{ "ticker": { "uuid": "57c43312-7987-4f3b-a863-586e8151ca17", "symbol": "CCHH", "name": "CCH Holdings Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/57c43312-7987-4f3b-a863-586e8151ca17/", "api_url": "https://sharemaestro.com/factors/api/tickers/57c43312-7987-4f3b-a863-586e8151ca17/" }, "ticker_metadata": { "id": 5255, "uuid": "57c43312-7987-4f3b-a863-586e8151ca17", "symbol": "CCHH", "name": "CCH Holdings Ltd Ordinary Shares", "asset_type": "equity", "market_cap": 14510400, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "CCH Holdings Ltd is a diversified investment company that emphasizes a multifaceted strategy across various sectors, prioritizing sustainability and innovation as core tenets of its operations. With a commitment to corporate responsibility, CCH Holdings aims to deliver long-term shareholder value while leveraging advanced technologies to stay ahead of market trends. Its strategic focus on growth opportunities positions the company as an appealing choice for institutional investors seeking to enhance portfolio diversification and align with sustainable investment practices.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "57c43312-7987-4f3b-a863-586e8151ca17", "symbol": "CCHH", "name": "CCH Holdings Ltd Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/57c43312-7987-4f3b-a863-586e8151ca17/", "api_url": "https://sharemaestro.com/factors/api/tickers/57c43312-7987-4f3b-a863-586e8151ca17/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 0.37, "market_cap": 8121500, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2257, "roe": -0.2936, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.9937 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.128106+00:00", "batch_id": "" }, "size": { "price_close": 0.37, "market_cap": 8121500, "market_cap_usd": 8121500, "enterprise_value": 9656960, "shares_outstanding": 21950000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8894, "ptbv_ratio": 0.909, "ps_ratio": 0.8469, "pcf_ratio": null, "pfcf_ratio": -27.0379, "ev_ebitda": null, "ev_ebit": -4.3235, "ev_sales": 1.007, "ev_fcf": -32.1497, "earnings_yield": null, "fcf_yield": -0.0311, "price_to_sales": 0.8469, "price_to_book": 0.8894, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.993 }, "yield": { "dividend_yield": 0.2257, "buyback_yield": 0, "shareholder_yield": 0.2257, "debt_paydown_yield": null, "total_yield": 0.2257 }, "quality": { "gross_margin": 0.1929, "operating_margin": -0.2329, "net_margin": -0.2796, "ebitda_margin": null, "fcf_margin": -0.0313, "roe": -0.2936, "roa": -0.1602, "roic": -0.157, "roc_greenblatt": null, "asset_turnover": 0.573, "cash_conversion": 0.112, "accruals_ratio": -0.1287, "sbc_to_revenue": 0.2414, "piotroski_f_score": 3, "altman_z_score": 1.0517, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1105, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8324, "net_debt_to_ebitda": null, "debt_to_assets": 0.1166, "interest_coverage": -8.2857, "current_ratio": 2.1079, "quick_ratio": 2.0411, "net_debt": 1535460, "local_beta": -0.0028, "volatility_252d": 1.9937, "volatility_60d": 4.389, "max_drawdown_12m": -0.9677, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0756, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2905, "revenue_growth": 0.0756, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1395, "price_return_3m": -0.4067, "price_return_6m": -0.9677, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.9677, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9677, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 9589671, "gross_profit_ttm": 1849969, "ebit_ttm": -2233594, "ebitda_ttm": null, "net_income_ttm": -2681330, "eps_diluted_ttm": -0.1222, "operating_cash_flow_ttm": -527838, "capital_expenditure_ttm": 227463, "fcf_ttm": -300375, "dividends_paid_ttm": 1833000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 269572, "cash_and_equivalents": 416092, "total_current_assets": 9678631, "total_current_liabilities": 4591502, "net_ppe": null, "total_assets": 16737150, "total_debt": 1951552, "total_equity": 9131771, "net_working_capital": 4671037, "book_value_per_share": 0.416, "retained_earnings": -1036635, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8934817, "tangible_book_per_share": 0.4071 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 548, "ticker_id": 5255, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.128106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.37, "market_cap": 8121500, "market_cap_usd": 8121500, "enterprise_value": 9656960, "shares_outstanding": 21950000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.88936746, "ptbv_ratio": 0.90897217, "ps_ratio": 0.8469008, "pcf_ratio": null, "pfcf_ratio": -27.03786933, "ev_ebitda": null, "ev_ebit": -4.32350732, "ev_sales": 1.00701682, "ev_fcf": -32.14967957, "earnings_yield": null, "fcf_yield": -0.03110451, "dividend_yield": 0.22569722, "buyback_yield": 0, "shareholder_yield": 0.22569722, "debt_paydown_yield": null, "total_yield": 0.22569722, "gross_margin": 0.19291267, "operating_margin": -0.23291665, "net_margin": -0.27960605, "ebitda_margin": null, "fcf_margin": -0.03132276, "roe": -0.2936265, "roa": -0.1602023, "roic": -0.15704127, "roc_greenblatt": null, "asset_turnover": 0.57295722, "cash_conversion": 0.11202463, "accruals_ratio": -0.12866539, "sbc_to_revenue": 0.24141485, "debt_to_equity": 0.83238213, "net_debt_to_ebitda": null, "debt_to_assets": 0.11660002, "interest_coverage": -8.28570475, "current_ratio": 2.10794442, "quick_ratio": 2.0410626, "net_debt": 1535460, "revenue_growth_1y": 0.07563668, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.29051556, "piotroski_f_score": 3, "altman_z_score": 1.05166454, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13953488, "price_return_3m": -0.40667094, "price_return_6m": -0.96774194, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.96774194, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0028, "volatility_252d": 1.993734, "volatility_60d": 4.389002, "max_drawdown_12m": -0.96774194, "revenue_ttm": 9589671, "gross_profit_ttm": 1849969, "ebit_ttm": -2233594, "ebitda_ttm": null, "net_income_ttm": -2681330, "eps_diluted_ttm": -0.12215626, "operating_cash_flow_ttm": -527838, "capital_expenditure_ttm": 227463, "fcf_ttm": -300375, "dividends_paid_ttm": 1833000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 269572, "cash_and_equivalents": 416092, "total_current_assets": 9678631, "total_current_liabilities": 4591502, "net_ppe": null, "total_assets": 16737150, "total_debt": 1951552, "total_equity": 9131771, "net_working_capital": 4671037, "book_value_per_share": 0.41602601, "retained_earnings": -1036635, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8934817, "tangible_book_per_share": 0.40705317, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.37, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2257, "roe": -0.2936, "momentum_12_1": null, "complete_fields": { "id": 548, "ticker_id": 5255, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.128106+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.37, "market_cap": 8121500, "market_cap_usd": 8121500, "enterprise_value": 9656960, "shares_outstanding": 21950000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.88936746, "ptbv_ratio": 0.90897217, "ps_ratio": 0.8469008, "pcf_ratio": null, "pfcf_ratio": -27.03786933, "ev_ebitda": null, "ev_ebit": -4.32350732, "ev_sales": 1.00701682, "ev_fcf": -32.14967957, "earnings_yield": null, "fcf_yield": -0.03110451, "dividend_yield": 0.22569722, "buyback_yield": 0, "shareholder_yield": 0.22569722, "debt_paydown_yield": null, "total_yield": 0.22569722, "gross_margin": 0.19291267, "operating_margin": -0.23291665, "net_margin": -0.27960605, "ebitda_margin": null, "fcf_margin": -0.03132276, "roe": -0.2936265, "roa": -0.1602023, "roic": -0.15704127, "roc_greenblatt": null, "asset_turnover": 0.57295722, "cash_conversion": 0.11202463, "accruals_ratio": -0.12866539, "sbc_to_revenue": 0.24141485, "debt_to_equity": 0.83238213, "net_debt_to_ebitda": null, "debt_to_assets": 0.11660002, "interest_coverage": -8.28570475, "current_ratio": 2.10794442, "quick_ratio": 2.0410626, "net_debt": 1535460, "revenue_growth_1y": 0.07563668, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.29051556, "piotroski_f_score": 3, "altman_z_score": 1.05166454, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13953488, "price_return_3m": -0.40667094, "price_return_6m": -0.96774194, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.96774194, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0028, "volatility_252d": 1.993734, "volatility_60d": 4.389002, "max_drawdown_12m": -0.96774194, "revenue_ttm": 9589671, "gross_profit_ttm": 1849969, "ebit_ttm": -2233594, "ebitda_ttm": null, "net_income_ttm": -2681330, "eps_diluted_ttm": -0.12215626, "operating_cash_flow_ttm": -527838, "capital_expenditure_ttm": 227463, "fcf_ttm": -300375, "dividends_paid_ttm": 1833000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 269572, "cash_and_equivalents": 416092, "total_current_assets": 9678631, "total_current_liabilities": 4591502, "net_ppe": null, "total_assets": 16737150, "total_debt": 1951552, "total_equity": 9131771, "net_working_capital": 4671037, "book_value_per_share": 0.41602601, "retained_earnings": -1036635, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8934817, "tangible_book_per_share": 0.40705317, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "income_statement": { "revenue": 9589671, "cost_of_revenue": 7739702, "gross_profit": 1849969, "ebit": -2233594, "ebitda": null, "pretax_income": -2539352, "tax_provision": null, "net_income": -2681330, "net_income_to_common": -2681330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416092, "total_current_assets": 9678631, "total_assets": 16737150, "short_term_debt": null, "long_term_debt": 1951552, "total_debt": 1951552, "total_liabilities": 7601123, "total_equity": 9131771, "shares_outstanding": 21950000, "goodwill_and_intangibles": 196954 }, "cash_flow": { "operating_cash_flow": -527838, "capital_expenditure": 227463, "free_cash_flow": -300375, "dividends_paid": 1833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38126, "ticker_id": 5255, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2681330", "grossProfit": "1849969", "depreciation": "None", "totalRevenue": "9589671", "costOfRevenue": "7739702", "interestIncome": "None", "incomeBeforeTax": "-2539352", "interestExpense": "269572", "operatingIncome": "-2233594", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-269572", "nonInterestIncome": "None", "operatingExpenses": "11823265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7739702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4083563", "netIncomeFromContinuingOperations": "-2681330" }, "balance": { "goodwill": "None", "inventory": "307088", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16737150", "longTermDebt": "1951552", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196954", "reportedCurrency": "USD", "retainedEarnings": "-1036635", "totalLiabilities": "7601123", "otherCurrentAssets": "21940", "totalCurrentAssets": "9678631", "currentLongTermDebt": "1318367", "longTermInvestments": "72810", "shortTermInvestments": "None", "currentNetReceivables": "948112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058519", "currentAccountsPayable": "249119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9131771", "capitalLeaseObligations": "1690254", "otherCurrentLiabilities": "1172923", "totalCurrentLiabilities": "4591502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3009621", "cashAndShortTermInvestments": "416092", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "196954", "cashAndCashEquivalentsAtCarryingValue": "416092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2681330", "profitLoss": "None", "dividendPayout": "1833000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34190", "operatingCashflow": "-527838", "capitalExpenditures": "227463", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3514682", "cashflowFromInvestment": "None", "stockBasedCompensation": "2315089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9589671, "cost_of_revenue": 7739702, "gross_profit": 1849969, "research_and_development": null, "selling_general_admin": 4083563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2233594, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 269572, "interest_income": null, "other_non_operating": null, "pretax_income": -2539352, "tax_provision": null, "effective_tax_rate": null, "net_income": -2681330, "net_income_continuing_ops": -2681330, "net_income_to_common": -2681330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416092, "short_term_investments": null, "net_receivables": 948112, "inventory": 307088, "other_current_assets": null, "total_current_assets": 9678631, "net_ppe": null, "goodwill": null, "intangible_assets": 196954, "goodwill_and_intangibles": 196954, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7058519, "total_assets": 16737150, "short_term_debt": null, "accounts_payable": 249119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4591502, "long_term_debt": 1951552, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3009621, "total_liabilities": 7601123, "total_debt": 1951552, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1036635, "total_equity": 9131771, "shares_outstanding": 21950000, "operating_cash_flow": -527838, "stock_based_compensation": 2315089, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227463, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3514682, "free_cash_flow": -300375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2681330", "grossProfit": "1849969", "depreciation": "None", "totalRevenue": "9589671", "costOfRevenue": "7739702", "interestIncome": "None", "incomeBeforeTax": "-2539352", "interestExpense": "269572", "operatingIncome": "-2233594", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-269572", "nonInterestIncome": "None", "operatingExpenses": "11823265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7739702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4083563", "netIncomeFromContinuingOperations": "-2681330" }, "balance": { "goodwill": "None", "inventory": "307088", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16737150", "longTermDebt": "1951552", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196954", "reportedCurrency": "USD", "retainedEarnings": "-1036635", "totalLiabilities": "7601123", "otherCurrentAssets": "21940", "totalCurrentAssets": "9678631", "currentLongTermDebt": "1318367", "longTermInvestments": "72810", "shortTermInvestments": "None", "currentNetReceivables": "948112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058519", "currentAccountsPayable": "249119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9131771", "capitalLeaseObligations": "1690254", "otherCurrentLiabilities": "1172923", "totalCurrentLiabilities": "4591502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3009621", "cashAndShortTermInvestments": "416092", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "196954", "cashAndCashEquivalentsAtCarryingValue": "416092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2681330", "profitLoss": "None", "dividendPayout": "1833000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34190", "operatingCashflow": "-527838", "capitalExpenditures": "227463", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3514682", "cashflowFromInvestment": "None", "stockBasedCompensation": "2315089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1129073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "income_statement": { "revenue": 8915344, "cost_of_revenue": 6509083, "gross_profit": 2406261, "ebit": 1412876, "ebitda": 2587473, "pretax_income": 1281193, "tax_provision": 367792, "net_income": 913401, "net_income_to_common": 913401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545472, "total_current_assets": 5396923, "total_assets": 11164877, "short_term_debt": 1315646, "long_term_debt": 1812131, "total_debt": 3127777, "total_liabilities": 4959217, "total_equity": 6205660, "shares_outstanding": 19250000, "goodwill_and_intangibles": 198794 }, "cash_flow": { "operating_cash_flow": -297730, "capital_expenditure": 80669, "free_cash_flow": -217061, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38129, "ticker_id": 5255, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1412876", "ebitda": "2587473", "netIncome": "913401", "grossProfit": "2406261", "depreciation": "None", "totalRevenue": "8915344", "costOfRevenue": "6509083", "interestIncome": "None", "incomeBeforeTax": "1281193", "interestExpense": "131683", "operatingIncome": "1335141", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "367792", "reportedCurrency": "USD", "netInterestIncome": "-131683", "nonInterestIncome": "None", "operatingExpenses": "1071120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6509083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174597", "sellingGeneralAndAdministrative": "816122", "netIncomeFromContinuingOperations": "913401" }, "balance": { "goodwill": "None", "inventory": "311425", "commonStock": "300", "currentDebt": "None", "investments": "None", "totalAssets": "11164877", "longTermDebt": "1812131", "shortTermDebt": "1315646", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "198794", "reportedCurrency": "USD", "retainedEarnings": "1648144", "totalLiabilities": "4959217", "otherCurrentAssets": "728152", "totalCurrentAssets": "5396923", "currentLongTermDebt": "623845", "longTermInvestments": "186322", "shortTermInvestments": "None", "currentNetReceivables": "3811874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5767954", "currentAccountsPayable": "562304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3406260", "totalShareholderEquity": "6205660", "capitalLeaseObligations": "970284", "otherCurrentLiabilities": "758747", "totalCurrentLiabilities": "2778324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2180893", "cashAndShortTermInvestments": "545472", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "198794", "cashAndCashEquivalentsAtCarryingValue": "545472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "913401", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "28179", "operatingCashflow": "-297730", "capitalExpenditures": "80669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767919", "cashflowFromInvestment": "-1081507", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8915344, "cost_of_revenue": 6509083, "gross_profit": 2406261, "research_and_development": null, "selling_general_admin": 816122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1412876, "depreciation_amortisation": 1174597, "ebitda": 2587473, "interest_expense": 131683, "interest_income": null, "other_non_operating": null, "pretax_income": 1281193, "tax_provision": 367792, "effective_tax_rate": null, "net_income": 913401, "net_income_continuing_ops": 913401, "net_income_to_common": 913401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545472, "short_term_investments": null, "net_receivables": 3811874, "inventory": 311425, "other_current_assets": null, "total_current_assets": 5396923, "net_ppe": null, "goodwill": null, "intangible_assets": 198794, "goodwill_and_intangibles": 198794, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5767954, "total_assets": 11164877, "short_term_debt": 1315646, "accounts_payable": 562304, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2778324, "long_term_debt": 1812131, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2180893, "total_liabilities": 4959217, "total_debt": 3127777, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1648144, "total_equity": 6205660, "shares_outstanding": 19250000, "operating_cash_flow": -297730, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80669, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1081507, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 767919, "free_cash_flow": -217061, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1412876", "ebitda": "2587473", "netIncome": "913401", "grossProfit": "2406261", "depreciation": "None", "totalRevenue": "8915344", "costOfRevenue": "6509083", "interestIncome": "None", "incomeBeforeTax": "1281193", "interestExpense": "131683", "operatingIncome": "1335141", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "367792", "reportedCurrency": "USD", "netInterestIncome": "-131683", "nonInterestIncome": "None", "operatingExpenses": "1071120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6509083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174597", "sellingGeneralAndAdministrative": "816122", "netIncomeFromContinuingOperations": "913401" }, "balance": { "goodwill": "None", "inventory": "311425", "commonStock": "300", "currentDebt": "None", "investments": "None", "totalAssets": "11164877", "longTermDebt": "1812131", "shortTermDebt": "1315646", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "198794", "reportedCurrency": "USD", "retainedEarnings": "1648144", "totalLiabilities": "4959217", "otherCurrentAssets": "728152", "totalCurrentAssets": "5396923", "currentLongTermDebt": "623845", "longTermInvestments": "186322", "shortTermInvestments": "None", "currentNetReceivables": "3811874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5767954", "currentAccountsPayable": "562304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3406260", "totalShareholderEquity": "6205660", "capitalLeaseObligations": "970284", "otherCurrentLiabilities": "758747", "totalCurrentLiabilities": "2778324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2180893", "cashAndShortTermInvestments": "545472", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "198794", "cashAndCashEquivalentsAtCarryingValue": "545472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "913401", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "28179", "operatingCashflow": "-297730", "capitalExpenditures": "80669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767919", "cashflowFromInvestment": "-1081507", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "income_statement": { "revenue": 9775038, "cost_of_revenue": 7565559, "gross_profit": 2209479, "ebit": 802724, "ebitda": 2066752, "pretax_income": 684468, "tax_provision": 315854, "net_income": 368614, "net_income_to_common": 368614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094705, "total_current_assets": 4150081, "total_assets": 10347889, "short_term_debt": 1636793, "long_term_debt": 1833795, "total_debt": 3470588, "total_liabilities": 6222997, "total_equity": 4124892, "shares_outstanding": 19250000, "goodwill_and_intangibles": 191459 }, "cash_flow": { "operating_cash_flow": 27428, "capital_expenditure": 761306, "free_cash_flow": 788734, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38130, "ticker_id": 5255, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "802724", "ebitda": "2066752", "netIncome": "368614", "grossProfit": "2209479", "depreciation": "None", "totalRevenue": "9775038", "costOfRevenue": "7565559", "interestIncome": "None", "incomeBeforeTax": "684468", "interestExpense": "118256", "operatingIncome": "765152", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "315854", "reportedCurrency": "USD", "netInterestIncome": "-118256", "nonInterestIncome": "None", "operatingExpenses": "1444327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7565559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1264028", "sellingGeneralAndAdministrative": "979973", "netIncomeFromContinuingOperations": "368614" }, "balance": { "goodwill": "None", "inventory": "331312", "commonStock": "300", "currentDebt": "None", "investments": "None", "totalAssets": "10347889", "longTermDebt": "1833795", "shortTermDebt": "1636793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "191459", "reportedCurrency": "USD", "retainedEarnings": "734743", "totalLiabilities": "6222997", "otherCurrentAssets": "586750", "totalCurrentAssets": "4150081", "currentLongTermDebt": "774093", "longTermInvestments": "172576", "shortTermInvestments": "None", "currentNetReceivables": "2137314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6197808", "currentAccountsPayable": "302751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4415337", "totalShareholderEquity": "4124892", "capitalLeaseObligations": "1807449", "otherCurrentLiabilities": "1239728", "totalCurrentLiabilities": "3370694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2852303", "cashAndShortTermInvestments": "1094705", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "191459", "cashAndCashEquivalentsAtCarryingValue": "1094705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368614", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-68586", "operatingCashflow": "27428", "capitalExpenditures": "761306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "789247", "cashflowFromInvestment": "-989700", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1264028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9775038, "cost_of_revenue": 7565559, "gross_profit": 2209479, "research_and_development": null, "selling_general_admin": 979973, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802724, "depreciation_amortisation": 1264028, "ebitda": 2066752, "interest_expense": 118256, "interest_income": null, "other_non_operating": null, "pretax_income": 684468, "tax_provision": 315854, "effective_tax_rate": null, "net_income": 368614, "net_income_continuing_ops": 368614, "net_income_to_common": 368614, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094705, "short_term_investments": null, "net_receivables": 2137314, "inventory": 331312, "other_current_assets": null, "total_current_assets": 4150081, "net_ppe": null, "goodwill": null, "intangible_assets": 191459, "goodwill_and_intangibles": 191459, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6197808, "total_assets": 10347889, "short_term_debt": 1636793, "accounts_payable": 302751, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3370694, "long_term_debt": 1833795, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2852303, "total_liabilities": 6222997, "total_debt": 3470588, "preferred_stock": null, "minority_interest": null, "retained_earnings": 734743, "total_equity": 4124892, "shares_outstanding": 19250000, "operating_cash_flow": 27428, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 761306, "acquisitions": null, "other_investing": null, "investing_cash_flow": -989700, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 789247, "free_cash_flow": 788734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "802724", "ebitda": "2066752", "netIncome": "368614", "grossProfit": "2209479", "depreciation": "None", "totalRevenue": "9775038", "costOfRevenue": "7565559", "interestIncome": "None", "incomeBeforeTax": "684468", "interestExpense": "118256", "operatingIncome": "765152", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "315854", "reportedCurrency": "USD", "netInterestIncome": "-118256", "nonInterestIncome": "None", "operatingExpenses": "1444327", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7565559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1264028", "sellingGeneralAndAdministrative": "979973", "netIncomeFromContinuingOperations": "368614" }, "balance": { "goodwill": "None", "inventory": "331312", "commonStock": "300", "currentDebt": "None", "investments": "None", "totalAssets": "10347889", "longTermDebt": "1833795", "shortTermDebt": "1636793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "191459", "reportedCurrency": "USD", "retainedEarnings": "734743", "totalLiabilities": "6222997", "otherCurrentAssets": "586750", "totalCurrentAssets": "4150081", "currentLongTermDebt": "774093", "longTermInvestments": "172576", "shortTermInvestments": "None", "currentNetReceivables": "2137314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6197808", "currentAccountsPayable": "302751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4415337", "totalShareholderEquity": "4124892", "capitalLeaseObligations": "1807449", "otherCurrentLiabilities": "1239728", "totalCurrentLiabilities": "3370694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2852303", "cashAndShortTermInvestments": "1094705", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "191459", "cashAndCashEquivalentsAtCarryingValue": "1094705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368614", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-68586", "operatingCashflow": "27428", "capitalExpenditures": "761306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "789247", "cashflowFromInvestment": "-989700", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1264028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416092, "total_current_assets": 9678631, "total_assets": 16737150, "short_term_debt": null, "long_term_debt": 1951552, "total_debt": 1951552, "total_liabilities": 7601123, "total_equity": 9131771, "shares_outstanding": 21950000, "goodwill_and_intangibles": 196954 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38125, "ticker_id": 5255, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "307088", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16737150", "longTermDebt": "1951552", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196954", "reportedCurrency": "USD", "retainedEarnings": "-1036635", "totalLiabilities": "7601123", "otherCurrentAssets": "21940", "totalCurrentAssets": "9678631", "currentLongTermDebt": "1318367", "longTermInvestments": "72810", "shortTermInvestments": "None", "currentNetReceivables": "948112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058519", "currentAccountsPayable": "249119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9131771", "capitalLeaseObligations": "1690254", "otherCurrentLiabilities": "1172923", "totalCurrentLiabilities": "4591502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3009621", "cashAndShortTermInvestments": "416092", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "196954", "cashAndCashEquivalentsAtCarryingValue": "416092", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416092, "short_term_investments": null, "net_receivables": 948112, "inventory": 307088, "other_current_assets": null, "total_current_assets": 9678631, "net_ppe": null, "goodwill": null, "intangible_assets": 196954, "goodwill_and_intangibles": 196954, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7058519, "total_assets": 16737150, "short_term_debt": null, "accounts_payable": 249119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4591502, "long_term_debt": 1951552, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3009621, "total_liabilities": 7601123, "total_debt": 1951552, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1036635, "total_equity": 9131771, "shares_outstanding": 21950000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "307088", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16737150", "longTermDebt": "1951552", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "196954", "reportedCurrency": "USD", "retainedEarnings": "-1036635", "totalLiabilities": "7601123", "otherCurrentAssets": "21940", "totalCurrentAssets": "9678631", "currentLongTermDebt": "1318367", "longTermInvestments": "72810", "shortTermInvestments": "None", "currentNetReceivables": "948112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058519", "currentAccountsPayable": "249119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9131771", "capitalLeaseObligations": "1690254", "otherCurrentLiabilities": "1172923", "totalCurrentLiabilities": "4591502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3009621", "cashAndShortTermInvestments": "416092", "commonStockSharesOutstanding": "21950000", "intangibleAssetsExcludingGoodwill": "196954", "cashAndCashEquivalentsAtCarryingValue": "416092", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388156, "total_current_assets": 5873523, "total_assets": 11791632, "short_term_debt": null, "long_term_debt": 1917107, "total_debt": 1917107, "total_liabilities": 5243650, "total_equity": 6554575, "shares_outstanding": 19250000, "goodwill_and_intangibles": 200613 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38127, "ticker_id": 5255, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "295726", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11791632", "longTermDebt": "1917107", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "200613", "reportedCurrency": "USD", "retainedEarnings": "1613420", "totalLiabilities": "5243650", "otherCurrentAssets": "42743", "totalCurrentAssets": "5873523", "currentLongTermDebt": "898281", "longTermInvestments": "159555", "shortTermInvestments": "None", "currentNetReceivables": "654379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5918109", "currentAccountsPayable": "265047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6554575", "capitalLeaseObligations": "849698", "otherCurrentLiabilities": "53265", "totalCurrentLiabilities": "2911839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2331811", "cashAndShortTermInvestments": "388156", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "200613", "cashAndCashEquivalentsAtCarryingValue": "388156", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388156, "short_term_investments": null, "net_receivables": 654379, "inventory": 295726, "other_current_assets": null, "total_current_assets": 5873523, "net_ppe": null, "goodwill": null, "intangible_assets": 200613, "goodwill_and_intangibles": 200613, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5918109, "total_assets": 11791632, "short_term_debt": null, "accounts_payable": 265047, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2911839, "long_term_debt": 1917107, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2331811, "total_liabilities": 5243650, "total_debt": 1917107, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1613420, "total_equity": 6554575, "shares_outstanding": 19250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "295726", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11791632", "longTermDebt": "1917107", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "200613", "reportedCurrency": "USD", "retainedEarnings": "1613420", "totalLiabilities": "5243650", "otherCurrentAssets": "42743", "totalCurrentAssets": "5873523", "currentLongTermDebt": "898281", "longTermInvestments": "159555", "shortTermInvestments": "None", "currentNetReceivables": "654379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5918109", "currentAccountsPayable": "265047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6554575", "capitalLeaseObligations": "849698", "otherCurrentLiabilities": "53265", "totalCurrentLiabilities": "2911839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2331811", "cashAndShortTermInvestments": "388156", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "200613", "cashAndCashEquivalentsAtCarryingValue": "388156", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545472, "total_current_assets": 5396923, "total_assets": 11164877, "short_term_debt": null, "long_term_debt": 1812131, "total_debt": 1812131, "total_liabilities": 4959217, "total_equity": 6205660, "shares_outstanding": 19250000, "goodwill_and_intangibles": 198794 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38128, "ticker_id": 5255, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:24.526186+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "311425", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11164877", "longTermDebt": "1812131", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "198794", "reportedCurrency": "USD", "retainedEarnings": "1648144", "totalLiabilities": "4959217", "otherCurrentAssets": "29201", "totalCurrentAssets": "5396923", "currentLongTermDebt": "623845", "longTermInvestments": "186322", "shortTermInvestments": "None", "currentNetReceivables": "582640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5767954", "currentAccountsPayable": "562304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6205660", "capitalLeaseObligations": "970284", "otherCurrentLiabilities": "33985", "totalCurrentLiabilities": "2778324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2180893", "cashAndShortTermInvestments": "545472", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "198794", "cashAndCashEquivalentsAtCarryingValue": "545472", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545472, "short_term_investments": null, "net_receivables": 582640, "inventory": 311425, "other_current_assets": null, "total_current_assets": 5396923, "net_ppe": null, "goodwill": null, "intangible_assets": 198794, "goodwill_and_intangibles": 198794, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5767954, "total_assets": 11164877, "short_term_debt": null, "accounts_payable": 562304, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2778324, "long_term_debt": 1812131, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2180893, "total_liabilities": 4959217, "total_debt": 1812131, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1648144, "total_equity": 6205660, "shares_outstanding": 19250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "311425", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11164877", "longTermDebt": "1812131", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "198794", "reportedCurrency": "USD", "retainedEarnings": "1648144", "totalLiabilities": "4959217", "otherCurrentAssets": "29201", "totalCurrentAssets": "5396923", "currentLongTermDebt": "623845", "longTermInvestments": "186322", "shortTermInvestments": "None", "currentNetReceivables": "582640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5767954", "currentAccountsPayable": "562304", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6205660", "capitalLeaseObligations": "970284", "otherCurrentLiabilities": "33985", "totalCurrentLiabilities": "2778324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2180893", "cashAndShortTermInvestments": "545472", "commonStockSharesOutstanding": "19250000", "intangibleAssetsExcludingGoodwill": "198794", "cashAndCashEquivalentsAtCarryingValue": "545472", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }