{ "ticker": { "uuid": "5809ef09-c274-4b54-baab-9e6634f3c7cb", "symbol": "FITBI", "name": "Fifth Third Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5809ef09-c274-4b54-baab-9e6634f3c7cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5809ef09-c274-4b54-baab-9e6634f3c7cb/" }, "ticker_metadata": { "id": 6055, "uuid": "5809ef09-c274-4b54-baab-9e6634f3c7cb", "symbol": "FITBI", "name": "Fifth Third Bancorp", "asset_type": "equity", "market_cap": 17719323000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Fifth Third Bancorp is a diversified financial services company based in Cincinnati, Ohio, and the indirect parent company of Fifth Third Bank, National Association, a federally chartered institution.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5809ef09-c274-4b54-baab-9e6634f3c7cb", "symbol": "FITBI", "name": "Fifth Third Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5809ef09-c274-4b54-baab-9e6634f3c7cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5809ef09-c274-4b54-baab-9e6634f3c7cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.87, "quality": 0.72, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 25.73, "market_cap": 21362950020, "pe_ratio": 9.8311, "earnings_yield": 0.1017, "ebitda_to_ev": 0.0813, "shareholder_yield": 0.055, "roe": 0.0637, "piotroski_f_score": 8, "momentum_12_1": 0.0777, "volatility_252d": 0.0327 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:38.774776+00:00", "batch_id": "" }, "size": { "price_close": 25.73, "market_cap": 21362950020, "market_cap_usd": 21362950020, "enterprise_value": 37320950020, "shares_outstanding": 830274000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.8311, "pb_ratio": 0.6264, "ptbv_ratio": 0.9326, "ps_ratio": 1.5641, "pcf_ratio": 9.822, "pfcf_ratio": 7.102, "ev_ebitda": 12.3009, "ev_ebit": 13.5025, "ev_sales": 2.7325, "ev_fcf": 12.4072, "earnings_yield": 0.1017, "fcf_yield": 0.0806, "price_to_sales": 1.5641, "price_to_book": 0.6264, "price_to_cashflow": 9.822, "ebitda_to_ev": 0.0813, "sales_yield": 0.366 }, "yield": { "dividend_yield": 0.055, "buyback_yield": 0, "shareholder_yield": 0.055, "debt_paydown_yield": null, "total_yield": 0.055 }, "quality": { "gross_margin": 0.666, "operating_margin": 0.2024, "net_margin": 0.1591, "ebitda_margin": 0.2221, "fcf_margin": 0.2202, "roe": 0.0637, "roa": 0.0073, "roic": 0.0434, "roc_greenblatt": null, "asset_turnover": 0.046, "cash_conversion": 1.3843, "accruals_ratio": -0.0, "sbc_to_revenue": 0.0172, "piotroski_f_score": 8, "altman_z_score": 0.2557, "earnings_stability_5y": 0.3057, "revenue_stability_5y": 0.2293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0306, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.7093, "net_debt_to_ebitda": 5.2597, "debt_to_assets": 0.0675, "interest_coverage": 0.6971, "current_ratio": 3.1683, "quick_ratio": 3.1683, "net_debt": 15958000000, "local_beta": 0.0001, "volatility_252d": 0.0327, "volatility_60d": 0.0623, "max_drawdown_12m": -0.0139, "risk_adjusted_momentum": 2.3759 }, "growth": { "revenue_growth_1y": 0.0605, "revenue_growth_3y_cagr": 0.1232, "revenue_growth_5y_cagr": 0.0988, "eps_growth_1y": -0.0589, "eps_growth_3y_cagr": 0.0104, "eps_growth_5y_cagr": 0.1207, "fcf_growth_1y": -0.2752, "book_value_growth_1y": 0.1358, "revenue_growth": 0.0605, "earnings_growth": -0.0589 }, "momentum": { "price_return_1m": 0.011, "price_return_3m": 0.0197, "price_return_6m": 0.0391, "price_return_9m": 0.0584, "price_return_12m": 0.0895, "price_return_12m_ex1m": 0.0777, "momentum_6m": 0.0391, "momentum_12m": 0.0895, "momentum_12_1": 0.0777, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0865, "relative_strength": -0.0684 }, "raw_ttm": { "revenue_ttm": 13658000000, "gross_profit_ttm": 9096000000, "ebit_ttm": 2764000000, "ebitda_ttm": 3034000000, "net_income_ttm": 2173000000, "eps_diluted_ttm": 2.6172, "operating_cash_flow_ttm": 2175000000, "capital_expenditure_ttm": 833000000, "fcf_ttm": 3008000000, "dividends_paid_ttm": 1174000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3965000000, "cash_and_equivalents": 4084000000, "total_current_assets": 4084000000, "total_current_liabilities": 1289000000, "net_ppe": null, "total_assets": 297039000000, "total_debt": 20042000000, "total_equity": 34106000000, "net_working_capital": 0, "book_value_per_share": 41.078, "retained_earnings": 25248000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22907000000, "tangible_book_per_share": 27.5897 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 10, "rank_ptbv": 15, "rank_ps": 40, "rank_pcf": 42, "rank_ev_ebitda": 52, "rank_ev_ebit": 53, "rank_earnings_yield": 19, "rank_fcf_yield": 49, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 56, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 26, "rank_fcf_margin": 42, "rank_piotroski": 3, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 59 }, "composites": { "value_composite": 13, "quality_composite": 28, "momentum_composite": 72, "growth_composite": 75, "yield_composite": 9, "svqf_composite": 10, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 42, "overall_composite": 15, "quality_value_composite": 0.7915, "os_score": 0.85, "value_percentile": 0.87, "quality_percentile": 0.72, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 42, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1116, "ticker_id": 6055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:38.774776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.73, "market_cap": 21362950020, "market_cap_usd": 21362950020, "enterprise_value": 37320950020, "shares_outstanding": 830274000, "fx_rate_to_usd": null, "pe_ratio": 9.83108607, "pb_ratio": 0.62636926, "ptbv_ratio": 0.93259484, "ps_ratio": 1.56413457, "pcf_ratio": 9.82204599, "pfcf_ratio": 7.10204455, "ev_ebitda": 12.3009064, "ev_ebit": 13.50251448, "ev_sales": 2.73253405, "ev_fcf": 12.40723072, "earnings_yield": 0.10171816, "fcf_yield": 0.08059816, "dividend_yield": 0.05495496, "buyback_yield": 0, "shareholder_yield": 0.05495496, "debt_paydown_yield": null, "total_yield": 0.05495496, "gross_margin": 0.66598331, "operating_margin": 0.20237224, "net_margin": 0.15910089, "ebitda_margin": 0.22214087, "fcf_margin": 0.22023722, "roe": 0.06371313, "roa": 0.00731554, "roic": 0.04340444, "roc_greenblatt": null, "asset_turnover": 0.04598049, "cash_conversion": 1.38426139, "accruals_ratio": -6.73e-06, "sbc_to_revenue": 0.01720603, "debt_to_equity": 7.70928869, "net_debt_to_ebitda": 5.25972314, "debt_to_assets": 0.06747262, "interest_coverage": 0.69709962, "current_ratio": 3.16834756, "quick_ratio": 3.16834756, "net_debt": 15958000000, "revenue_growth_1y": 0.06048606, "revenue_growth_3y_cagr": 0.12318829, "revenue_growth_5y_cagr": 0.0987861, "eps_growth_1y": -0.05889996, "eps_growth_3y_cagr": 0.0103851, "eps_growth_5y_cagr": 0.12072396, "fcf_growth_1y": -0.27518072, "book_value_growth_1y": 0.13581947, "piotroski_f_score": 8, "altman_z_score": 0.25572672, "earnings_stability_5y": 0.305667, "revenue_stability_5y": 0.22935, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01100196, "price_return_3m": 0.01972472, "price_return_6m": 0.03912153, "price_return_9m": 0.05838605, "price_return_12m": 0.08950636, "price_return_12m_ex1m": 0.07765009, "distance_from_52w_high": 0, "distance_from_52w_low": 0.08652965, "relative_strength": -0.06843469, "local_beta": 0.0001, "volatility_252d": 0.032683, "volatility_60d": 0.062254, "max_drawdown_12m": -0.0138831, "revenue_ttm": 13658000000, "gross_profit_ttm": 9096000000, "ebit_ttm": 2764000000, "ebitda_ttm": 3034000000, "net_income_ttm": 2173000000, "eps_diluted_ttm": 2.6172083, "operating_cash_flow_ttm": 2175000000, "capital_expenditure_ttm": 833000000, "fcf_ttm": 3008000000, "dividends_paid_ttm": 1174000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3965000000, "cash_and_equivalents": 4084000000, "total_current_assets": 4084000000, "total_current_liabilities": 1289000000, "net_ppe": null, "total_assets": 297039000000, "total_debt": 20042000000, "total_equity": 34106000000, "net_working_capital": 0, "book_value_per_share": 41.07800557, "retained_earnings": 25248000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22907000000, "tangible_book_per_share": 27.58968726, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 10, "rank_ptbv": 15, "rank_ps": 40, "rank_pcf": 42, "rank_ev_ebitda": 52, "rank_ev_ebit": 53, "rank_earnings_yield": 19, "rank_fcf_yield": 49, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 56, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 26, "rank_fcf_margin": 42, "rank_piotroski": 3, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 59, "value_composite": 13, "quality_composite": 28, "momentum_composite": 72, "growth_composite": 75, "yield_composite": 9, "svqf_composite": 10, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 42, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.73, "os": 0.85, "value": 0.87, "quality": 0.72, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 9.8311, "earnings_yield": 0.1017, "shareholder_yield": 0.055, "roe": 0.0637, "momentum_12_1": 0.0777, "complete_fields": { "id": 1116, "ticker_id": 6055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:38.774776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.73, "market_cap": 21362950020, "market_cap_usd": 21362950020, "enterprise_value": 37320950020, "shares_outstanding": 830274000, "fx_rate_to_usd": null, "pe_ratio": 9.83108607, "pb_ratio": 0.62636926, "ptbv_ratio": 0.93259484, "ps_ratio": 1.56413457, "pcf_ratio": 9.82204599, "pfcf_ratio": 7.10204455, "ev_ebitda": 12.3009064, "ev_ebit": 13.50251448, "ev_sales": 2.73253405, "ev_fcf": 12.40723072, "earnings_yield": 0.10171816, "fcf_yield": 0.08059816, "dividend_yield": 0.05495496, "buyback_yield": 0, "shareholder_yield": 0.05495496, "debt_paydown_yield": null, "total_yield": 0.05495496, "gross_margin": 0.66598331, "operating_margin": 0.20237224, "net_margin": 0.15910089, "ebitda_margin": 0.22214087, "fcf_margin": 0.22023722, "roe": 0.06371313, "roa": 0.00731554, "roic": 0.04340444, "roc_greenblatt": null, "asset_turnover": 0.04598049, "cash_conversion": 1.38426139, "accruals_ratio": -6.73e-06, "sbc_to_revenue": 0.01720603, "debt_to_equity": 7.70928869, "net_debt_to_ebitda": 5.25972314, "debt_to_assets": 0.06747262, "interest_coverage": 0.69709962, "current_ratio": 3.16834756, "quick_ratio": 3.16834756, "net_debt": 15958000000, "revenue_growth_1y": 0.06048606, "revenue_growth_3y_cagr": 0.12318829, "revenue_growth_5y_cagr": 0.0987861, "eps_growth_1y": -0.05889996, "eps_growth_3y_cagr": 0.0103851, "eps_growth_5y_cagr": 0.12072396, "fcf_growth_1y": -0.27518072, "book_value_growth_1y": 0.13581947, "piotroski_f_score": 8, "altman_z_score": 0.25572672, "earnings_stability_5y": 0.305667, "revenue_stability_5y": 0.22935, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01100196, "price_return_3m": 0.01972472, "price_return_6m": 0.03912153, "price_return_9m": 0.05838605, "price_return_12m": 0.08950636, "price_return_12m_ex1m": 0.07765009, "distance_from_52w_high": 0, "distance_from_52w_low": 0.08652965, "relative_strength": -0.06843469, "local_beta": 0.0001, "volatility_252d": 0.032683, "volatility_60d": 0.062254, "max_drawdown_12m": -0.0138831, "revenue_ttm": 13658000000, "gross_profit_ttm": 9096000000, "ebit_ttm": 2764000000, "ebitda_ttm": 3034000000, "net_income_ttm": 2173000000, "eps_diluted_ttm": 2.6172083, "operating_cash_flow_ttm": 2175000000, "capital_expenditure_ttm": 833000000, "fcf_ttm": 3008000000, "dividends_paid_ttm": 1174000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3965000000, "cash_and_equivalents": 4084000000, "total_current_assets": 4084000000, "total_current_liabilities": 1289000000, "net_ppe": null, "total_assets": 297039000000, "total_debt": 20042000000, "total_equity": 34106000000, "net_working_capital": 0, "book_value_per_share": 41.07800557, "retained_earnings": 25248000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22907000000, "tangible_book_per_share": 27.58968726, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 10, "rank_ptbv": 15, "rank_ps": 40, "rank_pcf": 42, "rank_ev_ebitda": 52, "rank_ev_ebit": 53, "rank_earnings_yield": 19, "rank_fcf_yield": 49, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 56, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 26, "rank_fcf_margin": 42, "rank_piotroski": 3, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 59, "value_composite": 13, "quality_composite": 28, "momentum_composite": 72, "growth_composite": 75, "yield_composite": 9, "svqf_composite": 10, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 42, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 12866000000, "cost_of_revenue": 4466000000, "gross_profit": 8400000000, "ebit": 3210000000, "ebitda": 3615000000, "pretax_income": 3210000000, "tax_provision": 687000000, "net_income": 2523000000, "net_income_to_common": 2523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3499000000, "total_current_assets": 143506000000, "total_assets": 214376000000, "short_term_debt": 926000000, "long_term_debt": 13589000000, "total_debt": 14515000000, "total_liabilities": 192652000000, "total_equity": 21724000000, "shares_outstanding": 669153000, "goodwill_and_intangibles": 5016000000 }, "cash_flow": { "operating_cash_flow": 4514000000, "capital_expenditure": 709000000, "free_cash_flow": 5223000000, "dividends_paid": 1163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71769, "ticker_id": 6055, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3210000000", "ebitda": "3615000000", "netIncome": "2523000000", "grossProfit": "8400000000", "depreciation": "None", "totalRevenue": "12866000000", "costOfRevenue": "4466000000", "interestIncome": "9903000000", "incomeBeforeTax": "3210000000", "interestExpense": "3922000000", "operatingIncome": "3210000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "687000000", "reportedCurrency": "USD", "netInterestIncome": "5982000000", "nonInterestIncome": "None", "operatingExpenses": "5190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000000", "sellingGeneralAndAdministrative": "2365000000", "netIncomeFromContinuingOperations": "2522000000" }, "balance": { "goodwill": "4947000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214376000000", "longTermDebt": "13589000000", "shortTermDebt": "926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "25488000000", "totalLiabilities": "192652000000", "otherCurrentAssets": "733000000", "totalCurrentAssets": "143506000000", "currentLongTermDebt": "370000000", "longTermInvestments": "69982000000", "shortTermInvestments": "18876000000", "currentNetReceivables": "120398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58759000000", "currentAccountsPayable": "171819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14515000000", "totalShareholderEquity": "21724000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2083000000", "totalCurrentLiabilities": "174828000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13589000000", "cashAndShortTermInvestments": "3499000000", "commonStockSharesOutstanding": "669153000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "3499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2522000000", "profitLoss": "None", "dividendPayout": "1163000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4514000000", "capitalExpenditures": "709000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2183000000", "cashflowFromInvestment": "-1846000000", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12866000000, "cost_of_revenue": 4466000000, "gross_profit": 8400000000, "research_and_development": 128000000, "selling_general_admin": 2365000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3210000000, "depreciation_amortisation": 405000000, "ebitda": 3615000000, "interest_expense": 3922000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3210000000, "tax_provision": 687000000, "effective_tax_rate": null, "net_income": 2523000000, "net_income_continuing_ops": 2522000000, "net_income_to_common": 2523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3499000000, "short_term_investments": 18876000000, "net_receivables": 120398000000, "inventory": null, "other_current_assets": null, "total_current_assets": 143506000000, "net_ppe": null, "goodwill": 4947000000, "intangible_assets": 69000000, "goodwill_and_intangibles": 5016000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58759000000, "total_assets": 214376000000, "short_term_debt": 926000000, "accounts_payable": 171819000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174828000000, "long_term_debt": 13589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13589000000, "total_liabilities": 192652000000, "total_debt": 14515000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25488000000, "total_equity": 21724000000, "shares_outstanding": 669153000, "operating_cash_flow": 4514000000, "stock_based_compensation": 163000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1846000000, "dividends_paid": 1163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2183000000, "free_cash_flow": 5223000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3210000000", "ebitda": "3615000000", "netIncome": "2523000000", "grossProfit": "8400000000", "depreciation": "None", "totalRevenue": "12866000000", "costOfRevenue": "4466000000", "interestIncome": "9903000000", "incomeBeforeTax": "3210000000", "interestExpense": "3922000000", "operatingIncome": "3210000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "687000000", "reportedCurrency": "USD", "netInterestIncome": "5982000000", "nonInterestIncome": "None", "operatingExpenses": "5190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000000", "sellingGeneralAndAdministrative": "2365000000", "netIncomeFromContinuingOperations": "2522000000" }, "balance": { "goodwill": "4947000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214376000000", "longTermDebt": "13589000000", "shortTermDebt": "926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "25488000000", "totalLiabilities": "192652000000", "otherCurrentAssets": "733000000", "totalCurrentAssets": "143506000000", "currentLongTermDebt": "370000000", "longTermInvestments": "69982000000", "shortTermInvestments": "18876000000", "currentNetReceivables": "120398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58759000000", "currentAccountsPayable": "171819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14515000000", "totalShareholderEquity": "21724000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2083000000", "totalCurrentLiabilities": "174828000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13589000000", "cashAndShortTermInvestments": "3499000000", "commonStockSharesOutstanding": "669153000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "3499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2522000000", "profitLoss": "None", "dividendPayout": "1163000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4514000000", "capitalExpenditures": "709000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2183000000", "cashflowFromInvestment": "-1846000000", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 13049000000, "cost_of_revenue": 5326000000, "gross_profit": 7723000000, "ebit": 2916000000, "ebitda": 3411000000, "pretax_income": 2916000000, "tax_provision": 602000000, "net_income": 2314000000, "net_income_to_common": 2314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3014000000, "total_current_assets": 65605000000, "total_assets": 212927000000, "short_term_debt": 4635000000, "long_term_debt": 14337000000, "total_debt": 18972000000, "total_liabilities": 193282000000, "total_equity": 19645000000, "shares_outstanding": 687301000, "goodwill_and_intangibles": 6712000000 }, "cash_flow": { "operating_cash_flow": 2824000000, "capital_expenditure": 414000000, "free_cash_flow": 3238000000, "dividends_paid": 1176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71774, "ticker_id": 6055, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2916000000", "ebitda": "3411000000", "netIncome": "2314000000", "grossProfit": "7723000000", "depreciation": "None", "totalRevenue": "13049000000", "costOfRevenue": "5326000000", "interestIncome": "10426000000", "incomeBeforeTax": "2916000000", "interestExpense": "4796000000", "operatingIncome": "2916000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "602000000", "reportedCurrency": "USD", "netInterestIncome": "5630000000", "nonInterestIncome": "None", "operatingExpenses": "4807000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000000", "sellingGeneralAndAdministrative": "3048000000", "netIncomeFromContinuingOperations": "2314000000" }, "balance": { "goodwill": "4918000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "212927000000", "longTermDebt": "14337000000", "shortTermDebt": "4635000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1794000000", "reportedCurrency": "USD", "retainedEarnings": "24150000000", "totalLiabilities": "193282000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "65605000000", "currentLongTermDebt": "4158000000", "longTermInvestments": "71213000000", "shortTermInvestments": "55926000000", "currentNetReceivables": "6523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147322000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18972000000", "totalShareholderEquity": "19645000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167252000000", "totalCurrentLiabilities": "171887000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21395000000", "cashAndShortTermInvestments": "3014000000", "commonStockSharesOutstanding": "687301000", "intangibleAssetsExcludingGoodwill": "1794000000", "cashAndCashEquivalentsAtCarryingValue": "3014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2314000000", "profitLoss": "None", "dividendPayout": "1176000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2824000000", "capitalExpenditures": "414000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3991000000", "cashflowFromInvestment": "1039000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13049000000, "cost_of_revenue": 5326000000, "gross_profit": 7723000000, "research_and_development": null, "selling_general_admin": 3048000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2916000000, "depreciation_amortisation": 495000000, "ebitda": 3411000000, "interest_expense": 4796000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2916000000, "tax_provision": 602000000, "effective_tax_rate": null, "net_income": 2314000000, "net_income_continuing_ops": 2314000000, "net_income_to_common": 2314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3014000000, "short_term_investments": 55926000000, "net_receivables": 6523000000, "inventory": null, "other_current_assets": null, "total_current_assets": 65605000000, "net_ppe": null, "goodwill": 4918000000, "intangible_assets": 1794000000, "goodwill_and_intangibles": 6712000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147322000000, "total_assets": 212927000000, "short_term_debt": 4635000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171887000000, "long_term_debt": 14337000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21395000000, "total_liabilities": 193282000000, "total_debt": 18972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24150000000, "total_equity": 19645000000, "shares_outstanding": 687301000, "operating_cash_flow": 2824000000, "stock_based_compensation": 164000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1039000000, "dividends_paid": 1176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3991000000, "free_cash_flow": 3238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2916000000", "ebitda": "3411000000", "netIncome": "2314000000", "grossProfit": "7723000000", "depreciation": "None", "totalRevenue": "13049000000", "costOfRevenue": "5326000000", "interestIncome": "10426000000", "incomeBeforeTax": "2916000000", "interestExpense": "4796000000", "operatingIncome": "2916000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "602000000", "reportedCurrency": "USD", "netInterestIncome": "5630000000", "nonInterestIncome": "None", "operatingExpenses": "4807000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5326000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000000", "sellingGeneralAndAdministrative": "3048000000", "netIncomeFromContinuingOperations": "2314000000" }, "balance": { "goodwill": "4918000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "212927000000", "longTermDebt": "14337000000", "shortTermDebt": "4635000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1794000000", "reportedCurrency": "USD", "retainedEarnings": "24150000000", "totalLiabilities": "193282000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "65605000000", "currentLongTermDebt": "4158000000", "longTermInvestments": "71213000000", "shortTermInvestments": "55926000000", "currentNetReceivables": "6523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147322000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18972000000", "totalShareholderEquity": "19645000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167252000000", "totalCurrentLiabilities": "171887000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21395000000", "cashAndShortTermInvestments": "3014000000", "commonStockSharesOutstanding": "687301000", "intangibleAssetsExcludingGoodwill": "1794000000", "cashAndCashEquivalentsAtCarryingValue": "3014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2314000000", "profitLoss": "None", "dividendPayout": "1176000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2824000000", "capitalExpenditures": "414000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3991000000", "cashflowFromInvestment": "1039000000", "stockBasedCompensation": "164000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 12355000000, "cost_of_revenue": 4448000000, "gross_profit": 7907000000, "ebit": 2988000000, "ebitda": 3450000000, "pretax_income": 2988000000, "tax_provision": 639000000, "net_income": 2349000000, "net_income_to_common": 2349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3142000000, "total_current_assets": 80656000000, "total_assets": 214574000000, "short_term_debt": 3051000000, "long_term_debt": 16380000000, "total_debt": 19431000000, "total_liabilities": 195402000000, "total_equity": 19172000000, "shares_outstanding": 687678000, "goodwill_and_intangibles": 6781000000 }, "cash_flow": { "operating_cash_flow": 4509000000, "capital_expenditure": 516000000, "free_cash_flow": 5025000000, "dividends_paid": 1060000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71779, "ticker_id": 6055, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2988000000", "ebitda": "3450000000", "netIncome": "2349000000", "grossProfit": "7907000000", "depreciation": "None", "totalRevenue": "12355000000", "costOfRevenue": "4448000000", "interestIncome": "9760000000", "incomeBeforeTax": "2988000000", "interestExpense": "3933000000", "operatingIncome": "2988000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "639000000", "reportedCurrency": "USD", "netInterestIncome": "5827000000", "nonInterestIncome": "None", "operatingExpenses": "4919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "2988000000", "netIncomeFromContinuingOperations": "2349000000" }, "balance": { "goodwill": "4919000000", "inventory": "-2436000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214574000000", "longTermDebt": "16380000000", "shortTermDebt": "3051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1862000000", "reportedCurrency": "USD", "retainedEarnings": "22997000000", "totalLiabilities": "195402000000", "otherCurrentAssets": "143000000", "totalCurrentAssets": "80656000000", "currentLongTermDebt": "2528000000", "longTermInvestments": "75619000000", "shortTermInvestments": "71779000000", "currentNetReceivables": "5592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133918000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19431000000", "totalShareholderEquity": "19172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168912000000", "totalCurrentLiabilities": "171963000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23439000000", "cashAndShortTermInvestments": "3142000000", "commonStockSharesOutstanding": "687678000", "intangibleAssetsExcludingGoodwill": "1862000000", "cashAndCashEquivalentsAtCarryingValue": "3142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2349000000", "profitLoss": "None", "dividendPayout": "1060000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4509000000", "capitalExpenditures": "516000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4655000000", "cashflowFromInvestment": "-9488000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1060000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12355000000, "cost_of_revenue": 4448000000, "gross_profit": 7907000000, "research_and_development": null, "selling_general_admin": 2988000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2988000000, "depreciation_amortisation": 462000000, "ebitda": 3450000000, "interest_expense": 3933000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2988000000, "tax_provision": 639000000, "effective_tax_rate": null, "net_income": 2349000000, "net_income_continuing_ops": 2349000000, "net_income_to_common": 2349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3142000000, "short_term_investments": 71779000000, "net_receivables": 5592000000, "inventory": -2436000000, "other_current_assets": null, "total_current_assets": 80656000000, "net_ppe": null, "goodwill": 4919000000, "intangible_assets": 1862000000, "goodwill_and_intangibles": 6781000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133918000000, "total_assets": 214574000000, "short_term_debt": 3051000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171963000000, "long_term_debt": 16380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23439000000, "total_liabilities": 195402000000, "total_debt": 19431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22997000000, "total_equity": 19172000000, "shares_outstanding": 687678000, "operating_cash_flow": 4509000000, "stock_based_compensation": 169000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9488000000, "dividends_paid": 1060000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4655000000, "free_cash_flow": 5025000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2988000000", "ebitda": "3450000000", "netIncome": "2349000000", "grossProfit": "7907000000", "depreciation": "None", "totalRevenue": "12355000000", "costOfRevenue": "4448000000", "interestIncome": "9760000000", "incomeBeforeTax": "2988000000", "interestExpense": "3933000000", "operatingIncome": "2988000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "639000000", "reportedCurrency": "USD", "netInterestIncome": "5827000000", "nonInterestIncome": "None", "operatingExpenses": "4919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4448000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "2988000000", "netIncomeFromContinuingOperations": "2349000000" }, "balance": { "goodwill": "4919000000", "inventory": "-2436000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214574000000", "longTermDebt": "16380000000", "shortTermDebt": "3051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1862000000", "reportedCurrency": "USD", "retainedEarnings": "22997000000", "totalLiabilities": "195402000000", "otherCurrentAssets": "143000000", "totalCurrentAssets": "80656000000", "currentLongTermDebt": "2528000000", "longTermInvestments": "75619000000", "shortTermInvestments": "71779000000", "currentNetReceivables": "5592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133918000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19431000000", "totalShareholderEquity": "19172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168912000000", "totalCurrentLiabilities": "171963000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23439000000", "cashAndShortTermInvestments": "3142000000", "commonStockSharesOutstanding": "687678000", "intangibleAssetsExcludingGoodwill": "1862000000", "cashAndCashEquivalentsAtCarryingValue": "3142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2349000000", "profitLoss": "None", "dividendPayout": "1060000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4509000000", "capitalExpenditures": "516000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4655000000", "cashflowFromInvestment": "-9488000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1060000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 9080000000, "cost_of_revenue": 1541000000, "gross_profit": 7539000000, "ebit": 3093000000, "ebitda": 3529000000, "pretax_income": 3093000000, "tax_provision": 647000000, "net_income": 2446000000, "net_income_to_common": 2446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3466000000, "total_current_assets": 68819000000, "total_assets": 207452000000, "short_term_debt": 4894000000, "long_term_debt": 13714000000, "total_debt": 18608000000, "total_liabilities": 190125000000, "total_equity": 17327000000, "shares_outstanding": 694952000, "goodwill_and_intangibles": 6830000000 }, "cash_flow": { "operating_cash_flow": 6428000000, "capital_expenditure": 472000000, "free_cash_flow": 6900000000, "dividends_paid": 927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71784, "ticker_id": 6055, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3093000000", "ebitda": "3529000000", "netIncome": "2446000000", "grossProfit": "7539000000", "depreciation": "None", "totalRevenue": "9080000000", "costOfRevenue": "1541000000", "interestIncome": "6587000000", "incomeBeforeTax": "3093000000", "interestExpense": "978000000", "operatingIncome": "3093000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "647000000", "reportedCurrency": "USD", "netInterestIncome": "5609000000", "nonInterestIncome": "None", "operatingExpenses": "4446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000000", "sellingGeneralAndAdministrative": "2853000000", "netIncomeFromContinuingOperations": "2446000000" }, "balance": { "goodwill": "4915000000", "inventory": "-12415000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "207452000000", "longTermDebt": "13714000000", "shortTermDebt": "4894000000", "treasuryStock": "-7103000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1915000000", "reportedCurrency": "USD", "retainedEarnings": "21689000000", "totalLiabilities": "190125000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "68819000000", "currentLongTermDebt": "4838000000", "longTermInvestments": "60590000000", "shortTermInvestments": "58980000000", "currentNetReceivables": "6228000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138633000000", "currentAccountsPayable": "1822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2187000000", "shortLongTermDebtTotal": "18608000000", "totalShareholderEquity": "17327000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163690000000", "totalCurrentLiabilities": "168584000000", "otherNonCurrentLiabilities": "5881000000", "totalNonCurrentLiabilities": "21541000000", "cashAndShortTermInvestments": "3466000000", "commonStockSharesOutstanding": "694952000", "intangibleAssetsExcludingGoodwill": "1915000000", "cashAndCashEquivalentsAtCarryingValue": "3466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2446000000", "profitLoss": "None", "dividendPayout": "927000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6428000000", "capitalExpenditures": "472000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1085000000", "cashflowFromInvestment": "-4871000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "472000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9080000000, "cost_of_revenue": 1541000000, "gross_profit": 7539000000, "research_and_development": null, "selling_general_admin": 2853000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3093000000, "depreciation_amortisation": 436000000, "ebitda": 3529000000, "interest_expense": 978000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3093000000, "tax_provision": 647000000, "effective_tax_rate": null, "net_income": 2446000000, "net_income_continuing_ops": 2446000000, "net_income_to_common": 2446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3466000000, "short_term_investments": 58980000000, "net_receivables": 6228000000, "inventory": -12415000000, "other_current_assets": null, "total_current_assets": 68819000000, "net_ppe": null, "goodwill": 4915000000, "intangible_assets": 1915000000, "goodwill_and_intangibles": 6830000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138633000000, "total_assets": 207452000000, "short_term_debt": 4894000000, "accounts_payable": 1822000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168584000000, "long_term_debt": 13714000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21541000000, "total_liabilities": 190125000000, "total_debt": 18608000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21689000000, "total_equity": 17327000000, "shares_outstanding": 694952000, "operating_cash_flow": 6428000000, "stock_based_compensation": 165000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 472000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4871000000, "dividends_paid": 927000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1085000000, "free_cash_flow": 6900000000, "net_change_in_cash": 472000000 }, "raw_data": { "income": { "ebit": "3093000000", "ebitda": "3529000000", "netIncome": "2446000000", "grossProfit": "7539000000", "depreciation": "None", "totalRevenue": "9080000000", "costOfRevenue": "1541000000", "interestIncome": "6587000000", "incomeBeforeTax": "3093000000", "interestExpense": "978000000", "operatingIncome": "3093000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "647000000", "reportedCurrency": "USD", "netInterestIncome": "5609000000", "nonInterestIncome": "None", "operatingExpenses": "4446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000000", "sellingGeneralAndAdministrative": "2853000000", "netIncomeFromContinuingOperations": "2446000000" }, "balance": { "goodwill": "4915000000", "inventory": "-12415000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "207452000000", "longTermDebt": "13714000000", "shortTermDebt": "4894000000", "treasuryStock": "-7103000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1915000000", "reportedCurrency": "USD", "retainedEarnings": "21689000000", "totalLiabilities": "190125000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "68819000000", "currentLongTermDebt": "4838000000", "longTermInvestments": "60590000000", "shortTermInvestments": "58980000000", "currentNetReceivables": "6228000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138633000000", "currentAccountsPayable": "1822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2187000000", "shortLongTermDebtTotal": "18608000000", "totalShareholderEquity": "17327000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "163690000000", "totalCurrentLiabilities": "168584000000", "otherNonCurrentLiabilities": "5881000000", "totalNonCurrentLiabilities": "21541000000", "cashAndShortTermInvestments": "3466000000", "commonStockSharesOutstanding": "694952000", "intangibleAssetsExcludingGoodwill": "1915000000", "cashAndCashEquivalentsAtCarryingValue": "3466000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2446000000", "profitLoss": "None", "dividendPayout": "927000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6428000000", "capitalExpenditures": "472000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1085000000", "cashflowFromInvestment": "-4871000000", "stockBasedCompensation": "165000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "927000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "472000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 7947000000, "cost_of_revenue": 64000000, "gross_profit": 7883000000, "ebit": 3517000000, "ebitda": 3866000000, "pretax_income": 3517000000, "tax_provision": 747000000, "net_income": 2770000000, "net_income_to_common": 2770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2994000000, "total_current_assets": 81912000000, "total_assets": 211116000000, "short_term_debt": 825000000, "long_term_debt": 11821000000, "total_debt": 12646000000, "total_liabilities": 188906000000, "total_equity": 22210000000, "shares_outstanding": 711198000, "goodwill_and_intangibles": 5791000000 }, "cash_flow": { "operating_cash_flow": 2704000000, "capital_expenditure": 309000000, "free_cash_flow": 3013000000, "dividends_paid": 897000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71789, "ticker_id": 6055, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3517000000", "ebitda": "3866000000", "netIncome": "2770000000", "grossProfit": "7883000000", "depreciation": "None", "totalRevenue": "7947000000", "costOfRevenue": "64000000", "interestIncome": "5211000000", "incomeBeforeTax": "3517000000", "interestExpense": "441000000", "operatingIncome": "3517000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "747000000", "reportedCurrency": "USD", "netInterestIncome": "4770000000", "nonInterestIncome": "None", "operatingExpenses": "4366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000000", "sellingGeneralAndAdministrative": "2877000000", "netIncomeFromContinuingOperations": "2770000000" }, "balance": { "goodwill": "4514000000", "inventory": "-41825000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "211116000000", "longTermDebt": "11821000000", "shortTermDebt": "825000000", "treasuryStock": "-7024000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1277000000", "reportedCurrency": "USD", "retainedEarnings": "20236000000", "totalLiabilities": "188906000000", "otherCurrentAssets": "139000000", "totalCurrentAssets": "81912000000", "currentLongTermDebt": "980000000", "longTermInvestments": "73578000000", "shortTermInvestments": "72163000000", "currentNetReceivables": "6616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129204000000", "currentAccountsPayable": "169324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2736000000", "shortLongTermDebtTotal": "12646000000", "totalShareholderEquity": "22210000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169324000000", "totalCurrentLiabilities": "170149000000", "otherNonCurrentLiabilities": "4267000000", "totalNonCurrentLiabilities": "18757000000", "cashAndShortTermInvestments": "2994000000", "commonStockSharesOutstanding": "711198000", "intangibleAssetsExcludingGoodwill": "1277000000", "cashAndCashEquivalentsAtCarryingValue": "2994000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2770000000", "profitLoss": "None", "dividendPayout": "897000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2704000000", "capitalExpenditures": "309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5111000000", "cashflowFromInvestment": "-7968000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-153000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1393000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7947000000, "cost_of_revenue": 64000000, "gross_profit": 7883000000, "research_and_development": null, "selling_general_admin": 2877000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3517000000, "depreciation_amortisation": 349000000, "ebitda": 3866000000, "interest_expense": 441000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3517000000, "tax_provision": 747000000, "effective_tax_rate": null, "net_income": 2770000000, "net_income_continuing_ops": 2770000000, "net_income_to_common": 2770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2994000000, "short_term_investments": 72163000000, "net_receivables": 6616000000, "inventory": -41825000000, "other_current_assets": null, "total_current_assets": 81912000000, "net_ppe": null, "goodwill": 4514000000, "intangible_assets": 1277000000, "goodwill_and_intangibles": 5791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129204000000, "total_assets": 211116000000, "short_term_debt": 825000000, "accounts_payable": 169324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170149000000, "long_term_debt": 11821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18757000000, "total_liabilities": 188906000000, "total_debt": 12646000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20236000000, "total_equity": 22210000000, "shares_outstanding": 711198000, "operating_cash_flow": 2704000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7968000000, "dividends_paid": 897000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5111000000, "free_cash_flow": 3013000000, "net_change_in_cash": -153000000 }, "raw_data": { "income": { "ebit": "3517000000", "ebitda": "3866000000", "netIncome": "2770000000", "grossProfit": "7883000000", "depreciation": "None", "totalRevenue": "7947000000", "costOfRevenue": "64000000", "interestIncome": "5211000000", "incomeBeforeTax": "3517000000", "interestExpense": "441000000", "operatingIncome": "3517000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "747000000", "reportedCurrency": "USD", "netInterestIncome": "4770000000", "nonInterestIncome": "None", "operatingExpenses": "4366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000000", "sellingGeneralAndAdministrative": "2877000000", "netIncomeFromContinuingOperations": "2770000000" }, "balance": { "goodwill": "4514000000", "inventory": "-41825000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "211116000000", "longTermDebt": "11821000000", "shortTermDebt": "825000000", "treasuryStock": "-7024000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1277000000", "reportedCurrency": "USD", "retainedEarnings": "20236000000", "totalLiabilities": "188906000000", "otherCurrentAssets": "139000000", "totalCurrentAssets": "81912000000", "currentLongTermDebt": "980000000", "longTermInvestments": "73578000000", "shortTermInvestments": "72163000000", "currentNetReceivables": "6616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129204000000", "currentAccountsPayable": "169324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2736000000", "shortLongTermDebtTotal": "12646000000", "totalShareholderEquity": "22210000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169324000000", "totalCurrentLiabilities": "170149000000", "otherNonCurrentLiabilities": "4267000000", "totalNonCurrentLiabilities": "18757000000", "cashAndShortTermInvestments": "2994000000", "commonStockSharesOutstanding": "711198000", "intangibleAssetsExcludingGoodwill": "1277000000", "cashAndCashEquivalentsAtCarryingValue": "2994000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2770000000", "profitLoss": "None", "dividendPayout": "897000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2704000000", "capitalExpenditures": "309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5111000000", "cashflowFromInvestment": "-7968000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-153000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1393000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 8033000000, "cost_of_revenue": 1887000000, "gross_profit": 6146000000, "ebit": 1797000000, "ebitda": 2289000000, "pretax_income": 1797000000, "tax_provision": 370000000, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3147000000, "total_current_assets": 79644000000, "total_assets": 204680000000, "short_term_debt": 1018000000, "long_term_debt": 14973000000, "total_debt": 15991000000, "total_liabilities": 181569000000, "total_equity": 23111000000, "shares_outstanding": 719735000, "goodwill_and_intangibles": 5053000000 }, "cash_flow": { "operating_cash_flow": 371000000, "capital_expenditure": 358000000, "free_cash_flow": 729000000, "dividends_paid": 858000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71794, "ticker_id": 6055, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1797000000", "ebitda": "2289000000", "netIncome": "1427000000", "grossProfit": "6146000000", "depreciation": "None", "totalRevenue": "8033000000", "costOfRevenue": "1887000000", "interestIncome": "5572000000", "incomeBeforeTax": "1797000000", "interestExpense": "790000000", "operatingIncome": "1797000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "370000000", "reportedCurrency": "USD", "netInterestIncome": "4782000000", "nonInterestIncome": "None", "operatingExpenses": "4349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "2848000000", "netIncomeFromContinuingOperations": "1427000000" }, "balance": { "goodwill": "4258000000", "inventory": "-40359000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "204680000000", "longTermDebt": "14973000000", "shortTermDebt": "1018000000", "treasuryStock": "-5676000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "795000000", "reportedCurrency": "USD", "retainedEarnings": "18384000000", "totalLiabilities": "181569000000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "79644000000", "currentLongTermDebt": "1192000000", "longTermInvestments": "42825000000", "shortTermInvestments": "70388000000", "currentNetReceivables": "5980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125036000000", "currentAccountsPayable": "2614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2088000000", "shortLongTermDebtTotal": "15991000000", "totalShareholderEquity": "23111000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159081000000", "totalCurrentLiabilities": "160099000000", "otherNonCurrentLiabilities": "3409000000", "totalNonCurrentLiabilities": "21470000000", "cashAndShortTermInvestments": "3147000000", "commonStockSharesOutstanding": "719735000", "intangibleAssetsExcludingGoodwill": "795000000", "cashAndCashEquivalentsAtCarryingValue": "3147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427000000", "profitLoss": "None", "dividendPayout": "858000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "371000000", "capitalExpenditures": "358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31400000000", "cashflowFromInvestment": "-31902000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "858000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-131000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8033000000, "cost_of_revenue": 1887000000, "gross_profit": 6146000000, "research_and_development": null, "selling_general_admin": 2848000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1797000000, "depreciation_amortisation": 492000000, "ebitda": 2289000000, "interest_expense": 790000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1797000000, "tax_provision": 370000000, "effective_tax_rate": null, "net_income": 1427000000, "net_income_continuing_ops": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3147000000, "short_term_investments": 70388000000, "net_receivables": 5980000000, "inventory": -40359000000, "other_current_assets": null, "total_current_assets": 79644000000, "net_ppe": null, "goodwill": 4258000000, "intangible_assets": 795000000, "goodwill_and_intangibles": 5053000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125036000000, "total_assets": 204680000000, "short_term_debt": 1018000000, "accounts_payable": 2614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160099000000, "long_term_debt": 14973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21470000000, "total_liabilities": 181569000000, "total_debt": 15991000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18384000000, "total_equity": 23111000000, "shares_outstanding": 719735000, "operating_cash_flow": 371000000, "stock_based_compensation": 123000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31902000000, "dividends_paid": 858000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31400000000, "free_cash_flow": 729000000, "net_change_in_cash": -131000000 }, "raw_data": { "income": { "ebit": "1797000000", "ebitda": "2289000000", "netIncome": "1427000000", "grossProfit": "6146000000", "depreciation": "None", "totalRevenue": "8033000000", "costOfRevenue": "1887000000", "interestIncome": "5572000000", "incomeBeforeTax": "1797000000", "interestExpense": "790000000", "operatingIncome": "1797000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "370000000", "reportedCurrency": "USD", "netInterestIncome": "4782000000", "nonInterestIncome": "None", "operatingExpenses": "4349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000000", "sellingGeneralAndAdministrative": "2848000000", "netIncomeFromContinuingOperations": "1427000000" }, "balance": { "goodwill": "4258000000", "inventory": "-40359000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "204680000000", "longTermDebt": "14973000000", "shortTermDebt": "1018000000", "treasuryStock": "-5676000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "795000000", "reportedCurrency": "USD", "retainedEarnings": "18384000000", "totalLiabilities": "181569000000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "79644000000", "currentLongTermDebt": "1192000000", "longTermInvestments": "42825000000", "shortTermInvestments": "70388000000", "currentNetReceivables": "5980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125036000000", "currentAccountsPayable": "2614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2088000000", "shortLongTermDebtTotal": "15991000000", "totalShareholderEquity": "23111000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159081000000", "totalCurrentLiabilities": "160099000000", "otherNonCurrentLiabilities": "3409000000", "totalNonCurrentLiabilities": "21470000000", "cashAndShortTermInvestments": "3147000000", "commonStockSharesOutstanding": "719735000", "intangibleAssetsExcludingGoodwill": "795000000", "cashAndCashEquivalentsAtCarryingValue": "3147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1427000000", "profitLoss": "None", "dividendPayout": "858000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "371000000", "capitalExpenditures": "358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31400000000", "cashflowFromInvestment": "-31902000000", "stockBasedCompensation": "123000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "858000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-131000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 8621000000, "cost_of_revenue": 1928000000, "gross_profit": 6693000000, "ebit": 3202000000, "ebitda": 3674000000, "pretax_income": 3202000000, "tax_provision": 690000000, "net_income": 2512000000, "net_income_to_common": 2512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3278000000, "total_current_assets": 47226000000, "total_assets": 169369000000, "short_term_debt": 729000000, "long_term_debt": 14970000000, "total_debt": 15699000000, "total_liabilities": 148166000000, "total_equity": 21203000000, "shares_outstanding": 720065000, "goodwill_and_intangibles": 5446000000 }, "cash_flow": { "operating_cash_flow": 1824000000, "capital_expenditure": 304000000, "free_cash_flow": 2128000000, "dividends_paid": 753000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71799, "ticker_id": 6055, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3202000000", "ebitda": "3674000000", "netIncome": "2512000000", "grossProfit": "6693000000", "depreciation": "None", "totalRevenue": "8621000000", "costOfRevenue": "1928000000", "interestIncome": "6254000000", "incomeBeforeTax": "3202000000", "interestExpense": "1457000000", "operatingIncome": "3202000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "690000000", "reportedCurrency": "USD", "netInterestIncome": "4797000000", "nonInterestIncome": "None", "operatingExpenses": "3491000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "422000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1928000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000000", "sellingGeneralAndAdministrative": "2674000000", "netIncomeFromContinuingOperations": "2512000000" }, "balance": { "goodwill": "4252000000", "inventory": "-8769000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "169369000000", "longTermDebt": "14970000000", "shortTermDebt": "729000000", "treasuryStock": "-5724000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1194000000", "reportedCurrency": "USD", "retainedEarnings": "18315000000", "totalLiabilities": "148166000000", "otherCurrentAssets": "101000000", "totalCurrentAssets": "47226000000", "currentLongTermDebt": "1011000000", "longTermInvestments": "110070000000", "shortTermInvestments": "37422000000", "currentNetReceivables": "6425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122143000000", "currentAccountsPayable": "2441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2843000000", "shortLongTermDebtTotal": "15699000000", "totalShareholderEquity": "21203000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129503000000", "totalCurrentLiabilities": "130232000000", "otherNonCurrentLiabilities": "2422000000", "totalNonCurrentLiabilities": "17934000000", "cashAndShortTermInvestments": "3278000000", "commonStockSharesOutstanding": "720065000", "intangibleAssetsExcludingGoodwill": "1194000000", "cashAndCashEquivalentsAtCarryingValue": "3278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2512000000", "profitLoss": "None", "dividendPayout": "753000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1824000000", "capitalExpenditures": "304000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000000", "cashflowFromInvestment": "-797000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "753000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "597000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1763000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8621000000, "cost_of_revenue": 1928000000, "gross_profit": 6693000000, "research_and_development": 422000000, "selling_general_admin": 2674000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3202000000, "depreciation_amortisation": 472000000, "ebitda": 3674000000, "interest_expense": 1457000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3202000000, "tax_provision": 690000000, "effective_tax_rate": null, "net_income": 2512000000, "net_income_continuing_ops": 2512000000, "net_income_to_common": 2512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3278000000, "short_term_investments": 37422000000, "net_receivables": 6425000000, "inventory": -8769000000, "other_current_assets": null, "total_current_assets": 47226000000, "net_ppe": null, "goodwill": 4252000000, "intangible_assets": 1194000000, "goodwill_and_intangibles": 5446000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122143000000, "total_assets": 169369000000, "short_term_debt": 729000000, "accounts_payable": 2441000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130232000000, "long_term_debt": 14970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17934000000, "total_liabilities": 148166000000, "total_debt": 15699000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18315000000, "total_equity": 21203000000, "shares_outstanding": 720065000, "operating_cash_flow": 1824000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797000000, "dividends_paid": 753000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430000000, "free_cash_flow": 2128000000, "net_change_in_cash": 597000000 }, "raw_data": { "income": { "ebit": "3202000000", "ebitda": "3674000000", "netIncome": "2512000000", "grossProfit": "6693000000", "depreciation": "None", "totalRevenue": "8621000000", "costOfRevenue": "1928000000", "interestIncome": "6254000000", "incomeBeforeTax": "3202000000", "interestExpense": "1457000000", "operatingIncome": "3202000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "690000000", "reportedCurrency": "USD", "netInterestIncome": "4797000000", "nonInterestIncome": "None", "operatingExpenses": "3491000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "422000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1928000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000000", "sellingGeneralAndAdministrative": "2674000000", "netIncomeFromContinuingOperations": "2512000000" }, "balance": { "goodwill": "4252000000", "inventory": "-8769000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "169369000000", "longTermDebt": "14970000000", "shortTermDebt": "729000000", "treasuryStock": "-5724000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1194000000", "reportedCurrency": "USD", "retainedEarnings": "18315000000", "totalLiabilities": "148166000000", "otherCurrentAssets": "101000000", "totalCurrentAssets": "47226000000", "currentLongTermDebt": "1011000000", "longTermInvestments": "110070000000", "shortTermInvestments": "37422000000", "currentNetReceivables": "6425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122143000000", "currentAccountsPayable": "2441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2843000000", "shortLongTermDebtTotal": "15699000000", "totalShareholderEquity": "21203000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129503000000", "totalCurrentLiabilities": "130232000000", "otherNonCurrentLiabilities": "2422000000", "totalNonCurrentLiabilities": "17934000000", "cashAndShortTermInvestments": "3278000000", "commonStockSharesOutstanding": "720065000", "intangibleAssetsExcludingGoodwill": "1194000000", "cashAndCashEquivalentsAtCarryingValue": "3278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2512000000", "profitLoss": "None", "dividendPayout": "753000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1824000000", "capitalExpenditures": "304000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000000", "cashflowFromInvestment": "-797000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "753000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "597000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1763000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 7141000000, "cost_of_revenue": 1250000000, "gross_profit": 5891000000, "ebit": 2765000000, "ebitda": 3125000000, "pretax_income": 2765000000, "tax_provision": 572000000, "net_income": 2193000000, "net_income_to_common": 2193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2681000000, "total_current_assets": 42916000000, "total_assets": 146069000000, "short_term_debt": 2227000000, "long_term_debt": 14426000000, "total_debt": 16653000000, "total_liabilities": 129819000000, "total_equity": 16250000000, "shares_outstanding": 685488000, "goodwill_and_intangibles": 3456000000 }, "cash_flow": { "operating_cash_flow": 2856000000, "capital_expenditure": 192000000, "free_cash_flow": 3048000000, "dividends_paid": 565000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71804, "ticker_id": 6055, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2765000000", "ebitda": "3125000000", "netIncome": "2193000000", "grossProfit": "5891000000", "depreciation": "None", "totalRevenue": "7141000000", "costOfRevenue": "1250000000", "interestIncome": "5183000000", "incomeBeforeTax": "2765000000", "interestExpense": "1043000000", "operatingIncome": "2765000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "572000000", "reportedCurrency": "USD", "netInterestIncome": "4140000000", "nonInterestIncome": "None", "operatingExpenses": "3126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000000", "sellingGeneralAndAdministrative": "2355000000", "netIncomeFromContinuingOperations": "2193000000" }, "balance": { "goodwill": "2478000000", "inventory": "18000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "146069000000", "longTermDebt": "14426000000", "shortTermDebt": "2227000000", "treasuryStock": "-6471000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "978000000", "reportedCurrency": "USD", "retainedEarnings": "16578000000", "totalLiabilities": "129819000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "42916000000", "currentLongTermDebt": "0", "longTermInvestments": "95074000000", "shortTermInvestments": "34103000000", "currentNetReceivables": "6039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103153000000", "currentAccountsPayable": "1562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2379000000", "shortLongTermDebtTotal": "16653000000", "totalShareholderEquity": "16250000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "110397000000", "totalCurrentLiabilities": "112624000000", "otherNonCurrentLiabilities": "2498000000", "totalNonCurrentLiabilities": "17195000000", "cashAndShortTermInvestments": "2681000000", "commonStockSharesOutstanding": "685488000", "intangibleAssetsExcludingGoodwill": "978000000", "cashAndCashEquivalentsAtCarryingValue": "2681000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2193000000", "profitLoss": "None", "dividendPayout": "565000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2856000000", "capitalExpenditures": "192000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1452000000", "cashflowFromInvestment": "-4141000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "565000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1453000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7141000000, "cost_of_revenue": 1250000000, "gross_profit": 5891000000, "research_and_development": 285000000, "selling_general_admin": 2355000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2765000000, "depreciation_amortisation": 360000000, "ebitda": 3125000000, "interest_expense": 1043000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2765000000, "tax_provision": 572000000, "effective_tax_rate": null, "net_income": 2193000000, "net_income_continuing_ops": 2193000000, "net_income_to_common": 2193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2681000000, "short_term_investments": 34103000000, "net_receivables": 6039000000, "inventory": 18000000, "other_current_assets": null, "total_current_assets": 42916000000, "net_ppe": null, "goodwill": 2478000000, "intangible_assets": 978000000, "goodwill_and_intangibles": 3456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103153000000, "total_assets": 146069000000, "short_term_debt": 2227000000, "accounts_payable": 1562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112624000000, "long_term_debt": 14426000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17195000000, "total_liabilities": 129819000000, "total_debt": 16653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16578000000, "total_equity": 16250000000, "shares_outstanding": 685488000, "operating_cash_flow": 2856000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4141000000, "dividends_paid": 565000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1452000000, "free_cash_flow": 3048000000, "net_change_in_cash": 167000000 }, "raw_data": { "income": { "ebit": "2765000000", "ebitda": "3125000000", "netIncome": "2193000000", "grossProfit": "5891000000", "depreciation": "None", "totalRevenue": "7141000000", "costOfRevenue": "1250000000", "interestIncome": "5183000000", "incomeBeforeTax": "2765000000", "interestExpense": "1043000000", "operatingIncome": "2765000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "572000000", "reportedCurrency": "USD", "netInterestIncome": "4140000000", "nonInterestIncome": "None", "operatingExpenses": "3126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000000", "sellingGeneralAndAdministrative": "2355000000", "netIncomeFromContinuingOperations": "2193000000" }, "balance": { "goodwill": "2478000000", "inventory": "18000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "146069000000", "longTermDebt": "14426000000", "shortTermDebt": "2227000000", "treasuryStock": "-6471000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "978000000", "reportedCurrency": "USD", "retainedEarnings": "16578000000", "totalLiabilities": "129819000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "42916000000", "currentLongTermDebt": "0", "longTermInvestments": "95074000000", "shortTermInvestments": "34103000000", "currentNetReceivables": "6039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103153000000", "currentAccountsPayable": "1562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2379000000", "shortLongTermDebtTotal": "16653000000", "totalShareholderEquity": "16250000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "110397000000", "totalCurrentLiabilities": "112624000000", "otherNonCurrentLiabilities": "2498000000", "totalNonCurrentLiabilities": "17195000000", "cashAndShortTermInvestments": "2681000000", "commonStockSharesOutstanding": "685488000", "intangibleAssetsExcludingGoodwill": "978000000", "cashAndCashEquivalentsAtCarryingValue": "2681000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2193000000", "profitLoss": "None", "dividendPayout": "565000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2856000000", "capitalExpenditures": "192000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "1452000000", "cashflowFromInvestment": "-4141000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "565000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1453000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3867000000, "cost_of_revenue": 1265000000, "gross_profit": 2602000000, "ebit": 207000000, "ebitda": 207000000, "pretax_income": 207000000, "tax_provision": 42000000, "net_income": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4084000000, "total_current_assets": 4084000000, "total_assets": 297039000000, "short_term_debt": 1289000000, "long_term_debt": 18753000000, "total_debt": 20042000000, "total_liabilities": 262933000000, "total_equity": 34106000000, "shares_outstanding": 830274000, "goodwill_and_intangibles": 11199000000 }, "cash_flow": { "operating_cash_flow": -1106000000, "capital_expenditure": 146000000, "free_cash_flow": -960000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71767, "ticker_id": 6055, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "207000000", "netIncome": "165000000", "grossProfit": "2602000000", "depreciation": "None", "totalRevenue": "3867000000", "costOfRevenue": "1265000000", "interestIncome": "2972000000", "incomeBeforeTax": "207000000", "interestExpense": "1038000000", "operatingIncome": "207000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "1934000000", "nonInterestIncome": "None", "operatingExpenses": "2395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1605000000", "netIncomeFromContinuingOperations": "165000000" }, "balance": { "goodwill": "9966000000", "inventory": "None", "commonStock": "2585000000", "currentDebt": "None", "investments": "None", "totalAssets": "297039000000", "longTermDebt": "18753000000", "shortTermDebt": "1289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1233000000", "reportedCurrency": "USD", "retainedEarnings": "25248000000", "totalLiabilities": "262933000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4084000000", "currentLongTermDebt": "793000000", "longTermInvestments": "81421000000", "shortTermInvestments": "63127000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292955000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20042000000", "totalShareholderEquity": "34106000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1289000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261644000000", "cashAndShortTermInvestments": "4084000000", "commonStockSharesOutstanding": "830274000", "intangibleAssetsExcludingGoodwill": "1233000000", "cashAndCashEquivalentsAtCarryingValue": "4084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1106000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3723000000", "cashflowFromInvestment": "5414000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3867000000, "cost_of_revenue": 1265000000, "gross_profit": 2602000000, "research_and_development": null, "selling_general_admin": 1605000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207000000, "depreciation_amortisation": null, "ebitda": 207000000, "interest_expense": 1038000000, "interest_income": null, "other_non_operating": null, "pretax_income": 207000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 165000000, "net_income_continuing_ops": 165000000, "net_income_to_common": 165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4084000000, "short_term_investments": 63127000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4084000000, "net_ppe": null, "goodwill": 9966000000, "intangible_assets": 1233000000, "goodwill_and_intangibles": 11199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292955000000, "total_assets": 297039000000, "short_term_debt": 1289000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289000000, "long_term_debt": 18753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261644000000, "total_liabilities": 262933000000, "total_debt": 20042000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25248000000, "total_equity": 34106000000, "shares_outstanding": 830274000, "operating_cash_flow": -1106000000, "stock_based_compensation": 145000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5414000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3723000000, "free_cash_flow": -960000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "207000000", "netIncome": "165000000", "grossProfit": "2602000000", "depreciation": "None", "totalRevenue": "3867000000", "costOfRevenue": "1265000000", "interestIncome": "2972000000", "incomeBeforeTax": "207000000", "interestExpense": "1038000000", "operatingIncome": "207000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "1934000000", "nonInterestIncome": "None", "operatingExpenses": "2395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1605000000", "netIncomeFromContinuingOperations": "165000000" }, "balance": { "goodwill": "9966000000", "inventory": "None", "commonStock": "2585000000", "currentDebt": "None", "investments": "None", "totalAssets": "297039000000", "longTermDebt": "18753000000", "shortTermDebt": "1289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1233000000", "reportedCurrency": "USD", "retainedEarnings": "25248000000", "totalLiabilities": "262933000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4084000000", "currentLongTermDebt": "793000000", "longTermInvestments": "81421000000", "shortTermInvestments": "63127000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292955000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20042000000", "totalShareholderEquity": "34106000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1289000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261644000000", "cashAndShortTermInvestments": "4084000000", "commonStockSharesOutstanding": "830274000", "intangibleAssetsExcludingGoodwill": "1233000000", "cashAndCashEquivalentsAtCarryingValue": "4084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1106000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3723000000", "cashflowFromInvestment": "5414000000", "stockBasedCompensation": "145000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3279000000, "cost_of_revenue": 939000000, "gross_profit": 2340000000, "ebit": 912000000, "ebitda": 912000000, "pretax_income": 912000000, "tax_provision": 181000000, "net_income": 731000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3499000000, "total_current_assets": 143506000000, "total_assets": 214376000000, "short_term_debt": 926000000, "long_term_debt": 13589000000, "total_debt": 14515000000, "total_liabilities": 192652000000, "total_equity": 21724000000, "shares_outstanding": 669153000, "goodwill_and_intangibles": 5016000000 }, "cash_flow": { "operating_cash_flow": 929000000, "capital_expenditure": 175000000, "free_cash_flow": 1104000000, "dividends_paid": 297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71768, "ticker_id": 6055, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "912000000", "netIncome": "731000000", "grossProfit": "2340000000", "depreciation": "None", "totalRevenue": "3279000000", "costOfRevenue": "939000000", "interestIncome": "2468000000", "incomeBeforeTax": "912000000", "interestExpense": "939000000", "operatingIncome": "912000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "1529000000", "nonInterestIncome": "None", "operatingExpenses": "1428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "815000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "4947000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214376000000", "longTermDebt": "13589000000", "shortTermDebt": "926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "25488000000", "totalLiabilities": "192652000000", "otherCurrentAssets": "733000000", "totalCurrentAssets": "143506000000", "currentLongTermDebt": "370000000", "longTermInvestments": "69982000000", "shortTermInvestments": "18876000000", "currentNetReceivables": "120398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58759000000", "currentAccountsPayable": "171819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14515000000", "totalShareholderEquity": "21724000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2083000000", "totalCurrentLiabilities": "174828000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13589000000", "cashAndShortTermInvestments": "3499000000", "commonStockSharesOutstanding": "669153000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "3499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "297000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "929000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526000000", "cashflowFromInvestment": "-857000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3279000000, "cost_of_revenue": 939000000, "gross_profit": 2340000000, "research_and_development": null, "selling_general_admin": 815000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 912000000, "depreciation_amortisation": null, "ebitda": 912000000, "interest_expense": 939000000, "interest_income": null, "other_non_operating": null, "pretax_income": 912000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 731000000, "net_income_continuing_ops": 731000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3499000000, "short_term_investments": 18876000000, "net_receivables": 120398000000, "inventory": null, "other_current_assets": null, "total_current_assets": 143506000000, "net_ppe": null, "goodwill": 4947000000, "intangible_assets": 69000000, "goodwill_and_intangibles": 5016000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58759000000, "total_assets": 214376000000, "short_term_debt": 926000000, "accounts_payable": 171819000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174828000000, "long_term_debt": 13589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13589000000, "total_liabilities": 192652000000, "total_debt": 14515000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25488000000, "total_equity": 21724000000, "shares_outstanding": 669153000, "operating_cash_flow": 929000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -857000000, "dividends_paid": 297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 526000000, "free_cash_flow": 1104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "912000000", "netIncome": "731000000", "grossProfit": "2340000000", "depreciation": "None", "totalRevenue": "3279000000", "costOfRevenue": "939000000", "interestIncome": "2468000000", "incomeBeforeTax": "912000000", "interestExpense": "939000000", "operatingIncome": "912000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "1529000000", "nonInterestIncome": "None", "operatingExpenses": "1428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "815000000", "netIncomeFromContinuingOperations": "731000000" }, "balance": { "goodwill": "4947000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214376000000", "longTermDebt": "13589000000", "shortTermDebt": "926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "25488000000", "totalLiabilities": "192652000000", "otherCurrentAssets": "733000000", "totalCurrentAssets": "143506000000", "currentLongTermDebt": "370000000", "longTermInvestments": "69982000000", "shortTermInvestments": "18876000000", "currentNetReceivables": "120398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58759000000", "currentAccountsPayable": "171819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14515000000", "totalShareholderEquity": "21724000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2083000000", "totalCurrentLiabilities": "174828000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13589000000", "cashAndShortTermInvestments": "3499000000", "commonStockSharesOutstanding": "669153000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "3499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "731000000", "profitLoss": "None", "dividendPayout": "297000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "929000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526000000", "cashflowFromInvestment": "-857000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3300000000, "cost_of_revenue": 1196000000, "gross_profit": 2104000000, "ebit": 837000000, "ebitda": 969000000, "pretax_income": 837000000, "tax_provision": 188000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2901000000, "total_current_assets": 59514000000, "total_assets": 212903000000, "short_term_debt": 5260000000, "long_term_debt": 13677000000, "total_debt": 18937000000, "total_liabilities": 191796000000, "total_equity": 21107000000, "shares_outstanding": 670878000, "goodwill_and_intangibles": 6624000000 }, "cash_flow": { "operating_cash_flow": 1046000000, "capital_expenditure": 321000000, "free_cash_flow": 1367000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71770, "ticker_id": 6055, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "837000000", "ebitda": "969000000", "netIncome": "649000000", "grossProfit": "2104000000", "depreciation": "None", "totalRevenue": "3300000000", "costOfRevenue": "1196000000", "interestIncome": "2519000000", "incomeBeforeTax": "837000000", "interestExpense": "999000000", "operatingIncome": "837000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "1520000000", "nonInterestIncome": "None", "operatingExpenses": "1267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "774000000", "netIncomeFromContinuingOperations": "649000000" }, "balance": { "goodwill": "4947000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "212903000000", "longTermDebt": "13677000000", "shortTermDebt": "5260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1677000000", "reportedCurrency": "USD", "retainedEarnings": "25057000000", "totalLiabilities": "191796000000", "otherCurrentAssets": "None", "totalCurrentAssets": "59514000000", "currentLongTermDebt": "4768000000", "longTermInvestments": "65859000000", "shortTermInvestments": "53413000000", "currentNetReceivables": "3200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153389000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18937000000", "totalShareholderEquity": "21107000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166569000000", "totalCurrentLiabilities": "171829000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19967000000", "cashAndShortTermInvestments": "2901000000", "commonStockSharesOutstanding": "670878000", "intangibleAssetsExcludingGoodwill": "1677000000", "cashAndCashEquivalentsAtCarryingValue": "2901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1046000000", "capitalExpenditures": "321000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2247000000", "cashflowFromInvestment": "-3364000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3300000000, "cost_of_revenue": 1196000000, "gross_profit": 2104000000, "research_and_development": 128000000, "selling_general_admin": 774000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 837000000, "depreciation_amortisation": 132000000, "ebitda": 969000000, "interest_expense": 999000000, "interest_income": null, "other_non_operating": null, "pretax_income": 837000000, "tax_provision": 188000000, "effective_tax_rate": null, "net_income": 649000000, "net_income_continuing_ops": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2901000000, "short_term_investments": 53413000000, "net_receivables": 3200000000, "inventory": null, "other_current_assets": null, "total_current_assets": 59514000000, "net_ppe": null, "goodwill": 4947000000, "intangible_assets": 1677000000, "goodwill_and_intangibles": 6624000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153389000000, "total_assets": 212903000000, "short_term_debt": 5260000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171829000000, "long_term_debt": 13677000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19967000000, "total_liabilities": 191796000000, "total_debt": 18937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25057000000, "total_equity": 21107000000, "shares_outstanding": 670878000, "operating_cash_flow": 1046000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3364000000, "dividends_paid": 285000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2247000000, "free_cash_flow": 1367000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "837000000", "ebitda": "969000000", "netIncome": "649000000", "grossProfit": "2104000000", "depreciation": "None", "totalRevenue": "3300000000", "costOfRevenue": "1196000000", "interestIncome": "2519000000", "incomeBeforeTax": "837000000", "interestExpense": "999000000", "operatingIncome": "837000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "188000000", "reportedCurrency": "USD", "netInterestIncome": "1520000000", "nonInterestIncome": "None", "operatingExpenses": "1267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000000", "sellingGeneralAndAdministrative": "774000000", "netIncomeFromContinuingOperations": "649000000" }, "balance": { "goodwill": "4947000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "212903000000", "longTermDebt": "13677000000", "shortTermDebt": "5260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1677000000", "reportedCurrency": "USD", "retainedEarnings": "25057000000", "totalLiabilities": "191796000000", "otherCurrentAssets": "None", "totalCurrentAssets": "59514000000", "currentLongTermDebt": "4768000000", "longTermInvestments": "65859000000", "shortTermInvestments": "53413000000", "currentNetReceivables": "3200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153389000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18937000000", "totalShareholderEquity": "21107000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166569000000", "totalCurrentLiabilities": "171829000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19967000000", "cashAndShortTermInvestments": "2901000000", "commonStockSharesOutstanding": "670878000", "intangibleAssetsExcludingGoodwill": "1677000000", "cashAndCashEquivalentsAtCarryingValue": "2901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649000000", "profitLoss": "None", "dividendPayout": "285000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1046000000", "capitalExpenditures": "321000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2247000000", "cashflowFromInvestment": "-3364000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3212000000, "cost_of_revenue": 1162000000, "gross_profit": 2050000000, "ebit": 808000000, "ebitda": 946000000, "pretax_income": 808000000, "tax_provision": 180000000, "net_income": 628000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2972000000, "total_current_assets": 57269000000, "total_assets": 209991000000, "short_term_debt": 3571000000, "long_term_debt": 14492000000, "total_debt": 18063000000, "total_liabilities": 188867000000, "total_equity": 21124000000, "shares_outstanding": 674034000, "goodwill_and_intangibles": 6622000000 }, "cash_flow": { "operating_cash_flow": 1306000000, "capital_expenditure": 191000000, "free_cash_flow": 1497000000, "dividends_paid": 284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71771, "ticker_id": 6055, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "808000000", "ebitda": "946000000", "netIncome": "628000000", "grossProfit": "2050000000", "depreciation": "None", "totalRevenue": "3212000000", "costOfRevenue": "1162000000", "interestIncome": "2484000000", "incomeBeforeTax": "808000000", "interestExpense": "989000000", "operatingIncome": "808000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "180000000", "reportedCurrency": "USD", "netInterestIncome": "1495000000", "nonInterestIncome": "None", "operatingExpenses": "1242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "781000000", "netIncomeFromContinuingOperations": "628000000" }, "balance": { "goodwill": "4918000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "209991000000", "longTermDebt": "14492000000", "shortTermDebt": "3571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1704000000", "reportedCurrency": "USD", "retainedEarnings": "24718000000", "totalLiabilities": "188867000000", "otherCurrentAssets": "None", "totalCurrentAssets": "57269000000", "currentLongTermDebt": "3068000000", "longTermInvestments": "63864000000", "shortTermInvestments": "51136000000", "currentNetReceivables": "3161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152722000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18063000000", "totalShareholderEquity": "21124000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164207000000", "totalCurrentLiabilities": "167778000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21089000000", "cashAndShortTermInvestments": "2972000000", "commonStockSharesOutstanding": "674034000", "intangibleAssetsExcludingGoodwill": "1704000000", "cashAndCashEquivalentsAtCarryingValue": "2972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000000", "profitLoss": "None", "dividendPayout": "284000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1306000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3785000000", "cashflowFromInvestment": "2442000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3212000000, "cost_of_revenue": 1162000000, "gross_profit": 2050000000, "research_and_development": null, "selling_general_admin": 781000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 808000000, "depreciation_amortisation": 138000000, "ebitda": 946000000, "interest_expense": 989000000, "interest_income": null, "other_non_operating": null, "pretax_income": 808000000, "tax_provision": 180000000, "effective_tax_rate": null, "net_income": 628000000, "net_income_continuing_ops": 628000000, "net_income_to_common": 628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2972000000, "short_term_investments": 51136000000, "net_receivables": 3161000000, "inventory": null, "other_current_assets": null, "total_current_assets": 57269000000, "net_ppe": null, "goodwill": 4918000000, "intangible_assets": 1704000000, "goodwill_and_intangibles": 6622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152722000000, "total_assets": 209991000000, "short_term_debt": 3571000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167778000000, "long_term_debt": 14492000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21089000000, "total_liabilities": 188867000000, "total_debt": 18063000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24718000000, "total_equity": 21124000000, "shares_outstanding": 674034000, "operating_cash_flow": 1306000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2442000000, "dividends_paid": 284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3785000000, "free_cash_flow": 1497000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "808000000", "ebitda": "946000000", "netIncome": "628000000", "grossProfit": "2050000000", "depreciation": "None", "totalRevenue": "3212000000", "costOfRevenue": "1162000000", "interestIncome": "2484000000", "incomeBeforeTax": "808000000", "interestExpense": "989000000", "operatingIncome": "808000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "180000000", "reportedCurrency": "USD", "netInterestIncome": "1495000000", "nonInterestIncome": "None", "operatingExpenses": "1242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "781000000", "netIncomeFromContinuingOperations": "628000000" }, "balance": { "goodwill": "4918000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "209991000000", "longTermDebt": "14492000000", "shortTermDebt": "3571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1704000000", "reportedCurrency": "USD", "retainedEarnings": "24718000000", "totalLiabilities": "188867000000", "otherCurrentAssets": "None", "totalCurrentAssets": "57269000000", "currentLongTermDebt": "3068000000", "longTermInvestments": "63864000000", "shortTermInvestments": "51136000000", "currentNetReceivables": "3161000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152722000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18063000000", "totalShareholderEquity": "21124000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164207000000", "totalCurrentLiabilities": "167778000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21089000000", "cashAndShortTermInvestments": "2972000000", "commonStockSharesOutstanding": "674034000", "intangibleAssetsExcludingGoodwill": "1704000000", "cashAndCashEquivalentsAtCarryingValue": "2972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000000", "profitLoss": "None", "dividendPayout": "284000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1306000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3785000000", "cashflowFromInvestment": "2442000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3075000000, "cost_of_revenue": 1169000000, "gross_profit": 1906000000, "ebit": 653000000, "ebitda": 788000000, "pretax_income": 653000000, "tax_provision": 138000000, "net_income": 515000000, "net_income_to_common": 515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3009000000, "total_current_assets": 60337000000, "total_assets": 212669000000, "short_term_debt": 5684000000, "long_term_debt": 14539000000, "total_debt": 20223000000, "total_liabilities": 192266000000, "total_equity": 20403000000, "shares_outstanding": 676040000, "goodwill_and_intangibles": 6663000000 }, "cash_flow": { "operating_cash_flow": 1233000000, "capital_expenditure": 130000000, "free_cash_flow": 1363000000, "dividends_paid": 297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71772, "ticker_id": 6055, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "653000000", "ebitda": "788000000", "netIncome": "515000000", "grossProfit": "1906000000", "depreciation": "None", "totalRevenue": "3075000000", "costOfRevenue": "1169000000", "interestIncome": "2432000000", "incomeBeforeTax": "653000000", "interestExpense": "995000000", "operatingIncome": "653000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "1437000000", "nonInterestIncome": "None", "operatingExpenses": "1253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "810000000", "netIncomeFromContinuingOperations": "515000000" }, "balance": { "goodwill": "4918000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "212669000000", "longTermDebt": "14539000000", "shortTermDebt": "5684000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1745000000", "reportedCurrency": "USD", "retainedEarnings": "24377000000", "totalLiabilities": "192266000000", "otherCurrentAssets": "None", "totalCurrentAssets": "60337000000", "currentLongTermDebt": "5164000000", "longTermInvestments": "66726000000", "shortTermInvestments": "54216000000", "currentNetReceivables": "3112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152332000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20223000000", "totalShareholderEquity": "20403000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165505000000", "totalCurrentLiabilities": "171189000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21077000000", "cashAndShortTermInvestments": "3009000000", "commonStockSharesOutstanding": "676040000", "intangibleAssetsExcludingGoodwill": "1745000000", "cashAndCashEquivalentsAtCarryingValue": "3009000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515000000", "profitLoss": "None", "dividendPayout": "297000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1233000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1171000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3075000000, "cost_of_revenue": 1169000000, "gross_profit": 1906000000, "research_and_development": null, "selling_general_admin": 810000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653000000, "depreciation_amortisation": 135000000, "ebitda": 788000000, "interest_expense": 995000000, "interest_income": null, "other_non_operating": null, "pretax_income": 653000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 515000000, "net_income_continuing_ops": 515000000, "net_income_to_common": 515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3009000000, "short_term_investments": 54216000000, "net_receivables": 3112000000, "inventory": null, "other_current_assets": null, "total_current_assets": 60337000000, "net_ppe": null, "goodwill": 4918000000, "intangible_assets": 1745000000, "goodwill_and_intangibles": 6663000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152332000000, "total_assets": 212669000000, "short_term_debt": 5684000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171189000000, "long_term_debt": 14539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21077000000, "total_liabilities": 192266000000, "total_debt": 20223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24377000000, "total_equity": 20403000000, "shares_outstanding": 676040000, "operating_cash_flow": 1233000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000000, "dividends_paid": 297000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1171000000, "free_cash_flow": 1363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "653000000", "ebitda": "788000000", "netIncome": "515000000", "grossProfit": "1906000000", "depreciation": "None", "totalRevenue": "3075000000", "costOfRevenue": "1169000000", "interestIncome": "2432000000", "incomeBeforeTax": "653000000", "interestExpense": "995000000", "operatingIncome": "653000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "1437000000", "nonInterestIncome": "None", "operatingExpenses": "1253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "810000000", "netIncomeFromContinuingOperations": "515000000" }, "balance": { "goodwill": "4918000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "212669000000", "longTermDebt": "14539000000", "shortTermDebt": "5684000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1745000000", "reportedCurrency": "USD", "retainedEarnings": "24377000000", "totalLiabilities": "192266000000", "otherCurrentAssets": "None", "totalCurrentAssets": "60337000000", "currentLongTermDebt": "5164000000", "longTermInvestments": "66726000000", "shortTermInvestments": "54216000000", "currentNetReceivables": "3112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152332000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20223000000", "totalShareholderEquity": "20403000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165505000000", "totalCurrentLiabilities": "171189000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21077000000", "cashAndShortTermInvestments": "3009000000", "commonStockSharesOutstanding": "676040000", "intangibleAssetsExcludingGoodwill": "1745000000", "cashAndCashEquivalentsAtCarryingValue": "3009000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515000000", "profitLoss": "None", "dividendPayout": "297000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1233000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1171000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "297000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3234000000, "cost_of_revenue": 1270000000, "gross_profit": 1964000000, "ebit": 765000000, "ebitda": 889000000, "pretax_income": 765000000, "tax_provision": 145000000, "net_income": 620000000, "net_income_to_common": 620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3014000000, "total_current_assets": 65605000000, "total_assets": 212927000000, "short_term_debt": 4635000000, "long_term_debt": 14337000000, "total_debt": 18972000000, "total_liabilities": 193282000000, "total_equity": 19645000000, "shares_outstanding": 681456000, "goodwill_and_intangibles": 6712000000 }, "cash_flow": { "operating_cash_flow": -101000000, "capital_expenditure": 127000000, "free_cash_flow": 26000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71773, "ticker_id": 6055, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "765000000", "ebitda": "889000000", "netIncome": "620000000", "grossProfit": "1964000000", "depreciation": "None", "totalRevenue": "3234000000", "costOfRevenue": "1270000000", "interestIncome": "2529000000", "incomeBeforeTax": "765000000", "interestExpense": "1091000000", "operatingIncome": "765000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "1438000000", "nonInterestIncome": "None", "operatingExpenses": "1199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "725000000", "netIncomeFromContinuingOperations": "620000000" }, "balance": { "goodwill": "4918000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "212927000000", "longTermDebt": "14337000000", "shortTermDebt": "4635000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1794000000", "reportedCurrency": "USD", "retainedEarnings": "24150000000", "totalLiabilities": "193282000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "65605000000", "currentLongTermDebt": "4158000000", "longTermInvestments": "71213000000", "shortTermInvestments": "55926000000", "currentNetReceivables": "6523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147322000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18972000000", "totalShareholderEquity": "19645000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167252000000", "totalCurrentLiabilities": "171887000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21395000000", "cashAndShortTermInvestments": "3014000000", "commonStockSharesOutstanding": "681456000", "intangibleAssetsExcludingGoodwill": "1794000000", "cashAndCashEquivalentsAtCarryingValue": "3014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "620000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1243000000", "cashflowFromInvestment": "1143000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3234000000, "cost_of_revenue": 1270000000, "gross_profit": 1964000000, "research_and_development": null, "selling_general_admin": 725000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 765000000, "depreciation_amortisation": 124000000, "ebitda": 889000000, "interest_expense": 1091000000, "interest_income": null, "other_non_operating": null, "pretax_income": 765000000, "tax_provision": 145000000, "effective_tax_rate": null, "net_income": 620000000, "net_income_continuing_ops": 620000000, "net_income_to_common": 620000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3014000000, "short_term_investments": 55926000000, "net_receivables": 6523000000, "inventory": null, "other_current_assets": null, "total_current_assets": 65605000000, "net_ppe": null, "goodwill": 4918000000, "intangible_assets": 1794000000, "goodwill_and_intangibles": 6712000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147322000000, "total_assets": 212927000000, "short_term_debt": 4635000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171887000000, "long_term_debt": 14337000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21395000000, "total_liabilities": 193282000000, "total_debt": 18972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24150000000, "total_equity": 19645000000, "shares_outstanding": 681456000, "operating_cash_flow": -101000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1143000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1243000000, "free_cash_flow": 26000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "765000000", "ebitda": "889000000", "netIncome": "620000000", "grossProfit": "1964000000", "depreciation": "None", "totalRevenue": "3234000000", "costOfRevenue": "1270000000", "interestIncome": "2529000000", "incomeBeforeTax": "765000000", "interestExpense": "1091000000", "operatingIncome": "765000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "145000000", "reportedCurrency": "USD", "netInterestIncome": "1438000000", "nonInterestIncome": "None", "operatingExpenses": "1199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "725000000", "netIncomeFromContinuingOperations": "620000000" }, "balance": { "goodwill": "4918000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "212927000000", "longTermDebt": "14337000000", "shortTermDebt": "4635000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1794000000", "reportedCurrency": "USD", "retainedEarnings": "24150000000", "totalLiabilities": "193282000000", "otherCurrentAssets": "142000000", "totalCurrentAssets": "65605000000", "currentLongTermDebt": "4158000000", "longTermInvestments": "71213000000", "shortTermInvestments": "55926000000", "currentNetReceivables": "6523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147322000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18972000000", "totalShareholderEquity": "19645000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167252000000", "totalCurrentLiabilities": "171887000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21395000000", "cashAndShortTermInvestments": "3014000000", "commonStockSharesOutstanding": "681456000", "intangibleAssetsExcludingGoodwill": "1794000000", "cashAndCashEquivalentsAtCarryingValue": "3014000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "620000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1243000000", "cashflowFromInvestment": "1143000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3311000000, "cost_of_revenue": 1408000000, "gross_profit": 1903000000, "ebit": 728000000, "ebitda": 851000000, "pretax_income": 728000000, "tax_provision": 155000000, "net_income": 573000000, "net_income_to_common": 573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3215000000, "total_current_assets": 67460000000, "total_assets": 214318000000, "short_term_debt": 1536000000, "long_term_debt": 17096000000, "total_debt": 18632000000, "total_liabilities": 193534000000, "total_equity": 20784000000, "shares_outstanding": 686109000, "goodwill_and_intangibles": 6672000000 }, "cash_flow": { "operating_cash_flow": 1860000000, "capital_expenditure": 131000000, "free_cash_flow": 1991000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71775, "ticker_id": 6055, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "728000000", "ebitda": "851000000", "netIncome": "573000000", "grossProfit": "1903000000", "depreciation": "None", "totalRevenue": "3311000000", "costOfRevenue": "1408000000", "interestIncome": "2669000000", "incomeBeforeTax": "728000000", "interestExpense": "1248000000", "operatingIncome": "728000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "1421000000", "nonInterestIncome": "None", "operatingExpenses": "1175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "746000000", "netIncomeFromContinuingOperations": "573000000" }, "balance": { "goodwill": "4918000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214318000000", "longTermDebt": "17096000000", "shortTermDebt": "1536000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "23820000000", "totalLiabilities": "193534000000", "otherCurrentAssets": "26159000000", "totalCurrentAssets": "67460000000", "currentLongTermDebt": "1046000000", "longTermInvestments": "74310000000", "shortTermInvestments": "61386000000", "currentNetReceivables": "2859000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146858000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18632000000", "totalShareholderEquity": "20784000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168340000000", "totalCurrentLiabilities": "169876000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23658000000", "cashAndShortTermInvestments": "3215000000", "commonStockSharesOutstanding": "686109000", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "3215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1860000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000000", "cashflowFromInvestment": "-1155000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3311000000, "cost_of_revenue": 1408000000, "gross_profit": 1903000000, "research_and_development": null, "selling_general_admin": 746000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 728000000, "depreciation_amortisation": 123000000, "ebitda": 851000000, "interest_expense": 1248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 728000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 573000000, "net_income_continuing_ops": 573000000, "net_income_to_common": 573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3215000000, "short_term_investments": 61386000000, "net_receivables": 2859000000, "inventory": null, "other_current_assets": null, "total_current_assets": 67460000000, "net_ppe": null, "goodwill": 4918000000, "intangible_assets": 1754000000, "goodwill_and_intangibles": 6672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146858000000, "total_assets": 214318000000, "short_term_debt": 1536000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169876000000, "long_term_debt": 17096000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23658000000, "total_liabilities": 193534000000, "total_debt": 18632000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23820000000, "total_equity": 20784000000, "shares_outstanding": 686109000, "operating_cash_flow": 1860000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1155000000, "dividends_paid": 320000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327000000, "free_cash_flow": 1991000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "728000000", "ebitda": "851000000", "netIncome": "573000000", "grossProfit": "1903000000", "depreciation": "None", "totalRevenue": "3311000000", "costOfRevenue": "1408000000", "interestIncome": "2669000000", "incomeBeforeTax": "728000000", "interestExpense": "1248000000", "operatingIncome": "728000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "1421000000", "nonInterestIncome": "None", "operatingExpenses": "1175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "746000000", "netIncomeFromContinuingOperations": "573000000" }, "balance": { "goodwill": "4918000000", "inventory": "None", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214318000000", "longTermDebt": "17096000000", "shortTermDebt": "1536000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1754000000", "reportedCurrency": "USD", "retainedEarnings": "23820000000", "totalLiabilities": "193534000000", "otherCurrentAssets": "26159000000", "totalCurrentAssets": "67460000000", "currentLongTermDebt": "1046000000", "longTermInvestments": "74310000000", "shortTermInvestments": "61386000000", "currentNetReceivables": "2859000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146858000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18632000000", "totalShareholderEquity": "20784000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168340000000", "totalCurrentLiabilities": "169876000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23658000000", "cashAndShortTermInvestments": "3215000000", "commonStockSharesOutstanding": "686109000", "intangibleAssetsExcludingGoodwill": "1754000000", "cashAndCashEquivalentsAtCarryingValue": "3215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "572000000", "profitLoss": "None", "dividendPayout": "320000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1860000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000000", "cashflowFromInvestment": "-1155000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3259000000, "cost_of_revenue": 1330000000, "gross_profit": 1929000000, "ebit": 764000000, "ebitda": 884000000, "pretax_income": 764000000, "tax_provision": 163000000, "net_income": 601000000, "net_income_to_common": 601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 64846000000, "total_assets": 213262000000, "short_term_debt": 3529000000, "long_term_debt": 16293000000, "total_debt": 19822000000, "total_liabilities": 194036000000, "total_equity": 19226000000, "shares_outstanding": 691083000, "goodwill_and_intangibles": 6756000000 }, "cash_flow": { "operating_cash_flow": 679000000, "capital_expenditure": 91000000, "free_cash_flow": 770000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71776, "ticker_id": 6055, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "764000000", "ebitda": "884000000", "netIncome": "601000000", "grossProfit": "1929000000", "depreciation": "None", "totalRevenue": "3259000000", "costOfRevenue": "1330000000", "interestIncome": "2620000000", "incomeBeforeTax": "764000000", "interestExpense": "1233000000", "operatingIncome": "764000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "1387000000", "nonInterestIncome": "None", "operatingExpenses": "1165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "725000000", "netIncomeFromContinuingOperations": "601000000" }, "balance": { "goodwill": "4918000000", "inventory": "-5531000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "213262000000", "longTermDebt": "16293000000", "shortTermDebt": "3529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1838000000", "reportedCurrency": "USD", "retainedEarnings": "23542000000", "totalLiabilities": "194036000000", "otherCurrentAssets": "25854000000", "totalCurrentAssets": "64846000000", "currentLongTermDebt": "3035000000", "longTermInvestments": "72328000000", "shortTermInvestments": "59315000000", "currentNetReceivables": "2694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148416000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19822000000", "totalShareholderEquity": "19226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166768000000", "totalCurrentLiabilities": "170297000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23739000000", "cashAndShortTermInvestments": "2837000000", "commonStockSharesOutstanding": "691083000", "intangibleAssetsExcludingGoodwill": "1838000000", "cashAndCashEquivalentsAtCarryingValue": "2837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "679000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1918000000", "cashflowFromInvestment": "1280000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3259000000, "cost_of_revenue": 1330000000, "gross_profit": 1929000000, "research_and_development": null, "selling_general_admin": 725000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764000000, "depreciation_amortisation": 120000000, "ebitda": 884000000, "interest_expense": 1233000000, "interest_income": null, "other_non_operating": null, "pretax_income": 764000000, "tax_provision": 163000000, "effective_tax_rate": null, "net_income": 601000000, "net_income_continuing_ops": 601000000, "net_income_to_common": 601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837000000, "short_term_investments": 59315000000, "net_receivables": 2694000000, "inventory": -5531000000, "other_current_assets": null, "total_current_assets": 64846000000, "net_ppe": null, "goodwill": 4918000000, "intangible_assets": 1838000000, "goodwill_and_intangibles": 6756000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148416000000, "total_assets": 213262000000, "short_term_debt": 3529000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170297000000, "long_term_debt": 16293000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23739000000, "total_liabilities": 194036000000, "total_debt": 19822000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23542000000, "total_equity": 19226000000, "shares_outstanding": 691083000, "operating_cash_flow": 679000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1280000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1918000000, "free_cash_flow": 770000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "764000000", "ebitda": "884000000", "netIncome": "601000000", "grossProfit": "1929000000", "depreciation": "None", "totalRevenue": "3259000000", "costOfRevenue": "1330000000", "interestIncome": "2620000000", "incomeBeforeTax": "764000000", "interestExpense": "1233000000", "operatingIncome": "764000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "1387000000", "nonInterestIncome": "None", "operatingExpenses": "1165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "725000000", "netIncomeFromContinuingOperations": "601000000" }, "balance": { "goodwill": "4918000000", "inventory": "-5531000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "213262000000", "longTermDebt": "16293000000", "shortTermDebt": "3529000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1838000000", "reportedCurrency": "USD", "retainedEarnings": "23542000000", "totalLiabilities": "194036000000", "otherCurrentAssets": "25854000000", "totalCurrentAssets": "64846000000", "currentLongTermDebt": "3035000000", "longTermInvestments": "72328000000", "shortTermInvestments": "59315000000", "currentNetReceivables": "2694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148416000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19822000000", "totalShareholderEquity": "19226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166768000000", "totalCurrentLiabilities": "170297000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23739000000", "cashAndShortTermInvestments": "2837000000", "commonStockSharesOutstanding": "691083000", "intangibleAssetsExcludingGoodwill": "1838000000", "cashAndCashEquivalentsAtCarryingValue": "2837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "679000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1918000000", "cashflowFromInvestment": "1280000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3269000000, "cost_of_revenue": 1318000000, "gross_profit": 1951000000, "ebit": 658000000, "ebitda": 786000000, "pretax_income": 658000000, "tax_provision": 138000000, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2796000000, "total_current_assets": 66222000000, "total_assets": 214506000000, "short_term_debt": 3113000000, "long_term_debt": 15444000000, "total_debt": 18557000000, "total_liabilities": 195488000000, "total_equity": 19018000000, "shares_outstanding": 690634000, "goodwill_and_intangibles": 6789000000 }, "cash_flow": { "operating_cash_flow": 386000000, "capital_expenditure": 65000000, "free_cash_flow": 451000000, "dividends_paid": 287000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71777, "ticker_id": 6055, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "658000000", "ebitda": "786000000", "netIncome": "520000000", "grossProfit": "1951000000", "depreciation": "None", "totalRevenue": "3269000000", "costOfRevenue": "1318000000", "interestIncome": "2608000000", "incomeBeforeTax": "658000000", "interestExpense": "1224000000", "operatingIncome": "658000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "1384000000", "nonInterestIncome": "None", "operatingExpenses": "1293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "851000000", "netIncomeFromContinuingOperations": "520000000" }, "balance": { "goodwill": "4918000000", "inventory": "-5353000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214506000000", "longTermDebt": "15444000000", "shortTermDebt": "3113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1871000000", "reportedCurrency": "USD", "retainedEarnings": "23224000000", "totalLiabilities": "195488000000", "otherCurrentAssets": "27579000000", "totalCurrentAssets": "66222000000", "currentLongTermDebt": "2530000000", "longTermInvestments": "73882000000", "shortTermInvestments": "60869000000", "currentNetReceivables": "2557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148284000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18557000000", "totalShareholderEquity": "19018000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169587000000", "totalCurrentLiabilities": "172700000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22788000000", "cashAndShortTermInvestments": "2796000000", "commonStockSharesOutstanding": "690634000", "intangibleAssetsExcludingGoodwill": "1871000000", "cashAndCashEquivalentsAtCarryingValue": "2796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520000000", "profitLoss": "None", "dividendPayout": "287000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "386000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3269000000, "cost_of_revenue": 1318000000, "gross_profit": 1951000000, "research_and_development": null, "selling_general_admin": 851000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 658000000, "depreciation_amortisation": 128000000, "ebitda": 786000000, "interest_expense": 1224000000, "interest_income": null, "other_non_operating": null, "pretax_income": 658000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 520000000, "net_income_continuing_ops": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2796000000, "short_term_investments": 60869000000, "net_receivables": 2557000000, "inventory": -5353000000, "other_current_assets": null, "total_current_assets": 66222000000, "net_ppe": null, "goodwill": 4918000000, "intangible_assets": 1871000000, "goodwill_and_intangibles": 6789000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148284000000, "total_assets": 214506000000, "short_term_debt": 3113000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172700000000, "long_term_debt": 15444000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22788000000, "total_liabilities": 195488000000, "total_debt": 18557000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23224000000, "total_equity": 19018000000, "shares_outstanding": 690634000, "operating_cash_flow": 386000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229000000, "dividends_paid": 287000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -503000000, "free_cash_flow": 451000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "658000000", "ebitda": "786000000", "netIncome": "520000000", "grossProfit": "1951000000", "depreciation": "None", "totalRevenue": "3269000000", "costOfRevenue": "1318000000", "interestIncome": "2608000000", "incomeBeforeTax": "658000000", "interestExpense": "1224000000", "operatingIncome": "658000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "1384000000", "nonInterestIncome": "None", "operatingExpenses": "1293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "851000000", "netIncomeFromContinuingOperations": "520000000" }, "balance": { "goodwill": "4918000000", "inventory": "-5353000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214506000000", "longTermDebt": "15444000000", "shortTermDebt": "3113000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1871000000", "reportedCurrency": "USD", "retainedEarnings": "23224000000", "totalLiabilities": "195488000000", "otherCurrentAssets": "27579000000", "totalCurrentAssets": "66222000000", "currentLongTermDebt": "2530000000", "longTermInvestments": "73882000000", "shortTermInvestments": "60869000000", "currentNetReceivables": "2557000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148284000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18557000000", "totalShareholderEquity": "19018000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169587000000", "totalCurrentLiabilities": "172700000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22788000000", "cashAndShortTermInvestments": "2796000000", "commonStockSharesOutstanding": "690634000", "intangibleAssetsExcludingGoodwill": "1871000000", "cashAndCashEquivalentsAtCarryingValue": "2796000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "520000000", "profitLoss": "None", "dividendPayout": "287000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "386000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3298000000, "cost_of_revenue": 1286000000, "gross_profit": 2012000000, "ebit": 650000000, "ebitda": 765000000, "pretax_income": 650000000, "tax_provision": 120000000, "net_income": 530000000, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3142000000, "total_current_assets": 80656000000, "total_assets": 214574000000, "short_term_debt": 3051000000, "long_term_debt": 16380000000, "total_debt": 19431000000, "total_liabilities": 195402000000, "total_equity": 19172000000, "shares_outstanding": 687729000, "goodwill_and_intangibles": 6781000000 }, "cash_flow": { "operating_cash_flow": 2072000000, "capital_expenditure": 126000000, "free_cash_flow": 2198000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71778, "ticker_id": 6055, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650000000", "ebitda": "765000000", "netIncome": "530000000", "grossProfit": "2012000000", "depreciation": "None", "totalRevenue": "3298000000", "costOfRevenue": "1286000000", "interestIncome": "2647000000", "incomeBeforeTax": "650000000", "interestExpense": "1231000000", "operatingIncome": "650000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "1416000000", "nonInterestIncome": "None", "operatingExpenses": "1362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "724000000", "netIncomeFromContinuingOperations": "530000000" }, "balance": { "goodwill": "4919000000", "inventory": "-2436000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214574000000", "longTermDebt": "16380000000", "shortTermDebt": "3051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1862000000", "reportedCurrency": "USD", "retainedEarnings": "22997000000", "totalLiabilities": "195402000000", "otherCurrentAssets": "143000000", "totalCurrentAssets": "80656000000", "currentLongTermDebt": "2528000000", "longTermInvestments": "75619000000", "shortTermInvestments": "71779000000", "currentNetReceivables": "5592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133918000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19431000000", "totalShareholderEquity": "19172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168912000000", "totalCurrentLiabilities": "171963000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23439000000", "cashAndShortTermInvestments": "3142000000", "commonStockSharesOutstanding": "687729000", "intangibleAssetsExcludingGoodwill": "1862000000", "cashAndCashEquivalentsAtCarryingValue": "3142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2072000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-934000000", "cashflowFromInvestment": "-833000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3298000000, "cost_of_revenue": 1286000000, "gross_profit": 2012000000, "research_and_development": null, "selling_general_admin": 724000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650000000, "depreciation_amortisation": 115000000, "ebitda": 765000000, "interest_expense": 1231000000, "interest_income": null, "other_non_operating": null, "pretax_income": 650000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 530000000, "net_income_continuing_ops": 530000000, "net_income_to_common": 530000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3142000000, "short_term_investments": 71779000000, "net_receivables": 5592000000, "inventory": -2436000000, "other_current_assets": null, "total_current_assets": 80656000000, "net_ppe": null, "goodwill": 4919000000, "intangible_assets": 1862000000, "goodwill_and_intangibles": 6781000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133918000000, "total_assets": 214574000000, "short_term_debt": 3051000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171963000000, "long_term_debt": 16380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23439000000, "total_liabilities": 195402000000, "total_debt": 19431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22997000000, "total_equity": 19172000000, "shares_outstanding": 687729000, "operating_cash_flow": 2072000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -833000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -934000000, "free_cash_flow": 2198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "650000000", "ebitda": "765000000", "netIncome": "530000000", "grossProfit": "2012000000", "depreciation": "None", "totalRevenue": "3298000000", "costOfRevenue": "1286000000", "interestIncome": "2647000000", "incomeBeforeTax": "650000000", "interestExpense": "1231000000", "operatingIncome": "650000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "1416000000", "nonInterestIncome": "None", "operatingExpenses": "1362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1286000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "724000000", "netIncomeFromContinuingOperations": "530000000" }, "balance": { "goodwill": "4919000000", "inventory": "-2436000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "214574000000", "longTermDebt": "16380000000", "shortTermDebt": "3051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1862000000", "reportedCurrency": "USD", "retainedEarnings": "22997000000", "totalLiabilities": "195402000000", "otherCurrentAssets": "143000000", "totalCurrentAssets": "80656000000", "currentLongTermDebt": "2528000000", "longTermInvestments": "75619000000", "shortTermInvestments": "71779000000", "currentNetReceivables": "5592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133918000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19431000000", "totalShareholderEquity": "19172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168912000000", "totalCurrentLiabilities": "171963000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23439000000", "cashAndShortTermInvestments": "3142000000", "commonStockSharesOutstanding": "687729000", "intangibleAssetsExcludingGoodwill": "1862000000", "cashAndCashEquivalentsAtCarryingValue": "3142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2072000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-934000000", "cashflowFromInvestment": "-833000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3174000000, "cost_of_revenue": 1210000000, "gross_profit": 1964000000, "ebit": 846000000, "ebitda": 961000000, "pretax_income": 846000000, "tax_provision": 186000000, "net_income": 660000000, "net_income_to_common": 660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 71484000000, "total_assets": 212967000000, "short_term_debt": 4799000000, "long_term_debt": 14810000000, "total_debt": 19609000000, "total_liabilities": 196423000000, "total_equity": 16544000000, "shares_outstanding": 687059000, "goodwill_and_intangibles": 6877000000 }, "cash_flow": { "operating_cash_flow": 636000000, "capital_expenditure": 117000000, "free_cash_flow": 753000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71780, "ticker_id": 6055, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "846000000", "ebitda": "961000000", "netIncome": "660000000", "grossProfit": "1964000000", "depreciation": "None", "totalRevenue": "3174000000", "costOfRevenue": "1210000000", "interestIncome": "2529000000", "incomeBeforeTax": "846000000", "interestExpense": "1091000000", "operatingIncome": "846000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "1438000000", "nonInterestIncome": "None", "operatingExpenses": "1118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "697000000", "netIncomeFromContinuingOperations": "660000000" }, "balance": { "goodwill": "4919000000", "inventory": "-23716000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "212967000000", "longTermDebt": "14810000000", "shortTermDebt": "4799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1958000000", "reportedCurrency": "USD", "retainedEarnings": "22747000000", "totalLiabilities": "196423000000", "otherCurrentAssets": "23716000000", "totalCurrentAssets": "71484000000", "currentLongTermDebt": "6094000000", "longTermInvestments": "68290000000", "shortTermInvestments": "66039000000", "currentNetReceivables": "2608000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141483000000", "currentAccountsPayable": "167672000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3274000000", "shortLongTermDebtTotal": "21109000000", "totalShareholderEquity": "16544000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167672000000", "totalCurrentLiabilities": "172471000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23952000000", "cashAndShortTermInvestments": "2837000000", "commonStockSharesOutstanding": "687059000", "intangibleAssetsExcludingGoodwill": "1958000000", "cashAndCashEquivalentsAtCarryingValue": "2837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6300000000", "cashflowFromInvestment": "-6693000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3174000000, "cost_of_revenue": 1210000000, "gross_profit": 1964000000, "research_and_development": null, "selling_general_admin": 697000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 846000000, "depreciation_amortisation": 115000000, "ebitda": 961000000, "interest_expense": 1091000000, "interest_income": null, "other_non_operating": null, "pretax_income": 846000000, "tax_provision": 186000000, "effective_tax_rate": null, "net_income": 660000000, "net_income_continuing_ops": 660000000, "net_income_to_common": 660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837000000, "short_term_investments": 66039000000, "net_receivables": 2608000000, "inventory": -23716000000, "other_current_assets": null, "total_current_assets": 71484000000, "net_ppe": null, "goodwill": 4919000000, "intangible_assets": 1958000000, "goodwill_and_intangibles": 6877000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141483000000, "total_assets": 212967000000, "short_term_debt": 4799000000, "accounts_payable": 167672000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172471000000, "long_term_debt": 14810000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23952000000, "total_liabilities": 196423000000, "total_debt": 19609000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22747000000, "total_equity": 16544000000, "shares_outstanding": 687059000, "operating_cash_flow": 636000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6693000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6300000000, "free_cash_flow": 753000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "846000000", "ebitda": "961000000", "netIncome": "660000000", "grossProfit": "1964000000", "depreciation": "None", "totalRevenue": "3174000000", "costOfRevenue": "1210000000", "interestIncome": "2529000000", "incomeBeforeTax": "846000000", "interestExpense": "1091000000", "operatingIncome": "846000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "1438000000", "nonInterestIncome": "None", "operatingExpenses": "1118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "697000000", "netIncomeFromContinuingOperations": "660000000" }, "balance": { "goodwill": "4919000000", "inventory": "-23716000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "212967000000", "longTermDebt": "14810000000", "shortTermDebt": "4799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1958000000", "reportedCurrency": "USD", "retainedEarnings": "22747000000", "totalLiabilities": "196423000000", "otherCurrentAssets": "23716000000", "totalCurrentAssets": "71484000000", "currentLongTermDebt": "6094000000", "longTermInvestments": "68290000000", "shortTermInvestments": "66039000000", "currentNetReceivables": "2608000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141483000000", "currentAccountsPayable": "167672000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3274000000", "shortLongTermDebtTotal": "21109000000", "totalShareholderEquity": "16544000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167672000000", "totalCurrentLiabilities": "172471000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23952000000", "cashAndShortTermInvestments": "2837000000", "commonStockSharesOutstanding": "687059000", "intangibleAssetsExcludingGoodwill": "1958000000", "cashAndCashEquivalentsAtCarryingValue": "2837000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "636000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6300000000", "cashflowFromInvestment": "-6693000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "income_statement": { "revenue": 3002000000, "cost_of_revenue": 1090000000, "gross_profit": 1912000000, "ebit": 775000000, "ebitda": 890000000, "pretax_income": 775000000, "tax_provision": 174000000, "net_income": 601000000, "net_income_to_common": 601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594000000, "total_current_assets": 64681000000, "total_assets": 207276000000, "short_term_debt": 5866000000, "long_term_debt": 12278000000, "total_debt": 18144000000, "total_liabilities": 189467000000, "total_equity": 17809000000, "shares_outstanding": 686386000, "goodwill_and_intangibles": 6829000000 }, "cash_flow": { "operating_cash_flow": 480000000, "capital_expenditure": 135000000, "free_cash_flow": 615000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71781, "ticker_id": 6055, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:22.181238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "775000000", "ebitda": "890000000", "netIncome": "601000000", "grossProfit": "1912000000", "depreciation": "None", "totalRevenue": "3002000000", "costOfRevenue": "1090000000", "interestIncome": "2370000000", "incomeBeforeTax": "775000000", "interestExpense": "913000000", "operatingIncome": "775000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "1457000000", "nonInterestIncome": "None", "operatingExpenses": "1137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "723000000", "netIncomeFromContinuingOperations": "601000000" }, "balance": { "goodwill": "4919000000", "inventory": "-15373000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "207276000000", "longTermDebt": "12278000000", "shortTermDebt": "5866000000", "treasuryStock": "-7266000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1910000000", "reportedCurrency": "USD", "retainedEarnings": "22366000000", "totalLiabilities": "189467000000", "otherCurrentAssets": "15373000000", "totalCurrentAssets": "64681000000", "currentLongTermDebt": "5817000000", "longTermInvestments": "61744000000", "shortTermInvestments": "59436000000", "currentNetReceivables": "2651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142595000000", "currentAccountsPayable": "1765000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2275000000", "shortLongTermDebtTotal": "18144000000", "totalShareholderEquity": "17809000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164128000000", "totalCurrentLiabilities": "169994000000", "otherNonCurrentLiabilities": "5316000000", "totalNonCurrentLiabilities": "19473000000", "cashAndShortTermInvestments": "2594000000", "commonStockSharesOutstanding": "686386000", "intangibleAssetsExcludingGoodwill": "1910000000", "cashAndCashEquivalentsAtCarryingValue": "2594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "480000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1067000000", "cashflowFromInvestment": "401000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-186000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3002000000, "cost_of_revenue": 1090000000, "gross_profit": 1912000000, "research_and_development": null, "selling_general_admin": 723000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 775000000, "depreciation_amortisation": 115000000, "ebitda": 890000000, "interest_expense": 913000000, "interest_income": null, "other_non_operating": null, "pretax_income": 775000000, "tax_provision": 174000000, "effective_tax_rate": null, "net_income": 601000000, "net_income_continuing_ops": 601000000, "net_income_to_common": 601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2594000000, "short_term_investments": 59436000000, "net_receivables": 2651000000, "inventory": -15373000000, "other_current_assets": null, "total_current_assets": 64681000000, "net_ppe": null, "goodwill": 4919000000, "intangible_assets": 1910000000, "goodwill_and_intangibles": 6829000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142595000000, "total_assets": 207276000000, "short_term_debt": 5866000000, "accounts_payable": 1765000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169994000000, "long_term_debt": 12278000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19473000000, "total_liabilities": 189467000000, "total_debt": 18144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22366000000, "total_equity": 17809000000, "shares_outstanding": 686386000, "operating_cash_flow": 480000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 401000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1067000000, "free_cash_flow": 615000000, "net_change_in_cash": -186000000 }, "raw_data": { "income": { "ebit": "775000000", "ebitda": "890000000", "netIncome": "601000000", "grossProfit": "1912000000", "depreciation": "None", "totalRevenue": "3002000000", "costOfRevenue": "1090000000", "interestIncome": "2370000000", "incomeBeforeTax": "775000000", "interestExpense": "913000000", "operatingIncome": "775000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "1457000000", "nonInterestIncome": "None", "operatingExpenses": "1137000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "723000000", "netIncomeFromContinuingOperations": "601000000" }, "balance": { "goodwill": "4919000000", "inventory": "-15373000000", "commonStock": "2051000000", "currentDebt": "None", "investments": "None", "totalAssets": "207276000000", "longTermDebt": "12278000000", "shortTermDebt": "5866000000", "treasuryStock": "-7266000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1910000000", "reportedCurrency": "USD", "retainedEarnings": "22366000000", "totalLiabilities": "189467000000", "otherCurrentAssets": "15373000000", "totalCurrentAssets": "64681000000", "currentLongTermDebt": "5817000000", "longTermInvestments": "61744000000", "shortTermInvestments": "59436000000", "currentNetReceivables": "2651000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142595000000", "currentAccountsPayable": "1765000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2275000000", "shortLongTermDebtTotal": "18144000000", "totalShareholderEquity": "17809000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164128000000", "totalCurrentLiabilities": "169994000000", "otherNonCurrentLiabilities": "5316000000", "totalNonCurrentLiabilities": "19473000000", "cashAndShortTermInvestments": "2594000000", "commonStockSharesOutstanding": "686386000", "intangibleAssetsExcludingGoodwill": "1910000000", "cashAndCashEquivalentsAtCarryingValue": "2594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "480000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1067000000", "cashflowFromInvestment": "401000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-186000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }