{ "ticker": { "uuid": "57c06aeb-4918-4446-bacb-b4dc890d6fc6", "symbol": "SSD", "name": "Simpson Manufacturing Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/57c06aeb-4918-4446-bacb-b4dc890d6fc6/", "api_url": "https://sharemaestro.com/factors/api/tickers/57c06aeb-4918-4446-bacb-b4dc890d6fc6/" }, "latest_snapshot": { "ticker": { "uuid": "57c06aeb-4918-4446-bacb-b4dc890d6fc6", "symbol": "SSD", "name": "Simpson Manufacturing Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/57c06aeb-4918-4446-bacb-b4dc890d6fc6/", "api_url": "https://sharemaestro.com/factors/api/tickers/57c06aeb-4918-4446-bacb-b4dc890d6fc6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.54, "value": 0.23, "quality": 0.85, "momentum": 0.7, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 193.88, "market_cap": 7975898451, "pe_ratio": 22.4411, "earnings_yield": 0.0584, "ebitda_to_ev": 0.0701, "shareholder_yield": 0.0238, "roe": 0.1726, "piotroski_f_score": 6, "momentum_12_1": 0.2727, "volatility_252d": 0.2904 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 22.4411, "ev_ebitda": 14.2708, "earnings_yield": 0.0584, "fcf_yield": 0.0755, "shareholder_yield": 0.0238 }, "quality": { "roe": 0.1726, "roic": 0.1616, "gross_margin": 0.4554, "fcf_margin": 0.2574, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0631, "eps_growth_1y": 0.0946, "fcf_growth_1y": 0.1593 }, "momentum": { "price_return_12m": 0.1765, "momentum_12_1": 0.2727, "relative_strength": 0.0082 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.85, "momentum_percentile": 0.7, "growth_composite": 65, "yield_composite": 75, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 185.13, "os": 0.57, "value": 0.25, "quality": 0.87, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 21.4287, "earnings_yield": 0.0611, "shareholder_yield": 0.0249, "roe": 0.1726, "momentum_12_1": 0.2096 }, { "week_end_date": "2026-06-14", "price": 192.78, "os": 0.57, "value": 0.23, "quality": 0.86, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 22.314, "earnings_yield": 0.0588, "shareholder_yield": 0.0239, "roe": 0.1726, "momentum_12_1": 0.1536 }, { "week_end_date": "2026-06-21", "price": 199.84, "os": 0.54, "value": 0.21, "quality": 0.87, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 23.1311, "earnings_yield": 0.0567, "shareholder_yield": 0.0231, "roe": 0.1726, "momentum_12_1": 0.2098 }, { "week_end_date": "2026-06-28", "price": 209.75, "os": 0.56, "value": 0.19, "quality": 0.87, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 24.2776, "earnings_yield": 0.0541, "shareholder_yield": 0.022, "roe": 0.1726, "momentum_12_1": 0.2143 }, { "week_end_date": "2026-07-05", "price": 200.72, "os": 0.56, "value": 0.22, "quality": 0.89, "momentum": 0.71, "confidence": 0.991, "coverage": 1, "pe_ratio": 23.2328, "earnings_yield": 0.0565, "shareholder_yield": 0.023, "roe": 0.1726, "momentum_12_1": 0.1408 }, { "week_end_date": "2026-07-12", "price": 188.8, "os": 0.31, "value": 0.24, "quality": 0.84, "momentum": 0.31, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 21.8531, "earnings_yield": 0.0578, "shareholder_yield": 0.0245, "roe": 0.1721, "momentum_12_1": 0.1616 }, { "week_end_date": "2026-07-19", "price": 189.2, "os": 0.55, "value": 0.24, "quality": 0.85, "momentum": 0.7, "confidence": 0.969, "coverage": 1, "pe_ratio": 21.8994, "earnings_yield": 0.0599, "shareholder_yield": 0.0244, "roe": 0.1726, "momentum_12_1": 0.2616 }, { "week_end_date": "2026-07-26", "price": 193.88, "os": 0.54, "value": 0.23, "quality": 0.85, "momentum": 0.7, "confidence": 0.958, "coverage": 1, "pe_ratio": 22.4411, "earnings_yield": 0.0584, "shareholder_yield": 0.0238, "roe": 0.1726, "momentum_12_1": 0.2727 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332808000, "cost_of_revenue": 1263203000, "gross_profit": 1069605000, "ebit": 462473000, "ebitda": 550950000, "pretax_income": 462473000, "tax_provision": 117390000, "net_income": 345083000, "net_income_to_common": 345083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 35253000, "long_term_debt": 355509000, "total_debt": 487581000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41861000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 456672000, "capital_expenditure": 161044000, "free_cash_flow": 617716000, "dividends_paid": 47580000, "share_repurchases": -119999000, "shares_issued": 3526000, "net_debt_issued": -15216000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332808000, "cost_of_revenue": 1263203000, "gross_profit": 1069605000, "ebit": 462473000, "ebitda": 550950000, "pretax_income": 462473000, "tax_provision": 117390000, "net_income": 345083000, "net_income_to_common": 345083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 35253000, "long_term_debt": 355509000, "total_debt": 487581000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41861000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 456672000, "capital_expenditure": 161044000, "free_cash_flow": 617716000, "dividends_paid": 47580000, "share_repurchases": -119999000, "shares_issued": 3526000, "net_debt_issued": -15216000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332808000, "cost_of_revenue": 1263203000, "gross_profit": 1069605000, "ebit": 442628000, "ebitda": 532579000, "pretax_income": null, "tax_provision": null, "net_income": 345083000, "net_income_to_common": 345083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 15000000, "long_term_debt": 355509000, "total_debt": 487581000, "total_liabilities": null, "total_equity": 2035477000, "shares_outstanding": 41255000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 458659000, "capital_expenditure": -161044000, "free_cash_flow": 297615000, "dividends_paid": -47580000, "share_repurchases": -119999000, "shares_issued": 3526000, "net_debt_issued": -15216000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332808000, "cost_of_revenue": 1263203000, "gross_profit": 1069605000, "ebit": 462473000, "ebitda": 550950000, "pretax_income": 462473000, "tax_provision": 117390000, "net_income": 345083000, "net_income_to_common": 345083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 35253000, "long_term_debt": 355509000, "total_debt": 487581000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41861000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 456672000, "capital_expenditure": 161044000, "free_cash_flow": 617716000, "dividends_paid": 47580000, "share_repurchases": -119999000, "shares_issued": 3526000, "net_debt_issued": -15216000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332808000, "cost_of_revenue": 1263203000, "gross_profit": 1069605000, "ebit": 462473000, "ebitda": 550950000, "pretax_income": 462473000, "tax_provision": 117390000, "net_income": 345083000, "net_income_to_common": 345083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 35253000, "long_term_debt": 355509000, "total_debt": 487581000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41861000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 456672000, "capital_expenditure": 161044000, "free_cash_flow": 617716000, "dividends_paid": 47580000, "share_repurchases": -119999000, "shares_issued": 3526000, "net_debt_issued": -15216000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332808000, "cost_of_revenue": 1263203000, "gross_profit": 1069605000, "ebit": 462473000, "ebitda": 550950000, "pretax_income": 462473000, "tax_provision": 117390000, "net_income": 345083000, "net_income_to_common": 345083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 35253000, "long_term_debt": 355509000, "total_debt": 487581000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41861000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 456672000, "capital_expenditure": 161044000, "free_cash_flow": 617716000, "dividends_paid": 47580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2332808000, "cost_of_revenue": 1263203000, "gross_profit": 1069605000, "ebit": 462473000, "ebitda": 550950000, "pretax_income": 462473000, "tax_provision": 117390000, "net_income": 345083000, "net_income_to_common": 345083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 35253000, "long_term_debt": 355509000, "total_debt": 487581000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41861000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 456672000, "capital_expenditure": 161044000, "free_cash_flow": 617716000, "dividends_paid": 47580000, "share_repurchases": -119999000, "shares_issued": 3526000, "net_debt_issued": -15216000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2232139000, "cost_of_revenue": 1206100000, "gross_profit": 1026039000, "ebit": 435341000, "ebitda": 520740000, "pretax_income": 434043000, "tax_provision": 111819000, "net_income": 322224000, "net_income_to_common": 322224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239371000, "total_current_assets": 1176321000, "total_assets": 2736168000, "short_term_debt": 41915000, "long_term_debt": 362563000, "total_debt": 480662000, "total_liabilities": 923034000, "total_equity": 1813134000, "shares_outstanding": 42383000, "goodwill_and_intangibles": 887434000 }, "cash_flow": { "operating_cash_flow": 338160000, "capital_expenditure": 180357000, "free_cash_flow": 518517000, "dividends_paid": 46500000, "share_repurchases": -100000000, "shares_issued": 0, "net_debt_issued": -98307000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587964000, "cost_of_revenue": 322073000, "gross_profit": 265891000, "ebit": 116298000, "ebitda": 141809000, "pretax_income": 116298000, "tax_provision": 28082000, "net_income": 88216000, "net_income_to_common": 88216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_assets": 3043407000, "short_term_debt": 36839000, "long_term_debt": 351949000, "total_debt": 481739000, "total_liabilities": 978373000, "total_equity": 2058732000, "shares_outstanding": 41366000, "goodwill_and_intangibles": 921751000 }, "cash_flow": { "operating_cash_flow": 35547000, "capital_expenditure": 17632000, "free_cash_flow": 53179000, "dividends_paid": 11977000, "share_repurchases": -50000000, "shares_issued": 3050000, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587964000, "cost_of_revenue": 322073000, "gross_profit": 265891000, "ebit": 116298000, "ebitda": 141809000, "pretax_income": 116298000, "tax_provision": 28082000, "net_income": 88216000, "net_income_to_common": 88216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_assets": 3043407000, "short_term_debt": 36839000, "long_term_debt": 351949000, "total_debt": 481739000, "total_liabilities": 978373000, "total_equity": 2058732000, "shares_outstanding": 41366000, "goodwill_and_intangibles": 921751000 }, "cash_flow": { "operating_cash_flow": 35547000, "capital_expenditure": 17632000, "free_cash_flow": 53179000, "dividends_paid": 11977000, "share_repurchases": -50000000, "shares_issued": 3050000, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587964000, "cost_of_revenue": 322073000, "gross_profit": 265891000, "ebit": 115235000, "ebitda": 140977000, "pretax_income": null, "tax_provision": null, "net_income": 88216000, "net_income_to_common": 88216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_assets": 3043407000, "short_term_debt": 15000000, "long_term_debt": 351949000, "total_debt": 459900000, "total_liabilities": null, "total_equity": 2065034000, "shares_outstanding": 41071000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35547000, "capital_expenditure": -17632000, "free_cash_flow": 17915000, "dividends_paid": -11977000, "share_repurchases": -50000000, "shares_issued": 3050000, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587964000, "cost_of_revenue": 322073000, "gross_profit": 265891000, "ebit": 116298000, "ebitda": 141809000, "pretax_income": 116298000, "tax_provision": 28082000, "net_income": 88216000, "net_income_to_common": 88216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_assets": 3043407000, "short_term_debt": 36839000, "long_term_debt": 351949000, "total_debt": 481739000, "total_liabilities": 978373000, "total_equity": 2058732000, "shares_outstanding": 41366000, "goodwill_and_intangibles": 921751000 }, "cash_flow": { "operating_cash_flow": 35547000, "capital_expenditure": 17632000, "free_cash_flow": 53179000, "dividends_paid": 11977000, "share_repurchases": -50000000, "shares_issued": 3050000, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587964000, "cost_of_revenue": 322073000, "gross_profit": 265891000, "ebit": 116298000, "ebitda": 141809000, "pretax_income": 116298000, "tax_provision": 28082000, "net_income": 88216000, "net_income_to_common": 88216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_assets": 3043407000, "short_term_debt": 36839000, "long_term_debt": 351949000, "total_debt": 481739000, "total_liabilities": 978373000, "total_equity": 2058732000, "shares_outstanding": 41366000, "goodwill_and_intangibles": 921751000 }, "cash_flow": { "operating_cash_flow": 35547000, "capital_expenditure": 17632000, "free_cash_flow": 53179000, "dividends_paid": 11977000, "share_repurchases": -50000000, "shares_issued": 3050000, "net_debt_issued": -3750000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587964000, "cost_of_revenue": 322073000, "gross_profit": 265891000, "ebit": 116298000, "ebitda": 141809000, "pretax_income": 116298000, "tax_provision": 28082000, "net_income": 88216000, "net_income_to_common": 88216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_assets": 3043407000, "short_term_debt": 36839000, "long_term_debt": 351949000, "total_debt": 481739000, "total_liabilities": 978373000, "total_equity": 2058732000, "shares_outstanding": 41366000, "goodwill_and_intangibles": 921751000 }, "cash_flow": { "operating_cash_flow": 35547000, "capital_expenditure": 17632000, "free_cash_flow": 53179000, "dividends_paid": 11977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587964000, "cost_of_revenue": 322073000, "gross_profit": 265891000, "ebit": 114617000, "ebitda": 140128000, "pretax_income": 116298000, "tax_provision": 28082000, "net_income": 88216000, "net_income_to_common": 88216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_assets": 3043407000, "short_term_debt": 36839000, "long_term_debt": 351949000, "total_debt": 481739000, "total_liabilities": 978373000, "total_equity": 2058732000, "shares_outstanding": 41366000, "goodwill_and_intangibles": 921751000 }, "cash_flow": { "operating_cash_flow": 35547000, "capital_expenditure": 17632000, "free_cash_flow": 53179000, "dividends_paid": 11977000, "share_repurchases": -50000000, "shares_issued": 3050000, "net_debt_issued": -3750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539345000, "cost_of_revenue": 304272000, "gross_profit": 235073000, "ebit": 74701000, "ebitda": 99662000, "pretax_income": 74701000, "tax_provision": 18487000, "net_income": 56214000, "net_income_to_common": 56214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 15000000, "long_term_debt": 355509000, "total_debt": 564147000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41509000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 153700000, "capital_expenditure": 36701000, "free_cash_flow": 190401000, "dividends_paid": 12023000, "share_repurchases": -29999000, "shares_issued": 0, "net_debt_issued": 1214000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539345000, "cost_of_revenue": 304272000, "gross_profit": 235073000, "ebit": 74701000, "ebitda": 99662000, "pretax_income": 74701000, "tax_provision": 18487000, "net_income": 56214000, "net_income_to_common": 56214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 15000000, "long_term_debt": 355509000, "total_debt": 564147000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41509000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 153700000, "capital_expenditure": 36701000, "free_cash_flow": 190401000, "dividends_paid": 12023000, "share_repurchases": -29999000, "shares_issued": 0, "net_debt_issued": 1214000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539345000, "cost_of_revenue": 305492000, "gross_profit": 233853000, "ebit": 73234000, "ebitda": 98566000, "pretax_income": null, "tax_provision": null, "net_income": 56214000, "net_income_to_common": 56214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 15000000, "long_term_debt": 355509000, "total_debt": 487581000, "total_liabilities": null, "total_equity": 2035477000, "shares_outstanding": 41255000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155687000, "capital_expenditure": -36701000, "free_cash_flow": 118986000, "dividends_paid": -12023000, "share_repurchases": -29999000, "shares_issued": 0, "net_debt_issued": 1214000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539345000, "cost_of_revenue": 304272000, "gross_profit": 235073000, "ebit": 74701000, "ebitda": 99662000, "pretax_income": 74701000, "tax_provision": 18487000, "net_income": 56214000, "net_income_to_common": 56214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 15000000, "long_term_debt": 355509000, "total_debt": 564147000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41509000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 153700000, "capital_expenditure": 36701000, "free_cash_flow": 190401000, "dividends_paid": 12023000, "share_repurchases": -29999000, "shares_issued": 0, "net_debt_issued": 1214000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 539345000, "cost_of_revenue": 304272000, "gross_profit": 235073000, "ebit": 74701000, "ebitda": 99662000, "pretax_income": 74701000, "tax_provision": 18487000, "net_income": 56214000, "net_income_to_common": 56214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 15000000, "long_term_debt": 355509000, "total_debt": 564147000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41509000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 153700000, "capital_expenditure": 36701000, "free_cash_flow": 190401000, "dividends_paid": 12023000, "share_repurchases": -29999000, "shares_issued": 0, "net_debt_issued": 1214000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }