{ "ticker": { "uuid": "57c08204-9b85-453e-a2c9-0976711fdac1", "symbol": "PLOW", "name": "Douglas Dynamics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/57c08204-9b85-453e-a2c9-0976711fdac1/", "api_url": "https://sharemaestro.com/factors/api/tickers/57c08204-9b85-453e-a2c9-0976711fdac1/" }, "latest_snapshot": { "ticker": { "uuid": "57c08204-9b85-453e-a2c9-0976711fdac1", "symbol": "PLOW", "name": "Douglas Dynamics Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/57c08204-9b85-453e-a2c9-0976711fdac1/", "api_url": "https://sharemaestro.com/factors/api/tickers/57c08204-9b85-453e-a2c9-0976711fdac1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.76, "quality": 0.26, "momentum": 0.9, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 46.18, "market_cap": 1067921366.56, "pe_ratio": 20.102, "earnings_yield": 0.0756, "ebitda_to_ev": 0.09, "shareholder_yield": 0.034, "roe": 0.1901, "piotroski_f_score": 5, "momentum_12_1": 0.9007, "volatility_252d": 0.3402 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.102, "ev_ebitda": 11.1132, "earnings_yield": 0.0756, "fcf_yield": 2.1085, "shareholder_yield": 0.034 }, "quality": { "roe": 0.1901, "roic": null, "gross_margin": 0.267, "fcf_margin": 3.3173, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1546, "eps_growth_1y": -0.1783, "fcf_growth_1y": 31.1406 }, "momentum": { "price_return_12m": 0.6288, "momentum_12_1": 0.9007, "relative_strength": 0.4605 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.26, "momentum_percentile": 0.9, "growth_composite": 68, "yield_composite": 28, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.18, "os": 0.82, "value": 0.76, "quality": 0.28, "momentum": 0.87, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 19.2333, "earnings_yield": 0.079, "shareholder_yield": 0.0355, "roe": 0.1901, "momentum_12_1": 0.6868 }, { "week_end_date": "2026-06-14", "price": 46.9, "os": 0.82, "value": 0.75, "quality": 0.29, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.4143, "earnings_yield": 0.0744, "shareholder_yield": 0.0335, "roe": 0.1901, "momentum_12_1": 0.5977 }, { "week_end_date": "2026-06-21", "price": 49.4, "os": 0.82, "value": 0.73, "quality": 0.3, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.5037, "earnings_yield": 0.0706, "shareholder_yield": 0.0318, "roe": 0.1901, "momentum_12_1": 0.6098 }, { "week_end_date": "2026-06-28", "price": 53.89, "os": 0.81, "value": 0.7, "quality": 0.28, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 23.4582, "earnings_yield": 0.0648, "shareholder_yield": 0.0291, "roe": 0.1901, "momentum_12_1": 0.575 }, { "week_end_date": "2026-07-05", "price": 50.27, "os": 0.81, "value": 0.73, "quality": 0.28, "momentum": 0.87, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 21.8824, "earnings_yield": 0.0694, "shareholder_yield": 0.0312, "roe": 0.1901, "momentum_12_1": 0.454 }, { "week_end_date": "2026-07-12", "price": 43.01, "os": 0.82, "value": 0.79, "quality": 0.27, "momentum": 0.78, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 18.7222, "earnings_yield": 0.0811, "shareholder_yield": 0.0365, "roe": 0.1901, "momentum_12_1": 0.5931 }, { "week_end_date": "2026-07-19", "price": 44.62, "os": 0.82, "value": 0.77, "quality": 0.26, "momentum": 0.89, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 19.423, "earnings_yield": 0.0782, "shareholder_yield": 0.0352, "roe": 0.1901, "momentum_12_1": 0.7721 }, { "week_end_date": "2026-07-26", "price": 46.18, "os": 0.83, "value": 0.76, "quality": 0.26, "momentum": 0.9, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 20.102, "earnings_yield": 0.0756, "shareholder_yield": 0.034, "roe": 0.1901, "momentum_12_1": 0.9007 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656053000, "cost_of_revenue": 487554000, "gross_profit": 168499000, "ebit": 73620000, "ebitda": 88979000, "pretax_income": 61506000, "tax_provision": 14609000, "net_income": 46897000, "net_income_to_common": 46897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 23754000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": 345255000, "total_equity": 281446000, "shares_outstanding": 23577000, "goodwill_and_intangibles": 233048000 }, "cash_flow": { "operating_cash_flow": 74397000, "capital_expenditure": 11133000, "free_cash_flow": 85530000, "dividends_paid": 27936000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -4662000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656053000, "cost_of_revenue": 487554000, "gross_profit": 168499000, "ebit": 73620000, "ebitda": 88979000, "pretax_income": 61506000, "tax_provision": 14609000, "net_income": 46897000, "net_income_to_common": 46897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 23754000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": 345255000, "total_equity": 281446000, "shares_outstanding": 23577000, "goodwill_and_intangibles": 233048000 }, "cash_flow": { "operating_cash_flow": 74397000, "capital_expenditure": 11133000, "free_cash_flow": 85530000, "dividends_paid": 27936000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -4662000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656053000, "cost_of_revenue": 487554000, "gross_profit": 168499000, "ebit": 73620000, "ebitda": 88979000, "pretax_income": 61506000, "tax_provision": 14609000, "net_income": 46897000, "net_income_to_common": 46897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 23754000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": 345255000, "total_equity": 281446000, "shares_outstanding": 23577000, "goodwill_and_intangibles": 233048000 }, "cash_flow": { "operating_cash_flow": 74397000, "capital_expenditure": 11133000, "free_cash_flow": 85530000, "dividends_paid": 27936000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -4662000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656053000, "cost_of_revenue": 487554000, "gross_profit": 168499000, "ebit": 73620000, "ebitda": 88979000, "pretax_income": 61506000, "tax_provision": 14609000, "net_income": 46897000, "net_income_to_common": 46897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 23754000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": 345255000, "total_equity": 281446000, "shares_outstanding": 23577000, "goodwill_and_intangibles": 233048000 }, "cash_flow": { "operating_cash_flow": 74397000, "capital_expenditure": 11133000, "free_cash_flow": 85530000, "dividends_paid": 27936000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -4662000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656053000, "cost_of_revenue": 481373000, "gross_profit": 174680000, "ebit": 73608000, "ebitda": 88979000, "pretax_income": null, "tax_provision": null, "net_income": 46897000, "net_income_to_common": 46897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 16600000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": null, "total_equity": 281446000, "shares_outstanding": 23069841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74690000, "capital_expenditure": -11133000, "free_cash_flow": 63557000, "dividends_paid": -27936000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -4662000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656053000, "cost_of_revenue": 487554000, "gross_profit": 168499000, "ebit": 73620000, "ebitda": 88979000, "pretax_income": 61506000, "tax_provision": 14609000, "net_income": 46897000, "net_income_to_common": 46897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 23754000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": 345255000, "total_equity": 281446000, "shares_outstanding": 23577000, "goodwill_and_intangibles": 233048000 }, "cash_flow": { "operating_cash_flow": 74397000, "capital_expenditure": 11133000, "free_cash_flow": 85530000, "dividends_paid": 27936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 656053000, "cost_of_revenue": 487554000, "gross_profit": 168499000, "ebit": 73620000, "ebitda": 88979000, "pretax_income": 61506000, "tax_provision": 14609000, "net_income": 46897000, "net_income_to_common": 46897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 19580000, "long_term_debt": 135162000, "total_debt": 214876000, "total_liabilities": 345255000, "total_equity": 281446000, "shares_outstanding": 23577000, "goodwill_and_intangibles": 233048000 }, "cash_flow": { "operating_cash_flow": 74397000, "capital_expenditure": 11133000, "free_cash_flow": 85530000, "dividends_paid": 27936000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -4662000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 568504000, "cost_of_revenue": 421667000, "gross_profit": 146837000, "ebit": 89151000, "ebitda": 107041000, "pretax_income": 73891000, "tax_provision": 17740000, "net_income": 56151000, "net_income_to_common": 56151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5119000, "total_current_assets": 238225000, "total_assets": 589983000, "short_term_debt": 10006000, "long_term_debt": 146679000, "total_debt": 221470000, "total_liabilities": 325768000, "total_equity": 264215000, "shares_outstanding": 23510000, "goodwill_and_intangibles": 226684000 }, "cash_flow": { "operating_cash_flow": 41131000, "capital_expenditure": 7810000, "free_cash_flow": 48941000, "dividends_paid": 27477000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -42204000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137797000, "cost_of_revenue": 101543000, "gross_profit": 36254000, "ebit": 9956999, "ebitda": 13812999, "pretax_income": 7895000, "tax_provision": 1519000, "net_income": 6376000, "net_income_to_common": 6376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189000000, "total_current_assets": 267737000, "total_assets": 630291000, "short_term_debt": 38889000, "long_term_debt": 133391000, "total_debt": 234723000, "total_liabilities": 350857000, "total_equity": 279434000, "shares_outstanding": 23588000, "goodwill_and_intangibles": 231530000000 }, "cash_flow": { "operating_cash_flow": -994000000, "capital_expenditure": 3161000000, "free_cash_flow": 2167000000, "dividends_paid": 7130000, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -1997000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137797000, "cost_of_revenue": 101543000, "gross_profit": 36254000, "ebit": 9956999, "ebitda": 13812999, "pretax_income": 7895000, "tax_provision": 1519000, "net_income": 6376000, "net_income_to_common": 6376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189000000, "total_current_assets": 267737000, "total_assets": 630291000, "short_term_debt": 38889000, "long_term_debt": 133391000, "total_debt": 234723000, "total_liabilities": 350857000, "total_equity": 279434000, "shares_outstanding": 23588000, "goodwill_and_intangibles": 231530000000 }, "cash_flow": { "operating_cash_flow": -994000000, "capital_expenditure": 3161000000, "free_cash_flow": 2167000000, "dividends_paid": 7130000, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -1997000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137797000, "cost_of_revenue": 101543000, "gross_profit": 36254000, "ebit": 9956999, "ebitda": 13812999, "pretax_income": 7895000, "tax_provision": 1519000, "net_income": 6376000, "net_income_to_common": 6376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189000000, "total_current_assets": 267737000, "total_assets": 630291000, "short_term_debt": 38889000, "long_term_debt": 133391000, "total_debt": 234723000, "total_liabilities": 350857000, "total_equity": 279434000, "shares_outstanding": 23588000, "goodwill_and_intangibles": 231530000000 }, "cash_flow": { "operating_cash_flow": -994000000, "capital_expenditure": 3161000000, "free_cash_flow": 2167000000, "dividends_paid": 7130000, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -1997000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137797000, "cost_of_revenue": 101543000, "gross_profit": 36254000, "ebit": 9956999, "ebitda": 13812999, "pretax_income": 7895000, "tax_provision": 1519000, "net_income": 6376000, "net_income_to_common": 6376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189000000, "total_current_assets": 267737000, "total_assets": 630291000, "short_term_debt": 38889000, "long_term_debt": 133391000, "total_debt": 234723000, "total_liabilities": 350857000, "total_equity": 279434000, "shares_outstanding": 23588000, "goodwill_and_intangibles": 231530000000 }, "cash_flow": { "operating_cash_flow": -994000000, "capital_expenditure": 3161000000, "free_cash_flow": 2167000000, "dividends_paid": 7130000, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -1997000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137797000, "cost_of_revenue": 100026000, "gross_profit": 37771000, "ebit": 9913000, "ebitda": 13813000, "pretax_income": null, "tax_provision": null, "net_income": 6376000, "net_income_to_common": 6376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189000, "total_current_assets": 267737000, "total_assets": 630291000, "short_term_debt": 31655000, "long_term_debt": 133391000, "total_debt": 234723000, "total_liabilities": null, "total_equity": 279434000, "shares_outstanding": 23125192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -994000, "capital_expenditure": -3161000, "free_cash_flow": -4155000, "dividends_paid": -7130000, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -1997000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137797000, "cost_of_revenue": 101543000, "gross_profit": 36254000, "ebit": 9956999, "ebitda": 13812999, "pretax_income": 7895000, "tax_provision": 1519000, "net_income": 6376000, "net_income_to_common": 6376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189000000, "total_current_assets": 267737000, "total_assets": 630291000, "short_term_debt": 38889000, "long_term_debt": 133391000, "total_debt": 234723000, "total_liabilities": 350857000, "total_equity": 279434000, "shares_outstanding": 23588000, "goodwill_and_intangibles": 231530000000 }, "cash_flow": { "operating_cash_flow": -994000000, "capital_expenditure": 3161000000, "free_cash_flow": 2167000000, "dividends_paid": 7130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137797000, "cost_of_revenue": 101543000, "gross_profit": 36254000, "ebit": 9913000, "ebitda": 13769000, "pretax_income": 7895000, "tax_provision": 1519000, "net_income": 6376000, "net_income_to_common": 6376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5189000000, "total_current_assets": 267737000000, "total_assets": 630291000000, "short_term_debt": 34650000000, "long_term_debt": 133391000, "total_debt": 97093000000, "total_liabilities": 350857000000, "total_equity": 279434000000, "shares_outstanding": 23588000, "goodwill_and_intangibles": 231530000000 }, "cash_flow": { "operating_cash_flow": -994000000, "capital_expenditure": 3161000000, "free_cash_flow": 2167000000, "dividends_paid": 7130000, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -1997000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184538000, "cost_of_revenue": 137931000, "gross_profit": 46607000, "ebit": 19454000, "ebitda": 23339000, "pretax_income": 16459000, "tax_provision": 3624000, "net_income": 12835000, "net_income_to_common": 12835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 23754000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": 345255000, "total_equity": 281446000, "shares_outstanding": 23577000, "goodwill_and_intangibles": 233048000 }, "cash_flow": { "operating_cash_flow": 95634000, "capital_expenditure": 3078000, "free_cash_flow": 98712000, "dividends_paid": 6995000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184538000, "cost_of_revenue": 137931000, "gross_profit": 46607000, "ebit": 19454000, "ebitda": 23339000, "pretax_income": 16459000, "tax_provision": 3624000, "net_income": 12835000, "net_income_to_common": 12835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 23754000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": 345255000, "total_equity": 281446000, "shares_outstanding": 23577000, "goodwill_and_intangibles": 233048000 }, "cash_flow": { "operating_cash_flow": 95634000, "capital_expenditure": 3078000, "free_cash_flow": 98712000, "dividends_paid": 6995000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184538000, "cost_of_revenue": 137931000, "gross_profit": 46607000, "ebit": 19454000, "ebitda": 23339000, "pretax_income": 16459000, "tax_provision": 3624000, "net_income": 12835000, "net_income_to_common": 12835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 23754000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": 345255000, "total_equity": 281446000, "shares_outstanding": 23577000, "goodwill_and_intangibles": 233048000 }, "cash_flow": { "operating_cash_flow": 95634000, "capital_expenditure": 3078000, "free_cash_flow": 98712000, "dividends_paid": 6995000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184538000, "cost_of_revenue": 137931000, "gross_profit": 46607000, "ebit": 19454000, "ebitda": 23339000, "pretax_income": 16459000, "tax_provision": 3624000, "net_income": 12835000, "net_income_to_common": 12835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 23754000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": 345255000, "total_equity": 281446000, "shares_outstanding": 23577000, "goodwill_and_intangibles": 233048000 }, "cash_flow": { "operating_cash_flow": 95634000, "capital_expenditure": 3078000, "free_cash_flow": 98712000, "dividends_paid": 6995000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 184538000, "cost_of_revenue": 136400000, "gross_profit": 48138000, "ebit": 19327000, "ebitda": 23339000, "pretax_income": null, "tax_provision": null, "net_income": 12835000, "net_income_to_common": 12835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8297000, "total_current_assets": 266033000, "total_assets": 626701000, "short_term_debt": 16600000, "long_term_debt": 135162000, "total_debt": 219050000, "total_liabilities": null, "total_equity": 281446000, "shares_outstanding": 23069841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95927000, "capital_expenditure": -3078000, "free_cash_flow": 92849000, "dividends_paid": -6995000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1875000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }