{ "ticker": { "uuid": "58090947-4acc-4386-a789-3ac9c8f054c9", "symbol": "SSTK", "name": "Shutterstock", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/58090947-4acc-4386-a789-3ac9c8f054c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/58090947-4acc-4386-a789-3ac9c8f054c9/" }, "ticker_metadata": { "id": 3793, "uuid": "58090947-4acc-4386-a789-3ac9c8f054c9", "symbol": "SSTK", "name": "Shutterstock", "asset_type": "equity", "market_cap": 584134000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Shutterstock, Inc., a technology company, provides content, tools, and services in North America, Europe, and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58090947-4acc-4386-a789-3ac9c8f054c9", "symbol": "SSTK", "name": "Shutterstock", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/58090947-4acc-4386-a789-3ac9c8f054c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/58090947-4acc-4386-a789-3ac9c8f054c9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.92, "quality": 0.83, "momentum": 0.15, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 12.96, "market_cap": 460637280, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2328, "shareholder_yield": 0.1038, "roe": -0.039, "piotroski_f_score": 8, "momentum_12_1": -0.0057, "volatility_252d": 0.4404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.374968+00:00", "batch_id": "" }, "size": { "price_close": 12.96, "market_cap": 460637280, "market_cap_usd": 460637280, "enterprise_value": 572128280, "shares_outstanding": 35543000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8657, "ptbv_ratio": null, "ps_ratio": 0.4867, "pcf_ratio": 2.9006, "pfcf_ratio": 2.2625, "ev_ebitda": 4.2957, "ev_ebit": 10.8648, "ev_sales": 0.6045, "ev_fcf": 2.81, "earnings_yield": null, "fcf_yield": 0.3559, "price_to_sales": 0.4867, "price_to_book": 0.8657, "price_to_cashflow": 2.9006, "ebitda_to_ev": 0.2328, "sales_yield": 1.6543 }, "yield": { "dividend_yield": 0.1038, "buyback_yield": 0, "shareholder_yield": 0.1038, "debt_paydown_yield": null, "total_yield": 0.1038 }, "quality": { "gross_margin": 0.5747, "operating_margin": 0.0556, "net_margin": -0.0219, "ebitda_margin": 0.1407, "fcf_margin": 0.2151, "roe": -0.039, "roa": -0.0158, "roic": 0.0614, "roc_greenblatt": null, "asset_turnover": 0.7218, "cash_conversion": -9.8069, "accruals_ratio": -0.137, "sbc_to_revenue": 0.0436, "piotroski_f_score": 8, "altman_z_score": 1.2208, "earnings_stability_5y": 11.0484, "revenue_stability_5y": 0.1577, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4148, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4643, "net_debt_to_ebitda": 0.8371, "debt_to_assets": 0.209, "interest_coverage": 1.7102, "current_ratio": 0.5106, "quick_ratio": 0.5106, "net_debt": 111491000, "local_beta": 0.0028, "volatility_252d": 0.4404, "volatility_60d": 0.9764, "max_drawdown_12m": -0.4752, "risk_adjusted_momentum": -0.013 }, "growth": { "revenue_growth_1y": -0.0177, "revenue_growth_3y_cagr": 0.0614, "revenue_growth_5y_cagr": 0.0823, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1576, "eps_growth_5y_cagr": -0.0871, "fcf_growth_1y": 1.1167, "book_value_growth_1y": 0.1021, "revenue_growth": -0.0177, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2196, "price_return_3m": -0.2603, "price_return_6m": -0.3042, "price_return_9m": -0.3309, "price_return_12m": -0.2241, "price_return_12m_ex1m": -0.0057, "momentum_6m": -0.3042, "momentum_12m": -0.2241, "momentum_12_1": -0.0057, "distance_from_52w_high": -0.4752, "distance_from_52w_low": 0, "relative_strength": -0.324 }, "raw_ttm": { "revenue_ttm": 946475000, "gross_profit_ttm": 543914000, "ebit_ttm": 52659000, "ebitda_ttm": 133186000, "net_income_ttm": -20761000, "eps_diluted_ttm": -0.5841, "operating_cash_flow_ttm": 158809000, "capital_expenditure_ttm": 44792000, "fcf_ttm": 203601000, "dividends_paid_ttm": 47811000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30792000, "cash_and_equivalents": 162518000, "total_current_assets": 321246000, "total_current_liabilities": 629095000, "net_ppe": null, "total_assets": 1311198000, "total_debt": 274009000, "total_equity": 532078000, "net_working_capital": -312256000, "book_value_per_share": 14.97, "retained_earnings": 274817000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -245970000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 9, "rank_ev_ebitda": 9, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 76, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 36, "rank_fcf_margin": 44, "rank_piotroski": 7, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 80 }, "composites": { "value_composite": 8, "quality_composite": 17, "momentum_composite": 85, "growth_composite": 94, "yield_composite": 5, "svqf_composite": 33, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 89, "overall_composite": 14, "quality_value_composite": 0.8738, "os_score": 0.86, "value_percentile": 0.92, "quality_percentile": 0.83, "momentum_percentile": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 89, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4933, "ticker_id": 3793, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.374968+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.96, "market_cap": 460637280, "market_cap_usd": 460637280, "enterprise_value": 572128280, "shares_outstanding": 35543000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86573262, "ptbv_ratio": null, "ps_ratio": 0.48668721, "pcf_ratio": 2.90057415, "pfcf_ratio": 2.26245097, "ev_ebitda": 4.29570886, "ev_ebit": 10.86477677, "ev_sales": 0.60448325, "ev_fcf": 2.81004651, "earnings_yield": null, "fcf_yield": 0.355866, "dividend_yield": 0.10379316, "buyback_yield": 0, "shareholder_yield": 0.10379316, "debt_paydown_yield": null, "total_yield": 0.10379316, "gross_margin": 0.57467339, "operating_margin": 0.05563697, "net_margin": -0.02193507, "ebitda_margin": 0.14071793, "fcf_margin": 0.21511503, "roe": -0.03901872, "roa": -0.01583361, "roic": 0.06136755, "roc_greenblatt": null, "asset_turnover": 0.72183987, "cash_conversion": -9.80689755, "accruals_ratio": -0.13695109, "sbc_to_revenue": 0.04364405, "debt_to_equity": 1.46429659, "net_debt_to_ebitda": 0.8371075, "debt_to_assets": 0.20897607, "interest_coverage": 1.71015199, "current_ratio": 0.51064784, "quick_ratio": 0.51064784, "net_debt": 111491000, "revenue_growth_1y": -0.01773826, "revenue_growth_3y_cagr": 0.06142116, "revenue_growth_5y_cagr": 0.08227142, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.15758942, "eps_growth_5y_cagr": -0.08712588, "fcf_growth_1y": 1.11665454, "book_value_growth_1y": 0.10208428, "piotroski_f_score": 8, "altman_z_score": 1.22079549, "earnings_stability_5y": 11.048377, "revenue_stability_5y": 0.157667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21959209, "price_return_3m": -0.26027397, "price_return_6m": -0.30416481, "price_return_9m": -0.33086884, "price_return_12m": -0.22406825, "price_return_12m_ex1m": -0.00573567, "distance_from_52w_high": -0.47518466, "distance_from_52w_low": 0, "relative_strength": -0.32403183, "local_beta": 0.0028, "volatility_252d": 0.440363, "volatility_60d": 0.976413, "max_drawdown_12m": -0.47518466, "revenue_ttm": 946475000, "gross_profit_ttm": 543914000, "ebit_ttm": 52659000, "ebitda_ttm": 133186000, "net_income_ttm": -20761000, "eps_diluted_ttm": -0.58410939, "operating_cash_flow_ttm": 158809000, "capital_expenditure_ttm": 44792000, "fcf_ttm": 203601000, "dividends_paid_ttm": 47811000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30792000, "cash_and_equivalents": 162518000, "total_current_assets": 321246000, "total_current_liabilities": 629095000, "net_ppe": null, "total_assets": 1311198000, "total_debt": 274009000, "total_equity": 532078000, "net_working_capital": -312256000, "book_value_per_share": 14.96998002, "retained_earnings": 274817000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -245970000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 9, "rank_ev_ebitda": 9, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 76, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 36, "rank_fcf_margin": 44, "rank_piotroski": 7, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 80, "value_composite": 8, "quality_composite": 17, "momentum_composite": 85, "growth_composite": 94, "yield_composite": 5, "svqf_composite": 33, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 89, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.96, "os": 0.86, "value": 0.92, "quality": 0.83, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1038, "roe": -0.039, "momentum_12_1": -0.0057, "complete_fields": { "id": 4933, "ticker_id": 3793, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:34.374968+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.96, "market_cap": 460637280, "market_cap_usd": 460637280, "enterprise_value": 572128280, "shares_outstanding": 35543000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.86573262, "ptbv_ratio": null, "ps_ratio": 0.48668721, "pcf_ratio": 2.90057415, "pfcf_ratio": 2.26245097, "ev_ebitda": 4.29570886, "ev_ebit": 10.86477677, "ev_sales": 0.60448325, "ev_fcf": 2.81004651, "earnings_yield": null, "fcf_yield": 0.355866, "dividend_yield": 0.10379316, "buyback_yield": 0, "shareholder_yield": 0.10379316, "debt_paydown_yield": null, "total_yield": 0.10379316, "gross_margin": 0.57467339, "operating_margin": 0.05563697, "net_margin": -0.02193507, "ebitda_margin": 0.14071793, "fcf_margin": 0.21511503, "roe": -0.03901872, "roa": -0.01583361, "roic": 0.06136755, "roc_greenblatt": null, "asset_turnover": 0.72183987, "cash_conversion": -9.80689755, "accruals_ratio": -0.13695109, "sbc_to_revenue": 0.04364405, "debt_to_equity": 1.46429659, "net_debt_to_ebitda": 0.8371075, "debt_to_assets": 0.20897607, "interest_coverage": 1.71015199, "current_ratio": 0.51064784, "quick_ratio": 0.51064784, "net_debt": 111491000, "revenue_growth_1y": -0.01773826, "revenue_growth_3y_cagr": 0.06142116, "revenue_growth_5y_cagr": 0.08227142, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.15758942, "eps_growth_5y_cagr": -0.08712588, "fcf_growth_1y": 1.11665454, "book_value_growth_1y": 0.10208428, "piotroski_f_score": 8, "altman_z_score": 1.22079549, "earnings_stability_5y": 11.048377, "revenue_stability_5y": 0.157667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21959209, "price_return_3m": -0.26027397, "price_return_6m": -0.30416481, "price_return_9m": -0.33086884, "price_return_12m": -0.22406825, "price_return_12m_ex1m": -0.00573567, "distance_from_52w_high": -0.47518466, "distance_from_52w_low": 0, "relative_strength": -0.32403183, "local_beta": 0.0028, "volatility_252d": 0.440363, "volatility_60d": 0.976413, "max_drawdown_12m": -0.47518466, "revenue_ttm": 946475000, "gross_profit_ttm": 543914000, "ebit_ttm": 52659000, "ebitda_ttm": 133186000, "net_income_ttm": -20761000, "eps_diluted_ttm": -0.58410939, "operating_cash_flow_ttm": 158809000, "capital_expenditure_ttm": 44792000, "fcf_ttm": 203601000, "dividends_paid_ttm": 47811000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30792000, "cash_and_equivalents": 162518000, "total_current_assets": 321246000, "total_current_liabilities": 629095000, "net_ppe": null, "total_assets": 1311198000, "total_debt": 274009000, "total_equity": 532078000, "net_working_capital": -312256000, "book_value_per_share": 14.96998002, "retained_earnings": 274817000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -245970000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 9, "rank_ev_ebitda": 9, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 76, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 36, "rank_fcf_margin": 44, "rank_piotroski": 7, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 80, "value_composite": 8, "quality_composite": 17, "momentum_composite": 85, "growth_composite": 94, "yield_composite": 5, "svqf_composite": 33, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 89, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 989925000, "cost_of_revenue": 414246000, "gross_profit": 575679000, "ebit": 109965000, "ebitda": 200859000, "pretax_income": 75331000, "tax_provision": 29835000, "net_income": 45496000, "net_income_to_common": 45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 283084000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 36268000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 166686000, "capital_expenditure": 42856000, "free_cash_flow": 209542000, "dividends_paid": 46530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334063, "ticker_id": 3793, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109965000", "ebitda": "200859000", "netIncome": "45496000", "grossProfit": "575679000", "depreciation": "None", "totalRevenue": "989925000", "costOfRevenue": "414246000", "interestIncome": "24561000", "incomeBeforeTax": "75331000", "interestExpense": "16826000", "operatingIncome": "109965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29835000", "reportedCurrency": "USD", "netInterestIncome": "7735000", "nonInterestIncome": "None", "operatingExpenses": "465714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90894000", "sellingGeneralAndAdministrative": "198010000", "netIncomeFromContinuingOperations": "45496000" }, "balance": { "goodwill": "574614000", "inventory": "None", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1355936000", "longTermDebt": "116639000", "shortTermDebt": "166445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215673000", "reportedCurrency": "USD", "retainedEarnings": "335168000", "totalLiabilities": "774898000", "otherCurrentAssets": "47769000", "totalCurrentAssets": "338639000", "currentLongTermDebt": "158110000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017297000", "currentAccountsPayable": "13898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317578000", "totalShareholderEquity": "581038000", "capitalLeaseObligations": "17247000", "otherCurrentLiabilities": "235075000", "totalCurrentLiabilities": "628402000", "otherNonCurrentLiabilities": "11476000", "totalNonCurrentLiabilities": "146496000", "cashAndShortTermInvestments": "178244000", "commonStockSharesOutstanding": "36268000", "intangibleAssetsExcludingGoodwill": "215673000", "cashAndCashEquivalentsAtCarryingValue": "178244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16019000", "profitLoss": "None", "dividendPayout": "46530000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166686000", "capitalExpenditures": "42856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59098000", "cashflowFromInvestment": "-47797000", "stockBasedCompensation": "61076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 989925000, "cost_of_revenue": 414246000, "gross_profit": 575679000, "research_and_development": 89033000, "selling_general_admin": 198010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109965000, "depreciation_amortisation": 90894000, "ebitda": 200859000, "interest_expense": 16826000, "interest_income": null, "other_non_operating": null, "pretax_income": 75331000, "tax_provision": 29835000, "effective_tax_rate": null, "net_income": 45496000, "net_income_continuing_ops": 45496000, "net_income_to_common": 45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178244000, "short_term_investments": null, "net_receivables": 112626000, "inventory": null, "other_current_assets": null, "total_current_assets": 338639000, "net_ppe": null, "goodwill": 574614000, "intangible_assets": 215673000, "goodwill_and_intangibles": 790287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1017297000, "total_assets": 1355936000, "short_term_debt": 166445000, "accounts_payable": 13898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628402000, "long_term_debt": 116639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146496000, "total_liabilities": 774898000, "total_debt": 283084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 335168000, "total_equity": 581038000, "shares_outstanding": 36268000, "operating_cash_flow": 166686000, "stock_based_compensation": 61076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47797000, "dividends_paid": 46530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59098000, "free_cash_flow": 209542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109965000", "ebitda": "200859000", "netIncome": "45496000", "grossProfit": "575679000", "depreciation": "None", "totalRevenue": "989925000", "costOfRevenue": "414246000", "interestIncome": "24561000", "incomeBeforeTax": "75331000", "interestExpense": "16826000", "operatingIncome": "109965000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29835000", "reportedCurrency": "USD", "netInterestIncome": "7735000", "nonInterestIncome": "None", "operatingExpenses": "465714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90894000", "sellingGeneralAndAdministrative": "198010000", "netIncomeFromContinuingOperations": "45496000" }, "balance": { "goodwill": "574614000", "inventory": "None", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1355936000", "longTermDebt": "116639000", "shortTermDebt": "166445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215673000", "reportedCurrency": "USD", "retainedEarnings": "335168000", "totalLiabilities": "774898000", "otherCurrentAssets": "47769000", "totalCurrentAssets": "338639000", "currentLongTermDebt": "158110000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017297000", "currentAccountsPayable": "13898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317578000", "totalShareholderEquity": "581038000", "capitalLeaseObligations": "17247000", "otherCurrentLiabilities": "235075000", "totalCurrentLiabilities": "628402000", "otherNonCurrentLiabilities": "11476000", "totalNonCurrentLiabilities": "146496000", "cashAndShortTermInvestments": "178244000", "commonStockSharesOutstanding": "36268000", "intangibleAssetsExcludingGoodwill": "215673000", "cashAndCashEquivalentsAtCarryingValue": "178244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16019000", "profitLoss": "None", "dividendPayout": "46530000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166686000", "capitalExpenditures": "42856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59098000", "cashflowFromInvestment": "-47797000", "stockBasedCompensation": "61076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 935262000, "cost_of_revenue": 396297000, "gross_profit": 538965000, "ebit": 73109000, "ebitda": 160735000, "pretax_income": 62548000, "tax_provision": 26616000, "net_income": 35932000, "net_income_to_common": 35932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111251000, "total_current_assets": 255958000, "total_assets": 1309156000, "short_term_debt": 167823000, "long_term_debt": 119598000, "total_debt": 287421000, "total_liabilities": 790806000, "total_equity": 518350000, "shares_outstanding": 35658000, "goodwill_and_intangibles": 818145000 }, "cash_flow": { "operating_cash_flow": 32646000, "capital_expenditure": 47215000, "free_cash_flow": 79861000, "dividends_paid": 42383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334068, "ticker_id": 3793, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73109000", "ebitda": "160735000", "netIncome": "35932000", "grossProfit": "538965000", "depreciation": "None", "totalRevenue": "935262000", "costOfRevenue": "396297000", "interestIncome": "6232000", "incomeBeforeTax": "62548000", "interestExpense": "10561000", "operatingIncome": "68708000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26616000", "reportedCurrency": "USD", "netInterestIncome": "-4329000", "nonInterestIncome": "None", "operatingExpenses": "470257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87626000", "sellingGeneralAndAdministrative": "159136000", "netIncomeFromContinuingOperations": "35932000" }, "balance": { "goodwill": "569668000", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "1309156000", "longTermDebt": "119598000", "shortTermDebt": "167823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "248477000", "reportedCurrency": "USD", "retainedEarnings": "336202000", "totalLiabilities": "790806000", "otherCurrentAssets": "49482000", "totalCurrentAssets": "255958000", "currentLongTermDebt": "158106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053198000", "currentAccountsPayable": "9221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310786000", "totalShareholderEquity": "518350000", "capitalLeaseObligations": "23365000", "otherCurrentLiabilities": "179582000", "totalCurrentLiabilities": "625286000", "otherNonCurrentLiabilities": "20383000", "totalNonCurrentLiabilities": "165520000", "cashAndShortTermInvestments": "111251000", "commonStockSharesOutstanding": "35658000", "intangibleAssetsExcludingGoodwill": "248477000", "cashAndCashEquivalentsAtCarryingValue": "111251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35932000", "profitLoss": "None", "dividendPayout": "42383000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32646000", "capitalExpenditures": "47215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150096000", "cashflowFromInvestment": "-166168000", "stockBasedCompensation": "56330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935262000, "cost_of_revenue": 396297000, "gross_profit": 538965000, "research_and_development": 88417000, "selling_general_admin": 159136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73109000, "depreciation_amortisation": 87626000, "ebitda": 160735000, "interest_expense": 10561000, "interest_income": null, "other_non_operating": null, "pretax_income": 62548000, "tax_provision": 26616000, "effective_tax_rate": null, "net_income": 35932000, "net_income_continuing_ops": 35932000, "net_income_to_common": 35932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111251000, "short_term_investments": null, "net_receivables": 95225000, "inventory": null, "other_current_assets": null, "total_current_assets": 255958000, "net_ppe": null, "goodwill": 569668000, "intangible_assets": 248477000, "goodwill_and_intangibles": 818145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1053198000, "total_assets": 1309156000, "short_term_debt": 167823000, "accounts_payable": 9221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625286000, "long_term_debt": 119598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165520000, "total_liabilities": 790806000, "total_debt": 287421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336202000, "total_equity": 518350000, "shares_outstanding": 35658000, "operating_cash_flow": 32646000, "stock_based_compensation": 56330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166168000, "dividends_paid": 42383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150096000, "free_cash_flow": 79861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73109000", "ebitda": "160735000", "netIncome": "35932000", "grossProfit": "538965000", "depreciation": "None", "totalRevenue": "935262000", "costOfRevenue": "396297000", "interestIncome": "6232000", "incomeBeforeTax": "62548000", "interestExpense": "10561000", "operatingIncome": "68708000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26616000", "reportedCurrency": "USD", "netInterestIncome": "-4329000", "nonInterestIncome": "None", "operatingExpenses": "470257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87626000", "sellingGeneralAndAdministrative": "159136000", "netIncomeFromContinuingOperations": "35932000" }, "balance": { "goodwill": "569668000", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "1309156000", "longTermDebt": "119598000", "shortTermDebt": "167823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "248477000", "reportedCurrency": "USD", "retainedEarnings": "336202000", "totalLiabilities": "790806000", "otherCurrentAssets": "49482000", "totalCurrentAssets": "255958000", "currentLongTermDebt": "158106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053198000", "currentAccountsPayable": "9221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310786000", "totalShareholderEquity": "518350000", "capitalLeaseObligations": "23365000", "otherCurrentLiabilities": "179582000", "totalCurrentLiabilities": "625286000", "otherNonCurrentLiabilities": "20383000", "totalNonCurrentLiabilities": "165520000", "cashAndShortTermInvestments": "111251000", "commonStockSharesOutstanding": "35658000", "intangibleAssetsExcludingGoodwill": "248477000", "cashAndCashEquivalentsAtCarryingValue": "111251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35932000", "profitLoss": "None", "dividendPayout": "42383000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32646000", "capitalExpenditures": "47215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150096000", "cashflowFromInvestment": "-166168000", "stockBasedCompensation": "56330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 874587000, "cost_of_revenue": 352630000, "gross_profit": 521957000, "ebit": 124325000, "ebitda": 204054000, "pretax_income": 122468000, "tax_provision": 12199000, "net_income": 110269000, "net_income_to_common": 110269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100490000, "total_current_assets": 292573000, "total_assets": 1036015000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 508921000, "total_equity": 527094000, "shares_outstanding": 36242000, "goodwill_and_intangibles": 567721000 }, "cash_flow": { "operating_cash_flow": 140552000, "capital_expenditure": 55741000, "free_cash_flow": 196293000, "dividends_paid": 38667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334073, "ticker_id": 3793, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124325000", "ebitda": "204054000", "netIncome": "110269000", "grossProfit": "521957000", "depreciation": "None", "totalRevenue": "874587000", "costOfRevenue": "352630000", "interestIncome": "4784000", "incomeBeforeTax": "122468000", "interestExpense": "1856000", "operatingIncome": "68400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12199000", "reportedCurrency": "USD", "netInterestIncome": "677000", "nonInterestIncome": "None", "operatingExpenses": "453557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79729000", "sellingGeneralAndAdministrative": "137741000", "netIncomeFromContinuingOperations": "118321000" }, "balance": { "goodwill": "383325000", "inventory": "1", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "1036015000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "184396000", "reportedCurrency": "USD", "retainedEarnings": "342653000", "totalLiabilities": "508921000", "otherCurrentAssets": "100944000", "totalCurrentAssets": "292573000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743442000", "currentAccountsPayable": "9108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59404000", "totalShareholderEquity": "527094000", "capitalLeaseObligations": "29404000", "otherCurrentLiabilities": "186113000", "totalCurrentLiabilities": "452386000", "otherNonCurrentLiabilities": "22949000", "totalNonCurrentLiabilities": "56535000", "cashAndShortTermInvestments": "100490000", "commonStockSharesOutstanding": "36242000", "intangibleAssetsExcludingGoodwill": "184396000", "cashAndCashEquivalentsAtCarryingValue": "100490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110269000", "profitLoss": "None", "dividendPayout": "38667000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-20892000", "operatingCashflow": "140552000", "capitalExpenditures": "55741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102704000", "cashflowFromInvestment": "-54316000", "stockBasedCompensation": "48577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 874587000, "cost_of_revenue": 352630000, "gross_profit": 521957000, "research_and_development": 96162000, "selling_general_admin": 137741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124325000, "depreciation_amortisation": 79729000, "ebitda": 204054000, "interest_expense": 1856000, "interest_income": null, "other_non_operating": null, "pretax_income": 122468000, "tax_provision": 12199000, "effective_tax_rate": null, "net_income": 110269000, "net_income_continuing_ops": 118321000, "net_income_to_common": 110269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100490000, "short_term_investments": null, "net_receivables": 91139000, "inventory": 1, "other_current_assets": null, "total_current_assets": 292573000, "net_ppe": null, "goodwill": 383325000, "intangible_assets": 184396000, "goodwill_and_intangibles": 567721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 743442000, "total_assets": 1036015000, "short_term_debt": 30000000, "accounts_payable": 9108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56535000, "total_liabilities": 508921000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342653000, "total_equity": 527094000, "shares_outstanding": 36242000, "operating_cash_flow": 140552000, "stock_based_compensation": 48577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54316000, "dividends_paid": 38667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102704000, "free_cash_flow": 196293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124325000", "ebitda": "204054000", "netIncome": "110269000", "grossProfit": "521957000", "depreciation": "None", "totalRevenue": "874587000", "costOfRevenue": "352630000", "interestIncome": "4784000", "incomeBeforeTax": "122468000", "interestExpense": "1856000", "operatingIncome": "68400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12199000", "reportedCurrency": "USD", "netInterestIncome": "677000", "nonInterestIncome": "None", "operatingExpenses": "453557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79729000", "sellingGeneralAndAdministrative": "137741000", "netIncomeFromContinuingOperations": "118321000" }, "balance": { "goodwill": "383325000", "inventory": "1", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "1036015000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "184396000", "reportedCurrency": "USD", "retainedEarnings": "342653000", "totalLiabilities": "508921000", "otherCurrentAssets": "100944000", "totalCurrentAssets": "292573000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "743442000", "currentAccountsPayable": "9108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59404000", "totalShareholderEquity": "527094000", "capitalLeaseObligations": "29404000", "otherCurrentLiabilities": "186113000", "totalCurrentLiabilities": "452386000", "otherNonCurrentLiabilities": "22949000", "totalNonCurrentLiabilities": "56535000", "cashAndShortTermInvestments": "100490000", "commonStockSharesOutstanding": "36242000", "intangibleAssetsExcludingGoodwill": "184396000", "cashAndCashEquivalentsAtCarryingValue": "100490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110269000", "profitLoss": "None", "dividendPayout": "38667000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-20892000", "operatingCashflow": "140552000", "capitalExpenditures": "55741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102704000", "cashflowFromInvestment": "-54316000", "stockBasedCompensation": "48577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 827826000, "cost_of_revenue": 314306000, "gross_profit": 513520000, "ebit": 92373000, "ebitda": 160843000, "pretax_income": 91037000, "tax_provision": 14934000, "net_income": 76103000, "net_income_to_common": 76103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115154000, "total_current_assets": 215671000, "total_assets": 881184000, "short_term_debt": 50000000, "long_term_debt": null, "total_debt": 50000000, "total_liabilities": 433702000, "total_equity": 447482000, "shares_outstanding": 36546000, "goodwill_and_intangibles": 555007000 }, "cash_flow": { "operating_cash_flow": 158451000, "capital_expenditure": 60117000, "free_cash_flow": 218568000, "dividends_paid": 34589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334078, "ticker_id": 3793, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92373000", "ebitda": "160843000", "netIncome": "76103000", "grossProfit": "513520000", "depreciation": "None", "totalRevenue": "827826000", "costOfRevenue": "314306000", "interestIncome": "87000", "incomeBeforeTax": "91037000", "interestExpense": "1336000", "operatingIncome": "93624000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14934000", "reportedCurrency": "USD", "netInterestIncome": "-1336000", "nonInterestIncome": "None", "operatingExpenses": "419896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65434000", "otherNonOperatingIncome": "-2587000", "costofGoodsAndServicesSold": "314306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68470000", "sellingGeneralAndAdministrative": "127302000", "netIncomeFromContinuingOperations": "76103000" }, "balance": { "goodwill": "381920000", "inventory": "None", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "881184000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "-200008000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "173087000", "reportedCurrency": "USD", "retainedEarnings": "271051000", "totalLiabilities": "433702000", "otherCurrentAssets": "33268000", "totalCurrentAssets": "215671000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665513000", "currentAccountsPayable": "7183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54548000", "shortLongTermDebtTotal": "85611000", "totalShareholderEquity": "447482000", "capitalLeaseObligations": "35611000", "otherCurrentLiabilities": "115091000", "totalCurrentLiabilities": "383734000", "otherNonCurrentLiabilities": "9892000", "totalNonCurrentLiabilities": "49968000", "cashAndShortTermInvestments": "115154000", "commonStockSharesOutstanding": "36546000", "intangibleAssetsExcludingGoodwill": "173087000", "cashAndCashEquivalentsAtCarryingValue": "115154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76103000", "profitLoss": "None", "dividendPayout": "34589000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158451000", "capitalExpenditures": "60117000", "changeInReceivables": "-22105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79487000", "cashflowFromInvestment": "-275550000", "stockBasedCompensation": "35740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-196586000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 827826000, "cost_of_revenue": 314306000, "gross_profit": 513520000, "research_and_development": 65434000, "selling_general_admin": 127302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92373000, "depreciation_amortisation": 68470000, "ebitda": 160843000, "interest_expense": 1336000, "interest_income": null, "other_non_operating": null, "pretax_income": 91037000, "tax_provision": 14934000, "effective_tax_rate": null, "net_income": 76103000, "net_income_continuing_ops": 76103000, "net_income_to_common": 76103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115154000, "short_term_investments": null, "net_receivables": 67249000, "inventory": null, "other_current_assets": null, "total_current_assets": 215671000, "net_ppe": null, "goodwill": 381920000, "intangible_assets": 173087000, "goodwill_and_intangibles": 555007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 665513000, "total_assets": 881184000, "short_term_debt": 50000000, "accounts_payable": 7183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49968000, "total_liabilities": 433702000, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271051000, "total_equity": 447482000, "shares_outstanding": 36546000, "operating_cash_flow": 158451000, "stock_based_compensation": 35740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275550000, "dividends_paid": 34589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79487000, "free_cash_flow": 218568000, "net_change_in_cash": -196586000 }, "raw_data": { "income": { "ebit": "92373000", "ebitda": "160843000", "netIncome": "76103000", "grossProfit": "513520000", "depreciation": "None", "totalRevenue": "827826000", "costOfRevenue": "314306000", "interestIncome": "87000", "incomeBeforeTax": "91037000", "interestExpense": "1336000", "operatingIncome": "93624000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14934000", "reportedCurrency": "USD", "netInterestIncome": "-1336000", "nonInterestIncome": "None", "operatingExpenses": "419896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65434000", "otherNonOperatingIncome": "-2587000", "costofGoodsAndServicesSold": "314306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68470000", "sellingGeneralAndAdministrative": "127302000", "netIncomeFromContinuingOperations": "76103000" }, "balance": { "goodwill": "381920000", "inventory": "None", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "881184000", "longTermDebt": "None", "shortTermDebt": "50000000", "treasuryStock": "-200008000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "173087000", "reportedCurrency": "USD", "retainedEarnings": "271051000", "totalLiabilities": "433702000", "otherCurrentAssets": "33268000", "totalCurrentAssets": "215671000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665513000", "currentAccountsPayable": "7183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54548000", "shortLongTermDebtTotal": "85611000", "totalShareholderEquity": "447482000", "capitalLeaseObligations": "35611000", "otherCurrentLiabilities": "115091000", "totalCurrentLiabilities": "383734000", "otherNonCurrentLiabilities": "9892000", "totalNonCurrentLiabilities": "49968000", "cashAndShortTermInvestments": "115154000", "commonStockSharesOutstanding": "36546000", "intangibleAssetsExcludingGoodwill": "173087000", "cashAndCashEquivalentsAtCarryingValue": "115154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76103000", "profitLoss": "None", "dividendPayout": "34589000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "158451000", "capitalExpenditures": "60117000", "changeInReceivables": "-22105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79487000", "cashflowFromInvestment": "-275550000", "stockBasedCompensation": "35740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-196586000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 773415000, "cost_of_revenue": 277659000, "gross_profit": 495756000, "ebit": 104803000, "ebitda": 153574000, "pretax_income": 104736000, "tax_provision": 12853000, "net_income": 91883000, "net_income_to_common": 91883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314017000, "total_current_assets": 388215000, "total_assets": 851710000, "short_term_debt": 8364000, "long_term_debt": null, "total_debt": 8364000, "total_liabilities": 383228000, "total_equity": 468482000, "shares_outstanding": 37324000, "goodwill_and_intangibles": 343638000 }, "cash_flow": { "operating_cash_flow": 216372000, "capital_expenditure": 36999000, "free_cash_flow": 253371000, "dividends_paid": 30651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334083, "ticker_id": 3793, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104803000", "ebitda": "153574000", "netIncome": "91883000", "grossProfit": "495756000", "depreciation": "None", "totalRevenue": "773415000", "costOfRevenue": "277659000", "interestIncome": "137000", "incomeBeforeTax": "104736000", "interestExpense": "67000", "operatingIncome": "108106000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12853000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "387650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52014000", "otherNonOperatingIncome": "-3370000", "costofGoodsAndServicesSold": "277659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48771000", "sellingGeneralAndAdministrative": "130758000", "netIncomeFromContinuingOperations": "91883000" }, "balance": { "goodwill": "219816000", "inventory": "1", "commonStock": "392000", "currentDebt": "None", "investments": "None", "totalAssets": "851710000", "longTermDebt": "None", "shortTermDebt": "8364000", "treasuryStock": "-127196000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "123822000", "reportedCurrency": "USD", "retainedEarnings": "229537000", "totalLiabilities": "383228000", "otherCurrentAssets": "26491000", "totalCurrentAssets": "388215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463495000", "currentAccountsPayable": "10092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48074000", "shortLongTermDebtTotal": "36966000", "totalShareholderEquity": "468482000", "capitalLeaseObligations": "36966000", "otherCurrentLiabilities": "121225000", "totalCurrentLiabilities": "333784000", "otherNonCurrentLiabilities": "46663000", "totalNonCurrentLiabilities": "49444000", "cashAndShortTermInvestments": "314017000", "commonStockSharesOutstanding": "37324000", "intangibleAssetsExcludingGoodwill": "123822000", "cashAndCashEquivalentsAtCarryingValue": "314017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91883000", "profitLoss": "None", "dividendPayout": "30651000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12286000", "operatingCashflow": "216372000", "capitalExpenditures": "36999000", "changeInReceivables": "-4093000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77722000", "cashflowFromInvestment": "-250438000", "stockBasedCompensation": "36179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-111788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773415000, "cost_of_revenue": 277659000, "gross_profit": 495756000, "research_and_development": 52014000, "selling_general_admin": 130758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104803000, "depreciation_amortisation": 48771000, "ebitda": 153574000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": 104736000, "tax_provision": 12853000, "effective_tax_rate": null, "net_income": 91883000, "net_income_continuing_ops": 91883000, "net_income_to_common": 91883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314017000, "short_term_investments": null, "net_receivables": 47707000, "inventory": 1, "other_current_assets": null, "total_current_assets": 388215000, "net_ppe": null, "goodwill": 219816000, "intangible_assets": 123822000, "goodwill_and_intangibles": 343638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463495000, "total_assets": 851710000, "short_term_debt": 8364000, "accounts_payable": 10092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49444000, "total_liabilities": 383228000, "total_debt": 8364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229537000, "total_equity": 468482000, "shares_outstanding": 37324000, "operating_cash_flow": 216372000, "stock_based_compensation": 36179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250438000, "dividends_paid": 30651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77722000, "free_cash_flow": 253371000, "net_change_in_cash": -111788000 }, "raw_data": { "income": { "ebit": "104803000", "ebitda": "153574000", "netIncome": "91883000", "grossProfit": "495756000", "depreciation": "None", "totalRevenue": "773415000", "costOfRevenue": "277659000", "interestIncome": "137000", "incomeBeforeTax": "104736000", "interestExpense": "67000", "operatingIncome": "108106000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12853000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "387650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52014000", "otherNonOperatingIncome": "-3370000", "costofGoodsAndServicesSold": "277659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48771000", "sellingGeneralAndAdministrative": "130758000", "netIncomeFromContinuingOperations": "91883000" }, "balance": { "goodwill": "219816000", "inventory": "1", "commonStock": "392000", "currentDebt": "None", "investments": "None", "totalAssets": "851710000", "longTermDebt": "None", "shortTermDebt": "8364000", "treasuryStock": "-127196000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "123822000", "reportedCurrency": "USD", "retainedEarnings": "229537000", "totalLiabilities": "383228000", "otherCurrentAssets": "26491000", "totalCurrentAssets": "388215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463495000", "currentAccountsPayable": "10092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48074000", "shortLongTermDebtTotal": "36966000", "totalShareholderEquity": "468482000", "capitalLeaseObligations": "36966000", "otherCurrentLiabilities": "121225000", "totalCurrentLiabilities": "333784000", "otherNonCurrentLiabilities": "46663000", "totalNonCurrentLiabilities": "49444000", "cashAndShortTermInvestments": "314017000", "commonStockSharesOutstanding": "37324000", "intangibleAssetsExcludingGoodwill": "123822000", "cashAndCashEquivalentsAtCarryingValue": "314017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91883000", "profitLoss": "None", "dividendPayout": "30651000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12286000", "operatingCashflow": "216372000", "capitalExpenditures": "36999000", "changeInReceivables": "-4093000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77722000", "cashflowFromInvestment": "-250438000", "stockBasedCompensation": "36179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-111788000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 666686000, "cost_of_revenue": 259573000, "gross_profit": 407113000, "ebit": 85266000, "ebitda": 126625000, "pretax_income": 89523000, "tax_provision": 17757000, "net_income": 71766000, "net_income_to_common": 71766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428574000, "total_current_assets": 489070000, "total_assets": 729644000, "short_term_debt": 9097000, "long_term_debt": null, "total_debt": 9097000, "total_liabilities": 307719000, "total_equity": 421925000, "shares_outstanding": 36369000, "goodwill_and_intangibles": 115178000 }, "cash_flow": { "operating_cash_flow": 165072000, "capital_expenditure": 28600000, "free_cash_flow": 193672000, "dividends_paid": 24401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334088, "ticker_id": 3793, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85266000", "ebitda": "126625000", "netIncome": "71766000", "grossProfit": "407113000", "depreciation": "None", "totalRevenue": "666686000", "costOfRevenue": "259573000", "interestIncome": "1190000", "incomeBeforeTax": "89523000", "interestExpense": "7324000", "operatingIncome": "85266000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17757000", "reportedCurrency": "USD", "netInterestIncome": "1190000", "nonInterestIncome": "None", "operatingExpenses": "321847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46038000", "otherNonOperatingIncome": "4257000", "costofGoodsAndServicesSold": "259573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41359000", "sellingGeneralAndAdministrative": "116568000", "netIncomeFromContinuingOperations": "71766000" }, "balance": { "goodwill": "89413000", "inventory": "1", "commonStock": "389000", "currentDebt": "None", "investments": "None", "totalAssets": "729644000", "longTermDebt": "None", "shortTermDebt": "9097000", "treasuryStock": "-100027000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "25765000", "reportedCurrency": "USD", "retainedEarnings": "168305000", "totalLiabilities": "307719000", "otherCurrentAssets": "16650000", "totalCurrentAssets": "489070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240574000", "currentAccountsPayable": "2442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50906000", "shortLongTermDebtTotal": "41620000", "totalShareholderEquity": "421925000", "capitalLeaseObligations": "41620000", "otherCurrentLiabilities": "87480000", "totalCurrentLiabilities": "256929000", "otherNonCurrentLiabilities": "50790000", "totalNonCurrentLiabilities": "50790000", "cashAndShortTermInvestments": "428574000", "commonStockSharesOutstanding": "36369000", "intangibleAssetsExcludingGoodwill": "25765000", "cashAndCashEquivalentsAtCarryingValue": "428574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71766000", "profitLoss": "None", "dividendPayout": "24401000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10850000", "operatingCashflow": "165072000", "capitalExpenditures": "28600000", "changeInReceivables": "513000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4587000", "cashflowFromInvestment": "-35310000", "stockBasedCompensation": "28309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666686000, "cost_of_revenue": 259573000, "gross_profit": 407113000, "research_and_development": 46038000, "selling_general_admin": 116568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85266000, "depreciation_amortisation": 41359000, "ebitda": 126625000, "interest_expense": 7324000, "interest_income": null, "other_non_operating": null, "pretax_income": 89523000, "tax_provision": 17757000, "effective_tax_rate": null, "net_income": 71766000, "net_income_continuing_ops": 71766000, "net_income_to_common": 71766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428574000, "short_term_investments": null, "net_receivables": 43846000, "inventory": 1, "other_current_assets": null, "total_current_assets": 489070000, "net_ppe": null, "goodwill": 89413000, "intangible_assets": 25765000, "goodwill_and_intangibles": 115178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240574000, "total_assets": 729644000, "short_term_debt": 9097000, "accounts_payable": 2442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50790000, "total_liabilities": 307719000, "total_debt": 9097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168305000, "total_equity": 421925000, "shares_outstanding": 36369000, "operating_cash_flow": 165072000, "stock_based_compensation": 28309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35310000, "dividends_paid": 24401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4587000, "free_cash_flow": 193672000, "net_change_in_cash": 125175000 }, "raw_data": { "income": { "ebit": "85266000", "ebitda": "126625000", "netIncome": "71766000", "grossProfit": "407113000", "depreciation": "None", "totalRevenue": "666686000", "costOfRevenue": "259573000", "interestIncome": "1190000", "incomeBeforeTax": "89523000", "interestExpense": "7324000", "operatingIncome": "85266000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17757000", "reportedCurrency": "USD", "netInterestIncome": "1190000", "nonInterestIncome": "None", "operatingExpenses": "321847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46038000", "otherNonOperatingIncome": "4257000", "costofGoodsAndServicesSold": "259573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41359000", "sellingGeneralAndAdministrative": "116568000", "netIncomeFromContinuingOperations": "71766000" }, "balance": { "goodwill": "89413000", "inventory": "1", "commonStock": "389000", "currentDebt": "None", "investments": "None", "totalAssets": "729644000", "longTermDebt": "None", "shortTermDebt": "9097000", "treasuryStock": "-100027000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "25765000", "reportedCurrency": "USD", "retainedEarnings": "168305000", "totalLiabilities": "307719000", "otherCurrentAssets": "16650000", "totalCurrentAssets": "489070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240574000", "currentAccountsPayable": "2442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50906000", "shortLongTermDebtTotal": "41620000", "totalShareholderEquity": "421925000", "capitalLeaseObligations": "41620000", "otherCurrentLiabilities": "87480000", "totalCurrentLiabilities": "256929000", "otherNonCurrentLiabilities": "50790000", "totalNonCurrentLiabilities": "50790000", "cashAndShortTermInvestments": "428574000", "commonStockSharesOutstanding": "36369000", "intangibleAssetsExcludingGoodwill": "25765000", "cashAndCashEquivalentsAtCarryingValue": "428574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71766000", "profitLoss": "None", "dividendPayout": "24401000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10850000", "operatingCashflow": "165072000", "capitalExpenditures": "28600000", "changeInReceivables": "513000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4587000", "cashflowFromInvestment": "-35310000", "stockBasedCompensation": "28309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 650523000, "cost_of_revenue": 278176000, "gross_profit": 372347000, "ebit": 20155000, "ebitda": 70070000, "pretax_income": 24916000, "tax_provision": 4808000, "net_income": 20108000, "net_income_to_common": 20108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303261000, "total_current_assets": 376980000, "total_assets": 630512000, "short_term_debt": 79057000, "long_term_debt": null, "total_debt": 79057000, "total_liabilities": 302367000, "total_equity": 328145000, "shares_outstanding": 35581000, "goodwill_and_intangibles": 115643000 }, "cash_flow": { "operating_cash_flow": 102646000, "capital_expenditure": 29425000, "free_cash_flow": 132071000, "dividends_paid": 24401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334093, "ticker_id": 3793, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20155000", "ebitda": "70070000", "netIncome": "20108000", "grossProfit": "372347000", "depreciation": "None", "totalRevenue": "650523000", "costOfRevenue": "278176000", "interestIncome": "4221000", "incomeBeforeTax": "24916000", "interestExpense": "54676000", "operatingIncome": "20155000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4808000", "reportedCurrency": "USD", "netInterestIncome": "4221000", "nonInterestIncome": "None", "operatingExpenses": "352192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57216000", "otherNonOperatingIncome": "4761000", "costofGoodsAndServicesSold": "278176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49915000", "sellingGeneralAndAdministrative": "113246000", "netIncomeFromContinuingOperations": "20108000" }, "balance": { "goodwill": "88974000", "inventory": "1", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "630512000", "longTermDebt": "None", "shortTermDebt": "79057000", "treasuryStock": "-100027000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26669000", "reportedCurrency": "USD", "retainedEarnings": "121187000", "totalLiabilities": "302367000", "otherCurrentAssets": "26703000", "totalCurrentAssets": "376980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253532000", "currentAccountsPayable": "6104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58834000", "shortLongTermDebtTotal": "47313000", "totalShareholderEquity": "328145000", "capitalLeaseObligations": "47313000", "otherCurrentLiabilities": "82536000", "totalCurrentLiabilities": "245894000", "otherNonCurrentLiabilities": "56473000", "totalNonCurrentLiabilities": "56473000", "cashAndShortTermInvestments": "303261000", "commonStockSharesOutstanding": "35581000", "intangibleAssetsExcludingGoodwill": "26669000", "cashAndCashEquivalentsAtCarryingValue": "303261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20108000", "profitLoss": "None", "dividendPayout": "24401000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6414000", "operatingCashflow": "102646000", "capitalExpenditures": "29425000", "changeInReceivables": "-6169000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1696000", "cashflowFromInvestment": "-27234000", "stockBasedCompensation": "22815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650523000, "cost_of_revenue": 278176000, "gross_profit": 372347000, "research_and_development": 57216000, "selling_general_admin": 113246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20155000, "depreciation_amortisation": 49915000, "ebitda": 70070000, "interest_expense": 54676000, "interest_income": null, "other_non_operating": null, "pretax_income": 24916000, "tax_provision": 4808000, "effective_tax_rate": null, "net_income": 20108000, "net_income_continuing_ops": 20108000, "net_income_to_common": 20108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303261000, "short_term_investments": null, "net_receivables": 47016000, "inventory": 1, "other_current_assets": null, "total_current_assets": 376980000, "net_ppe": null, "goodwill": 88974000, "intangible_assets": 26669000, "goodwill_and_intangibles": 115643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253532000, "total_assets": 630512000, "short_term_debt": 79057000, "accounts_payable": 6104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56473000, "total_liabilities": 302367000, "total_debt": 79057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121187000, "total_equity": 328145000, "shares_outstanding": 35581000, "operating_cash_flow": 102646000, "stock_based_compensation": 22815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27234000, "dividends_paid": 24401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1696000, "free_cash_flow": 132071000, "net_change_in_cash": 73716000 }, "raw_data": { "income": { "ebit": "20155000", "ebitda": "70070000", "netIncome": "20108000", "grossProfit": "372347000", "depreciation": "None", "totalRevenue": "650523000", "costOfRevenue": "278176000", "interestIncome": "4221000", "incomeBeforeTax": "24916000", "interestExpense": "54676000", "operatingIncome": "20155000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4808000", "reportedCurrency": "USD", "netInterestIncome": "4221000", "nonInterestIncome": "None", "operatingExpenses": "352192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57216000", "otherNonOperatingIncome": "4761000", "costofGoodsAndServicesSold": "278176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49915000", "sellingGeneralAndAdministrative": "113246000", "netIncomeFromContinuingOperations": "20108000" }, "balance": { "goodwill": "88974000", "inventory": "1", "commonStock": "381000", "currentDebt": "None", "investments": "None", "totalAssets": "630512000", "longTermDebt": "None", "shortTermDebt": "79057000", "treasuryStock": "-100027000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "26669000", "reportedCurrency": "USD", "retainedEarnings": "121187000", "totalLiabilities": "302367000", "otherCurrentAssets": "26703000", "totalCurrentAssets": "376980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253532000", "currentAccountsPayable": "6104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58834000", "shortLongTermDebtTotal": "47313000", "totalShareholderEquity": "328145000", "capitalLeaseObligations": "47313000", "otherCurrentLiabilities": "82536000", "totalCurrentLiabilities": "245894000", "otherNonCurrentLiabilities": "56473000", "totalNonCurrentLiabilities": "56473000", "cashAndShortTermInvestments": "303261000", "commonStockSharesOutstanding": "35581000", "intangibleAssetsExcludingGoodwill": "26669000", "cashAndCashEquivalentsAtCarryingValue": "303261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20108000", "profitLoss": "None", "dividendPayout": "24401000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6414000", "operatingCashflow": "102646000", "capitalExpenditures": "29425000", "changeInReceivables": "-6169000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1696000", "cashflowFromInvestment": "-27234000", "stockBasedCompensation": "22815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 623250000, "cost_of_revenue": 267671000, "gross_profit": 355579000, "ebit": 32452000, "ebitda": 78104000, "pretax_income": 66113000, "tax_provision": 11426000, "net_income": 54687000, "net_income_to_common": 54687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230852000, "total_current_assets": 306721000, "total_assets": 531488000, "short_term_debt": 74356000, "long_term_debt": null, "total_debt": 74356000, "total_liabilities": 244821000, "total_equity": 286667000, "shares_outstanding": 35420000, "goodwill_and_intangibles": 118116000 }, "cash_flow": { "operating_cash_flow": 102202000, "capital_expenditure": 38728000, "free_cash_flow": 140930000, "dividends_paid": 104925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334098, "ticker_id": 3793, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32452000", "ebitda": "78104000", "netIncome": "54687000", "grossProfit": "355579000", "depreciation": "None", "totalRevenue": "623250000", "costOfRevenue": "267671000", "interestIncome": "2736000", "incomeBeforeTax": "66113000", "interestExpense": "0", "operatingIncome": "32452000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11426000", "reportedCurrency": "USD", "netInterestIncome": "2736000", "nonInterestIncome": "None", "operatingExpenses": "323127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58897000", "otherNonOperatingIncome": "33661000", "costofGoodsAndServicesSold": "267671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45652000", "sellingGeneralAndAdministrative": "97782000", "netIncomeFromContinuingOperations": "54687000" }, "balance": { "goodwill": "88576000", "inventory": "None", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "531488000", "longTermDebt": "None", "shortTermDebt": "74356000", "treasuryStock": "-100027000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29540000", "reportedCurrency": "USD", "retainedEarnings": "101079000", "totalLiabilities": "244821000", "otherCurrentAssets": "69682000", "totalCurrentAssets": "306721000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "41028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224767000", "currentAccountsPayable": "7212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76188000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "286667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62984000", "totalCurrentLiabilities": "223303000", "otherNonCurrentLiabilities": "21441000", "totalNonCurrentLiabilities": "21518000", "cashAndShortTermInvestments": "230852000", "commonStockSharesOutstanding": "35420000", "intangibleAssetsExcludingGoodwill": "29540000", "cashAndCashEquivalentsAtCarryingValue": "230852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54687000", "profitLoss": "None", "dividendPayout": "104925000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3134000", "operatingCashflow": "102202000", "capitalExpenditures": "38728000", "changeInReceivables": "2641000", "changeInExchangeRate": "-2212000", "cashflowFromFinancing": "-109739000", "cashflowFromInvestment": "-12827000", "stockBasedCompensation": "23869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623250000, "cost_of_revenue": 267671000, "gross_profit": 355579000, "research_and_development": 58897000, "selling_general_admin": 97782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32452000, "depreciation_amortisation": 45652000, "ebitda": 78104000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 66113000, "tax_provision": 11426000, "effective_tax_rate": null, "net_income": 54687000, "net_income_continuing_ops": 54687000, "net_income_to_common": 54687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230852000, "short_term_investments": null, "net_receivables": 41028000, "inventory": null, "other_current_assets": null, "total_current_assets": 306721000, "net_ppe": null, "goodwill": 88576000, "intangible_assets": 29540000, "goodwill_and_intangibles": 118116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224767000, "total_assets": 531488000, "short_term_debt": 74356000, "accounts_payable": 7212000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223303000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21518000, "total_liabilities": 244821000, "total_debt": 74356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101079000, "total_equity": 286667000, "shares_outstanding": 35420000, "operating_cash_flow": 102202000, "stock_based_compensation": 23869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12827000, "dividends_paid": 104925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109739000, "free_cash_flow": 140930000, "net_change_in_cash": -22576000 }, "raw_data": { "income": { "ebit": "32452000", "ebitda": "78104000", "netIncome": "54687000", "grossProfit": "355579000", "depreciation": "None", "totalRevenue": "623250000", "costOfRevenue": "267671000", "interestIncome": "2736000", "incomeBeforeTax": "66113000", "interestExpense": "0", "operatingIncome": "32452000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11426000", "reportedCurrency": "USD", "netInterestIncome": "2736000", "nonInterestIncome": "None", "operatingExpenses": "323127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58897000", "otherNonOperatingIncome": "33661000", "costofGoodsAndServicesSold": "267671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45652000", "sellingGeneralAndAdministrative": "97782000", "netIncomeFromContinuingOperations": "54687000" }, "balance": { "goodwill": "88576000", "inventory": "None", "commonStock": "376000", "currentDebt": "None", "investments": "None", "totalAssets": "531488000", "longTermDebt": "None", "shortTermDebt": "74356000", "treasuryStock": "-100027000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "29540000", "reportedCurrency": "USD", "retainedEarnings": "101079000", "totalLiabilities": "244821000", "otherCurrentAssets": "69682000", "totalCurrentAssets": "306721000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "41028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224767000", "currentAccountsPayable": "7212000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76188000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "286667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62984000", "totalCurrentLiabilities": "223303000", "otherNonCurrentLiabilities": "21441000", "totalNonCurrentLiabilities": "21518000", "cashAndShortTermInvestments": "230852000", "commonStockSharesOutstanding": "35420000", "intangibleAssetsExcludingGoodwill": "29540000", "cashAndCashEquivalentsAtCarryingValue": "230852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54687000", "profitLoss": "None", "dividendPayout": "104925000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3134000", "operatingCashflow": "102202000", "capitalExpenditures": "38728000", "changeInReceivables": "2641000", "changeInExchangeRate": "-2212000", "cashflowFromFinancing": "-109739000", "cashflowFromInvestment": "-12827000", "stockBasedCompensation": "23869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 199170000, "cost_of_revenue": 94788000, "gross_profit": 104382000, "ebit": -31111000, "ebitda": -8407000, "pretax_income": -49375000, "tax_provision": -1806000, "net_income": -47569000, "net_income_to_common": -47569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162518000, "total_current_assets": 321246000, "total_assets": 1311198000, "short_term_debt": 158111000, "long_term_debt": 115898000, "total_debt": 274009000, "total_liabilities": 779120000, "total_equity": 532078000, "shares_outstanding": 35543000, "goodwill_and_intangibles": 778048000 }, "cash_flow": { "operating_cash_flow": 17370000, "capital_expenditure": 11595000, "free_cash_flow": 28965000, "dividends_paid": 12782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334061, "ticker_id": 3793, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31111000", "ebitda": "-8407000", "netIncome": "-47569000", "grossProfit": "104382000", "depreciation": "None", "totalRevenue": "199170000", "costOfRevenue": "94788000", "interestIncome": "None", "incomeBeforeTax": "-49375000", "interestExpense": "18264000", "operatingIncome": "-30954000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1806000", "reportedCurrency": "USD", "netInterestIncome": "-18264000", "nonInterestIncome": "None", "operatingExpenses": "135336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22704000", "sellingGeneralAndAdministrative": "65779000", "netIncomeFromContinuingOperations": "-47569000" }, "balance": { "goodwill": "574169000", "inventory": "None", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1311198000", "longTermDebt": "115898000", "shortTermDebt": "158111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "203879000", "reportedCurrency": "USD", "retainedEarnings": "274817000", "totalLiabilities": "779120000", "otherCurrentAssets": "55366000", "totalCurrentAssets": "321246000", "currentLongTermDebt": "158111000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989952000", "currentAccountsPayable": "13532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289347000", "totalShareholderEquity": "532078000", "capitalLeaseObligations": "15338000", "otherCurrentLiabilities": "248791000", "totalCurrentLiabilities": "629095000", "otherNonCurrentLiabilities": "18172000", "totalNonCurrentLiabilities": "150025000", "cashAndShortTermInvestments": "162518000", "commonStockSharesOutstanding": "35543000", "intangibleAssetsExcludingGoodwill": "203879000", "cashAndCashEquivalentsAtCarryingValue": "162518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47569000", "profitLoss": "None", "dividendPayout": "12782000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17370000", "capitalExpenditures": "11595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19950000", "cashflowFromInvestment": "-11146000", "stockBasedCompensation": "13372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199170000, "cost_of_revenue": 94788000, "gross_profit": 104382000, "research_and_development": 19405000, "selling_general_admin": 65779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31111000, "depreciation_amortisation": 22704000, "ebitda": -8407000, "interest_expense": 18264000, "interest_income": null, "other_non_operating": null, "pretax_income": -49375000, "tax_provision": -1806000, "effective_tax_rate": null, "net_income": -47569000, "net_income_continuing_ops": -47569000, "net_income_to_common": -47569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162518000, "short_term_investments": null, "net_receivables": 103362000, "inventory": null, "other_current_assets": null, "total_current_assets": 321246000, "net_ppe": null, "goodwill": 574169000, "intangible_assets": 203879000, "goodwill_and_intangibles": 778048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989952000, "total_assets": 1311198000, "short_term_debt": 158111000, "accounts_payable": 13532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629095000, "long_term_debt": 115898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150025000, "total_liabilities": 779120000, "total_debt": 274009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274817000, "total_equity": 532078000, "shares_outstanding": 35543000, "operating_cash_flow": 17370000, "stock_based_compensation": 13372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11146000, "dividends_paid": 12782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19950000, "free_cash_flow": 28965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31111000", "ebitda": "-8407000", "netIncome": "-47569000", "grossProfit": "104382000", "depreciation": "None", "totalRevenue": "199170000", "costOfRevenue": "94788000", "interestIncome": "None", "incomeBeforeTax": "-49375000", "interestExpense": "18264000", "operatingIncome": "-30954000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1806000", "reportedCurrency": "USD", "netInterestIncome": "-18264000", "nonInterestIncome": "None", "operatingExpenses": "135336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22704000", "sellingGeneralAndAdministrative": "65779000", "netIncomeFromContinuingOperations": "-47569000" }, "balance": { "goodwill": "574169000", "inventory": "None", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1311198000", "longTermDebt": "115898000", "shortTermDebt": "158111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "203879000", "reportedCurrency": "USD", "retainedEarnings": "274817000", "totalLiabilities": "779120000", "otherCurrentAssets": "55366000", "totalCurrentAssets": "321246000", "currentLongTermDebt": "158111000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989952000", "currentAccountsPayable": "13532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "289347000", "totalShareholderEquity": "532078000", "capitalLeaseObligations": "15338000", "otherCurrentLiabilities": "248791000", "totalCurrentLiabilities": "629095000", "otherNonCurrentLiabilities": "18172000", "totalNonCurrentLiabilities": "150025000", "cashAndShortTermInvestments": "162518000", "commonStockSharesOutstanding": "35543000", "intangibleAssetsExcludingGoodwill": "203879000", "cashAndCashEquivalentsAtCarryingValue": "162518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47569000", "profitLoss": "None", "dividendPayout": "12782000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17370000", "capitalExpenditures": "11595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19950000", "cashflowFromInvestment": "-11146000", "stockBasedCompensation": "13372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 220221000, "cost_of_revenue": 99221000, "gross_profit": 121000000, "ebit": 786000, "ebitda": 23521000, "pretax_income": -19621000, "tax_provision": -3602000, "net_income": -16019000, "net_income_to_common": -16019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 283084000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 37125000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 36213000, "capital_expenditure": 10314000, "free_cash_flow": 46527000, "dividends_paid": 11707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334062, "ticker_id": 3793, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "786000", "ebitda": "23521000", "netIncome": "-16019000", "grossProfit": "121000000", "depreciation": "None", "totalRevenue": "220221000", "costOfRevenue": "99221000", "interestIncome": "12449000", "incomeBeforeTax": "-19621000", "interestExpense": "4078000", "operatingIncome": "786000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3602000", "reportedCurrency": "USD", "netInterestIncome": "-16527000", "nonInterestIncome": "None", "operatingExpenses": "120214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22735000", "sellingGeneralAndAdministrative": "47956000", "netIncomeFromContinuingOperations": "-16019000" }, "balance": { "goodwill": "574614000", "inventory": "None", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1355936000", "longTermDebt": "116639000", "shortTermDebt": "166445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215673000", "reportedCurrency": "USD", "retainedEarnings": "335168000", "totalLiabilities": "774898000", "otherCurrentAssets": "47769000", "totalCurrentAssets": "338639000", "currentLongTermDebt": "158110000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017297000", "currentAccountsPayable": "13898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317578000", "totalShareholderEquity": "581038000", "capitalLeaseObligations": "17247000", "otherCurrentLiabilities": "235075000", "totalCurrentLiabilities": "628402000", "otherNonCurrentLiabilities": "11476000", "totalNonCurrentLiabilities": "146496000", "cashAndShortTermInvestments": "178244000", "commonStockSharesOutstanding": "37125000", "intangibleAssetsExcludingGoodwill": "215673000", "cashAndCashEquivalentsAtCarryingValue": "178244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16019000", "profitLoss": "None", "dividendPayout": "11707000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36213000", "capitalExpenditures": "10314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12827000", "cashflowFromInvestment": "-10359000", "stockBasedCompensation": "14605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220221000, "cost_of_revenue": 99221000, "gross_profit": 121000000, "research_and_development": 26040000, "selling_general_admin": 47956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 786000, "depreciation_amortisation": 22735000, "ebitda": 23521000, "interest_expense": 4078000, "interest_income": null, "other_non_operating": null, "pretax_income": -19621000, "tax_provision": -3602000, "effective_tax_rate": null, "net_income": -16019000, "net_income_continuing_ops": -16019000, "net_income_to_common": -16019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178244000, "short_term_investments": null, "net_receivables": 112626000, "inventory": null, "other_current_assets": null, "total_current_assets": 338639000, "net_ppe": null, "goodwill": 574614000, "intangible_assets": 215673000, "goodwill_and_intangibles": 790287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1017297000, "total_assets": 1355936000, "short_term_debt": 166445000, "accounts_payable": 13898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628402000, "long_term_debt": 116639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146496000, "total_liabilities": 774898000, "total_debt": 283084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 335168000, "total_equity": 581038000, "shares_outstanding": 37125000, "operating_cash_flow": 36213000, "stock_based_compensation": 14605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10359000, "dividends_paid": 11707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12827000, "free_cash_flow": 46527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "786000", "ebitda": "23521000", "netIncome": "-16019000", "grossProfit": "121000000", "depreciation": "None", "totalRevenue": "220221000", "costOfRevenue": "99221000", "interestIncome": "12449000", "incomeBeforeTax": "-19621000", "interestExpense": "4078000", "operatingIncome": "786000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3602000", "reportedCurrency": "USD", "netInterestIncome": "-16527000", "nonInterestIncome": "None", "operatingExpenses": "120214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22735000", "sellingGeneralAndAdministrative": "47956000", "netIncomeFromContinuingOperations": "-16019000" }, "balance": { "goodwill": "574614000", "inventory": "None", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1355936000", "longTermDebt": "116639000", "shortTermDebt": "166445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "215673000", "reportedCurrency": "USD", "retainedEarnings": "335168000", "totalLiabilities": "774898000", "otherCurrentAssets": "47769000", "totalCurrentAssets": "338639000", "currentLongTermDebt": "158110000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1017297000", "currentAccountsPayable": "13898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317578000", "totalShareholderEquity": "581038000", "capitalLeaseObligations": "17247000", "otherCurrentLiabilities": "235075000", "totalCurrentLiabilities": "628402000", "otherNonCurrentLiabilities": "11476000", "totalNonCurrentLiabilities": "146496000", "cashAndShortTermInvestments": "178244000", "commonStockSharesOutstanding": "37125000", "intangibleAssetsExcludingGoodwill": "215673000", "cashAndCashEquivalentsAtCarryingValue": "178244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16019000", "profitLoss": "None", "dividendPayout": "11707000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36213000", "capitalExpenditures": "10314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12827000", "cashflowFromInvestment": "-10359000", "stockBasedCompensation": "14605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 260094000, "cost_of_revenue": 102558000, "gross_profit": 157536000, "ebit": 35629000, "ebitda": 48106000, "pretax_income": 31403000, "tax_provision": 18016000, "net_income": 13387000, "net_income_to_common": 13387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165536000, "total_current_assets": 336765000, "total_assets": 1375599000, "short_term_debt": 158109000, "long_term_debt": 117379000, "total_debt": 275488000, "total_liabilities": 781238000, "total_equity": 594361000, "shares_outstanding": 36642000, "goodwill_and_intangibles": 801701000 }, "cash_flow": { "operating_cash_flow": 78390000, "capital_expenditure": 11571000, "free_cash_flow": 89961000, "dividends_paid": 11699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334064, "ticker_id": 3793, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35629000", "ebitda": "48106000", "netIncome": "13387000", "grossProfit": "157536000", "depreciation": "None", "totalRevenue": "260094000", "costOfRevenue": "102558000", "interestIncome": "3709000", "incomeBeforeTax": "31403000", "interestExpense": "4226000", "operatingIncome": "32491000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18016000", "reportedCurrency": "USD", "netInterestIncome": "-517000", "nonInterestIncome": "None", "operatingExpenses": "125045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12477000", "sellingGeneralAndAdministrative": "36230000", "netIncomeFromContinuingOperations": "13387000" }, "balance": { "goodwill": "574594000", "inventory": "None", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1375599000", "longTermDebt": "117379000", "shortTermDebt": "158109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "227107000", "reportedCurrency": "USD", "retainedEarnings": "362894000", "totalLiabilities": "781238000", "otherCurrentAssets": "46040000", "totalCurrentAssets": "336765000", "currentLongTermDebt": "158109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038833999", "currentAccountsPayable": "13944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294613000", "totalShareholderEquity": "594361000", "capitalLeaseObligations": "19125000", "otherCurrentLiabilities": "247368000", "totalCurrentLiabilities": "630986000", "otherNonCurrentLiabilities": "12123000", "totalNonCurrentLiabilities": "150252000", "cashAndShortTermInvestments": "165536000", "commonStockSharesOutstanding": "36642000", "intangibleAssetsExcludingGoodwill": "227107000", "cashAndCashEquivalentsAtCarryingValue": "165536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13387000", "profitLoss": "None", "dividendPayout": "11699000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78390000", "capitalExpenditures": "11571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16572000", "cashflowFromInvestment": "-11239000", "stockBasedCompensation": "12962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4091999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260094000, "cost_of_revenue": 102558000, "gross_profit": 157536000, "research_and_development": 32774000, "selling_general_admin": 36230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35629000, "depreciation_amortisation": 12477000, "ebitda": 48106000, "interest_expense": 4226000, "interest_income": null, "other_non_operating": null, "pretax_income": 31403000, "tax_provision": 18016000, "effective_tax_rate": null, "net_income": 13387000, "net_income_continuing_ops": 13387000, "net_income_to_common": 13387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165536000, "short_term_investments": null, "net_receivables": 125189000, "inventory": null, "other_current_assets": null, "total_current_assets": 336765000, "net_ppe": null, "goodwill": 574594000, "intangible_assets": 227107000, "goodwill_and_intangibles": 801701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1038833999, "total_assets": 1375599000, "short_term_debt": 158109000, "accounts_payable": 13944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630986000, "long_term_debt": 117379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150252000, "total_liabilities": 781238000, "total_debt": 275488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362894000, "total_equity": 594361000, "shares_outstanding": 36642000, "operating_cash_flow": 78390000, "stock_based_compensation": 12962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11239000, "dividends_paid": 11699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16572000, "free_cash_flow": 89961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35629000", "ebitda": "48106000", "netIncome": "13387000", "grossProfit": "157536000", "depreciation": "None", "totalRevenue": "260094000", "costOfRevenue": "102558000", "interestIncome": "3709000", "incomeBeforeTax": "31403000", "interestExpense": "4226000", "operatingIncome": "32491000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18016000", "reportedCurrency": "USD", "netInterestIncome": "-517000", "nonInterestIncome": "None", "operatingExpenses": "125045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12477000", "sellingGeneralAndAdministrative": "36230000", "netIncomeFromContinuingOperations": "13387000" }, "balance": { "goodwill": "574594000", "inventory": "None", "commonStock": "410000", "currentDebt": "None", "investments": "None", "totalAssets": "1375599000", "longTermDebt": "117379000", "shortTermDebt": "158109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "227107000", "reportedCurrency": "USD", "retainedEarnings": "362894000", "totalLiabilities": "781238000", "otherCurrentAssets": "46040000", "totalCurrentAssets": "336765000", "currentLongTermDebt": "158109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038833999", "currentAccountsPayable": "13944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294613000", "totalShareholderEquity": "594361000", "capitalLeaseObligations": "19125000", "otherCurrentLiabilities": "247368000", "totalCurrentLiabilities": "630986000", "otherNonCurrentLiabilities": "12123000", "totalNonCurrentLiabilities": "150252000", "cashAndShortTermInvestments": "165536000", "commonStockSharesOutstanding": "36642000", "intangibleAssetsExcludingGoodwill": "227107000", "cashAndCashEquivalentsAtCarryingValue": "165536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13387000", "profitLoss": "None", "dividendPayout": "11699000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78390000", "capitalExpenditures": "11571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16572000", "cashflowFromInvestment": "-11239000", "stockBasedCompensation": "12962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4091999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 266990000, "cost_of_revenue": 105994000, "gross_profit": 160996000, "ebit": 47355000, "ebitda": 69966000, "pretax_income": 43131000, "tax_provision": 13691000, "net_income": 29440000, "net_income_to_common": 29440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116410000, "total_current_assets": 308706000, "total_assets": 1376451000, "short_term_debt": 158108000, "long_term_debt": 118119000, "total_debt": 276227000, "total_liabilities": 790288000, "total_equity": 586163000, "shares_outstanding": 35958000, "goodwill_and_intangibles": 813286000 }, "cash_flow": { "operating_cash_flow": 26836000, "capital_expenditure": 11312000, "free_cash_flow": 38148000, "dividends_paid": 11623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334065, "ticker_id": 3793, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47355000", "ebitda": "69966000", "netIncome": "29440000", "grossProfit": "160996000", "depreciation": "None", "totalRevenue": "266990000", "costOfRevenue": "105994000", "interestIncome": "19106000", "incomeBeforeTax": "43131000", "interestExpense": "4224000", "operatingIncome": "34731000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13691000", "reportedCurrency": "USD", "netInterestIncome": "14882000", "nonInterestIncome": "None", "operatingExpenses": "126265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22611000", "sellingGeneralAndAdministrative": "48434000", "netIncomeFromContinuingOperations": "29440000" }, "balance": { "goodwill": "575249000", "inventory": "None", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "1376451000", "longTermDebt": "118119000", "shortTermDebt": "158108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "238037000", "reportedCurrency": "USD", "retainedEarnings": "361206000", "totalLiabilities": "790288000", "otherCurrentAssets": "40544000", "totalCurrentAssets": "308706000", "currentLongTermDebt": "158108000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067745000", "currentAccountsPayable": "15987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297033000", "totalShareholderEquity": "586163000", "capitalLeaseObligations": "20806000", "otherCurrentLiabilities": "233489000", "totalCurrentLiabilities": "634303000", "otherNonCurrentLiabilities": "15127000", "totalNonCurrentLiabilities": "155985000", "cashAndShortTermInvestments": "116410000", "commonStockSharesOutstanding": "35958000", "intangibleAssetsExcludingGoodwill": "238037000", "cashAndCashEquivalentsAtCarryingValue": "116410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29440000", "profitLoss": "None", "dividendPayout": "11623000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26836000", "capitalExpenditures": "11312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13878000", "cashflowFromInvestment": "-14965000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266990000, "cost_of_revenue": 105994000, "gross_profit": 160996000, "research_and_development": 20754000, "selling_general_admin": 48434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47355000, "depreciation_amortisation": 22611000, "ebitda": 69966000, "interest_expense": 4224000, "interest_income": null, "other_non_operating": null, "pretax_income": 43131000, "tax_provision": 13691000, "effective_tax_rate": null, "net_income": 29440000, "net_income_continuing_ops": 29440000, "net_income_to_common": 29440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116410000, "short_term_investments": null, "net_receivables": 151752000, "inventory": null, "other_current_assets": null, "total_current_assets": 308706000, "net_ppe": null, "goodwill": 575249000, "intangible_assets": 238037000, "goodwill_and_intangibles": 813286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067745000, "total_assets": 1376451000, "short_term_debt": 158108000, "accounts_payable": 15987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634303000, "long_term_debt": 118119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155985000, "total_liabilities": 790288000, "total_debt": 276227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 361206000, "total_equity": 586163000, "shares_outstanding": 35958000, "operating_cash_flow": 26836000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14965000, "dividends_paid": 11623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13878000, "free_cash_flow": 38148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47355000", "ebitda": "69966000", "netIncome": "29440000", "grossProfit": "160996000", "depreciation": "None", "totalRevenue": "266990000", "costOfRevenue": "105994000", "interestIncome": "19106000", "incomeBeforeTax": "43131000", "interestExpense": "4224000", "operatingIncome": "34731000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13691000", "reportedCurrency": "USD", "netInterestIncome": "14882000", "nonInterestIncome": "None", "operatingExpenses": "126265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22611000", "sellingGeneralAndAdministrative": "48434000", "netIncomeFromContinuingOperations": "29440000" }, "balance": { "goodwill": "575249000", "inventory": "None", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "1376451000", "longTermDebt": "118119000", "shortTermDebt": "158108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "238037000", "reportedCurrency": "USD", "retainedEarnings": "361206000", "totalLiabilities": "790288000", "otherCurrentAssets": "40544000", "totalCurrentAssets": "308706000", "currentLongTermDebt": "158108000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067745000", "currentAccountsPayable": "15987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297033000", "totalShareholderEquity": "586163000", "capitalLeaseObligations": "20806000", "otherCurrentLiabilities": "233489000", "totalCurrentLiabilities": "634303000", "otherNonCurrentLiabilities": "15127000", "totalNonCurrentLiabilities": "155985000", "cashAndShortTermInvestments": "116410000", "commonStockSharesOutstanding": "35958000", "intangibleAssetsExcludingGoodwill": "238037000", "cashAndCashEquivalentsAtCarryingValue": "116410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29440000", "profitLoss": "None", "dividendPayout": "11623000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26836000", "capitalExpenditures": "11312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13878000", "cashflowFromInvestment": "-14965000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1473000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 242620000, "cost_of_revenue": 100888000, "gross_profit": 141732000, "ebit": 16120000, "ebitda": 10201000, "pretax_income": 20418000, "tax_provision": 1730000, "net_income": 18688000, "net_income_to_common": 18688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112231000, "total_current_assets": 264013000, "total_assets": 1324218000, "short_term_debt": 158107000, "long_term_debt": 118858000, "total_debt": 276965000, "total_liabilities": 777038000, "total_equity": 547180000, "shares_outstanding": 35322000, "goodwill_and_intangibles": 810698000 }, "cash_flow": { "operating_cash_flow": 25247000, "capital_expenditure": 10808000, "free_cash_flow": 36055000, "dividends_paid": 11501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334066, "ticker_id": 3793, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16120000", "ebitda": "10201000", "netIncome": "18688000", "grossProfit": "141732000", "depreciation": "None", "totalRevenue": "242620000", "costOfRevenue": "100888000", "interestIncome": "14195000", "incomeBeforeTax": "20418000", "interestExpense": "4298000", "operatingIncome": "10201000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1730000", "reportedCurrency": "USD", "netInterestIncome": "9897000", "nonInterestIncome": "None", "operatingExpenses": "131531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5919000", "sellingGeneralAndAdministrative": "58307000", "netIncomeFromContinuingOperations": "18688000" }, "balance": { "goodwill": "572420000", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "1324218000", "longTermDebt": "118858000", "shortTermDebt": "158107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "238278000", "reportedCurrency": "USD", "retainedEarnings": "343389000", "totalLiabilities": "777038000", "otherCurrentAssets": "40043000", "totalCurrentAssets": "264013000", "currentLongTermDebt": "158107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1060205000", "currentAccountsPayable": "16119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298671000", "totalShareholderEquity": "547180000", "capitalLeaseObligations": "21706000", "otherCurrentLiabilities": "214754000", "totalCurrentLiabilities": "615222000", "otherNonCurrentLiabilities": "19399000", "totalNonCurrentLiabilities": "161816000", "cashAndShortTermInvestments": "112231000", "commonStockSharesOutstanding": "35322000", "intangibleAssetsExcludingGoodwill": "238278000", "cashAndCashEquivalentsAtCarryingValue": "112231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18688000", "profitLoss": "None", "dividendPayout": "11501000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25247000", "capitalExpenditures": "10808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15821000", "cashflowFromInvestment": "-11234000", "stockBasedCompensation": "17884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242620000, "cost_of_revenue": 100888000, "gross_profit": 141732000, "research_and_development": 19865000, "selling_general_admin": 58307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16120000, "depreciation_amortisation": -5919000, "ebitda": 10201000, "interest_expense": 4298000, "interest_income": null, "other_non_operating": null, "pretax_income": 20418000, "tax_provision": 1730000, "effective_tax_rate": null, "net_income": 18688000, "net_income_continuing_ops": 18688000, "net_income_to_common": 18688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112231000, "short_term_investments": null, "net_receivables": 111739000, "inventory": null, "other_current_assets": null, "total_current_assets": 264013000, "net_ppe": null, "goodwill": 572420000, "intangible_assets": 238278000, "goodwill_and_intangibles": 810698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1060205000, "total_assets": 1324218000, "short_term_debt": 158107000, "accounts_payable": 16119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615222000, "long_term_debt": 118858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161816000, "total_liabilities": 777038000, "total_debt": 276965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343389000, "total_equity": 547180000, "shares_outstanding": 35322000, "operating_cash_flow": 25247000, "stock_based_compensation": 17884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11234000, "dividends_paid": 11501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15821000, "free_cash_flow": 36055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16120000", "ebitda": "10201000", "netIncome": "18688000", "grossProfit": "141732000", "depreciation": "None", "totalRevenue": "242620000", "costOfRevenue": "100888000", "interestIncome": "14195000", "incomeBeforeTax": "20418000", "interestExpense": "4298000", "operatingIncome": "10201000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1730000", "reportedCurrency": "USD", "netInterestIncome": "9897000", "nonInterestIncome": "None", "operatingExpenses": "131531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5919000", "sellingGeneralAndAdministrative": "58307000", "netIncomeFromContinuingOperations": "18688000" }, "balance": { "goodwill": "572420000", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "1324218000", "longTermDebt": "118858000", "shortTermDebt": "158107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "238278000", "reportedCurrency": "USD", "retainedEarnings": "343389000", "totalLiabilities": "777038000", "otherCurrentAssets": "40043000", "totalCurrentAssets": "264013000", "currentLongTermDebt": "158107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1060205000", "currentAccountsPayable": "16119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298671000", "totalShareholderEquity": "547180000", "capitalLeaseObligations": "21706000", "otherCurrentLiabilities": "214754000", "totalCurrentLiabilities": "615222000", "otherNonCurrentLiabilities": "19399000", "totalNonCurrentLiabilities": "161816000", "cashAndShortTermInvestments": "112231000", "commonStockSharesOutstanding": "35322000", "intangibleAssetsExcludingGoodwill": "238278000", "cashAndCashEquivalentsAtCarryingValue": "112231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18688000", "profitLoss": "None", "dividendPayout": "11501000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25247000", "capitalExpenditures": "10808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15821000", "cashflowFromInvestment": "-11234000", "stockBasedCompensation": "17884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 250306000, "cost_of_revenue": 112434000, "gross_profit": 137872000, "ebit": 13058000, "ebitda": 36345000, "pretax_income": 8071000, "tax_provision": 9500000, "net_income": -1429000, "net_income_to_common": -1429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111251000, "total_current_assets": 255958000, "total_assets": 1309156000, "short_term_debt": 167823000, "long_term_debt": 119598000, "total_debt": 287421000, "total_liabilities": 790806000, "total_equity": 518350000, "shares_outstanding": 35658000, "goodwill_and_intangibles": 818145000 }, "cash_flow": { "operating_cash_flow": 7966000, "capital_expenditure": 10474000, "free_cash_flow": 18440000, "dividends_paid": 10445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334067, "ticker_id": 3793, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13058000", "ebitda": "36345000", "netIncome": "-1429000", "grossProfit": "137872000", "depreciation": "None", "totalRevenue": "250306000", "costOfRevenue": "112434000", "interestIncome": "1067000", "incomeBeforeTax": "8071000", "interestExpense": "4987000", "operatingIncome": "13147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-3920000", "nonInterestIncome": "None", "operatingExpenses": "124725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23287000", "sellingGeneralAndAdministrative": "46644000", "netIncomeFromContinuingOperations": "-1429000" }, "balance": { "goodwill": "569668000", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "1309156000", "longTermDebt": "119598000", "shortTermDebt": "167823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "248477000", "reportedCurrency": "USD", "retainedEarnings": "336202000", "totalLiabilities": "790806000", "otherCurrentAssets": "49482000", "totalCurrentAssets": "255958000", "currentLongTermDebt": "158106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053198000", "currentAccountsPayable": "9221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310786000", "totalShareholderEquity": "518350000", "capitalLeaseObligations": "23365000", "otherCurrentLiabilities": "179582000", "totalCurrentLiabilities": "625286000", "otherNonCurrentLiabilities": "20383000", "totalNonCurrentLiabilities": "165520000", "cashAndShortTermInvestments": "111251000", "commonStockSharesOutstanding": "35658000", "intangibleAssetsExcludingGoodwill": "248477000", "cashAndCashEquivalentsAtCarryingValue": "111251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429000", "profitLoss": "None", "dividendPayout": "10445000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7966000", "capitalExpenditures": "10474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12460000", "cashflowFromInvestment": "-10048000", "stockBasedCompensation": "15110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250306000, "cost_of_revenue": 112434000, "gross_profit": 137872000, "research_and_development": 18897000, "selling_general_admin": 46644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13058000, "depreciation_amortisation": 23287000, "ebitda": 36345000, "interest_expense": 4987000, "interest_income": null, "other_non_operating": null, "pretax_income": 8071000, "tax_provision": 9500000, "effective_tax_rate": null, "net_income": -1429000, "net_income_continuing_ops": -1429000, "net_income_to_common": -1429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111251000, "short_term_investments": null, "net_receivables": 95225000, "inventory": null, "other_current_assets": null, "total_current_assets": 255958000, "net_ppe": null, "goodwill": 569668000, "intangible_assets": 248477000, "goodwill_and_intangibles": 818145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1053198000, "total_assets": 1309156000, "short_term_debt": 167823000, "accounts_payable": 9221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625286000, "long_term_debt": 119598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165520000, "total_liabilities": 790806000, "total_debt": 287421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336202000, "total_equity": 518350000, "shares_outstanding": 35658000, "operating_cash_flow": 7966000, "stock_based_compensation": 15110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10048000, "dividends_paid": 10445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12460000, "free_cash_flow": 18440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13058000", "ebitda": "36345000", "netIncome": "-1429000", "grossProfit": "137872000", "depreciation": "None", "totalRevenue": "250306000", "costOfRevenue": "112434000", "interestIncome": "1067000", "incomeBeforeTax": "8071000", "interestExpense": "4987000", "operatingIncome": "13147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-3920000", "nonInterestIncome": "None", "operatingExpenses": "124725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23287000", "sellingGeneralAndAdministrative": "46644000", "netIncomeFromContinuingOperations": "-1429000" }, "balance": { "goodwill": "569668000", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "1309156000", "longTermDebt": "119598000", "shortTermDebt": "167823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "248477000", "reportedCurrency": "USD", "retainedEarnings": "336202000", "totalLiabilities": "790806000", "otherCurrentAssets": "49482000", "totalCurrentAssets": "255958000", "currentLongTermDebt": "158106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1053198000", "currentAccountsPayable": "9221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310786000", "totalShareholderEquity": "518350000", "capitalLeaseObligations": "23365000", "otherCurrentLiabilities": "179582000", "totalCurrentLiabilities": "625286000", "otherNonCurrentLiabilities": "20383000", "totalNonCurrentLiabilities": "165520000", "cashAndShortTermInvestments": "111251000", "commonStockSharesOutstanding": "35658000", "intangibleAssetsExcludingGoodwill": "248477000", "cashAndCashEquivalentsAtCarryingValue": "111251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429000", "profitLoss": "None", "dividendPayout": "10445000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7966000", "capitalExpenditures": "10474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12460000", "cashflowFromInvestment": "-10048000", "stockBasedCompensation": "15110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 250588000, "cost_of_revenue": 104405000, "gross_profit": 146183000, "ebit": 21978000, "ebitda": 43621000, "pretax_income": 17527000, "tax_provision": -88000, "net_income": 17615000, "net_income_to_common": 17615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131393000, "total_current_assets": 277382000, "total_assets": 1348841000, "short_term_debt": 158834000, "long_term_debt": 120392000, "total_debt": 279226000, "total_liabilities": 825926000, "total_equity": 522915000, "shares_outstanding": 35472000, "goodwill_and_intangibles": 853053000 }, "cash_flow": { "operating_cash_flow": -11585000, "capital_expenditure": 15413000, "free_cash_flow": 3828000, "dividends_paid": 10611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334069, "ticker_id": 3793, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21978000", "ebitda": "43621000", "netIncome": "17615000", "grossProfit": "146183000", "depreciation": "None", "totalRevenue": "250588000", "costOfRevenue": "104405000", "interestIncome": "2644000", "incomeBeforeTax": "17527000", "interestExpense": "4451000", "operatingIncome": "18149000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "-1807000", "nonInterestIncome": "None", "operatingExpenses": "128034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21643000", "sellingGeneralAndAdministrative": "44021000", "netIncomeFromContinuingOperations": "17615000" }, "balance": { "goodwill": "607382000", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "1348841000", "longTermDebt": "120392000", "shortTermDebt": "158834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "245671000", "reportedCurrency": "USD", "retainedEarnings": "348076000", "totalLiabilities": "825926000", "otherCurrentAssets": "53820000", "totalCurrentAssets": "277382000", "currentLongTermDebt": "158834000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071459000", "currentAccountsPayable": "15083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303965000", "totalShareholderEquity": "522915000", "capitalLeaseObligations": "24739000", "otherCurrentLiabilities": "219212000", "totalCurrentLiabilities": "663365000", "otherNonCurrentLiabilities": "14315000", "totalNonCurrentLiabilities": "162561000", "cashAndShortTermInvestments": "131393000", "commonStockSharesOutstanding": "35472000", "intangibleAssetsExcludingGoodwill": "245671000", "cashAndCashEquivalentsAtCarryingValue": "131393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17615000", "profitLoss": "None", "dividendPayout": "10611000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11585000", "capitalExpenditures": "15413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213334000", "cashflowFromInvestment": "-147893000", "stockBasedCompensation": "15094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250588000, "cost_of_revenue": 104405000, "gross_profit": 146183000, "research_and_development": 28610000, "selling_general_admin": 44021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21978000, "depreciation_amortisation": 21643000, "ebitda": 43621000, "interest_expense": 4451000, "interest_income": null, "other_non_operating": null, "pretax_income": 17527000, "tax_provision": -88000, "effective_tax_rate": null, "net_income": 17615000, "net_income_continuing_ops": 17615000, "net_income_to_common": 17615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131393000, "short_term_investments": null, "net_receivables": 92169000, "inventory": null, "other_current_assets": null, "total_current_assets": 277382000, "net_ppe": null, "goodwill": 607382000, "intangible_assets": 245671000, "goodwill_and_intangibles": 853053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1071459000, "total_assets": 1348841000, "short_term_debt": 158834000, "accounts_payable": 15083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663365000, "long_term_debt": 120392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162561000, "total_liabilities": 825926000, "total_debt": 279226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348076000, "total_equity": 522915000, "shares_outstanding": 35472000, "operating_cash_flow": -11585000, "stock_based_compensation": 15094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147893000, "dividends_paid": 10611000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213334000, "free_cash_flow": 3828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21978000", "ebitda": "43621000", "netIncome": "17615000", "grossProfit": "146183000", "depreciation": "None", "totalRevenue": "250588000", "costOfRevenue": "104405000", "interestIncome": "2644000", "incomeBeforeTax": "17527000", "interestExpense": "4451000", "operatingIncome": "18149000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "-1807000", "nonInterestIncome": "None", "operatingExpenses": "128034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21643000", "sellingGeneralAndAdministrative": "44021000", "netIncomeFromContinuingOperations": "17615000" }, "balance": { "goodwill": "607382000", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "1348841000", "longTermDebt": "120392000", "shortTermDebt": "158834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "245671000", "reportedCurrency": "USD", "retainedEarnings": "348076000", "totalLiabilities": "825926000", "otherCurrentAssets": "53820000", "totalCurrentAssets": "277382000", "currentLongTermDebt": "158834000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071459000", "currentAccountsPayable": "15083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303965000", "totalShareholderEquity": "522915000", "capitalLeaseObligations": "24739000", "otherCurrentLiabilities": "219212000", "totalCurrentLiabilities": "663365000", "otherNonCurrentLiabilities": "14315000", "totalNonCurrentLiabilities": "162561000", "cashAndShortTermInvestments": "131393000", "commonStockSharesOutstanding": "35472000", "intangibleAssetsExcludingGoodwill": "245671000", "cashAndCashEquivalentsAtCarryingValue": "131393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17615000", "profitLoss": "None", "dividendPayout": "10611000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11585000", "capitalExpenditures": "15413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213334000", "cashflowFromInvestment": "-147893000", "stockBasedCompensation": "15094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10611000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 220053000, "cost_of_revenue": 91254000, "gross_profit": 128799000, "ebit": 17121000, "ebitda": 38521000, "pretax_income": 16560000, "tax_provision": 12935000, "net_income": 3625000, "net_income_to_common": 3625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74871000, "total_current_assets": 240847000, "total_assets": 1003866000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 483454000, "total_equity": 520412000, "shares_outstanding": 35982000, "goodwill_and_intangibles": 567282000 }, "cash_flow": { "operating_cash_flow": 27965000, "capital_expenditure": 9902000, "free_cash_flow": 37867000, "dividends_paid": 10664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334070, "ticker_id": 3793, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17121000", "ebitda": "38521000", "netIncome": "3625000", "grossProfit": "128799000", "depreciation": "None", "totalRevenue": "220053000", "costOfRevenue": "91254000", "interestIncome": "None", "incomeBeforeTax": "16560000", "interestExpense": "561000", "operatingIncome": "20666000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12935000", "reportedCurrency": "USD", "netInterestIncome": "-2838000", "nonInterestIncome": "None", "operatingExpenses": "108133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "36393000", "netIncomeFromContinuingOperations": "3625000" }, "balance": { "goodwill": "402774000", "inventory": "None", "commonStock": "402000", "currentDebt": "None", "investments": "None", "totalAssets": "1003866000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164508000", "reportedCurrency": "USD", "retainedEarnings": "341072000", "totalLiabilities": "483454000", "otherCurrentAssets": "68534000", "totalCurrentAssets": "240847000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763019000", "currentAccountsPayable": "10545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56433000", "totalShareholderEquity": "520412000", "capitalLeaseObligations": "26433000", "otherCurrentLiabilities": "181935000", "totalCurrentLiabilities": "432331000", "otherNonCurrentLiabilities": "20946000", "totalNonCurrentLiabilities": "51123000", "cashAndShortTermInvestments": "74871000", "commonStockSharesOutstanding": "35982000", "intangibleAssetsExcludingGoodwill": "164508000", "cashAndCashEquivalentsAtCarryingValue": "74871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3625000", "profitLoss": "None", "dividendPayout": "10664000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27965000", "capitalExpenditures": "9902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32149000", "cashflowFromInvestment": "8301000", "stockBasedCompensation": "14976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220053000, "cost_of_revenue": 91254000, "gross_profit": 128799000, "research_and_development": 19859000, "selling_general_admin": 36393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17121000, "depreciation_amortisation": 21400000, "ebitda": 38521000, "interest_expense": 561000, "interest_income": null, "other_non_operating": null, "pretax_income": 16560000, "tax_provision": 12935000, "effective_tax_rate": null, "net_income": 3625000, "net_income_continuing_ops": 3625000, "net_income_to_common": 3625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74871000, "short_term_investments": null, "net_receivables": 97442000, "inventory": null, "other_current_assets": null, "total_current_assets": 240847000, "net_ppe": null, "goodwill": 402774000, "intangible_assets": 164508000, "goodwill_and_intangibles": 567282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 763019000, "total_assets": 1003866000, "short_term_debt": 30000000, "accounts_payable": 10545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51123000, "total_liabilities": 483454000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341072000, "total_equity": 520412000, "shares_outstanding": 35982000, "operating_cash_flow": 27965000, "stock_based_compensation": 14976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8301000, "dividends_paid": 10664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32149000, "free_cash_flow": 37867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17121000", "ebitda": "38521000", "netIncome": "3625000", "grossProfit": "128799000", "depreciation": "None", "totalRevenue": "220053000", "costOfRevenue": "91254000", "interestIncome": "None", "incomeBeforeTax": "16560000", "interestExpense": "561000", "operatingIncome": "20666000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12935000", "reportedCurrency": "USD", "netInterestIncome": "-2838000", "nonInterestIncome": "None", "operatingExpenses": "108133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "36393000", "netIncomeFromContinuingOperations": "3625000" }, "balance": { "goodwill": "402774000", "inventory": "None", "commonStock": "402000", "currentDebt": "None", "investments": "None", "totalAssets": "1003866000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164508000", "reportedCurrency": "USD", "retainedEarnings": "341072000", "totalLiabilities": "483454000", "otherCurrentAssets": "68534000", "totalCurrentAssets": "240847000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "763019000", "currentAccountsPayable": "10545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56433000", "totalShareholderEquity": "520412000", "capitalLeaseObligations": "26433000", "otherCurrentLiabilities": "181935000", "totalCurrentLiabilities": "432331000", "otherNonCurrentLiabilities": "20946000", "totalNonCurrentLiabilities": "51123000", "cashAndShortTermInvestments": "74871000", "commonStockSharesOutstanding": "35982000", "intangibleAssetsExcludingGoodwill": "164508000", "cashAndCashEquivalentsAtCarryingValue": "74871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3625000", "profitLoss": "None", "dividendPayout": "10664000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27965000", "capitalExpenditures": "9902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32149000", "cashflowFromInvestment": "8301000", "stockBasedCompensation": "14976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 214315000, "cost_of_revenue": 88204000, "gross_profit": 126111000, "ebit": 20952000, "ebitda": 42215000, "pretax_income": 20390000, "tax_provision": 4269000, "net_income": 16121000, "net_income_to_common": 16121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71811000, "total_current_assets": 258899000, "total_assets": 1028503000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 487228000, "total_equity": 541275000, "shares_outstanding": 36066000, "goodwill_and_intangibles": 577655000 }, "cash_flow": { "operating_cash_flow": 8300000, "capital_expenditure": 15455000, "free_cash_flow": 23755000, "dividends_paid": 10663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334071, "ticker_id": 3793, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20952000", "ebitda": "42215000", "netIncome": "16121000", "grossProfit": "126111000", "depreciation": "None", "totalRevenue": "214315000", "costOfRevenue": "88204000", "interestIncome": "4798000", "incomeBeforeTax": "20390000", "interestExpense": "562000", "operatingIncome": "16746000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4269000", "reportedCurrency": "USD", "netInterestIncome": "4236000", "nonInterestIncome": "None", "operatingExpenses": "109365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21263000", "sellingGeneralAndAdministrative": "30689000", "netIncomeFromContinuingOperations": "16121000" }, "balance": { "goodwill": "402787000", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "1028503000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "174868000", "reportedCurrency": "USD", "retainedEarnings": "348111000", "totalLiabilities": "487228000", "otherCurrentAssets": "93095000", "totalCurrentAssets": "258899000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769604000", "currentAccountsPayable": "9373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58745000", "totalShareholderEquity": "541275000", "capitalLeaseObligations": "28745000", "otherCurrentLiabilities": "171388000", "totalCurrentLiabilities": "432977000", "otherNonCurrentLiabilities": "21711000", "totalNonCurrentLiabilities": "54251000", "cashAndShortTermInvestments": "71811000", "commonStockSharesOutstanding": "36066000", "intangibleAssetsExcludingGoodwill": "174868000", "cashAndCashEquivalentsAtCarryingValue": "71811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16121000", "profitLoss": "None", "dividendPayout": "10663000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8300000", "capitalExpenditures": "15455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18629000", "cashflowFromInvestment": "-16528000", "stockBasedCompensation": "11150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214315000, "cost_of_revenue": 88204000, "gross_profit": 126111000, "research_and_development": 21051000, "selling_general_admin": 30689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20952000, "depreciation_amortisation": 21263000, "ebitda": 42215000, "interest_expense": 562000, "interest_income": null, "other_non_operating": null, "pretax_income": 20390000, "tax_provision": 4269000, "effective_tax_rate": null, "net_income": 16121000, "net_income_continuing_ops": 16121000, "net_income_to_common": 16121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71811000, "short_term_investments": null, "net_receivables": 93993000, "inventory": null, "other_current_assets": null, "total_current_assets": 258899000, "net_ppe": null, "goodwill": 402787000, "intangible_assets": 174868000, "goodwill_and_intangibles": 577655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769604000, "total_assets": 1028503000, "short_term_debt": 30000000, "accounts_payable": 9373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54251000, "total_liabilities": 487228000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348111000, "total_equity": 541275000, "shares_outstanding": 36066000, "operating_cash_flow": 8300000, "stock_based_compensation": 11150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16528000, "dividends_paid": 10663000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18629000, "free_cash_flow": 23755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20952000", "ebitda": "42215000", "netIncome": "16121000", "grossProfit": "126111000", "depreciation": "None", "totalRevenue": "214315000", "costOfRevenue": "88204000", "interestIncome": "4798000", "incomeBeforeTax": "20390000", "interestExpense": "562000", "operatingIncome": "16746000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4269000", "reportedCurrency": "USD", "netInterestIncome": "4236000", "nonInterestIncome": "None", "operatingExpenses": "109365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21263000", "sellingGeneralAndAdministrative": "30689000", "netIncomeFromContinuingOperations": "16121000" }, "balance": { "goodwill": "402787000", "inventory": "None", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "1028503000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "174868000", "reportedCurrency": "USD", "retainedEarnings": "348111000", "totalLiabilities": "487228000", "otherCurrentAssets": "93095000", "totalCurrentAssets": "258899000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769604000", "currentAccountsPayable": "9373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58745000", "totalShareholderEquity": "541275000", "capitalLeaseObligations": "28745000", "otherCurrentLiabilities": "171388000", "totalCurrentLiabilities": "432977000", "otherNonCurrentLiabilities": "21711000", "totalNonCurrentLiabilities": "54251000", "cashAndShortTermInvestments": "71811000", "commonStockSharesOutstanding": "36066000", "intangibleAssetsExcludingGoodwill": "174868000", "cashAndCashEquivalentsAtCarryingValue": "71811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16121000", "profitLoss": "None", "dividendPayout": "10663000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8300000", "capitalExpenditures": "15455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18629000", "cashflowFromInvestment": "-16528000", "stockBasedCompensation": "11150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10663000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 217219000, "cost_of_revenue": 95832000, "gross_profit": 121387000, "ebit": 2630000, "ebitda": 22986000, "pretax_income": 2060000, "tax_provision": 3066000, "net_income": -1006000, "net_income_to_common": -1006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100490000, "total_current_assets": 291973000, "total_assets": 1036015000, "short_term_debt": 39076000, "long_term_debt": null, "total_debt": 39076000, "total_liabilities": 508921000, "total_equity": 527094000, "shares_outstanding": 35699000, "goodwill_and_intangibles": 567721000 }, "cash_flow": { "operating_cash_flow": 33949000, "capital_expenditure": 11301000, "free_cash_flow": 45250000, "dividends_paid": 9644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334072, "ticker_id": 3793, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2630000", "ebitda": "22986000", "netIncome": "-1006000", "grossProfit": "121387000", "depreciation": "None", "totalRevenue": "217219000", "costOfRevenue": "95832000", "interestIncome": "2057000", "incomeBeforeTax": "2060000", "interestExpense": "570000", "operatingIncome": "2124000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3066000", "reportedCurrency": "USD", "netInterestIncome": "1487000", "nonInterestIncome": "None", "operatingExpenses": "119263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20356000", "sellingGeneralAndAdministrative": "33158000", "netIncomeFromContinuingOperations": "-1006000" }, "balance": { "goodwill": "383325000", "inventory": "1", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "1036015000", "longTermDebt": "None", "shortTermDebt": "39076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "184396000", "reportedCurrency": "USD", "retainedEarnings": "342653000", "totalLiabilities": "508921000", "otherCurrentAssets": "100344000", "totalCurrentAssets": "291973000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744042000", "currentAccountsPayable": "9108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68480000", "totalShareholderEquity": "527094000", "capitalLeaseObligations": "29404000", "otherCurrentLiabilities": "177037000", "totalCurrentLiabilities": "452386000", "otherNonCurrentLiabilities": "22949000", "totalNonCurrentLiabilities": "56535000", "cashAndShortTermInvestments": "100490000", "commonStockSharesOutstanding": "35699000", "intangibleAssetsExcludingGoodwill": "184396000", "cashAndCashEquivalentsAtCarryingValue": "100490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1006000", "profitLoss": "None", "dividendPayout": "9644000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16999000", "operatingCashflow": "33949000", "capitalExpenditures": "11301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19470000", "cashflowFromInvestment": "7599000", "stockBasedCompensation": "11988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217219000, "cost_of_revenue": 95832000, "gross_profit": 121387000, "research_and_development": 23440000, "selling_general_admin": 33158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2630000, "depreciation_amortisation": 20356000, "ebitda": 22986000, "interest_expense": 570000, "interest_income": null, "other_non_operating": null, "pretax_income": 2060000, "tax_provision": 3066000, "effective_tax_rate": null, "net_income": -1006000, "net_income_continuing_ops": -1006000, "net_income_to_common": -1006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100490000, "short_term_investments": null, "net_receivables": 91139000, "inventory": 1, "other_current_assets": null, "total_current_assets": 291973000, "net_ppe": null, "goodwill": 383325000, "intangible_assets": 184396000, "goodwill_and_intangibles": 567721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744042000, "total_assets": 1036015000, "short_term_debt": 39076000, "accounts_payable": 9108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56535000, "total_liabilities": 508921000, "total_debt": 39076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342653000, "total_equity": 527094000, "shares_outstanding": 35699000, "operating_cash_flow": 33949000, "stock_based_compensation": 11988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7599000, "dividends_paid": 9644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19470000, "free_cash_flow": 45250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2630000", "ebitda": "22986000", "netIncome": "-1006000", "grossProfit": "121387000", "depreciation": "None", "totalRevenue": "217219000", "costOfRevenue": "95832000", "interestIncome": "2057000", "incomeBeforeTax": "2060000", "interestExpense": "570000", "operatingIncome": "2124000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3066000", "reportedCurrency": "USD", "netInterestIncome": "1487000", "nonInterestIncome": "None", "operatingExpenses": "119263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20356000", "sellingGeneralAndAdministrative": "33158000", "netIncomeFromContinuingOperations": "-1006000" }, "balance": { "goodwill": "383325000", "inventory": "1", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "1036015000", "longTermDebt": "None", "shortTermDebt": "39076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "184396000", "reportedCurrency": "USD", "retainedEarnings": "342653000", "totalLiabilities": "508921000", "otherCurrentAssets": "100344000", "totalCurrentAssets": "291973000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744042000", "currentAccountsPayable": "9108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68480000", "totalShareholderEquity": "527094000", "capitalLeaseObligations": "29404000", "otherCurrentLiabilities": "177037000", "totalCurrentLiabilities": "452386000", "otherNonCurrentLiabilities": "22949000", "totalNonCurrentLiabilities": "56535000", "cashAndShortTermInvestments": "100490000", "commonStockSharesOutstanding": "35699000", "intangibleAssetsExcludingGoodwill": "184396000", "cashAndCashEquivalentsAtCarryingValue": "100490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1006000", "profitLoss": "None", "dividendPayout": "9644000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16999000", "operatingCashflow": "33949000", "capitalExpenditures": "11301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19470000", "cashflowFromInvestment": "7599000", "stockBasedCompensation": "11988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 233248000, "cost_of_revenue": 94219000, "gross_profit": 139029000, "ebit": 28175000, "ebitda": 49375000, "pretax_income": 27613000, "tax_provision": -806000, "net_income": 28419000, "net_income_to_common": 28419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75228000, "total_current_assets": 269465000, "total_assets": 1015920000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 483957000, "total_equity": 531963000, "shares_outstanding": 36081000, "goodwill_and_intangibles": 575951000 }, "cash_flow": { "operating_cash_flow": 10014000, "capital_expenditure": 16318000, "free_cash_flow": 26332000, "dividends_paid": 9636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334074, "ticker_id": 3793, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28175000", "ebitda": "49375000", "netIncome": "28419000", "grossProfit": "139029000", "depreciation": "None", "totalRevenue": "233248000", "costOfRevenue": "94219000", "interestIncome": "1894000", "incomeBeforeTax": "27613000", "interestExpense": "562000", "operatingIncome": "17192000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-806000", "reportedCurrency": "USD", "netInterestIncome": "1332000", "nonInterestIncome": "None", "operatingExpenses": "121837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21200000", "sellingGeneralAndAdministrative": "37574000", "netIncomeFromContinuingOperations": "28419000" }, "balance": { "goodwill": "382166000", "inventory": "1", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "1015920000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "193785000", "reportedCurrency": "USD", "retainedEarnings": "353303000", "totalLiabilities": "483957000", "otherCurrentAssets": "108831000", "totalCurrentAssets": "269465000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746455000", "currentAccountsPayable": "7147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78158000", "shortLongTermDebtTotal": "61451000", "totalShareholderEquity": "531963000", "capitalLeaseObligations": "31451000", "otherCurrentLiabilities": "161538000", "totalCurrentLiabilities": "424264000", "otherNonCurrentLiabilities": "23870000", "totalNonCurrentLiabilities": "59693000", "cashAndShortTermInvestments": "75228000", "commonStockSharesOutstanding": "36081000", "intangibleAssetsExcludingGoodwill": "193785000", "cashAndCashEquivalentsAtCarryingValue": "75228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28419000", "profitLoss": "None", "dividendPayout": "9636000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2874000", "operatingCashflow": "10014000", "capitalExpenditures": "16318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25305000", "cashflowFromInvestment": "4213000", "stockBasedCompensation": "13003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233248000, "cost_of_revenue": 94219000, "gross_profit": 139029000, "research_and_development": 28098000, "selling_general_admin": 37574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28175000, "depreciation_amortisation": 21200000, "ebitda": 49375000, "interest_expense": 562000, "interest_income": null, "other_non_operating": null, "pretax_income": 27613000, "tax_provision": -806000, "effective_tax_rate": null, "net_income": 28419000, "net_income_continuing_ops": 28419000, "net_income_to_common": 28419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75228000, "short_term_investments": null, "net_receivables": 85406000, "inventory": 1, "other_current_assets": null, "total_current_assets": 269465000, "net_ppe": null, "goodwill": 382166000, "intangible_assets": 193785000, "goodwill_and_intangibles": 575951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746455000, "total_assets": 1015920000, "short_term_debt": 30000000, "accounts_payable": 7147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59693000, "total_liabilities": 483957000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353303000, "total_equity": 531963000, "shares_outstanding": 36081000, "operating_cash_flow": 10014000, "stock_based_compensation": 13003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4213000, "dividends_paid": 9636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25305000, "free_cash_flow": 26332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28175000", "ebitda": "49375000", "netIncome": "28419000", "grossProfit": "139029000", "depreciation": "None", "totalRevenue": "233248000", "costOfRevenue": "94219000", "interestIncome": "1894000", "incomeBeforeTax": "27613000", "interestExpense": "562000", "operatingIncome": "17192000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-806000", "reportedCurrency": "USD", "netInterestIncome": "1332000", "nonInterestIncome": "None", "operatingExpenses": "121837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21200000", "sellingGeneralAndAdministrative": "37574000", "netIncomeFromContinuingOperations": "28419000" }, "balance": { "goodwill": "382166000", "inventory": "1", "commonStock": "399000", "currentDebt": "None", "investments": "None", "totalAssets": "1015920000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "193785000", "reportedCurrency": "USD", "retainedEarnings": "353303000", "totalLiabilities": "483957000", "otherCurrentAssets": "108831000", "totalCurrentAssets": "269465000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746455000", "currentAccountsPayable": "7147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78158000", "shortLongTermDebtTotal": "61451000", "totalShareholderEquity": "531963000", "capitalLeaseObligations": "31451000", "otherCurrentLiabilities": "161538000", "totalCurrentLiabilities": "424264000", "otherNonCurrentLiabilities": "23870000", "totalNonCurrentLiabilities": "59693000", "cashAndShortTermInvestments": "75228000", "commonStockSharesOutstanding": "36081000", "intangibleAssetsExcludingGoodwill": "193785000", "cashAndCashEquivalentsAtCarryingValue": "75228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28419000", "profitLoss": "None", "dividendPayout": "9636000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2874000", "operatingCashflow": "10014000", "capitalExpenditures": "16318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25305000", "cashflowFromInvestment": "4213000", "stockBasedCompensation": "13003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "income_statement": { "revenue": 208840000, "cost_of_revenue": 84416000, "gross_profit": 124424000, "ebit": 51874000, "ebitda": 71080000, "pretax_income": 51381000, "tax_provision": 1368000, "net_income": 50013000, "net_income_to_common": 50013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87146000, "total_current_assets": 273415000, "total_assets": 1004261000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 484754000, "total_equity": 519507000, "shares_outstanding": 36406000, "goodwill_and_intangibles": 585135000 }, "cash_flow": { "operating_cash_flow": 29814000, "capital_expenditure": 12215000, "free_cash_flow": 42029000, "dividends_paid": 9725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 334075, "ticker_id": 3793, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:25.237150+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51874000", "ebitda": "71080000", "netIncome": "50013000", "grossProfit": "124424000", "depreciation": "None", "totalRevenue": "208840000", "costOfRevenue": "84416000", "interestIncome": "668000", "incomeBeforeTax": "51381000", "interestExpense": "493000", "operatingIncome": "8715000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1368000", "reportedCurrency": "USD", "netInterestIncome": "175000", "nonInterestIncome": "None", "operatingExpenses": "115709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29218000", "otherNonOperatingIncome": "42666000", "costofGoodsAndServicesSold": "84416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19206000", "sellingGeneralAndAdministrative": "38099000", "netIncomeFromContinuingOperations": "50013000" }, "balance": { "goodwill": "383045000", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "1004261000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "202090000", "reportedCurrency": "USD", "retainedEarnings": "334520000", "totalLiabilities": "484754000", "otherCurrentAssets": "124554000", "totalCurrentAssets": "273415000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730846000", "currentAccountsPayable": "6095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59434000", "shortLongTermDebtTotal": "63382000", "totalShareholderEquity": "519507000", "capitalLeaseObligations": "33382000", "otherCurrentLiabilities": "141576000", "totalCurrentLiabilities": "407565000", "otherNonCurrentLiabilities": "59934000", "totalNonCurrentLiabilities": "77189000", "cashAndShortTermInvestments": "87146000", "commonStockSharesOutstanding": "36406000", "intangibleAssetsExcludingGoodwill": "202090000", "cashAndCashEquivalentsAtCarryingValue": "87146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50013000", "profitLoss": "None", "dividendPayout": "9725000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-35447000", "operatingCashflow": "29814000", "capitalExpenditures": "12215000", "changeInReceivables": "-13459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12738000", "cashflowFromInvestment": "-50191000", "stockBasedCompensation": "14943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208840000, "cost_of_revenue": 84416000, "gross_profit": 124424000, "research_and_development": 29218000, "selling_general_admin": 38099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51874000, "depreciation_amortisation": 19206000, "ebitda": 71080000, "interest_expense": 493000, "interest_income": null, "other_non_operating": null, "pretax_income": 51381000, "tax_provision": 1368000, "effective_tax_rate": null, "net_income": 50013000, "net_income_continuing_ops": 50013000, "net_income_to_common": 50013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87146000, "short_term_investments": null, "net_receivables": 61715000, "inventory": null, "other_current_assets": null, "total_current_assets": 273415000, "net_ppe": null, "goodwill": 383045000, "intangible_assets": 202090000, "goodwill_and_intangibles": 585135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730846000, "total_assets": 1004261000, "short_term_debt": 30000000, "accounts_payable": 6095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77189000, "total_liabilities": 484754000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 334520000, "total_equity": 519507000, "shares_outstanding": 36406000, "operating_cash_flow": 29814000, "stock_based_compensation": 14943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50191000, "dividends_paid": 9725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12738000, "free_cash_flow": 42029000, "net_change_in_cash": -7639000 }, "raw_data": { "income": { "ebit": "51874000", "ebitda": "71080000", "netIncome": "50013000", "grossProfit": "124424000", "depreciation": "None", "totalRevenue": "208840000", "costOfRevenue": "84416000", "interestIncome": "668000", "incomeBeforeTax": "51381000", "interestExpense": "493000", "operatingIncome": "8715000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1368000", "reportedCurrency": "USD", "netInterestIncome": "175000", "nonInterestIncome": "None", "operatingExpenses": "115709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29218000", "otherNonOperatingIncome": "42666000", "costofGoodsAndServicesSold": "84416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19206000", "sellingGeneralAndAdministrative": "38099000", "netIncomeFromContinuingOperations": "50013000" }, "balance": { "goodwill": "383045000", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "1004261000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "202090000", "reportedCurrency": "USD", "retainedEarnings": "334520000", "totalLiabilities": "484754000", "otherCurrentAssets": "124554000", "totalCurrentAssets": "273415000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730846000", "currentAccountsPayable": "6095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59434000", "shortLongTermDebtTotal": "63382000", "totalShareholderEquity": "519507000", "capitalLeaseObligations": "33382000", "otherCurrentLiabilities": "141576000", "totalCurrentLiabilities": "407565000", "otherNonCurrentLiabilities": "59934000", "totalNonCurrentLiabilities": "77189000", "cashAndShortTermInvestments": "87146000", "commonStockSharesOutstanding": "36406000", "intangibleAssetsExcludingGoodwill": "202090000", "cashAndCashEquivalentsAtCarryingValue": "87146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50013000", "profitLoss": "None", "dividendPayout": "9725000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-35447000", "operatingCashflow": "29814000", "capitalExpenditures": "12215000", "changeInReceivables": "-13459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12738000", "cashflowFromInvestment": "-50191000", "stockBasedCompensation": "14943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7639000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }