{ "ticker": { "uuid": "580f7b6e-c16f-458d-b546-210933392705", "symbol": "WTB", "name": "Whitbread plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/580f7b6e-c16f-458d-b546-210933392705/", "api_url": "https://sharemaestro.com/factors/api/tickers/580f7b6e-c16f-458d-b546-210933392705/" }, "ticker_metadata": { "id": 32159, "uuid": "580f7b6e-c16f-458d-b546-210933392705", "symbol": "WTB", "name": "Whitbread plc", "asset_type": "equity", "market_cap": 3919787008, "stock_exchange_id": 19, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Whitbread plc operates hotels and restaurants in the United Kingdom, Germany, Ireland, and internationally. The company operates hotels under the Premier Inn, ZIP by Premier Inn, and hub by Premier Inn brands. It also operates restaurants under the Brewers Fayre, Beefeater, Cookhouse and Pub, Bar+Block Steakhouse, Thyme, Whitebread Inns, and Table Table brands. Whitbread plc was founded in 1742 and is headquartered in Dunstable, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "580f7b6e-c16f-458d-b546-210933392705", "symbol": "WTB", "name": "Whitbread plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/580f7b6e-c16f-458d-b546-210933392705/", "api_url": "https://sharemaestro.com/factors/api/tickers/580f7b6e-c16f-458d-b546-210933392705/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.66, "value": 0.68, "quality": 0.69, "momentum": 0.2, "coverage": 0.909, "confidence": 0.896, "delta": null }, "headline_factors": { "price": 2353, "market_cap": 392813431855, "pe_ratio": 1845.0607, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0023, "shareholder_yield": 0.0011, "roe": 0.0679, "piotroski_f_score": 6, "momentum_12_1": -0.1519, "volatility_252d": 0.3046 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:25.354438+00:00", "batch_id": "" }, "size": { "price_close": 2353, "market_cap": 392813431855, "market_cap_usd": 392813431855, "enterprise_value": 398045831855, "shares_outstanding": 166941535, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1845.0607, "pb_ratio": 125.2434, "ptbv_ratio": 125.2434, "ps_ratio": 134.5159, "pcf_ratio": 521.8032, "pfcf_ratio": 7064.9898, "ev_ebitda": 429.7159, "ev_ebit": 624.7776, "ev_sales": 136.3077, "ev_fcf": 7159.0977, "earnings_yield": 0.0005, "fcf_yield": 0.0001, "price_to_sales": 134.5159, "price_to_book": 125.2434, "price_to_cashflow": 521.8032, "ebitda_to_ev": 0.0023, "sales_yield": 0.0073 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0.0007, "shareholder_yield": 0.0011, "debt_paydown_yield": 0.0011, "total_yield": 0.0022 }, "quality": { "gross_margin": 0.6908, "operating_margin": 0.2182, "net_margin": 0.0729, "ebitda_margin": 0.3172, "fcf_margin": 0.019, "roe": 0.0679, "roa": 0.0222, "roic": 0.0571, "roc_greenblatt": null, "asset_turnover": 0.3052, "cash_conversion": 0.2612, "accruals_ratio": -0.0564, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0544, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2108, "external_financing": 0.0279 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.6487, "debt_to_assets": 0.5713, "interest_coverage": 3.1587, "current_ratio": 0.5578, "quick_ratio": 0.5578, "net_debt": 5232400000, "local_beta": 1.1064, "volatility_252d": 0.3046, "volatility_60d": 0.7122, "max_drawdown_12m": -0.3096, "risk_adjusted_momentum": -0.4987 }, "growth": { "revenue_growth_1y": -0.0006, "revenue_growth_3y_cagr": 0.0361, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1168, "eps_growth_3y_cagr": -0.086, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.789, "book_value_growth_1y": -0.0101, "revenue_growth": -0.0006, "earnings_growth": -0.1168 }, "momentum": { "price_return_1m": -0.0234, "price_return_3m": -0.0574, "price_return_6m": -0.0197, "price_return_9m": -0.2414, "price_return_12m": -0.1718, "price_return_12m_ex1m": -0.1519, "momentum_6m": -0.0197, "momentum_12m": -0.1718, "momentum_12_1": -0.1519, "distance_from_52w_high": -0.281, "distance_from_52w_low": 0.0414, "relative_strength": -0.3449 }, "raw_ttm": { "revenue_ttm": 2920200000, "gross_profit_ttm": 2017200000, "ebit_ttm": 637100000, "ebitda_ttm": 926300000, "net_income_ttm": 212900000, "eps_diluted_ttm": 1.2753, "operating_cash_flow_ttm": 752800000, "capital_expenditure_ttm": -697200000, "fcf_ttm": 55600000, "dividends_paid_ttm": -168800000, "share_repurchases_ttm": -261700000, "shares_issued_ttm": 5200000, "interest_expense_ttm": 201700000, "cash_and_equivalents": 233700000, "total_current_assets": 496100000, "total_current_liabilities": 889400000, "net_ppe": null, "total_assets": 9568600000, "total_debt": 5466100000, "total_equity": 3136400000, "net_working_capital": -627000000, "book_value_per_share": 18.7874, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.7874 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 63, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 52, "rank_pcf": 33, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 60, "rank_fcf_yield": 69, "rank_dividend_yield": 26, "rank_shareholder_yield": 12, "rank_total_yield": 8, "rank_roe": 49, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 20, "rank_fcf_margin": 66, "rank_piotroski": 44, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71 }, "composites": { "value_composite": 32, "quality_composite": 31, "momentum_composite": 80, "growth_composite": 86, "yield_composite": 8, "svqf_composite": 81, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.685, "os_score": 0.66, "value_percentile": 0.68, "quality_percentile": 0.69, "momentum_percentile": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.896, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9360, "ticker_id": 32159, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:25.354438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2353, "market_cap": 392813431855, "market_cap_usd": 392813431855, "enterprise_value": 398045831855, "shares_outstanding": 166941535, "fx_rate_to_usd": null, "pe_ratio": 1845.06074145, "pb_ratio": 125.24341023, "ptbv_ratio": 125.24341023, "ps_ratio": 134.51593448, "pcf_ratio": 521.80317728, "pfcf_ratio": 7064.98978156, "ev_ebitda": 429.71589318, "ev_ebit": 624.77763594, "ev_sales": 136.30772956, "ev_fcf": 7159.09769523, "earnings_yield": 0.00054199, "fcf_yield": 0.00013968, "dividend_yield": 0.00042972, "buyback_yield": 0.00065298, "shareholder_yield": 0.0010827, "debt_paydown_yield": 0.00114558, "total_yield": 0.00222828, "gross_margin": 0.6907746, "operating_margin": 0.21816999, "net_margin": 0.07290597, "ebitda_margin": 0.3172043, "fcf_margin": 0.01903979, "roe": 0.06788037, "roa": 0.02224986, "roic": 0.057096, "roc_greenblatt": null, "asset_turnover": 0.30518571, "cash_conversion": 0.26115547, "accruals_ratio": -0.05642414, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.64870992, "debt_to_assets": 0.57125389, "interest_coverage": 3.15865146, "current_ratio": 0.55779177, "quick_ratio": 0.55779177, "net_debt": 5232400000, "revenue_growth_1y": -0.00058181, "revenue_growth_3y_cagr": 0.03613593, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11683196, "eps_growth_3y_cagr": -0.08596892, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.78899431, "book_value_growth_1y": -0.01010559, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.054426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02340749, "price_return_3m": -0.05743374, "price_return_6m": -0.01974677, "price_return_9m": -0.24142142, "price_return_12m": -0.17175605, "price_return_12m_ex1m": -0.15190427, "distance_from_52w_high": -0.28104178, "distance_from_52w_low": 0.04141054, "relative_strength": -0.34489664, "local_beta": 1.1064, "volatility_252d": 0.304607, "volatility_60d": 0.712161, "max_drawdown_12m": -0.30963036, "revenue_ttm": 2920200000, "gross_profit_ttm": 2017200000, "ebit_ttm": 637100000, "ebitda_ttm": 926300000, "net_income_ttm": 212900000, "eps_diluted_ttm": 1.27529677, "operating_cash_flow_ttm": 752800000, "capital_expenditure_ttm": -697200000, "fcf_ttm": 55600000, "dividends_paid_ttm": -168800000, "share_repurchases_ttm": -261700000, "shares_issued_ttm": 5200000, "interest_expense_ttm": 201700000, "cash_and_equivalents": 233700000, "total_current_assets": 496100000, "total_current_liabilities": 889400000, "net_ppe": null, "total_assets": 9568600000, "total_debt": 5466100000, "total_equity": 3136400000, "net_working_capital": -627000000, "book_value_per_share": 18.78741561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.78741561, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 63, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 52, "rank_pcf": 33, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 60, "rank_fcf_yield": 69, "rank_dividend_yield": 26, "rank_shareholder_yield": 12, "rank_total_yield": 8, "rank_roe": 49, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 20, "rank_fcf_margin": 66, "rank_piotroski": 44, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71, "value_composite": 32, "quality_composite": 31, "momentum_composite": 80, "growth_composite": 86, "yield_composite": 8, "svqf_composite": 81, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2353, "os": 0.66, "value": 0.68, "quality": 0.69, "momentum": 0.2, "confidence": 0.896, "coverage": 0.909, "pe_ratio": 1845.0607, "earnings_yield": 0.0005, "shareholder_yield": 0.0011, "roe": 0.0679, "momentum_12_1": -0.1519, "complete_fields": { "id": 9360, "ticker_id": 32159, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:25.354438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2353, "market_cap": 392813431855, "market_cap_usd": 392813431855, "enterprise_value": 398045831855, "shares_outstanding": 166941535, "fx_rate_to_usd": null, "pe_ratio": 1845.06074145, "pb_ratio": 125.24341023, "ptbv_ratio": 125.24341023, "ps_ratio": 134.51593448, "pcf_ratio": 521.80317728, "pfcf_ratio": 7064.98978156, "ev_ebitda": 429.71589318, "ev_ebit": 624.77763594, "ev_sales": 136.30772956, "ev_fcf": 7159.09769523, "earnings_yield": 0.00054199, "fcf_yield": 0.00013968, "dividend_yield": 0.00042972, "buyback_yield": 0.00065298, "shareholder_yield": 0.0010827, "debt_paydown_yield": 0.00114558, "total_yield": 0.00222828, "gross_margin": 0.6907746, "operating_margin": 0.21816999, "net_margin": 0.07290597, "ebitda_margin": 0.3172043, "fcf_margin": 0.01903979, "roe": 0.06788037, "roa": 0.02224986, "roic": 0.057096, "roc_greenblatt": null, "asset_turnover": 0.30518571, "cash_conversion": 0.26115547, "accruals_ratio": -0.05642414, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.64870992, "debt_to_assets": 0.57125389, "interest_coverage": 3.15865146, "current_ratio": 0.55779177, "quick_ratio": 0.55779177, "net_debt": 5232400000, "revenue_growth_1y": -0.00058181, "revenue_growth_3y_cagr": 0.03613593, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11683196, "eps_growth_3y_cagr": -0.08596892, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.78899431, "book_value_growth_1y": -0.01010559, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.054426, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02340749, "price_return_3m": -0.05743374, "price_return_6m": -0.01974677, "price_return_9m": -0.24142142, "price_return_12m": -0.17175605, "price_return_12m_ex1m": -0.15190427, "distance_from_52w_high": -0.28104178, "distance_from_52w_low": 0.04141054, "relative_strength": -0.34489664, "local_beta": 1.1064, "volatility_252d": 0.304607, "volatility_60d": 0.712161, "max_drawdown_12m": -0.30963036, "revenue_ttm": 2920200000, "gross_profit_ttm": 2017200000, "ebit_ttm": 637100000, "ebitda_ttm": 926300000, "net_income_ttm": 212900000, "eps_diluted_ttm": 1.27529677, "operating_cash_flow_ttm": 752800000, "capital_expenditure_ttm": -697200000, "fcf_ttm": 55600000, "dividends_paid_ttm": -168800000, "share_repurchases_ttm": -261700000, "shares_issued_ttm": 5200000, "interest_expense_ttm": 201700000, "cash_and_equivalents": 233700000, "total_current_assets": 496100000, "total_current_liabilities": 889400000, "net_ppe": null, "total_assets": 9568600000, "total_debt": 5466100000, "total_equity": 3136400000, "net_working_capital": -627000000, "book_value_per_share": 18.78741561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.78741561, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 63, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 52, "rank_pcf": 33, "rank_ev_ebitda": 28, "rank_ev_ebit": 44, "rank_earnings_yield": 60, "rank_fcf_yield": 69, "rank_dividend_yield": 26, "rank_shareholder_yield": 12, "rank_total_yield": 8, "rank_roe": 49, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 20, "rank_fcf_margin": 66, "rank_piotroski": 44, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71, "value_composite": 32, "quality_composite": 31, "momentum_composite": 80, "growth_composite": 86, "yield_composite": 8, "svqf_composite": 81, "vc1_composite": 26, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "income_statement": { "revenue": 2920200000, "cost_of_revenue": 903000000, "gross_profit": 2017200000, "ebit": 637100000, "ebitda": 926300000, "pretax_income": null, "tax_provision": null, "net_income": 212900000, "net_income_to_common": 212900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233700000, "total_current_assets": 496100000, "total_assets": 9568600000, "short_term_debt": 0, "long_term_debt": 943000000, "total_debt": 5466100000, "total_liabilities": null, "total_equity": 3136400000, "shares_outstanding": 166941535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 752800000, "capital_expenditure": -697200000, "free_cash_flow": 55600000, "dividends_paid": -168800000, "share_repurchases": -261700000, "shares_issued": 5200000, "net_debt_issued": -450000000 }, "complete_fields": { "id": 399372, "ticker_id": 32159, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "926300000", "netIncome": "212900000", "grossProfit": "2017200000", "totalRevenue": "2920200000", "costOfRevenue": "903000000", "interestExpense": "201700000", "operatingIncome": "637100000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "426200000" }, "balance": { "totalDebt": "5466100000", "totalAssets": "9568600000", "longTermDebt": "943000000", "shortTermDebt": "0", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "166941535", "totalCurrentAssets": "496100000", "totalShareholderEquity": "3136400000", "totalCurrentLiabilities": "889400000", "cashAndShortTermInvestments": "233700000" }, "cashflow": { "freeCashFlow": "55600000", "dividendsPaid": "-168800000", "issuanceOfDebt": "50000000", "issuanceOfStock": "5200000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "752800000", "repurchaseOfStock": "-261700000", "capitalExpenditures": "-697200000" } }, "revenue": 2920200000, "cost_of_revenue": 903000000, "gross_profit": 2017200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 637100000, "depreciation_amortisation": 426200000, "ebitda": 926300000, "interest_expense": 201700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 212900000, "net_income_continuing_ops": null, "net_income_to_common": 212900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9568600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889400000, "long_term_debt": 943000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5466100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3136400000, "shares_outstanding": 166941535, "operating_cash_flow": 752800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -697200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -168800000, "share_repurchases": -261700000, "shares_issued": 5200000, "net_debt_issued": -450000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "926300000", "netIncome": "212900000", "grossProfit": "2017200000", "totalRevenue": "2920200000", "costOfRevenue": "903000000", "interestExpense": "201700000", "operatingIncome": "637100000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "426200000" }, "balance": { "totalDebt": "5466100000", "totalAssets": "9568600000", "longTermDebt": "943000000", "shortTermDebt": "0", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "166941535", "totalCurrentAssets": "496100000", "totalShareholderEquity": "3136400000", "totalCurrentLiabilities": "889400000", "cashAndShortTermInvestments": "233700000" }, "cashflow": { "freeCashFlow": "55600000", "dividendsPaid": "-168800000", "issuanceOfDebt": "50000000", "issuanceOfStock": "5200000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "752800000", "repurchaseOfStock": "-261700000", "capitalExpenditures": "-697200000" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "income_statement": { "revenue": 2921900000, "cost_of_revenue": 947700000, "gross_profit": 1974200000, "ebit": 618900000, "ebitda": 957000000, "pretax_income": null, "tax_provision": null, "net_income": 253700000, "net_income_to_common": 253700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909000000, "total_current_assets": 1201300000, "total_assets": 9904700000, "short_term_debt": 450000000, "long_term_debt": 942400000, "total_debt": 5626200000, "total_liabilities": null, "total_equity": 3334500000, "shares_outstanding": 175692228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 761700000, "capital_expenditure": -498200000, "free_cash_flow": 263500000, "dividends_paid": -178100000, "share_repurchases": -264300000, "shares_issued": 7100000, "net_debt_issued": 398300000 }, "complete_fields": { "id": 399374, "ticker_id": 32159, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "957000000", "netIncome": "253700000", "grossProfit": "1974200000", "totalRevenue": "2921900000", "costOfRevenue": "947700000", "interestExpense": "187400000", "operatingIncome": "618900000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "401800000" }, "balance": { "totalDebt": "5626200000", "totalAssets": "9904700000", "longTermDebt": "942400000", "shortTermDebt": "450000000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "175692228", "totalCurrentAssets": "1201300000", "totalShareholderEquity": "3334500000", "totalCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "909000000" }, "cashflow": { "freeCashFlow": "263500000", "dividendsPaid": "-178100000", "issuanceOfDebt": "398300000", "issuanceOfStock": "7100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "761700000", "repurchaseOfStock": "-264300000", "capitalExpenditures": "-498200000" } }, "revenue": 2921900000, "cost_of_revenue": 947700000, "gross_profit": 1974200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618900000, "depreciation_amortisation": 401800000, "ebitda": 957000000, "interest_expense": 187400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 253700000, "net_income_continuing_ops": null, "net_income_to_common": 253700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1201300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9904700000, "short_term_debt": 450000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1319000000, "long_term_debt": 942400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5626200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3334500000, "shares_outstanding": 175692228, "operating_cash_flow": 761700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -498200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -178100000, "share_repurchases": -264300000, "shares_issued": 7100000, "net_debt_issued": 398300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 263500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "957000000", "netIncome": "253700000", "grossProfit": "1974200000", "totalRevenue": "2921900000", "costOfRevenue": "947700000", "interestExpense": "187400000", "operatingIncome": "618900000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "401800000" }, "balance": { "totalDebt": "5626200000", "totalAssets": "9904700000", "longTermDebt": "942400000", "shortTermDebt": "450000000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "175692228", "totalCurrentAssets": "1201300000", "totalShareholderEquity": "3334500000", "totalCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "909000000" }, "cashflow": { "freeCashFlow": "263500000", "dividendsPaid": "-178100000", "issuanceOfDebt": "398300000", "issuanceOfStock": "7100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "761700000", "repurchaseOfStock": "-264300000", "capitalExpenditures": "-498200000" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "income_statement": { "revenue": 2959900000, "cost_of_revenue": 998200000, "gross_profit": 1961700000, "ebit": 663800000, "ebitda": 1013300000, "pretax_income": null, "tax_provision": null, "net_income": 312100000, "net_income_to_common": 312100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696700000, "total_current_assets": 891600000, "total_assets": 9521300000, "short_term_debt": 0, "long_term_debt": 994900000, "total_debt": 5093300000, "total_liabilities": null, "total_equity": 3519400000, "shares_outstanding": 184116844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 877900000, "capital_expenditure": -508500000, "free_cash_flow": 369400000, "dividends_paid": -164700000, "share_repurchases": -591100000, "shares_issued": 5400000, "net_debt_issued": null }, "complete_fields": { "id": 399375, "ticker_id": 32159, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1013300000", "netIncome": "312100000", "grossProfit": "1961700000", "totalRevenue": "2959900000", "costOfRevenue": "998200000", "interestExpense": "178200000", "operatingIncome": "663800000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "383400000" }, "balance": { "totalDebt": "5093300000", "totalAssets": "9521300000", "longTermDebt": "994900000", "shortTermDebt": "0", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "184116844", "totalCurrentAssets": "891600000", "totalShareholderEquity": "3519400000", "totalCurrentLiabilities": "870400000", "cashAndShortTermInvestments": "696700000" }, "cashflow": { "freeCashFlow": "369400000", "dividendsPaid": "-164700000", "issuanceOfDebt": "0", "issuanceOfStock": "5400000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-02-29", "operatingCashflow": "877900000", "repurchaseOfStock": "-591100000", "capitalExpenditures": "-508500000" } }, "revenue": 2959900000, "cost_of_revenue": 998200000, "gross_profit": 1961700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 663800000, "depreciation_amortisation": 383400000, "ebitda": 1013300000, "interest_expense": 178200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 312100000, "net_income_continuing_ops": null, "net_income_to_common": 312100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 891600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9521300000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870400000, "long_term_debt": 994900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5093300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3519400000, "shares_outstanding": 184116844, "operating_cash_flow": 877900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -508500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -164700000, "share_repurchases": -591100000, "shares_issued": 5400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 369400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1013300000", "netIncome": "312100000", "grossProfit": "1961700000", "totalRevenue": "2959900000", "costOfRevenue": "998200000", "interestExpense": "178200000", "operatingIncome": "663800000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "383400000" }, "balance": { "totalDebt": "5093300000", "totalAssets": "9521300000", "longTermDebt": "994900000", "shortTermDebt": "0", "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "184116844", "totalCurrentAssets": "891600000", "totalShareholderEquity": "3519400000", "totalCurrentLiabilities": "870400000", "cashAndShortTermInvestments": "696700000" }, "cashflow": { "freeCashFlow": "369400000", "dividendsPaid": "-164700000", "issuanceOfDebt": "0", "issuanceOfStock": "5400000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-02-29", "operatingCashflow": "877900000", "repurchaseOfStock": "-591100000", "capitalExpenditures": "-508500000" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "income_statement": { "revenue": 2625200000, "cost_of_revenue": 927400000, "gross_profit": 1697800000, "ebit": 532600000, "ebitda": 886200000, "pretax_income": null, "tax_provision": null, "net_income": 278800000, "net_income_to_common": 278800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164800000, "total_current_assets": 1331500000, "total_assets": 9942800000, "short_term_debt": 0, "long_term_debt": 993400000, "total_debt": 4951800000, "total_liabilities": null, "total_equity": 4111400000, "shares_outstanding": 201880835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 799900000, "capital_expenditure": -518800000, "free_cash_flow": 281100000, "dividends_paid": -119100000, "share_repurchases": 0, "shares_issued": -29700000, "net_debt_issued": null }, "complete_fields": { "id": 399376, "ticker_id": 32159, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "886200000", "netIncome": "278800000", "grossProfit": "1697800000", "totalRevenue": "2625200000", "costOfRevenue": "927400000", "interestExpense": "165800000", "operatingIncome": "532600000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "345500000" }, "balance": { "totalDebt": "4951800000", "totalAssets": "9942800000", "longTermDebt": "993400000", "shortTermDebt": "0", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "201880835", "totalCurrentAssets": "1331500000", "totalShareholderEquity": "4111400000", "totalCurrentLiabilities": "845600000", "cashAndShortTermInvestments": "1164800000" }, "cashflow": { "freeCashFlow": "281100000", "dividendsPaid": "-119100000", "issuanceOfDebt": "0", "issuanceOfStock": "-29700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "799900000", "repurchaseOfStock": "0", "capitalExpenditures": "-518800000" } }, "revenue": 2625200000, "cost_of_revenue": 927400000, "gross_profit": 1697800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532600000, "depreciation_amortisation": 345500000, "ebitda": 886200000, "interest_expense": 165800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 278800000, "net_income_continuing_ops": null, "net_income_to_common": 278800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1331500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9942800000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845600000, "long_term_debt": 993400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4951800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4111400000, "shares_outstanding": 201880835, "operating_cash_flow": 799900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -518800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119100000, "share_repurchases": 0, "shares_issued": -29700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 281100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "886200000", "netIncome": "278800000", "grossProfit": "1697800000", "totalRevenue": "2625200000", "costOfRevenue": "927400000", "interestExpense": "165800000", "operatingIncome": "532600000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "345500000" }, "balance": { "totalDebt": "4951800000", "totalAssets": "9942800000", "longTermDebt": "993400000", "shortTermDebt": "0", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "201880835", "totalCurrentAssets": "1331500000", "totalShareholderEquity": "4111400000", "totalCurrentLiabilities": "845600000", "cashAndShortTermInvestments": "1164800000" }, "cashflow": { "freeCashFlow": "281100000", "dividendsPaid": "-119100000", "issuanceOfDebt": "0", "issuanceOfStock": "-29700000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-02-28", "operatingCashflow": "799900000", "repurchaseOfStock": "0", "capitalExpenditures": "-518800000" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -353900000 }, "complete_fields": { "id": 399377, "ticker_id": 32159, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-353900000", "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -353900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-353900000", "fiscalDateEnding": "2022-02-28", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233700000, "total_current_assets": 496100000, "total_assets": 9568600000, "short_term_debt": 0, "long_term_debt": 943000000, "total_debt": 5466100000, "total_liabilities": null, "total_equity": 3136400000, "shares_outstanding": 166941535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399371, "ticker_id": 32159, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5466100000", "totalAssets": "9568600000", "longTermDebt": "943000000", "shortTermDebt": "0", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "166941535", "totalCurrentAssets": "496100000", "totalShareholderEquity": "3136400000", "totalCurrentLiabilities": "889400000", "cashAndShortTermInvestments": "233700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9568600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889400000, "long_term_debt": 943000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5466100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3136400000, "shares_outstanding": 166941535, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5466100000", "totalAssets": "9568600000", "longTermDebt": "943000000", "shortTermDebt": "0", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "166941535", "totalCurrentAssets": "496100000", "totalShareholderEquity": "3136400000", "totalCurrentLiabilities": "889400000", "cashAndShortTermInvestments": "233700000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909000000, "total_current_assets": 1201300000, "total_assets": 9904700000, "short_term_debt": 450000000, "long_term_debt": 942400000, "total_debt": 5626200000, "total_liabilities": null, "total_equity": 3334500000, "shares_outstanding": 175692228, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399373, "ticker_id": 32159, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:22.233123+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5626200000", "totalAssets": "9904700000", "longTermDebt": "942400000", "shortTermDebt": "450000000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "175692228", "totalCurrentAssets": "1201300000", "totalShareholderEquity": "3334500000", "totalCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "909000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1201300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9904700000, "short_term_debt": 450000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1319000000, "long_term_debt": 942400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5626200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3334500000, "shares_outstanding": 175692228, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5626200000", "totalAssets": "9904700000", "longTermDebt": "942400000", "shortTermDebt": "450000000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "175692228", "totalCurrentAssets": "1201300000", "totalShareholderEquity": "3334500000", "totalCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "909000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }