{ "ticker": { "uuid": "57b64247-0f78-4536-88f4-c48d81ab6634", "symbol": "CJT", "name": "Cargojet Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/57b64247-0f78-4536-88f4-c48d81ab6634/", "api_url": "https://sharemaestro.com/factors/api/tickers/57b64247-0f78-4536-88f4-c48d81ab6634/" }, "ticker_metadata": { "id": 35539, "uuid": "57b64247-0f78-4536-88f4-c48d81ab6634", "symbol": "CJT", "name": "Cargojet Inc.", "asset_type": "equity", "market_cap": 1287554560, "stock_exchange_id": 42, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Cargojet Inc. provides time-sensitive overnight air cargo services and carries in Canada. It operates domestic air cargo network services between Canadian cities; and provides aircraft to customers on an aircraft, crew, maintenance, and insurance basis operating between points in Canada, North America, South America, and Europe. The company also operates scheduled and ad hoc international routes for a range of cargo customers between the United States and Bermuda; Canada and Europe, Asia, and Mexico, the United Kingdom, and other international destinations. In addition, it offers domestic air cargo services for various international airlines between points in Canada that connect airlines' gateways to Canada; aircraft to customers on an ad hoc and scheduled basis; cargo and passenger charters in weekends; operates ad hoc charter business for cargo targets, including livestock shipments, military equipment, emergency relief supplies, and virtually any large shipments in North America, the Caribbean, and Europe. Further, the company is involved in aircraft operation and maintenance, flight planning and dispatch, crew planning and training, ground handling, and commercial airline cargo management businesses. It operates a fleet of 41 aircraft. Cargojet Inc. was founded in 2001 and is headquartered in Mississauga, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "57b64247-0f78-4536-88f4-c48d81ab6634", "symbol": "CJT", "name": "Cargojet Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/57b64247-0f78-4536-88f4-c48d81ab6634/", "api_url": "https://sharemaestro.com/factors/api/tickers/57b64247-0f78-4536-88f4-c48d81ab6634/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.28, "value": 0.68, "quality": 0.13, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 81.56, "market_cap": 1216977038.6, "pe_ratio": 16.1189, "earnings_yield": 0.0452, "ebitda_to_ev": 0.1642, "shareholder_yield": 0.089, "roe": 0.1018, "piotroski_f_score": 5, "momentum_12_1": -0.1412, "volatility_252d": 0.3651 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.856801+00:00", "batch_id": "" }, "size": { "price_close": 81.56, "market_cap": 1216977038.5975, "market_cap_usd": 1216977038.5975, "enterprise_value": 2132177038.5975, "shares_outstanding": 14921249, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.1189, "pb_ratio": 1.6404, "ptbv_ratio": 1.6404, "ps_ratio": 1.1844, "pcf_ratio": 6.3252, "pfcf_ratio": -8.4866, "ev_ebitda": 6.0902, "ev_ebit": 22.141, "ev_sales": 2.0751, "ev_fcf": -14.8687, "earnings_yield": 0.0452, "fcf_yield": -0.0673, "price_to_sales": 1.1844, "price_to_book": 1.6404, "price_to_cashflow": 6.3252, "ebitda_to_ev": 0.1642, "sales_yield": 0.4819 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0712, "shareholder_yield": 0.089, "debt_paydown_yield": 0.0389, "total_yield": 0.1279 }, "quality": { "gross_margin": 0.2041, "operating_margin": 0.0937, "net_margin": 0.0735, "ebitda_margin": 0.3407, "fcf_margin": -0.1396, "roe": 0.1018, "roa": 0.0366, "roic": 0.0436, "roc_greenblatt": 0.0532, "asset_turnover": 0.4986, "cash_conversion": -1.8993, "accruals_ratio": -0.0567, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.051, "revenue_stability_5y": 0.0597, "eps_surprise_avg": -10.62, "sue_score": -0.2245, "gross_profit_to_assets": 0.1018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6141, "debt_to_assets": 0.4449, "interest_coverage": 2.0403, "current_ratio": 0.9131, "quick_ratio": 0.9131, "net_debt": 915200000, "local_beta": 1.6293, "volatility_252d": 0.3651, "volatility_60d": 0.7817, "max_drawdown_12m": -0.3574, "risk_adjusted_momentum": -0.3868 }, "growth": { "revenue_growth_1y": -0.0081, "revenue_growth_3y_cagr": 0.0043, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2158, "eps_growth_3y_cagr": -0.2507, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.5789, "book_value_growth_1y": 0.0667, "revenue_growth": -0.0081, "earnings_growth": -0.2158 }, "momentum": { "price_return_1m": 0.0032, "price_return_3m": -0.0976, "price_return_6m": 0.026, "price_return_9m": -0.1985, "price_return_12m": -0.1385, "price_return_12m_ex1m": -0.1412, "momentum_6m": 0.026, "momentum_12m": -0.1385, "momentum_12_1": -0.1412, "distance_from_52w_high": -0.2372, "distance_from_52w_low": 0.187, "relative_strength": -0.4406 }, "raw_ttm": { "revenue_ttm": 1027500000, "gross_profit_ttm": 209700000, "ebit_ttm": 96300000, "ebitda_ttm": 350100000, "net_income_ttm": 75500000, "eps_diluted_ttm": 5.0599, "operating_cash_flow_ttm": 192400000, "capital_expenditure_ttm": -335800000, "fcf_ttm": -143400000, "dividends_paid_ttm": -21700000, "share_repurchases_ttm": -86600000, "shares_issued_ttm": null, "interest_expense_ttm": 47200000, "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_current_liabilities": 196700000, "net_ppe": 1714200000, "total_assets": 2060700000, "total_debt": 916800000, "total_equity": 741900000, "net_working_capital": 95300000, "book_value_per_share": 49.721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.721 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 41, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 27, "rank_pcf": 26, "rank_ev_ebitda": 19, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 92, "rank_dividend_yield": 29, "rank_shareholder_yield": 9, "rank_total_yield": 16, "rank_roe": 45, "rank_roc": 68, "rank_roic": 67, "rank_gross_margin": 83, "rank_fcf_margin": 88, "rank_piotroski": 56, "rank_accruals": 49, "rank_sue": 70, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87 }, "composites": { "value_composite": 32, "quality_composite": 87, "momentum_composite": 91, "growth_composite": 89, "yield_composite": 6, "svqf_composite": 80, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 67, "overall_composite": 72, "quality_value_composite": 0.2973, "os_score": 0.28, "value_percentile": 0.68, "quality_percentile": 0.13, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 67, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11225, "ticker_id": 35539, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.856801+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.56, "market_cap": 1216977038.5975, "market_cap_usd": 1216977038.5975, "enterprise_value": 2132177038.5975, "shares_outstanding": 14921249, "fx_rate_to_usd": null, "pe_ratio": 16.11890117, "pb_ratio": 1.64035185, "ptbv_ratio": 1.64035185, "ps_ratio": 1.18440588, "pcf_ratio": 6.32524448, "pfcf_ratio": -8.48659023, "ev_ebitda": 6.09019434, "ev_ebit": 22.1409869, "ev_sales": 2.07511147, "ev_fcf": -14.86873807, "earnings_yield": 0.04516511, "fcf_yield": -0.0672552, "dividend_yield": 0, "buyback_yield": 0.07115993, "shareholder_yield": 0.088991, "debt_paydown_yield": 0.0388668, "total_yield": 0.12785779, "gross_margin": 0.20408759, "operating_margin": 0.09372263, "net_margin": 0.07347932, "ebitda_margin": 0.34072993, "fcf_margin": -0.13956204, "roe": 0.10176574, "roa": 0.03663804, "roic": 0.04358518, "roc_greenblatt": 0.05321912, "asset_turnover": 0.49861697, "cash_conversion": -1.89933775, "accruals_ratio": -0.0567283, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.61411025, "debt_to_assets": 0.44489736, "interest_coverage": 2.04025424, "current_ratio": 0.91306558, "quick_ratio": 0.91306558, "net_debt": 915200000, "revenue_growth_1y": -0.00809353, "revenue_growth_3y_cagr": 0.00433536, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21581293, "eps_growth_3y_cagr": -0.25065153, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.57888041, "book_value_growth_1y": 0.0666766, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.051049, "revenue_stability_5y": 0.059689, "eps_surprise_avg": -10.62, "sue_score": -0.2245, "price_return_1m": 0.00319797, "price_return_3m": -0.0975747, "price_return_6m": 0.02597877, "price_return_9m": -0.19849942, "price_return_12m": -0.13847333, "price_return_12m_ex1m": -0.14121969, "distance_from_52w_high": -0.23721602, "distance_from_52w_low": 0.18698626, "relative_strength": -0.44057974, "local_beta": 1.6293, "volatility_252d": 0.365122, "volatility_60d": 0.78166, "max_drawdown_12m": -0.35737758, "revenue_ttm": 1027500000, "gross_profit_ttm": 209700000, "ebit_ttm": 96300000, "ebitda_ttm": 350100000, "net_income_ttm": 75500000, "eps_diluted_ttm": 5.05989814, "operating_cash_flow_ttm": 192400000, "capital_expenditure_ttm": -335800000, "fcf_ttm": -143400000, "dividends_paid_ttm": -21700000, "share_repurchases_ttm": -86600000, "shares_issued_ttm": null, "interest_expense_ttm": 47200000, "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_current_liabilities": 196700000, "net_ppe": 1714200000, "total_assets": 2060700000, "total_debt": 916800000, "total_equity": 741900000, "net_working_capital": 95300000, "book_value_per_share": 49.72103877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.72103877, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 41, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 27, "rank_pcf": 26, "rank_ev_ebitda": 19, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 92, "rank_dividend_yield": 29, "rank_shareholder_yield": 9, "rank_total_yield": 16, "rank_roe": 45, "rank_roc": 68, "rank_roic": 67, "rank_gross_margin": 83, "rank_fcf_margin": 88, "rank_piotroski": 56, "rank_accruals": 49, "rank_sue": 70, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 32, "quality_composite": 87, "momentum_composite": 91, "growth_composite": 89, "yield_composite": 6, "svqf_composite": 80, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 67, "overall_composite": 72, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.56, "os": 0.28, "value": 0.68, "quality": 0.13, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.1189, "earnings_yield": 0.0452, "shareholder_yield": 0.089, "roe": 0.1018, "momentum_12_1": -0.1412, "complete_fields": { "id": 11225, "ticker_id": 35539, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.856801+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.56, "market_cap": 1216977038.5975, "market_cap_usd": 1216977038.5975, "enterprise_value": 2132177038.5975, "shares_outstanding": 14921249, "fx_rate_to_usd": null, "pe_ratio": 16.11890117, "pb_ratio": 1.64035185, "ptbv_ratio": 1.64035185, "ps_ratio": 1.18440588, "pcf_ratio": 6.32524448, "pfcf_ratio": -8.48659023, "ev_ebitda": 6.09019434, "ev_ebit": 22.1409869, "ev_sales": 2.07511147, "ev_fcf": -14.86873807, "earnings_yield": 0.04516511, "fcf_yield": -0.0672552, "dividend_yield": 0, "buyback_yield": 0.07115993, "shareholder_yield": 0.088991, "debt_paydown_yield": 0.0388668, "total_yield": 0.12785779, "gross_margin": 0.20408759, "operating_margin": 0.09372263, "net_margin": 0.07347932, "ebitda_margin": 0.34072993, "fcf_margin": -0.13956204, "roe": 0.10176574, "roa": 0.03663804, "roic": 0.04358518, "roc_greenblatt": 0.05321912, "asset_turnover": 0.49861697, "cash_conversion": -1.89933775, "accruals_ratio": -0.0567283, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.61411025, "debt_to_assets": 0.44489736, "interest_coverage": 2.04025424, "current_ratio": 0.91306558, "quick_ratio": 0.91306558, "net_debt": 915200000, "revenue_growth_1y": -0.00809353, "revenue_growth_3y_cagr": 0.00433536, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.21581293, "eps_growth_3y_cagr": -0.25065153, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.57888041, "book_value_growth_1y": 0.0666766, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.051049, "revenue_stability_5y": 0.059689, "eps_surprise_avg": -10.62, "sue_score": -0.2245, "price_return_1m": 0.00319797, "price_return_3m": -0.0975747, "price_return_6m": 0.02597877, "price_return_9m": -0.19849942, "price_return_12m": -0.13847333, "price_return_12m_ex1m": -0.14121969, "distance_from_52w_high": -0.23721602, "distance_from_52w_low": 0.18698626, "relative_strength": -0.44057974, "local_beta": 1.6293, "volatility_252d": 0.365122, "volatility_60d": 0.78166, "max_drawdown_12m": -0.35737758, "revenue_ttm": 1027500000, "gross_profit_ttm": 209700000, "ebit_ttm": 96300000, "ebitda_ttm": 350100000, "net_income_ttm": 75500000, "eps_diluted_ttm": 5.05989814, "operating_cash_flow_ttm": 192400000, "capital_expenditure_ttm": -335800000, "fcf_ttm": -143400000, "dividends_paid_ttm": -21700000, "share_repurchases_ttm": -86600000, "shares_issued_ttm": null, "interest_expense_ttm": 47200000, "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_current_liabilities": 196700000, "net_ppe": 1714200000, "total_assets": 2060700000, "total_debt": 916800000, "total_equity": 741900000, "net_working_capital": 95300000, "book_value_per_share": 49.72103877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.72103877, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 41, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 27, "rank_pcf": 26, "rank_ev_ebitda": 19, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 92, "rank_dividend_yield": 29, "rank_shareholder_yield": 9, "rank_total_yield": 16, "rank_roe": 45, "rank_roc": 68, "rank_roic": 67, "rank_gross_margin": 83, "rank_fcf_margin": 88, "rank_piotroski": 56, "rank_accruals": 49, "rank_sue": 70, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 32, "quality_composite": 87, "momentum_composite": 91, "growth_composite": 89, "yield_composite": 6, "svqf_composite": 80, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 67, "overall_composite": 72, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": 992700000, "cost_of_revenue": 793800000, "gross_profit": 198900000, "ebit": 91000000, "ebitda": 351400000, "pretax_income": null, "tax_provision": null, "net_income": 80200000, "net_income_to_common": 80200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234600000, "capital_expenditure": -358700000, "free_cash_flow": -124100000, "dividends_paid": null, "share_repurchases": -86600000, "shares_issued": null, "net_debt_issued": 119300000 }, "complete_fields": { "id": 419767, "ticker_id": 35539, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "351400000", "netIncome": "80200000", "grossProfit": "198900000", "totalRevenue": "992700000", "costOfRevenue": "793800000", "interestExpense": "49700000", "operatingIncome": "91000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207100000" }, "balance": { "totalDebt": "994600000", "totalAssets": "2133400000", "longTermDebt": "809200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14899038", "totalCurrentAssets": "237000000", "totalShareholderEquity": "742400000", "totalCurrentLiabilities": "193000000", "propertyPlantEquipmentNet": "1724500000", "cashAndShortTermInvestments": "6700000" }, "cashflow": { "freeCashFlow": "-124100000", "dividendsPaid": null, "issuanceOfDebt": "271000000", "issuanceOfStock": null, "repaymentOfDebt": "-151700000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "234600000", "repurchaseOfStock": "-86600000", "capitalExpenditures": "-358700000" } }, "revenue": 992700000, "cost_of_revenue": 793800000, "gross_profit": 198900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91000000, "depreciation_amortisation": 207100000, "ebitda": 351400000, "interest_expense": 49700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80200000, "net_income_continuing_ops": null, "net_income_to_common": 80200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237000000, "net_ppe": 1724500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2133400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193000000, "long_term_debt": 809200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 994600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 742400000, "shares_outstanding": 14899038, "operating_cash_flow": 234600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -358700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -86600000, "shares_issued": null, "net_debt_issued": 119300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -124100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "351400000", "netIncome": "80200000", "grossProfit": "198900000", "totalRevenue": "992700000", "costOfRevenue": "793800000", "interestExpense": "49700000", "operatingIncome": "91000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207100000" }, "balance": { "totalDebt": "994600000", "totalAssets": "2133400000", "longTermDebt": "809200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14899038", "totalCurrentAssets": "237000000", "totalShareholderEquity": "742400000", "totalCurrentLiabilities": "193000000", "propertyPlantEquipmentNet": "1724500000", "cashAndShortTermInvestments": "6700000" }, "cashflow": { "freeCashFlow": "-124100000", "dividendsPaid": null, "issuanceOfDebt": "271000000", "issuanceOfStock": null, "repaymentOfDebt": "-151700000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "234600000", "repurchaseOfStock": "-86600000", "capitalExpenditures": "-358700000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": 1000800000, "cost_of_revenue": 775000000, "gross_profit": 225800000, "ebit": 135200000, "ebitda": 383700000, "pretax_income": null, "tax_provision": null, "net_income": 108400000, "net_income_to_common": 108400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 115100000, "total_assets": 1925700000, "short_term_debt": 15200000, "long_term_debt": 636400000, "total_debt": 755100000, "total_liabilities": null, "total_equity": 737700000, "shares_outstanding": 15791843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328600000, "capital_expenditure": -250000000, "free_cash_flow": 78600000, "dividends_paid": -26700000, "share_repurchases": -127700000, "shares_issued": null, "net_debt_issued": -61800000 }, "complete_fields": { "id": 419771, "ticker_id": 35539, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "383700000", "netIncome": "108400000", "grossProfit": "225800000", "totalRevenue": "1000800000", "costOfRevenue": "775000000", "interestExpense": "56800000", "operatingIncome": "135200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189200000" }, "balance": { "totalDebt": "755100000", "totalAssets": "1925700000", "longTermDebt": "636400000", "shortTermDebt": "15200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15791843", "totalCurrentAssets": "115100000", "totalShareholderEquity": "737700000", "totalCurrentLiabilities": "197600000", "propertyPlantEquipmentNet": "1651100000", "cashAndShortTermInvestments": "1500000" }, "cashflow": { "freeCashFlow": "78600000", "dividendsPaid": "-26700000", "issuanceOfDebt": "84200000", "issuanceOfStock": null, "repaymentOfDebt": "-146000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "328600000", "repurchaseOfStock": "-127700000", "capitalExpenditures": "-250000000" } }, "revenue": 1000800000, "cost_of_revenue": 775000000, "gross_profit": 225800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135200000, "depreciation_amortisation": 189200000, "ebitda": 383700000, "interest_expense": 56800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108400000, "net_income_continuing_ops": null, "net_income_to_common": 108400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115100000, "net_ppe": 1651100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1925700000, "short_term_debt": 15200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197600000, "long_term_debt": 636400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 755100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 737700000, "shares_outstanding": 15791843, "operating_cash_flow": 328600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -250000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26700000, "share_repurchases": -127700000, "shares_issued": null, "net_debt_issued": -61800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "383700000", "netIncome": "108400000", "grossProfit": "225800000", "totalRevenue": "1000800000", "costOfRevenue": "775000000", "interestExpense": "56800000", "operatingIncome": "135200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189200000" }, "balance": { "totalDebt": "755100000", "totalAssets": "1925700000", "longTermDebt": "636400000", "shortTermDebt": "15200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15791843", "totalCurrentAssets": "115100000", "totalShareholderEquity": "737700000", "totalCurrentLiabilities": "197600000", "propertyPlantEquipmentNet": "1651100000", "cashAndShortTermInvestments": "1500000" }, "cashflow": { "freeCashFlow": "78600000", "dividendsPaid": "-26700000", "issuanceOfDebt": "84200000", "issuanceOfStock": null, "repaymentOfDebt": "-146000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "328600000", "repurchaseOfStock": "-127700000", "capitalExpenditures": "-250000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": 877500000, "cost_of_revenue": 739400000, "gross_profit": 138100000, "ebit": 64700000, "ebitda": 287000000, "pretax_income": null, "tax_provision": null, "net_income": 37300000, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31800000, "total_current_assets": 278100000, "total_assets": 2036300000, "short_term_debt": null, "long_term_debt": 680100000, "total_debt": 799200000, "total_liabilities": null, "total_equity": 784500000, "shares_outstanding": 16867243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 191900000, "capital_expenditure": -266700000, "free_cash_flow": -74800000, "dividends_paid": -19700000, "share_repurchases": -35500000, "shares_issued": null, "net_debt_issued": 16500000 }, "complete_fields": { "id": 419773, "ticker_id": 35539, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "287000000", "netIncome": "37300000", "grossProfit": "138100000", "totalRevenue": "877500000", "costOfRevenue": "739400000", "interestExpense": "56800000", "operatingIncome": "64700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178500000" }, "balance": { "totalDebt": "799200000", "totalAssets": "2036300000", "longTermDebt": "680100000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16867243", "totalCurrentAssets": "278100000", "totalShareholderEquity": "784500000", "totalCurrentLiabilities": "186300000", "propertyPlantEquipmentNet": "1567000000", "cashAndShortTermInvestments": "31800000" }, "cashflow": { "freeCashFlow": "-74800000", "dividendsPaid": "-19700000", "issuanceOfDebt": "145500000", "issuanceOfStock": null, "repaymentOfDebt": "-129000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "191900000", "repurchaseOfStock": "-35500000", "capitalExpenditures": "-266700000" } }, "revenue": 877500000, "cost_of_revenue": 739400000, "gross_profit": 138100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64700000, "depreciation_amortisation": 178500000, "ebitda": 287000000, "interest_expense": 56800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37300000, "net_income_continuing_ops": null, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278100000, "net_ppe": 1567000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2036300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186300000, "long_term_debt": 680100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 799200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 784500000, "shares_outstanding": 16867243, "operating_cash_flow": 191900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -266700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19700000, "share_repurchases": -35500000, "shares_issued": null, "net_debt_issued": 16500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -74800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "287000000", "netIncome": "37300000", "grossProfit": "138100000", "totalRevenue": "877500000", "costOfRevenue": "739400000", "interestExpense": "56800000", "operatingIncome": "64700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178500000" }, "balance": { "totalDebt": "799200000", "totalAssets": "2036300000", "longTermDebt": "680100000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16867243", "totalCurrentAssets": "278100000", "totalShareholderEquity": "784500000", "totalCurrentLiabilities": "186300000", "propertyPlantEquipmentNet": "1567000000", "cashAndShortTermInvestments": "31800000" }, "cashflow": { "freeCashFlow": "-74800000", "dividendsPaid": "-19700000", "issuanceOfDebt": "145500000", "issuanceOfStock": null, "repaymentOfDebt": "-129000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "191900000", "repurchaseOfStock": "-35500000", "capitalExpenditures": "-266700000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": 979900000, "cost_of_revenue": 732400000, "gross_profit": 247500000, "ebit": 172400000, "ebitda": 395800000, "pretax_income": null, "tax_provision": null, "net_income": 190600000, "net_income_to_common": 190600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6100000, "total_current_assets": 116100000, "total_assets": 1986300000, "short_term_debt": null, "long_term_debt": 618000000, "total_debt": 707000000, "total_liabilities": null, "total_equity": 831500000, "shares_outstanding": 17202186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 280500000, "capital_expenditure": -611200000, "free_cash_flow": -330700000, "dividends_paid": -18900000, "share_repurchases": -16700000, "shares_issued": 0, "net_debt_issued": 279900000 }, "complete_fields": { "id": 419774, "ticker_id": 35539, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "395800000", "netIncome": "190600000", "grossProfit": "247500000", "totalRevenue": "979900000", "costOfRevenue": "732400000", "interestExpense": "33600000", "operatingIncome": "172400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142200000" }, "balance": { "totalDebt": "707000000", "totalAssets": "1986300000", "longTermDebt": "618000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17202186", "totalCurrentAssets": "116100000", "totalShareholderEquity": "831500000", "totalCurrentLiabilities": "150500000", "propertyPlantEquipmentNet": "1643600000", "cashAndShortTermInvestments": "6100000" }, "cashflow": { "freeCashFlow": "-330700000", "dividendsPaid": "-18900000", "issuanceOfDebt": "308400000", "issuanceOfStock": "0", "repaymentOfDebt": "-28500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "280500000", "repurchaseOfStock": "-16700000", "capitalExpenditures": "-611200000" } }, "revenue": 979900000, "cost_of_revenue": 732400000, "gross_profit": 247500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172400000, "depreciation_amortisation": 142200000, "ebitda": 395800000, "interest_expense": 33600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190600000, "net_income_continuing_ops": null, "net_income_to_common": 190600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116100000, "net_ppe": 1643600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1986300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150500000, "long_term_debt": 618000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 831500000, "shares_outstanding": 17202186, "operating_cash_flow": 280500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -611200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18900000, "share_repurchases": -16700000, "shares_issued": 0, "net_debt_issued": 279900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -330700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "395800000", "netIncome": "190600000", "grossProfit": "247500000", "totalRevenue": "979900000", "costOfRevenue": "732400000", "interestExpense": "33600000", "operatingIncome": "172400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142200000" }, "balance": { "totalDebt": "707000000", "totalAssets": "1986300000", "longTermDebt": "618000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17202186", "totalCurrentAssets": "116100000", "totalShareholderEquity": "831500000", "totalCurrentLiabilities": "150500000", "propertyPlantEquipmentNet": "1643600000", "cashAndShortTermInvestments": "6100000" }, "cashflow": { "freeCashFlow": "-330700000", "dividendsPaid": "-18900000", "issuanceOfDebt": "308400000", "issuanceOfStock": "0", "repaymentOfDebt": "-28500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "280500000", "repurchaseOfStock": "-16700000", "capitalExpenditures": "-611200000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -17100000, "share_repurchases": null, "shares_issued": 349800000, "net_debt_issued": null }, "complete_fields": { "id": 419775, "ticker_id": 35539, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-17100000", "issuanceOfDebt": null, "issuanceOfStock": "349800000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17100000, "share_repurchases": null, "shares_issued": 349800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-17100000", "issuanceOfDebt": null, "issuanceOfStock": "349800000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "ebit": 17400000, "ebitda": 78900000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 179600000, "total_assets": 2060700000, "short_term_debt": null, "long_term_debt": 738300000, "total_debt": 916800000, "total_liabilities": null, "total_equity": 741900000, "shares_outstanding": 14921249, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": -44600000, "free_cash_flow": 25300000, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000 }, "complete_fields": { "id": 419765, "ticker_id": 35539, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78900000", "netIncome": "4100000", "grossProfit": "40400000", "totalRevenue": "254700000", "costOfRevenue": "214300000", "interestExpense": "11800000", "operatingIncome": "17400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60300000" }, "balance": { "totalDebt": "916800000", "totalAssets": "2060700000", "longTermDebt": "738300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14921249", "totalCurrentAssets": "179600000", "totalShareholderEquity": "741900000", "totalCurrentLiabilities": "196700000", "propertyPlantEquipmentNet": "1714200000", "cashAndShortTermInvestments": "1600000" }, "cashflow": { "freeCashFlow": "25300000", "dividendsPaid": "-11000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-10500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "69900000", "repurchaseOfStock": "0", "capitalExpenditures": "-44600000" } }, "revenue": 254700000, "cost_of_revenue": 214300000, "gross_profit": 40400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17400000, "depreciation_amortisation": 60300000, "ebitda": 78900000, "interest_expense": 11800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4100000, "net_income_continuing_ops": null, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179600000, "net_ppe": 1714200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2060700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196700000, "long_term_debt": 738300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 916800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 741900000, "shares_outstanding": 14921249, "operating_cash_flow": 69900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78900000", "netIncome": "4100000", "grossProfit": "40400000", "totalRevenue": "254700000", "costOfRevenue": "214300000", "interestExpense": "11800000", "operatingIncome": "17400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60300000" }, "balance": { "totalDebt": "916800000", "totalAssets": "2060700000", "longTermDebt": "738300000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14921249", "totalCurrentAssets": "179600000", "totalShareholderEquity": "741900000", "totalCurrentLiabilities": "196700000", "propertyPlantEquipmentNet": "1714200000", "cashAndShortTermInvestments": "1600000" }, "cashflow": { "freeCashFlow": "25300000", "dividendsPaid": "-11000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-10500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "69900000", "repurchaseOfStock": "0", "capitalExpenditures": "-44600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": 284700000, "cost_of_revenue": 217700000, "gross_profit": 67000000, "ebit": 17600000, "ebitda": 98000000, "pretax_income": null, "tax_provision": null, "net_income": 26600000, "net_income_to_common": 26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6700000, "total_current_assets": 237000000, "total_assets": 2133400000, "short_term_debt": null, "long_term_debt": 809200000, "total_debt": 994600000, "total_liabilities": null, "total_equity": 742400000, "shares_outstanding": 14899038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29700000, "capital_expenditure": -78800000, "free_cash_flow": -49100000, "dividends_paid": -5300000, "share_repurchases": -14800000, "shares_issued": null, "net_debt_issued": 13000000 }, "complete_fields": { "id": 419766, "ticker_id": 35539, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98000000", "netIncome": "26600000", "grossProfit": "67000000", "totalRevenue": "284700000", "costOfRevenue": "217700000", "interestExpense": "11700000", "operatingIncome": "17600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53400000" }, "balance": { "totalDebt": "994600000", "totalAssets": "2133400000", "longTermDebt": "809200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14899038", "totalCurrentAssets": "237000000", "totalShareholderEquity": "742400000", "totalCurrentLiabilities": "193000000", "propertyPlantEquipmentNet": "1724500000", "cashAndShortTermInvestments": "6700000" }, "cashflow": { "freeCashFlow": "-49100000", "dividendsPaid": "-5300000", "issuanceOfDebt": "22100000", "issuanceOfStock": "-14800000", "repaymentOfDebt": "9100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29700000", "repurchaseOfStock": "-14800000", "capitalExpenditures": "-78800000" } }, "revenue": 284700000, "cost_of_revenue": 217700000, "gross_profit": 67000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17600000, "depreciation_amortisation": 53400000, "ebitda": 98000000, "interest_expense": 11700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26600000, "net_income_continuing_ops": null, "net_income_to_common": 26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237000000, "net_ppe": 1724500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2133400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193000000, "long_term_debt": 809200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 994600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 742400000, "shares_outstanding": 14899038, "operating_cash_flow": 29700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5300000, "share_repurchases": -14800000, "shares_issued": null, "net_debt_issued": 13000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98000000", "netIncome": "26600000", "grossProfit": "67000000", "totalRevenue": "284700000", "costOfRevenue": "217700000", "interestExpense": "11700000", "operatingIncome": "17600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53400000" }, "balance": { "totalDebt": "994600000", "totalAssets": "2133400000", "longTermDebt": "809200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14899038", "totalCurrentAssets": "237000000", "totalShareholderEquity": "742400000", "totalCurrentLiabilities": "193000000", "propertyPlantEquipmentNet": "1724500000", "cashAndShortTermInvestments": "6700000" }, "cashflow": { "freeCashFlow": "-49100000", "dividendsPaid": "-5300000", "issuanceOfDebt": "22100000", "issuanceOfStock": "-14800000", "repaymentOfDebt": "9100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "29700000", "repurchaseOfStock": "-14800000", "capitalExpenditures": "-78800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": 238200000, "cost_of_revenue": 188700000, "gross_profit": 49500000, "ebit": 25600000, "ebitda": 62900000, "pretax_income": null, "tax_provision": null, "net_income": -3200000, "net_income_to_common": -3200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 213800000, "total_assets": 2069000000, "short_term_debt": 114000000, "long_term_debt": 752800000, "total_debt": 959700000, "total_liabilities": null, "total_equity": 731700000, "shares_outstanding": 15087310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28000000, "capital_expenditure": -100500000, "free_cash_flow": -72500000, "dividends_paid": -5400000, "share_repurchases": -40200000, "shares_issued": null, "net_debt_issued": -42300000 }, "complete_fields": { "id": 419768, "ticker_id": 35539, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62900000", "netIncome": "-3200000", "grossProfit": "49500000", "totalRevenue": "238200000", "costOfRevenue": "188700000", "interestExpense": "11700000", "operatingIncome": "25600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49100000" }, "balance": { "totalDebt": "959700000", "totalAssets": "2069000000", "longTermDebt": "752800000", "shortTermDebt": "114000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15087310", "totalCurrentAssets": "213800000", "totalShareholderEquity": "731700000", "totalCurrentLiabilities": "276800000", "propertyPlantEquipmentNet": "1704800000", "cashAndShortTermInvestments": "5000000" }, "cashflow": { "freeCashFlow": "-72500000", "dividendsPaid": "-5400000", "issuanceOfDebt": null, "issuanceOfStock": "-40200000", "repaymentOfDebt": "-42300000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "28000000", "repurchaseOfStock": "-40200000", "capitalExpenditures": "-100500000" } }, "revenue": 238200000, "cost_of_revenue": 188700000, "gross_profit": 49500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25600000, "depreciation_amortisation": 49100000, "ebitda": 62900000, "interest_expense": 11700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3200000, "net_income_continuing_ops": null, "net_income_to_common": -3200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213800000, "net_ppe": 1704800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2069000000, "short_term_debt": 114000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276800000, "long_term_debt": 752800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 959700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 731700000, "shares_outstanding": 15087310, "operating_cash_flow": 28000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5400000, "share_repurchases": -40200000, "shares_issued": null, "net_debt_issued": -42300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62900000", "netIncome": "-3200000", "grossProfit": "49500000", "totalRevenue": "238200000", "costOfRevenue": "188700000", "interestExpense": "11700000", "operatingIncome": "25600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49100000" }, "balance": { "totalDebt": "959700000", "totalAssets": "2069000000", "longTermDebt": "752800000", "shortTermDebt": "114000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15087310", "totalCurrentAssets": "213800000", "totalShareholderEquity": "731700000", "totalCurrentLiabilities": "276800000", "propertyPlantEquipmentNet": "1704800000", "cashAndShortTermInvestments": "5000000" }, "cashflow": { "freeCashFlow": "-72500000", "dividendsPaid": "-5400000", "issuanceOfDebt": null, "issuanceOfStock": "-40200000", "repaymentOfDebt": "-42300000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "28000000", "repurchaseOfStock": "-40200000", "capitalExpenditures": "-100500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": 249900000, "cost_of_revenue": 197100000, "gross_profit": 52800000, "ebit": 35700000, "ebitda": 110300000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7400000, "total_current_assets": 115300000, "total_assets": 1988400000, "short_term_debt": 15200000, "long_term_debt": 727600000, "total_debt": 840400000, "total_liabilities": null, "total_equity": 780300000, "shares_outstanding": 15518921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64800000, "capital_expenditure": -111900000, "free_cash_flow": -47100000, "dividends_paid": 0, "share_repurchases": -31600000, "shares_issued": null, "net_debt_issued": -7500000 }, "complete_fields": { "id": 419769, "ticker_id": 35539, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110300000", "netIncome": "48000000", "grossProfit": "52800000", "totalRevenue": "249900000", "costOfRevenue": "197100000", "interestExpense": "12000000", "operatingIncome": "35700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48400000" }, "balance": { "totalDebt": "840400000", "totalAssets": "1988400000", "longTermDebt": "727600000", "shortTermDebt": "15200000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15518921", "totalCurrentAssets": "115300000", "totalShareholderEquity": "780300000", "totalCurrentLiabilities": "174000000", "propertyPlantEquipmentNet": "1719300000", "cashAndShortTermInvestments": "7400000" }, "cashflow": { "freeCashFlow": "-47100000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-31600000", "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "64800000", "repurchaseOfStock": "-31600000", "capitalExpenditures": "-111900000" } }, "revenue": 249900000, "cost_of_revenue": 197100000, "gross_profit": 52800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35700000, "depreciation_amortisation": 48400000, "ebitda": 110300000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48000000, "net_income_continuing_ops": null, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115300000, "net_ppe": 1719300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1988400000, "short_term_debt": 15200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174000000, "long_term_debt": 727600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 840400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 780300000, "shares_outstanding": 15518921, "operating_cash_flow": 64800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -111900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -31600000, "shares_issued": null, "net_debt_issued": -7500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110300000", "netIncome": "48000000", "grossProfit": "52800000", "totalRevenue": "249900000", "costOfRevenue": "197100000", "interestExpense": "12000000", "operatingIncome": "35700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48400000" }, "balance": { "totalDebt": "840400000", "totalAssets": "1988400000", "longTermDebt": "727600000", "shortTermDebt": "15200000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15518921", "totalCurrentAssets": "115300000", "totalShareholderEquity": "780300000", "totalCurrentLiabilities": "174000000", "propertyPlantEquipmentNet": "1719300000", "cashAndShortTermInvestments": "7400000" }, "cashflow": { "freeCashFlow": "-47100000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "-31600000", "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "64800000", "repurchaseOfStock": "-31600000", "capitalExpenditures": "-111900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": 293200000, "cost_of_revenue": 219600000, "gross_profit": 73600000, "ebit": 48200000, "ebitda": 139100000, "pretax_income": null, "tax_provision": null, "net_income": 71200000, "net_income_to_common": 71200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 115100000, "total_assets": 1925700000, "short_term_debt": 15200000, "long_term_debt": 636400000, "total_debt": 755100000, "total_liabilities": null, "total_equity": 737700000, "shares_outstanding": 15791843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103600000, "capital_expenditure": -136900000, "free_cash_flow": -33300000, "dividends_paid": -11200000, "share_repurchases": -5800000, "shares_issued": null, "net_debt_issued": -39100000 }, "complete_fields": { "id": 419770, "ticker_id": 35539, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139100000", "netIncome": "71200000", "grossProfit": "73600000", "totalRevenue": "293200000", "costOfRevenue": "219600000", "interestExpense": "13600000", "operatingIncome": "48200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48200000" }, "balance": { "totalDebt": "755100000", "totalAssets": "1925700000", "longTermDebt": "636400000", "shortTermDebt": "15200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15791843", "totalCurrentAssets": "115100000", "totalShareholderEquity": "737700000", "totalCurrentLiabilities": "197600000", "propertyPlantEquipmentNet": "1651100000", "cashAndShortTermInvestments": "1500000" }, "cashflow": { "freeCashFlow": "-33300000", "dividendsPaid": "-11200000", "issuanceOfDebt": null, "issuanceOfStock": "-5800000", "repaymentOfDebt": "-39100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "103600000", "repurchaseOfStock": "-5800000", "capitalExpenditures": "-136900000" } }, "revenue": 293200000, "cost_of_revenue": 219600000, "gross_profit": 73600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48200000, "depreciation_amortisation": 48200000, "ebitda": 139100000, "interest_expense": 13600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71200000, "net_income_continuing_ops": null, "net_income_to_common": 71200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115100000, "net_ppe": 1651100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1925700000, "short_term_debt": 15200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197600000, "long_term_debt": 636400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 755100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 737700000, "shares_outstanding": 15791843, "operating_cash_flow": 103600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -136900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11200000, "share_repurchases": -5800000, "shares_issued": null, "net_debt_issued": -39100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139100000", "netIncome": "71200000", "grossProfit": "73600000", "totalRevenue": "293200000", "costOfRevenue": "219600000", "interestExpense": "13600000", "operatingIncome": "48200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48200000" }, "balance": { "totalDebt": "755100000", "totalAssets": "1925700000", "longTermDebt": "636400000", "shortTermDebt": "15200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15791843", "totalCurrentAssets": "115100000", "totalShareholderEquity": "737700000", "totalCurrentLiabilities": "197600000", "propertyPlantEquipmentNet": "1651100000", "cashAndShortTermInvestments": "1500000" }, "cashflow": { "freeCashFlow": "-33300000", "dividendsPaid": "-11200000", "issuanceOfDebt": null, "issuanceOfStock": "-5800000", "repaymentOfDebt": "-39100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "103600000", "repurchaseOfStock": "-5800000", "capitalExpenditures": "-136900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 114300000, "long_term_debt": null, "total_debt": 114300000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419772, "ticker_id": 35539, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:54.044933+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "114300000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 114300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "114300000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }