{ "ticker": { "uuid": "5806aa15-a02d-4de4-8404-5d874570856a", "symbol": "NHC", "name": "New Hope Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/5806aa15-a02d-4de4-8404-5d874570856a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5806aa15-a02d-4de4-8404-5d874570856a/" }, "latest_snapshot": { "ticker": { "uuid": "5806aa15-a02d-4de4-8404-5d874570856a", "symbol": "NHC", "name": "New Hope Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/5806aa15-a02d-4de4-8404-5d874570856a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5806aa15-a02d-4de4-8404-5d874570856a/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.98, "value": 0.93, "quality": 0.92, "momentum": 0.93, "coverage": 0.848, "confidence": 0.501, "delta": 0 }, "headline_factors": { "price": 5.23, "market_cap": 4412933072.42, "pe_ratio": 10.0438, "earnings_yield": 0.0829, "ebitda_to_ev": 0.2266, "shareholder_yield": 0.0499, "roe": 0.1672, "piotroski_f_score": 4, "momentum_12_1": 0.4258, "volatility_252d": 0.3179 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.0438, "ev_ebitda": 4.4128, "earnings_yield": 0.0829, "fcf_yield": 0.0583, "shareholder_yield": 0.0499 }, "quality": { "roe": 0.1672, "roic": 0.1038, "gross_margin": 0.5658, "fcf_margin": 0.1483, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0083, "eps_growth_1y": -0.0739, "fcf_growth_1y": -0.1037 }, "momentum": { "price_return_12m": 0.3582, "momentum_12_1": 0.4258, "relative_strength": 0.3537 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.92, "momentum_percentile": 0.93, "growth_composite": 94, "yield_composite": 11, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.848, "signal_confidence": 0.501 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.08, "os": 0.97, "value": 0.9, "quality": 0.93, "momentum": 0.93, "confidence": 0.556, "coverage": 0.848, "pe_ratio": 11.6762, "earnings_yield": 0.0714, "shareholder_yield": 0.0429, "roe": 0.1672, "momentum_12_1": 0.4143 }, { "week_end_date": "2026-06-14", "price": 6.04, "os": 0.97, "value": 0.9, "quality": 0.93, "momentum": 0.93, "confidence": 0.547, "coverage": 0.848, "pe_ratio": 11.5993, "earnings_yield": 0.0719, "shareholder_yield": 0.0432, "roe": 0.1672, "momentum_12_1": 0.4249 }, { "week_end_date": "2026-06-21", "price": 5.49, "os": 0.98, "value": 0.92, "quality": 0.92, "momentum": 0.92, "confidence": 0.538, "coverage": 0.848, "pe_ratio": 10.5431, "earnings_yield": 0.079, "shareholder_yield": 0.0475, "roe": 0.1672, "momentum_12_1": 0.4681 }, { "week_end_date": "2026-06-28", "price": 5.38, "os": 0.98, "value": 0.93, "quality": 0.92, "momentum": 0.93, "confidence": 0.529, "coverage": 0.848, "pe_ratio": 10.3319, "earnings_yield": 0.0806, "shareholder_yield": 0.0485, "roe": 0.1672, "momentum_12_1": 0.6553 }, { "week_end_date": "2026-07-05", "price": 5.37, "os": 0.98, "value": 0.93, "quality": 0.93, "momentum": 0.93, "confidence": 0.52, "coverage": 0.848, "pe_ratio": 10.3127, "earnings_yield": 0.0807, "shareholder_yield": 0.0486, "roe": 0.1672, "momentum_12_1": 0.623 }, { "week_end_date": "2026-07-12", "price": 5.26, "os": 0.98, "value": 0.93, "quality": 0.93, "momentum": 0.93, "confidence": 0.51, "coverage": 0.848, "pe_ratio": 10.1014, "earnings_yield": 0.0824, "shareholder_yield": 0.0496, "roe": 0.1672, "momentum_12_1": 0.5686 }, { "week_end_date": "2026-07-19", "price": 5.23, "os": 0.98, "value": 0.93, "quality": 0.92, "momentum": 0.93, "confidence": 0.501, "coverage": 0.848, "pe_ratio": 10.0438, "earnings_yield": 0.0829, "shareholder_yield": 0.0499, "roe": 0.1672, "momentum_12_1": 0.4258 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1750704000, "cost_of_revenue": 760156000, "gross_profit": 990548000, "ebit": 369189000, "ebitda": 1009312000, "pretax_income": null, "tax_provision": null, "net_income": 439369000, "net_income_to_common": 439369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": null, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -311192000, "free_cash_flow": 259612000, "dividends_paid": -346588000, "share_repurchases": -9089000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1750704000, "cost_of_revenue": 760156000, "gross_profit": 990548000, "ebit": 369189000, "ebitda": 1009312000, "pretax_income": null, "tax_provision": null, "net_income": 439369000, "net_income_to_common": 439369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": null, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -311192000, "free_cash_flow": 259612000, "dividends_paid": -346588000, "share_repurchases": -9089000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1750704000, "cost_of_revenue": 760156000, "gross_profit": 990548000, "ebit": 369189000, "ebitda": 1009312000, "pretax_income": null, "tax_provision": null, "net_income": 439369000, "net_income_to_common": 439369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": null, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -311192000, "free_cash_flow": 259612000, "dividends_paid": -346588000, "share_repurchases": -9089000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1750704000, "cost_of_revenue": 760156000, "gross_profit": 990548000, "ebit": 369189000, "ebitda": 1009312000, "pretax_income": null, "tax_provision": null, "net_income": 439369000, "net_income_to_common": 439369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": null, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -311192000, "free_cash_flow": 259612000, "dividends_paid": -346588000, "share_repurchases": -9089000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1750704000, "cost_of_revenue": 760156000, "gross_profit": 990548000, "ebit": 369189000, "ebitda": 1009312000, "pretax_income": null, "tax_provision": null, "net_income": 439369000, "net_income_to_common": 439369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": null, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -311192000, "free_cash_flow": 259612000, "dividends_paid": -346588000, "share_repurchases": -9089000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1750704000, "cost_of_revenue": 760156000, "gross_profit": 990548000, "ebit": 369189000, "ebitda": 1009312000, "pretax_income": null, "tax_provision": null, "net_income": 439369000, "net_income_to_common": 439369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": null, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -311192000, "free_cash_flow": 259612000, "dividends_paid": -346588000, "share_repurchases": -9089000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1750704000, "cost_of_revenue": 760156000, "gross_profit": 990548000, "ebit": 369189000, "ebitda": 1009312000, "pretax_income": null, "tax_provision": null, "net_income": 439369000, "net_income_to_common": 439369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": null, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -311192000, "free_cash_flow": 259612000, "dividends_paid": -346588000, "share_repurchases": -9089000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 1765335000, "cost_of_revenue": 906468000, "gross_profit": 858867000, "ebit": 507660000, "ebitda": 873825000, "pretax_income": null, "tax_provision": null, "net_income": 475855000, "net_income_to_common": 475855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638760000, "total_current_assets": 1262936000, "total_assets": 3468571000, "short_term_debt": 270105000, "long_term_debt": null, "total_debt": 372869000, "total_liabilities": null, "total_equity": 2543151000, "shares_outstanding": 845335464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -272304000, "free_cash_flow": 289660000, "dividends_paid": -397307000, "share_repurchases": -26160000, "shares_issued": 291139000, "net_debt_issued": -291139000 } } ], "quarterly": [ { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": 84686000, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": 84686000, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": 84686000, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": 84686000, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": 84686000, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": 84686000, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331850000, "total_current_assets": 1022814000, "total_assets": 3538763000, "short_term_debt": 279566000, "long_term_debt": 84686000, "total_debt": 372848000, "total_liabilities": null, "total_equity": 2627725000, "shares_outstanding": 842800780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 7, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-07-31" }, "schema": { "public_fields_only": true } }