{ "ticker": { "uuid": "57c99d55-6f56-41ab-8d52-0f601d97cc61", "symbol": "VOR", "name": "Vor Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/57c99d55-6f56-41ab-8d52-0f601d97cc61/", "api_url": "https://sharemaestro.com/factors/api/tickers/57c99d55-6f56-41ab-8d52-0f601d97cc61/" }, "ticker_metadata": { "id": 8845, "uuid": "57c99d55-6f56-41ab-8d52-0f601d97cc61", "symbol": "VOR", "name": "Vor Biopharma Inc", "asset_type": "equity", "market_cap": 813330000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Vor Biopharma, Inc., an early stage cell therapy company, develops hematopoietic stem cell (eHSC) therapies designed for cancer patients. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "57c99d55-6f56-41ab-8d52-0f601d97cc61", "symbol": "VOR", "name": "Vor Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/57c99d55-6f56-41ab-8d52-0f601d97cc61/", "api_url": "https://sharemaestro.com/factors/api/tickers/57c99d55-6f56-41ab-8d52-0f601d97cc61/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 13.16, "market_cap": 5660313.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 5.8706, "piotroski_f_score": 2, "momentum_12_1": 2.7846, "volatility_252d": 3.7376 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.846065+00:00", "batch_id": "" }, "size": { "price_close": 13.16, "market_cap": 5660313.4, "market_cap_usd": 5660313.4, "enterprise_value": null, "shares_outstanding": 430115, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.038, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 5.8706, "roa": -1.7426, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1689, "accruals_ratio": -1.4469, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 7.4135, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.3688, "net_debt_to_ebitda": 0.1507, "debt_to_assets": 0.0006, "interest_coverage": null, "current_ratio": 31.1487, "quick_ratio": 31.1487, "net_debt": -169566000, "local_beta": -0.0026, "volatility_252d": 3.7376, "volatility_60d": 2.9275, "max_drawdown_12m": -0.851, "risk_adjusted_momentum": 0.745 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.5915, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2231, "price_return_3m": -0.1296, "price_return_6m": 0.6088, "price_return_9m": -0.6643, "price_return_12m": 1.9401, "price_return_12m_ex1m": 2.7846, "momentum_6m": 0.6088, "momentum_12m": 1.9401, "momentum_12_1": 2.7846, "distance_from_52w_high": -0.7368, "distance_from_52w_low": 2.6134, "relative_strength": 1.7822 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1127354000, "ebitda_ttm": -1125264000, "net_income_ttm": -883080000, "eps_diluted_ttm": -2053.1253, "operating_cash_flow_ttm": -149893000, "capital_expenditure_ttm": 758000, "fcf_ttm": -149135000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 169873000, "total_current_assets": 500778000, "total_current_liabilities": 16077000, "net_ppe": null, "total_assets": 506746000, "total_debt": 307000, "total_equity": -150424000, "net_working_capital": 315135000, "book_value_per_share": -349.7297, "retained_earnings": -1372560000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3207, "ticker_id": 8845, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.846065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.16, "market_cap": 5660313.4, "market_cap_usd": 5660313.4, "enterprise_value": null, "shares_outstanding": 430115, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.03795429, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 5.87060575, "roa": -1.74264819, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.16888051, "accruals_ratio": -1.44685306, "sbc_to_revenue": null, "debt_to_equity": -4.36878424, "net_debt_to_ebitda": 0.15068997, "debt_to_assets": 0.00060583, "interest_coverage": null, "current_ratio": 31.14872178, "quick_ratio": 31.14872178, "net_debt": -169566000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.59151759, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 7.413528, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2231405, "price_return_3m": -0.12962963, "price_return_6m": 0.60880196, "price_return_9m": -0.66428571, "price_return_12m": 1.94012511, "price_return_12m_ex1m": 2.78462913, "distance_from_52w_high": -0.7368, "distance_from_52w_low": 2.61339923, "relative_strength": 1.78218406, "local_beta": -0.0026, "volatility_252d": 3.737576, "volatility_60d": 2.92749, "max_drawdown_12m": -0.851, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1127354000, "ebitda_ttm": -1125264000, "net_income_ttm": -883080000, "eps_diluted_ttm": -2053.12532695, "operating_cash_flow_ttm": -149893000, "capital_expenditure_ttm": 758000, "fcf_ttm": -149135000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 169873000, "total_current_assets": 500778000, "total_current_liabilities": 16077000, "net_ppe": null, "total_assets": 506746000, "total_debt": 307000, "total_equity": -150424000, "net_working_capital": 315135000, "book_value_per_share": -349.72972345, "retained_earnings": -1372560000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.16, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 5.8706, "momentum_12_1": 2.7846, "complete_fields": { "id": 3207, "ticker_id": 8845, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.846065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.16, "market_cap": 5660313.4, "market_cap_usd": 5660313.4, "enterprise_value": null, "shares_outstanding": 430115, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.03795429, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 5.87060575, "roa": -1.74264819, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.16888051, "accruals_ratio": -1.44685306, "sbc_to_revenue": null, "debt_to_equity": -4.36878424, "net_debt_to_ebitda": 0.15068997, "debt_to_assets": 0.00060583, "interest_coverage": null, "current_ratio": 31.14872178, "quick_ratio": 31.14872178, "net_debt": -169566000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.59151759, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 7.413528, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2231405, "price_return_3m": -0.12962963, "price_return_6m": 0.60880196, "price_return_9m": -0.66428571, "price_return_12m": 1.94012511, "price_return_12m_ex1m": 2.78462913, "distance_from_52w_high": -0.7368, "distance_from_52w_low": 2.61339923, "relative_strength": 1.78218406, "local_beta": -0.0026, "volatility_252d": 3.737576, "volatility_60d": 2.92749, "max_drawdown_12m": -0.851, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1127354000, "ebitda_ttm": -1125264000, "net_income_ttm": -883080000, "eps_diluted_ttm": -2053.12532695, "operating_cash_flow_ttm": -149893000, "capital_expenditure_ttm": 758000, "fcf_ttm": -149135000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 169873000, "total_current_assets": 500778000, "total_current_liabilities": 16077000, "net_ppe": null, "total_assets": 506746000, "total_debt": 307000, "total_equity": -150424000, "net_working_capital": 315135000, "book_value_per_share": -349.72972345, "retained_earnings": -1372560000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -371642000, "ebitda": -368755000, "pretax_income": -695981000, "tax_provision": null, "net_income": -695981000, "net_income_to_common": -695981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396486000, "total_current_assets": 458105000, "total_assets": 464126000, "short_term_debt": 280000, "long_term_debt": null, "total_debt": 280000, "total_liabilities": 628438000, "total_equity": -164312000, "shares_outstanding": 9871866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142713000, "capital_expenditure": 941000, "free_cash_flow": -141772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196904, "ticker_id": 8845, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-371642000", "ebitda": "-368755000", "netIncome": "-695981000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5868000", "incomeBeforeTax": "-695981000", "interestExpense": "None", "operatingIncome": "-371642000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5868000", "nonInterestIncome": "None", "operatingExpenses": "371642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2887000", "sellingGeneralAndAdministrative": "50110000", "netIncomeFromContinuingOperations": "-695981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "464126000", "longTermDebt": "None", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1152975000", "totalLiabilities": "628438000", "otherCurrentAssets": "2897000", "totalCurrentAssets": "458105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58722000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6021000", "currentAccountsPayable": "5127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3000000", "totalShareholderEquity": "-164312000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "19764000", "totalCurrentLiabilities": "25171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603267000", "cashAndShortTermInvestments": "396486000", "commonStockSharesOutstanding": "9871866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-695981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142713000", "capitalExpenditures": "941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503807000", "cashflowFromInvestment": "-48802000", "stockBasedCompensation": "18912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 321532000, "selling_general_admin": 50110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -371642000, "depreciation_amortisation": 2887000, "ebitda": -368755000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -695981000, "tax_provision": null, "effective_tax_rate": null, "net_income": -695981000, "net_income_continuing_ops": -695981000, "net_income_to_common": -695981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396486000, "short_term_investments": 58722000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 458105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6021000, "total_assets": 464126000, "short_term_debt": 280000, "accounts_payable": 5127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603267000, "total_liabilities": 628438000, "total_debt": 280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1152975000, "total_equity": -164312000, "shares_outstanding": 9871866, "operating_cash_flow": -142713000, "stock_based_compensation": 18912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 503807000, "free_cash_flow": -141772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-371642000", "ebitda": "-368755000", "netIncome": "-695981000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5868000", "incomeBeforeTax": "-695981000", "interestExpense": "None", "operatingIncome": "-371642000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5868000", "nonInterestIncome": "None", "operatingExpenses": "371642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2887000", "sellingGeneralAndAdministrative": "50110000", "netIncomeFromContinuingOperations": "-695981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "464126000", "longTermDebt": "None", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1152975000", "totalLiabilities": "628438000", "otherCurrentAssets": "2897000", "totalCurrentAssets": "458105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58722000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6021000", "currentAccountsPayable": "5127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3000000", "totalShareholderEquity": "-164312000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "19764000", "totalCurrentLiabilities": "25171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603267000", "cashAndShortTermInvestments": "396486000", "commonStockSharesOutstanding": "9871866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-695981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142713000", "capitalExpenditures": "941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503807000", "cashflowFromInvestment": "-48802000", "stockBasedCompensation": "18912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3528000, "gross_profit": -3528000, "ebit": -121185000, "ebitda": -117657000, "pretax_income": -116914000, "tax_provision": null, "net_income": -116914000, "net_income_to_common": -116914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81949000, "total_current_assets": 96507000, "total_assets": 142891000, "short_term_debt": 4215000, "long_term_debt": null, "total_debt": 4215000, "total_liabilities": 46227000, "total_equity": 96664000, "shares_outstanding": 3435282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99660000, "capital_expenditure": 229000, "free_cash_flow": -99431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196909, "ticker_id": 8845, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121185000", "ebitda": "-117657000", "netIncome": "-116914000", "grossProfit": "-3528000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3528000", "interestIncome": "4271000", "incomeBeforeTax": "-116914000", "interestExpense": "None", "operatingIncome": "-121185000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4271000", "nonInterestIncome": "None", "operatingExpenses": "121185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3528000", "sellingGeneralAndAdministrative": "27875000", "netIncomeFromContinuingOperations": "-116914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "142891000", "longTermDebt": "None", "shortTermDebt": "4215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456994000", "totalLiabilities": "46227000", "otherCurrentAssets": "4581000", "totalCurrentAssets": "96507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9977000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46384000", "currentAccountsPayable": "1505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31830000", "totalShareholderEquity": "96664000", "capitalLeaseObligations": "31830000", "otherCurrentLiabilities": "12892000", "totalCurrentLiabilities": "18612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27615000", "cashAndShortTermInvestments": "81949000", "commonStockSharesOutstanding": "3435282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99660000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53392000", "cashflowFromInvestment": "96857000", "stockBasedCompensation": "9847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3528000, "gross_profit": -3528000, "research_and_development": 93310000, "selling_general_admin": 27875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121185000, "depreciation_amortisation": 3528000, "ebitda": -117657000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -116914000, "tax_provision": null, "effective_tax_rate": null, "net_income": -116914000, "net_income_continuing_ops": -116914000, "net_income_to_common": -116914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81949000, "short_term_investments": 9977000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46384000, "total_assets": 142891000, "short_term_debt": 4215000, "accounts_payable": 1505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27615000, "total_liabilities": 46227000, "total_debt": 4215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456994000, "total_equity": 96664000, "shares_outstanding": 3435282, "operating_cash_flow": -99660000, "stock_based_compensation": 9847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53392000, "free_cash_flow": -99431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121185000", "ebitda": "-117657000", "netIncome": "-116914000", "grossProfit": "-3528000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3528000", "interestIncome": "4271000", "incomeBeforeTax": "-116914000", "interestExpense": "None", "operatingIncome": "-121185000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4271000", "nonInterestIncome": "None", "operatingExpenses": "121185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3528000", "sellingGeneralAndAdministrative": "27875000", "netIncomeFromContinuingOperations": "-116914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "142891000", "longTermDebt": "None", "shortTermDebt": "4215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456994000", "totalLiabilities": "46227000", "otherCurrentAssets": "4581000", "totalCurrentAssets": "96507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9977000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46384000", "currentAccountsPayable": "1505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31830000", "totalShareholderEquity": "96664000", "capitalLeaseObligations": "31830000", "otherCurrentLiabilities": "12892000", "totalCurrentLiabilities": "18612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27615000", "cashAndShortTermInvestments": "81949000", "commonStockSharesOutstanding": "3435282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-99660000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53392000", "cashflowFromInvestment": "96857000", "stockBasedCompensation": "9847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3492000, "gross_profit": -3492000, "ebit": -117863000, "ebitda": -114371000, "pretax_income": -117863000, "tax_provision": null, "net_income": -117863000, "net_income_to_common": -117863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31360000, "total_current_assets": 140803000, "total_assets": 209828000, "short_term_debt": 3830000, "long_term_debt": null, "total_debt": 3830000, "total_liabilities": 59104000, "total_equity": 150724000, "shares_outstanding": 3359599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100292000, "capital_expenditure": 1069000, "free_cash_flow": -99223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196914, "ticker_id": 8845, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117863000", "ebitda": "-114371000", "netIncome": "-117863000", "grossProfit": "-3492000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3492000", "interestIncome": "7125000", "incomeBeforeTax": "-117863000", "interestExpense": "None", "operatingIncome": "-126036000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7125000", "nonInterestIncome": "None", "operatingExpenses": "122544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3492000", "sellingGeneralAndAdministrative": "31721000", "netIncomeFromContinuingOperations": "-115512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "209828000", "longTermDebt": "None", "shortTermDebt": "3830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340080000", "totalLiabilities": "59104000", "otherCurrentAssets": "3628000", "totalCurrentAssets": "140803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105815000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69025000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35660000", "totalShareholderEquity": "150724000", "capitalLeaseObligations": "35660000", "otherCurrentLiabilities": "10927000", "totalCurrentLiabilities": "15572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43532000", "cashAndShortTermInvestments": "31360000", "commonStockSharesOutstanding": "3359599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100292000", "capitalExpenditures": "1069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000", "cashflowFromInvestment": "71008000", "stockBasedCompensation": "13362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3492000, "gross_profit": -3492000, "research_and_development": 94315000, "selling_general_admin": 31721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117863000, "depreciation_amortisation": 3492000, "ebitda": -114371000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -117863000, "tax_provision": null, "effective_tax_rate": null, "net_income": -117863000, "net_income_continuing_ops": -115512000, "net_income_to_common": -117863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31360000, "short_term_investments": 105815000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69025000, "total_assets": 209828000, "short_term_debt": 3830000, "accounts_payable": 815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43532000, "total_liabilities": 59104000, "total_debt": 3830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340080000, "total_equity": 150724000, "shares_outstanding": 3359599, "operating_cash_flow": -100292000, "stock_based_compensation": 13362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2938000, "free_cash_flow": -99223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117863000", "ebitda": "-114371000", "netIncome": "-117863000", "grossProfit": "-3492000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3492000", "interestIncome": "7125000", "incomeBeforeTax": "-117863000", "interestExpense": "None", "operatingIncome": "-126036000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7125000", "nonInterestIncome": "None", "operatingExpenses": "122544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3492000", "sellingGeneralAndAdministrative": "31721000", "netIncomeFromContinuingOperations": "-115512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "209828000", "longTermDebt": "None", "shortTermDebt": "3830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340080000", "totalLiabilities": "59104000", "otherCurrentAssets": "3628000", "totalCurrentAssets": "140803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105815000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69025000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35660000", "totalShareholderEquity": "150724000", "capitalLeaseObligations": "35660000", "otherCurrentLiabilities": "10927000", "totalCurrentLiabilities": "15572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43532000", "cashAndShortTermInvestments": "31360000", "commonStockSharesOutstanding": "3359599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100292000", "capitalExpenditures": "1069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000", "cashflowFromInvestment": "71008000", "stockBasedCompensation": "13362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8960000, "gross_profit": -8960000, "ebit": -92094000, "ebitda": -83134000, "pretax_income": -92094000, "tax_provision": -1324000, "net_income": -92094000, "net_income_to_common": -92094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57706000, "total_current_assets": 236950000, "total_assets": 299366000, "short_term_debt": 3272000, "long_term_debt": null, "total_debt": 3272000, "total_liabilities": 48759000, "total_equity": 250607000, "shares_outstanding": 1977571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85144000, "capital_expenditure": 8462000, "free_cash_flow": -76682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196919, "ticker_id": 8845, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92094000", "ebitda": "-83134000", "netIncome": "-92094000", "grossProfit": "-8960000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8960000", "interestIncome": "1324000", "incomeBeforeTax": "-92094000", "interestExpense": "1324000", "operatingIncome": "-93418000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1324000", "reportedCurrency": "USD", "netInterestIncome": "1324000", "nonInterestIncome": "None", "operatingExpenses": "84458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64550000", "otherNonOperatingIncome": "1324000", "costofGoodsAndServicesSold": "8960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8960000", "sellingGeneralAndAdministrative": "28868000", "netIncomeFromContinuingOperations": "-92094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "299366000", "longTermDebt": "None", "shortTermDebt": "3272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222217000", "totalLiabilities": "48759000", "otherCurrentAssets": "6705000", "totalCurrentAssets": "236950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172539000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62416000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12634000", "shortLongTermDebtTotal": "38912000", "totalShareholderEquity": "250607000", "capitalLeaseObligations": "38912000", "otherCurrentLiabilities": "8075000", "totalCurrentLiabilities": "13119000", "otherNonCurrentLiabilities": "35640000", "totalNonCurrentLiabilities": "35640000", "cashAndShortTermInvestments": "57706000", "commonStockSharesOutstanding": "1977571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85144000", "capitalExpenditures": "8462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117140000", "cashflowFromInvestment": "-94091000", "stockBasedCompensation": "10695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8960000, "gross_profit": -8960000, "research_and_development": 64550000, "selling_general_admin": 28868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92094000, "depreciation_amortisation": 8960000, "ebitda": -83134000, "interest_expense": 1324000, "interest_income": null, "other_non_operating": null, "pretax_income": -92094000, "tax_provision": -1324000, "effective_tax_rate": null, "net_income": -92094000, "net_income_continuing_ops": -92094000, "net_income_to_common": -92094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57706000, "short_term_investments": 172539000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 236950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62416000, "total_assets": 299366000, "short_term_debt": 3272000, "accounts_payable": 1772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35640000, "total_liabilities": 48759000, "total_debt": 3272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222217000, "total_equity": 250607000, "shares_outstanding": 1977571, "operating_cash_flow": -85144000, "stock_based_compensation": 10695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117140000, "free_cash_flow": -76682000, "net_change_in_cash": -62095000 }, "raw_data": { "income": { "ebit": "-92094000", "ebitda": "-83134000", "netIncome": "-92094000", "grossProfit": "-8960000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8960000", "interestIncome": "1324000", "incomeBeforeTax": "-92094000", "interestExpense": "1324000", "operatingIncome": "-93418000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1324000", "reportedCurrency": "USD", "netInterestIncome": "1324000", "nonInterestIncome": "None", "operatingExpenses": "84458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64550000", "otherNonOperatingIncome": "1324000", "costofGoodsAndServicesSold": "8960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8960000", "sellingGeneralAndAdministrative": "28868000", "netIncomeFromContinuingOperations": "-92094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "299366000", "longTermDebt": "None", "shortTermDebt": "3272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-222217000", "totalLiabilities": "48759000", "otherCurrentAssets": "6705000", "totalCurrentAssets": "236950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172539000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62416000", "currentAccountsPayable": "1772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12634000", "shortLongTermDebtTotal": "38912000", "totalShareholderEquity": "250607000", "capitalLeaseObligations": "38912000", "otherCurrentLiabilities": "8075000", "totalCurrentLiabilities": "13119000", "otherNonCurrentLiabilities": "35640000", "totalNonCurrentLiabilities": "35640000", "cashAndShortTermInvestments": "57706000", "commonStockSharesOutstanding": "1977571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85144000", "capitalExpenditures": "8462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117140000", "cashflowFromInvestment": "-94091000", "stockBasedCompensation": "10695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62095000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4451000, "gross_profit": -4451000, "ebit": -69018000, "ebitda": -67584000, "pretax_income": -68899000, "tax_provision": -119000, "net_income": -68899000, "net_income_to_common": -68899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119801000, "total_current_assets": 214399000, "total_assets": 242590000, "short_term_debt": 1839000, "long_term_debt": null, "total_debt": 1839000, "total_liabilities": 26327000, "total_equity": 216263000, "shares_outstanding": 1858737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69144000, "capital_expenditure": 3894000, "free_cash_flow": -65250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196924, "ticker_id": 8845, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69018000", "ebitda": "-67584000", "netIncome": "-68899000", "grossProfit": "-4451000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4451000", "interestIncome": "119000", "incomeBeforeTax": "-68899000", "interestExpense": "1553000", "operatingIncome": "-69018000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "119000", "nonInterestIncome": "None", "operatingExpenses": "69018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47529000", "otherNonOperatingIncome": "119000", "costofGoodsAndServicesSold": "4451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1434000", "sellingGeneralAndAdministrative": "21489000", "netIncomeFromContinuingOperations": "-68899000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "242590000", "longTermDebt": "None", "shortTermDebt": "1839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130122000", "totalLiabilities": "26327000", "otherCurrentAssets": "6930000", "totalCurrentAssets": "214399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87668000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28191000", "currentAccountsPayable": "1545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6853000", "shortLongTermDebtTotal": "18013000", "totalShareholderEquity": "216263000", "capitalLeaseObligations": "18013000", "otherCurrentLiabilities": "6769000", "totalCurrentLiabilities": "10153000", "otherNonCurrentLiabilities": "16174000", "totalNonCurrentLiabilities": "16174000", "cashAndShortTermInvestments": "119801000", "commonStockSharesOutstanding": "1858737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69144000", "capitalExpenditures": "3894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232911000", "cashflowFromInvestment": "-91651000", "stockBasedCompensation": "4315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72116000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "187536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4451000, "gross_profit": -4451000, "research_and_development": 47529000, "selling_general_admin": 21489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69018000, "depreciation_amortisation": 1434000, "ebitda": -67584000, "interest_expense": 1553000, "interest_income": null, "other_non_operating": null, "pretax_income": -68899000, "tax_provision": -119000, "effective_tax_rate": null, "net_income": -68899000, "net_income_continuing_ops": -68899000, "net_income_to_common": -68899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119801000, "short_term_investments": 87668000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28191000, "total_assets": 242590000, "short_term_debt": 1839000, "accounts_payable": 1545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16174000, "total_liabilities": 26327000, "total_debt": 1839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130122000, "total_equity": 216263000, "shares_outstanding": 1858737, "operating_cash_flow": -69144000, "stock_based_compensation": 4315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232911000, "free_cash_flow": -65250000, "net_change_in_cash": 72116000 }, "raw_data": { "income": { "ebit": "-69018000", "ebitda": "-67584000", "netIncome": "-68899000", "grossProfit": "-4451000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4451000", "interestIncome": "119000", "incomeBeforeTax": "-68899000", "interestExpense": "1553000", "operatingIncome": "-69018000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "119000", "nonInterestIncome": "None", "operatingExpenses": "69018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47529000", "otherNonOperatingIncome": "119000", "costofGoodsAndServicesSold": "4451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1434000", "sellingGeneralAndAdministrative": "21489000", "netIncomeFromContinuingOperations": "-68899000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "242590000", "longTermDebt": "None", "shortTermDebt": "1839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130122000", "totalLiabilities": "26327000", "otherCurrentAssets": "6930000", "totalCurrentAssets": "214399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87668000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28191000", "currentAccountsPayable": "1545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6853000", "shortLongTermDebtTotal": "18013000", "totalShareholderEquity": "216263000", "capitalLeaseObligations": "18013000", "otherCurrentLiabilities": "6769000", "totalCurrentLiabilities": "10153000", "otherNonCurrentLiabilities": "16174000", "totalNonCurrentLiabilities": "16174000", "cashAndShortTermInvestments": "119801000", "commonStockSharesOutstanding": "1858737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69144000", "capitalExpenditures": "3894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232911000", "cashflowFromInvestment": "-91651000", "stockBasedCompensation": "4315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72116000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "187536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1387000, "gross_profit": -1387000, "ebit": -43366000, "ebitda": -42761000, "pretax_income": -43337000, "tax_provision": 427703, "net_income": -43337000, "net_income_to_common": -43337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48539000, "total_current_assets": 49106000, "total_assets": 75908000, "short_term_debt": 863000, "long_term_debt": null, "total_debt": 863000, "total_liabilities": 27637000, "total_equity": 48271000, "shares_outstanding": 1856393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36292000, "capital_expenditure": 4161000, "free_cash_flow": -32131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196929, "ticker_id": 8845, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43366000", "ebitda": "-42761000", "netIncome": "-43337000", "grossProfit": "-1387000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1387000", "interestIncome": "29000", "incomeBeforeTax": "-43337000", "interestExpense": "0", "operatingIncome": "-43366000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "427703", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "43366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000", "sellingGeneralAndAdministrative": "11748000", "netIncomeFromContinuingOperations": "-43337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "75908000", "longTermDebt": "None", "shortTermDebt": "863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61224000", "totalLiabilities": "27637000", "otherCurrentAssets": "567000", "totalCurrentAssets": "49106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26802000", "currentAccountsPayable": "2361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21845000", "shortLongTermDebtTotal": "18293000", "totalShareholderEquity": "48271000", "capitalLeaseObligations": "18293000", "otherCurrentLiabilities": "6983000", "totalCurrentLiabilities": "10207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17430000", "cashAndShortTermInvestments": "48539000", "commonStockSharesOutstanding": "1856393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36292000", "capitalExpenditures": "4161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82526000", "cashflowFromInvestment": "-4161000", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1387000, "gross_profit": -1387000, "research_and_development": 31618000, "selling_general_admin": 11748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43366000, "depreciation_amortisation": 605000, "ebitda": -42761000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -43337000, "tax_provision": 427703, "effective_tax_rate": null, "net_income": -43337000, "net_income_continuing_ops": -43337000, "net_income_to_common": -43337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48539000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26802000, "total_assets": 75908000, "short_term_debt": 863000, "accounts_payable": 2361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17430000, "total_liabilities": 27637000, "total_debt": 863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61224000, "total_equity": 48271000, "shares_outstanding": 1856393, "operating_cash_flow": -36292000, "stock_based_compensation": 1342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82526000, "free_cash_flow": -32131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43366000", "ebitda": "-42761000", "netIncome": "-43337000", "grossProfit": "-1387000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1387000", "interestIncome": "29000", "incomeBeforeTax": "-43337000", "interestExpense": "0", "operatingIncome": "-43366000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "427703", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "43366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605000", "sellingGeneralAndAdministrative": "11748000", "netIncomeFromContinuingOperations": "-43337000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "75908000", "longTermDebt": "None", "shortTermDebt": "863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61224000", "totalLiabilities": "27637000", "otherCurrentAssets": "567000", "totalCurrentAssets": "49106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26802000", "currentAccountsPayable": "2361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21845000", "shortLongTermDebtTotal": "18293000", "totalShareholderEquity": "48271000", "capitalLeaseObligations": "18293000", "otherCurrentLiabilities": "6983000", "totalCurrentLiabilities": "10207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17430000", "cashAndShortTermInvestments": "48539000", "commonStockSharesOutstanding": "1856393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36292000", "capitalExpenditures": "4161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82526000", "cashflowFromInvestment": "-4161000", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 91000, "gross_profit": -91000, "ebit": -10231000, "ebitda": -10140000, "pretax_income": -10839000, "tax_provision": 608000, "net_income": -10839000, "net_income_to_common": -10839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6466000, "total_current_assets": 7539000, "total_assets": 9826000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2186000, "total_equity": 7640000, "shares_outstanding": 1856002, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9855000, "capital_expenditure": 748000, "free_cash_flow": -9107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196934, "ticker_id": 8845, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10231000", "ebitda": "-10140000", "netIncome": "-10839000", "grossProfit": "-91000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91000", "interestIncome": "154000", "incomeBeforeTax": "-10839000", "interestExpense": "608000", "operatingIncome": "-10417000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "608000", "reportedCurrency": "USD", "netInterestIncome": "-454000", "nonInterestIncome": "None", "operatingExpenses": "10326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "4217000", "netIncomeFromContinuingOperations": "-10839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9826000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17887000", "totalLiabilities": "2186000", "otherCurrentAssets": "1073000", "totalCurrentAssets": "7539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2287000", "currentAccountsPayable": "693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "728000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1493000", "totalCurrentLiabilities": "2186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "693000", "cashAndShortTermInvestments": "6466000", "commonStockSharesOutstanding": "1856002", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9855000", "capitalExpenditures": "748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17699000", "cashflowFromInvestment": "-748000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 91000, "gross_profit": -91000, "research_and_development": 6200000, "selling_general_admin": 4217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10231000, "depreciation_amortisation": 91000, "ebitda": -10140000, "interest_expense": 608000, "interest_income": null, "other_non_operating": null, "pretax_income": -10839000, "tax_provision": 608000, "effective_tax_rate": null, "net_income": -10839000, "net_income_continuing_ops": -10839000, "net_income_to_common": -10839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2287000, "total_assets": 9826000, "short_term_debt": null, "accounts_payable": 693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693000, "total_liabilities": 2186000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17887000, "total_equity": 7640000, "shares_outstanding": 1856002, "operating_cash_flow": -9855000, "stock_based_compensation": 172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17699000, "free_cash_flow": -9107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10231000", "ebitda": "-10140000", "netIncome": "-10839000", "grossProfit": "-91000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91000", "interestIncome": "154000", "incomeBeforeTax": "-10839000", "interestExpense": "608000", "operatingIncome": "-10417000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "608000", "reportedCurrency": "USD", "netInterestIncome": "-454000", "nonInterestIncome": "None", "operatingExpenses": "10326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "4217000", "netIncomeFromContinuingOperations": "-10839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9826000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17887000", "totalLiabilities": "2186000", "otherCurrentAssets": "1073000", "totalCurrentAssets": "7539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2287000", "currentAccountsPayable": "693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "728000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1493000", "totalCurrentLiabilities": "2186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "693000", "cashAndShortTermInvestments": "6466000", "commonStockSharesOutstanding": "1856002", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9855000", "capitalExpenditures": "748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17699000", "cashflowFromInvestment": "-748000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20000, "gross_profit": -20000, "ebit": -2860000, "ebitda": -2840000, "pretax_income": -4152000, "tax_provision": -289000, "net_income": -4152000, "net_income_to_common": -4152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 929000, "total_current_assets": 936000, "total_assets": 1007000, "short_term_debt": 4459000, "long_term_debt": null, "total_debt": 4459000, "total_liabilities": 7774000, "total_equity": -6767000, "shares_outstanding": 283024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2661000, "capital_expenditure": 748000, "free_cash_flow": -1913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196938, "ticker_id": 8845, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2860000", "ebitda": "-2840000", "netIncome": "-4152000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20000", "interestIncome": "0", "incomeBeforeTax": "-4152000", "interestExpense": "1003000", "operatingIncome": "-2860000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-289000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "2860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "427000", "netIncomeFromContinuingOperations": "-4152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1007000", "longTermDebt": "None", "shortTermDebt": "4459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7048000", "totalLiabilities": "7774000", "otherCurrentAssets": "7000", "totalCurrentAssets": "936000", "currentLongTermDebt": "4459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71000", "currentAccountsPayable": "38000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71000", "shortLongTermDebtTotal": "4459000", "totalShareholderEquity": "-6767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3277000", "totalCurrentLiabilities": "7774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000", "cashAndShortTermInvestments": "929000", "commonStockSharesOutstanding": "283024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2661000", "capitalExpenditures": "748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2464000", "cashflowFromInvestment": "-748000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20000, "gross_profit": -20000, "research_and_development": 2433000, "selling_general_admin": 427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2860000, "depreciation_amortisation": 20000, "ebitda": -2840000, "interest_expense": 1003000, "interest_income": null, "other_non_operating": null, "pretax_income": -4152000, "tax_provision": -289000, "effective_tax_rate": null, "net_income": -4152000, "net_income_continuing_ops": -4152000, "net_income_to_common": -4152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 929000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71000, "total_assets": 1007000, "short_term_debt": 4459000, "accounts_payable": 38000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000, "total_liabilities": 7774000, "total_debt": 4459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7048000, "total_equity": -6767000, "shares_outstanding": 283024, "operating_cash_flow": -2661000, "stock_based_compensation": 116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2464000, "free_cash_flow": -1913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2860000", "ebitda": "-2840000", "netIncome": "-4152000", "grossProfit": "-20000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20000", "interestIncome": "0", "incomeBeforeTax": "-4152000", "interestExpense": "1003000", "operatingIncome": "-2860000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-289000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "2860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "427000", "netIncomeFromContinuingOperations": "-4152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1007000", "longTermDebt": "None", "shortTermDebt": "4459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7048000", "totalLiabilities": "7774000", "otherCurrentAssets": "7000", "totalCurrentAssets": "936000", "currentLongTermDebt": "4459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71000", "currentAccountsPayable": "38000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71000", "shortLongTermDebtTotal": "4459000", "totalShareholderEquity": "-6767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3277000", "totalCurrentLiabilities": "7774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000", "cashAndShortTermInvestments": "929000", "commonStockSharesOutstanding": "283024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2661000", "capitalExpenditures": "748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2464000", "cashflowFromInvestment": "-748000", "stockBasedCompensation": "116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "ebit": -35160000, "ebitda": -35132000, "pretax_income": -219585000, "tax_provision": null, "net_income": -219585000, "net_income_to_common": -219585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169873000, "total_current_assets": 500778000, "total_assets": 506746000, "short_term_debt": 307000, "long_term_debt": null, "total_debt": 307000, "total_liabilities": 657170000, "total_equity": -150424000, "shares_outstanding": 430115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38246000, "capital_expenditure": 48000, "free_cash_flow": -38198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196902, "ticker_id": 8845, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35160000", "ebitda": "-35132000", "netIncome": "-219585000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "3935000", "incomeBeforeTax": "-219585000", "interestExpense": "None", "operatingIncome": "-35160000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3935000", "nonInterestIncome": "None", "operatingExpenses": "35132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "17565000", "netIncomeFromContinuingOperations": "-219585000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "506746000", "longTermDebt": "None", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1372560000", "totalLiabilities": "657170000", "otherCurrentAssets": "9253000", "totalCurrentAssets": "500778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "321652000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5968000", "currentAccountsPayable": "1043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2939000", "totalShareholderEquity": "-150424000", "capitalLeaseObligations": "2939000", "otherCurrentLiabilities": "14727000", "totalCurrentLiabilities": "16077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641093000", "cashAndShortTermInvestments": "169873000", "commonStockSharesOutstanding": "430115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38246000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74870000", "cashflowFromInvestment": "-263237000", "stockBasedCompensation": "8870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28000, "gross_profit": -28000, "research_and_development": 17595000, "selling_general_admin": 17565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35160000, "depreciation_amortisation": 28000, "ebitda": -35132000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -219585000, "tax_provision": null, "effective_tax_rate": null, "net_income": -219585000, "net_income_continuing_ops": -219585000, "net_income_to_common": -219585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169873000, "short_term_investments": 321652000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 500778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5968000, "total_assets": 506746000, "short_term_debt": 307000, "accounts_payable": 1043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16077000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641093000, "total_liabilities": 657170000, "total_debt": 307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1372560000, "total_equity": -150424000, "shares_outstanding": 430115, "operating_cash_flow": -38246000, "stock_based_compensation": 8870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74870000, "free_cash_flow": -38198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35160000", "ebitda": "-35132000", "netIncome": "-219585000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28000", "interestIncome": "3935000", "incomeBeforeTax": "-219585000", "interestExpense": "None", "operatingIncome": "-35160000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3935000", "nonInterestIncome": "None", "operatingExpenses": "35132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "17565000", "netIncomeFromContinuingOperations": "-219585000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "506746000", "longTermDebt": "None", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1372560000", "totalLiabilities": "657170000", "otherCurrentAssets": "9253000", "totalCurrentAssets": "500778000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "321652000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5968000", "currentAccountsPayable": "1043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2939000", "totalShareholderEquity": "-150424000", "capitalLeaseObligations": "2939000", "otherCurrentLiabilities": "14727000", "totalCurrentLiabilities": "16077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641093000", "cashAndShortTermInvestments": "169873000", "commonStockSharesOutstanding": "430115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38246000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74870000", "cashflowFromInvestment": "-263237000", "stockBasedCompensation": "8870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "ebit": -35960000, "ebitda": -35937000, "pretax_income": 1722858000, "tax_provision": null, "net_income": 1722858000, "net_income_to_common": 1722858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396486000, "total_current_assets": 458105000, "total_assets": 464126000, "short_term_debt": 280000, "long_term_debt": null, "total_debt": 280000, "total_liabilities": 628438000, "total_equity": -164312000, "shares_outstanding": 9871866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22801000, "capital_expenditure": 314000, "free_cash_flow": -22487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196903, "ticker_id": 8845, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35960000", "ebitda": "-35937000", "netIncome": "1722858000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "2795000", "incomeBeforeTax": "1722858000", "interestExpense": "None", "operatingIncome": "-35960000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2795000", "nonInterestIncome": "None", "operatingExpenses": "35960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "16770000", "netIncomeFromContinuingOperations": "1722858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "464126000", "longTermDebt": "None", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1152975000", "totalLiabilities": "628438000", "otherCurrentAssets": "2897000", "totalCurrentAssets": "458105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58722000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6021000", "currentAccountsPayable": "5127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3000000", "totalShareholderEquity": "-164312000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "19764000", "totalCurrentLiabilities": "25171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603267000", "cashAndShortTermInvestments": "396486000", "commonStockSharesOutstanding": "9871866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1722858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22801000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307799000", "cashflowFromInvestment": "-48974000", "stockBasedCompensation": "8950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "research_and_development": 19190000, "selling_general_admin": 16770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35960000, "depreciation_amortisation": 23000, "ebitda": -35937000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1722858000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1722858000, "net_income_continuing_ops": 1722858000, "net_income_to_common": 1722858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396486000, "short_term_investments": 58722000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 458105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6021000, "total_assets": 464126000, "short_term_debt": 280000, "accounts_payable": 5127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603267000, "total_liabilities": 628438000, "total_debt": 280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1152975000, "total_equity": -164312000, "shares_outstanding": 9871866, "operating_cash_flow": -22801000, "stock_based_compensation": 8950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307799000, "free_cash_flow": -22487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35960000", "ebitda": "-35937000", "netIncome": "1722858000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23000", "interestIncome": "2795000", "incomeBeforeTax": "1722858000", "interestExpense": "None", "operatingIncome": "-35960000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2795000", "nonInterestIncome": "None", "operatingExpenses": "35960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "16770000", "netIncomeFromContinuingOperations": "1722858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "464126000", "longTermDebt": "None", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1152975000", "totalLiabilities": "628438000", "otherCurrentAssets": "2897000", "totalCurrentAssets": "458105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58722000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6021000", "currentAccountsPayable": "5127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3000000", "totalShareholderEquity": "-164312000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "19764000", "totalCurrentLiabilities": "25171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603267000", "cashAndShortTermInvestments": "396486000", "commonStockSharesOutstanding": "9871866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1722858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22801000", "capitalExpenditures": "314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307799000", "cashflowFromInvestment": "-48974000", "stockBasedCompensation": "8950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -812684000, "ebitda": -812682000, "pretax_income": -812684000, "tax_provision": null, "net_income": -812684000, "net_income_to_common": -812684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160462000, "total_current_assets": 172486000, "total_assets": 176237000, "short_term_debt": 252000, "long_term_debt": null, "total_debt": 252000, "total_liabilities": 2401724000, "total_equity": -2225487000, "shares_outstanding": 6681794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53662000, "capital_expenditure": 244000, "free_cash_flow": -53418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196905, "ticker_id": 8845, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-812684000", "ebitda": "-812682000", "netIncome": "-812684000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1731000", "incomeBeforeTax": "-812684000", "interestExpense": "None", "operatingIncome": "-28107000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1731000", "nonInterestIncome": "None", "operatingExpenses": "28107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "14416000", "netIncomeFromContinuingOperations": "-812684000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "176237000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2875833000", "totalLiabilities": "2401724000", "otherCurrentAssets": "2024000", "totalCurrentAssets": "172486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3751000", "currentAccountsPayable": "885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3059000", "totalShareholderEquity": "-2225487000", "capitalLeaseObligations": "3059000", "otherCurrentLiabilities": "17702000", "totalCurrentLiabilities": "18839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2382885000", "cashAndShortTermInvestments": "160462000", "commonStockSharesOutstanding": "6681794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-812684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53662000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21549000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "8029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14142000, "selling_general_admin": 14416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -812684000, "depreciation_amortisation": 2000, "ebitda": -812682000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -812684000, "tax_provision": null, "effective_tax_rate": null, "net_income": -812684000, "net_income_continuing_ops": -812684000, "net_income_to_common": -812684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160462000, "short_term_investments": 10000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172486000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3751000, "total_assets": 176237000, "short_term_debt": 252000, "accounts_payable": 885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2382885000, "total_liabilities": 2401724000, "total_debt": 252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2875833000, "total_equity": -2225487000, "shares_outstanding": 6681794, "operating_cash_flow": -53662000, "stock_based_compensation": 8029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21549000, "free_cash_flow": -53418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-812684000", "ebitda": "-812682000", "netIncome": "-812684000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1731000", "incomeBeforeTax": "-812684000", "interestExpense": "None", "operatingIncome": "-28107000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1731000", "nonInterestIncome": "None", "operatingExpenses": "28107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "14416000", "netIncomeFromContinuingOperations": "-812684000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "176237000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2875833000", "totalLiabilities": "2401724000", "otherCurrentAssets": "2024000", "totalCurrentAssets": "172486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3751000", "currentAccountsPayable": "885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3059000", "totalShareholderEquity": "-2225487000", "capitalLeaseObligations": "3059000", "otherCurrentLiabilities": "17702000", "totalCurrentLiabilities": "18839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2382885000", "cashAndShortTermInvestments": "160462000", "commonStockSharesOutstanding": "6681794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-812684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53662000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21549000", "cashflowFromInvestment": "-244000", "stockBasedCompensation": "8029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2100000, "gross_profit": -2100000, "ebit": -243550000, "ebitda": -241513000, "pretax_income": -1573669000, "tax_provision": null, "net_income": -1573669000, "net_income_to_common": -1573669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192987000, "total_current_assets": 204927000, "total_assets": 205371000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1711071000, "total_equity": -1505700000, "shares_outstanding": 6263572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35184000, "capital_expenditure": 152000, "free_cash_flow": -35032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196906, "ticker_id": 8845, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-243550000", "ebitda": "-241513000", "netIncome": "-1573669000", "grossProfit": "-2100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2100000", "interestIncome": "537000", "incomeBeforeTax": "-1573669000", "interestExpense": "None", "operatingIncome": "-274284000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "274284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2037000", "sellingGeneralAndAdministrative": "2397000", "netIncomeFromContinuingOperations": "-1573669000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "205371000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2063149000", "totalLiabilities": "1711071000", "otherCurrentAssets": "1949000", "totalCurrentAssets": "204927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9991000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444000", "currentAccountsPayable": "669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1505700000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "58104000", "totalCurrentLiabilities": "58773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1652298000", "cashAndShortTermInvestments": "192987000", "commonStockSharesOutstanding": "6263572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1573669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35184000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175065000", "cashflowFromInvestment": "646000", "stockBasedCompensation": "1844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2100000, "gross_profit": -2100000, "research_and_development": 261499000, "selling_general_admin": 2397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -243550000, "depreciation_amortisation": 2037000, "ebitda": -241513000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1573669000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1573669000, "net_income_continuing_ops": -1573669000, "net_income_to_common": -1573669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192987000, "short_term_investments": 9991000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444000, "total_assets": 205371000, "short_term_debt": null, "accounts_payable": 669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1652298000, "total_liabilities": 1711071000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2063149000, "total_equity": -1505700000, "shares_outstanding": 6263572, "operating_cash_flow": -35184000, "stock_based_compensation": 1844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175065000, "free_cash_flow": -35032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-243550000", "ebitda": "-241513000", "netIncome": "-1573669000", "grossProfit": "-2100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2100000", "interestIncome": "537000", "incomeBeforeTax": "-1573669000", "interestExpense": "None", "operatingIncome": "-274284000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "274284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2037000", "sellingGeneralAndAdministrative": "2397000", "netIncomeFromContinuingOperations": "-1573669000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "205371000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2063149000", "totalLiabilities": "1711071000", "otherCurrentAssets": "1949000", "totalCurrentAssets": "204927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9991000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444000", "currentAccountsPayable": "669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1505700000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "58104000", "totalCurrentLiabilities": "58773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1652298000", "cashAndShortTermInvestments": "192987000", "commonStockSharesOutstanding": "6263572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1573669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35184000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175065000", "cashflowFromInvestment": "646000", "stockBasedCompensation": "1844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 825000, "gross_profit": -825000, "ebit": -33291000, "ebitda": -32466000, "pretax_income": -32486000, "tax_provision": null, "net_income": -32486000, "net_income_to_common": -32486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50047000, "total_current_assets": 64847000, "total_assets": 109312000, "short_term_debt": 4266000, "long_term_debt": null, "total_debt": 4266000, "total_liabilities": 43243000, "total_equity": 66069000, "shares_outstanding": 6241207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31066000, "capital_expenditure": 231000, "free_cash_flow": -30835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196907, "ticker_id": 8845, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33291000", "ebitda": "-32466000", "netIncome": "-32486000", "grossProfit": "-825000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "825000", "interestIncome": "805000", "incomeBeforeTax": "-32486000", "interestExpense": "None", "operatingIncome": "-33291000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "805000", "nonInterestIncome": "None", "operatingExpenses": "33291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "6590000", "netIncomeFromContinuingOperations": "-32486000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "109312000", "longTermDebt": "None", "shortTermDebt": "4266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489480000", "totalLiabilities": "43243000", "otherCurrentAssets": "4812000", "totalCurrentAssets": "64847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9988000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44465000", "currentAccountsPayable": "3732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30782000", "totalShareholderEquity": "66069000", "capitalLeaseObligations": "30782000", "otherCurrentLiabilities": "8729000", "totalCurrentLiabilities": "16727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26516000", "cashAndShortTermInvestments": "50047000", "commonStockSharesOutstanding": "6241207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31066000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606000", "cashflowFromInvestment": "-230000", "stockBasedCompensation": "1933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 825000, "gross_profit": -825000, "research_and_development": 26701000, "selling_general_admin": 6590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33291000, "depreciation_amortisation": 825000, "ebitda": -32466000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32486000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32486000, "net_income_continuing_ops": -32486000, "net_income_to_common": -32486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50047000, "short_term_investments": 9988000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64847000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44465000, "total_assets": 109312000, "short_term_debt": 4266000, "accounts_payable": 3732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26516000, "total_liabilities": 43243000, "total_debt": 4266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489480000, "total_equity": 66069000, "shares_outstanding": 6241207, "operating_cash_flow": -31066000, "stock_based_compensation": 1933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -606000, "free_cash_flow": -30835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33291000", "ebitda": "-32466000", "netIncome": "-32486000", "grossProfit": "-825000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "825000", "interestIncome": "805000", "incomeBeforeTax": "-32486000", "interestExpense": "None", "operatingIncome": "-33291000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "805000", "nonInterestIncome": "None", "operatingExpenses": "33291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "6590000", "netIncomeFromContinuingOperations": "-32486000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "109312000", "longTermDebt": "None", "shortTermDebt": "4266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489480000", "totalLiabilities": "43243000", "otherCurrentAssets": "4812000", "totalCurrentAssets": "64847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9988000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44465000", "currentAccountsPayable": "3732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30782000", "totalShareholderEquity": "66069000", "capitalLeaseObligations": "30782000", "otherCurrentLiabilities": "8729000", "totalCurrentLiabilities": "16727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26516000", "cashAndShortTermInvestments": "50047000", "commonStockSharesOutstanding": "6241207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31066000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-606000", "cashflowFromInvestment": "-230000", "stockBasedCompensation": "1933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 3686000, "cost_of_revenue": 865000, "gross_profit": -865000, "ebit": -30712000, "ebitda": -29847000, "pretax_income": -30712000, "tax_provision": -899724, "net_income": -30712000, "net_income_to_common": -30712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81949000, "total_current_assets": 96507000, "total_assets": 142891000, "short_term_debt": 4215000, "long_term_debt": null, "total_debt": 4215000, "total_liabilities": 46227000, "total_equity": 96664000, "shares_outstanding": 3435282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24063000, "capital_expenditure": 72000, "free_cash_flow": -23991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196908, "ticker_id": 8845, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30712000", "ebitda": "-29847000", "netIncome": "-30712000", "grossProfit": "-865000", "depreciation": "None", "totalRevenue": "3686000", "costOfRevenue": "865000", "interestIncome": "599000", "incomeBeforeTax": "-30712000", "interestExpense": "None", "operatingIncome": "-31311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-899724", "reportedCurrency": "USD", "netInterestIncome": "599000", "nonInterestIncome": "None", "operatingExpenses": "30446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000", "sellingGeneralAndAdministrative": "5963000", "netIncomeFromContinuingOperations": "-30712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "142891000", "longTermDebt": "None", "shortTermDebt": "4215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456994000", "totalLiabilities": "46227000", "otherCurrentAssets": "4581000", "totalCurrentAssets": "96507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9977000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56511000", "currentAccountsPayable": "1505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31830000", "totalShareholderEquity": "96664000", "capitalLeaseObligations": "31830000", "otherCurrentLiabilities": "12892000", "totalCurrentLiabilities": "18612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27615000", "cashAndShortTermInvestments": "81949000", "commonStockSharesOutstanding": "3435282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24063000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53286000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "1709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3686000, "cost_of_revenue": 865000, "gross_profit": -865000, "research_and_development": 25348000, "selling_general_admin": 5963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30712000, "depreciation_amortisation": 865000, "ebitda": -29847000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30712000, "tax_provision": -899724, "effective_tax_rate": null, "net_income": -30712000, "net_income_continuing_ops": -30712000, "net_income_to_common": -30712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81949000, "short_term_investments": 9977000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56511000, "total_assets": 142891000, "short_term_debt": 4215000, "accounts_payable": 1505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27615000, "total_liabilities": 46227000, "total_debt": 4215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456994000, "total_equity": 96664000, "shares_outstanding": 3435282, "operating_cash_flow": -24063000, "stock_based_compensation": 1709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53286000, "free_cash_flow": -23991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30712000", "ebitda": "-29847000", "netIncome": "-30712000", "grossProfit": "-865000", "depreciation": "None", "totalRevenue": "3686000", "costOfRevenue": "865000", "interestIncome": "599000", "incomeBeforeTax": "-30712000", "interestExpense": "None", "operatingIncome": "-31311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-899724", "reportedCurrency": "USD", "netInterestIncome": "599000", "nonInterestIncome": "None", "operatingExpenses": "30446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000", "sellingGeneralAndAdministrative": "5963000", "netIncomeFromContinuingOperations": "-30712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "142891000", "longTermDebt": "None", "shortTermDebt": "4215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456994000", "totalLiabilities": "46227000", "otherCurrentAssets": "4581000", "totalCurrentAssets": "96507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9977000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56511000", "currentAccountsPayable": "1505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31830000", "totalShareholderEquity": "96664000", "capitalLeaseObligations": "31830000", "otherCurrentLiabilities": "12892000", "totalCurrentLiabilities": "18612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27615000", "cashAndShortTermInvestments": "81949000", "commonStockSharesOutstanding": "3435282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24063000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53286000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "1709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 900000, "gross_profit": -900000, "ebit": -28513000, "ebitda": -27662000, "pretax_income": -27559000, "tax_provision": null, "net_income": -27559000, "net_income_to_common": -27559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52798000, "total_current_assets": 67296000, "total_assets": 115991000, "short_term_debt": 4163000, "long_term_debt": null, "total_debt": 4163000, "total_liabilities": 43036000, "total_equity": 72955000, "shares_outstanding": 3423290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23285000, "capital_expenditure": 34000, "free_cash_flow": -23251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196910, "ticker_id": 8845, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28513000", "ebitda": "-27662000", "netIncome": "-27559000", "grossProfit": "-900000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "900000", "interestIncome": "954000", "incomeBeforeTax": "-27559000", "interestExpense": "None", "operatingIncome": "-28513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "954000", "nonInterestIncome": "None", "operatingExpenses": "28513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "6696000", "netIncomeFromContinuingOperations": "-27559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "115991000", "longTermDebt": "None", "shortTermDebt": "4163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426282000", "totalLiabilities": "43036000", "otherCurrentAssets": "4487000", "totalCurrentAssets": "67296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10011000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48695000", "currentAccountsPayable": "1316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32854000", "totalShareholderEquity": "72955000", "capitalLeaseObligations": "32854000", "otherCurrentLiabilities": "8866000", "totalCurrentLiabilities": "14345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28691000", "cashAndShortTermInvestments": "52798000", "commonStockSharesOutstanding": "3423290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23285000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "2264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 900000, "gross_profit": -900000, "research_and_development": 21817000, "selling_general_admin": 6696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28513000, "depreciation_amortisation": 851000, "ebitda": -27662000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27559000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27559000, "net_income_continuing_ops": -27559000, "net_income_to_common": -27559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52798000, "short_term_investments": 10011000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67296000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48695000, "total_assets": 115991000, "short_term_debt": 4163000, "accounts_payable": 1316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28691000, "total_liabilities": 43036000, "total_debt": 4163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426282000, "total_equity": 72955000, "shares_outstanding": 3423290, "operating_cash_flow": -23285000, "stock_based_compensation": 2264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41000, "free_cash_flow": -23251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28513000", "ebitda": "-27662000", "netIncome": "-27559000", "grossProfit": "-900000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "900000", "interestIncome": "954000", "incomeBeforeTax": "-27559000", "interestExpense": "None", "operatingIncome": "-28513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "954000", "nonInterestIncome": "None", "operatingExpenses": "28513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "6696000", "netIncomeFromContinuingOperations": "-27559000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "115991000", "longTermDebt": "None", "shortTermDebt": "4163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426282000", "totalLiabilities": "43036000", "otherCurrentAssets": "4487000", "totalCurrentAssets": "67296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10011000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48695000", "currentAccountsPayable": "1316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32854000", "totalShareholderEquity": "72955000", "capitalLeaseObligations": "32854000", "otherCurrentLiabilities": "8866000", "totalCurrentLiabilities": "14345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28691000", "cashAndShortTermInvestments": "52798000", "commonStockSharesOutstanding": "3423290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23285000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "2264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 900000, "gross_profit": -900000, "ebit": -29035000, "ebitda": -28166000, "pretax_income": -27839000, "tax_provision": 899724, "net_income": -27839000, "net_income_to_common": -27839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76076000, "total_current_assets": 90256000, "total_assets": 141588000, "short_term_debt": 4113000, "long_term_debt": null, "total_debt": 4113000, "total_liabilities": 43508000, "total_equity": 98080000, "shares_outstanding": 3414959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21847000, "capital_expenditure": 9000, "free_cash_flow": -21838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196911, "ticker_id": 8845, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29035000", "ebitda": "-28166000", "netIncome": "-27839000", "grossProfit": "-900000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "900000", "interestIncome": "1196000", "incomeBeforeTax": "-27839000", "interestExpense": "None", "operatingIncome": "-29035000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "899724", "reportedCurrency": "USD", "netInterestIncome": "1196000", "nonInterestIncome": "None", "operatingExpenses": "28135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "7212000", "netIncomeFromContinuingOperations": "-27839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "141588000", "longTermDebt": "None", "shortTermDebt": "4113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398723000", "totalLiabilities": "43508000", "otherCurrentAssets": "4318000", "totalCurrentAssets": "90256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51332000", "currentAccountsPayable": "2007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33820000", "totalShareholderEquity": "98080000", "capitalLeaseObligations": "33820000", "otherCurrentLiabilities": "7681000", "totalCurrentLiabilities": "13801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29707000", "cashAndShortTermInvestments": "76076000", "commonStockSharesOutstanding": "3414959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21847000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "52990000", "stockBasedCompensation": "2793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 900000, "gross_profit": -900000, "research_and_development": 21823000, "selling_general_admin": 7212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29035000, "depreciation_amortisation": 869000, "ebitda": -28166000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27839000, "tax_provision": 899724, "effective_tax_rate": null, "net_income": -27839000, "net_income_continuing_ops": -27839000, "net_income_to_common": -27839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76076000, "short_term_investments": 9862000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51332000, "total_assets": 141588000, "short_term_debt": 4113000, "accounts_payable": 2007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29707000, "total_liabilities": 43508000, "total_debt": 4113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398723000, "total_equity": 98080000, "shares_outstanding": 3414959, "operating_cash_flow": -21847000, "stock_based_compensation": 2793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000, "free_cash_flow": -21838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29035000", "ebitda": "-28166000", "netIncome": "-27839000", "grossProfit": "-900000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "900000", "interestIncome": "1196000", "incomeBeforeTax": "-27839000", "interestExpense": "None", "operatingIncome": "-29035000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "899724", "reportedCurrency": "USD", "netInterestIncome": "1196000", "nonInterestIncome": "None", "operatingExpenses": "28135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "7212000", "netIncomeFromContinuingOperations": "-27839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "141588000", "longTermDebt": "None", "shortTermDebt": "4113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398723000", "totalLiabilities": "43508000", "otherCurrentAssets": "4318000", "totalCurrentAssets": "90256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9862000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51332000", "currentAccountsPayable": "2007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33820000", "totalShareholderEquity": "98080000", "capitalLeaseObligations": "33820000", "otherCurrentLiabilities": "7681000", "totalCurrentLiabilities": "13801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29707000", "cashAndShortTermInvestments": "76076000", "commonStockSharesOutstanding": "3414959", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21847000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "52990000", "stockBasedCompensation": "2793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 943000, "gross_profit": -943000, "ebit": -32326000, "ebitda": -31383000, "pretax_income": -30804000, "tax_provision": 899724, "net_income": -30804000, "net_income_to_common": -30804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44964000, "total_current_assets": 111817000, "total_assets": 167030000, "short_term_debt": 3957000, "long_term_debt": null, "total_debt": 3957000, "total_liabilities": 43995000, "total_equity": 123035000, "shares_outstanding": 3401548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30465000, "capital_expenditure": 114000, "free_cash_flow": -30351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196912, "ticker_id": 8845, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32326000", "ebitda": "-31383000", "netIncome": "-30804000", "grossProfit": "-943000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "943000", "interestIncome": "1522000", "incomeBeforeTax": "-30804000", "interestExpense": "None", "operatingIncome": "-32326000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "899724", "reportedCurrency": "USD", "netInterestIncome": "1522000", "nonInterestIncome": "None", "operatingExpenses": "31383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000", "sellingGeneralAndAdministrative": "8004000", "netIncomeFromContinuingOperations": "-30804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "167030000", "longTermDebt": "None", "shortTermDebt": "3957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370884000", "totalLiabilities": "43995000", "otherCurrentAssets": "4338000", "totalCurrentAssets": "111817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62515000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55213000", "currentAccountsPayable": "2325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34739000", "totalShareholderEquity": "123035000", "capitalLeaseObligations": "34739000", "otherCurrentLiabilities": "6931000", "totalCurrentLiabilities": "13213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30782000", "cashAndShortTermInvestments": "44964000", "commonStockSharesOutstanding": "3401548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30465000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "43973000", "stockBasedCompensation": "3081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 943000, "gross_profit": -943000, "research_and_development": 24322000, "selling_general_admin": 8004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32326000, "depreciation_amortisation": 943000, "ebitda": -31383000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30804000, "tax_provision": 899724, "effective_tax_rate": null, "net_income": -30804000, "net_income_continuing_ops": -30804000, "net_income_to_common": -30804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44964000, "short_term_investments": 62515000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55213000, "total_assets": 167030000, "short_term_debt": 3957000, "accounts_payable": 2325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30782000, "total_liabilities": 43995000, "total_debt": 3957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370884000, "total_equity": 123035000, "shares_outstanding": 3401548, "operating_cash_flow": -30465000, "stock_based_compensation": 3081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96000, "free_cash_flow": -30351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32326000", "ebitda": "-31383000", "netIncome": "-30804000", "grossProfit": "-943000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "943000", "interestIncome": "1522000", "incomeBeforeTax": "-30804000", "interestExpense": "None", "operatingIncome": "-32326000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "899724", "reportedCurrency": "USD", "netInterestIncome": "1522000", "nonInterestIncome": "None", "operatingExpenses": "31383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000", "sellingGeneralAndAdministrative": "8004000", "netIncomeFromContinuingOperations": "-30804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "167030000", "longTermDebt": "None", "shortTermDebt": "3957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370884000", "totalLiabilities": "43995000", "otherCurrentAssets": "4338000", "totalCurrentAssets": "111817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62515000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55213000", "currentAccountsPayable": "2325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34739000", "totalShareholderEquity": "123035000", "capitalLeaseObligations": "34739000", "otherCurrentLiabilities": "6931000", "totalCurrentLiabilities": "13213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30782000", "cashAndShortTermInvestments": "44964000", "commonStockSharesOutstanding": "3401548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30465000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000", "cashflowFromInvestment": "43973000", "stockBasedCompensation": "3081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 12226000, "cost_of_revenue": 892000, "gross_profit": -892000, "ebit": -26261000, "ebitda": -25369000, "pretax_income": -26261000, "tax_provision": 565000, "net_income": -26261000, "net_income_to_common": -26261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31360000, "total_current_assets": 140803000, "total_assets": 209828000, "short_term_debt": 3830000, "long_term_debt": null, "total_debt": 3830000, "total_liabilities": 59104000, "total_equity": 150724000, "shares_outstanding": 3394566, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24026000, "capital_expenditure": 111000, "free_cash_flow": -23915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196913, "ticker_id": 8845, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26261000", "ebitda": "-25369000", "netIncome": "-26261000", "grossProfit": "-892000", "depreciation": "None", "totalRevenue": "12226000", "costOfRevenue": "892000", "interestIncome": "1863000", "incomeBeforeTax": "-26261000", "interestExpense": "1989000", "operatingIncome": "-28124000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "565000", "reportedCurrency": "USD", "netInterestIncome": "1863000", "nonInterestIncome": "None", "operatingExpenses": "27232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "7227000", "netIncomeFromContinuingOperations": "-26261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "209828000", "longTermDebt": "None", "shortTermDebt": "3830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340080000", "totalLiabilities": "59104000", "otherCurrentAssets": "3628000", "totalCurrentAssets": "140803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105815000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69025000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35660000", "totalShareholderEquity": "150724000", "capitalLeaseObligations": "35660000", "otherCurrentLiabilities": "10927000", "totalCurrentLiabilities": "15572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43532000", "cashAndShortTermInvestments": "31360000", "commonStockSharesOutstanding": "3394566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24026000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "10335000", "stockBasedCompensation": "1894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12226000, "cost_of_revenue": 892000, "gross_profit": -892000, "research_and_development": 20897000, "selling_general_admin": 7227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26261000, "depreciation_amortisation": 892000, "ebitda": -25369000, "interest_expense": 1989000, "interest_income": null, "other_non_operating": null, "pretax_income": -26261000, "tax_provision": 565000, "effective_tax_rate": null, "net_income": -26261000, "net_income_continuing_ops": -26261000, "net_income_to_common": -26261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31360000, "short_term_investments": 105815000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140803000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69025000, "total_assets": 209828000, "short_term_debt": 3830000, "accounts_payable": 815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43532000, "total_liabilities": 59104000, "total_debt": 3830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340080000, "total_equity": 150724000, "shares_outstanding": 3394566, "operating_cash_flow": -24026000, "stock_based_compensation": 1894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": -23915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26261000", "ebitda": "-25369000", "netIncome": "-26261000", "grossProfit": "-892000", "depreciation": "None", "totalRevenue": "12226000", "costOfRevenue": "892000", "interestIncome": "1863000", "incomeBeforeTax": "-26261000", "interestExpense": "1989000", "operatingIncome": "-28124000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "565000", "reportedCurrency": "USD", "netInterestIncome": "1863000", "nonInterestIncome": "None", "operatingExpenses": "27232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "7227000", "netIncomeFromContinuingOperations": "-26261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "209828000", "longTermDebt": "None", "shortTermDebt": "3830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340080000", "totalLiabilities": "59104000", "otherCurrentAssets": "3628000", "totalCurrentAssets": "140803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105815000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69025000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35660000", "totalShareholderEquity": "150724000", "capitalLeaseObligations": "35660000", "otherCurrentLiabilities": "10927000", "totalCurrentLiabilities": "15572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43532000", "cashAndShortTermInvestments": "31360000", "commonStockSharesOutstanding": "3394566", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24026000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "10335000", "stockBasedCompensation": "1894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2089000, "gross_profit": -2089000, "ebit": -35316000, "ebitda": -34423000, "pretax_income": -33190000, "tax_provision": 1424000, "net_income": -33190000, "net_income_to_common": -33190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45026000, "total_current_assets": 164438000, "total_assets": 223023000, "short_term_debt": 3743000, "long_term_debt": null, "total_debt": 3743000, "total_liabilities": 48242000, "total_equity": 174781000, "shares_outstanding": 3380386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27898000, "capital_expenditure": 465000, "free_cash_flow": -27433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196915, "ticker_id": 8845, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35316000", "ebitda": "-34423000", "netIncome": "-33190000", "grossProfit": "-2089000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2089000", "interestIncome": "2126000", "incomeBeforeTax": "-33190000", "interestExpense": "None", "operatingIncome": "-35316000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1424000", "reportedCurrency": "USD", "netInterestIncome": "2126000", "nonInterestIncome": "None", "operatingExpenses": "35316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "7710000", "netIncomeFromContinuingOperations": "-33190000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "223023000", "longTermDebt": "None", "shortTermDebt": "3743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313819000", "totalLiabilities": "48242000", "otherCurrentAssets": "4340000", "totalCurrentAssets": "164438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58585000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36597000", "totalShareholderEquity": "174781000", "capitalLeaseObligations": "36597000", "otherCurrentLiabilities": "10336000", "totalCurrentLiabilities": "15388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32854000", "cashAndShortTermInvestments": "45026000", "commonStockSharesOutstanding": "3380386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27898000", "capitalExpenditures": "465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176000", "cashflowFromInvestment": "40536000", "stockBasedCompensation": "3162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2089000, "gross_profit": -2089000, "research_and_development": 27606000, "selling_general_admin": 7710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35316000, "depreciation_amortisation": 893000, "ebitda": -34423000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33190000, "tax_provision": 1424000, "effective_tax_rate": null, "net_income": -33190000, "net_income_continuing_ops": -33190000, "net_income_to_common": -33190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45026000, "short_term_investments": 115072000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164438000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58585000, "total_assets": 223023000, "short_term_debt": 3743000, "accounts_payable": 1309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32854000, "total_liabilities": 48242000, "total_debt": 3743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313819000, "total_equity": 174781000, "shares_outstanding": 3380386, "operating_cash_flow": -27898000, "stock_based_compensation": 3162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176000, "free_cash_flow": -27433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35316000", "ebitda": "-34423000", "netIncome": "-33190000", "grossProfit": "-2089000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2089000", "interestIncome": "2126000", "incomeBeforeTax": "-33190000", "interestExpense": "None", "operatingIncome": "-35316000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1424000", "reportedCurrency": "USD", "netInterestIncome": "2126000", "nonInterestIncome": "None", "operatingExpenses": "35316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "7710000", "netIncomeFromContinuingOperations": "-33190000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "223023000", "longTermDebt": "None", "shortTermDebt": "3743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313819000", "totalLiabilities": "48242000", "otherCurrentAssets": "4340000", "totalCurrentAssets": "164438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58585000", "currentAccountsPayable": "1309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36597000", "totalShareholderEquity": "174781000", "capitalLeaseObligations": "36597000", "otherCurrentLiabilities": "10336000", "totalCurrentLiabilities": "15388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32854000", "cashAndShortTermInvestments": "45026000", "commonStockSharesOutstanding": "3380386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27898000", "capitalExpenditures": "465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176000", "cashflowFromInvestment": "40536000", "stockBasedCompensation": "3162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1234000, "gross_profit": -1234000, "ebit": -32174000, "ebitda": -31304000, "pretax_income": -29979000, "tax_provision": 3064915, "net_income": -29979000, "net_income_to_common": -29979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32212000, "total_current_assets": 191393000, "total_assets": 250986000, "short_term_debt": 3691000, "long_term_debt": null, "total_debt": 3691000, "total_liabilities": 46536000, "total_equity": 204450000, "shares_outstanding": 3351658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24100000, "capital_expenditure": 399000, "free_cash_flow": -23701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196916, "ticker_id": 8845, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:16:05.831288+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32174000", "ebitda": "-31304000", "netIncome": "-29979000", "grossProfit": "-1234000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1234000", "interestIncome": "2195000", "incomeBeforeTax": "-29979000", "interestExpense": "None", "operatingIncome": "-32174000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3064915", "reportedCurrency": "USD", "netInterestIncome": "2195000", "nonInterestIncome": "None", "operatingExpenses": "32174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000", "sellingGeneralAndAdministrative": "8277000", "netIncomeFromContinuingOperations": "-29979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "250986000", "longTermDebt": "None", "shortTermDebt": "3691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280629000", "totalLiabilities": "46536000", "otherCurrentAssets": "4491000", "totalCurrentAssets": "191393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154690000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59593000", "currentAccountsPayable": "1648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53912000", "shortLongTermDebtTotal": "37510000", "totalShareholderEquity": "204450000", "capitalLeaseObligations": "37510000", "otherCurrentLiabilities": "7378000", "totalCurrentLiabilities": "12717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33819000", "cashAndShortTermInvestments": "32212000", "commonStockSharesOutstanding": "3351658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24100000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218000", "cashflowFromInvestment": "13639000", "stockBasedCompensation": "4238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1234000, "gross_profit": -1234000, "research_and_development": 23897000, "selling_general_admin": 8277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32174000, "depreciation_amortisation": 870000, "ebitda": -31304000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29979000, "tax_provision": 3064915, "effective_tax_rate": null, "net_income": -29979000, "net_income_continuing_ops": -29979000, "net_income_to_common": -29979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32212000, "short_term_investments": 154690000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59593000, "total_assets": 250986000, "short_term_debt": 3691000, "accounts_payable": 1648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33819000, "total_liabilities": 46536000, "total_debt": 3691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280629000, "total_equity": 204450000, "shares_outstanding": 3351658, "operating_cash_flow": -24100000, "stock_based_compensation": 4238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218000, "free_cash_flow": -23701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32174000", "ebitda": "-31304000", "netIncome": "-29979000", "grossProfit": "-1234000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1234000", "interestIncome": "2195000", "incomeBeforeTax": "-29979000", "interestExpense": "None", "operatingIncome": "-32174000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3064915", "reportedCurrency": "USD", "netInterestIncome": "2195000", "nonInterestIncome": "None", "operatingExpenses": "32174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "870000", "sellingGeneralAndAdministrative": "8277000", "netIncomeFromContinuingOperations": "-29979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "250986000", "longTermDebt": "None", "shortTermDebt": "3691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280629000", "totalLiabilities": "46536000", "otherCurrentAssets": "4491000", "totalCurrentAssets": "191393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154690000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59593000", "currentAccountsPayable": "1648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53912000", "shortLongTermDebtTotal": "37510000", "totalShareholderEquity": "204450000", "capitalLeaseObligations": "37510000", "otherCurrentLiabilities": "7378000", "totalCurrentLiabilities": "12717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33819000", "cashAndShortTermInvestments": "32212000", "commonStockSharesOutstanding": "3351658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24100000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218000", "cashflowFromInvestment": "13639000", "stockBasedCompensation": "4238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }