{ "ticker": { "uuid": "581256ba-c851-4930-925f-ecbc15661241", "symbol": "SVCO", "name": "Silvaco Group, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/581256ba-c851-4930-925f-ecbc15661241/", "api_url": "https://sharemaestro.com/factors/api/tickers/581256ba-c851-4930-925f-ecbc15661241/" }, "ticker_metadata": { "id": 8432, "uuid": "581256ba-c851-4930-925f-ecbc15661241", "symbol": "SVCO", "name": "Silvaco Group, Inc. Common Stock", "asset_type": "equity", "market_cap": 323043000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Silvaco Group, Inc. (SVCO) is a leading entity in the Electronic Design Automation (EDA) sector, offering sophisticated software solutions optimized for semiconductor design and integrated circuit development. The company's extensive portfolio of tools enhances both productivity and precision, catering to a wide range of clients in the semiconductor industry. As technological advancements increase the complexity of electronic designs, Silvaco is well-positioned for sustained growth through its strong emphasis on innovation and cutting-edge solutions. This strategic approach not only solidifies its competitive advantage but also generates considerable value for shareholders, making SVCO an attractive investment in the dynamic technology market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "581256ba-c851-4930-925f-ecbc15661241", "symbol": "SVCO", "name": "Silvaco Group, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/581256ba-c851-4930-925f-ecbc15661241/", "api_url": "https://sharemaestro.com/factors/api/tickers/581256ba-c851-4930-925f-ecbc15661241/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.19, "quality": 0.02, "momentum": 0.94, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 11.3, "market_cap": 354434703.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3623, "piotroski_f_score": 2, "momentum_12_1": 1.3888, "volatility_252d": 0.8643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.334847+00:00", "batch_id": "" }, "size": { "price_close": 11.3, "market_cap": 354434703.9, "market_cap_usd": 354434703.9, "enterprise_value": 344541703.9, "shares_outstanding": 31365903, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.6203, "ptbv_ratio": 16.3086, "ps_ratio": 5.3117, "pcf_ratio": null, "pfcf_ratio": -8.191, "ev_ebitda": null, "ev_ebit": -11.7986, "ev_sales": 5.1635, "ev_fcf": -7.9624, "earnings_yield": null, "fcf_yield": -0.1256, "price_to_sales": 5.3117, "price_to_book": 4.6203, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1937 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7894, "operating_margin": -0.4376, "net_margin": -0.4165, "ebitda_margin": -0.3731, "fcf_margin": -0.6485, "roe": -0.3623, "roa": -0.2494, "roic": -0.3278, "roc_greenblatt": null, "asset_turnover": 0.5987, "cash_conversion": 1.5569, "accruals_ratio": 0.1436, "sbc_to_revenue": 0.1722, "piotroski_f_score": 2, "altman_z_score": 5.0336, "earnings_stability_5y": 1.1641, "revenue_stability_5y": 0.1859, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4726, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4528, "net_debt_to_ebitda": 0.3974, "debt_to_assets": 0.0093, "interest_coverage": -89.8523, "current_ratio": 1.4157, "quick_ratio": 1.4157, "net_debt": -9893000, "local_beta": 0.0014, "volatility_252d": 0.8643, "volatility_60d": 2.0619, "max_drawdown_12m": -0.4782, "risk_adjusted_momentum": 1.6069 }, "growth": { "revenue_growth_1y": 0.1528, "revenue_growth_3y_cagr": 0.1071, "revenue_growth_5y_cagr": 0.0938, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8643, "book_value_growth_1y": -0.3532, "revenue_growth": 0.1528, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0165, "price_return_3m": 2.4985, "price_return_6m": 1.8109, "price_return_9m": 1.1082, "price_return_12m": 1.3493, "price_return_12m_ex1m": 1.3888, "momentum_6m": 1.8109, "momentum_12m": 1.3493, "momentum_12_1": 1.3888, "distance_from_52w_high": -0.0165, "distance_from_52w_low": 2.4985, "relative_strength": 1.1913 }, "raw_ttm": { "revenue_ttm": 66727000, "gross_profit_ttm": 52671000, "ebit_ttm": -29202000, "ebitda_ttm": -24897000, "net_income_ttm": -27793000, "eps_diluted_ttm": -0.8861, "operating_cash_flow_ttm": -43793000, "capital_expenditure_ttm": 522000, "fcf_ttm": -43271000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 325000, "cash_and_equivalents": 10925000, "total_current_assets": 38167000, "total_current_liabilities": 26960000, "net_ppe": null, "total_assets": 111450000, "total_debt": 1032000, "total_equity": 76713000, "net_working_capital": 1314000, "book_value_per_share": 2.4457, "retained_earnings": -75078000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21733000, "tangible_book_per_share": 0.6929 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 89, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 12, "rank_fcf_margin": 94, "rank_piotroski": 96, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8 }, "composites": { "value_composite": 81, "quality_composite": 98, "momentum_composite": 6, "growth_composite": 25, "yield_composite": 86, "svqf_composite": 70, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.0616, "os_score": 0.17, "value_percentile": 0.19, "quality_percentile": 0.02, "momentum_percentile": 0.94, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2748, "ticker_id": 8432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.334847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.3, "market_cap": 354434703.9, "market_cap_usd": 354434703.9, "enterprise_value": 344541703.9, "shares_outstanding": 31365903, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.62026911, "ptbv_ratio": 16.3085954, "ps_ratio": 5.31171346, "pcf_ratio": null, "pfcf_ratio": -8.1910449, "ev_ebitda": null, "ev_ebit": -11.7985653, "ev_sales": 5.16345263, "ev_fcf": -7.96241603, "earnings_yield": null, "fcf_yield": -0.12559002, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78935064, "operating_margin": -0.43763394, "net_margin": -0.41651805, "ebitda_margin": -0.37311733, "fcf_margin": -0.64847813, "roe": -0.36229844, "roa": -0.2493764, "roic": -0.32776863, "roc_greenblatt": null, "asset_turnover": 0.59871691, "cash_conversion": 1.55690282, "accruals_ratio": 0.14356214, "sbc_to_revenue": 0.17219416, "debt_to_equity": 0.45281764, "net_debt_to_ebitda": 0.39735711, "debt_to_assets": 0.00925976, "interest_coverage": -89.85230769, "current_ratio": 1.41568991, "quick_ratio": 1.41568991, "net_debt": -9893000, "revenue_growth_1y": 0.15279097, "revenue_growth_3y_cagr": 0.10710927, "revenue_growth_5y_cagr": 0.09380124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.86433094, "book_value_growth_1y": -0.35322316, "piotroski_f_score": 2, "altman_z_score": 5.03364212, "earnings_stability_5y": 1.16407, "revenue_stability_5y": 0.185879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01653612, "price_return_3m": 2.49845201, "price_return_6m": 1.81094527, "price_return_9m": 1.10820896, "price_return_12m": 1.34927235, "price_return_12m_ex1m": 1.38877339, "distance_from_52w_high": -0.01653612, "distance_from_52w_low": 2.49845201, "relative_strength": 1.1913313, "local_beta": 0.0014, "volatility_252d": 0.864255, "volatility_60d": 2.061911, "max_drawdown_12m": -0.47819063, "revenue_ttm": 66727000, "gross_profit_ttm": 52671000, "ebit_ttm": -29202000, "ebitda_ttm": -24897000, "net_income_ttm": -27793000, "eps_diluted_ttm": -0.88608959, "operating_cash_flow_ttm": -43793000, "capital_expenditure_ttm": 522000, "fcf_ttm": -43271000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 325000, "cash_and_equivalents": 10925000, "total_current_assets": 38167000, "total_current_liabilities": 26960000, "net_ppe": null, "total_assets": 111450000, "total_debt": 1032000, "total_equity": 76713000, "net_working_capital": 1314000, "book_value_per_share": 2.44574499, "retained_earnings": -75078000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21733000, "tangible_book_per_share": 0.69288616, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 89, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 12, "rank_fcf_margin": 94, "rank_piotroski": 96, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 81, "quality_composite": 98, "momentum_composite": 6, "growth_composite": 25, "yield_composite": 86, "svqf_composite": 70, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.3, "os": 0.17, "value": 0.19, "quality": 0.02, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3623, "momentum_12_1": 1.3888, "complete_fields": { "id": 2748, "ticker_id": 8432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:35.334847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.3, "market_cap": 354434703.9, "market_cap_usd": 354434703.9, "enterprise_value": 344541703.9, "shares_outstanding": 31365903, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.62026911, "ptbv_ratio": 16.3085954, "ps_ratio": 5.31171346, "pcf_ratio": null, "pfcf_ratio": -8.1910449, "ev_ebitda": null, "ev_ebit": -11.7985653, "ev_sales": 5.16345263, "ev_fcf": -7.96241603, "earnings_yield": null, "fcf_yield": -0.12559002, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78935064, "operating_margin": -0.43763394, "net_margin": -0.41651805, "ebitda_margin": -0.37311733, "fcf_margin": -0.64847813, "roe": -0.36229844, "roa": -0.2493764, "roic": -0.32776863, "roc_greenblatt": null, "asset_turnover": 0.59871691, "cash_conversion": 1.55690282, "accruals_ratio": 0.14356214, "sbc_to_revenue": 0.17219416, "debt_to_equity": 0.45281764, "net_debt_to_ebitda": 0.39735711, "debt_to_assets": 0.00925976, "interest_coverage": -89.85230769, "current_ratio": 1.41568991, "quick_ratio": 1.41568991, "net_debt": -9893000, "revenue_growth_1y": 0.15279097, "revenue_growth_3y_cagr": 0.10710927, "revenue_growth_5y_cagr": 0.09380124, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.86433094, "book_value_growth_1y": -0.35322316, "piotroski_f_score": 2, "altman_z_score": 5.03364212, "earnings_stability_5y": 1.16407, "revenue_stability_5y": 0.185879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01653612, "price_return_3m": 2.49845201, "price_return_6m": 1.81094527, "price_return_9m": 1.10820896, "price_return_12m": 1.34927235, "price_return_12m_ex1m": 1.38877339, "distance_from_52w_high": -0.01653612, "distance_from_52w_low": 2.49845201, "relative_strength": 1.1913313, "local_beta": 0.0014, "volatility_252d": 0.864255, "volatility_60d": 2.061911, "max_drawdown_12m": -0.47819063, "revenue_ttm": 66727000, "gross_profit_ttm": 52671000, "ebit_ttm": -29202000, "ebitda_ttm": -24897000, "net_income_ttm": -27793000, "eps_diluted_ttm": -0.88608959, "operating_cash_flow_ttm": -43793000, "capital_expenditure_ttm": 522000, "fcf_ttm": -43271000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 325000, "cash_and_equivalents": 10925000, "total_current_assets": 38167000, "total_current_liabilities": 26960000, "net_ppe": null, "total_assets": 111450000, "total_debt": 1032000, "total_equity": 76713000, "net_working_capital": 1314000, "book_value_per_share": 2.44574499, "retained_earnings": -75078000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21733000, "tangible_book_per_share": 0.69288616, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 76, "rank_ptbv": 89, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 12, "rank_fcf_margin": 94, "rank_piotroski": 96, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 81, "quality_composite": 98, "momentum_composite": 6, "growth_composite": 25, "yield_composite": 86, "svqf_composite": 70, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 63064000, "cost_of_revenue": 13694000, "gross_profit": 49370000, "ebit": -13670000, "ebitda": -10200000, "pretax_income": -44645000, "tax_provision": -3439000, "net_income": -41206000, "net_income_to_common": -41206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9008000, "total_current_assets": 46076000, "total_assets": 122642000, "short_term_debt": 1121000, "long_term_debt": null, "total_debt": 1121000, "total_liabilities": 47653000, "total_equity": 74989000, "shares_outstanding": 29741263, "goodwill_and_intangibles": 56097000 }, "cash_flow": { "operating_cash_flow": -33906000, "capital_expenditure": 618000, "free_cash_flow": -33288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178811, "ticker_id": 8432, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13670000", "ebitda": "-10200000", "netIncome": "-41206000", "grossProfit": "49370000", "depreciation": "None", "totalRevenue": "63064000", "costOfRevenue": "13694000", "interestIncome": "1947000", "incomeBeforeTax": "-44645000", "interestExpense": "697000", "operatingIncome": "-13670000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3439000", "reportedCurrency": "USD", "netInterestIncome": "1250000", "nonInterestIncome": "None", "operatingExpenses": "63040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3470000", "sellingGeneralAndAdministrative": "34028000", "netIncomeFromContinuingOperations": "-41206000" }, "balance": { "goodwill": "30070000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "122642000", "longTermDebt": "None", "shortTermDebt": "1121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26027000", "reportedCurrency": "USD", "retainedEarnings": "-69218000", "totalLiabilities": "47653000", "otherCurrentAssets": "12978000", "totalCurrentAssets": "46076000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1018000", "currentNetReceivables": "23072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76566000", "currentAccountsPayable": "3483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3082000", "totalShareholderEquity": "74989000", "capitalLeaseObligations": "3082000", "otherCurrentLiabilities": "20562000", "totalCurrentLiabilities": "38403000", "otherNonCurrentLiabilities": "2132000", "totalNonCurrentLiabilities": "9250000", "cashAndShortTermInvestments": "9008000", "commonStockSharesOutstanding": "29741263", "intangibleAssetsExcludingGoodwill": "26027000", "cashAndCashEquivalentsAtCarryingValue": "9008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33906000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2214000", "cashflowFromInvestment": "33723000", "stockBasedCompensation": "10813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63064000, "cost_of_revenue": 13694000, "gross_profit": 49370000, "research_and_development": 29858000, "selling_general_admin": 34028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13670000, "depreciation_amortisation": 3470000, "ebitda": -10200000, "interest_expense": 697000, "interest_income": null, "other_non_operating": null, "pretax_income": -44645000, "tax_provision": -3439000, "effective_tax_rate": null, "net_income": -41206000, "net_income_continuing_ops": -41206000, "net_income_to_common": -41206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9008000, "short_term_investments": 1018000, "net_receivables": 23072000, "inventory": null, "other_current_assets": null, "total_current_assets": 46076000, "net_ppe": null, "goodwill": 30070000, "intangible_assets": 26027000, "goodwill_and_intangibles": 56097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76566000, "total_assets": 122642000, "short_term_debt": 1121000, "accounts_payable": 3483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9250000, "total_liabilities": 47653000, "total_debt": 1121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69218000, "total_equity": 74989000, "shares_outstanding": 29741263, "operating_cash_flow": -33906000, "stock_based_compensation": 10813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2214000, "free_cash_flow": -33288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13670000", "ebitda": "-10200000", "netIncome": "-41206000", "grossProfit": "49370000", "depreciation": "None", "totalRevenue": "63064000", "costOfRevenue": "13694000", "interestIncome": "1947000", "incomeBeforeTax": "-44645000", "interestExpense": "697000", "operatingIncome": "-13670000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3439000", "reportedCurrency": "USD", "netInterestIncome": "1250000", "nonInterestIncome": "None", "operatingExpenses": "63040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3470000", "sellingGeneralAndAdministrative": "34028000", "netIncomeFromContinuingOperations": "-41206000" }, "balance": { "goodwill": "30070000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "122642000", "longTermDebt": "None", "shortTermDebt": "1121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26027000", "reportedCurrency": "USD", "retainedEarnings": "-69218000", "totalLiabilities": "47653000", "otherCurrentAssets": "12978000", "totalCurrentAssets": "46076000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1018000", "currentNetReceivables": "23072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76566000", "currentAccountsPayable": "3483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3082000", "totalShareholderEquity": "74989000", "capitalLeaseObligations": "3082000", "otherCurrentLiabilities": "20562000", "totalCurrentLiabilities": "38403000", "otherNonCurrentLiabilities": "2132000", "totalNonCurrentLiabilities": "9250000", "cashAndShortTermInvestments": "9008000", "commonStockSharesOutstanding": "29741263", "intangibleAssetsExcludingGoodwill": "26027000", "cashAndCashEquivalentsAtCarryingValue": "9008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33906000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2214000", "cashflowFromInvestment": "33723000", "stockBasedCompensation": "10813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 59680000, "cost_of_revenue": 12042000, "gross_profit": 47638000, "ebit": -38021000, "ebitda": -36736000, "pretax_income": -38920000, "tax_provision": 484000, "net_income": -39404000, "net_income_to_common": -39404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19606000, "total_current_assets": 107280000, "total_assets": 142345000, "short_term_debt": 744000, "long_term_debt": null, "total_debt": 744000, "total_liabilities": 42262000, "total_equity": 100083000, "shares_outstanding": 25673000, "goodwill_and_intangibles": 13395000 }, "cash_flow": { "operating_cash_flow": -19774000, "capital_expenditure": 505000, "free_cash_flow": -19269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178816, "ticker_id": 8432, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38021000", "ebitda": "-36736000", "netIncome": "-39404000", "grossProfit": "47638000", "depreciation": "None", "totalRevenue": "59680000", "costOfRevenue": "12042000", "interestIncome": "2976000", "incomeBeforeTax": "-38920000", "interestExpense": "899000", "operatingIncome": "-40279000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "484000", "reportedCurrency": "USD", "netInterestIncome": "2077000", "nonInterestIncome": "None", "operatingExpenses": "87917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1285000", "sellingGeneralAndAdministrative": "37571000", "netIncomeFromContinuingOperations": "-39404000" }, "balance": { "goodwill": "9026000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "142345000", "longTermDebt": "None", "shortTermDebt": "744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4369000", "reportedCurrency": "USD", "retainedEarnings": "-28012000", "totalLiabilities": "42262000", "otherCurrentAssets": "2560000", "totalCurrentAssets": "107280000", "currentLongTermDebt": "None", "longTermInvestments": "4785000", "shortTermInvestments": "63071000", "currentNetReceivables": "22043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35065000", "currentAccountsPayable": "3316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690000", "totalShareholderEquity": "100083000", "capitalLeaseObligations": "1690000", "otherCurrentLiabilities": "19987000", "totalCurrentLiabilities": "34488000", "otherNonCurrentLiabilities": "3235000", "totalNonCurrentLiabilities": "7774000", "cashAndShortTermInvestments": "19606000", "commonStockSharesOutstanding": "25673000", "intangibleAssetsExcludingGoodwill": "4369000", "cashAndCashEquivalentsAtCarryingValue": "19606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19774000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101301000", "cashflowFromInvestment": "-66535000", "stockBasedCompensation": "26915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59680000, "cost_of_revenue": 12042000, "gross_profit": 47638000, "research_and_development": 20740000, "selling_general_admin": 37571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38021000, "depreciation_amortisation": 1285000, "ebitda": -36736000, "interest_expense": 899000, "interest_income": null, "other_non_operating": null, "pretax_income": -38920000, "tax_provision": 484000, "effective_tax_rate": null, "net_income": -39404000, "net_income_continuing_ops": -39404000, "net_income_to_common": -39404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19606000, "short_term_investments": 63071000, "net_receivables": 22043000, "inventory": null, "other_current_assets": null, "total_current_assets": 107280000, "net_ppe": null, "goodwill": 9026000, "intangible_assets": 4369000, "goodwill_and_intangibles": 13395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35065000, "total_assets": 142345000, "short_term_debt": 744000, "accounts_payable": 3316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34488000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7774000, "total_liabilities": 42262000, "total_debt": 744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28012000, "total_equity": 100083000, "shares_outstanding": 25673000, "operating_cash_flow": -19774000, "stock_based_compensation": 26915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101301000, "free_cash_flow": -19269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38021000", "ebitda": "-36736000", "netIncome": "-39404000", "grossProfit": "47638000", "depreciation": "None", "totalRevenue": "59680000", "costOfRevenue": "12042000", "interestIncome": "2976000", "incomeBeforeTax": "-38920000", "interestExpense": "899000", "operatingIncome": "-40279000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "484000", "reportedCurrency": "USD", "netInterestIncome": "2077000", "nonInterestIncome": "None", "operatingExpenses": "87917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1285000", "sellingGeneralAndAdministrative": "37571000", "netIncomeFromContinuingOperations": "-39404000" }, "balance": { "goodwill": "9026000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "142345000", "longTermDebt": "None", "shortTermDebt": "744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4369000", "reportedCurrency": "USD", "retainedEarnings": "-28012000", "totalLiabilities": "42262000", "otherCurrentAssets": "2560000", "totalCurrentAssets": "107280000", "currentLongTermDebt": "None", "longTermInvestments": "4785000", "shortTermInvestments": "63071000", "currentNetReceivables": "22043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35065000", "currentAccountsPayable": "3316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690000", "totalShareholderEquity": "100083000", "capitalLeaseObligations": "1690000", "otherCurrentLiabilities": "19987000", "totalCurrentLiabilities": "34488000", "otherNonCurrentLiabilities": "3235000", "totalNonCurrentLiabilities": "7774000", "cashAndShortTermInvestments": "19606000", "commonStockSharesOutstanding": "25673000", "intangibleAssetsExcludingGoodwill": "4369000", "cashAndCashEquivalentsAtCarryingValue": "19606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19774000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101301000", "cashflowFromInvestment": "-66535000", "stockBasedCompensation": "26915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 54246000, "cost_of_revenue": 9354000, "gross_profit": 44892000, "ebit": 1134000, "ebitda": 1735000, "pretax_income": 510000, "tax_provision": 826000, "net_income": -316000, "net_income_to_common": -316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4421000, "total_current_assets": 20888000, "total_assets": 40885000, "short_term_debt": 2735000, "long_term_debt": null, "total_debt": 2735000, "total_liabilities": 31483000, "total_equity": 9402000, "shares_outstanding": 28529318, "goodwill_and_intangibles": 9368000 }, "cash_flow": { "operating_cash_flow": 1180000, "capital_expenditure": 339000, "free_cash_flow": 1519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178821, "ticker_id": 8432, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1134000", "ebitda": "1735000", "netIncome": "-316000", "grossProfit": "44892000", "depreciation": "None", "totalRevenue": "54246000", "costOfRevenue": "9354000", "interestIncome": "6000", "incomeBeforeTax": "510000", "interestExpense": "624000", "operatingIncome": "1134000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "826000", "reportedCurrency": "USD", "netInterestIncome": "-624000", "nonInterestIncome": "None", "operatingExpenses": "43758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601000", "sellingGeneralAndAdministrative": "17881000", "netIncomeFromContinuingOperations": "-316000" }, "balance": { "goodwill": "9026000", "inventory": "104000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "40885000", "longTermDebt": "None", "shortTermDebt": "2735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "342000", "reportedCurrency": "USD", "retainedEarnings": "11390000", "totalLiabilities": "31483000", "otherCurrentAssets": "2712000", "totalCurrentAssets": "20888000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997000", "currentAccountsPayable": "2495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3933000", "totalShareholderEquity": "9402000", "capitalLeaseObligations": "1933000", "otherCurrentLiabilities": "8977000", "totalCurrentLiabilities": "24993000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "6490000", "cashAndShortTermInvestments": "4421000", "commonStockSharesOutstanding": "28529318", "intangibleAssetsExcludingGoodwill": "342000", "cashAndCashEquivalentsAtCarryingValue": "4421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1180000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1652000", "cashflowFromInvestment": "-339000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54246000, "cost_of_revenue": 9354000, "gross_profit": 44892000, "research_and_development": 13170000, "selling_general_admin": 17881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134000, "depreciation_amortisation": 601000, "ebitda": 1735000, "interest_expense": 624000, "interest_income": null, "other_non_operating": null, "pretax_income": 510000, "tax_provision": 826000, "effective_tax_rate": null, "net_income": -316000, "net_income_continuing_ops": -316000, "net_income_to_common": -316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4421000, "short_term_investments": 0, "net_receivables": 13651000, "inventory": 104000, "other_current_assets": null, "total_current_assets": 20888000, "net_ppe": null, "goodwill": 9026000, "intangible_assets": 342000, "goodwill_and_intangibles": 9368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19997000, "total_assets": 40885000, "short_term_debt": 2735000, "accounts_payable": 2495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6490000, "total_liabilities": 31483000, "total_debt": 2735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11390000, "total_equity": 9402000, "shares_outstanding": 28529318, "operating_cash_flow": 1180000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1652000, "free_cash_flow": 1519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1134000", "ebitda": "1735000", "netIncome": "-316000", "grossProfit": "44892000", "depreciation": "None", "totalRevenue": "54246000", "costOfRevenue": "9354000", "interestIncome": "6000", "incomeBeforeTax": "510000", "interestExpense": "624000", "operatingIncome": "1134000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "826000", "reportedCurrency": "USD", "netInterestIncome": "-624000", "nonInterestIncome": "None", "operatingExpenses": "43758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601000", "sellingGeneralAndAdministrative": "17881000", "netIncomeFromContinuingOperations": "-316000" }, "balance": { "goodwill": "9026000", "inventory": "104000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "40885000", "longTermDebt": "None", "shortTermDebt": "2735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "342000", "reportedCurrency": "USD", "retainedEarnings": "11390000", "totalLiabilities": "31483000", "otherCurrentAssets": "2712000", "totalCurrentAssets": "20888000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997000", "currentAccountsPayable": "2495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3933000", "totalShareholderEquity": "9402000", "capitalLeaseObligations": "1933000", "otherCurrentLiabilities": "8977000", "totalCurrentLiabilities": "24993000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "6490000", "cashAndShortTermInvestments": "4421000", "commonStockSharesOutstanding": "28529318", "intangibleAssetsExcludingGoodwill": "342000", "cashAndCashEquivalentsAtCarryingValue": "4421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1180000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1652000", "cashflowFromInvestment": "-339000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 46474000, "cost_of_revenue": 8887000, "gross_profit": 37587000, "ebit": -1873000, "ebitda": -1322000, "pretax_income": -2228000, "tax_provision": 1700000, "net_income": -3928000, "net_income_to_common": -3928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5478000, "total_current_assets": 20932000, "total_assets": 38718000, "short_term_debt": 2966000, "long_term_debt": null, "total_debt": 2966000, "total_liabilities": 28695000, "total_equity": 10023000, "shares_outstanding": 28529318, "goodwill_and_intangibles": 9707000 }, "cash_flow": { "operating_cash_flow": -2097000, "capital_expenditure": 89000, "free_cash_flow": -2008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178826, "ticker_id": 8432, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1873000", "ebitda": "-1322000", "netIncome": "-3928000", "grossProfit": "37587000", "depreciation": "None", "totalRevenue": "46474000", "costOfRevenue": "8887000", "interestIncome": "None", "incomeBeforeTax": "-2228000", "interestExpense": "355000", "operatingIncome": "-1873000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "39460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "16231000", "netIncomeFromContinuingOperations": "-3928000" }, "balance": { "goodwill": "9026000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "38718000", "longTermDebt": "None", "shortTermDebt": "2966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "681000", "reportedCurrency": "USD", "retainedEarnings": "11928000", "totalLiabilities": "28695000", "otherCurrentAssets": "857000", "totalCurrentAssets": "20932000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17786000", "currentAccountsPayable": "1864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8468000", "totalShareholderEquity": "10023000", "capitalLeaseObligations": "2393000", "otherCurrentLiabilities": "7409000", "totalCurrentLiabilities": "22852000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "5843000", "cashAndShortTermInvestments": "5478000", "commonStockSharesOutstanding": "28529318", "intangibleAssetsExcludingGoodwill": "681000", "cashAndCashEquivalentsAtCarryingValue": "5478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2097000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "624000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46474000, "cost_of_revenue": 8887000, "gross_profit": 37587000, "research_and_development": 12447000, "selling_general_admin": 16231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1873000, "depreciation_amortisation": 551000, "ebitda": -1322000, "interest_expense": 355000, "interest_income": null, "other_non_operating": null, "pretax_income": -2228000, "tax_provision": 1700000, "effective_tax_rate": null, "net_income": -3928000, "net_income_continuing_ops": -3928000, "net_income_to_common": -3928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5478000, "short_term_investments": null, "net_receivables": 14597000, "inventory": 1, "other_current_assets": null, "total_current_assets": 20932000, "net_ppe": null, "goodwill": 9026000, "intangible_assets": 681000, "goodwill_and_intangibles": 9707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17786000, "total_assets": 38718000, "short_term_debt": 2966000, "accounts_payable": 1864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22852000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5843000, "total_liabilities": 28695000, "total_debt": 2966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11928000, "total_equity": 10023000, "shares_outstanding": 28529318, "operating_cash_flow": -2097000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 624000, "free_cash_flow": -2008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1873000", "ebitda": "-1322000", "netIncome": "-3928000", "grossProfit": "37587000", "depreciation": "None", "totalRevenue": "46474000", "costOfRevenue": "8887000", "interestIncome": "None", "incomeBeforeTax": "-2228000", "interestExpense": "355000", "operatingIncome": "-1873000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "39460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "16231000", "netIncomeFromContinuingOperations": "-3928000" }, "balance": { "goodwill": "9026000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "38718000", "longTermDebt": "None", "shortTermDebt": "2966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "681000", "reportedCurrency": "USD", "retainedEarnings": "11928000", "totalLiabilities": "28695000", "otherCurrentAssets": "857000", "totalCurrentAssets": "20932000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17786000", "currentAccountsPayable": "1864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8468000", "totalShareholderEquity": "10023000", "capitalLeaseObligations": "2393000", "otherCurrentLiabilities": "7409000", "totalCurrentLiabilities": "22852000", "otherNonCurrentLiabilities": "56000", "totalNonCurrentLiabilities": "5843000", "cashAndShortTermInvestments": "5478000", "commonStockSharesOutstanding": "28529318", "intangibleAssetsExcludingGoodwill": "681000", "cashAndCashEquivalentsAtCarryingValue": "5478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2097000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "624000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 41963000, "cost_of_revenue": 8653000, "gross_profit": 33310000, "ebit": -1258000, "ebitda": -96000, "pretax_income": -1575000, "tax_provision": 270000, "net_income": -1845000, "net_income_to_common": -1845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6704000, "total_current_assets": 20368000, "total_assets": 35727000, "short_term_debt": 501000, "long_term_debt": null, "total_debt": 501000, "total_liabilities": 21357000, "total_equity": 14370000, "shares_outstanding": 42342784, "goodwill_and_intangibles": 10670000 }, "cash_flow": { "operating_cash_flow": -2636000, "capital_expenditure": 99000, "free_cash_flow": -2537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178827, "ticker_id": 8432, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1258000", "ebitda": "-96000", "netIncome": "-1845000", "grossProfit": "33310000", "depreciation": "None", "totalRevenue": "41963000", "costOfRevenue": "8653000", "interestIncome": "None", "incomeBeforeTax": "-1575000", "interestExpense": "317000", "operatingIncome": "-3536000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "270000", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "36846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000", "sellingGeneralAndAdministrative": "12976000", "netIncomeFromContinuingOperations": "-1845000" }, "balance": { "goodwill": "9026000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "35727000", "longTermDebt": "None", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1644000", "reportedCurrency": "USD", "retainedEarnings": "15854000", "totalLiabilities": "21357000", "otherCurrentAssets": "1072000", "totalCurrentAssets": "20368000", "currentLongTermDebt": "501000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15359000", "currentAccountsPayable": "2078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501000", "totalShareholderEquity": "14370000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6499000", "totalCurrentLiabilities": "16925000", "otherNonCurrentLiabilities": "891000", "totalNonCurrentLiabilities": "4432000", "cashAndShortTermInvestments": "6704000", "commonStockSharesOutstanding": "42342784", "intangibleAssetsExcludingGoodwill": "1644000", "cashAndCashEquivalentsAtCarryingValue": "6704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2636000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41963000, "cost_of_revenue": 8653000, "gross_profit": 33310000, "research_and_development": 13539000, "selling_general_admin": 12976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1258000, "depreciation_amortisation": 1162000, "ebitda": -96000, "interest_expense": 317000, "interest_income": null, "other_non_operating": null, "pretax_income": -1575000, "tax_provision": 270000, "effective_tax_rate": null, "net_income": -1845000, "net_income_continuing_ops": -1845000, "net_income_to_common": -1845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6704000, "short_term_investments": null, "net_receivables": 12592000, "inventory": 1, "other_current_assets": null, "total_current_assets": 20368000, "net_ppe": null, "goodwill": 9026000, "intangible_assets": 1644000, "goodwill_and_intangibles": 10670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15359000, "total_assets": 35727000, "short_term_debt": 501000, "accounts_payable": 2078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4432000, "total_liabilities": 21357000, "total_debt": 501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15854000, "total_equity": 14370000, "shares_outstanding": 42342784, "operating_cash_flow": -2636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000, "free_cash_flow": -2537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1258000", "ebitda": "-96000", "netIncome": "-1845000", "grossProfit": "33310000", "depreciation": "None", "totalRevenue": "41963000", "costOfRevenue": "8653000", "interestIncome": "None", "incomeBeforeTax": "-1575000", "interestExpense": "317000", "operatingIncome": "-3536000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "270000", "reportedCurrency": "USD", "netInterestIncome": "-317000", "nonInterestIncome": "None", "operatingExpenses": "36846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000", "sellingGeneralAndAdministrative": "12976000", "netIncomeFromContinuingOperations": "-1845000" }, "balance": { "goodwill": "9026000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "35727000", "longTermDebt": "None", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1644000", "reportedCurrency": "USD", "retainedEarnings": "15854000", "totalLiabilities": "21357000", "otherCurrentAssets": "1072000", "totalCurrentAssets": "20368000", "currentLongTermDebt": "501000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15359000", "currentAccountsPayable": "2078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501000", "totalShareholderEquity": "14370000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6499000", "totalCurrentLiabilities": "16925000", "otherNonCurrentLiabilities": "891000", "totalNonCurrentLiabilities": "4432000", "cashAndShortTermInvestments": "6704000", "commonStockSharesOutstanding": "42342784", "intangibleAssetsExcludingGoodwill": "1644000", "cashAndCashEquivalentsAtCarryingValue": "6704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2636000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000", "cashflowFromInvestment": "234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 40280000, "cost_of_revenue": 8674000, "gross_profit": 31606000, "ebit": 3640000, "ebitda": 4460000, "pretax_income": 2856000, "tax_provision": 306000, "net_income": 2550000, "net_income_to_common": 2550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9720000, "total_current_assets": 25606000, "total_assets": 41913000, "short_term_debt": 1241000, "long_term_debt": 2251000, "total_debt": 3492000, "total_liabilities": 24671000, "total_equity": 17242000, "shares_outstanding": 42715329, "goodwill_and_intangibles": 9401000 }, "cash_flow": { "operating_cash_flow": 5777000, "capital_expenditure": 490000, "free_cash_flow": 6267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178828, "ticker_id": 8432, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3640000", "ebitda": "4460000", "netIncome": "2550000", "grossProfit": "31606000", "depreciation": "None", "totalRevenue": "40280000", "costOfRevenue": "8674000", "interestIncome": "None", "incomeBeforeTax": "2856000", "interestExpense": "784000", "operatingIncome": "3640000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "306000", "reportedCurrency": "USD", "netInterestIncome": "-784000", "nonInterestIncome": "None", "operatingExpenses": "27966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "7610000", "netIncomeFromContinuingOperations": "2550000" }, "balance": { "goodwill": "7671000", "inventory": "-737000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "41913000", "longTermDebt": "2251000", "shortTermDebt": "1241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1730000", "reportedCurrency": "USD", "retainedEarnings": "17699000", "totalLiabilities": "24671000", "otherCurrentAssets": "2066000", "totalCurrentAssets": "25606000", "currentLongTermDebt": "1241000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16307000", "currentAccountsPayable": "2367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3492000", "totalShareholderEquity": "17242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15899000", "totalCurrentLiabilities": "19507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5164000", "cashAndShortTermInvestments": "9720000", "commonStockSharesOutstanding": "42715329", "intangibleAssetsExcludingGoodwill": "1730000", "cashAndCashEquivalentsAtCarryingValue": "9720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5777000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2328000", "cashflowFromInvestment": "-1597000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40280000, "cost_of_revenue": 8674000, "gross_profit": 31606000, "research_and_development": 11159000, "selling_general_admin": 7610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3640000, "depreciation_amortisation": 820000, "ebitda": 4460000, "interest_expense": 784000, "interest_income": null, "other_non_operating": null, "pretax_income": 2856000, "tax_provision": 306000, "effective_tax_rate": null, "net_income": 2550000, "net_income_continuing_ops": 2550000, "net_income_to_common": 2550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9720000, "short_term_investments": null, "net_receivables": 13820000, "inventory": -737000, "other_current_assets": null, "total_current_assets": 25606000, "net_ppe": null, "goodwill": 7671000, "intangible_assets": 1730000, "goodwill_and_intangibles": 9401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16307000, "total_assets": 41913000, "short_term_debt": 1241000, "accounts_payable": 2367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19507000, "long_term_debt": 2251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5164000, "total_liabilities": 24671000, "total_debt": 3492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17699000, "total_equity": 17242000, "shares_outstanding": 42715329, "operating_cash_flow": 5777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2328000, "free_cash_flow": 6267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3640000", "ebitda": "4460000", "netIncome": "2550000", "grossProfit": "31606000", "depreciation": "None", "totalRevenue": "40280000", "costOfRevenue": "8674000", "interestIncome": "None", "incomeBeforeTax": "2856000", "interestExpense": "784000", "operatingIncome": "3640000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "306000", "reportedCurrency": "USD", "netInterestIncome": "-784000", "nonInterestIncome": "None", "operatingExpenses": "27966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "7610000", "netIncomeFromContinuingOperations": "2550000" }, "balance": { "goodwill": "7671000", "inventory": "-737000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "41913000", "longTermDebt": "2251000", "shortTermDebt": "1241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1730000", "reportedCurrency": "USD", "retainedEarnings": "17699000", "totalLiabilities": "24671000", "otherCurrentAssets": "2066000", "totalCurrentAssets": "25606000", "currentLongTermDebt": "1241000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16307000", "currentAccountsPayable": "2367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3492000", "totalShareholderEquity": "17242000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15899000", "totalCurrentLiabilities": "19507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5164000", "cashAndShortTermInvestments": "9720000", "commonStockSharesOutstanding": "42715329", "intangibleAssetsExcludingGoodwill": "1730000", "cashAndCashEquivalentsAtCarryingValue": "9720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5777000", "capitalExpenditures": "490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2328000", "cashflowFromInvestment": "-1597000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 17755000, "cost_of_revenue": 3378000, "gross_profit": 14377000, "ebit": -4187000, "ebitda": -2914000, "pretax_income": -5724000, "tax_provision": 136000, "net_income": -5860000, "net_income_to_common": -5860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10925000, "total_current_assets": 38167000, "total_assets": 111450000, "short_term_debt": 1032000, "long_term_debt": null, "total_debt": 1032000, "total_liabilities": 34737000, "total_equity": 76713000, "shares_outstanding": 31365903, "goodwill_and_intangibles": 54980000 }, "cash_flow": { "operating_cash_flow": -11022000, "capital_expenditure": 0, "free_cash_flow": -11022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178809, "ticker_id": 8432, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4187000", "ebitda": "-2914000", "netIncome": "-5860000", "grossProfit": "14377000", "depreciation": "None", "totalRevenue": "17755000", "costOfRevenue": "3378000", "interestIncome": "47000", "incomeBeforeTax": "-5724000", "interestExpense": "114000", "operatingIncome": "-4187000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "18564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1273000", "sellingGeneralAndAdministrative": "7014000", "netIncomeFromContinuingOperations": "-5860000" }, "balance": { "goodwill": "30070000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "111450000", "longTermDebt": "None", "shortTermDebt": "1032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24910000", "reportedCurrency": "USD", "retainedEarnings": "-75078000", "totalLiabilities": "34737000", "otherCurrentAssets": "4726000", "totalCurrentAssets": "38167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73283000", "currentAccountsPayable": "3558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1997000", "totalShareholderEquity": "76713000", "capitalLeaseObligations": "1997000", "otherCurrentLiabilities": "11475000", "totalCurrentLiabilities": "26960000", "otherNonCurrentLiabilities": "2084000", "totalNonCurrentLiabilities": "7777000", "cashAndShortTermInvestments": "10925000", "commonStockSharesOutstanding": "31365903", "intangibleAssetsExcludingGoodwill": "24910000", "cashAndCashEquivalentsAtCarryingValue": "10925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11022000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3688000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "2954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17755000, "cost_of_revenue": 3378000, "gross_profit": 14377000, "research_and_development": 8760000, "selling_general_admin": 7014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4187000, "depreciation_amortisation": 1273000, "ebitda": -2914000, "interest_expense": 114000, "interest_income": null, "other_non_operating": null, "pretax_income": -5724000, "tax_provision": 136000, "effective_tax_rate": null, "net_income": -5860000, "net_income_continuing_ops": -5860000, "net_income_to_common": -5860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10925000, "short_term_investments": 0, "net_receivables": 22516000, "inventory": null, "other_current_assets": null, "total_current_assets": 38167000, "net_ppe": null, "goodwill": 30070000, "intangible_assets": 24910000, "goodwill_and_intangibles": 54980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73283000, "total_assets": 111450000, "short_term_debt": 1032000, "accounts_payable": 3558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7777000, "total_liabilities": 34737000, "total_debt": 1032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75078000, "total_equity": 76713000, "shares_outstanding": 31365903, "operating_cash_flow": -11022000, "stock_based_compensation": 2954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3688000, "free_cash_flow": -11022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4187000", "ebitda": "-2914000", "netIncome": "-5860000", "grossProfit": "14377000", "depreciation": "None", "totalRevenue": "17755000", "costOfRevenue": "3378000", "interestIncome": "47000", "incomeBeforeTax": "-5724000", "interestExpense": "114000", "operatingIncome": "-4187000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "-67000", "nonInterestIncome": "None", "operatingExpenses": "18564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1273000", "sellingGeneralAndAdministrative": "7014000", "netIncomeFromContinuingOperations": "-5860000" }, "balance": { "goodwill": "30070000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "111450000", "longTermDebt": "None", "shortTermDebt": "1032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24910000", "reportedCurrency": "USD", "retainedEarnings": "-75078000", "totalLiabilities": "34737000", "otherCurrentAssets": "4726000", "totalCurrentAssets": "38167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73283000", "currentAccountsPayable": "3558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1997000", "totalShareholderEquity": "76713000", "capitalLeaseObligations": "1997000", "otherCurrentLiabilities": "11475000", "totalCurrentLiabilities": "26960000", "otherNonCurrentLiabilities": "2084000", "totalNonCurrentLiabilities": "7777000", "cashAndShortTermInvestments": "10925000", "commonStockSharesOutstanding": "31365903", "intangibleAssetsExcludingGoodwill": "24910000", "cashAndCashEquivalentsAtCarryingValue": "10925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11022000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3688000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "2954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 18252000, "cost_of_revenue": 3041000, "gross_profit": 15211000, "ebit": -6661000, "ebitda": -5433000, "pretax_income": -6706000, "tax_provision": 519000, "net_income": -7225000, "net_income_to_common": -7225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9008000, "total_current_assets": 46076000, "total_assets": 122642000, "short_term_debt": 2286000, "long_term_debt": null, "total_debt": 2286000, "total_liabilities": 47653000, "total_equity": 74989000, "shares_outstanding": 30717270, "goodwill_and_intangibles": 56097000 }, "cash_flow": { "operating_cash_flow": -9476000, "capital_expenditure": 38000, "free_cash_flow": -9438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178810, "ticker_id": 8432, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6661000", "ebitda": "-5433000", "netIncome": "-7225000", "grossProfit": "15211000", "depreciation": "None", "totalRevenue": "18252000", "costOfRevenue": "3041000", "interestIncome": "117000", "incomeBeforeTax": "-6706000", "interestExpense": "45000", "operatingIncome": "-6778000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "519000", "reportedCurrency": "USD", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "21989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "6966000", "netIncomeFromContinuingOperations": "-7225000" }, "balance": { "goodwill": "30070000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "122642000", "longTermDebt": "None", "shortTermDebt": "2286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26027000", "reportedCurrency": "USD", "retainedEarnings": "-69218000", "totalLiabilities": "47653000", "otherCurrentAssets": "12978000", "totalCurrentAssets": "46076000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1018000", "currentNetReceivables": "23072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76566000", "currentAccountsPayable": "3483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6285000", "totalShareholderEquity": "74989000", "capitalLeaseObligations": "3082000", "otherCurrentLiabilities": "19397000", "totalCurrentLiabilities": "38403000", "otherNonCurrentLiabilities": "2132000", "totalNonCurrentLiabilities": "9250000", "cashAndShortTermInvestments": "9008000", "commonStockSharesOutstanding": "30717270", "intangibleAssetsExcludingGoodwill": "26027000", "cashAndCashEquivalentsAtCarryingValue": "9008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9476000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "2530000", "stockBasedCompensation": "3344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18252000, "cost_of_revenue": 3041000, "gross_profit": 15211000, "research_and_development": 10412000, "selling_general_admin": 6966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6661000, "depreciation_amortisation": 1228000, "ebitda": -5433000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -6706000, "tax_provision": 519000, "effective_tax_rate": null, "net_income": -7225000, "net_income_continuing_ops": -7225000, "net_income_to_common": -7225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9008000, "short_term_investments": 1018000, "net_receivables": 23072000, "inventory": null, "other_current_assets": null, "total_current_assets": 46076000, "net_ppe": null, "goodwill": 30070000, "intangible_assets": 26027000, "goodwill_and_intangibles": 56097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76566000, "total_assets": 122642000, "short_term_debt": 2286000, "accounts_payable": 3483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9250000, "total_liabilities": 47653000, "total_debt": 2286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69218000, "total_equity": 74989000, "shares_outstanding": 30717270, "operating_cash_flow": -9476000, "stock_based_compensation": 3344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -9438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6661000", "ebitda": "-5433000", "netIncome": "-7225000", "grossProfit": "15211000", "depreciation": "None", "totalRevenue": "18252000", "costOfRevenue": "3041000", "interestIncome": "117000", "incomeBeforeTax": "-6706000", "interestExpense": "45000", "operatingIncome": "-6778000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "519000", "reportedCurrency": "USD", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "21989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "6966000", "netIncomeFromContinuingOperations": "-7225000" }, "balance": { "goodwill": "30070000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "122642000", "longTermDebt": "None", "shortTermDebt": "2286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26027000", "reportedCurrency": "USD", "retainedEarnings": "-69218000", "totalLiabilities": "47653000", "otherCurrentAssets": "12978000", "totalCurrentAssets": "46076000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1018000", "currentNetReceivables": "23072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76566000", "currentAccountsPayable": "3483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6285000", "totalShareholderEquity": "74989000", "capitalLeaseObligations": "3082000", "otherCurrentLiabilities": "19397000", "totalCurrentLiabilities": "38403000", "otherNonCurrentLiabilities": "2132000", "totalNonCurrentLiabilities": "9250000", "cashAndShortTermInvestments": "9008000", "commonStockSharesOutstanding": "30717270", "intangibleAssetsExcludingGoodwill": "26027000", "cashAndCashEquivalentsAtCarryingValue": "9008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9476000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "2530000", "stockBasedCompensation": "3344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 18672000, "cost_of_revenue": 4133000, "gross_profit": 14539000, "ebit": -8862000, "ebitda": -7766000, "pretax_income": -8944000, "tax_provision": -3645000, "net_income": -5299000, "net_income_to_common": -5299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11945000, "total_current_assets": 53001000, "total_assets": 130591000, "short_term_debt": 12491000, "long_term_debt": null, "total_debt": 12491000, "total_liabilities": 51493000, "total_equity": 79098000, "shares_outstanding": 30213143, "goodwill_and_intangibles": 57698000 }, "cash_flow": { "operating_cash_flow": -7817000, "capital_expenditure": 358000, "free_cash_flow": -7459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178812, "ticker_id": 8432, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8862000", "ebitda": "-7766000", "netIncome": "-5299000", "grossProfit": "14539000", "depreciation": "None", "totalRevenue": "18672000", "costOfRevenue": "4133000", "interestIncome": "398000", "incomeBeforeTax": "-8944000", "interestExpense": "82000", "operatingIncome": "-9342000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3645000", "reportedCurrency": "USD", "netInterestIncome": "398000", "nonInterestIncome": "None", "operatingExpenses": "23881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1096000", "sellingGeneralAndAdministrative": "10876000", "netIncomeFromContinuingOperations": "-5299000" }, "balance": { "goodwill": "30563000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "130591000", "longTermDebt": "None", "shortTermDebt": "12491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27135000", "reportedCurrency": "USD", "retainedEarnings": "-61993000", "totalLiabilities": "51493000", "otherCurrentAssets": "17467000", "totalCurrentAssets": "53001000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3528000", "currentNetReceivables": "20061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77590000", "currentAccountsPayable": "3638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16165000", "totalShareholderEquity": "79098000", "capitalLeaseObligations": "2719000", "otherCurrentLiabilities": "25633000", "totalCurrentLiabilities": "41762000", "otherNonCurrentLiabilities": "3094000", "totalNonCurrentLiabilities": "9731000", "cashAndShortTermInvestments": "11945000", "commonStockSharesOutstanding": "30213143", "intangibleAssetsExcludingGoodwill": "27135000", "cashAndCashEquivalentsAtCarryingValue": "11945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7817000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639000", "cashflowFromInvestment": "3376000", "stockBasedCompensation": "3072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18672000, "cost_of_revenue": 4133000, "gross_profit": 14539000, "research_and_development": 8739000, "selling_general_admin": 10876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8862000, "depreciation_amortisation": 1096000, "ebitda": -7766000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -8944000, "tax_provision": -3645000, "effective_tax_rate": null, "net_income": -5299000, "net_income_continuing_ops": -5299000, "net_income_to_common": -5299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11945000, "short_term_investments": 3528000, "net_receivables": 20061000, "inventory": null, "other_current_assets": null, "total_current_assets": 53001000, "net_ppe": null, "goodwill": 30563000, "intangible_assets": 27135000, "goodwill_and_intangibles": 57698000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77590000, "total_assets": 130591000, "short_term_debt": 12491000, "accounts_payable": 3638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41762000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9731000, "total_liabilities": 51493000, "total_debt": 12491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61993000, "total_equity": 79098000, "shares_outstanding": 30213143, "operating_cash_flow": -7817000, "stock_based_compensation": 3072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -639000, "free_cash_flow": -7459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8862000", "ebitda": "-7766000", "netIncome": "-5299000", "grossProfit": "14539000", "depreciation": "None", "totalRevenue": "18672000", "costOfRevenue": "4133000", "interestIncome": "398000", "incomeBeforeTax": "-8944000", "interestExpense": "82000", "operatingIncome": "-9342000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3645000", "reportedCurrency": "USD", "netInterestIncome": "398000", "nonInterestIncome": "None", "operatingExpenses": "23881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1096000", "sellingGeneralAndAdministrative": "10876000", "netIncomeFromContinuingOperations": "-5299000" }, "balance": { "goodwill": "30563000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "130591000", "longTermDebt": "None", "shortTermDebt": "12491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27135000", "reportedCurrency": "USD", "retainedEarnings": "-61993000", "totalLiabilities": "51493000", "otherCurrentAssets": "17467000", "totalCurrentAssets": "53001000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3528000", "currentNetReceivables": "20061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77590000", "currentAccountsPayable": "3638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16165000", "totalShareholderEquity": "79098000", "capitalLeaseObligations": "2719000", "otherCurrentLiabilities": "25633000", "totalCurrentLiabilities": "41762000", "otherNonCurrentLiabilities": "3094000", "totalNonCurrentLiabilities": "9731000", "cashAndShortTermInvestments": "11945000", "commonStockSharesOutstanding": "30213143", "intangibleAssetsExcludingGoodwill": "27135000", "cashAndCashEquivalentsAtCarryingValue": "11945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7817000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639000", "cashflowFromInvestment": "3376000", "stockBasedCompensation": "3072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 12048000, "cost_of_revenue": 3504000, "gross_profit": 8544000, "ebit": -9492000, "ebitda": -8784000, "pretax_income": -9935000, "tax_provision": -526000, "net_income": -9409000, "net_income_to_common": -9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13132000, "total_current_assets": 82127000, "total_assets": 127629000, "short_term_debt": 864000, "long_term_debt": null, "total_debt": 864000, "total_liabilities": 48041000, "total_equity": 79588000, "shares_outstanding": 29312982, "goodwill_and_intangibles": 31206000 }, "cash_flow": { "operating_cash_flow": -15478000, "capital_expenditure": 126000, "free_cash_flow": -15352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178813, "ticker_id": 8432, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9492000", "ebitda": "-8784000", "netIncome": "-9409000", "grossProfit": "8544000", "depreciation": "None", "totalRevenue": "12048000", "costOfRevenue": "3504000", "interestIncome": "651000", "incomeBeforeTax": "-9935000", "interestExpense": "84000", "operatingIncome": "-10143000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-526000", "reportedCurrency": "USD", "netInterestIncome": "208000", "nonInterestIncome": "None", "operatingExpenses": "18687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000", "sellingGeneralAndAdministrative": "8066000", "netIncomeFromContinuingOperations": "-9409000" }, "balance": { "goodwill": "18692000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "127629000", "longTermDebt": "None", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12514000", "reportedCurrency": "USD", "retainedEarnings": "-56694000", "totalLiabilities": "48041000", "otherCurrentAssets": "21128000", "totalCurrentAssets": "82127000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "25853000", "currentNetReceivables": "22014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45502000", "currentAccountsPayable": "1853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2143000", "totalShareholderEquity": "79588000", "capitalLeaseObligations": "2143000", "otherCurrentLiabilities": "25066000", "totalCurrentLiabilities": "38610000", "otherNonCurrentLiabilities": "2945000", "totalNonCurrentLiabilities": "9431000", "cashAndShortTermInvestments": "13132000", "commonStockSharesOutstanding": "29312982", "intangibleAssetsExcludingGoodwill": "12514000", "cashAndCashEquivalentsAtCarryingValue": "13132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15478000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1096000", "cashflowFromInvestment": "16413000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12048000, "cost_of_revenue": 3504000, "gross_profit": 8544000, "research_and_development": 5907000, "selling_general_admin": 8066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9492000, "depreciation_amortisation": 708000, "ebitda": -8784000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -9935000, "tax_provision": -526000, "effective_tax_rate": null, "net_income": -9409000, "net_income_continuing_ops": -9409000, "net_income_to_common": -9409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13132000, "short_term_investments": 25853000, "net_receivables": 22014000, "inventory": null, "other_current_assets": null, "total_current_assets": 82127000, "net_ppe": null, "goodwill": 18692000, "intangible_assets": 12514000, "goodwill_and_intangibles": 31206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45502000, "total_assets": 127629000, "short_term_debt": 864000, "accounts_payable": 1853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9431000, "total_liabilities": 48041000, "total_debt": 864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56694000, "total_equity": 79588000, "shares_outstanding": 29312982, "operating_cash_flow": -15478000, "stock_based_compensation": 2120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1096000, "free_cash_flow": -15352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9492000", "ebitda": "-8784000", "netIncome": "-9409000", "grossProfit": "8544000", "depreciation": "None", "totalRevenue": "12048000", "costOfRevenue": "3504000", "interestIncome": "651000", "incomeBeforeTax": "-9935000", "interestExpense": "84000", "operatingIncome": "-10143000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-526000", "reportedCurrency": "USD", "netInterestIncome": "208000", "nonInterestIncome": "None", "operatingExpenses": "18687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000", "sellingGeneralAndAdministrative": "8066000", "netIncomeFromContinuingOperations": "-9409000" }, "balance": { "goodwill": "18692000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "127629000", "longTermDebt": "None", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12514000", "reportedCurrency": "USD", "retainedEarnings": "-56694000", "totalLiabilities": "48041000", "otherCurrentAssets": "21128000", "totalCurrentAssets": "82127000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "25853000", "currentNetReceivables": "22014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45502000", "currentAccountsPayable": "1853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2143000", "totalShareholderEquity": "79588000", "capitalLeaseObligations": "2143000", "otherCurrentLiabilities": "25066000", "totalCurrentLiabilities": "38610000", "otherNonCurrentLiabilities": "2945000", "totalNonCurrentLiabilities": "9431000", "cashAndShortTermInvestments": "13132000", "commonStockSharesOutstanding": "29312982", "intangibleAssetsExcludingGoodwill": "12514000", "cashAndCashEquivalentsAtCarryingValue": "13132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9409000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15478000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1096000", "cashflowFromInvestment": "16413000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 14092000, "cost_of_revenue": 3016000, "gross_profit": 11076000, "ebit": -18769000, "ebitda": -18331000, "pretax_income": -19060000, "tax_provision": 213000, "net_income": -19273000, "net_income_to_common": -19273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29489000, "total_current_assets": 99922000, "total_assets": 138135000, "short_term_debt": 644000, "long_term_debt": null, "total_debt": 644000, "total_liabilities": 54542000, "total_equity": 83593000, "shares_outstanding": 28694295, "goodwill_and_intangibles": 24334000 }, "cash_flow": { "operating_cash_flow": -1135000, "capital_expenditure": 96000, "free_cash_flow": -1039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178814, "ticker_id": 8432, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18769000", "ebitda": "-18331000", "netIncome": "-19273000", "grossProfit": "11076000", "depreciation": "None", "totalRevenue": "14092000", "costOfRevenue": "3016000", "interestIncome": "863000", "incomeBeforeTax": "-19060000", "interestExpense": "291000", "operatingIncome": "-19632000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "572000", "nonInterestIncome": "None", "operatingExpenses": "30708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "8120000", "netIncomeFromContinuingOperations": "-19273000" }, "balance": { "goodwill": "14337000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "138135000", "longTermDebt": "None", "shortTermDebt": "644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9997000", "reportedCurrency": "USD", "retainedEarnings": "-47285000", "totalLiabilities": "54542000", "otherCurrentAssets": "4500000", "totalCurrentAssets": "99922000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "45048000", "currentNetReceivables": "20885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38213000", "currentAccountsPayable": "2137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1510000", "totalShareholderEquity": "83593000", "capitalLeaseObligations": "1510000", "otherCurrentLiabilities": "33617000", "totalCurrentLiabilities": "46744000", "otherNonCurrentLiabilities": "3328000", "totalNonCurrentLiabilities": "7798000", "cashAndShortTermInvestments": "29489000", "commonStockSharesOutstanding": "28694295", "intangibleAssetsExcludingGoodwill": "9997000", "cashAndCashEquivalentsAtCarryingValue": "29489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1135000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503000", "cashflowFromInvestment": "11404000", "stockBasedCompensation": "2277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14092000, "cost_of_revenue": 3016000, "gross_profit": 11076000, "research_and_development": 4800000, "selling_general_admin": 8120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18769000, "depreciation_amortisation": 438000, "ebitda": -18331000, "interest_expense": 291000, "interest_income": null, "other_non_operating": null, "pretax_income": -19060000, "tax_provision": 213000, "effective_tax_rate": null, "net_income": -19273000, "net_income_continuing_ops": -19273000, "net_income_to_common": -19273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29489000, "short_term_investments": 45048000, "net_receivables": 20885000, "inventory": null, "other_current_assets": null, "total_current_assets": 99922000, "net_ppe": null, "goodwill": 14337000, "intangible_assets": 9997000, "goodwill_and_intangibles": 24334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38213000, "total_assets": 138135000, "short_term_debt": 644000, "accounts_payable": 2137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7798000, "total_liabilities": 54542000, "total_debt": 644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47285000, "total_equity": 83593000, "shares_outstanding": 28694295, "operating_cash_flow": -1135000, "stock_based_compensation": 2277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -503000, "free_cash_flow": -1039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18769000", "ebitda": "-18331000", "netIncome": "-19273000", "grossProfit": "11076000", "depreciation": "None", "totalRevenue": "14092000", "costOfRevenue": "3016000", "interestIncome": "863000", "incomeBeforeTax": "-19060000", "interestExpense": "291000", "operatingIncome": "-19632000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "213000", "reportedCurrency": "USD", "netInterestIncome": "572000", "nonInterestIncome": "None", "operatingExpenses": "30708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000", "sellingGeneralAndAdministrative": "8120000", "netIncomeFromContinuingOperations": "-19273000" }, "balance": { "goodwill": "14337000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "138135000", "longTermDebt": "None", "shortTermDebt": "644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9997000", "reportedCurrency": "USD", "retainedEarnings": "-47285000", "totalLiabilities": "54542000", "otherCurrentAssets": "4500000", "totalCurrentAssets": "99922000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "45048000", "currentNetReceivables": "20885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38213000", "currentAccountsPayable": "2137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1510000", "totalShareholderEquity": "83593000", "capitalLeaseObligations": "1510000", "otherCurrentLiabilities": "33617000", "totalCurrentLiabilities": "46744000", "otherNonCurrentLiabilities": "3328000", "totalNonCurrentLiabilities": "7798000", "cashAndShortTermInvestments": "29489000", "commonStockSharesOutstanding": "28694295", "intangibleAssetsExcludingGoodwill": "9997000", "cashAndCashEquivalentsAtCarryingValue": "29489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1135000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503000", "cashflowFromInvestment": "11404000", "stockBasedCompensation": "2277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 17859000, "cost_of_revenue": 2422000, "gross_profit": 15437000, "ebit": 3501000, "ebitda": 3883000, "pretax_income": 3434000, "tax_provision": -723000, "net_income": 4157000, "net_income_to_common": 4157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19606000, "total_current_assets": 107280000, "total_assets": 142345000, "short_term_debt": 744000, "long_term_debt": null, "total_debt": 744000, "total_liabilities": 42262000, "total_equity": 100083000, "shares_outstanding": 28734082, "goodwill_and_intangibles": 13395000 }, "cash_flow": { "operating_cash_flow": -9107000, "capital_expenditure": 161000, "free_cash_flow": -8946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178815, "ticker_id": 8432, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3501000", "ebitda": "3883000", "netIncome": "4157000", "grossProfit": "15437000", "depreciation": "None", "totalRevenue": "17859000", "costOfRevenue": "2422000", "interestIncome": "1077000", "incomeBeforeTax": "3434000", "interestExpense": "67000", "operatingIncome": "2424000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "1010000", "nonInterestIncome": "None", "operatingExpenses": "13013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "7529000", "netIncomeFromContinuingOperations": "4157000" }, "balance": { "goodwill": "9026000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "142345000", "longTermDebt": "None", "shortTermDebt": "744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4369000", "reportedCurrency": "USD", "retainedEarnings": "-28012000", "totalLiabilities": "42262000", "otherCurrentAssets": "2560000", "totalCurrentAssets": "107280000", "currentLongTermDebt": "None", "longTermInvestments": "4785000", "shortTermInvestments": "63071000", "currentNetReceivables": "22043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35065000", "currentAccountsPayable": "3316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690000", "totalShareholderEquity": "100083000", "capitalLeaseObligations": "1690000", "otherCurrentLiabilities": "19987000", "totalCurrentLiabilities": "34488000", "otherNonCurrentLiabilities": "3235000", "totalNonCurrentLiabilities": "7774000", "cashAndShortTermInvestments": "19606000", "commonStockSharesOutstanding": "28734082", "intangibleAssetsExcludingGoodwill": "4369000", "cashAndCashEquivalentsAtCarryingValue": "19606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9107000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4248000", "cashflowFromInvestment": "6417000", "stockBasedCompensation": "2527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17859000, "cost_of_revenue": 2422000, "gross_profit": 15437000, "research_and_development": 5283000, "selling_general_admin": 7529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3501000, "depreciation_amortisation": 382000, "ebitda": 3883000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": 3434000, "tax_provision": -723000, "effective_tax_rate": null, "net_income": 4157000, "net_income_continuing_ops": 4157000, "net_income_to_common": 4157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19606000, "short_term_investments": 63071000, "net_receivables": 22043000, "inventory": null, "other_current_assets": null, "total_current_assets": 107280000, "net_ppe": null, "goodwill": 9026000, "intangible_assets": 4369000, "goodwill_and_intangibles": 13395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35065000, "total_assets": 142345000, "short_term_debt": 744000, "accounts_payable": 3316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34488000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7774000, "total_liabilities": 42262000, "total_debt": 744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28012000, "total_equity": 100083000, "shares_outstanding": 28734082, "operating_cash_flow": -9107000, "stock_based_compensation": 2527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4248000, "free_cash_flow": -8946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3501000", "ebitda": "3883000", "netIncome": "4157000", "grossProfit": "15437000", "depreciation": "None", "totalRevenue": "17859000", "costOfRevenue": "2422000", "interestIncome": "1077000", "incomeBeforeTax": "3434000", "interestExpense": "67000", "operatingIncome": "2424000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "1010000", "nonInterestIncome": "None", "operatingExpenses": "13013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5283000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "7529000", "netIncomeFromContinuingOperations": "4157000" }, "balance": { "goodwill": "9026000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "142345000", "longTermDebt": "None", "shortTermDebt": "744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4369000", "reportedCurrency": "USD", "retainedEarnings": "-28012000", "totalLiabilities": "42262000", "otherCurrentAssets": "2560000", "totalCurrentAssets": "107280000", "currentLongTermDebt": "None", "longTermInvestments": "4785000", "shortTermInvestments": "63071000", "currentNetReceivables": "22043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35065000", "currentAccountsPayable": "3316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1690000", "totalShareholderEquity": "100083000", "capitalLeaseObligations": "1690000", "otherCurrentLiabilities": "19987000", "totalCurrentLiabilities": "34488000", "otherNonCurrentLiabilities": "3235000", "totalNonCurrentLiabilities": "7774000", "cashAndShortTermInvestments": "19606000", "commonStockSharesOutstanding": "28734082", "intangibleAssetsExcludingGoodwill": "4369000", "cashAndCashEquivalentsAtCarryingValue": "19606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9107000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4248000", "cashflowFromInvestment": "6417000", "stockBasedCompensation": "2527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 10972000, "cost_of_revenue": 2786000, "gross_profit": 8186000, "ebit": -6085000, "ebitda": -5657000, "pretax_income": -6363000, "tax_provision": 188000, "net_income": -6551000, "net_income_to_common": -6551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26606000, "total_current_assets": 118589000, "total_assets": 146455000, "short_term_debt": 855000, "long_term_debt": null, "total_debt": 855000, "total_liabilities": 47805000, "total_equity": 98650000, "shares_outstanding": 29048080, "goodwill_and_intangibles": 13686000 }, "cash_flow": { "operating_cash_flow": -1873000, "capital_expenditure": 288000, "free_cash_flow": -1585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178817, "ticker_id": 8432, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6085000", "ebitda": "-5657000", "netIncome": "-6551000", "grossProfit": "8186000", "depreciation": "None", "totalRevenue": "10972000", "costOfRevenue": "2786000", "interestIncome": "1217000", "incomeBeforeTax": "-6363000", "interestExpense": "278000", "operatingIncome": "-7302000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "939000", "nonInterestIncome": "None", "operatingExpenses": "15488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "7128000", "netIncomeFromContinuingOperations": "-6551000" }, "balance": { "goodwill": "9026000", "inventory": "-3215000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "146455000", "longTermDebt": "None", "shortTermDebt": "855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4660000", "reportedCurrency": "USD", "retainedEarnings": "-32169000", "totalLiabilities": "47805000", "otherCurrentAssets": "3215000", "totalCurrentAssets": "118589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73782000", "currentNetReceivables": "14986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27866000", "currentAccountsPayable": "4197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2027000", "totalShareholderEquity": "98650000", "capitalLeaseObligations": "2027000", "otherCurrentLiabilities": "25162000", "totalCurrentLiabilities": "40443000", "otherNonCurrentLiabilities": "2949000", "totalNonCurrentLiabilities": "7362000", "cashAndShortTermInvestments": "26606000", "commonStockSharesOutstanding": "29048080", "intangibleAssetsExcludingGoodwill": "4660000", "cashAndCashEquivalentsAtCarryingValue": "26606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1873000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-875000", "cashflowFromInvestment": "-5087000", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10972000, "cost_of_revenue": 2786000, "gross_profit": 8186000, "research_and_development": 4134000, "selling_general_admin": 7128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6085000, "depreciation_amortisation": 428000, "ebitda": -5657000, "interest_expense": 278000, "interest_income": null, "other_non_operating": null, "pretax_income": -6363000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": -6551000, "net_income_continuing_ops": -6551000, "net_income_to_common": -6551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26606000, "short_term_investments": 73782000, "net_receivables": 14986000, "inventory": -3215000, "other_current_assets": null, "total_current_assets": 118589000, "net_ppe": null, "goodwill": 9026000, "intangible_assets": 4660000, "goodwill_and_intangibles": 13686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27866000, "total_assets": 146455000, "short_term_debt": 855000, "accounts_payable": 4197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7362000, "total_liabilities": 47805000, "total_debt": 855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32169000, "total_equity": 98650000, "shares_outstanding": 29048080, "operating_cash_flow": -1873000, "stock_based_compensation": 2559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -875000, "free_cash_flow": -1585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6085000", "ebitda": "-5657000", "netIncome": "-6551000", "grossProfit": "8186000", "depreciation": "None", "totalRevenue": "10972000", "costOfRevenue": "2786000", "interestIncome": "1217000", "incomeBeforeTax": "-6363000", "interestExpense": "278000", "operatingIncome": "-7302000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "939000", "nonInterestIncome": "None", "operatingExpenses": "15488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "7128000", "netIncomeFromContinuingOperations": "-6551000" }, "balance": { "goodwill": "9026000", "inventory": "-3215000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "146455000", "longTermDebt": "None", "shortTermDebt": "855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4660000", "reportedCurrency": "USD", "retainedEarnings": "-32169000", "totalLiabilities": "47805000", "otherCurrentAssets": "3215000", "totalCurrentAssets": "118589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73782000", "currentNetReceivables": "14986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27866000", "currentAccountsPayable": "4197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2027000", "totalShareholderEquity": "98650000", "capitalLeaseObligations": "2027000", "otherCurrentLiabilities": "25162000", "totalCurrentLiabilities": "40443000", "otherNonCurrentLiabilities": "2949000", "totalNonCurrentLiabilities": "7362000", "cashAndShortTermInvestments": "26606000", "commonStockSharesOutstanding": "29048080", "intangibleAssetsExcludingGoodwill": "4660000", "cashAndCashEquivalentsAtCarryingValue": "26606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1873000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-875000", "cashflowFromInvestment": "-5087000", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 14960000, "cost_of_revenue": 4861000, "gross_profit": 10099000, "ebit": -37825000, "ebitda": -37470000, "pretax_income": -38174000, "tax_provision": 214000, "net_income": -38388000, "net_income_to_common": -38388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34274000, "total_current_assets": 108210000, "total_assets": 149411000, "short_term_debt": 863000, "long_term_debt": null, "total_debt": 863000, "total_liabilities": 47565000, "total_equity": 101846000, "shares_outstanding": 24811112, "goodwill_and_intangibles": 13982000 }, "cash_flow": { "operating_cash_flow": -6222000, "capital_expenditure": 67855000, "free_cash_flow": 61633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178818, "ticker_id": 8432, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37825000", "ebitda": "-37470000", "netIncome": "-38388000", "grossProfit": "10099000", "depreciation": "None", "totalRevenue": "14960000", "costOfRevenue": "4861000", "interestIncome": "682000", "incomeBeforeTax": "-38174000", "interestExpense": "349000", "operatingIncome": "-37789000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "333000", "nonInterestIncome": "None", "operatingExpenses": "47888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "18314000", "netIncomeFromContinuingOperations": "-38388000" }, "balance": { "goodwill": "9026000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "149411000", "longTermDebt": "None", "shortTermDebt": "863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4956000", "reportedCurrency": "USD", "retainedEarnings": "-25618000", "totalLiabilities": "47565000", "otherCurrentAssets": "3369000", "totalCurrentAssets": "108210000", "currentLongTermDebt": "None", "longTermInvestments": "13392000", "shortTermInvestments": "54611000", "currentNetReceivables": "15956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41201000", "currentAccountsPayable": "2572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2129000", "totalShareholderEquity": "101846000", "capitalLeaseObligations": "2129000", "otherCurrentLiabilities": "25797000", "totalCurrentLiabilities": "40039000", "otherNonCurrentLiabilities": "2923000", "totalNonCurrentLiabilities": "7526000", "cashAndShortTermInvestments": "34274000", "commonStockSharesOutstanding": "24811112", "intangibleAssetsExcludingGoodwill": "4956000", "cashAndCashEquivalentsAtCarryingValue": "34274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6222000", "capitalExpenditures": "67855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102551000", "cashflowFromInvestment": "-67855000", "stockBasedCompensation": "21829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14960000, "cost_of_revenue": 4861000, "gross_profit": 10099000, "research_and_development": 7707000, "selling_general_admin": 18314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37825000, "depreciation_amortisation": 355000, "ebitda": -37470000, "interest_expense": 349000, "interest_income": null, "other_non_operating": null, "pretax_income": -38174000, "tax_provision": 214000, "effective_tax_rate": null, "net_income": -38388000, "net_income_continuing_ops": -38388000, "net_income_to_common": -38388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34274000, "short_term_investments": 54611000, "net_receivables": 15956000, "inventory": 1, "other_current_assets": null, "total_current_assets": 108210000, "net_ppe": null, "goodwill": 9026000, "intangible_assets": 4956000, "goodwill_and_intangibles": 13982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41201000, "total_assets": 149411000, "short_term_debt": 863000, "accounts_payable": 2572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7526000, "total_liabilities": 47565000, "total_debt": 863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25618000, "total_equity": 101846000, "shares_outstanding": 24811112, "operating_cash_flow": -6222000, "stock_based_compensation": 21829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102551000, "free_cash_flow": 61633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37825000", "ebitda": "-37470000", "netIncome": "-38388000", "grossProfit": "10099000", "depreciation": "None", "totalRevenue": "14960000", "costOfRevenue": "4861000", "interestIncome": "682000", "incomeBeforeTax": "-38174000", "interestExpense": "349000", "operatingIncome": "-37789000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "333000", "nonInterestIncome": "None", "operatingExpenses": "47888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "18314000", "netIncomeFromContinuingOperations": "-38388000" }, "balance": { "goodwill": "9026000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "149411000", "longTermDebt": "None", "shortTermDebt": "863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4956000", "reportedCurrency": "USD", "retainedEarnings": "-25618000", "totalLiabilities": "47565000", "otherCurrentAssets": "3369000", "totalCurrentAssets": "108210000", "currentLongTermDebt": "None", "longTermInvestments": "13392000", "shortTermInvestments": "54611000", "currentNetReceivables": "15956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41201000", "currentAccountsPayable": "2572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2129000", "totalShareholderEquity": "101846000", "capitalLeaseObligations": "2129000", "otherCurrentLiabilities": "25797000", "totalCurrentLiabilities": "40039000", "otherNonCurrentLiabilities": "2923000", "totalNonCurrentLiabilities": "7526000", "cashAndShortTermInvestments": "34274000", "commonStockSharesOutstanding": "24811112", "intangibleAssetsExcludingGoodwill": "4956000", "cashAndCashEquivalentsAtCarryingValue": "34274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6222000", "capitalExpenditures": "67855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102551000", "cashflowFromInvestment": "-67855000", "stockBasedCompensation": "21829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 15889000, "cost_of_revenue": 1973000, "gross_profit": 13916000, "ebit": 2388000, "ebitda": 2508000, "pretax_income": 2183000, "tax_provision": 805000, "net_income": 1378000, "net_income_to_common": 1378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5739000, "total_current_assets": 24232000, "total_assets": 47362000, "short_term_debt": 2833000, "long_term_debt": 4283000, "total_debt": 7116000, "total_liabilities": 36767000, "total_equity": 10595000, "shares_outstanding": 26294217, "goodwill_and_intangibles": 9299000 }, "cash_flow": { "operating_cash_flow": -2572000, "capital_expenditure": 10000, "free_cash_flow": -2562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178819, "ticker_id": 8432, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2388000", "ebitda": "2508000", "netIncome": "1378000", "grossProfit": "13916000", "depreciation": "None", "totalRevenue": "15889000", "costOfRevenue": "1973000", "interestIncome": "0", "incomeBeforeTax": "2183000", "interestExpense": "205000", "operatingIncome": "2388000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "-205000", "nonInterestIncome": "None", "operatingExpenses": "11528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "4600000", "netIncomeFromContinuingOperations": "1378000" }, "balance": { "goodwill": "9026000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "47362000", "longTermDebt": "4283000", "shortTermDebt": "2833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "12770000", "totalLiabilities": "36767000", "otherCurrentAssets": "3691000", "totalCurrentAssets": "24232000", "currentLongTermDebt": "2016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23130000", "currentAccountsPayable": "3332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8436000", "totalShareholderEquity": "10595000", "capitalLeaseObligations": "2137000", "otherCurrentLiabilities": "9945000", "totalCurrentLiabilities": "26230000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "10537000", "cashAndShortTermInvestments": "5739000", "commonStockSharesOutstanding": "26294217", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "5739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2572000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3873000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15889000, "cost_of_revenue": 1973000, "gross_profit": 13916000, "research_and_development": 3616000, "selling_general_admin": 4600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2388000, "depreciation_amortisation": 120000, "ebitda": 2508000, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": 2183000, "tax_provision": 805000, "effective_tax_rate": null, "net_income": 1378000, "net_income_continuing_ops": 1378000, "net_income_to_common": 1378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5739000, "short_term_investments": null, "net_receivables": 14802000, "inventory": 1, "other_current_assets": null, "total_current_assets": 24232000, "net_ppe": null, "goodwill": 9026000, "intangible_assets": 273000, "goodwill_and_intangibles": 9299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23130000, "total_assets": 47362000, "short_term_debt": 2833000, "accounts_payable": 3332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26230000, "long_term_debt": 4283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10537000, "total_liabilities": 36767000, "total_debt": 7116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12770000, "total_equity": 10595000, "shares_outstanding": 26294217, "operating_cash_flow": -2572000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3873000, "free_cash_flow": -2562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2388000", "ebitda": "2508000", "netIncome": "1378000", "grossProfit": "13916000", "depreciation": "None", "totalRevenue": "15889000", "costOfRevenue": "1973000", "interestIncome": "0", "incomeBeforeTax": "2183000", "interestExpense": "205000", "operatingIncome": "2388000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "-205000", "nonInterestIncome": "None", "operatingExpenses": "11528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "4600000", "netIncomeFromContinuingOperations": "1378000" }, "balance": { "goodwill": "9026000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "47362000", "longTermDebt": "4283000", "shortTermDebt": "2833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "12770000", "totalLiabilities": "36767000", "otherCurrentAssets": "3691000", "totalCurrentAssets": "24232000", "currentLongTermDebt": "2016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23130000", "currentAccountsPayable": "3332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8436000", "totalShareholderEquity": "10595000", "capitalLeaseObligations": "2137000", "otherCurrentLiabilities": "9945000", "totalCurrentLiabilities": "26230000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "10537000", "cashAndShortTermInvestments": "5739000", "commonStockSharesOutstanding": "26294217", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "5739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2572000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3873000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 13715000, "cost_of_revenue": 2478000, "gross_profit": 11237000, "ebit": -272000, "ebitda": -126000, "pretax_income": -299500, "tax_provision": 275000, "net_income": -574500, "net_income_to_common": -574500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4421000, "total_current_assets": 20888000, "total_assets": 40885000, "short_term_debt": 2735000, "long_term_debt": null, "total_debt": 2735000, "total_liabilities": 31483000, "total_equity": 9402000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 9368000 }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": 68500, "free_cash_flow": -424500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178820, "ticker_id": 8432, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-272000", "ebitda": "-126000", "netIncome": "-574500", "grossProfit": "11237000", "depreciation": "None", "totalRevenue": "13715000", "costOfRevenue": "2478000", "interestIncome": "None", "incomeBeforeTax": "-299500", "interestExpense": "89000", "operatingIncome": "-272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "11509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "4710000", "netIncomeFromContinuingOperations": "-2247000" }, "balance": { "goodwill": "9026000", "inventory": "104000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "40885000", "longTermDebt": "None", "shortTermDebt": "2735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "342000", "reportedCurrency": "USD", "retainedEarnings": "11390000", "totalLiabilities": "31483000", "otherCurrentAssets": "2712000", "totalCurrentAssets": "20888000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997000", "currentAccountsPayable": "2495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3933000", "totalShareholderEquity": "9402000", "capitalLeaseObligations": "1933000", "otherCurrentLiabilities": "8977000", "totalCurrentLiabilities": "24993000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "6490000", "cashAndShortTermInvestments": "4421000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "342000", "cashAndCashEquivalentsAtCarryingValue": "4421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-493000", "capitalExpenditures": "68500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365500", "cashflowFromInvestment": "-68500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13715000, "cost_of_revenue": 2478000, "gross_profit": 11237000, "research_and_development": 3313000, "selling_general_admin": 4710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -272000, "depreciation_amortisation": 146000, "ebitda": -126000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": -299500, "tax_provision": 275000, "effective_tax_rate": null, "net_income": -574500, "net_income_continuing_ops": -2247000, "net_income_to_common": -574500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4421000, "short_term_investments": 0, "net_receivables": 13651000, "inventory": 104000, "other_current_assets": null, "total_current_assets": 20888000, "net_ppe": null, "goodwill": 9026000, "intangible_assets": 342000, "goodwill_and_intangibles": 9368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19997000, "total_assets": 40885000, "short_term_debt": 2735000, "accounts_payable": 2495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6490000, "total_liabilities": 31483000, "total_debt": 2735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11390000, "total_equity": 9402000, "shares_outstanding": 20000000, "operating_cash_flow": -493000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365500, "free_cash_flow": -424500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-272000", "ebitda": "-126000", "netIncome": "-574500", "grossProfit": "11237000", "depreciation": "None", "totalRevenue": "13715000", "costOfRevenue": "2478000", "interestIncome": "None", "incomeBeforeTax": "-299500", "interestExpense": "89000", "operatingIncome": "-272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "11509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "4710000", "netIncomeFromContinuingOperations": "-2247000" }, "balance": { "goodwill": "9026000", "inventory": "104000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "40885000", "longTermDebt": "None", "shortTermDebt": "2735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "342000", "reportedCurrency": "USD", "retainedEarnings": "11390000", "totalLiabilities": "31483000", "otherCurrentAssets": "2712000", "totalCurrentAssets": "20888000", "currentLongTermDebt": "2000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "13651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997000", "currentAccountsPayable": "2495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3933000", "totalShareholderEquity": "9402000", "capitalLeaseObligations": "1933000", "otherCurrentLiabilities": "8977000", "totalCurrentLiabilities": "24993000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "6490000", "cashAndShortTermInvestments": "4421000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "342000", "cashAndCashEquivalentsAtCarryingValue": "4421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-493000", "capitalExpenditures": "68500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365500", "cashflowFromInvestment": "-68500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 13715000, "cost_of_revenue": 2478000, "gross_profit": 11237000, "ebit": -272000, "ebitda": -126000, "pretax_income": -299500, "tax_provision": 275000, "net_income": -574500, "net_income_to_common": -574500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4421000, "total_current_assets": 20888000, "total_assets": 40885000, "short_term_debt": 2735000, "long_term_debt": null, "total_debt": 2735000, "total_liabilities": 31483000, "total_equity": 9402000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 9368000 }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": 68500, "free_cash_flow": -424500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178822, "ticker_id": 8432, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-272000", "ebitda": "-126000", "netIncome": "-574500", "grossProfit": "11237000", "depreciation": "None", "totalRevenue": "13715000", "costOfRevenue": "2478000", "interestIncome": "38000", "incomeBeforeTax": "-299500", "interestExpense": "49000", "operatingIncome": "-272000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "11509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "4710000", "netIncomeFromContinuingOperations": "1448000" }, "balance": { "goodwill": "9026000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "40885000", "longTermDebt": "None", "shortTermDebt": "2735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "342000", "reportedCurrency": "None", "retainedEarnings": "11390000", "totalLiabilities": "31483000", "otherCurrentAssets": "3712000", "totalCurrentAssets": "20888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997000", "currentAccountsPayable": "2495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3933000", "totalShareholderEquity": "9402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19763000", "totalCurrentLiabilities": "24993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6490000", "cashAndShortTermInvestments": "4421000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "342000", "cashAndCashEquivalentsAtCarryingValue": "4421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-493000", "capitalExpenditures": "68500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365500", "cashflowFromInvestment": "-68500", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13715000, "cost_of_revenue": 2478000, "gross_profit": 11237000, "research_and_development": 3313000, "selling_general_admin": 4710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -272000, "depreciation_amortisation": 146000, "ebitda": -126000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": -299500, "tax_provision": 275000, "effective_tax_rate": null, "net_income": -574500, "net_income_continuing_ops": 1448000, "net_income_to_common": -574500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4421000, "short_term_investments": null, "net_receivables": 12755000, "inventory": null, "other_current_assets": null, "total_current_assets": 20888000, "net_ppe": null, "goodwill": 9026000, "intangible_assets": 342000, "goodwill_and_intangibles": 9368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19997000, "total_assets": 40885000, "short_term_debt": 2735000, "accounts_payable": 2495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6490000, "total_liabilities": 31483000, "total_debt": 2735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11390000, "total_equity": 9402000, "shares_outstanding": 20000000, "operating_cash_flow": -493000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365500, "free_cash_flow": -424500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-272000", "ebitda": "-126000", "netIncome": "-574500", "grossProfit": "11237000", "depreciation": "None", "totalRevenue": "13715000", "costOfRevenue": "2478000", "interestIncome": "38000", "incomeBeforeTax": "-299500", "interestExpense": "49000", "operatingIncome": "-272000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "275000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "11509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "4710000", "netIncomeFromContinuingOperations": "1448000" }, "balance": { "goodwill": "9026000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "40885000", "longTermDebt": "None", "shortTermDebt": "2735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "342000", "reportedCurrency": "None", "retainedEarnings": "11390000", "totalLiabilities": "31483000", "otherCurrentAssets": "3712000", "totalCurrentAssets": "20888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19997000", "currentAccountsPayable": "2495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3933000", "totalShareholderEquity": "9402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19763000", "totalCurrentLiabilities": "24993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6490000", "cashAndShortTermInvestments": "4421000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "342000", "cashAndCashEquivalentsAtCarryingValue": "4421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-493000", "capitalExpenditures": "68500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365500", "cashflowFromInvestment": "-68500", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "income_statement": { "revenue": 12525000, "cost_of_revenue": 2373000, "gross_profit": 10152000, "ebit": -203000, "ebitda": -60000, "pretax_income": -443000, "tax_provision": -112000, "net_income": -331000, "net_income_to_common": -331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6348000, "total_current_assets": 19833000, "total_assets": 37078000, "short_term_debt": 2784000, "long_term_debt": null, "total_debt": 2784000, "total_liabilities": 26488000, "total_equity": 10590000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 9530000 }, "cash_flow": { "operating_cash_flow": 1665000, "capital_expenditure": 25000, "free_cash_flow": 1690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178823, "ticker_id": 8432, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:44:36.155797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203000", "ebitda": "-60000", "netIncome": "-331000", "grossProfit": "10152000", "depreciation": "None", "totalRevenue": "12525000", "costOfRevenue": "2373000", "interestIncome": "2000", "incomeBeforeTax": "-443000", "interestExpense": "238000", "operatingIncome": "-205000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-112000", "reportedCurrency": "USD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "10357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "4258000", "netIncomeFromContinuingOperations": "-331000" }, "balance": { "goodwill": "9025000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "37078000", "longTermDebt": "None", "shortTermDebt": "2784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "505000", "reportedCurrency": "USD", "retainedEarnings": "12539000", "totalLiabilities": "26488000", "otherCurrentAssets": "2526000", "totalCurrentAssets": "19833000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17245000", "currentAccountsPayable": "785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3962000", "totalShareholderEquity": "10590000", "capitalLeaseObligations": "1962000", "otherCurrentLiabilities": "8064000", "totalCurrentLiabilities": "22215000", "otherNonCurrentLiabilities": "288000", "totalNonCurrentLiabilities": "4273000", "cashAndShortTermInvestments": "6348000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "505000", "cashAndCashEquivalentsAtCarryingValue": "6348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1665000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12525000, "cost_of_revenue": 2373000, "gross_profit": 10152000, "research_and_development": 3169000, "selling_general_admin": 4258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203000, "depreciation_amortisation": 143000, "ebitda": -60000, "interest_expense": 238000, "interest_income": null, "other_non_operating": null, "pretax_income": -443000, "tax_provision": -112000, "effective_tax_rate": null, "net_income": -331000, "net_income_continuing_ops": -331000, "net_income_to_common": -331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6348000, "short_term_investments": null, "net_receivables": 10959000, "inventory": null, "other_current_assets": null, "total_current_assets": 19833000, "net_ppe": null, "goodwill": 9025000, "intangible_assets": 505000, "goodwill_and_intangibles": 9530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17245000, "total_assets": 37078000, "short_term_debt": 2784000, "accounts_payable": 785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22215000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4273000, "total_liabilities": 26488000, "total_debt": 2784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12539000, "total_equity": 10590000, "shares_outstanding": 20000000, "operating_cash_flow": 1665000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339000, "free_cash_flow": 1690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203000", "ebitda": "-60000", "netIncome": "-331000", "grossProfit": "10152000", "depreciation": "None", "totalRevenue": "12525000", "costOfRevenue": "2373000", "interestIncome": "2000", "incomeBeforeTax": "-443000", "interestExpense": "238000", "operatingIncome": "-205000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-112000", "reportedCurrency": "USD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "10357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000", "sellingGeneralAndAdministrative": "4258000", "netIncomeFromContinuingOperations": "-331000" }, "balance": { "goodwill": "9025000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "37078000", "longTermDebt": "None", "shortTermDebt": "2784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "505000", "reportedCurrency": "USD", "retainedEarnings": "12539000", "totalLiabilities": "26488000", "otherCurrentAssets": "2526000", "totalCurrentAssets": "19833000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17245000", "currentAccountsPayable": "785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3962000", "totalShareholderEquity": "10590000", "capitalLeaseObligations": "1962000", "otherCurrentLiabilities": "8064000", "totalCurrentLiabilities": "22215000", "otherNonCurrentLiabilities": "288000", "totalNonCurrentLiabilities": "4273000", "cashAndShortTermInvestments": "6348000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "505000", "cashAndCashEquivalentsAtCarryingValue": "6348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1665000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }