{ "ticker": { "uuid": "58090947-4acc-4386-a789-3ac9c8f054c9", "symbol": "SSTK", "name": "Shutterstock", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/58090947-4acc-4386-a789-3ac9c8f054c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/58090947-4acc-4386-a789-3ac9c8f054c9/" }, "latest_snapshot": { "ticker": { "uuid": "58090947-4acc-4386-a789-3ac9c8f054c9", "symbol": "SSTK", "name": "Shutterstock", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/58090947-4acc-4386-a789-3ac9c8f054c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/58090947-4acc-4386-a789-3ac9c8f054c9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.82, "value": 0.95, "quality": 0.7, "momentum": 0.07, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 7.41, "market_cap": 272228683.74, "pe_ratio": null, "earnings_yield": 0.091, "ebitda_to_ev": 0.2928, "shareholder_yield": 0.1862, "roe": -0.039, "piotroski_f_score": 8, "momentum_12_1": -0.2115, "volatility_252d": 0.5637 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 3.4149, "earnings_yield": 0.091, "fcf_yield": 0.5102, "shareholder_yield": 0.1862 }, "quality": { "roe": -0.039, "roic": 0.0414, "gross_margin": 0.5747, "fcf_margin": 0.2151, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0177, "eps_growth_1y": null, "fcf_growth_1y": 1.1167 }, "momentum": { "price_return_12m": -0.558, "momentum_12_1": -0.2115, "relative_strength": -0.707 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.7, "momentum_percentile": 0.07, "growth_composite": 94, "yield_composite": 2, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.96, "os": 0.82, "value": 0.9, "quality": 0.7, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0603, "shareholder_yield": 0.1065, "roe": -0.039, "momentum_12_1": 0.0214 }, { "week_end_date": "2026-06-14", "price": 14.29, "os": 0.83, "value": 0.89, "quality": 0.71, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0557, "shareholder_yield": 0.0966, "roe": -0.039, "momentum_12_1": -0.0081 }, { "week_end_date": "2026-06-21", "price": 13.22, "os": 0.82, "value": 0.9, "quality": 0.7, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0593, "shareholder_yield": 0.1044, "roe": -0.039, "momentum_12_1": -0.068 }, { "week_end_date": "2026-06-28", "price": 14.2, "os": 0.82, "value": 0.89, "quality": 0.7, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.056, "shareholder_yield": 0.0972, "roe": -0.039, "momentum_12_1": -0.164 }, { "week_end_date": "2026-07-05", "price": 9.81, "os": 0.82, "value": 0.93, "quality": 0.71, "momentum": 0.07, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0746, "shareholder_yield": 0.1407, "roe": -0.039, "momentum_12_1": -0.2967 }, { "week_end_date": "2026-07-12", "price": 8.49, "os": 0.82, "value": 0.94, "quality": 0.71, "momentum": 0.03, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0828, "shareholder_yield": 0.1625, "roe": -0.039, "momentum_12_1": -0.193 }, { "week_end_date": "2026-07-19", "price": 7.41, "os": 0.82, "value": 0.95, "quality": 0.7, "momentum": 0.07, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.091, "shareholder_yield": 0.1862, "roe": -0.039, "momentum_12_1": -0.2115 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 989925000, "cost_of_revenue": 414246000, "gross_profit": 575679000, "ebit": 92157000, "ebitda": 183051000, "pretax_income": 75331000, "tax_provision": 29835000, "net_income": 45496000, "net_income_to_common": 45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 36268000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 166686000, "capital_expenditure": 42856000, "free_cash_flow": 209542000, "dividends_paid": 46530000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3126000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 989925000, "cost_of_revenue": 414246000, "gross_profit": 575679000, "ebit": 92157000, "ebitda": 183051000, "pretax_income": 75331000, "tax_provision": 29835000, "net_income": 45496000, "net_income_to_common": 45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 36268000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 166686000, "capital_expenditure": 42856000, "free_cash_flow": 209542000, "dividends_paid": 46530000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3126000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 989925000, "cost_of_revenue": 414246000, "gross_profit": 575679000, "ebit": 92157000, "ebitda": 183051000, "pretax_income": 75331000, "tax_provision": 29835000, "net_income": 45496000, "net_income_to_common": 45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 36268000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 166686000, "capital_expenditure": 42856000, "free_cash_flow": 209542000, "dividends_paid": 46530000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3126000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 989925000, "cost_of_revenue": 414246000, "gross_profit": 575679000, "ebit": 92157000, "ebitda": 183051000, "pretax_income": 75331000, "tax_provision": 29835000, "net_income": 45496000, "net_income_to_common": 45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 36268000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 166686000, "capital_expenditure": 42856000, "free_cash_flow": 209542000, "dividends_paid": 46530000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3126000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 989925000, "cost_of_revenue": 414246000, "gross_profit": 575679000, "ebit": 92157000, "ebitda": 183051000, "pretax_income": 75331000, "tax_provision": 29835000, "net_income": 45496000, "net_income_to_common": 45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 36268000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 166686000, "capital_expenditure": 42856000, "free_cash_flow": 209542000, "dividends_paid": 46530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 989925000, "cost_of_revenue": 414246000, "gross_profit": 575679000, "ebit": 109965000, "ebitda": 200859000, "pretax_income": 75331000, "tax_provision": 29835000, "net_income": 45496000, "net_income_to_common": 45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 36268000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 166686000, "capital_expenditure": 42856000, "free_cash_flow": 209542000, "dividends_paid": 46530000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -3126000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 935262000, "cost_of_revenue": 396297000, "gross_profit": 538965000, "ebit": 73109000, "ebitda": 160735000, "pretax_income": 62548000, "tax_provision": 26616000, "net_income": 35932000, "net_income_to_common": 35932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111251000, "total_current_assets": 255958000, "total_assets": 1309156000, "short_term_debt": 167823000, "long_term_debt": 119598000, "total_debt": 310786000, "total_liabilities": 790806000, "total_equity": 518350000, "shares_outstanding": 35658000, "goodwill_and_intangibles": 818145000 }, "cash_flow": { "operating_cash_flow": 32646000, "capital_expenditure": 47215000, "free_cash_flow": 79861000, "dividends_paid": 42383000, "share_repurchases": -41591000, "shares_issued": null, "net_debt_issued": 248437000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 935262000, "cost_of_revenue": 396297000, "gross_profit": 538965000, "ebit": 73109000, "ebitda": 160735000, "pretax_income": 62548000, "tax_provision": 26616000, "net_income": 35932000, "net_income_to_common": 35932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111251000, "total_current_assets": 255958000, "total_assets": 1309156000, "short_term_debt": 167823000, "long_term_debt": 119598000, "total_debt": 310786000, "total_liabilities": 790806000, "total_equity": 518350000, "shares_outstanding": 35658000, "goodwill_and_intangibles": 818145000 }, "cash_flow": { "operating_cash_flow": 32646000, "capital_expenditure": 47215000, "free_cash_flow": 79861000, "dividends_paid": 42383000, "share_repurchases": -41591000, "shares_issued": null, "net_debt_issued": 248437000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199170000, "cost_of_revenue": 94788000, "gross_profit": 104382000, "ebit": -31111000, "ebitda": -8407000, "pretax_income": -49375000, "tax_provision": -1806000, "net_income": -47569000, "net_income_to_common": -47569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162518000, "total_current_assets": 321246000, "total_assets": 1311198000, "short_term_debt": 158111000, "long_term_debt": 115898000, "total_debt": 289347000, "total_liabilities": 779120000, "total_equity": 532078000, "shares_outstanding": 35543000, "goodwill_and_intangibles": 778048000 }, "cash_flow": { "operating_cash_flow": 17370000, "capital_expenditure": 11595000, "free_cash_flow": 28965000, "dividends_paid": 12782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -781000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199170000, "cost_of_revenue": 94788000, "gross_profit": 104382000, "ebit": -31111000, "ebitda": -8407000, "pretax_income": -49375000, "tax_provision": -1806000, "net_income": -47569000, "net_income_to_common": -47569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162518000, "total_current_assets": 321246000, "total_assets": 1311198000, "short_term_debt": 158111000, "long_term_debt": 115898000, "total_debt": 289347000, "total_liabilities": 779120000, "total_equity": 532078000, "shares_outstanding": 35543000, "goodwill_and_intangibles": 778048000 }, "cash_flow": { "operating_cash_flow": 17370000, "capital_expenditure": 11595000, "free_cash_flow": 28965000, "dividends_paid": 12782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -781000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199170000, "cost_of_revenue": 94788000, "gross_profit": 104382000, "ebit": -31111000, "ebitda": -8407000, "pretax_income": -49375000, "tax_provision": -1806000, "net_income": -47569000, "net_income_to_common": -47569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162518000, "total_current_assets": 321246000, "total_assets": 1311198000, "short_term_debt": 158111000, "long_term_debt": 115898000, "total_debt": 289347000, "total_liabilities": 779120000, "total_equity": 532078000, "shares_outstanding": 35543000, "goodwill_and_intangibles": 778048000 }, "cash_flow": { "operating_cash_flow": 17370000, "capital_expenditure": 11595000, "free_cash_flow": 28965000, "dividends_paid": 12782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -781000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199170000, "cost_of_revenue": 94788000, "gross_profit": 104382000, "ebit": -31111000, "ebitda": -8407000, "pretax_income": -49375000, "tax_provision": -1806000, "net_income": -47569000, "net_income_to_common": -47569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162518000, "total_current_assets": 321246000, "total_assets": 1311198000, "short_term_debt": 158111000, "long_term_debt": 115898000, "total_debt": 289347000, "total_liabilities": 779120000, "total_equity": 532078000, "shares_outstanding": 35543000, "goodwill_and_intangibles": 778048000 }, "cash_flow": { "operating_cash_flow": 17370000, "capital_expenditure": 11595000, "free_cash_flow": 28965000, "dividends_paid": 12782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -781000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199170000, "cost_of_revenue": 94788000, "gross_profit": 104382000, "ebit": -31111000, "ebitda": -8407000, "pretax_income": -49375000, "tax_provision": -1806000, "net_income": -47569000, "net_income_to_common": -47569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162518000, "total_current_assets": 321246000, "total_assets": 1311198000, "short_term_debt": 158111000, "long_term_debt": 115898000, "total_debt": 289347000, "total_liabilities": 779120000, "total_equity": 532078000, "shares_outstanding": 35543000, "goodwill_and_intangibles": 778048000 }, "cash_flow": { "operating_cash_flow": 17370000, "capital_expenditure": 11595000, "free_cash_flow": 28965000, "dividends_paid": 12782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199170000, "cost_of_revenue": 94788000, "gross_profit": 104382000, "ebit": -31111000, "ebitda": -8407000, "pretax_income": -49375000, "tax_provision": -1806000, "net_income": -47569000, "net_income_to_common": -47569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162518000, "total_current_assets": 321246000, "total_assets": 1311198000, "short_term_debt": 158111000, "long_term_debt": 115898000, "total_debt": 289347000, "total_liabilities": 779120000, "total_equity": 532078000, "shares_outstanding": 35543000, "goodwill_and_intangibles": 778048000 }, "cash_flow": { "operating_cash_flow": 17370000, "capital_expenditure": 11595000, "free_cash_flow": 28965000, "dividends_paid": 12782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -781000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220221000, "cost_of_revenue": 99221000, "gross_profit": 121000000, "ebit": -15543000, "ebitda": 7192000, "pretax_income": -19621000, "tax_provision": -3602000, "net_income": -16019000, "net_income_to_common": -16019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 37125000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 36213000, "capital_expenditure": 10314000, "free_cash_flow": 46527000, "dividends_paid": 11707000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -782000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220221000, "cost_of_revenue": 99221000, "gross_profit": 121000000, "ebit": -15543000, "ebitda": 7192000, "pretax_income": -19621000, "tax_provision": -3602000, "net_income": -16019000, "net_income_to_common": -16019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 37125000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 36213000, "capital_expenditure": 10314000, "free_cash_flow": 46527000, "dividends_paid": 11707000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -782000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220221000, "cost_of_revenue": 99221000, "gross_profit": 121000000, "ebit": -15543000, "ebitda": 7192000, "pretax_income": -19621000, "tax_provision": -3602000, "net_income": -16019000, "net_income_to_common": -16019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 37125000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 36213000, "capital_expenditure": 10314000, "free_cash_flow": 46527000, "dividends_paid": 11707000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -782000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220221000, "cost_of_revenue": 99221000, "gross_profit": 121000000, "ebit": -15543000, "ebitda": 7192000, "pretax_income": -19621000, "tax_provision": -3602000, "net_income": -16019000, "net_income_to_common": -16019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 37125000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 36213000, "capital_expenditure": 10314000, "free_cash_flow": 46527000, "dividends_paid": 11707000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -782000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220221000, "cost_of_revenue": 99221000, "gross_profit": 121000000, "ebit": -15543000, "ebitda": 7192000, "pretax_income": -19621000, "tax_provision": -3602000, "net_income": -16019000, "net_income_to_common": -16019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 37125000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 36213000, "capital_expenditure": 10314000, "free_cash_flow": 46527000, "dividends_paid": 11707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 220221000, "cost_of_revenue": 99221000, "gross_profit": 121000000, "ebit": 786000, "ebitda": 23521000, "pretax_income": -19621000, "tax_provision": -3602000, "net_income": -16019000, "net_income_to_common": -16019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178244000, "total_current_assets": 338639000, "total_assets": 1355936000, "short_term_debt": 166445000, "long_term_debt": 116639000, "total_debt": 317578000, "total_liabilities": 774898000, "total_equity": 581038000, "shares_outstanding": 37125000, "goodwill_and_intangibles": 790287000 }, "cash_flow": { "operating_cash_flow": 36213000, "capital_expenditure": 10314000, "free_cash_flow": 46527000, "dividends_paid": 11707000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -782000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }