{ "ticker": { "uuid": "57cb7f65-f382-4dce-8a40-f8edaabc22a2", "symbol": "NG", "name": "NovaGold Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/57cb7f65-f382-4dce-8a40-f8edaabc22a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/57cb7f65-f382-4dce-8a40-f8edaabc22a2/" }, "ticker_metadata": { "id": 36298, "uuid": "57cb7f65-f382-4dce-8a40-f8edaabc22a2", "symbol": "NG", "name": "NovaGold Resources Inc.", "asset_type": "equity", "market_cap": 5199550464, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "NovaGold Resources Inc. operates in the gold mining industry, focusing on the exploration and development of gold mineral properties in the United States. The company's principal asset owns 60% interest in the Donlin Gold project consisting of 493 mining claims covering an area of approximately 29,008 hectares located in the Kuskokwim and Mt. McKinley Recording Districts. The company was formerly known as NovaCan Mining Resources (1985) Limited and changed its name to NovaGold Resources Inc. in March 1987. NovaGold Resources Inc. was incorporated in 1984 and is based in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "57cb7f65-f382-4dce-8a40-f8edaabc22a2", "symbol": "NG", "name": "NovaGold Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/57cb7f65-f382-4dce-8a40-f8edaabc22a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/57cb7f65-f382-4dce-8a40-f8edaabc22a2/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.41, "value": 0.44, "quality": 0.45, "momentum": 0.46, "coverage": 0.667, "confidence": 0.658, "delta": null }, "headline_factors": { "price": 10.18, "market_cap": 4466786650.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1301, "roe": -0.2273, "piotroski_f_score": 4, "momentum_12_1": 1.0835, "volatility_252d": 0.7437 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.562617+00:00", "batch_id": "" }, "size": { "price_close": 10.18, "market_cap": 4466786650.52, "market_cap_usd": 4466786650.52, "enterprise_value": 4519925650.52, "shares_outstanding": 438780614, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.0548, "ptbv_ratio": 10.0548, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -322.9781, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -326.8204, "earnings_yield": null, "fcf_yield": -0.0031, "price_to_sales": null, "price_to_book": 10.0548, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1301, "shareholder_yield": -0.1301, "debt_paydown_yield": null, "total_yield": -0.1301 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2273, "roa": -0.163, "roic": -0.0441, "roc_greenblatt": -0.1063, "asset_turnover": null, "cash_conversion": 0.137, "accruals_ratio": -0.1407, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.8287, "revenue_stability_5y": null, "eps_surprise_avg": 1.8958, "sue_score": 0.0933, "gross_profit_to_assets": -0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6167, "debt_to_assets": 0.2755, "interest_coverage": -1.9746, "current_ratio": 88.72, "quick_ratio": 88.72, "net_debt": 53139000, "local_beta": 4.5439, "volatility_252d": 0.7437, "volatility_60d": 1.814, "max_drawdown_12m": -0.4407, "risk_adjusted_momentum": 1.4569 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1503, "price_return_3m": -0.377, "price_return_6m": -0.2509, "price_return_9m": 0.0864, "price_return_12m": 0.7704, "price_return_12m_ex1m": 1.0835, "momentum_6m": -0.2509, "momentum_12m": 0.7704, "momentum_12_1": 1.0835, "distance_from_52w_high": -0.4407, "distance_from_52w_low": 0.8276, "relative_strength": 0.4683 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -22000, "ebit_ttm": -29256000, "ebitda_ttm": -86162000, "net_income_ttm": -100978000, "eps_diluted_ttm": -0.2301, "operating_cash_flow_ttm": -13830000, "capital_expenditure_ttm": null, "fcf_ttm": -13830000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 580954000, "interest_expense_ttm": 14816000, "cash_and_equivalents": 117493000, "total_current_assets": 396135000, "total_current_liabilities": 4465000, "net_ppe": 767000, "total_assets": 619434000, "total_debt": 170632000, "total_equity": 444242000, "net_working_capital": 274357000, "book_value_per_share": 1.0124, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0124 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 56, "svqf_composite": 50, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.44, "quality_percentile": 0.45, "momentum_percentile": 0.46, "factor_coverage": 0.667, "signal_confidence": 0.658, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11521, "ticker_id": 36298, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.562617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.18, "market_cap": 4466786650.52, "market_cap_usd": 4466786650.52, "enterprise_value": 4519925650.52, "shares_outstanding": 438780614, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.05484995, "ptbv_ratio": 10.05484995, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -322.97806584, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -326.82036519, "earnings_yield": null, "fcf_yield": -0.00305978, "dividend_yield": 0, "buyback_yield": -0.13006083, "shareholder_yield": -0.13006083, "debt_paydown_yield": null, "total_yield": -0.13006083, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.22730404, "roa": -0.16301656, "roic": -0.04411507, "roc_greenblatt": -0.10633751, "asset_turnover": null, "cash_conversion": 0.13696053, "accruals_ratio": -0.14068973, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.61673359, "debt_to_assets": 0.27546438, "interest_coverage": -1.97462203, "current_ratio": 88.72004479, "quick_ratio": 88.72004479, "net_debt": 53139000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.828704, "revenue_stability_5y": null, "eps_surprise_avg": 1.8958, "sue_score": 0.0933, "price_return_1m": -0.15025042, "price_return_3m": -0.37698898, "price_return_6m": -0.25091979, "price_return_9m": 0.0864461, "price_return_12m": 0.77043478, "price_return_12m_ex1m": 1.08347826, "distance_from_52w_high": -0.44065937, "distance_from_52w_low": 0.82764811, "relative_strength": 0.46832837, "local_beta": 4.5439, "volatility_252d": 0.743703, "volatility_60d": 1.813997, "max_drawdown_12m": -0.44065937, "revenue_ttm": 0, "gross_profit_ttm": -22000, "ebit_ttm": -29256000, "ebitda_ttm": -86162000, "net_income_ttm": -100978000, "eps_diluted_ttm": -0.23013323, "operating_cash_flow_ttm": -13830000, "capital_expenditure_ttm": null, "fcf_ttm": -13830000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 580954000, "interest_expense_ttm": 14816000, "cash_and_equivalents": 117493000, "total_current_assets": 396135000, "total_current_liabilities": 4465000, "net_ppe": 767000, "total_assets": 619434000, "total_debt": 170632000, "total_equity": 444242000, "net_working_capital": 274357000, "book_value_per_share": 1.01244673, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.01244673, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 56, "svqf_composite": 50, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.667, "signal_confidence": 0.658, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.18, "os": 0.41, "value": 0.44, "quality": 0.45, "momentum": 0.46, "confidence": 0.658, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1301, "roe": -0.2273, "momentum_12_1": 1.0835, "complete_fields": { "id": 11521, "ticker_id": 36298, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.562617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.18, "market_cap": 4466786650.52, "market_cap_usd": 4466786650.52, "enterprise_value": 4519925650.52, "shares_outstanding": 438780614, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.05484995, "ptbv_ratio": 10.05484995, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -322.97806584, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -326.82036519, "earnings_yield": null, "fcf_yield": -0.00305978, "dividend_yield": 0, "buyback_yield": -0.13006083, "shareholder_yield": -0.13006083, "debt_paydown_yield": null, "total_yield": -0.13006083, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.22730404, "roa": -0.16301656, "roic": -0.04411507, "roc_greenblatt": -0.10633751, "asset_turnover": null, "cash_conversion": 0.13696053, "accruals_ratio": -0.14068973, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.61673359, "debt_to_assets": 0.27546438, "interest_coverage": -1.97462203, "current_ratio": 88.72004479, "quick_ratio": 88.72004479, "net_debt": 53139000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.828704, "revenue_stability_5y": null, "eps_surprise_avg": 1.8958, "sue_score": 0.0933, "price_return_1m": -0.15025042, "price_return_3m": -0.37698898, "price_return_6m": -0.25091979, "price_return_9m": 0.0864461, "price_return_12m": 0.77043478, "price_return_12m_ex1m": 1.08347826, "distance_from_52w_high": -0.44065937, "distance_from_52w_low": 0.82764811, "relative_strength": 0.46832837, "local_beta": 4.5439, "volatility_252d": 0.743703, "volatility_60d": 1.813997, "max_drawdown_12m": -0.44065937, "revenue_ttm": 0, "gross_profit_ttm": -22000, "ebit_ttm": -29256000, "ebitda_ttm": -86162000, "net_income_ttm": -100978000, "eps_diluted_ttm": -0.23013323, "operating_cash_flow_ttm": -13830000, "capital_expenditure_ttm": null, "fcf_ttm": -13830000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 580954000, "interest_expense_ttm": 14816000, "cash_and_equivalents": 117493000, "total_current_assets": 396135000, "total_current_liabilities": 4465000, "net_ppe": 767000, "total_assets": 619434000, "total_debt": 170632000, "total_equity": 444242000, "net_working_capital": 274357000, "book_value_per_share": 1.01244673, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.01244673, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 56, "svqf_composite": 50, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.667, "signal_confidence": 0.658, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -25359000, "ebitda": -79885000, "pretax_income": null, "tax_provision": null, "net_income": -94659000, "net_income_to_common": -94659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110143000, "total_current_assets": 117487000, "total_assets": 335913000, "short_term_debt": 177000, "long_term_debt": 166296000, "total_debt": 167058000, "total_liabilities": null, "total_equity": 163794000, "shares_outstanding": 406932104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14028000, "capital_expenditure": null, "free_cash_flow": -14028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 270754000, "net_debt_issued": null }, "complete_fields": { "id": 423222, "ticker_id": 36298, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-79885000", "netIncome": "-94659000", "grossProfit": "-22000", "totalRevenue": "0", "costOfRevenue": "22000", "interestExpense": "14774000", "operatingIncome": "-25359000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "167058000", "totalAssets": "335913000", "longTermDebt": "166296000", "shortTermDebt": "177000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406932104", "totalCurrentAssets": "117487000", "totalShareholderEquity": "163794000", "totalCurrentLiabilities": "4938000", "propertyPlantEquipmentNet": "818000", "cashAndShortTermInvestments": "110143000" }, "cashflow": { "freeCashFlow": "-14028000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "270754000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-14028000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25359000, "depreciation_amortisation": null, "ebitda": -79885000, "interest_expense": 14774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -94659000, "net_income_continuing_ops": null, "net_income_to_common": -94659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110143000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117487000, "net_ppe": 818000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 335913000, "short_term_debt": 177000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4938000, "long_term_debt": 166296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 167058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163794000, "shares_outstanding": 406932104, "operating_cash_flow": -14028000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 270754000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-79885000", "netIncome": "-94659000", "grossProfit": "-22000", "totalRevenue": "0", "costOfRevenue": "22000", "interestExpense": "14774000", "operatingIncome": "-25359000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "167058000", "totalAssets": "335913000", "longTermDebt": "166296000", "shortTermDebt": "177000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406932104", "totalCurrentAssets": "117487000", "totalShareholderEquity": "163794000", "totalCurrentLiabilities": "4938000", "propertyPlantEquipmentNet": "818000", "cashAndShortTermInvestments": "110143000" }, "cashflow": { "freeCashFlow": "-14028000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "270754000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-14028000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -25275000, "ebitda": -30123000, "pretax_income": null, "tax_provision": null, "net_income": -45621000, "net_income_to_common": -45621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42224000, "total_current_assets": 102754000, "total_assets": 109753000, "short_term_debt": 169000, "long_term_debt": 151522000, "total_debt": 152452000, "total_liabilities": null, "total_equity": -47416000, "shares_outstanding": 334567187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12642000, "capital_expenditure": null, "free_cash_flow": -12642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423227, "ticker_id": 36298, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30123000", "netIncome": "-45621000", "grossProfit": "-22000", "totalRevenue": "0", "costOfRevenue": "22000", "interestExpense": "14774000", "operatingIncome": "-25275000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "152452000", "totalAssets": "109753000", "longTermDebt": "151522000", "shortTermDebt": "169000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "334567187", "totalCurrentAssets": "102754000", "totalShareholderEquity": "-47416000", "totalCurrentLiabilities": "4486000", "propertyPlantEquipmentNet": "1015000", "cashAndShortTermInvestments": "42224000" }, "cashflow": { "freeCashFlow": "-12642000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-12642000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25275000, "depreciation_amortisation": null, "ebitda": -30123000, "interest_expense": 14774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45621000, "net_income_continuing_ops": null, "net_income_to_common": -45621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42224000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102754000, "net_ppe": 1015000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109753000, "short_term_debt": 169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4486000, "long_term_debt": 151522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -47416000, "shares_outstanding": 334567187, "operating_cash_flow": -12642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30123000", "netIncome": "-45621000", "grossProfit": "-22000", "totalRevenue": "0", "costOfRevenue": "22000", "interestExpense": "14774000", "operatingIncome": "-25275000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "152452000", "totalAssets": "109753000", "longTermDebt": "151522000", "shortTermDebt": "169000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "334567187", "totalCurrentAssets": "102754000", "totalShareholderEquity": "-47416000", "totalCurrentLiabilities": "4486000", "propertyPlantEquipmentNet": "1015000", "cashAndShortTermInvestments": "42224000" }, "cashflow": { "freeCashFlow": "-12642000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": "-12642000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -21745000, "ebitda": -33701000, "pretax_income": null, "tax_provision": null, "net_income": -46803000, "net_income_to_common": -46803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45749000, "total_current_assets": 127219000, "total_assets": 133290000, "short_term_debt": 192000, "long_term_debt": 136748000, "total_debt": 137549000, "total_liabilities": null, "total_equity": -8223000, "shares_outstanding": 334246859, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7786000, "capital_expenditure": null, "free_cash_flow": -7786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423228, "ticker_id": 36298, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-33701000", "netIncome": "-46803000", "grossProfit": "-10000", "totalRevenue": "0", "costOfRevenue": "10000", "interestExpense": "13063000", "operatingIncome": "-21745000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "137549000", "totalAssets": "133290000", "longTermDebt": "136748000", "shortTermDebt": "192000", "preferredStock": null, "fiscalDateEnding": "2023-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "334246859", "totalCurrentAssets": "127219000", "totalShareholderEquity": "-8223000", "totalCurrentLiabilities": "3906000", "propertyPlantEquipmentNet": "898000", "cashAndShortTermInvestments": "45749000" }, "cashflow": { "freeCashFlow": "-7786000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-11-30", "operatingCashflow": "-7786000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21745000, "depreciation_amortisation": null, "ebitda": -33701000, "interest_expense": 13063000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -46803000, "net_income_continuing_ops": null, "net_income_to_common": -46803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45749000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127219000, "net_ppe": 898000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133290000, "short_term_debt": 192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3906000, "long_term_debt": 136748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8223000, "shares_outstanding": 334246859, "operating_cash_flow": -7786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-33701000", "netIncome": "-46803000", "grossProfit": "-10000", "totalRevenue": "0", "costOfRevenue": "10000", "interestExpense": "13063000", "operatingIncome": "-21745000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "137549000", "totalAssets": "133290000", "longTermDebt": "136748000", "shortTermDebt": "192000", "preferredStock": null, "fiscalDateEnding": "2023-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "334246859", "totalCurrentAssets": "127219000", "totalShareholderEquity": "-8223000", "totalCurrentLiabilities": "3906000", "propertyPlantEquipmentNet": "898000", "cashAndShortTermInvestments": "45749000" }, "cashflow": { "freeCashFlow": "-7786000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-11-30", "operatingCashflow": "-7786000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -19626000, "ebitda": -45414000, "pretax_income": null, "tax_provision": null, "net_income": -53343000, "net_income_to_common": -53343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63882000, "total_current_assets": 152538000, "total_assets": 159189000, "short_term_debt": 142000, "long_term_debt": 123685000, "total_debt": 124629000, "total_liabilities": null, "total_equity": 29903000, "shares_outstanding": 333800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12371000, "capital_expenditure": null, "free_cash_flow": -12371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423229, "ticker_id": 36298, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-45414000", "netIncome": "-53343000", "grossProfit": "-7000", "totalRevenue": "0", "costOfRevenue": "7000", "interestExpense": "7962000", "operatingIncome": "-19626000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "124629000", "totalAssets": "159189000", "longTermDebt": "123685000", "shortTermDebt": "142000", "preferredStock": null, "fiscalDateEnding": "2022-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "333800000", "totalCurrentAssets": "152538000", "totalShareholderEquity": "29903000", "totalCurrentLiabilities": "4599000", "propertyPlantEquipmentNet": "958000", "cashAndShortTermInvestments": "63882000" }, "cashflow": { "freeCashFlow": "-12371000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-11-30", "operatingCashflow": "-12371000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19626000, "depreciation_amortisation": null, "ebitda": -45414000, "interest_expense": 7962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -53343000, "net_income_continuing_ops": null, "net_income_to_common": -53343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63882000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152538000, "net_ppe": 958000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159189000, "short_term_debt": 142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4599000, "long_term_debt": 123685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29903000, "shares_outstanding": 333800000, "operating_cash_flow": -12371000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-45414000", "netIncome": "-53343000", "grossProfit": "-7000", "totalRevenue": "0", "costOfRevenue": "7000", "interestExpense": "7962000", "operatingIncome": "-19626000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "124629000", "totalAssets": "159189000", "longTermDebt": "123685000", "shortTermDebt": "142000", "preferredStock": null, "fiscalDateEnding": "2022-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "333800000", "totalCurrentAssets": "152538000", "totalShareholderEquity": "29903000", "totalCurrentLiabilities": "4599000", "propertyPlantEquipmentNet": "958000", "cashAndShortTermInvestments": "63882000" }, "cashflow": { "freeCashFlow": "-12371000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-11-30", "operatingCashflow": "-12371000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423230, "ticker_id": 36298, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "938000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 938000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "938000" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -8699000, "ebitda": -11827000, "pretax_income": null, "tax_provision": null, "net_income": -15435000, "net_income_to_common": -15435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117493000, "total_current_assets": 396135000, "total_assets": 619434000, "short_term_debt": 180000, "long_term_debt": 169904000, "total_debt": 170632000, "total_liabilities": null, "total_equity": 444242000, "shares_outstanding": 438738000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5262000, "capital_expenditure": null, "free_cash_flow": -5262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 310200000, "net_debt_issued": null }, "complete_fields": { "id": 423220, "ticker_id": 36298, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11827000", "netIncome": "-15435000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "3608000", "operatingIncome": "-8699000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "170632000", "totalAssets": "619434000", "longTermDebt": "169904000", "shortTermDebt": "180000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "438738000", "totalCurrentAssets": "396135000", "totalShareholderEquity": "444242000", "totalCurrentLiabilities": "4465000", "propertyPlantEquipmentNet": "767000", "cashAndShortTermInvestments": "117493000" }, "cashflow": { "freeCashFlow": "-5262000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "310200000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-5262000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8699000, "depreciation_amortisation": null, "ebitda": -11827000, "interest_expense": 3608000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15435000, "net_income_continuing_ops": null, "net_income_to_common": -15435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 396135000, "net_ppe": 767000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 619434000, "short_term_debt": 180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4465000, "long_term_debt": 169904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 170632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 444242000, "shares_outstanding": 438738000, "operating_cash_flow": -5262000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 310200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11827000", "netIncome": "-15435000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "3608000", "operatingIncome": "-8699000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "170632000", "totalAssets": "619434000", "longTermDebt": "169904000", "shortTermDebt": "180000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "438738000", "totalCurrentAssets": "396135000", "totalShareholderEquity": "444242000", "totalCurrentLiabilities": "4465000", "propertyPlantEquipmentNet": "767000", "cashAndShortTermInvestments": "117493000" }, "cashflow": { "freeCashFlow": "-5262000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "310200000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-5262000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -8477000, "ebitda": -11948000, "pretax_income": null, "tax_provision": null, "net_income": -15622000, "net_income_to_common": -15622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110143000, "total_current_assets": 117487000, "total_assets": 335913000, "short_term_debt": 177000, "long_term_debt": 166296000, "total_debt": 167058000, "total_liabilities": null, "total_equity": 163794000, "shares_outstanding": 406932104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6036000, "capital_expenditure": null, "free_cash_flow": -6036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423221, "ticker_id": 36298, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11948000", "netIncome": "-15622000", "grossProfit": "-5000", "totalRevenue": "0", "costOfRevenue": "5000", "interestExpense": "3674000", "operatingIncome": "-8477000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "167058000", "totalAssets": "335913000", "longTermDebt": "166296000", "shortTermDebt": "177000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406932104", "totalCurrentAssets": "117487000", "totalShareholderEquity": "163794000", "totalCurrentLiabilities": "4938000", "propertyPlantEquipmentNet": "818000", "cashAndShortTermInvestments": "110143000" }, "cashflow": { "freeCashFlow": "-6036000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-6036000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8477000, "depreciation_amortisation": null, "ebitda": -11948000, "interest_expense": 3674000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15622000, "net_income_continuing_ops": null, "net_income_to_common": -15622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110143000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117487000, "net_ppe": 818000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 335913000, "short_term_debt": 177000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4938000, "long_term_debt": 166296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 167058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163794000, "shares_outstanding": 406932104, "operating_cash_flow": -6036000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11948000", "netIncome": "-15622000", "grossProfit": "-5000", "totalRevenue": "0", "costOfRevenue": "5000", "interestExpense": "3674000", "operatingIncome": "-8477000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "167058000", "totalAssets": "335913000", "longTermDebt": "166296000", "shortTermDebt": "177000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406932104", "totalCurrentAssets": "117487000", "totalShareholderEquity": "163794000", "totalCurrentLiabilities": "4938000", "propertyPlantEquipmentNet": "818000", "cashAndShortTermInvestments": "110143000" }, "cashflow": { "freeCashFlow": "-6036000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-11-30", "operatingCashflow": "-6036000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -6279000, "ebitda": -11819000, "pretax_income": null, "tax_provision": null, "net_income": -15646000, "net_income_to_common": -15646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58169000, "total_current_assets": 126166000, "total_assets": 345385000, "short_term_debt": 176000, "long_term_debt": 162622000, "total_debt": 163435000, "total_liabilities": null, "total_equity": 177112000, "shares_outstanding": 406897647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -903000, "capital_expenditure": null, "free_cash_flow": -903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26915000, "net_debt_issued": null }, "complete_fields": { "id": 423223, "ticker_id": 36298, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11819000", "netIncome": "-15646000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "3827000", "operatingIncome": "-6279000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "163435000", "totalAssets": "345385000", "longTermDebt": "162622000", "shortTermDebt": "176000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406897647", "totalCurrentAssets": "126166000", "totalShareholderEquity": "177112000", "totalCurrentLiabilities": "4689000", "propertyPlantEquipmentNet": "873000", "cashAndShortTermInvestments": "58169000" }, "cashflow": { "freeCashFlow": "-903000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26915000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-903000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6279000, "depreciation_amortisation": null, "ebitda": -11819000, "interest_expense": 3827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15646000, "net_income_continuing_ops": null, "net_income_to_common": -15646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126166000, "net_ppe": 873000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 345385000, "short_term_debt": 176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4689000, "long_term_debt": 162622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 163435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 177112000, "shares_outstanding": 406897647, "operating_cash_flow": -903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26915000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11819000", "netIncome": "-15646000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "3827000", "operatingIncome": "-6279000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "163435000", "totalAssets": "345385000", "longTermDebt": "162622000", "shortTermDebt": "176000", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406897647", "totalCurrentAssets": "126166000", "totalShareholderEquity": "177112000", "totalCurrentLiabilities": "4689000", "propertyPlantEquipmentNet": "873000", "cashAndShortTermInvestments": "58169000" }, "cashflow": { "freeCashFlow": "-903000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26915000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-08-31", "operatingCashflow": "-903000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -5801000, "ebitda": -50568000, "pretax_income": null, "tax_provision": null, "net_income": -54275000, "net_income_to_common": -54275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293737000, "total_current_assets": 321392000, "total_assets": 329295000, "short_term_debt": 175000, "long_term_debt": 158795000, "total_debt": 159654000, "total_liabilities": null, "total_equity": 165277000, "shares_outstanding": 399720147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1629000, "capital_expenditure": null, "free_cash_flow": -1629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 243839000, "net_debt_issued": null }, "complete_fields": { "id": 423224, "ticker_id": 36298, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-50568000", "netIncome": "-54275000", "grossProfit": "-5000", "totalRevenue": "0", "costOfRevenue": "5000", "interestExpense": "3707000", "operatingIncome": "-5801000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "159654000", "totalAssets": "329295000", "longTermDebt": "158795000", "shortTermDebt": "175000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "399720147", "totalCurrentAssets": "321392000", "totalShareholderEquity": "165277000", "totalCurrentLiabilities": "4189000", "propertyPlantEquipmentNet": "922000", "cashAndShortTermInvestments": "293737000" }, "cashflow": { "freeCashFlow": "-1629000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "243839000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-1629000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5801000, "depreciation_amortisation": null, "ebitda": -50568000, "interest_expense": 3707000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54275000, "net_income_continuing_ops": null, "net_income_to_common": -54275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 321392000, "net_ppe": 922000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 329295000, "short_term_debt": 175000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4189000, "long_term_debt": 158795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 159654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165277000, "shares_outstanding": 399720147, "operating_cash_flow": -1629000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 243839000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-50568000", "netIncome": "-54275000", "grossProfit": "-5000", "totalRevenue": "0", "costOfRevenue": "5000", "interestExpense": "3707000", "operatingIncome": "-5801000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "159654000", "totalAssets": "329295000", "longTermDebt": "158795000", "shortTermDebt": "175000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "399720147", "totalCurrentAssets": "321392000", "totalShareholderEquity": "165277000", "totalCurrentLiabilities": "4189000", "propertyPlantEquipmentNet": "922000", "cashAndShortTermInvestments": "293737000" }, "cashflow": { "freeCashFlow": "-1629000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "243839000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-1629000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -4802000, "ebitda": -5550000, "pretax_income": null, "tax_provision": null, "net_income": -9116000, "net_income_to_common": -9116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33969000, "total_current_assets": 94638000, "total_assets": 102027000, "short_term_debt": 170000, "long_term_debt": 155087000, "total_debt": 155969000, "total_liabilities": null, "total_equity": -56126000, "shares_outstanding": 334646571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5460000, "capital_expenditure": null, "free_cash_flow": -5460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423225, "ticker_id": 36298, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5550000", "netIncome": "-9116000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "3566000", "operatingIncome": "-4802000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "155969000", "totalAssets": "102027000", "longTermDebt": "155087000", "shortTermDebt": "170000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "334646571", "totalCurrentAssets": "94638000", "totalShareholderEquity": "-56126000", "totalCurrentLiabilities": "1979000", "propertyPlantEquipmentNet": "957000", "cashAndShortTermInvestments": "33969000" }, "cashflow": { "freeCashFlow": "-5460000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-5460000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4802000, "depreciation_amortisation": null, "ebitda": -5550000, "interest_expense": 3566000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9116000, "net_income_continuing_ops": null, "net_income_to_common": -9116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94638000, "net_ppe": 957000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102027000, "short_term_debt": 170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1979000, "long_term_debt": 155087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -56126000, "shares_outstanding": 334646571, "operating_cash_flow": -5460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5550000", "netIncome": "-9116000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "3566000", "operatingIncome": "-4802000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "155969000", "totalAssets": "102027000", "longTermDebt": "155087000", "shortTermDebt": "170000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "334646571", "totalCurrentAssets": "94638000", "totalShareholderEquity": "-56126000", "totalCurrentLiabilities": "1979000", "propertyPlantEquipmentNet": "957000", "cashAndShortTermInvestments": "33969000" }, "cashflow": { "freeCashFlow": "-5460000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-5460000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423226, "ticker_id": 36298, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:05.044915+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }