{ "ticker": { "uuid": "580a61f6-afd3-4ef6-b5c1-16f365022511", "symbol": "GNP", "name": "GenusPlus Group Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/580a61f6-afd3-4ef6-b5c1-16f365022511/", "api_url": "https://sharemaestro.com/factors/api/tickers/580a61f6-afd3-4ef6-b5c1-16f365022511/" }, "ticker_metadata": { "id": 23373, "uuid": "580a61f6-afd3-4ef6-b5c1-16f365022511", "symbol": "GNP", "name": "GenusPlus Group Ltd", "asset_type": "equity", "market_cap": 1724493568, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "GenusPlus Group Ltd engages in the installation, construction, and maintenance of power and communication systems in Australia. The company operates through three segments: Infrastructure, services, and energy and engineering. It offers various services, including planning, designing, constructing, operating, testing, maintaining, managing, and decommissioning power network assets for electricity utilities, infrastructure developers, telecommunications networks, and mining companies. The company also provides electrical and instrumentation services to mining, oil and gas, infrastructure, and power generation sectors; turnkey engineering and design solutions; HV and LV electrical installations, fabrication, HVAC maintenance and upgrades, asset management, and site services to mining and heavy industrial sectors; and EPC solutions, including procurement, assembly, design, construction, commissioning, and maintenance for renewable assets in the wind, solar, new energy, and power systems storage sectors, as well as resource, IPP's, traditional generators, and network service providers. In addition, it offers turnkey communications solutions, such as feasibility, engineering design, site acquisition, logistics, procurement, construction, and integration, as well as operations and maintenance. GenusPlus Group Ltd was incorporated in 2017 and is headquartered in Belmont, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "580a61f6-afd3-4ef6-b5c1-16f365022511", "symbol": "GNP", "name": "GenusPlus Group Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/580a61f6-afd3-4ef6-b5c1-16f365022511/", "api_url": "https://sharemaestro.com/factors/api/tickers/580a61f6-afd3-4ef6-b5c1-16f365022511/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.5, "value": 0.03, "quality": 0.96, "momentum": 0.97, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 10.08, "market_cap": 1816273720.8, "pe_ratio": 51.3518, "earnings_yield": 0.0292, "ebitda_to_ev": 0.0394, "shareholder_yield": 0.0024, "roe": 0.2214, "piotroski_f_score": 3, "momentum_12_1": 1.7708, "volatility_252d": 0.435 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:41.527522+00:00", "batch_id": "" }, "size": { "price_close": 10.08, "market_cap": 1816273720.8, "market_cap_usd": 1816273720.8, "enterprise_value": 1707192635.8, "shares_outstanding": 180185885, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.3518, "pb_ratio": 11.3674, "ptbv_ratio": 11.3674, "ps_ratio": 2.4176, "pcf_ratio": null, "pfcf_ratio": 16.8461, "ev_ebitda": 25.4099, "ev_ebit": 34.1891, "ev_sales": 2.2724, "ev_fcf": 15.8343, "earnings_yield": 0.0292, "fcf_yield": 0.0632, "price_to_sales": 2.4176, "price_to_book": 11.3674, "price_to_cashflow": null, "ebitda_to_ev": 0.0394, "sales_yield": 0.4401 }, "yield": { "dividend_yield": 0.0024, "buyback_yield": 0, "shareholder_yield": 0.0024, "debt_paydown_yield": 0, "total_yield": 0.0024 }, "quality": { "gross_margin": 0.7694, "operating_margin": 0.0665, "net_margin": 0.0471, "ebitda_margin": 0.0894, "fcf_margin": 0.1435, "roe": 0.2214, "roa": 0.0751, "roic": 0.7387, "roc_greenblatt": null, "asset_turnover": 1.5951, "cash_conversion": 3.0483, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2605, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.2274, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.6236, "debt_to_assets": 0.1099, "interest_coverage": 67.805, "current_ratio": 1.1922, "quick_ratio": 1.1922, "net_debt": -109081085, "local_beta": 0.5913, "volatility_252d": 0.435, "volatility_60d": 0.9886, "max_drawdown_12m": -0.1295, "risk_adjusted_momentum": 4.0711 }, "growth": { "revenue_growth_1y": 0.363, "revenue_growth_3y_cagr": 0.1855, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8111, "eps_growth_3y_cagr": 0.3767, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5647, "book_value_growth_1y": 0.3007, "revenue_growth": 0.363, "earnings_growth": 0.8111 }, "momentum": { "price_return_1m": 0.0667, "price_return_3m": 0.3077, "price_return_6m": 0.6045, "price_return_9m": 0.9628, "price_return_12m": 1.9555, "price_return_12m_ex1m": 1.7708, "momentum_6m": 0.6045, "momentum_12m": 1.9555, "momentum_12_1": 1.7708, "distance_from_52w_high": 0, "distance_from_52w_low": 2.0532, "relative_strength": 1.9427 }, "raw_ttm": { "revenue_ttm": 751265713, "gross_profit_ttm": 578046609, "ebit_ttm": 49933851, "ebitda_ttm": 67186072, "net_income_ttm": 35369224, "eps_diluted_ttm": 0.1963, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13116960, "fcf_ttm": 107815855, "dividends_paid_ttm": -4443122, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 736433, "cash_and_equivalents": 160819159, "total_current_assets": 314333409, "total_current_liabilities": 263654071, "net_ppe": null, "total_assets": 470969299, "total_debt": 51738074, "total_equity": 159779069, "net_working_capital": -107280587, "book_value_per_share": 0.8867, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8867 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 86, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 31, "rank_dividend_yield": 65, "rank_shareholder_yield": 63, "rank_total_yield": 70, "rank_roe": 11, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 35, "rank_fcf_margin": 34, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6 }, "composites": { "value_composite": 97, "quality_composite": 4, "momentum_composite": 3, "growth_composite": 2, "yield_composite": 88, "svqf_composite": 95, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.1697, "os_score": 0.5, "value_percentile": 0.03, "quality_percentile": 0.96, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10090, "ticker_id": 23373, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:41.527522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.08, "market_cap": 1816273720.8, "market_cap_usd": 1816273720.8, "enterprise_value": 1707192635.8, "shares_outstanding": 180185885, "fx_rate_to_usd": null, "pe_ratio": 51.35181142, "pb_ratio": 11.36740708, "ptbv_ratio": 11.36740708, "ps_ratio": 2.41761828, "pcf_ratio": null, "pfcf_ratio": 16.8460726, "ev_ebitda": 25.40991883, "ev_ebit": 34.18908419, "ev_sales": 2.27242187, "ev_fcf": 15.8343375, "earnings_yield": 0.0292491, "fcf_yield": 0.06315389, "dividend_yield": 0.00244628, "buyback_yield": 0, "shareholder_yield": 0.00244628, "debt_paydown_yield": 0, "total_yield": 0.00244628, "gross_margin": 0.76943031, "operating_margin": 0.0664663, "net_margin": 0.04707951, "ebitda_margin": 0.0894305, "fcf_margin": 0.14351228, "roe": 0.22136331, "roa": 0.07509879, "roic": 0.73869581, "roc_greenblatt": null, "asset_turnover": 1.59514795, "cash_conversion": 3.04829574, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.62356694, "debt_to_assets": 0.10985445, "interest_coverage": 67.80501553, "current_ratio": 1.19221906, "quick_ratio": 1.19221906, "net_debt": -109081085, "revenue_growth_1y": 0.36298961, "revenue_growth_3y_cagr": 0.18547574, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.81113542, "eps_growth_3y_cagr": 0.3766586, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56474459, "book_value_growth_1y": 0.30066412, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.260532, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06666667, "price_return_3m": 0.30768354, "price_return_6m": 0.60450714, "price_return_9m": 0.96275134, "price_return_12m": 1.95553763, "price_return_12m_ex1m": 1.77081653, "distance_from_52w_high": 0, "distance_from_52w_low": 2.05316875, "relative_strength": 1.94269084, "local_beta": 0.5913, "volatility_252d": 0.434968, "volatility_60d": 0.988635, "max_drawdown_12m": -0.12949628, "revenue_ttm": 751265713, "gross_profit_ttm": 578046609, "ebit_ttm": 49933851, "ebitda_ttm": 67186072, "net_income_ttm": 35369224, "eps_diluted_ttm": 0.19629298, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13116960, "fcf_ttm": 107815855, "dividends_paid_ttm": -4443122, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 736433, "cash_and_equivalents": 160819159, "total_current_assets": 314333409, "total_current_liabilities": 263654071, "net_ppe": null, "total_assets": 470969299, "total_debt": 51738074, "total_equity": 159779069, "net_working_capital": -107280587, "book_value_per_share": 0.88674576, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.88674576, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 86, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 31, "rank_dividend_yield": 65, "rank_shareholder_yield": 63, "rank_total_yield": 70, "rank_roe": 11, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 35, "rank_fcf_margin": 34, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6, "value_composite": 97, "quality_composite": 4, "momentum_composite": 3, "growth_composite": 2, "yield_composite": 88, "svqf_composite": 95, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.08, "os": 0.5, "value": 0.03, "quality": 0.96, "momentum": 0.97, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 51.3518, "earnings_yield": 0.0292, "shareholder_yield": 0.0024, "roe": 0.2214, "momentum_12_1": 1.7708, "complete_fields": { "id": 10090, "ticker_id": 23373, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:41.527522+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.08, "market_cap": 1816273720.8, "market_cap_usd": 1816273720.8, "enterprise_value": 1707192635.8, "shares_outstanding": 180185885, "fx_rate_to_usd": null, "pe_ratio": 51.35181142, "pb_ratio": 11.36740708, "ptbv_ratio": 11.36740708, "ps_ratio": 2.41761828, "pcf_ratio": null, "pfcf_ratio": 16.8460726, "ev_ebitda": 25.40991883, "ev_ebit": 34.18908419, "ev_sales": 2.27242187, "ev_fcf": 15.8343375, "earnings_yield": 0.0292491, "fcf_yield": 0.06315389, "dividend_yield": 0.00244628, "buyback_yield": 0, "shareholder_yield": 0.00244628, "debt_paydown_yield": 0, "total_yield": 0.00244628, "gross_margin": 0.76943031, "operating_margin": 0.0664663, "net_margin": 0.04707951, "ebitda_margin": 0.0894305, "fcf_margin": 0.14351228, "roe": 0.22136331, "roa": 0.07509879, "roic": 0.73869581, "roc_greenblatt": null, "asset_turnover": 1.59514795, "cash_conversion": 3.04829574, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.62356694, "debt_to_assets": 0.10985445, "interest_coverage": 67.80501553, "current_ratio": 1.19221906, "quick_ratio": 1.19221906, "net_debt": -109081085, "revenue_growth_1y": 0.36298961, "revenue_growth_3y_cagr": 0.18547574, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.81113542, "eps_growth_3y_cagr": 0.3766586, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.56474459, "book_value_growth_1y": 0.30066412, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.260532, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06666667, "price_return_3m": 0.30768354, "price_return_6m": 0.60450714, "price_return_9m": 0.96275134, "price_return_12m": 1.95553763, "price_return_12m_ex1m": 1.77081653, "distance_from_52w_high": 0, "distance_from_52w_low": 2.05316875, "relative_strength": 1.94269084, "local_beta": 0.5913, "volatility_252d": 0.434968, "volatility_60d": 0.988635, "max_drawdown_12m": -0.12949628, "revenue_ttm": 751265713, "gross_profit_ttm": 578046609, "ebit_ttm": 49933851, "ebitda_ttm": 67186072, "net_income_ttm": 35369224, "eps_diluted_ttm": 0.19629298, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13116960, "fcf_ttm": 107815855, "dividends_paid_ttm": -4443122, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 736433, "cash_and_equivalents": 160819159, "total_current_assets": 314333409, "total_current_liabilities": 263654071, "net_ppe": null, "total_assets": 470969299, "total_debt": 51738074, "total_equity": 159779069, "net_working_capital": -107280587, "book_value_per_share": 0.88674576, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.88674576, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 86, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 31, "rank_dividend_yield": 65, "rank_shareholder_yield": 63, "rank_total_yield": 70, "rank_roe": 11, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 35, "rank_fcf_margin": 34, "rank_piotroski": 61, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6, "value_composite": 97, "quality_composite": 4, "momentum_composite": 3, "growth_composite": 2, "yield_composite": 88, "svqf_composite": 95, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "income_statement": { "revenue": 751265713, "cost_of_revenue": 173219104, "gross_profit": 578046609, "ebit": 49933851, "ebitda": 67186072, "pretax_income": null, "tax_provision": null, "net_income": 35369224, "net_income_to_common": 35369224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160819159, "total_current_assets": 314333409, "total_assets": 470969299, "short_term_debt": 2859234, "long_term_debt": 7207766, "total_debt": 51738074, "total_liabilities": null, "total_equity": 159779069, "shares_outstanding": 180185885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13116960, "free_cash_flow": 107815855, "dividends_paid": -4443122, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4386745 }, "complete_fields": { "id": 412738, "ticker_id": 23373, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67186072", "netIncome": "35369224", "grossProfit": "578046609", "totalRevenue": "751265713", "costOfRevenue": "173219104", "interestExpense": "736433", "operatingIncome": "49933851", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13885307" }, "balance": { "totalDebt": "51738074", "totalAssets": "470969299", "longTermDebt": "7207766", "shortTermDebt": "2859234", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180185885", "totalCurrentAssets": "314333409", "totalShareholderEquity": "159779069", "totalCurrentLiabilities": "263654071", "propertyPlantEquipmentNet": "84003807", "cashAndShortTermInvestments": "160819159" }, "cashflow": { "freeCashFlow": "107815855", "dividendsPaid": "-4443122", "issuanceOfDebt": "6500000", "issuanceOfStock": null, "repaymentOfDebt": "-2113255", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13116960" } }, "revenue": 751265713, "cost_of_revenue": 173219104, "gross_profit": 578046609, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49933851, "depreciation_amortisation": 13885307, "ebitda": 67186072, "interest_expense": 736433, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35369224, "net_income_continuing_ops": null, "net_income_to_common": 35369224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160819159, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 314333409, "net_ppe": 84003807, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 470969299, "short_term_debt": 2859234, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263654071, "long_term_debt": 7207766, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51738074, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159779069, "shares_outstanding": 180185885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13116960, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4443122, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4386745, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107815855, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67186072", "netIncome": "35369224", "grossProfit": "578046609", "totalRevenue": "751265713", "costOfRevenue": "173219104", "interestExpense": "736433", "operatingIncome": "49933851", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13885307" }, "balance": { "totalDebt": "51738074", "totalAssets": "470969299", "longTermDebt": "7207766", "shortTermDebt": "2859234", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180185885", "totalCurrentAssets": "314333409", "totalShareholderEquity": "159779069", "totalCurrentLiabilities": "263654071", "propertyPlantEquipmentNet": "84003807", "cashAndShortTermInvestments": "160819159" }, "cashflow": { "freeCashFlow": "107815855", "dividendsPaid": "-4443122", "issuanceOfDebt": "6500000", "issuanceOfStock": null, "repaymentOfDebt": "-2113255", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13116960" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "income_statement": { "revenue": 551189613, "cost_of_revenue": 151127263, "gross_profit": 400062350, "ebit": 25997429, "ebitda": 43113825, "pretax_income": null, "tax_provision": null, "net_income": 19262038, "net_income_to_common": 19262038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100966681, "total_current_assets": 202270085, "total_assets": 288150398, "short_term_debt": 1580000, "long_term_debt": 2700000, "total_debt": 29252925, "total_liabilities": null, "total_equity": 121166442, "shares_outstanding": 177724948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13933408, "free_cash_flow": 68903165, "dividends_paid": -3554499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2691705 }, "complete_fields": { "id": 412739, "ticker_id": 23373, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43113825", "netIncome": "19262038", "grossProfit": "400062350", "totalRevenue": "551189613", "costOfRevenue": "151127263", "interestExpense": "544413", "operatingIncome": "25997429", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14854251" }, "balance": { "totalDebt": "29252925", "totalAssets": "288150398", "longTermDebt": "2700000", "shortTermDebt": "1580000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177724948", "totalCurrentAssets": "202270085", "totalShareholderEquity": "121166442", "totalCurrentLiabilities": "138587242", "propertyPlantEquipmentNet": "54072093", "cashAndShortTermInvestments": "100966681" }, "cashflow": { "freeCashFlow": "68903165", "dividendsPaid": "-3554499", "issuanceOfDebt": "4571705", "issuanceOfStock": null, "repaymentOfDebt": "-1880000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13933408" } }, "revenue": 551189613, "cost_of_revenue": 151127263, "gross_profit": 400062350, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25997429, "depreciation_amortisation": 14854251, "ebitda": 43113825, "interest_expense": 544413, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19262038, "net_income_continuing_ops": null, "net_income_to_common": 19262038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100966681, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202270085, "net_ppe": 54072093, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 288150398, "short_term_debt": 1580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138587242, "long_term_debt": 2700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29252925, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121166442, "shares_outstanding": 177724948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13933408, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3554499, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2691705, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68903165, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43113825", "netIncome": "19262038", "grossProfit": "400062350", "totalRevenue": "551189613", "costOfRevenue": "151127263", "interestExpense": "544413", "operatingIncome": "25997429", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14854251" }, "balance": { "totalDebt": "29252925", "totalAssets": "288150398", "longTermDebt": "2700000", "shortTermDebt": "1580000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177724948", "totalCurrentAssets": "202270085", "totalShareholderEquity": "121166442", "totalCurrentLiabilities": "138587242", "propertyPlantEquipmentNet": "54072093", "cashAndShortTermInvestments": "100966681" }, "cashflow": { "freeCashFlow": "68903165", "dividendsPaid": "-3554499", "issuanceOfDebt": "4571705", "issuanceOfStock": null, "repaymentOfDebt": "-1880000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13933408" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "income_statement": { "revenue": 444394154, "cost_of_revenue": 125597200, "gross_profit": 318796954, "ebit": 14937481, "ebitda": 32497932, "pretax_income": null, "tax_provision": null, "net_income": 13405524, "net_income_to_common": 13405524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46737238, "total_current_assets": 150844674, "total_assets": 227418572, "short_term_debt": 1580000, "long_term_debt": 4280000, "total_debt": 27729653, "total_liabilities": null, "total_equity": 104976133, "shares_outstanding": 177724948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5697192, "free_cash_flow": 33454696, "dividends_paid": -3181544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 690000 }, "complete_fields": { "id": 412740, "ticker_id": 23373, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32497932", "netIncome": "13405524", "grossProfit": "318796954", "totalRevenue": "444394154", "costOfRevenue": "125597200", "interestExpense": "591007", "operatingIncome": "14937481", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15213191" }, "balance": { "totalDebt": "27729653", "totalAssets": "227418572", "longTermDebt": "4280000", "shortTermDebt": "1580000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177724948", "totalCurrentAssets": "150844674", "totalShareholderEquity": "104976133", "totalCurrentLiabilities": "93840474", "propertyPlantEquipmentNet": "84541354", "cashAndShortTermInvestments": "46737238" }, "cashflow": { "freeCashFlow": "33454696", "dividendsPaid": "-3181544", "issuanceOfDebt": "2900000", "issuanceOfStock": null, "repaymentOfDebt": "-2210000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5697192" } }, "revenue": 444394154, "cost_of_revenue": 125597200, "gross_profit": 318796954, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14937481, "depreciation_amortisation": 15213191, "ebitda": 32497932, "interest_expense": 591007, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13405524, "net_income_continuing_ops": null, "net_income_to_common": 13405524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46737238, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150844674, "net_ppe": 84541354, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 227418572, "short_term_debt": 1580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93840474, "long_term_debt": 4280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27729653, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104976133, "shares_outstanding": 177724948, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5697192, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3181544, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 690000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33454696, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32497932", "netIncome": "13405524", "grossProfit": "318796954", "totalRevenue": "444394154", "costOfRevenue": "125597200", "interestExpense": "591007", "operatingIncome": "14937481", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15213191" }, "balance": { "totalDebt": "27729653", "totalAssets": "227418572", "longTermDebt": "4280000", "shortTermDebt": "1580000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "177724948", "totalCurrentAssets": "150844674", "totalShareholderEquity": "104976133", "totalCurrentLiabilities": "93840474", "propertyPlantEquipmentNet": "84541354", "cashAndShortTermInvestments": "46737238" }, "cashflow": { "freeCashFlow": "33454696", "dividendsPaid": "-3181544", "issuanceOfDebt": "2900000", "issuanceOfStock": null, "repaymentOfDebt": "-2210000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5697192" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "income_statement": { "revenue": 450936669, "cost_of_revenue": 139298892, "gross_profit": 311637777, "ebit": 19126707, "ebitda": 32299894, "pretax_income": null, "tax_provision": null, "net_income": 13556475, "net_income_to_common": 13556475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27882473, "total_current_assets": 152370881, "total_assets": 231983896, "short_term_debt": 1920000, "long_term_debt": 3250000, "total_debt": 27167902, "total_liabilities": null, "total_equity": 93423073, "shares_outstanding": 176752420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4870466, "free_cash_flow": 6594267, "dividends_paid": -2800619, "share_repurchases": -1160306, "shares_issued": 20000000, "net_debt_issued": -1670000 }, "complete_fields": { "id": 412741, "ticker_id": 23373, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32299894", "netIncome": "13556475", "grossProfit": "311637777", "totalRevenue": "450936669", "costOfRevenue": "139298892", "interestExpense": "373649", "operatingIncome": "19126707", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11901931" }, "balance": { "totalDebt": "27167902", "totalAssets": "231983896", "longTermDebt": "3250000", "shortTermDebt": "1920000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "176752420", "totalCurrentAssets": "152370881", "totalShareholderEquity": "93423073", "totalCurrentLiabilities": "107705824", "propertyPlantEquipmentNet": "40958198", "cashAndShortTermInvestments": "27882473" }, "cashflow": { "freeCashFlow": "6594267", "dividendsPaid": "-2800619", "issuanceOfDebt": null, "issuanceOfStock": "20000000", "repaymentOfDebt": "-1670000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1160306", "capitalExpenditures": "-4870466" } }, "revenue": 450936669, "cost_of_revenue": 139298892, "gross_profit": 311637777, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19126707, "depreciation_amortisation": 11901931, "ebitda": 32299894, "interest_expense": 373649, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13556475, "net_income_continuing_ops": null, "net_income_to_common": 13556475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27882473, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152370881, "net_ppe": 40958198, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 231983896, "short_term_debt": 1920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107705824, "long_term_debt": 3250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27167902, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93423073, "shares_outstanding": 176752420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4870466, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2800619, "share_repurchases": -1160306, "shares_issued": 20000000, "net_debt_issued": -1670000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6594267, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32299894", "netIncome": "13556475", "grossProfit": "311637777", "totalRevenue": "450936669", "costOfRevenue": "139298892", "interestExpense": "373649", "operatingIncome": "19126707", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11901931" }, "balance": { "totalDebt": "27167902", "totalAssets": "231983896", "longTermDebt": "3250000", "shortTermDebt": "1920000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "176752420", "totalCurrentAssets": "152370881", "totalShareholderEquity": "93423073", "totalCurrentLiabilities": "107705824", "propertyPlantEquipmentNet": "40958198", "cashAndShortTermInvestments": "27882473" }, "cashflow": { "freeCashFlow": "6594267", "dividendsPaid": "-2800619", "issuanceOfDebt": null, "issuanceOfStock": "20000000", "repaymentOfDebt": "-1670000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1160306", "capitalExpenditures": "-4870466" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5000000 }, "complete_fields": { "id": 412742, "ticker_id": 23373, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160819159, "total_current_assets": 314333409, "total_assets": 470969299, "short_term_debt": 2859234, "long_term_debt": 7207766, "total_debt": 51738074, "total_liabilities": null, "total_equity": 159779069, "shares_outstanding": 180185885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412737, "ticker_id": 23373, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:35.044450+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "51738074", "totalAssets": "470969299", "longTermDebt": "7207766", "shortTermDebt": "2859234", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180185885", "totalCurrentAssets": "314333409", "totalShareholderEquity": "159779069", "totalCurrentLiabilities": "263654071", "propertyPlantEquipmentNet": "84003807", "cashAndShortTermInvestments": "160819159" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160819159, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 314333409, "net_ppe": 84003807, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 470969299, "short_term_debt": 2859234, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263654071, "long_term_debt": 7207766, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51738074, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159779069, "shares_outstanding": 180185885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "51738074", "totalAssets": "470969299", "longTermDebt": "7207766", "shortTermDebt": "2859234", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "180185885", "totalCurrentAssets": "314333409", "totalShareholderEquity": "159779069", "totalCurrentLiabilities": "263654071", "propertyPlantEquipmentNet": "84003807", "cashAndShortTermInvestments": "160819159" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }