{ "ticker": { "uuid": "57c06aeb-4918-4446-bacb-b4dc890d6fc6", "symbol": "SSD", "name": "Simpson Manufacturing Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/57c06aeb-4918-4446-bacb-b4dc890d6fc6/", "api_url": "https://sharemaestro.com/factors/api/tickers/57c06aeb-4918-4446-bacb-b4dc890d6fc6/" }, "ticker_metadata": { "id": 3786, "uuid": "57c06aeb-4918-4446-bacb-b4dc890d6fc6", "symbol": "SSD", "name": "Simpson Manufacturing Company Inc", "asset_type": "equity", "market_cap": 7850838000, "stock_exchange_id": 3, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Simpson Manufacturing Co., Inc. designs, designs, manufactures and sells products for the construction of wooden and concrete buildings. The company is headquartered in Pleasanton, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "57c06aeb-4918-4446-bacb-b4dc890d6fc6", "symbol": "SSD", "name": "Simpson Manufacturing Company Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/57c06aeb-4918-4446-bacb-b4dc890d6fc6/", "api_url": "https://sharemaestro.com/factors/api/tickers/57c06aeb-4918-4446-bacb-b4dc890d6fc6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.18, "quality": 0.85, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 185.41, "market_cap": 7669670060, "pe_ratio": 21.5795, "earnings_yield": 0.0463, "ebitda_to_ev": 0.0735, "shareholder_yield": 0.0062, "roe": 0.1726, "piotroski_f_score": 6, "momentum_12_1": 0.2114, "volatility_252d": 0.2924 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.239043+00:00", "batch_id": "" }, "size": { "price_close": 185.41, "market_cap": 7669670060, "market_cap_usd": 7669670060, "enterprise_value": 7717453060, "shares_outstanding": 41366000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.5795, "pb_ratio": 3.7254, "ptbv_ratio": 6.7456, "ps_ratio": 3.22, "pcf_ratio": 15.825, "pfcf_ratio": 12.5083, "ev_ebitda": 13.6092, "ev_ebit": 16.3294, "ev_sales": 3.2401, "ev_fcf": 12.5862, "earnings_yield": 0.0463, "fcf_yield": 0.0795, "price_to_sales": 3.22, "price_to_book": 3.7254, "price_to_cashflow": 15.825, "ebitda_to_ev": 0.0735, "sales_yield": 0.3086 }, "yield": { "dividend_yield": 0.0062, "buyback_yield": 0, "shareholder_yield": 0.0062, "debt_paydown_yield": null, "total_yield": 0.0062 }, "quality": { "gross_margin": 0.4554, "operating_margin": 0.1984, "net_margin": 0.1492, "ebitda_margin": 0.2381, "fcf_margin": 0.2574, "roe": 0.1726, "roa": 0.1168, "roic": 0.1681, "roc_greenblatt": null, "asset_turnover": 0.7826, "cash_conversion": 1.7252, "accruals_ratio": -0.0425, "sbc_to_revenue": 0.009, "piotroski_f_score": 6, "altman_z_score": 7.2034, "earnings_stability_5y": 0.2372, "revenue_stability_5y": 0.2724, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3564, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4752, "net_debt_to_ebitda": 0.0843, "debt_to_assets": 0.1277, "interest_coverage": null, "current_ratio": 3.4012, "quick_ratio": 2.0237, "net_debt": 47783000, "local_beta": 0.0012, "volatility_252d": 0.2924, "volatility_60d": 0.656, "max_drawdown_12m": -0.203, "risk_adjusted_momentum": 0.7228 }, "growth": { "revenue_growth_1y": 0.0631, "revenue_growth_3y_cagr": 0.033, "revenue_growth_5y_cagr": 0.1297, "eps_growth_1y": 0.0946, "eps_growth_3y_cagr": 0.0109, "eps_growth_5y_cagr": 0.1304, "fcf_growth_1y": 0.1593, "book_value_growth_1y": 0.1334, "revenue_growth": 0.0631, "earnings_growth": 0.0946 }, "momentum": { "price_return_1m": -0.017, "price_return_3m": -0.0015, "price_return_6m": 0.0979, "price_return_9m": -0.0486, "price_return_12m": 0.1908, "price_return_12m_ex1m": 0.2114, "momentum_6m": 0.0979, "momentum_12m": 0.1908, "momentum_12_1": 0.2114, "distance_from_52w_high": -0.1114, "distance_from_52w_low": 0.2142, "relative_strength": 0.0909 }, "raw_ttm": { "revenue_ttm": 2381877000, "gross_profit_ttm": 1084676000, "ebit_ttm": 472610000, "ebitda_ttm": 567076000, "net_income_ttm": 355415000, "eps_diluted_ttm": 8.592, "operating_cash_flow_ttm": 484656000, "capital_expenditure_ttm": 128511000, "fcf_ttm": 613167000, "dividends_paid_ttm": 47822000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_current_liabilities": 398530000, "net_ppe": null, "total_assets": 3043407000, "total_debt": 388788000, "total_equity": 2058732000, "net_working_capital": 652793000, "book_value_per_share": 49.7687, "retained_earnings": 1798740000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1136981000, "tangible_book_per_share": 27.4859 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 70, "rank_ptbv": 74, "rank_ps": 66, "rank_pcf": 67, "rank_ev_ebitda": 58, "rank_ev_ebit": 60, "rank_earnings_yield": 57, "rank_fcf_yield": 50, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 24, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 50, "rank_fcf_margin": 37, "rank_piotroski": 41, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 44 }, "composites": { "value_composite": 82, "quality_composite": 15, "momentum_composite": 30, "growth_composite": 33, "yield_composite": 67, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.3912, "os_score": 0.49, "value_percentile": 0.18, "quality_percentile": 0.85, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4940, "ticker_id": 3786, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.239043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185.41, "market_cap": 7669670060, "market_cap_usd": 7669670060, "enterprise_value": 7717453060, "shares_outstanding": 41366000, "fx_rate_to_usd": null, "pe_ratio": 21.57947768, "pb_ratio": 3.72543394, "ptbv_ratio": 6.74564488, "ps_ratio": 3.22001097, "pcf_ratio": 15.82497701, "pfcf_ratio": 12.50828903, "ev_ebitda": 13.60920416, "ev_ebit": 16.32943243, "ev_sales": 3.24007204, "ev_fcf": 12.58621723, "earnings_yield": 0.04634032, "fcf_yield": 0.07945199, "dividend_yield": 0.00623521, "buyback_yield": 0, "shareholder_yield": 0.00623521, "debt_paydown_yield": null, "total_yield": 0.00623521, "gross_margin": 0.45538707, "operating_margin": 0.19841915, "net_margin": 0.14921635, "ebitda_margin": 0.23807946, "fcf_margin": 0.25743017, "roe": 0.17263782, "roa": 0.11678195, "roic": 0.16812381, "roc_greenblatt": null, "asset_turnover": 0.78263505, "cash_conversion": 1.72521419, "accruals_ratio": -0.04246589, "sbc_to_revenue": 0.0090013, "debt_to_equity": 0.47523087, "net_debt_to_ebitda": 0.08426207, "debt_to_assets": 0.12774762, "interest_coverage": null, "current_ratio": 3.40122199, "quick_ratio": 2.02371465, "net_debt": 47783000, "revenue_growth_1y": 0.063122, "revenue_growth_3y_cagr": 0.03303529, "revenue_growth_5y_cagr": 0.12968072, "eps_growth_1y": 0.09462198, "eps_growth_3y_cagr": 0.01094579, "eps_growth_5y_cagr": 0.13035899, "fcf_growth_1y": 0.15933597, "book_value_growth_1y": 0.13343681, "piotroski_f_score": 6, "altman_z_score": 7.20338037, "earnings_stability_5y": 0.237226, "revenue_stability_5y": 0.272427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01696623, "price_return_3m": -0.00154123, "price_return_6m": 0.0978951, "price_return_9m": -0.04860035, "price_return_12m": 0.19083173, "price_return_12m_ex1m": 0.21138435, "distance_from_52w_high": -0.11136651, "distance_from_52w_low": 0.21421962, "relative_strength": 0.09086815, "local_beta": 0.0012, "volatility_252d": 0.292433, "volatility_60d": 0.656028, "max_drawdown_12m": -0.20295697, "revenue_ttm": 2381877000, "gross_profit_ttm": 1084676000, "ebit_ttm": 472610000, "ebitda_ttm": 567076000, "net_income_ttm": 355415000, "eps_diluted_ttm": 8.59195958, "operating_cash_flow_ttm": 484656000, "capital_expenditure_ttm": 128511000, "fcf_ttm": 613167000, "dividends_paid_ttm": 47822000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_current_liabilities": 398530000, "net_ppe": null, "total_assets": 3043407000, "total_debt": 388788000, "total_equity": 2058732000, "net_working_capital": 652793000, "book_value_per_share": 49.76869893, "retained_earnings": 1798740000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1136981000, "tangible_book_per_share": 27.48588213, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 57, "rank_pb": 70, "rank_ptbv": 74, "rank_ps": 66, "rank_pcf": 67, "rank_ev_ebitda": 58, "rank_ev_ebit": 60, "rank_earnings_yield": 57, "rank_fcf_yield": 50, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 24, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 50, "rank_fcf_margin": 37, "rank_piotroski": 41, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 44, "value_composite": 82, "quality_composite": 15, "momentum_composite": 30, "growth_composite": 33, "yield_composite": 67, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 185.41, "os": 0.49, "value": 0.18, "quality": 0.85, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 21.5795, "earnings_yield": 0.0463, "shareholder_yield": 0.0062, "roe": 0.1726, "momentum_12_1": 0.2114, "complete_fields": { "id": 4940, "ticker_id": 3786, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.239043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 185.41, "market_cap": 7669670060, "market_cap_usd": 7669670060, "enterprise_value": 7717453060, "shares_outstanding": 41366000, "fx_rate_to_usd": null, "pe_ratio": 21.57947768, "pb_ratio": 3.72543394, "ptbv_ratio": 6.74564488, "ps_ratio": 3.22001097, "pcf_ratio": 15.82497701, "pfcf_ratio": 12.50828903, "ev_ebitda": 13.60920416, "ev_ebit": 16.32943243, "ev_sales": 3.24007204, "ev_fcf": 12.58621723, "earnings_yield": 0.04634032, "fcf_yield": 0.07945199, "dividend_yield": 0.00623521, "buyback_yield": 0, "shareholder_yield": 0.00623521, "debt_paydown_yield": null, "total_yield": 0.00623521, "gross_margin": 0.45538707, "operating_margin": 0.19841915, "net_margin": 0.14921635, "ebitda_margin": 0.23807946, "fcf_margin": 0.25743017, "roe": 0.17263782, "roa": 0.11678195, "roic": 0.16812381, "roc_greenblatt": null, "asset_turnover": 0.78263505, "cash_conversion": 1.72521419, "accruals_ratio": -0.04246589, "sbc_to_revenue": 0.0090013, "debt_to_equity": 0.47523087, "net_debt_to_ebitda": 0.08426207, "debt_to_assets": 0.12774762, "interest_coverage": null, "current_ratio": 3.40122199, "quick_ratio": 2.02371465, "net_debt": 47783000, "revenue_growth_1y": 0.063122, "revenue_growth_3y_cagr": 0.03303529, "revenue_growth_5y_cagr": 0.12968072, "eps_growth_1y": 0.09462198, "eps_growth_3y_cagr": 0.01094579, "eps_growth_5y_cagr": 0.13035899, "fcf_growth_1y": 0.15933597, "book_value_growth_1y": 0.13343681, "piotroski_f_score": 6, "altman_z_score": 7.20338037, "earnings_stability_5y": 0.237226, "revenue_stability_5y": 0.272427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01696623, "price_return_3m": -0.00154123, "price_return_6m": 0.0978951, "price_return_9m": -0.04860035, "price_return_12m": 0.19083173, "price_return_12m_ex1m": 0.21138435, "distance_from_52w_high": -0.11136651, "distance_from_52w_low": 0.21421962, "relative_strength": 0.09086815, "local_beta": 0.0012, "volatility_252d": 0.292433, "volatility_60d": 0.656028, "max_drawdown_12m": -0.20295697, "revenue_ttm": 2381877000, "gross_profit_ttm": 1084676000, "ebit_ttm": 472610000, "ebitda_ttm": 567076000, "net_income_ttm": 355415000, "eps_diluted_ttm": 8.59195958, "operating_cash_flow_ttm": 484656000, "capital_expenditure_ttm": 128511000, "fcf_ttm": 613167000, "dividends_paid_ttm": 47822000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_current_liabilities": 398530000, "net_ppe": null, "total_assets": 3043407000, "total_debt": 388788000, "total_equity": 2058732000, "net_working_capital": 652793000, "book_value_per_share": 49.76869893, "retained_earnings": 1798740000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1136981000, "tangible_book_per_share": 27.48588213, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 57, "rank_pb": 70, "rank_ptbv": 74, "rank_ps": 66, "rank_pcf": 67, "rank_ev_ebitda": 58, "rank_ev_ebit": 60, "rank_earnings_yield": 57, "rank_fcf_yield": 50, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 24, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 50, "rank_fcf_margin": 37, "rank_piotroski": 41, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 44, "value_composite": 82, "quality_composite": 15, "momentum_composite": 30, "growth_composite": 33, "yield_composite": 67, "svqf_composite": 79, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 2332808000, "cost_of_revenue": 1263203000, "gross_profit": 1069605000, "ebit": 462473000, "ebitda": 550950000, "pretax_income": 462473000, "tax_provision": 117390000, "net_income": 345083000, "net_income_to_common": 345083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 35253000, "long_term_debt": 355509000, "total_debt": 390762000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41861000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 456672000, "capital_expenditure": 161044000, "free_cash_flow": 617716000, "dividends_paid": 47580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333810, "ticker_id": 3786, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "462473000", "ebitda": "550950000", "netIncome": "345083000", "grossProfit": "1069605000", "depreciation": "None", "totalRevenue": "2332808000", "costOfRevenue": "1263203000", "interestIncome": "4408000", "incomeBeforeTax": "462473000", "interestExpense": "None", "operatingIncome": "442628000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117390000", "reportedCurrency": "USD", "netInterestIncome": "8337000", "nonInterestIncome": "None", "operatingExpenses": "626977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88477000", "sellingGeneralAndAdministrative": "321686000", "netIncomeFromContinuingOperations": "345083000" }, "balance": { "goodwill": "558521000", "inventory": "594192000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "3073626000", "longTermDebt": "355509000", "shortTermDebt": "35253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "387729000", "reportedCurrency": "USD", "retainedEarnings": "1843289000", "totalLiabilities": "1038148999", "otherCurrentAssets": "71485000", "totalCurrentAssets": "1352503000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721123000", "currentAccountsPayable": "91467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742914000", "shortLongTermDebtTotal": "487581000", "totalShareholderEquity": "2029762000", "capitalLeaseObligations": "117072000", "otherCurrentLiabilities": "255075000", "totalCurrentLiabilities": "381795000", "otherNonCurrentLiabilities": "104234000", "totalNonCurrentLiabilities": "656353999", "cashAndShortTermInvestments": "384138000", "commonStockSharesOutstanding": "41861000", "intangibleAssetsExcludingGoodwill": "387729000", "cashAndCashEquivalentsAtCarryingValue": "384138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345083000", "profitLoss": "None", "dividendPayout": "47580000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19922000", "operatingCashflow": "456672000", "capitalExpenditures": "161044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183981000", "cashflowFromInvestment": "-136349000", "stockBasedCompensation": "22975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2332808000, "cost_of_revenue": 1263203000, "gross_profit": 1069605000, "research_and_development": 82483000, "selling_general_admin": 321686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462473000, "depreciation_amortisation": 88477000, "ebitda": 550950000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 462473000, "tax_provision": 117390000, "effective_tax_rate": null, "net_income": 345083000, "net_income_continuing_ops": 345083000, "net_income_to_common": 345083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384138000, "short_term_investments": null, "net_receivables": 302688000, "inventory": 594192000, "other_current_assets": null, "total_current_assets": 1352503000, "net_ppe": null, "goodwill": 558521000, "intangible_assets": 387729000, "goodwill_and_intangibles": 946250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721123000, "total_assets": 3073626000, "short_term_debt": 35253000, "accounts_payable": 91467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381795000, "long_term_debt": 355509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656353999, "total_liabilities": 1038148999, "total_debt": 390762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1843289000, "total_equity": 2029762000, "shares_outstanding": 41861000, "operating_cash_flow": 456672000, "stock_based_compensation": 22975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136349000, "dividends_paid": 47580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183981000, "free_cash_flow": 617716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "462473000", "ebitda": "550950000", "netIncome": "345083000", "grossProfit": "1069605000", "depreciation": "None", "totalRevenue": "2332808000", "costOfRevenue": "1263203000", "interestIncome": "4408000", "incomeBeforeTax": "462473000", "interestExpense": "None", "operatingIncome": "442628000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117390000", "reportedCurrency": "USD", "netInterestIncome": "8337000", "nonInterestIncome": "None", "operatingExpenses": "626977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88477000", "sellingGeneralAndAdministrative": "321686000", "netIncomeFromContinuingOperations": "345083000" }, "balance": { "goodwill": "558521000", "inventory": "594192000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "3073626000", "longTermDebt": "355509000", "shortTermDebt": "35253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "387729000", "reportedCurrency": "USD", "retainedEarnings": "1843289000", "totalLiabilities": "1038148999", "otherCurrentAssets": "71485000", "totalCurrentAssets": "1352503000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721123000", "currentAccountsPayable": "91467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742914000", "shortLongTermDebtTotal": "487581000", "totalShareholderEquity": "2029762000", "capitalLeaseObligations": "117072000", "otherCurrentLiabilities": "255075000", "totalCurrentLiabilities": "381795000", "otherNonCurrentLiabilities": "104234000", "totalNonCurrentLiabilities": "656353999", "cashAndShortTermInvestments": "384138000", "commonStockSharesOutstanding": "41861000", "intangibleAssetsExcludingGoodwill": "387729000", "cashAndCashEquivalentsAtCarryingValue": "384138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345083000", "profitLoss": "None", "dividendPayout": "47580000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19922000", "operatingCashflow": "456672000", "capitalExpenditures": "161044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183981000", "cashflowFromInvestment": "-136349000", "stockBasedCompensation": "22975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 2232139000, "cost_of_revenue": 1206100000, "gross_profit": 1026039000, "ebit": 435341000, "ebitda": 520740000, "pretax_income": 434043000, "tax_provision": 111819000, "net_income": 322224000, "net_income_to_common": 322224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239371000, "total_current_assets": 1176321000, "total_assets": 2736168000, "short_term_debt": 41915000, "long_term_debt": 362563000, "total_debt": 404478000, "total_liabilities": 923034000, "total_equity": 1813134000, "shares_outstanding": 42383000, "goodwill_and_intangibles": 887434000 }, "cash_flow": { "operating_cash_flow": 338160000, "capital_expenditure": 180357000, "free_cash_flow": 518517000, "dividends_paid": 46500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333815, "ticker_id": 3786, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435341000", "ebitda": "520740000", "netIncome": "322224000", "grossProfit": "1026039000", "depreciation": "None", "totalRevenue": "2232139000", "costOfRevenue": "1206100000", "interestIncome": "4068000", "incomeBeforeTax": "434043000", "interestExpense": "48937000", "operatingIncome": "429975000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111819000", "reportedCurrency": "USD", "netInterestIncome": "5277000", "nonInterestIncome": "None", "operatingExpenses": "595876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85399000", "sellingGeneralAndAdministrative": "277532000", "netIncomeFromContinuingOperations": "322224000" }, "balance": { "goodwill": "512383000", "inventory": "593175000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2736168000", "longTermDebt": "362563000", "shortTermDebt": "41915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "375051000", "reportedCurrency": "USD", "retainedEarnings": "1646568000", "totalLiabilities": "923034000", "otherCurrentAssets": "59383000", "totalCurrentAssets": "1176321000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559847000", "currentAccountsPayable": "100972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625588000", "shortLongTermDebtTotal": "480662000", "totalShareholderEquity": "1813134000", "capitalLeaseObligations": "95599000", "otherCurrentLiabilities": "158606000", "totalCurrentLiabilities": "366348000", "otherNonCurrentLiabilities": "27636000", "totalNonCurrentLiabilities": "556686000", "cashAndShortTermInvestments": "239371000", "commonStockSharesOutstanding": "42383000", "intangibleAssetsExcludingGoodwill": "375051000", "cashAndCashEquivalentsAtCarryingValue": "239371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322224000", "profitLoss": "None", "dividendPayout": "46500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-50373000", "operatingCashflow": "338160000", "capitalExpenditures": "180357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261464000", "cashflowFromInvestment": "-259259000", "stockBasedCompensation": "19022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2232139000, "cost_of_revenue": 1206100000, "gross_profit": 1026039000, "research_and_development": 93576000, "selling_general_admin": 277532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435341000, "depreciation_amortisation": 85399000, "ebitda": 520740000, "interest_expense": 48937000, "interest_income": null, "other_non_operating": null, "pretax_income": 434043000, "tax_provision": 111819000, "effective_tax_rate": null, "net_income": 322224000, "net_income_continuing_ops": 322224000, "net_income_to_common": 322224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239371000, "short_term_investments": null, "net_receivables": 284392000, "inventory": 593175000, "other_current_assets": null, "total_current_assets": 1176321000, "net_ppe": null, "goodwill": 512383000, "intangible_assets": 375051000, "goodwill_and_intangibles": 887434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1559847000, "total_assets": 2736168000, "short_term_debt": 41915000, "accounts_payable": 100972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366348000, "long_term_debt": 362563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556686000, "total_liabilities": 923034000, "total_debt": 404478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1646568000, "total_equity": 1813134000, "shares_outstanding": 42383000, "operating_cash_flow": 338160000, "stock_based_compensation": 19022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259259000, "dividends_paid": 46500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261464000, "free_cash_flow": 518517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "435341000", "ebitda": "520740000", "netIncome": "322224000", "grossProfit": "1026039000", "depreciation": "None", "totalRevenue": "2232139000", "costOfRevenue": "1206100000", "interestIncome": "4068000", "incomeBeforeTax": "434043000", "interestExpense": "48937000", "operatingIncome": "429975000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "111819000", "reportedCurrency": "USD", "netInterestIncome": "5277000", "nonInterestIncome": "None", "operatingExpenses": "595876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85399000", "sellingGeneralAndAdministrative": "277532000", "netIncomeFromContinuingOperations": "322224000" }, "balance": { "goodwill": "512383000", "inventory": "593175000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2736168000", "longTermDebt": "362563000", "shortTermDebt": "41915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "375051000", "reportedCurrency": "USD", "retainedEarnings": "1646568000", "totalLiabilities": "923034000", "otherCurrentAssets": "59383000", "totalCurrentAssets": "1176321000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559847000", "currentAccountsPayable": "100972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625588000", "shortLongTermDebtTotal": "480662000", "totalShareholderEquity": "1813134000", "capitalLeaseObligations": "95599000", "otherCurrentLiabilities": "158606000", "totalCurrentLiabilities": "366348000", "otherNonCurrentLiabilities": "27636000", "totalNonCurrentLiabilities": "556686000", "cashAndShortTermInvestments": "239371000", "commonStockSharesOutstanding": "42383000", "intangibleAssetsExcludingGoodwill": "375051000", "cashAndCashEquivalentsAtCarryingValue": "239371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322224000", "profitLoss": "None", "dividendPayout": "46500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-50373000", "operatingCashflow": "338160000", "capitalExpenditures": "180357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261464000", "cashflowFromInvestment": "-259259000", "stockBasedCompensation": "19022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 2213803000, "cost_of_revenue": 1169893000, "gross_profit": 1043910000, "ebit": 483979000, "ebitda": 558686000, "pretax_income": 476547000, "tax_provision": 122560000, "net_income": 353987000, "net_income_to_common": 353987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429822000, "total_current_assets": 1312441000, "total_assets": 2704724000, "short_term_debt": 37454000, "long_term_debt": 458791000, "total_debt": 496245000, "total_liabilities": 1024978000, "total_equity": 1679746000, "shares_outstanding": 42837000, "goodwill_and_intangibles": 867889000 }, "cash_flow": { "operating_cash_flow": 427022000, "capital_expenditure": 88824000, "free_cash_flow": 515846000, "dividends_paid": 45201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333820, "ticker_id": 3786, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "483979000", "ebitda": "558686000", "netIncome": "353987000", "grossProfit": "1043910000", "depreciation": "None", "totalRevenue": "2213803000", "costOfRevenue": "1169893000", "interestIncome": "1398000", "incomeBeforeTax": "476547000", "interestExpense": "7432000", "operatingIncome": "479660000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "122560000", "reportedCurrency": "USD", "netInterestIncome": "-1008000", "nonInterestIncome": "None", "operatingExpenses": "564250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74707000", "sellingGeneralAndAdministrative": "268103000", "netIncomeFromContinuingOperations": "356791000" }, "balance": { "goodwill": "502550000", "inventory": "551575000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "2704724000", "longTermDebt": "458791000", "shortTermDebt": "37454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "365339000", "reportedCurrency": "USD", "retainedEarnings": "1426554000", "totalLiabilities": "1024978000", "otherCurrentAssets": "47069000", "totalCurrentAssets": "1312441000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392283000", "currentAccountsPayable": "107524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487404000", "shortLongTermDebtTotal": "551569000", "totalShareholderEquity": "1679746000", "capitalLeaseObligations": "70278000", "otherCurrentLiabilities": "184927000", "totalCurrentLiabilities": "361257000", "otherNonCurrentLiabilities": "51436000", "totalNonCurrentLiabilities": "663721000", "cashAndShortTermInvestments": "429822000", "commonStockSharesOutstanding": "42837000", "intangibleAssetsExcludingGoodwill": "365339000", "cashAndCashEquivalentsAtCarryingValue": "429822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353987000", "profitLoss": "None", "dividendPayout": "45201000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15656000", "operatingCashflow": "427022000", "capitalExpenditures": "88824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199034000", "cashflowFromInvestment": "-103251000", "stockBasedCompensation": "23859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2213803000, "cost_of_revenue": 1169893000, "gross_profit": 1043910000, "research_and_development": 92167000, "selling_general_admin": 268103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483979000, "depreciation_amortisation": 74707000, "ebitda": 558686000, "interest_expense": 7432000, "interest_income": null, "other_non_operating": null, "pretax_income": 476547000, "tax_provision": 122560000, "effective_tax_rate": null, "net_income": 353987000, "net_income_continuing_ops": 356791000, "net_income_to_common": 353987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429822000, "short_term_investments": null, "net_receivables": 283975000, "inventory": 551575000, "other_current_assets": null, "total_current_assets": 1312441000, "net_ppe": null, "goodwill": 502550000, "intangible_assets": 365339000, "goodwill_and_intangibles": 867889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1392283000, "total_assets": 2704724000, "short_term_debt": 37454000, "accounts_payable": 107524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361257000, "long_term_debt": 458791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663721000, "total_liabilities": 1024978000, "total_debt": 496245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1426554000, "total_equity": 1679746000, "shares_outstanding": 42837000, "operating_cash_flow": 427022000, "stock_based_compensation": 23859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103251000, "dividends_paid": 45201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199034000, "free_cash_flow": 515846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "483979000", "ebitda": "558686000", "netIncome": "353987000", "grossProfit": "1043910000", "depreciation": "None", "totalRevenue": "2213803000", "costOfRevenue": "1169893000", "interestIncome": "1398000", "incomeBeforeTax": "476547000", "interestExpense": "7432000", "operatingIncome": "479660000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "122560000", "reportedCurrency": "USD", "netInterestIncome": "-1008000", "nonInterestIncome": "None", "operatingExpenses": "564250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74707000", "sellingGeneralAndAdministrative": "268103000", "netIncomeFromContinuingOperations": "356791000" }, "balance": { "goodwill": "502550000", "inventory": "551575000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "2704724000", "longTermDebt": "458791000", "shortTermDebt": "37454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "365339000", "reportedCurrency": "USD", "retainedEarnings": "1426554000", "totalLiabilities": "1024978000", "otherCurrentAssets": "47069000", "totalCurrentAssets": "1312441000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392283000", "currentAccountsPayable": "107524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487404000", "shortLongTermDebtTotal": "551569000", "totalShareholderEquity": "1679746000", "capitalLeaseObligations": "70278000", "otherCurrentLiabilities": "184927000", "totalCurrentLiabilities": "361257000", "otherNonCurrentLiabilities": "51436000", "totalNonCurrentLiabilities": "663721000", "cashAndShortTermInvestments": "429822000", "commonStockSharesOutstanding": "42837000", "intangibleAssetsExcludingGoodwill": "365339000", "cashAndCashEquivalentsAtCarryingValue": "429822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353987000", "profitLoss": "None", "dividendPayout": "45201000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15656000", "operatingCashflow": "427022000", "capitalExpenditures": "88824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199034000", "cashflowFromInvestment": "-103251000", "stockBasedCompensation": "23859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 2116087000, "cost_of_revenue": 1174916000, "gross_profit": 941171000, "ebit": 460730000, "ebitda": 532947000, "pretax_income": 448065000, "tax_provision": 114070000, "net_income": 333995000, "net_income_to_common": 333995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300742000, "total_current_assets": 1179250000, "total_assets": 2503971000, "short_term_debt": 34044000, "long_term_debt": 554538000, "total_debt": 588582000, "total_liabilities": 1090592000, "total_equity": 1413379000, "shares_outstanding": 43047000, "goodwill_and_intangibles": 858589000 }, "cash_flow": { "operating_cash_flow": 399821000, "capital_expenditure": 67223000, "free_cash_flow": 467044000, "dividends_paid": 43895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333825, "ticker_id": 3786, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "460730000", "ebitda": "532947000", "netIncome": "333995000", "grossProfit": "941171000", "depreciation": "None", "totalRevenue": "2116087000", "costOfRevenue": "1174916000", "interestIncome": "11002000", "incomeBeforeTax": "448065000", "interestExpense": "12665000", "operatingIncome": "474971000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "114070000", "reportedCurrency": "USD", "netInterestIncome": "-7594000", "nonInterestIncome": "None", "operatingExpenses": "466200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72217000", "sellingGeneralAndAdministrative": "228468000", "netIncomeFromContinuingOperations": "333995000" }, "balance": { "goodwill": "495672000", "inventory": "556801000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "2503971000", "longTermDebt": "554538000", "shortTermDebt": "34044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "362917000", "reportedCurrency": "USD", "retainedEarnings": "1118030000", "totalLiabilities": "1090592000", "otherCurrentAssets": "52583000", "totalCurrentAssets": "1179250000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "300742000", "currentNetReceivables": "269124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324721000", "currentAccountsPayable": "97841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419207000", "shortLongTermDebtTotal": "635465000", "totalShareholderEquity": "1413379000", "capitalLeaseObligations": "46882000", "otherCurrentLiabilities": "181114000", "totalCurrentLiabilities": "348563000", "otherNonCurrentLiabilities": "140607000", "totalNonCurrentLiabilities": "742029000", "cashAndShortTermInvestments": "300742000", "commonStockSharesOutstanding": "43047000", "intangibleAssetsExcludingGoodwill": "362917000", "cashAndCashEquivalentsAtCarryingValue": "300742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333995000", "profitLoss": "None", "dividendPayout": "43895000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28421000", "operatingCashflow": "399821000", "capitalExpenditures": "67223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465526000", "cashflowFromInvestment": "-870244000", "stockBasedCompensation": "14980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2116087000, "cost_of_revenue": 1174916000, "gross_profit": 941171000, "research_and_development": 68354000, "selling_general_admin": 228468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 460730000, "depreciation_amortisation": 72217000, "ebitda": 532947000, "interest_expense": 12665000, "interest_income": null, "other_non_operating": null, "pretax_income": 448065000, "tax_provision": 114070000, "effective_tax_rate": null, "net_income": 333995000, "net_income_continuing_ops": 333995000, "net_income_to_common": 333995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300742000, "short_term_investments": 300742000, "net_receivables": 269124000, "inventory": 556801000, "other_current_assets": null, "total_current_assets": 1179250000, "net_ppe": null, "goodwill": 495672000, "intangible_assets": 362917000, "goodwill_and_intangibles": 858589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1324721000, "total_assets": 2503971000, "short_term_debt": 34044000, "accounts_payable": 97841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348563000, "long_term_debt": 554538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742029000, "total_liabilities": 1090592000, "total_debt": 588582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1118030000, "total_equity": 1413379000, "shares_outstanding": 43047000, "operating_cash_flow": 399821000, "stock_based_compensation": 14980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -870244000, "dividends_paid": 43895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465526000, "free_cash_flow": 467044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "460730000", "ebitda": "532947000", "netIncome": "333995000", "grossProfit": "941171000", "depreciation": "None", "totalRevenue": "2116087000", "costOfRevenue": "1174916000", "interestIncome": "11002000", "incomeBeforeTax": "448065000", "interestExpense": "12665000", "operatingIncome": "474971000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "114070000", "reportedCurrency": "USD", "netInterestIncome": "-7594000", "nonInterestIncome": "None", "operatingExpenses": "466200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72217000", "sellingGeneralAndAdministrative": "228468000", "netIncomeFromContinuingOperations": "333995000" }, "balance": { "goodwill": "495672000", "inventory": "556801000", "commonStock": "425000", "currentDebt": "None", "investments": "None", "totalAssets": "2503971000", "longTermDebt": "554538000", "shortTermDebt": "34044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "362917000", "reportedCurrency": "USD", "retainedEarnings": "1118030000", "totalLiabilities": "1090592000", "otherCurrentAssets": "52583000", "totalCurrentAssets": "1179250000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "300742000", "currentNetReceivables": "269124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324721000", "currentAccountsPayable": "97841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419207000", "shortLongTermDebtTotal": "635465000", "totalShareholderEquity": "1413379000", "capitalLeaseObligations": "46882000", "otherCurrentLiabilities": "181114000", "totalCurrentLiabilities": "348563000", "otherNonCurrentLiabilities": "140607000", "totalNonCurrentLiabilities": "742029000", "cashAndShortTermInvestments": "300742000", "commonStockSharesOutstanding": "43047000", "intangibleAssetsExcludingGoodwill": "362917000", "cashAndCashEquivalentsAtCarryingValue": "300742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333995000", "profitLoss": "None", "dividendPayout": "43895000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28421000", "operatingCashflow": "399821000", "capitalExpenditures": "67223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465526000", "cashflowFromInvestment": "-870244000", "stockBasedCompensation": "14980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 1573217000, "cost_of_revenue": 818511000, "gross_profit": 754706000, "ebit": 359399000, "ebitda": 411438000, "pretax_income": 358549000, "tax_provision": 92102000, "net_income": 266447000, "net_income_to_common": 266447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301155000, "total_current_assets": 998835000, "total_assets": 1484125000, "short_term_debt": 8769000, "long_term_debt": null, "total_debt": 8769000, "total_liabilities": 300127000, "total_equity": 1183998000, "shares_outstanding": 43532000, "goodwill_and_intangibles": 160291000 }, "cash_flow": { "operating_cash_flow": 151295000, "capital_expenditure": 49594000, "free_cash_flow": 200889000, "dividends_paid": 41619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333830, "ticker_id": 3786, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359399000", "ebitda": "411438000", "netIncome": "266447000", "grossProfit": "754706000", "depreciation": "None", "totalRevenue": "1573217000", "costOfRevenue": "818511000", "interestIncome": "9244000", "incomeBeforeTax": "358549000", "interestExpense": "850000", "operatingIncome": "367469000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "92102000", "reportedCurrency": "USD", "netInterestIncome": "-9244000", "nonInterestIncome": "None", "operatingExpenses": "387237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59381000", "otherNonOperatingIncome": "-9512000", "costofGoodsAndServicesSold": "818511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52039000", "sellingGeneralAndAdministrative": "193176000", "netIncomeFromContinuingOperations": "266447000" }, "balance": { "goodwill": "134022000", "inventory": "443756000", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "1484125000", "longTermDebt": "None", "shortTermDebt": "8769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "26269000", "reportedCurrency": "USD", "retainedEarnings": "906841000", "totalLiabilities": "300127000", "otherCurrentAssets": "22903000", "totalCurrentAssets": "998835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "301155000", "currentNetReceivables": "231021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485290000", "currentAccountsPayable": "57215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305307000", "shortLongTermDebtTotal": "45860000", "totalShareholderEquity": "1183998000", "capitalLeaseObligations": "37091000", "otherCurrentLiabilities": "157796000", "totalCurrentLiabilities": "244602000", "otherNonCurrentLiabilities": "37091000", "totalNonCurrentLiabilities": "55525000", "cashAndShortTermInvestments": "301155000", "commonStockSharesOutstanding": "43532000", "intangibleAssetsExcludingGoodwill": "26269000", "cashAndCashEquivalentsAtCarryingValue": "301155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266447000", "profitLoss": "None", "dividendPayout": "41619000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-164202000", "operatingCashflow": "151295000", "capitalExpenditures": "49594000", "changeInReceivables": "-67993000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71616000", "cashflowFromInvestment": "-58805000", "stockBasedCompensation": "17715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20874000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1573217000, "cost_of_revenue": 818511000, "gross_profit": 754706000, "research_and_development": 59381000, "selling_general_admin": 193176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359399000, "depreciation_amortisation": 52039000, "ebitda": 411438000, "interest_expense": 850000, "interest_income": null, "other_non_operating": null, "pretax_income": 358549000, "tax_provision": 92102000, "effective_tax_rate": null, "net_income": 266447000, "net_income_continuing_ops": 266447000, "net_income_to_common": 266447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301155000, "short_term_investments": 301155000, "net_receivables": 231021000, "inventory": 443756000, "other_current_assets": null, "total_current_assets": 998835000, "net_ppe": null, "goodwill": 134022000, "intangible_assets": 26269000, "goodwill_and_intangibles": 160291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485290000, "total_assets": 1484125000, "short_term_debt": 8769000, "accounts_payable": 57215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55525000, "total_liabilities": 300127000, "total_debt": 8769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 906841000, "total_equity": 1183998000, "shares_outstanding": 43532000, "operating_cash_flow": 151295000, "stock_based_compensation": 17715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58805000, "dividends_paid": 41619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71616000, "free_cash_flow": 200889000, "net_change_in_cash": 20874000 }, "raw_data": { "income": { "ebit": "359399000", "ebitda": "411438000", "netIncome": "266447000", "grossProfit": "754706000", "depreciation": "None", "totalRevenue": "1573217000", "costOfRevenue": "818511000", "interestIncome": "9244000", "incomeBeforeTax": "358549000", "interestExpense": "850000", "operatingIncome": "367469000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "92102000", "reportedCurrency": "USD", "netInterestIncome": "-9244000", "nonInterestIncome": "None", "operatingExpenses": "387237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59381000", "otherNonOperatingIncome": "-9512000", "costofGoodsAndServicesSold": "818511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52039000", "sellingGeneralAndAdministrative": "193176000", "netIncomeFromContinuingOperations": "266447000" }, "balance": { "goodwill": "134022000", "inventory": "443756000", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "1484125000", "longTermDebt": "None", "shortTermDebt": "8769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "26269000", "reportedCurrency": "USD", "retainedEarnings": "906841000", "totalLiabilities": "300127000", "otherCurrentAssets": "22903000", "totalCurrentAssets": "998835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "301155000", "currentNetReceivables": "231021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485290000", "currentAccountsPayable": "57215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305307000", "shortLongTermDebtTotal": "45860000", "totalShareholderEquity": "1183998000", "capitalLeaseObligations": "37091000", "otherCurrentLiabilities": "157796000", "totalCurrentLiabilities": "244602000", "otherNonCurrentLiabilities": "37091000", "totalNonCurrentLiabilities": "55525000", "cashAndShortTermInvestments": "301155000", "commonStockSharesOutstanding": "43532000", "intangibleAssetsExcludingGoodwill": "26269000", "cashAndCashEquivalentsAtCarryingValue": "301155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266447000", "profitLoss": "None", "dividendPayout": "41619000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-164202000", "operatingCashflow": "151295000", "capitalExpenditures": "49594000", "changeInReceivables": "-67993000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71616000", "cashflowFromInvestment": "-58805000", "stockBasedCompensation": "17715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20874000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 1267945000, "cost_of_revenue": 692425000, "gross_profit": 575520000, "ebit": 251848000, "ebitda": 297599000, "pretax_income": 249564000, "tax_provision": 62564000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274639000, "total_current_assets": 753139000, "total_assets": 1232569000, "short_term_debt": 9143000, "long_term_debt": null, "total_debt": 9143000, "total_liabilities": 251626000, "total_equity": 980943000, "shares_outstanding": 43841000, "goodwill_and_intangibles": 162644000 }, "cash_flow": { "operating_cash_flow": 207572000, "capital_expenditure": 37909000, "free_cash_flow": 245481000, "dividends_paid": 40400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333835, "ticker_id": 3786, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251848000", "ebitda": "297599000", "netIncome": "187000000", "grossProfit": "575520000", "depreciation": "None", "totalRevenue": "1267945000", "costOfRevenue": "692425000", "interestIncome": "2799000", "incomeBeforeTax": "249564000", "interestExpense": "2284000", "operatingIncome": "252031000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "62564000", "reportedCurrency": "USD", "netInterestIncome": "-2799000", "nonInterestIncome": "None", "operatingExpenses": "323489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50807000", "otherNonOperatingIncome": "-2799000", "costofGoodsAndServicesSold": "692425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45751000", "sellingGeneralAndAdministrative": "161029000", "netIncomeFromContinuingOperations": "187000000" }, "balance": { "goodwill": "135844000", "inventory": "283742000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1232569000", "longTermDebt": "None", "shortTermDebt": "9143000", "treasuryStock": "-13510000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26800000", "reportedCurrency": "USD", "retainedEarnings": "720441000", "totalLiabilities": "251626000", "otherCurrentAssets": "29630000", "totalCurrentAssets": "753139000", "currentLongTermDebt": "None", "longTermInvestments": "2466000", "shortTermInvestments": "2466000", "currentNetReceivables": "165128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479430000", "currentAccountsPayable": "48271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255184000", "shortLongTermDebtTotal": "46342000", "totalShareholderEquity": "980943000", "capitalLeaseObligations": "37199000", "otherCurrentLiabilities": "119815000", "totalCurrentLiabilities": "194061000", "otherNonCurrentLiabilities": "37199000", "totalNonCurrentLiabilities": "57565000", "cashAndShortTermInvestments": "274639000", "commonStockSharesOutstanding": "43841000", "intangibleAssetsExcludingGoodwill": "26800000", "cashAndCashEquivalentsAtCarryingValue": "274639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "40400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-27219000", "operatingCashflow": "207572000", "capitalExpenditures": "37909000", "changeInReceivables": "-22107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126777000", "cashflowFromInvestment": "-39853000", "stockBasedCompensation": "13507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40942000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1267945000, "cost_of_revenue": 692425000, "gross_profit": 575520000, "research_and_development": 50807000, "selling_general_admin": 161029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251848000, "depreciation_amortisation": 45751000, "ebitda": 297599000, "interest_expense": 2284000, "interest_income": null, "other_non_operating": null, "pretax_income": 249564000, "tax_provision": 62564000, "effective_tax_rate": null, "net_income": 187000000, "net_income_continuing_ops": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274639000, "short_term_investments": 2466000, "net_receivables": 165128000, "inventory": 283742000, "other_current_assets": null, "total_current_assets": 753139000, "net_ppe": null, "goodwill": 135844000, "intangible_assets": 26800000, "goodwill_and_intangibles": 162644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479430000, "total_assets": 1232569000, "short_term_debt": 9143000, "accounts_payable": 48271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57565000, "total_liabilities": 251626000, "total_debt": 9143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 720441000, "total_equity": 980943000, "shares_outstanding": 43841000, "operating_cash_flow": 207572000, "stock_based_compensation": 13507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39853000, "dividends_paid": 40400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126777000, "free_cash_flow": 245481000, "net_change_in_cash": 40942000 }, "raw_data": { "income": { "ebit": "251848000", "ebitda": "297599000", "netIncome": "187000000", "grossProfit": "575520000", "depreciation": "None", "totalRevenue": "1267945000", "costOfRevenue": "692425000", "interestIncome": "2799000", "incomeBeforeTax": "249564000", "interestExpense": "2284000", "operatingIncome": "252031000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "62564000", "reportedCurrency": "USD", "netInterestIncome": "-2799000", "nonInterestIncome": "None", "operatingExpenses": "323489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50807000", "otherNonOperatingIncome": "-2799000", "costofGoodsAndServicesSold": "692425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45751000", "sellingGeneralAndAdministrative": "161029000", "netIncomeFromContinuingOperations": "187000000" }, "balance": { "goodwill": "135844000", "inventory": "283742000", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "1232569000", "longTermDebt": "None", "shortTermDebt": "9143000", "treasuryStock": "-13510000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26800000", "reportedCurrency": "USD", "retainedEarnings": "720441000", "totalLiabilities": "251626000", "otherCurrentAssets": "29630000", "totalCurrentAssets": "753139000", "currentLongTermDebt": "None", "longTermInvestments": "2466000", "shortTermInvestments": "2466000", "currentNetReceivables": "165128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479430000", "currentAccountsPayable": "48271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "255184000", "shortLongTermDebtTotal": "46342000", "totalShareholderEquity": "980943000", "capitalLeaseObligations": "37199000", "otherCurrentLiabilities": "119815000", "totalCurrentLiabilities": "194061000", "otherNonCurrentLiabilities": "37199000", "totalNonCurrentLiabilities": "57565000", "cashAndShortTermInvestments": "274639000", "commonStockSharesOutstanding": "43841000", "intangibleAssetsExcludingGoodwill": "26800000", "cashAndCashEquivalentsAtCarryingValue": "274639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "40400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-27219000", "operatingCashflow": "207572000", "capitalExpenditures": "37909000", "changeInReceivables": "-22107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126777000", "cashflowFromInvestment": "-39853000", "stockBasedCompensation": "13507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40942000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 1136539000, "cost_of_revenue": 645281000, "gross_profit": 491258000, "ebit": 180385000, "ebitda": 218787000, "pretax_income": 178357000, "tax_provision": 44375000, "net_income": 133982000, "net_income_to_common": 133982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230210000, "total_current_assets": 640907000, "total_assets": 1095366000, "short_term_debt": 7392000, "long_term_debt": null, "total_debt": 7392000, "total_liabilities": 203409000, "total_equity": 891957000, "shares_outstanding": 44921000, "goodwill_and_intangibles": 156950000 }, "cash_flow": { "operating_cash_flow": 205662000, "capital_expenditure": 37526000, "free_cash_flow": 243188000, "dividends_paid": 40197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333840, "ticker_id": 3786, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180385000", "ebitda": "218787000", "netIncome": "133982000", "grossProfit": "491258000", "depreciation": "None", "totalRevenue": "1136539000", "costOfRevenue": "645281000", "interestIncome": "2897000", "incomeBeforeTax": "178357000", "interestExpense": "2028000", "operatingIncome": "175230000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44375000", "reportedCurrency": "USD", "netInterestIncome": "-1737000", "nonInterestIncome": "None", "operatingExpenses": "316028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47058000", "otherNonOperatingIncome": "-2897000", "costofGoodsAndServicesSold": "645281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38402000", "sellingGeneralAndAdministrative": "157274000", "netIncomeFromContinuingOperations": "133982000" }, "balance": { "goodwill": "131879000", "inventory": "251907000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "1095366000", "longTermDebt": "None", "shortTermDebt": "7392000", "treasuryStock": "-9379000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25071000", "reportedCurrency": "USD", "retainedEarnings": "645507000", "totalLiabilities": "203409000", "otherCurrentAssets": "19426000", "totalCurrentAssets": "640907000", "currentLongTermDebt": "None", "longTermInvestments": "2480000", "shortTermInvestments": "None", "currentNetReceivables": "139364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454459000", "currentAccountsPayable": "33351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249012000", "shortLongTermDebtTotal": "35708000", "totalShareholderEquity": "891957000", "capitalLeaseObligations": "35322000", "otherCurrentLiabilities": "107989000", "totalCurrentLiabilities": "158907000", "otherNonCurrentLiabilities": "27930000", "totalNonCurrentLiabilities": "44502000", "cashAndShortTermInvestments": "230210000", "commonStockSharesOutstanding": "44921000", "intangibleAssetsExcludingGoodwill": "25071000", "cashAndCashEquivalentsAtCarryingValue": "230210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133982000", "profitLoss": "None", "dividendPayout": "40197000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "23655000", "operatingCashflow": "205662000", "capitalExpenditures": "37526000", "changeInReceivables": "6096000", "changeInExchangeRate": "543000", "cashflowFromFinancing": "-108154000", "cashflowFromInvestment": "-28021000", "stockBasedCompensation": "10434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1136539000, "cost_of_revenue": 645281000, "gross_profit": 491258000, "research_and_development": 47058000, "selling_general_admin": 157274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180385000, "depreciation_amortisation": 38402000, "ebitda": 218787000, "interest_expense": 2028000, "interest_income": null, "other_non_operating": null, "pretax_income": 178357000, "tax_provision": 44375000, "effective_tax_rate": null, "net_income": 133982000, "net_income_continuing_ops": 133982000, "net_income_to_common": 133982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230210000, "short_term_investments": null, "net_receivables": 139364000, "inventory": 251907000, "other_current_assets": null, "total_current_assets": 640907000, "net_ppe": null, "goodwill": 131879000, "intangible_assets": 25071000, "goodwill_and_intangibles": 156950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 454459000, "total_assets": 1095366000, "short_term_debt": 7392000, "accounts_payable": 33351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158907000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44502000, "total_liabilities": 203409000, "total_debt": 7392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 645507000, "total_equity": 891957000, "shares_outstanding": 44921000, "operating_cash_flow": 205662000, "stock_based_compensation": 10434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28021000, "dividends_paid": 40197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108154000, "free_cash_flow": 243188000, "net_change_in_cash": 70030000 }, "raw_data": { "income": { "ebit": "180385000", "ebitda": "218787000", "netIncome": "133982000", "grossProfit": "491258000", "depreciation": "None", "totalRevenue": "1136539000", "costOfRevenue": "645281000", "interestIncome": "2897000", "incomeBeforeTax": "178357000", "interestExpense": "2028000", "operatingIncome": "175230000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44375000", "reportedCurrency": "USD", "netInterestIncome": "-1737000", "nonInterestIncome": "None", "operatingExpenses": "316028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47058000", "otherNonOperatingIncome": "-2897000", "costofGoodsAndServicesSold": "645281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38402000", "sellingGeneralAndAdministrative": "157274000", "netIncomeFromContinuingOperations": "133982000" }, "balance": { "goodwill": "131879000", "inventory": "251907000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "1095366000", "longTermDebt": "None", "shortTermDebt": "7392000", "treasuryStock": "-9379000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25071000", "reportedCurrency": "USD", "retainedEarnings": "645507000", "totalLiabilities": "203409000", "otherCurrentAssets": "19426000", "totalCurrentAssets": "640907000", "currentLongTermDebt": "None", "longTermInvestments": "2480000", "shortTermInvestments": "None", "currentNetReceivables": "139364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "454459000", "currentAccountsPayable": "33351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249012000", "shortLongTermDebtTotal": "35708000", "totalShareholderEquity": "891957000", "capitalLeaseObligations": "35322000", "otherCurrentLiabilities": "107989000", "totalCurrentLiabilities": "158907000", "otherNonCurrentLiabilities": "27930000", "totalNonCurrentLiabilities": "44502000", "cashAndShortTermInvestments": "230210000", "commonStockSharesOutstanding": "44921000", "intangibleAssetsExcludingGoodwill": "25071000", "cashAndCashEquivalentsAtCarryingValue": "230210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133982000", "profitLoss": "None", "dividendPayout": "40197000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "23655000", "operatingCashflow": "205662000", "capitalExpenditures": "37526000", "changeInReceivables": "6096000", "changeInExchangeRate": "543000", "cashflowFromFinancing": "-108154000", "cashflowFromInvestment": "-28021000", "stockBasedCompensation": "10434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 1078809000, "cost_of_revenue": 598290000, "gross_profit": 480519000, "ebit": 173192000, "ebitda": 212585000, "pretax_income": 172128000, "tax_provision": 45495000, "net_income": 126633000, "net_income_to_common": 126633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160180000, "total_current_assets": 599518000, "total_assets": 1021663000, "short_term_debt": 1874000, "long_term_debt": null, "total_debt": 1874000, "total_liabilities": 166149000, "total_equity": 855514000, "shares_outstanding": 46540000, "goodwill_and_intangibles": 154652000 }, "cash_flow": { "operating_cash_flow": 160080000, "capital_expenditure": 29310000, "free_cash_flow": 189390000, "dividends_paid": 39891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333845, "ticker_id": 3786, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173192000", "ebitda": "212585000", "netIncome": "126633000", "grossProfit": "480519000", "depreciation": "None", "totalRevenue": "1078809000", "costOfRevenue": "598290000", "interestIncome": "497000", "incomeBeforeTax": "172128000", "interestExpense": "1064000", "operatingIncome": "168439000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45495000", "reportedCurrency": "USD", "netInterestIncome": "-571000", "nonInterestIncome": "None", "operatingExpenses": "312080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43056000", "otherNonOperatingIncome": "367000", "costofGoodsAndServicesSold": "598290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39393000", "sellingGeneralAndAdministrative": "158568000", "netIncomeFromContinuingOperations": "126633000" }, "balance": { "goodwill": "130250000", "inventory": "276088000", "commonStock": "453000", "currentDebt": "None", "investments": "None", "totalAssets": "1021663000", "longTermDebt": "None", "shortTermDebt": "1874000", "treasuryStock": "-25000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24402000", "reportedCurrency": "USD", "retainedEarnings": "628207000", "totalLiabilities": "166149000", "otherCurrentAssets": "17209000", "totalCurrentAssets": "599518000", "currentLongTermDebt": "None", "longTermInvestments": "2487000", "shortTermInvestments": "None", "currentNetReceivables": "146052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422134000", "currentAccountsPayable": "34361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254597000", "shortLongTermDebtTotal": "1874000", "totalShareholderEquity": "855514000", "capitalLeaseObligations": "1874000", "otherCurrentLiabilities": "90249000", "totalCurrentLiabilities": "151580000", "otherNonCurrentLiabilities": "15553000", "totalNonCurrentLiabilities": "14569000", "cashAndShortTermInvestments": "160180000", "commonStockSharesOutstanding": "46540000", "intangibleAssetsExcludingGoodwill": "24402000", "cashAndCashEquivalentsAtCarryingValue": "160180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126633000", "profitLoss": "None", "dividendPayout": "39891000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26425000", "operatingCashflow": "160080000", "capitalExpenditures": "29310000", "changeInReceivables": "-12573000", "changeInExchangeRate": "-2772000", "cashflowFromFinancing": "-155393000", "cashflowFromInvestment": "-10249000", "stockBasedCompensation": "11176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1078809000, "cost_of_revenue": 598290000, "gross_profit": 480519000, "research_and_development": 43056000, "selling_general_admin": 158568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173192000, "depreciation_amortisation": 39393000, "ebitda": 212585000, "interest_expense": 1064000, "interest_income": null, "other_non_operating": null, "pretax_income": 172128000, "tax_provision": 45495000, "effective_tax_rate": null, "net_income": 126633000, "net_income_continuing_ops": 126633000, "net_income_to_common": 126633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160180000, "short_term_investments": null, "net_receivables": 146052000, "inventory": 276088000, "other_current_assets": null, "total_current_assets": 599518000, "net_ppe": null, "goodwill": 130250000, "intangible_assets": 24402000, "goodwill_and_intangibles": 154652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 422134000, "total_assets": 1021663000, "short_term_debt": 1874000, "accounts_payable": 34361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14569000, "total_liabilities": 166149000, "total_debt": 1874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628207000, "total_equity": 855514000, "shares_outstanding": 46540000, "operating_cash_flow": 160080000, "stock_based_compensation": 11176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10249000, "dividends_paid": 39891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155393000, "free_cash_flow": 189390000, "net_change_in_cash": -8334000 }, "raw_data": { "income": { "ebit": "173192000", "ebitda": "212585000", "netIncome": "126633000", "grossProfit": "480519000", "depreciation": "None", "totalRevenue": "1078809000", "costOfRevenue": "598290000", "interestIncome": "497000", "incomeBeforeTax": "172128000", "interestExpense": "1064000", "operatingIncome": "168439000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45495000", "reportedCurrency": "USD", "netInterestIncome": "-571000", "nonInterestIncome": "None", "operatingExpenses": "312080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43056000", "otherNonOperatingIncome": "367000", "costofGoodsAndServicesSold": "598290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39393000", "sellingGeneralAndAdministrative": "158568000", "netIncomeFromContinuingOperations": "126633000" }, "balance": { "goodwill": "130250000", "inventory": "276088000", "commonStock": "453000", "currentDebt": "None", "investments": "None", "totalAssets": "1021663000", "longTermDebt": "None", "shortTermDebt": "1874000", "treasuryStock": "-25000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24402000", "reportedCurrency": "USD", "retainedEarnings": "628207000", "totalLiabilities": "166149000", "otherCurrentAssets": "17209000", "totalCurrentAssets": "599518000", "currentLongTermDebt": "None", "longTermInvestments": "2487000", "shortTermInvestments": "None", "currentNetReceivables": "146052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "422134000", "currentAccountsPayable": "34361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254597000", "shortLongTermDebtTotal": "1874000", "totalShareholderEquity": "855514000", "capitalLeaseObligations": "1874000", "otherCurrentLiabilities": "90249000", "totalCurrentLiabilities": "151580000", "otherNonCurrentLiabilities": "15553000", "totalNonCurrentLiabilities": "14569000", "cashAndShortTermInvestments": "160180000", "commonStockSharesOutstanding": "46540000", "intangibleAssetsExcludingGoodwill": "24402000", "cashAndCashEquivalentsAtCarryingValue": "160180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126633000", "profitLoss": "None", "dividendPayout": "39891000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26425000", "operatingCashflow": "160080000", "capitalExpenditures": "29310000", "changeInReceivables": "-12573000", "changeInExchangeRate": "-2772000", "cashflowFromFinancing": "-155393000", "cashflowFromInvestment": "-10249000", "stockBasedCompensation": "11176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 587964000, "cost_of_revenue": 322073000, "gross_profit": 265891000, "ebit": 114617000, "ebitda": 140128000, "pretax_income": 116298000, "tax_provision": 28082000, "net_income": 88216000, "net_income_to_common": 88216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341005000, "total_current_assets": 1355489000, "total_assets": 3043407000, "short_term_debt": 36839000, "long_term_debt": 351949000, "total_debt": 388788000, "total_liabilities": 978373000, "total_equity": 2058732000, "shares_outstanding": 41366000, "goodwill_and_intangibles": 921751000 }, "cash_flow": { "operating_cash_flow": 35547000, "capital_expenditure": 17632000, "free_cash_flow": 53179000, "dividends_paid": 11977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333808, "ticker_id": 3786, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114617000", "ebitda": "140128000", "netIncome": "88216000", "grossProfit": "265891000", "depreciation": "None", "totalRevenue": "587964000", "costOfRevenue": "322073000", "interestIncome": "None", "incomeBeforeTax": "116298000", "interestExpense": "None", "operatingIncome": "114617000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28082000", "reportedCurrency": "USD", "netInterestIncome": "4433000", "nonInterestIncome": "None", "operatingExpenses": "151274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25511000", "sellingGeneralAndAdministrative": "77562000", "netIncomeFromContinuingOperations": "88216000" }, "balance": { "goodwill": "548283000", "inventory": "548978000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "3043407000", "longTermDebt": "351949000", "shortTermDebt": "36839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "373468000", "reportedCurrency": "USD", "retainedEarnings": "1798740000", "totalLiabilities": "978373000", "otherCurrentAssets": "65424000", "totalCurrentAssets": "1355489000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687918000", "currentAccountsPayable": "105743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481739000", "totalShareholderEquity": "2058732000", "capitalLeaseObligations": "92951000", "otherCurrentLiabilities": "255948000", "totalCurrentLiabilities": "398530000", "otherNonCurrentLiabilities": "30710000", "totalNonCurrentLiabilities": "579843000", "cashAndShortTermInvestments": "341005000", "commonStockSharesOutstanding": "41366000", "intangibleAssetsExcludingGoodwill": "373468000", "cashAndCashEquivalentsAtCarryingValue": "341005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88216000", "profitLoss": "None", "dividendPayout": "11977000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "39976000", "operatingCashflow": "35547000", "capitalExpenditures": "17632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68952000", "cashflowFromInvestment": "-19049000", "stockBasedCompensation": "5063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587964000, "cost_of_revenue": 322073000, "gross_profit": 265891000, "research_and_development": 18631000, "selling_general_admin": 77562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114617000, "depreciation_amortisation": 25511000, "ebitda": 140128000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 116298000, "tax_provision": 28082000, "effective_tax_rate": null, "net_income": 88216000, "net_income_continuing_ops": 88216000, "net_income_to_common": 88216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341005000, "short_term_investments": null, "net_receivables": 400082000, "inventory": 548978000, "other_current_assets": null, "total_current_assets": 1355489000, "net_ppe": null, "goodwill": 548283000, "intangible_assets": 373468000, "goodwill_and_intangibles": 921751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1687918000, "total_assets": 3043407000, "short_term_debt": 36839000, "accounts_payable": 105743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398530000, "long_term_debt": 351949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579843000, "total_liabilities": 978373000, "total_debt": 388788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1798740000, "total_equity": 2058732000, "shares_outstanding": 41366000, "operating_cash_flow": 35547000, "stock_based_compensation": 5063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19049000, "dividends_paid": 11977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68952000, "free_cash_flow": 53179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114617000", "ebitda": "140128000", "netIncome": "88216000", "grossProfit": "265891000", "depreciation": "None", "totalRevenue": "587964000", "costOfRevenue": "322073000", "interestIncome": "None", "incomeBeforeTax": "116298000", "interestExpense": "None", "operatingIncome": "114617000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "28082000", "reportedCurrency": "USD", "netInterestIncome": "4433000", "nonInterestIncome": "None", "operatingExpenses": "151274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25511000", "sellingGeneralAndAdministrative": "77562000", "netIncomeFromContinuingOperations": "88216000" }, "balance": { "goodwill": "548283000", "inventory": "548978000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "3043407000", "longTermDebt": "351949000", "shortTermDebt": "36839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "373468000", "reportedCurrency": "USD", "retainedEarnings": "1798740000", "totalLiabilities": "978373000", "otherCurrentAssets": "65424000", "totalCurrentAssets": "1355489000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687918000", "currentAccountsPayable": "105743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481739000", "totalShareholderEquity": "2058732000", "capitalLeaseObligations": "92951000", "otherCurrentLiabilities": "255948000", "totalCurrentLiabilities": "398530000", "otherNonCurrentLiabilities": "30710000", "totalNonCurrentLiabilities": "579843000", "cashAndShortTermInvestments": "341005000", "commonStockSharesOutstanding": "41366000", "intangibleAssetsExcludingGoodwill": "373468000", "cashAndCashEquivalentsAtCarryingValue": "341005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88216000", "profitLoss": "None", "dividendPayout": "11977000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "39976000", "operatingCashflow": "35547000", "capitalExpenditures": "17632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68952000", "cashflowFromInvestment": "-19049000", "stockBasedCompensation": "5063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 539345000, "cost_of_revenue": 304272000, "gross_profit": 235073000, "ebit": 74701000, "ebitda": 99662000, "pretax_income": 74701000, "tax_provision": 18487000, "net_income": 56214000, "net_income_to_common": 56214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384138000, "total_current_assets": 1352503000, "total_assets": 3073626000, "short_term_debt": 15000000, "long_term_debt": 355509000, "total_debt": 370509000, "total_liabilities": 1038148999, "total_equity": 2029762000, "shares_outstanding": 41509000, "goodwill_and_intangibles": 946250000 }, "cash_flow": { "operating_cash_flow": 153700000, "capital_expenditure": 36701000, "free_cash_flow": 190401000, "dividends_paid": 12023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333809, "ticker_id": 3786, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74701000", "ebitda": "99662000", "netIncome": "56214000", "grossProfit": "235073000", "depreciation": "None", "totalRevenue": "539345000", "costOfRevenue": "304272000", "interestIncome": "58000", "incomeBeforeTax": "74701000", "interestExpense": "None", "operatingIncome": "73234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18487000", "reportedCurrency": "USD", "netInterestIncome": "4022000", "nonInterestIncome": "None", "operatingExpenses": "161839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24961000", "sellingGeneralAndAdministrative": "84677000", "netIncomeFromContinuingOperations": "56214000" }, "balance": { "goodwill": "558521000", "inventory": "594192000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "3073626000", "longTermDebt": "355509000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "387729000", "reportedCurrency": "USD", "retainedEarnings": "1843289000", "totalLiabilities": "1038148999", "otherCurrentAssets": "71485000", "totalCurrentAssets": "1352503000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721123000", "currentAccountsPayable": "91467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742914000", "shortLongTermDebtTotal": "564147000", "totalShareholderEquity": "2029762000", "capitalLeaseObligations": "117072000", "otherCurrentLiabilities": "275328000", "totalCurrentLiabilities": "381795000", "otherNonCurrentLiabilities": "104234000", "totalNonCurrentLiabilities": "656353999", "cashAndShortTermInvestments": "384138000", "commonStockSharesOutstanding": "41509000", "intangibleAssetsExcludingGoodwill": "387729000", "cashAndCashEquivalentsAtCarryingValue": "384138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56214000", "profitLoss": "None", "dividendPayout": "12023000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-897000", "operatingCashflow": "153700000", "capitalExpenditures": "36701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40840000", "cashflowFromInvestment": "-29820000", "stockBasedCompensation": "3259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539345000, "cost_of_revenue": 304272000, "gross_profit": 235073000, "research_and_development": 21084000, "selling_general_admin": 84677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74701000, "depreciation_amortisation": 24961000, "ebitda": 99662000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 74701000, "tax_provision": 18487000, "effective_tax_rate": null, "net_income": 56214000, "net_income_continuing_ops": 56214000, "net_income_to_common": 56214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384138000, "short_term_investments": null, "net_receivables": 302688000, "inventory": 594192000, "other_current_assets": null, "total_current_assets": 1352503000, "net_ppe": null, "goodwill": 558521000, "intangible_assets": 387729000, "goodwill_and_intangibles": 946250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721123000, "total_assets": 3073626000, "short_term_debt": 15000000, "accounts_payable": 91467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381795000, "long_term_debt": 355509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656353999, "total_liabilities": 1038148999, "total_debt": 370509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1843289000, "total_equity": 2029762000, "shares_outstanding": 41509000, "operating_cash_flow": 153700000, "stock_based_compensation": 3259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29820000, "dividends_paid": 12023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40840000, "free_cash_flow": 190401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74701000", "ebitda": "99662000", "netIncome": "56214000", "grossProfit": "235073000", "depreciation": "None", "totalRevenue": "539345000", "costOfRevenue": "304272000", "interestIncome": "58000", "incomeBeforeTax": "74701000", "interestExpense": "None", "operatingIncome": "73234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18487000", "reportedCurrency": "USD", "netInterestIncome": "4022000", "nonInterestIncome": "None", "operatingExpenses": "161839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24961000", "sellingGeneralAndAdministrative": "84677000", "netIncomeFromContinuingOperations": "56214000" }, "balance": { "goodwill": "558521000", "inventory": "594192000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "3073626000", "longTermDebt": "355509000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "387729000", "reportedCurrency": "USD", "retainedEarnings": "1843289000", "totalLiabilities": "1038148999", "otherCurrentAssets": "71485000", "totalCurrentAssets": "1352503000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721123000", "currentAccountsPayable": "91467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742914000", "shortLongTermDebtTotal": "564147000", "totalShareholderEquity": "2029762000", "capitalLeaseObligations": "117072000", "otherCurrentLiabilities": "275328000", "totalCurrentLiabilities": "381795000", "otherNonCurrentLiabilities": "104234000", "totalNonCurrentLiabilities": "656353999", "cashAndShortTermInvestments": "384138000", "commonStockSharesOutstanding": "41509000", "intangibleAssetsExcludingGoodwill": "387729000", "cashAndCashEquivalentsAtCarryingValue": "384138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56214000", "profitLoss": "None", "dividendPayout": "12023000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-897000", "operatingCashflow": "153700000", "capitalExpenditures": "36701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40840000", "cashflowFromInvestment": "-29820000", "stockBasedCompensation": "3259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 623513000, "cost_of_revenue": 334251000, "gross_profit": 289262000, "ebit": 143837000, "ebitda": 166836000, "pretax_income": 143837000, "tax_provision": 36393000, "net_income": 107444000, "net_income_to_common": 107444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297304000, "total_current_assets": 1349368000, "total_assets": 3045423000, "short_term_debt": 22500000, "long_term_debt": 346709000, "total_debt": 369209000, "total_liabilities": 1032130000, "total_equity": 2013293000, "shares_outstanding": 41704000, "goodwill_and_intangibles": 950359000 }, "cash_flow": { "operating_cash_flow": 170194000, "capital_expenditure": 36274000, "free_cash_flow": 206468000, "dividends_paid": 12069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333811, "ticker_id": 3786, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143837000", "ebitda": "166836000", "netIncome": "107444000", "grossProfit": "289262000", "depreciation": "None", "totalRevenue": "623513000", "costOfRevenue": "334251000", "interestIncome": "3094000", "incomeBeforeTax": "143837000", "interestExpense": "None", "operatingIncome": "140743000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36393000", "reportedCurrency": "USD", "netInterestIncome": "2317000", "nonInterestIncome": "None", "operatingExpenses": "148519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22999000", "sellingGeneralAndAdministrative": "85375000", "netIncomeFromContinuingOperations": "107444000" }, "balance": { "goodwill": "557836000", "inventory": "591877000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "3045423000", "longTermDebt": "346709000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "392523000", "reportedCurrency": "USD", "retainedEarnings": "1798165000", "totalLiabilities": "1032130000", "otherCurrentAssets": "64834000", "totalCurrentAssets": "1349368000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1696061000", "currentAccountsPayable": "103593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708259000", "shortLongTermDebtTotal": "445808000", "totalShareholderEquity": "2013293000", "capitalLeaseObligations": "76599000", "otherCurrentLiabilities": "277204000", "totalCurrentLiabilities": "403297000", "otherNonCurrentLiabilities": "111437000", "totalNonCurrentLiabilities": "628833000", "cashAndShortTermInvestments": "297304000", "commonStockSharesOutstanding": "41704000", "intangibleAssetsExcludingGoodwill": "392523000", "cashAndCashEquivalentsAtCarryingValue": "297304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107444000", "profitLoss": "None", "dividendPayout": "12069000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5327000", "operatingCashflow": "170194000", "capitalExpenditures": "36274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47524000", "cashflowFromInvestment": "-15961000", "stockBasedCompensation": "6648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623513000, "cost_of_revenue": 334251000, "gross_profit": 289262000, "research_and_development": 20793000, "selling_general_admin": 85375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143837000, "depreciation_amortisation": 22999000, "ebitda": 166836000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143837000, "tax_provision": 36393000, "effective_tax_rate": null, "net_income": 107444000, "net_income_continuing_ops": 107444000, "net_income_to_common": 107444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297304000, "short_term_investments": null, "net_receivables": 395353000, "inventory": 591877000, "other_current_assets": null, "total_current_assets": 1349368000, "net_ppe": null, "goodwill": 557836000, "intangible_assets": 392523000, "goodwill_and_intangibles": 950359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1696061000, "total_assets": 3045423000, "short_term_debt": 22500000, "accounts_payable": 103593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403297000, "long_term_debt": 346709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 628833000, "total_liabilities": 1032130000, "total_debt": 369209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1798165000, "total_equity": 2013293000, "shares_outstanding": 41704000, "operating_cash_flow": 170194000, "stock_based_compensation": 6648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15961000, "dividends_paid": 12069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47524000, "free_cash_flow": 206468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143837000", "ebitda": "166836000", "netIncome": "107444000", "grossProfit": "289262000", "depreciation": "None", "totalRevenue": "623513000", "costOfRevenue": "334251000", "interestIncome": "3094000", "incomeBeforeTax": "143837000", "interestExpense": "None", "operatingIncome": "140743000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "36393000", "reportedCurrency": "USD", "netInterestIncome": "2317000", "nonInterestIncome": "None", "operatingExpenses": "148519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22999000", "sellingGeneralAndAdministrative": "85375000", "netIncomeFromContinuingOperations": "107444000" }, "balance": { "goodwill": "557836000", "inventory": "591877000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "3045423000", "longTermDebt": "346709000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "392523000", "reportedCurrency": "USD", "retainedEarnings": "1798165000", "totalLiabilities": "1032130000", "otherCurrentAssets": "64834000", "totalCurrentAssets": "1349368000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1696061000", "currentAccountsPayable": "103593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708259000", "shortLongTermDebtTotal": "445808000", "totalShareholderEquity": "2013293000", "capitalLeaseObligations": "76599000", "otherCurrentLiabilities": "277204000", "totalCurrentLiabilities": "403297000", "otherNonCurrentLiabilities": "111437000", "totalNonCurrentLiabilities": "628833000", "cashAndShortTermInvestments": "297304000", "commonStockSharesOutstanding": "41704000", "intangibleAssetsExcludingGoodwill": "392523000", "cashAndCashEquivalentsAtCarryingValue": "297304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107444000", "profitLoss": "None", "dividendPayout": "12069000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5327000", "operatingCashflow": "170194000", "capitalExpenditures": "36274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47524000", "cashflowFromInvestment": "-15961000", "stockBasedCompensation": "6648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 631055000, "cost_of_revenue": 336605000, "gross_profit": 294450000, "ebit": 139455000, "ebitda": 160450000, "pretax_income": 139455000, "tax_provision": 35914000, "net_income": 103541000, "net_income_to_common": 103541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190400000, "total_current_assets": 1258118000, "total_assets": 2964403000, "short_term_debt": 22500000, "long_term_debt": 351994000, "total_debt": 374494000, "total_liabilities": 1024626000, "total_equity": 1939777000, "shares_outstanding": 41926000, "goodwill_and_intangibles": 959994000 }, "cash_flow": { "operating_cash_flow": 125215000, "capital_expenditure": 37904000, "free_cash_flow": 163119000, "dividends_paid": 11753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333812, "ticker_id": 3786, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139455000", "ebitda": "160450000", "netIncome": "103541000", "grossProfit": "294450000", "depreciation": "None", "totalRevenue": "631055000", "costOfRevenue": "336605000", "interestIncome": "789000", "incomeBeforeTax": "139455000", "interestExpense": "None", "operatingIncome": "140192000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35914000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "154398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20995000", "sellingGeneralAndAdministrative": "77188000", "netIncomeFromContinuingOperations": "103541000" }, "balance": { "goodwill": "560633000", "inventory": "586623000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2964403000", "longTermDebt": "351994000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "399361000", "reportedCurrency": "USD", "retainedEarnings": "1702437000", "totalLiabilities": "1024626000", "otherCurrentAssets": "65169000", "totalCurrentAssets": "1258118000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1706319000", "currentAccountsPayable": "95560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698185000", "shortLongTermDebtTotal": "457495000", "totalShareholderEquity": "1939777000", "capitalLeaseObligations": "83001000", "otherCurrentLiabilities": "254800000", "totalCurrentLiabilities": "372860000", "otherNonCurrentLiabilities": "120060000", "totalNonCurrentLiabilities": "651766000", "cashAndShortTermInvestments": "190400000", "commonStockSharesOutstanding": "41926000", "intangibleAssetsExcludingGoodwill": "399361000", "cashAndCashEquivalentsAtCarryingValue": "190400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103541000", "profitLoss": "None", "dividendPayout": "11753000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "44630000", "operatingCashflow": "125215000", "capitalExpenditures": "37904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52785000", "cashflowFromInvestment": "-40466000", "stockBasedCompensation": "6470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631055000, "cost_of_revenue": 336605000, "gross_profit": 294450000, "research_and_development": 20767000, "selling_general_admin": 77188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139455000, "depreciation_amortisation": 20995000, "ebitda": 160450000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 139455000, "tax_provision": 35914000, "effective_tax_rate": null, "net_income": 103541000, "net_income_continuing_ops": 103541000, "net_income_to_common": 103541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190400000, "short_term_investments": null, "net_receivables": 415926000, "inventory": 586623000, "other_current_assets": null, "total_current_assets": 1258118000, "net_ppe": null, "goodwill": 560633000, "intangible_assets": 399361000, "goodwill_and_intangibles": 959994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1706319000, "total_assets": 2964403000, "short_term_debt": 22500000, "accounts_payable": 95560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372860000, "long_term_debt": 351994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651766000, "total_liabilities": 1024626000, "total_debt": 374494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1702437000, "total_equity": 1939777000, "shares_outstanding": 41926000, "operating_cash_flow": 125215000, "stock_based_compensation": 6470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40466000, "dividends_paid": 11753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52785000, "free_cash_flow": 163119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139455000", "ebitda": "160450000", "netIncome": "103541000", "grossProfit": "294450000", "depreciation": "None", "totalRevenue": "631055000", "costOfRevenue": "336605000", "interestIncome": "789000", "incomeBeforeTax": "139455000", "interestExpense": "None", "operatingIncome": "140192000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35914000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "154398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20995000", "sellingGeneralAndAdministrative": "77188000", "netIncomeFromContinuingOperations": "103541000" }, "balance": { "goodwill": "560633000", "inventory": "586623000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2964403000", "longTermDebt": "351994000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "399361000", "reportedCurrency": "USD", "retainedEarnings": "1702437000", "totalLiabilities": "1024626000", "otherCurrentAssets": "65169000", "totalCurrentAssets": "1258118000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1706319000", "currentAccountsPayable": "95560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698185000", "shortLongTermDebtTotal": "457495000", "totalShareholderEquity": "1939777000", "capitalLeaseObligations": "83001000", "otherCurrentLiabilities": "254800000", "totalCurrentLiabilities": "372860000", "otherNonCurrentLiabilities": "120060000", "totalNonCurrentLiabilities": "651766000", "cashAndShortTermInvestments": "190400000", "commonStockSharesOutstanding": "41926000", "intangibleAssetsExcludingGoodwill": "399361000", "cashAndCashEquivalentsAtCarryingValue": "190400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103541000", "profitLoss": "None", "dividendPayout": "11753000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "44630000", "operatingCashflow": "125215000", "capitalExpenditures": "37904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52785000", "cashflowFromInvestment": "-40466000", "stockBasedCompensation": "6470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 538895000, "cost_of_revenue": 286855000, "gross_profit": 252040000, "ebit": 106469000, "ebitda": 125662000, "pretax_income": 104480000, "tax_provision": 26596000, "net_income": 77884000, "net_income_to_common": 77884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150290000, "total_current_assets": 1207032000, "total_assets": 2822956000, "short_term_debt": 22500000, "long_term_debt": 357278000, "total_debt": 379778000, "total_liabilities": 952438000, "total_equity": 1870518000, "shares_outstanding": 42010000, "goodwill_and_intangibles": 908700000 }, "cash_flow": { "operating_cash_flow": 7563000, "capital_expenditure": 50165000, "free_cash_flow": 57728000, "dividends_paid": 11735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333813, "ticker_id": 3786, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106469000", "ebitda": "125662000", "netIncome": "77884000", "grossProfit": "252040000", "depreciation": "None", "totalRevenue": "538895000", "costOfRevenue": "286855000", "interestIncome": "2161000", "incomeBeforeTax": "104480000", "interestExpense": "1989000", "operatingIncome": "102319000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26596000", "reportedCurrency": "USD", "netInterestIncome": "1103000", "nonInterestIncome": "None", "operatingExpenses": "149669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19193000", "sellingGeneralAndAdministrative": "75666000", "netIncomeFromContinuingOperations": "77884000" }, "balance": { "goodwill": "527621000", "inventory": "618784000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2822956000", "longTermDebt": "357278000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "381079000", "reportedCurrency": "USD", "retainedEarnings": "1611095000", "totalLiabilities": "952438000", "otherCurrentAssets": "64760000", "totalCurrentAssets": "1207032000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618665000", "currentAccountsPayable": "118019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "670204000", "shortLongTermDebtTotal": "462691000", "totalShareholderEquity": "1870518000", "capitalLeaseObligations": "82913000", "otherCurrentLiabilities": "239511000", "totalCurrentLiabilities": "380030000", "otherNonCurrentLiabilities": "41871000", "totalNonCurrentLiabilities": "572408000", "cashAndShortTermInvestments": "150290000", "commonStockSharesOutstanding": "42010000", "intangibleAssetsExcludingGoodwill": "381079000", "cashAndCashEquivalentsAtCarryingValue": "150290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77884000", "profitLoss": "None", "dividendPayout": "11735000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18484000", "operatingCashflow": "7563000", "capitalExpenditures": "50165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42832000", "cashflowFromInvestment": "-50102000", "stockBasedCompensation": "6598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538895000, "cost_of_revenue": 286855000, "gross_profit": 252040000, "research_and_development": 19839000, "selling_general_admin": 75666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106469000, "depreciation_amortisation": 19193000, "ebitda": 125662000, "interest_expense": 1989000, "interest_income": null, "other_non_operating": null, "pretax_income": 104480000, "tax_provision": 26596000, "effective_tax_rate": null, "net_income": 77884000, "net_income_continuing_ops": 77884000, "net_income_to_common": 77884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150290000, "short_term_investments": null, "net_receivables": 373198000, "inventory": 618784000, "other_current_assets": null, "total_current_assets": 1207032000, "net_ppe": null, "goodwill": 527621000, "intangible_assets": 381079000, "goodwill_and_intangibles": 908700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1618665000, "total_assets": 2822956000, "short_term_debt": 22500000, "accounts_payable": 118019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380030000, "long_term_debt": 357278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572408000, "total_liabilities": 952438000, "total_debt": 379778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1611095000, "total_equity": 1870518000, "shares_outstanding": 42010000, "operating_cash_flow": 7563000, "stock_based_compensation": 6598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50102000, "dividends_paid": 11735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42832000, "free_cash_flow": 57728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106469000", "ebitda": "125662000", "netIncome": "77884000", "grossProfit": "252040000", "depreciation": "None", "totalRevenue": "538895000", "costOfRevenue": "286855000", "interestIncome": "2161000", "incomeBeforeTax": "104480000", "interestExpense": "1989000", "operatingIncome": "102319000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26596000", "reportedCurrency": "USD", "netInterestIncome": "1103000", "nonInterestIncome": "None", "operatingExpenses": "149669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19193000", "sellingGeneralAndAdministrative": "75666000", "netIncomeFromContinuingOperations": "77884000" }, "balance": { "goodwill": "527621000", "inventory": "618784000", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "2822956000", "longTermDebt": "357278000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "381079000", "reportedCurrency": "USD", "retainedEarnings": "1611095000", "totalLiabilities": "952438000", "otherCurrentAssets": "64760000", "totalCurrentAssets": "1207032000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1618665000", "currentAccountsPayable": "118019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "670204000", "shortLongTermDebtTotal": "462691000", "totalShareholderEquity": "1870518000", "capitalLeaseObligations": "82913000", "otherCurrentLiabilities": "239511000", "totalCurrentLiabilities": "380030000", "otherNonCurrentLiabilities": "41871000", "totalNonCurrentLiabilities": "572408000", "cashAndShortTermInvestments": "150290000", "commonStockSharesOutstanding": "42010000", "intangibleAssetsExcludingGoodwill": "381079000", "cashAndCashEquivalentsAtCarryingValue": "150290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77884000", "profitLoss": "None", "dividendPayout": "11735000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18484000", "operatingCashflow": "7563000", "capitalExpenditures": "50165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42832000", "cashflowFromInvestment": "-50102000", "stockBasedCompensation": "6598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 517429000, "cost_of_revenue": 289726000, "gross_profit": 227703000, "ebit": 111545000, "ebitda": 136294000, "pretax_income": 76455000, "tax_provision": 20997000, "net_income": 55458000, "net_income_to_common": 55458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239371000, "total_current_assets": 1176321000, "total_assets": 2736168000, "short_term_debt": 41915000, "long_term_debt": 362563000, "total_debt": 404478000, "total_liabilities": 923034000, "total_equity": 1813134000, "shares_outstanding": 42174000, "goodwill_and_intangibles": 887434000 }, "cash_flow": { "operating_cash_flow": 115795000, "capital_expenditure": 55509000, "free_cash_flow": 171304000, "dividends_paid": 11806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333814, "ticker_id": 3786, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111545000", "ebitda": "136294000", "netIncome": "55458000", "grossProfit": "227703000", "depreciation": "None", "totalRevenue": "517429000", "costOfRevenue": "289726000", "interestIncome": "395000", "incomeBeforeTax": "76455000", "interestExpense": "35090000", "operatingIncome": "77684000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20997000", "reportedCurrency": "USD", "netInterestIncome": "1166000", "nonInterestIncome": "None", "operatingExpenses": "150019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24749000", "sellingGeneralAndAdministrative": "70351000", "netIncomeFromContinuingOperations": "55446000" }, "balance": { "goodwill": "512383000", "inventory": "593175000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2736168000", "longTermDebt": "362563000", "shortTermDebt": "41915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "375051000", "reportedCurrency": "USD", "retainedEarnings": "1646568000", "totalLiabilities": "923034000", "otherCurrentAssets": "59383000", "totalCurrentAssets": "1176321000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559847000", "currentAccountsPayable": "100972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625588000", "shortLongTermDebtTotal": "480662000", "totalShareholderEquity": "1813134000", "capitalLeaseObligations": "95599000", "otherCurrentLiabilities": "158606000", "totalCurrentLiabilities": "366348000", "otherNonCurrentLiabilities": "27636000", "totalNonCurrentLiabilities": "556686000", "cashAndShortTermInvestments": "239371000", "commonStockSharesOutstanding": "42174000", "intangibleAssetsExcludingGoodwill": "375051000", "cashAndCashEquivalentsAtCarryingValue": "239371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55444000", "profitLoss": "None", "dividendPayout": "11806000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22307000", "operatingCashflow": "115795000", "capitalExpenditures": "55509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150432000", "cashflowFromInvestment": "-57144000", "stockBasedCompensation": "3005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517429000, "cost_of_revenue": 289726000, "gross_profit": 227703000, "research_and_development": 25273000, "selling_general_admin": 70351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111545000, "depreciation_amortisation": 24749000, "ebitda": 136294000, "interest_expense": 35090000, "interest_income": null, "other_non_operating": null, "pretax_income": 76455000, "tax_provision": 20997000, "effective_tax_rate": null, "net_income": 55458000, "net_income_continuing_ops": 55446000, "net_income_to_common": 55458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239371000, "short_term_investments": null, "net_receivables": 284392000, "inventory": 593175000, "other_current_assets": null, "total_current_assets": 1176321000, "net_ppe": null, "goodwill": 512383000, "intangible_assets": 375051000, "goodwill_and_intangibles": 887434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1559847000, "total_assets": 2736168000, "short_term_debt": 41915000, "accounts_payable": 100972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366348000, "long_term_debt": 362563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556686000, "total_liabilities": 923034000, "total_debt": 404478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1646568000, "total_equity": 1813134000, "shares_outstanding": 42174000, "operating_cash_flow": 115795000, "stock_based_compensation": 3005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57144000, "dividends_paid": 11806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150432000, "free_cash_flow": 171304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111545000", "ebitda": "136294000", "netIncome": "55458000", "grossProfit": "227703000", "depreciation": "None", "totalRevenue": "517429000", "costOfRevenue": "289726000", "interestIncome": "395000", "incomeBeforeTax": "76455000", "interestExpense": "35090000", "operatingIncome": "77684000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20997000", "reportedCurrency": "USD", "netInterestIncome": "1166000", "nonInterestIncome": "None", "operatingExpenses": "150019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24749000", "sellingGeneralAndAdministrative": "70351000", "netIncomeFromContinuingOperations": "55446000" }, "balance": { "goodwill": "512383000", "inventory": "593175000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2736168000", "longTermDebt": "362563000", "shortTermDebt": "41915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "375051000", "reportedCurrency": "USD", "retainedEarnings": "1646568000", "totalLiabilities": "923034000", "otherCurrentAssets": "59383000", "totalCurrentAssets": "1176321000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1559847000", "currentAccountsPayable": "100972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625588000", "shortLongTermDebtTotal": "480662000", "totalShareholderEquity": "1813134000", "capitalLeaseObligations": "95599000", "otherCurrentLiabilities": "158606000", "totalCurrentLiabilities": "366348000", "otherNonCurrentLiabilities": "27636000", "totalNonCurrentLiabilities": "556686000", "cashAndShortTermInvestments": "239371000", "commonStockSharesOutstanding": "42174000", "intangibleAssetsExcludingGoodwill": "375051000", "cashAndCashEquivalentsAtCarryingValue": "239371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55444000", "profitLoss": "None", "dividendPayout": "11806000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-22307000", "operatingCashflow": "115795000", "capitalExpenditures": "55509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150432000", "cashflowFromInvestment": "-57144000", "stockBasedCompensation": "3005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 587153000, "cost_of_revenue": 312096000, "gross_profit": 275057000, "ebit": 126185000, "ebitda": 148605000, "pretax_income": 126493000, "tax_provision": 32973999, "net_income": 93519000, "net_income_to_common": 93519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339427000, "total_current_assets": 1334766000, "total_assets": 2897459000, "short_term_debt": 22500000, "long_term_debt": 442885000, "total_debt": 465385000, "total_liabilities": 1034015000, "total_equity": 1863444000, "shares_outstanding": 42335000, "goodwill_and_intangibles": 946463000 }, "cash_flow": { "operating_cash_flow": 103279000, "capital_expenditure": 45226000, "free_cash_flow": 148505000, "dividends_paid": 11805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333816, "ticker_id": 3786, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126185000", "ebitda": "148605000", "netIncome": "93519000", "grossProfit": "275057000", "depreciation": "None", "totalRevenue": "587153000", "costOfRevenue": "312096000", "interestIncome": "1639000", "incomeBeforeTax": "126493000", "interestExpense": "2297000", "operatingIncome": "124854000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32973999", "reportedCurrency": "USD", "netInterestIncome": "1668000", "nonInterestIncome": "None", "operatingExpenses": "148872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22420000", "sellingGeneralAndAdministrative": "70604000", "netIncomeFromContinuingOperations": "93519000" }, "balance": { "goodwill": "550946000", "inventory": "583380000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2897459000", "longTermDebt": "442885000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "395517000", "reportedCurrency": "USD", "retainedEarnings": "1606371000", "totalLiabilities": "1034015000", "otherCurrentAssets": "51609000", "totalCurrentAssets": "1334766000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1562693000", "currentAccountsPayable": "110321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582919000", "shortLongTermDebtTotal": "535881000", "totalShareholderEquity": "1863444000", "capitalLeaseObligations": "70496000", "otherCurrentLiabilities": "241004000", "totalCurrentLiabilities": "377951000", "otherNonCurrentLiabilities": "53457000", "totalNonCurrentLiabilities": "656064000", "cashAndShortTermInvestments": "339427000", "commonStockSharesOutstanding": "42335000", "intangibleAssetsExcludingGoodwill": "395517000", "cashAndCashEquivalentsAtCarryingValue": "339427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93519000", "profitLoss": "None", "dividendPayout": "11805000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-39769000", "operatingCashflow": "103279000", "capitalExpenditures": "45226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17919000", "cashflowFromInvestment": "-106429000", "stockBasedCompensation": "5590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587153000, "cost_of_revenue": 312096000, "gross_profit": 275057000, "research_and_development": 23678000, "selling_general_admin": 70604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126185000, "depreciation_amortisation": 22420000, "ebitda": 148605000, "interest_expense": 2297000, "interest_income": null, "other_non_operating": null, "pretax_income": 126493000, "tax_provision": 32973999, "effective_tax_rate": null, "net_income": 93519000, "net_income_continuing_ops": 93519000, "net_income_to_common": 93519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339427000, "short_term_investments": null, "net_receivables": 360350000, "inventory": 583380000, "other_current_assets": null, "total_current_assets": 1334766000, "net_ppe": null, "goodwill": 550946000, "intangible_assets": 395517000, "goodwill_and_intangibles": 946463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1562693000, "total_assets": 2897459000, "short_term_debt": 22500000, "accounts_payable": 110321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377951000, "long_term_debt": 442885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656064000, "total_liabilities": 1034015000, "total_debt": 465385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1606371000, "total_equity": 1863444000, "shares_outstanding": 42335000, "operating_cash_flow": 103279000, "stock_based_compensation": 5590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106429000, "dividends_paid": 11805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17919000, "free_cash_flow": 148505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126185000", "ebitda": "148605000", "netIncome": "93519000", "grossProfit": "275057000", "depreciation": "None", "totalRevenue": "587153000", "costOfRevenue": "312096000", "interestIncome": "1639000", "incomeBeforeTax": "126493000", "interestExpense": "2297000", "operatingIncome": "124854000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32973999", "reportedCurrency": "USD", "netInterestIncome": "1668000", "nonInterestIncome": "None", "operatingExpenses": "148872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22420000", "sellingGeneralAndAdministrative": "70604000", "netIncomeFromContinuingOperations": "93519000" }, "balance": { "goodwill": "550946000", "inventory": "583380000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2897459000", "longTermDebt": "442885000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "395517000", "reportedCurrency": "USD", "retainedEarnings": "1606371000", "totalLiabilities": "1034015000", "otherCurrentAssets": "51609000", "totalCurrentAssets": "1334766000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1562693000", "currentAccountsPayable": "110321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582919000", "shortLongTermDebtTotal": "535881000", "totalShareholderEquity": "1863444000", "capitalLeaseObligations": "70496000", "otherCurrentLiabilities": "241004000", "totalCurrentLiabilities": "377951000", "otherNonCurrentLiabilities": "53457000", "totalNonCurrentLiabilities": "656064000", "cashAndShortTermInvestments": "339427000", "commonStockSharesOutstanding": "42335000", "intangibleAssetsExcludingGoodwill": "395517000", "cashAndCashEquivalentsAtCarryingValue": "339427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93519000", "profitLoss": "None", "dividendPayout": "11805000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-39769000", "operatingCashflow": "103279000", "capitalExpenditures": "45226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17919000", "cashflowFromInvestment": "-106429000", "stockBasedCompensation": "5590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 596978000, "cost_of_revenue": 318431000, "gross_profit": 278547000, "ebit": 142707000, "ebitda": 162077000, "pretax_income": 132690000, "tax_provision": 34859000, "net_income": 97831000, "net_income_to_common": 97831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354851000, "total_current_assets": 1331076000, "total_assets": 2773361000, "short_term_debt": 22500000, "long_term_debt": 448171000, "total_debt": 470671000, "total_liabilities": 1008560000, "total_equity": 1764801000, "shares_outstanding": 42418000, "goodwill_and_intangibles": 850486000 }, "cash_flow": { "operating_cash_flow": 111148000, "capital_expenditure": 40210000, "free_cash_flow": 151358000, "dividends_paid": 11459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333817, "ticker_id": 3786, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142707000", "ebitda": "162077000", "netIncome": "97831000", "grossProfit": "278547000", "depreciation": "None", "totalRevenue": "596978000", "costOfRevenue": "318431000", "interestIncome": "2092000", "incomeBeforeTax": "132690000", "interestExpense": "10017000", "operatingIncome": "133538000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34859000", "reportedCurrency": "USD", "netInterestIncome": "2092000", "nonInterestIncome": "None", "operatingExpenses": "145009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19370000", "sellingGeneralAndAdministrative": "66383000", "netIncomeFromContinuingOperations": "97831000" }, "balance": { "goodwill": "497990000", "inventory": "533625000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2773361000", "longTermDebt": "448171000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "352496000", "reportedCurrency": "USD", "retainedEarnings": "1526192000", "totalLiabilities": "1008560000", "otherCurrentAssets": "65016000", "totalCurrentAssets": "1331076000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442285000", "currentAccountsPayable": "104670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539894000", "totalShareholderEquity": "1764801000", "capitalLeaseObligations": "69223000", "otherCurrentLiabilities": "233155000", "totalCurrentLiabilities": "360325000", "otherNonCurrentLiabilities": "37743000", "totalNonCurrentLiabilities": "648235000", "cashAndShortTermInvestments": "354851000", "commonStockSharesOutstanding": "42418000", "intangibleAssetsExcludingGoodwill": "352496000", "cashAndCashEquivalentsAtCarryingValue": "354851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97828000", "profitLoss": "None", "dividendPayout": "11459000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "20758000", "operatingCashflow": "111148000", "capitalExpenditures": "40210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68313000", "cashflowFromInvestment": "-56315000", "stockBasedCompensation": "5081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596978000, "cost_of_revenue": 318431000, "gross_profit": 278547000, "research_and_development": 22708000, "selling_general_admin": 66383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142707000, "depreciation_amortisation": 19370000, "ebitda": 162077000, "interest_expense": 10017000, "interest_income": null, "other_non_operating": null, "pretax_income": 132690000, "tax_provision": 34859000, "effective_tax_rate": null, "net_income": 97831000, "net_income_continuing_ops": 97831000, "net_income_to_common": 97831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354851000, "short_term_investments": null, "net_receivables": 377584000, "inventory": 533625000, "other_current_assets": null, "total_current_assets": 1331076000, "net_ppe": null, "goodwill": 497990000, "intangible_assets": 352496000, "goodwill_and_intangibles": 850486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442285000, "total_assets": 2773361000, "short_term_debt": 22500000, "accounts_payable": 104670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360325000, "long_term_debt": 448171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648235000, "total_liabilities": 1008560000, "total_debt": 470671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1526192000, "total_equity": 1764801000, "shares_outstanding": 42418000, "operating_cash_flow": 111148000, "stock_based_compensation": 5081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56315000, "dividends_paid": 11459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68313000, "free_cash_flow": 151358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142707000", "ebitda": "162077000", "netIncome": "97831000", "grossProfit": "278547000", "depreciation": "None", "totalRevenue": "596978000", "costOfRevenue": "318431000", "interestIncome": "2092000", "incomeBeforeTax": "132690000", "interestExpense": "10017000", "operatingIncome": "133538000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34859000", "reportedCurrency": "USD", "netInterestIncome": "2092000", "nonInterestIncome": "None", "operatingExpenses": "145009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19370000", "sellingGeneralAndAdministrative": "66383000", "netIncomeFromContinuingOperations": "97831000" }, "balance": { "goodwill": "497990000", "inventory": "533625000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2773361000", "longTermDebt": "448171000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "352496000", "reportedCurrency": "USD", "retainedEarnings": "1526192000", "totalLiabilities": "1008560000", "otherCurrentAssets": "65016000", "totalCurrentAssets": "1331076000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "377584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442285000", "currentAccountsPayable": "104670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "539894000", "totalShareholderEquity": "1764801000", "capitalLeaseObligations": "69223000", "otherCurrentLiabilities": "233155000", "totalCurrentLiabilities": "360325000", "otherNonCurrentLiabilities": "37743000", "totalNonCurrentLiabilities": "648235000", "cashAndShortTermInvestments": "354851000", "commonStockSharesOutstanding": "42418000", "intangibleAssetsExcludingGoodwill": "352496000", "cashAndCashEquivalentsAtCarryingValue": "354851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97828000", "profitLoss": "None", "dividendPayout": "11459000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "20758000", "operatingCashflow": "111148000", "capitalExpenditures": "40210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68313000", "cashflowFromInvestment": "-56315000", "stockBasedCompensation": "5081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 530578999, "cost_of_revenue": 285835000, "gross_profit": 244744000, "ebit": 120235000, "ebitda": 139424000, "pretax_income": 98418000, "tax_provision": 22988000, "net_income": 75430000, "net_income_to_common": 75430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369122000, "total_current_assets": 1328754000, "total_assets": 2721946000, "short_term_debt": 22500000, "long_term_debt": 453454000, "total_debt": 475954000, "total_liabilities": 996283000, "total_equity": 1725663000, "shares_outstanding": 42630000, "goodwill_and_intangibles": 845294000 }, "cash_flow": { "operating_cash_flow": 7938000, "capital_expenditure": 39412000, "free_cash_flow": 47350000, "dividends_paid": 11430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333818, "ticker_id": 3786, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120235000", "ebitda": "139424000", "netIncome": "75430000", "grossProfit": "244744000", "depreciation": "None", "totalRevenue": "530578999", "costOfRevenue": "285835000", "interestIncome": "351000", "incomeBeforeTax": "98418000", "interestExpense": "21817000", "operatingIncome": "98134000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22988000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "146610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19189000", "sellingGeneralAndAdministrative": "70193000", "netIncomeFromContinuingOperations": "75430000" }, "balance": { "goodwill": "492767000", "inventory": "555745000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2721946000", "longTermDebt": "453454000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "352527000", "reportedCurrency": "USD", "retainedEarnings": "1440165000", "totalLiabilities": "996283000", "otherCurrentAssets": "60473000", "totalCurrentAssets": "1328754000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393192000", "currentAccountsPayable": "102997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528005000", "totalShareholderEquity": "1725663000", "capitalLeaseObligations": "52051000", "otherCurrentLiabilities": "226944000", "totalCurrentLiabilities": "352441000", "otherNonCurrentLiabilities": "41400000", "totalNonCurrentLiabilities": "643842000", "cashAndShortTermInvestments": "369122000", "commonStockSharesOutstanding": "42630000", "intangibleAssetsExcludingGoodwill": "352527000", "cashAndCashEquivalentsAtCarryingValue": "369122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75430000", "profitLoss": "None", "dividendPayout": "11430000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9055000", "operatingCashflow": "7938000", "capitalExpenditures": "39412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24800000", "cashflowFromInvestment": "-39371000", "stockBasedCompensation": "5346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530578999, "cost_of_revenue": 285835000, "gross_profit": 244744000, "research_and_development": 21918000, "selling_general_admin": 70193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120235000, "depreciation_amortisation": 19189000, "ebitda": 139424000, "interest_expense": 21817000, "interest_income": null, "other_non_operating": null, "pretax_income": 98418000, "tax_provision": 22988000, "effective_tax_rate": null, "net_income": 75430000, "net_income_continuing_ops": 75430000, "net_income_to_common": 75430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369122000, "short_term_investments": null, "net_receivables": 343414000, "inventory": 555745000, "other_current_assets": null, "total_current_assets": 1328754000, "net_ppe": null, "goodwill": 492767000, "intangible_assets": 352527000, "goodwill_and_intangibles": 845294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1393192000, "total_assets": 2721946000, "short_term_debt": 22500000, "accounts_payable": 102997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352441000, "long_term_debt": 453454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643842000, "total_liabilities": 996283000, "total_debt": 475954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1440165000, "total_equity": 1725663000, "shares_outstanding": 42630000, "operating_cash_flow": 7938000, "stock_based_compensation": 5346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39371000, "dividends_paid": 11430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24800000, "free_cash_flow": 47350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120235000", "ebitda": "139424000", "netIncome": "75430000", "grossProfit": "244744000", "depreciation": "None", "totalRevenue": "530578999", "costOfRevenue": "285835000", "interestIncome": "351000", "incomeBeforeTax": "98418000", "interestExpense": "21817000", "operatingIncome": "98134000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22988000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "146610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19189000", "sellingGeneralAndAdministrative": "70193000", "netIncomeFromContinuingOperations": "75430000" }, "balance": { "goodwill": "492767000", "inventory": "555745000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "2721946000", "longTermDebt": "453454000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "352527000", "reportedCurrency": "USD", "retainedEarnings": "1440165000", "totalLiabilities": "996283000", "otherCurrentAssets": "60473000", "totalCurrentAssets": "1328754000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "343414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1393192000", "currentAccountsPayable": "102997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528005000", "totalShareholderEquity": "1725663000", "capitalLeaseObligations": "52051000", "otherCurrentLiabilities": "226944000", "totalCurrentLiabilities": "352441000", "otherNonCurrentLiabilities": "41400000", "totalNonCurrentLiabilities": "643842000", "cashAndShortTermInvestments": "369122000", "commonStockSharesOutstanding": "42630000", "intangibleAssetsExcludingGoodwill": "352527000", "cashAndCashEquivalentsAtCarryingValue": "369122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75430000", "profitLoss": "None", "dividendPayout": "11430000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9055000", "operatingCashflow": "7938000", "capitalExpenditures": "39412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24800000", "cashflowFromInvestment": "-39371000", "stockBasedCompensation": "5346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 501710000, "cost_of_revenue": 280997000, "gross_profit": 220713000, "ebit": 74406000, "ebitda": 94889000, "pretax_income": 74405000, "tax_provision": 19602000, "net_income": 54803000, "net_income_to_common": 54803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429822000, "total_current_assets": 1312441000, "total_assets": 2704724000, "short_term_debt": 37454000, "long_term_debt": 458791000, "total_debt": 496245000, "total_liabilities": 1024978000, "total_equity": 1679746000, "shares_outstanding": 42668000, "goodwill_and_intangibles": 867889000 }, "cash_flow": { "operating_cash_flow": 28845000, "capital_expenditure": 31341000, "free_cash_flow": 60186000, "dividends_paid": 11522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333819, "ticker_id": 3786, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74406000", "ebitda": "94889000", "netIncome": "54803000", "grossProfit": "220713000", "depreciation": "None", "totalRevenue": "501710000", "costOfRevenue": "280997000", "interestIncome": "None", "incomeBeforeTax": "74405000", "interestExpense": "3373000", "operatingIncome": "72263000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19602000", "reportedCurrency": "USD", "netInterestIncome": "3373000", "nonInterestIncome": "None", "operatingExpenses": "148450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20483000", "sellingGeneralAndAdministrative": "70836000", "netIncomeFromContinuingOperations": "54802000" }, "balance": { "goodwill": "502550000", "inventory": "551575000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "2704724000", "longTermDebt": "458791000", "shortTermDebt": "37454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "365339000", "reportedCurrency": "USD", "retainedEarnings": "1426554000", "totalLiabilities": "1024978000", "otherCurrentAssets": "47069000", "totalCurrentAssets": "1312441000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392283000", "currentAccountsPayable": "107524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551569000", "totalShareholderEquity": "1679746000", "capitalLeaseObligations": "70278000", "otherCurrentLiabilities": "184927000", "totalCurrentLiabilities": "361257000", "otherNonCurrentLiabilities": "51436000", "totalNonCurrentLiabilities": "663721000", "cashAndShortTermInvestments": "429822000", "commonStockSharesOutstanding": "42668000", "intangibleAssetsExcludingGoodwill": "365339000", "cashAndCashEquivalentsAtCarryingValue": "429822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54803000", "profitLoss": "None", "dividendPayout": "11522000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34563000", "operatingCashflow": "28845000", "capitalExpenditures": "31341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140859000", "cashflowFromInvestment": "-36697000", "stockBasedCompensation": "6070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501710000, "cost_of_revenue": 280997000, "gross_profit": 220713000, "research_and_development": 25131000, "selling_general_admin": 70836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74406000, "depreciation_amortisation": 20483000, "ebitda": 94889000, "interest_expense": 3373000, "interest_income": null, "other_non_operating": null, "pretax_income": 74405000, "tax_provision": 19602000, "effective_tax_rate": null, "net_income": 54803000, "net_income_continuing_ops": 54802000, "net_income_to_common": 54803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429822000, "short_term_investments": null, "net_receivables": 283975000, "inventory": 551575000, "other_current_assets": null, "total_current_assets": 1312441000, "net_ppe": null, "goodwill": 502550000, "intangible_assets": 365339000, "goodwill_and_intangibles": 867889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1392283000, "total_assets": 2704724000, "short_term_debt": 37454000, "accounts_payable": 107524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361257000, "long_term_debt": 458791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663721000, "total_liabilities": 1024978000, "total_debt": 496245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1426554000, "total_equity": 1679746000, "shares_outstanding": 42668000, "operating_cash_flow": 28845000, "stock_based_compensation": 6070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36697000, "dividends_paid": 11522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140859000, "free_cash_flow": 60186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74406000", "ebitda": "94889000", "netIncome": "54803000", "grossProfit": "220713000", "depreciation": "None", "totalRevenue": "501710000", "costOfRevenue": "280997000", "interestIncome": "None", "incomeBeforeTax": "74405000", "interestExpense": "3373000", "operatingIncome": "72263000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19602000", "reportedCurrency": "USD", "netInterestIncome": "3373000", "nonInterestIncome": "None", "operatingExpenses": "148450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20483000", "sellingGeneralAndAdministrative": "70836000", "netIncomeFromContinuingOperations": "54802000" }, "balance": { "goodwill": "502550000", "inventory": "551575000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "2704724000", "longTermDebt": "458791000", "shortTermDebt": "37454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "365339000", "reportedCurrency": "USD", "retainedEarnings": "1426554000", "totalLiabilities": "1024978000", "otherCurrentAssets": "47069000", "totalCurrentAssets": "1312441000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392283000", "currentAccountsPayable": "107524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551569000", "totalShareholderEquity": "1679746000", "capitalLeaseObligations": "70278000", "otherCurrentLiabilities": "184927000", "totalCurrentLiabilities": "361257000", "otherNonCurrentLiabilities": "51436000", "totalNonCurrentLiabilities": "663721000", "cashAndShortTermInvestments": "429822000", "commonStockSharesOutstanding": "42668000", "intangibleAssetsExcludingGoodwill": "365339000", "cashAndCashEquivalentsAtCarryingValue": "429822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54803000", "profitLoss": "None", "dividendPayout": "11522000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-34563000", "operatingCashflow": "28845000", "capitalExpenditures": "31341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140859000", "cashflowFromInvestment": "-36697000", "stockBasedCompensation": "6070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 580084000, "cost_of_revenue": 297147000, "gross_profit": 282937000, "ebit": 161684000, "ebitda": 183597000, "pretax_income": 140076000, "tax_provision": 36055000, "net_income": 104021000, "net_income_to_common": 104021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571006000, "total_current_assets": 1478199000, "total_assets": 2815487000, "short_term_debt": 22500000, "long_term_debt": 539072000, "total_debt": 561572000, "total_liabilities": 1145996000, "total_equity": 1669491000, "shares_outstanding": 42882000, "goodwill_and_intangibles": 839863000 }, "cash_flow": { "operating_cash_flow": 200937000, "capital_expenditure": 19565000, "free_cash_flow": 220502000, "dividends_paid": 11521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333821, "ticker_id": 3786, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161684000", "ebitda": "183597000", "netIncome": "104021000", "grossProfit": "282937000", "depreciation": "None", "totalRevenue": "580084000", "costOfRevenue": "297147000", "interestIncome": "137000", "incomeBeforeTax": "140076000", "interestExpense": "21608000", "operatingIncome": "141002000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "36055000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "141935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21913000", "sellingGeneralAndAdministrative": "64793000", "netIncomeFromContinuingOperations": "104021000" }, "balance": { "goodwill": "483413000", "inventory": "504446000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "2815487000", "longTermDebt": "539072000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "356450000", "reportedCurrency": "USD", "retainedEarnings": "1383184000", "totalLiabilities": "1145996000", "otherCurrentAssets": "51583000", "totalCurrentAssets": "1478199000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337288000", "currentAccountsPayable": "95267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448652000", "shortLongTermDebtTotal": "615381000", "totalShareholderEquity": "1669491000", "capitalLeaseObligations": "53808000", "otherCurrentLiabilities": "222233000", "totalCurrentLiabilities": "427569000", "otherNonCurrentLiabilities": "119015000", "totalNonCurrentLiabilities": "718427000", "cashAndShortTermInvestments": "571006000", "commonStockSharesOutstanding": "42882000", "intangibleAssetsExcludingGoodwill": "356450000", "cashAndCashEquivalentsAtCarryingValue": "571006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104021000", "profitLoss": "None", "dividendPayout": "11521000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "15335000", "operatingCashflow": "200937000", "capitalExpenditures": "19565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17179000", "cashflowFromInvestment": "-18505000", "stockBasedCompensation": "6625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580084000, "cost_of_revenue": 297147000, "gross_profit": 282937000, "research_and_development": 24751000, "selling_general_admin": 64793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161684000, "depreciation_amortisation": 21913000, "ebitda": 183597000, "interest_expense": 21608000, "interest_income": null, "other_non_operating": null, "pretax_income": 140076000, "tax_provision": 36055000, "effective_tax_rate": null, "net_income": 104021000, "net_income_continuing_ops": 104021000, "net_income_to_common": 104021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571006000, "short_term_investments": null, "net_receivables": 351164000, "inventory": 504446000, "other_current_assets": null, "total_current_assets": 1478199000, "net_ppe": null, "goodwill": 483413000, "intangible_assets": 356450000, "goodwill_and_intangibles": 839863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1337288000, "total_assets": 2815487000, "short_term_debt": 22500000, "accounts_payable": 95267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427569000, "long_term_debt": 539072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 718427000, "total_liabilities": 1145996000, "total_debt": 561572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1383184000, "total_equity": 1669491000, "shares_outstanding": 42882000, "operating_cash_flow": 200937000, "stock_based_compensation": 6625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18505000, "dividends_paid": 11521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17179000, "free_cash_flow": 220502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161684000", "ebitda": "183597000", "netIncome": "104021000", "grossProfit": "282937000", "depreciation": "None", "totalRevenue": "580084000", "costOfRevenue": "297147000", "interestIncome": "137000", "incomeBeforeTax": "140076000", "interestExpense": "21608000", "operatingIncome": "141002000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "36055000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "141935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21913000", "sellingGeneralAndAdministrative": "64793000", "netIncomeFromContinuingOperations": "104021000" }, "balance": { "goodwill": "483413000", "inventory": "504446000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "2815487000", "longTermDebt": "539072000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "356450000", "reportedCurrency": "USD", "retainedEarnings": "1383184000", "totalLiabilities": "1145996000", "otherCurrentAssets": "51583000", "totalCurrentAssets": "1478199000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "351164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337288000", "currentAccountsPayable": "95267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448652000", "shortLongTermDebtTotal": "615381000", "totalShareholderEquity": "1669491000", "capitalLeaseObligations": "53808000", "otherCurrentLiabilities": "222233000", "totalCurrentLiabilities": "427569000", "otherNonCurrentLiabilities": "119015000", "totalNonCurrentLiabilities": "718427000", "cashAndShortTermInvestments": "571006000", "commonStockSharesOutstanding": "42882000", "intangibleAssetsExcludingGoodwill": "356450000", "cashAndCashEquivalentsAtCarryingValue": "571006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104021000", "profitLoss": "None", "dividendPayout": "11521000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "15335000", "operatingCashflow": "200937000", "capitalExpenditures": "19565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17179000", "cashflowFromInvestment": "-18505000", "stockBasedCompensation": "6625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "income_statement": { "revenue": 597580000, "cost_of_revenue": 310194000, "gross_profit": 287386000, "ebit": 149850000, "ebitda": 171798000, "pretax_income": 144673000, "tax_provision": 37462000, "net_income": 107211000, "net_income_to_common": 107211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407982000, "total_current_assets": 1372804000, "total_assets": 2719349000, "short_term_debt": 22500000, "long_term_debt": 544309000, "total_debt": 566809000, "total_liabilities": 1135738000, "total_equity": 1583611000, "shares_outstanding": 42813000, "goodwill_and_intangibles": 864714000 }, "cash_flow": { "operating_cash_flow": 194282000, "capital_expenditure": 19160000, "free_cash_flow": 213442000, "dividends_paid": 11093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333822, "ticker_id": 3786, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:07.930895+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149850000", "ebitda": "171798000", "netIncome": "107211000", "grossProfit": "287386000", "depreciation": "None", "totalRevenue": "597580000", "costOfRevenue": "310194000", "interestIncome": "348000", "incomeBeforeTax": "144673000", "interestExpense": "5177000", "operatingIncome": "146643000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37462000", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "140743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21538000", "otherNonOperatingIncome": "-5807000", "costofGoodsAndServicesSold": "310194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21948000", "sellingGeneralAndAdministrative": "68767000", "netIncomeFromContinuingOperations": "107211000" }, "balance": { "goodwill": "495065000", "inventory": "523561000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "2719349000", "longTermDebt": "544309000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "369649000", "reportedCurrency": "USD", "retainedEarnings": "1290686000", "totalLiabilities": "1135738000", "otherCurrentAssets": "53344000", "totalCurrentAssets": "1372804000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346545000", "currentAccountsPayable": "97847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "438598000", "shortLongTermDebtTotal": "618369000", "totalShareholderEquity": "1583611000", "capitalLeaseObligations": "51560000", "otherCurrentLiabilities": "276601000", "totalCurrentLiabilities": "396948000", "otherNonCurrentLiabilities": "142921000", "totalNonCurrentLiabilities": "738790000", "cashAndShortTermInvestments": "407982000", "commonStockSharesOutstanding": "42813000", "intangibleAssetsExcludingGoodwill": "369649000", "cashAndCashEquivalentsAtCarryingValue": "407982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107210000", "profitLoss": "None", "dividendPayout": "11093000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "51815000", "operatingCashflow": "194282000", "capitalExpenditures": "19160000", "changeInReceivables": "-48932000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17179000", "cashflowFromInvestment": "-21006000", "stockBasedCompensation": "6535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156097000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597580000, "cost_of_revenue": 310194000, "gross_profit": 287386000, "research_and_development": 21538000, "selling_general_admin": 68767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149850000, "depreciation_amortisation": 21948000, "ebitda": 171798000, "interest_expense": 5177000, "interest_income": null, "other_non_operating": null, "pretax_income": 144673000, "tax_provision": 37462000, "effective_tax_rate": null, "net_income": 107211000, "net_income_continuing_ops": 107211000, "net_income_to_common": 107211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407982000, "short_term_investments": null, "net_receivables": 387917000, "inventory": 523561000, "other_current_assets": null, "total_current_assets": 1372804000, "net_ppe": null, "goodwill": 495065000, "intangible_assets": 369649000, "goodwill_and_intangibles": 864714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1346545000, "total_assets": 2719349000, "short_term_debt": 22500000, "accounts_payable": 97847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396948000, "long_term_debt": 544309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738790000, "total_liabilities": 1135738000, "total_debt": 566809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1290686000, "total_equity": 1583611000, "shares_outstanding": 42813000, "operating_cash_flow": 194282000, "stock_based_compensation": 6535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21006000, "dividends_paid": 11093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17179000, "free_cash_flow": 213442000, "net_change_in_cash": 156097000 }, "raw_data": { "income": { "ebit": "149850000", "ebitda": "171798000", "netIncome": "107211000", "grossProfit": "287386000", "depreciation": "None", "totalRevenue": "597580000", "costOfRevenue": "310194000", "interestIncome": "348000", "incomeBeforeTax": "144673000", "interestExpense": "5177000", "operatingIncome": "146643000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37462000", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "140743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21538000", "otherNonOperatingIncome": "-5807000", "costofGoodsAndServicesSold": "310194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21948000", "sellingGeneralAndAdministrative": "68767000", "netIncomeFromContinuingOperations": "107211000" }, "balance": { "goodwill": "495065000", "inventory": "523561000", "commonStock": "426000", "currentDebt": "None", "investments": "None", "totalAssets": "2719349000", "longTermDebt": "544309000", "shortTermDebt": "22500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "369649000", "reportedCurrency": "USD", "retainedEarnings": "1290686000", "totalLiabilities": "1135738000", "otherCurrentAssets": "53344000", "totalCurrentAssets": "1372804000", "currentLongTermDebt": "22500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346545000", "currentAccountsPayable": "97847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "438598000", "shortLongTermDebtTotal": "618369000", "totalShareholderEquity": "1583611000", "capitalLeaseObligations": "51560000", "otherCurrentLiabilities": "276601000", "totalCurrentLiabilities": "396948000", "otherNonCurrentLiabilities": "142921000", "totalNonCurrentLiabilities": "738790000", "cashAndShortTermInvestments": "407982000", "commonStockSharesOutstanding": "42813000", "intangibleAssetsExcludingGoodwill": "369649000", "cashAndCashEquivalentsAtCarryingValue": "407982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107210000", "profitLoss": "None", "dividendPayout": "11093000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "51815000", "operatingCashflow": "194282000", "capitalExpenditures": "19160000", "changeInReceivables": "-48932000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17179000", "cashflowFromInvestment": "-21006000", "stockBasedCompensation": "6535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156097000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }