{ "ticker": { "uuid": "57e00395-263c-4f5b-9f1f-06e935bd4a2f", "symbol": "SLGN", "name": "Silgan Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/57e00395-263c-4f5b-9f1f-06e935bd4a2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/57e00395-263c-4f5b-9f1f-06e935bd4a2f/" }, "latest_snapshot": { "ticker": { "uuid": "57e00395-263c-4f5b-9f1f-06e935bd4a2f", "symbol": "SLGN", "name": "Silgan Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/57e00395-263c-4f5b-9f1f-06e935bd4a2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/57e00395-263c-4f5b-9f1f-06e935bd4a2f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.82, "value": 0.86, "quality": 0.78, "momentum": 0.17, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 46.43, "market_cap": 4906711163.94, "pe_ratio": 15.9416, "earnings_yield": 0.0694, "ebitda_to_ev": 0.105, "shareholder_yield": 0.0331, "roe": 0.1326, "piotroski_f_score": 8, "momentum_12_1": -0.1535, "volatility_252d": 0.3406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.9416, "ev_ebitda": 9.5265, "earnings_yield": 0.0694, "fcf_yield": 0.1632, "shareholder_yield": 0.0331 }, "quality": { "roe": 0.1326, "roic": 0.0695, "gross_margin": 0.1665, "fcf_margin": 0.2114, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1737, "eps_growth_1y": 0.0644, "fcf_growth_1y": 0.7392 }, "momentum": { "price_return_12m": -0.1498, "momentum_12_1": -0.1535, "relative_strength": -0.3181 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.78, "momentum_percentile": 0.17, "growth_composite": 70, "yield_composite": 28, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.63, "os": 0.82, "value": 0.89, "quality": 0.79, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.5768, "earnings_yield": 0.0782, "shareholder_yield": 0.042, "roe": 0.1326, "momentum_12_1": -0.2463 }, { "week_end_date": "2026-06-14", "price": 40.91, "os": 0.82, "value": 0.88, "quality": 0.79, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.0463, "earnings_yield": 0.0741, "shareholder_yield": 0.0376, "roe": 0.1326, "momentum_12_1": -0.3138 }, { "week_end_date": "2026-06-21", "price": 41.65, "os": 0.82, "value": 0.87, "quality": 0.8, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.3004, "earnings_yield": 0.0734, "shareholder_yield": 0.0369, "roe": 0.1326, "momentum_12_1": -0.287 }, { "week_end_date": "2026-06-28", "price": 46.23, "os": 0.82, "value": 0.86, "quality": 0.79, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 15.8729, "earnings_yield": 0.0695, "shareholder_yield": 0.0333, "roe": 0.1326, "momentum_12_1": -0.2996 }, { "week_end_date": "2026-07-05", "price": 46.39, "os": 0.82, "value": 0.86, "quality": 0.79, "momentum": 0.14, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 15.9279, "earnings_yield": 0.0694, "shareholder_yield": 0.0332, "roe": 0.1326, "momentum_12_1": -0.3405 }, { "week_end_date": "2026-07-12", "price": 44.98, "os": 0.81, "value": 0.86, "quality": 0.8, "momentum": 0.07, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 15.4437, "earnings_yield": 0.0705, "shareholder_yield": 0.0342, "roe": 0.1326, "momentum_12_1": -0.2409 }, { "week_end_date": "2026-07-19", "price": 47.18, "os": 0.82, "value": 0.85, "quality": 0.79, "momentum": 0.16, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 16.1991, "earnings_yield": 0.0688, "shareholder_yield": 0.0326, "roe": 0.1326, "momentum_12_1": -0.2301 }, { "week_end_date": "2026-07-26", "price": 46.43, "os": 0.82, "value": 0.86, "quality": 0.78, "momentum": 0.17, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 15.9416, "earnings_yield": 0.0694, "shareholder_yield": 0.0331, "roe": 0.1326, "momentum_12_1": -0.1535 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6483166000, "cost_of_revenue": 5333742000, "gross_profit": 1149424000, "ebit": 597867000, "ebitda": 917030000, "pretax_income": 411662000, "tax_provision": 123259000, "net_income": 288403000, "net_income_to_common": 288403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 106785000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": 307100000, "free_cash_flow": 1036900000, "dividends_paid": 85800000, "share_repurchases": -74904000, "shares_issued": null, "net_debt_issued": -37844000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6483166000, "cost_of_revenue": 5333742000, "gross_profit": 1149424000, "ebit": 597867000, "ebitda": 917030000, "pretax_income": 411662000, "tax_provision": 123259000, "net_income": 288403000, "net_income_to_common": 288403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 106785000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": 307100000, "free_cash_flow": 1036900000, "dividends_paid": 85800000, "share_repurchases": -74904000, "shares_issued": null, "net_debt_issued": -37844000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6483166000, "cost_of_revenue": 5333742000, "gross_profit": 1149424000, "ebit": 597867000, "ebitda": 917030000, "pretax_income": 411662000, "tax_provision": 123259000, "net_income": 288403000, "net_income_to_common": 288403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 106785000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": 307100000, "free_cash_flow": 1036900000, "dividends_paid": 85800000, "share_repurchases": -74904000, "shares_issued": null, "net_debt_issued": -37844000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6483166000, "cost_of_revenue": 5333742000, "gross_profit": 1149424000, "ebit": 597867000, "ebitda": 917030000, "pretax_income": 411662000, "tax_provision": 123259000, "net_income": 288403000, "net_income_to_common": 288403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 106785000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": 307100000, "free_cash_flow": 1036900000, "dividends_paid": 85800000, "share_repurchases": -74904000, "shares_issued": null, "net_debt_issued": -37844000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6483166000, "cost_of_revenue": 5333742000, "gross_profit": 1149424000, "ebit": 597867000, "ebitda": 917030000, "pretax_income": 411662000, "tax_provision": 123259000, "net_income": 288403000, "net_income_to_common": 288403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 106785000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": 307100000, "free_cash_flow": 1036900000, "dividends_paid": 85800000, "share_repurchases": -74904000, "shares_issued": null, "net_debt_issued": -37844000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6483166000, "cost_of_revenue": 5333742000, "gross_profit": 1149424000, "ebit": 597867000, "ebitda": 917030000, "pretax_income": 411662000, "tax_provision": 123259000, "net_income": 288403000, "net_income_to_common": 288403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 106785000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": 307100000, "free_cash_flow": 1036900000, "dividends_paid": 85800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6483166000, "cost_of_revenue": 5333742000, "gross_profit": 1149424000, "ebit": 597867000, "ebitda": 917030000, "pretax_income": 411662000, "tax_provision": 123259000, "net_income": 288403000, "net_income_to_common": 288403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 106785000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 729800000, "capital_expenditure": 307100000, "free_cash_flow": 1036900000, "dividends_paid": 85800000, "share_repurchases": -74904000, "shares_issued": null, "net_debt_issued": -37844000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5854694000, "cost_of_revenue": 4842919000, "gross_profit": 1011775000, "ebit": 514039000, "ebitda": 789923000, "pretax_income": 348355000, "tax_provision": 71977000, "net_income": 276378000, "net_income_to_common": 276378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 822854000, "total_current_assets": 2522683000, "total_assets": 8584668000, "short_term_debt": 765832000, "long_term_debt": 3419921000, "total_debt": 4357353000, "total_liabilities": 6595087000, "total_equity": 1989581000, "shares_outstanding": 107100000, "goodwill_and_intangibles": 3185499000 }, "cash_flow": { "operating_cash_flow": 721873000, "capital_expenditure": 262786000, "free_cash_flow": 984659000, "dividends_paid": 82055000, "share_repurchases": -9317000, "shares_issued": null, "net_debt_issued": 762240000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561300000, "cost_of_revenue": 1295500000, "gross_profit": 265800000, "ebit": 127800000, "ebitda": 212700000, "pretax_income": 85400000, "tax_provision": 22400000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435429000, "total_current_assets": 2966768000, "total_assets": 9322279000, "short_term_debt": 988323000, "long_term_debt": 3672124000, "total_debt": 4660447000, "total_liabilities": 7001682000, "total_equity": 2320597000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 3343986000 }, "cash_flow": { "operating_cash_flow": -799573000, "capital_expenditure": 82444000, "free_cash_flow": -717129000, "dividends_paid": 22849000, "share_repurchases": -7844000, "shares_issued": null, "net_debt_issued": 265747000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561300000, "cost_of_revenue": 1295500000, "gross_profit": 265800000, "ebit": 127800000, "ebitda": 212700000, "pretax_income": 85400000, "tax_provision": 22400000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435429000, "total_current_assets": 2966768000, "total_assets": 9322279000, "short_term_debt": 988323000, "long_term_debt": 3672124000, "total_debt": 4660447000, "total_liabilities": 7001682000, "total_equity": 2320597000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 3343986000 }, "cash_flow": { "operating_cash_flow": -799573000, "capital_expenditure": 82444000, "free_cash_flow": -717129000, "dividends_paid": 22849000, "share_repurchases": -7844000, "shares_issued": null, "net_debt_issued": 265747000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561300000, "cost_of_revenue": 1295500000, "gross_profit": 265800000, "ebit": 127800000, "ebitda": 212700000, "pretax_income": 85400000, "tax_provision": 22400000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435429000, "total_current_assets": 2966768000, "total_assets": 9322279000, "short_term_debt": 988323000, "long_term_debt": 3672124000, "total_debt": 4660447000, "total_liabilities": 7001682000, "total_equity": 2320597000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 3343986000 }, "cash_flow": { "operating_cash_flow": -799573000, "capital_expenditure": 82444000, "free_cash_flow": -717129000, "dividends_paid": 22849000, "share_repurchases": -7844000, "shares_issued": null, "net_debt_issued": 265747000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561300000, "cost_of_revenue": 1295500000, "gross_profit": 265800000, "ebit": 127800000, "ebitda": 212700000, "pretax_income": 85400000, "tax_provision": 22400000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435429000, "total_current_assets": 2966768000, "total_assets": 9322279000, "short_term_debt": 988323000, "long_term_debt": 3672124000, "total_debt": 4660447000, "total_liabilities": 7001682000, "total_equity": 2320597000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 3343986000 }, "cash_flow": { "operating_cash_flow": -799573000, "capital_expenditure": 82444000, "free_cash_flow": -717129000, "dividends_paid": 22849000, "share_repurchases": -7844000, "shares_issued": null, "net_debt_issued": 265747000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561300000, "cost_of_revenue": 1295500000, "gross_profit": 265800000, "ebit": 127800000, "ebitda": 212700000, "pretax_income": 85400000, "tax_provision": 22400000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435429000, "total_current_assets": 2966768000, "total_assets": 9322279000, "short_term_debt": 988323000, "long_term_debt": 3672124000, "total_debt": 4660447000, "total_liabilities": 7001682000, "total_equity": 2320597000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 3343986000 }, "cash_flow": { "operating_cash_flow": -799573000, "capital_expenditure": 82444000, "free_cash_flow": -717129000, "dividends_paid": 22849000, "share_repurchases": -7844000, "shares_issued": null, "net_debt_issued": 265747000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561300000, "cost_of_revenue": 1295500000, "gross_profit": 265800000, "ebit": 127800000, "ebitda": 212700000, "pretax_income": 85400000, "tax_provision": 22400000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435429000, "total_current_assets": 2966768000, "total_assets": 9322279000, "short_term_debt": 988323000, "long_term_debt": 3672124000, "total_debt": 4660447000, "total_liabilities": 7001682000, "total_equity": 2320597000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 3343986000 }, "cash_flow": { "operating_cash_flow": -799573000, "capital_expenditure": 82444000, "free_cash_flow": -717129000, "dividends_paid": 22849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1561300000, "cost_of_revenue": 1295500000, "gross_profit": 265800000, "ebit": 135600000, "ebitda": 220500000, "pretax_income": 85400000, "tax_provision": 22400000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435429000, "total_current_assets": 2966768000, "total_assets": 9322279000, "short_term_debt": 988323000, "long_term_debt": 3672124000, "total_debt": 4660447000, "total_liabilities": 7001682000, "total_equity": 2320597000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 3343986000 }, "cash_flow": { "operating_cash_flow": -799573000, "capital_expenditure": 82444000, "free_cash_flow": -717129000, "dividends_paid": 22849000, "share_repurchases": -7844000, "shares_issued": null, "net_debt_issued": 265747000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1468600000, "cost_of_revenue": 1215900000, "gross_profit": 252700000, "ebit": 101800000, "ebitda": 182753000, "pretax_income": 54100000, "tax_provision": 35900000, "net_income": 18200000, "net_income_to_common": 18200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 105800000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 1293765000, "capital_expenditure": 71309000, "free_cash_flow": 1365074000, "dividends_paid": 21027000, "share_repurchases": -8744000, "shares_issued": null, "net_debt_issued": -502481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1468600000, "cost_of_revenue": 1215900000, "gross_profit": 252700000, "ebit": 101800000, "ebitda": 182753000, "pretax_income": 54100000, "tax_provision": 35900000, "net_income": 18200000, "net_income_to_common": 18200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 105800000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 1293765000, "capital_expenditure": 71309000, "free_cash_flow": 1365074000, "dividends_paid": 21027000, "share_repurchases": -8744000, "shares_issued": null, "net_debt_issued": -502481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1468600000, "cost_of_revenue": 1215900000, "gross_profit": 252700000, "ebit": 101800000, "ebitda": 182753000, "pretax_income": 54100000, "tax_provision": 35900000, "net_income": 18200000, "net_income_to_common": 18200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 105800000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 1293765000, "capital_expenditure": 71309000, "free_cash_flow": 1365074000, "dividends_paid": 21027000, "share_repurchases": -8744000, "shares_issued": null, "net_debt_issued": -502481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1468600000, "cost_of_revenue": 1215900000, "gross_profit": 252700000, "ebit": 101800000, "ebitda": 182753000, "pretax_income": 54100000, "tax_provision": 35900000, "net_income": 18200000, "net_income_to_common": 18200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 105800000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 1293765000, "capital_expenditure": 71309000, "free_cash_flow": 1365074000, "dividends_paid": 21027000, "share_repurchases": -8744000, "shares_issued": null, "net_debt_issued": -502481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1468600000, "cost_of_revenue": 1215900000, "gross_profit": 252700000, "ebit": 101800000, "ebitda": 182753000, "pretax_income": 54100000, "tax_provision": 35900000, "net_income": 18200000, "net_income_to_common": 18200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080659000, "total_current_assets": 2991918000, "total_assets": 9397083000, "short_term_debt": 682332000, "long_term_debt": 3715216000, "total_debt": 4617048000, "total_liabilities": 7122782000, "total_equity": 2274301000, "shares_outstanding": 105800000, "goodwill_and_intangibles": 3386761000 }, "cash_flow": { "operating_cash_flow": 1293765000, "capital_expenditure": 71309000, "free_cash_flow": 1365074000, "dividends_paid": 21027000, "share_repurchases": -8744000, "shares_issued": null, "net_debt_issued": -502481000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }