{ "ticker": { "uuid": "57b64247-0f78-4536-88f4-c48d81ab6634", "symbol": "CJT", "name": "Cargojet Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/57b64247-0f78-4536-88f4-c48d81ab6634/", "api_url": "https://sharemaestro.com/factors/api/tickers/57b64247-0f78-4536-88f4-c48d81ab6634/" }, "latest_snapshot": { "ticker": { "uuid": "57b64247-0f78-4536-88f4-c48d81ab6634", "symbol": "CJT", "name": "Cargojet Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/57b64247-0f78-4536-88f4-c48d81ab6634/", "api_url": "https://sharemaestro.com/factors/api/tickers/57b64247-0f78-4536-88f4-c48d81ab6634/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.26, "value": 0.65, "quality": 0.13, "momentum": 0.1, "coverage": 0.939, "confidence": 0.879, "delta": -0.02 }, "headline_factors": { "price": 86.81, "market_cap": 1295313595.85, "pe_ratio": 17.1565, "earnings_yield": 0.0436, "ebitda_to_ev": 0.1584, "shareholder_yield": 0.0838, "roe": 0.1018, "piotroski_f_score": 5, "momentum_12_1": -0.1337, "volatility_252d": 0.3219 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.1565, "ev_ebitda": 6.3139, "earnings_yield": 0.0436, "fcf_yield": -0.0649, "shareholder_yield": 0.0838 }, "quality": { "roe": 0.1018, "roic": 0.0436, "gross_margin": 0.2041, "fcf_margin": -0.1396, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0081, "eps_growth_1y": -0.2158, "fcf_growth_1y": -2.5789 }, "momentum": { "price_return_12m": -0.1383, "momentum_12_1": -0.1337, "relative_strength": -0.4489 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.13, "momentum_percentile": 0.1, "growth_composite": 88, "yield_composite": 17, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.18, "os": 0.29, "value": 0.67, "quality": 0.15, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.044, "earnings_yield": 0.0453, "shareholder_yield": 0.0892, "roe": 0.1018, "momentum_12_1": -0.1452 }, { "week_end_date": "2026-06-14", "price": 82.79, "os": 0.3, "value": 0.66, "quality": 0.15, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.3626, "earnings_yield": 0.0448, "shareholder_yield": 0.0874, "roe": 0.1018, "momentum_12_1": -0.0998 }, { "week_end_date": "2026-06-21", "price": 81.62, "os": 0.29, "value": 0.67, "quality": 0.14, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.1308, "earnings_yield": 0.0451, "shareholder_yield": 0.0891, "roe": 0.1018, "momentum_12_1": -0.0833 }, { "week_end_date": "2026-06-28", "price": 81.41, "os": 0.28, "value": 0.65, "quality": 0.14, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.0893, "earnings_yield": 0.0452, "shareholder_yield": 0.0893, "roe": 0.1018, "momentum_12_1": -0.069 }, { "week_end_date": "2026-07-05", "price": 86.87, "os": 0.25, "value": 0.64, "quality": 0.14, "momentum": 0.07, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 17.1683, "earnings_yield": 0.0435, "shareholder_yield": 0.0837, "roe": 0.1018, "momentum_12_1": -0.2408 }, { "week_end_date": "2026-07-12", "price": 87.27, "os": 0.23, "value": 0.63, "quality": 0.14, "momentum": 0.08, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.2474, "earnings_yield": 0.0434, "shareholder_yield": 0.0833, "roe": 0.1018, "momentum_12_1": -0.1825 }, { "week_end_date": "2026-07-19", "price": 86.02, "os": 0.28, "value": 0.65, "quality": 0.14, "momentum": 0.1, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 17.0003, "earnings_yield": 0.0438, "shareholder_yield": 0.0846, "roe": 0.1018, "momentum_12_1": -0.1864 }, { "week_end_date": "2026-07-26", "price": 85.47, "os": 0.28, "value": 0.66, "quality": 0.14, "momentum": 0.1, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 16.8916, "earnings_yield": 0.044, "shareholder_yield": 0.0851, "roe": 0.1018, "momentum_12_1": -0.1992 }, { "week_end_date": "2026-08-02", "price": 84.49, "os": 0.28, "value": 0.66, "quality": 0.13, "momentum": 0.11, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 16.698, "earnings_yield": 0.0443, "shareholder_yield": 0.0861, "roe": 0.1018, "momentum_12_1": -0.0903 }, { "week_end_date": "2026-08-09", "price": 86.81, "os": 0.26, "value": 0.65, "quality": 0.13, "momentum": 0.1, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 17.1565, "earnings_yield": 0.0436, "shareholder_yield": 0.0838, "roe": 0.1018, "momentum_12_1": -0.1337 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 992700000, "cost_of_revenue": 793800000, "gross_profit": 198900000, "ebit": 91000000, "ebitda": 351400000, "pretax_income": null, "tax_provision": null, "net_income": 80200000, "net_income_to_common": 80200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234600000, "capital_expenditure": -358700000, "free_cash_flow": -124100000, "dividends_paid": null, "share_repurchases": -86600000, "shares_issued": null, "net_debt_issued": 119300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 992700000, "cost_of_revenue": 793800000, "gross_profit": 198900000, "ebit": 91000000, "ebitda": 351400000, "pretax_income": null, "tax_provision": null, "net_income": 80200000, "net_income_to_common": 80200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234600000, "capital_expenditure": -358700000, "free_cash_flow": -124100000, "dividends_paid": null, "share_repurchases": -86600000, "shares_issued": null, "net_debt_issued": 119300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 992700000, "cost_of_revenue": 793800000, "gross_profit": 198900000, "ebit": 91000000, "ebitda": 351400000, "pretax_income": null, "tax_provision": null, "net_income": 80200000, "net_income_to_common": 80200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234600000, "capital_expenditure": -358700000, "free_cash_flow": -124100000, "dividends_paid": null, "share_repurchases": -86600000, "shares_issued": null, "net_debt_issued": 119300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 992700000, "cost_of_revenue": 793800000, "gross_profit": 198900000, "ebit": 91000000, "ebitda": 351400000, "pretax_income": null, "tax_provision": null, "net_income": 80200000, "net_income_to_common": 80200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234600000, "capital_expenditure": -358700000, "free_cash_flow": -124100000, "dividends_paid": null, "share_repurchases": -86600000, "shares_issued": null, "net_debt_issued": 119300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 992700000, "cost_of_revenue": 793800000, "gross_profit": 198900000, "ebit": 91000000, "ebitda": 351400000, "pretax_income": null, "tax_provision": null, "net_income": 80200000, "net_income_to_common": 80200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234600000, "capital_expenditure": -358700000, "free_cash_flow": -124100000, "dividends_paid": null, "share_repurchases": -86600000, "shares_issued": null, "net_debt_issued": 119300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 992700000, "cost_of_revenue": 793800000, "gross_profit": 198900000, "ebit": 91000000, "ebitda": 351400000, "pretax_income": null, "tax_provision": null, "net_income": 80200000, "net_income_to_common": 80200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234600000, "capital_expenditure": -358700000, "free_cash_flow": -124100000, "dividends_paid": null, "share_repurchases": -86600000, "shares_issued": null, "net_debt_issued": 119300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 992700000, "cost_of_revenue": 793800000, "gross_profit": 198900000, "ebit": 91000000, "ebitda": 351400000, "pretax_income": null, "tax_provision": null, "net_income": 80200000, "net_income_to_common": 80200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234600000, "capital_expenditure": -358700000, "free_cash_flow": -124100000, "dividends_paid": null, "share_repurchases": -86600000, "shares_issued": null, "net_debt_issued": 119300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 992700000, "cost_of_revenue": 793800000, "gross_profit": 198900000, "ebit": 91000000, "ebitda": 351400000, "pretax_income": null, "tax_provision": null, "net_income": 80200000, "net_income_to_common": 80200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234600000, "capital_expenditure": -358700000, "free_cash_flow": -124100000, "dividends_paid": null, "share_repurchases": -86600000, "shares_issued": null, "net_debt_issued": 119300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "ebit": 17400000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_assets": 2060700000, "short_term_debt": null, "long_term_debt": 738300000, "total_debt": 916800000, "total_liabilities": null, "total_equity": 741900000, "shares_outstanding": 14921249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": -44600000, "free_cash_flow": 25300000, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "ebit": 17400000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_assets": 2060700000, "short_term_debt": null, "long_term_debt": 738300000, "total_debt": 916800000, "total_liabilities": null, "total_equity": 741900000, "shares_outstanding": 14921249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": -44600000, "free_cash_flow": 25300000, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "ebit": 17400000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_assets": 2060700000, "short_term_debt": null, "long_term_debt": 738300000, "total_debt": 916800000, "total_liabilities": null, "total_equity": 741900000, "shares_outstanding": 14921249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": -44600000, "free_cash_flow": 25300000, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "ebit": 17400000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_assets": 2060700000, "short_term_debt": null, "long_term_debt": 738300000, "total_debt": 916800000, "total_liabilities": null, "total_equity": 741900000, "shares_outstanding": 14921249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": -44600000, "free_cash_flow": 25300000, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "ebit": 17400000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_assets": 2060700000, "short_term_debt": null, "long_term_debt": 738300000, "total_debt": 916800000, "total_liabilities": null, "total_equity": 741900000, "shares_outstanding": 14921249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": -44600000, "free_cash_flow": 25300000, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "ebit": 17400000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_assets": 2060700000, "short_term_debt": null, "long_term_debt": 738300000, "total_debt": 916800000, "total_liabilities": null, "total_equity": 741900000, "shares_outstanding": 14921249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": -44600000, "free_cash_flow": 25300000, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "ebit": 17400000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_assets": 2060700000, "short_term_debt": null, "long_term_debt": 738300000, "total_debt": 916800000, "total_liabilities": null, "total_equity": 741900000, "shares_outstanding": 14921249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": -44600000, "free_cash_flow": 25300000, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "ebit": 17400000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_assets": 2060700000, "short_term_debt": null, "long_term_debt": 738300000, "total_debt": 916800000, "total_liabilities": null, "total_equity": 741900000, "shares_outstanding": 14921249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": -44600000, "free_cash_flow": 25300000, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "ebit": 17400000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_assets": 2060700000, "short_term_debt": null, "long_term_debt": 738300000, "total_debt": 916800000, "total_liabilities": null, "total_equity": 741900000, "shares_outstanding": 14921249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": -44600000, "free_cash_flow": 25300000, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 284700000, "cost_of_revenue": 217700000, "gross_profit": 67000000, "ebit": 17600000, "ebitda": 98000000, "pretax_income": null, "tax_provision": null, "net_income": 26600000, "net_income_to_common": 26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29700000, "capital_expenditure": -78800000, "free_cash_flow": -49100000, "dividends_paid": -5300000, "share_repurchases": -14800000, "shares_issued": null, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 284700000, "cost_of_revenue": 217700000, "gross_profit": 67000000, "ebit": 17600000, "ebitda": 98000000, "pretax_income": null, "tax_provision": null, "net_income": 26600000, "net_income_to_common": 26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29700000, "capital_expenditure": -78800000, "free_cash_flow": -49100000, "dividends_paid": -5300000, "share_repurchases": -14800000, "shares_issued": null, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 284700000, "cost_of_revenue": 217700000, "gross_profit": 67000000, "ebit": 17600000, "ebitda": 98000000, "pretax_income": null, "tax_provision": null, "net_income": 26600000, "net_income_to_common": 26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29700000, "capital_expenditure": -78800000, "free_cash_flow": -49100000, "dividends_paid": -5300000, "share_repurchases": -14800000, "shares_issued": null, "net_debt_issued": 13000000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }