{ "ticker": { "uuid": "581df43d-caf4-4a7a-828f-1f2e7b4a6a58", "symbol": "DTR", "name": "Dateline Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/581df43d-caf4-4a7a-828f-1f2e7b4a6a58/", "api_url": "https://sharemaestro.com/factors/api/tickers/581df43d-caf4-4a7a-828f-1f2e7b4a6a58/" }, "ticker_metadata": { "id": 22950, "uuid": "581df43d-caf4-4a7a-828f-1f2e7b4a6a58", "symbol": "DTR", "name": "Dateline Resources Limited", "asset_type": "equity", "market_cap": 687858816, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Dateline Resources Limited engages in mining and exploration business in the United States. It primarily explores for gold, rare-earth elements, and strontium. The company holds 100% interest in Colosseum Gold-REE Project located in California; 100% interest in Colosseum Project located in California; and 100% interest in the Argos Strontium Deposit project located in southern flank of the Cady Mountains. Dateline Resources Limited is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "581df43d-caf4-4a7a-828f-1f2e7b4a6a58", "symbol": "DTR", "name": "Dateline Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/581df43d-caf4-4a7a-828f-1f2e7b4a6a58/", "api_url": "https://sharemaestro.com/factors/api/tickers/581df43d-caf4-4a7a-828f-1f2e7b4a6a58/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.61, "value": 0.57, "quality": 0.55, "momentum": 0.57, "coverage": 0.697, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 0.15, "market_cap": 592322847.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0279, "roe": -1.271, "piotroski_f_score": 2, "momentum_12_1": 0.92, "volatility_252d": 1.3816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:21.521060+00:00", "batch_id": "" }, "size": { "price_close": 0.155, "market_cap": 592322847.375, "market_cap_usd": 592322847.375, "enterprise_value": 586404139.375, "shares_outstanding": 3821437725, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 64.1881, "ptbv_ratio": 64.1881, "ps_ratio": 1922.3834, "pcf_ratio": null, "pfcf_ratio": -100.3261, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1903.1742, "ev_fcf": -99.3236, "earnings_yield": null, "fcf_yield": -0.0101, "price_to_sales": 1922.3834, "price_to_book": 64.1881, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0005 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0279, "shareholder_yield": -0.0279, "debt_paydown_yield": 0.0014, "total_yield": -0.0265 }, "quality": { "gross_margin": 1, "operating_margin": -21.8731, "net_margin": -38.0657, "ebitda_margin": -37.1043, "fcf_margin": -19.1613, "roe": -1.271, "roa": -0.8622, "roic": -1.5274, "roc_greenblatt": -2.0749, "asset_turnover": 0.0226, "cash_conversion": 0.5034, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0226, "external_financing": 1.2781 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5177, "debt_to_assets": 0.2225, "interest_coverage": -39.0891, "current_ratio": 2.4231, "quick_ratio": 2.4231, "net_debt": -5918708, "local_beta": 4.7342, "volatility_252d": 1.3816, "volatility_60d": 3.0194, "max_drawdown_12m": -0.7615, "risk_adjusted_momentum": 0.6659 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1911, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3542, "price_return_3m": -0.6076, "price_return_6m": -0.38, "price_return_9m": -0.3542, "price_return_12m": 0.24, "price_return_12m_ex1m": 0.92, "momentum_6m": -0.38, "momentum_12m": 0.24, "momentum_12_1": 0.92, "distance_from_52w_high": -0.7615, "distance_from_52w_low": 0.9375, "relative_strength": 0.2272 }, "raw_ttm": { "revenue_ttm": 308119, "gross_profit_ttm": 308119, "ebit_ttm": -6739505, "ebitda_ttm": -11432525, "net_income_ttm": -11728758, "eps_diluted_ttm": -0.0031, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -630225, "fcf_ttm": -5903975, "dividends_paid_ttm": null, "share_repurchases_ttm": -442815, "shares_issued_ttm": 16944809, "interest_expense_ttm": 172414, "cash_and_equivalents": 8945254, "total_current_assets": 10538461, "total_current_liabilities": 4349161, "net_ppe": 3065596, "total_assets": 13604056, "total_debt": 3026546, "total_equity": 9227930, "net_working_capital": 182580, "book_value_per_share": 0.0024, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0024 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.5599, "os_score": 0.61, "value_percentile": 0.57, "quality_percentile": 0.55, "momentum_percentile": 0.57, "factor_coverage": 0.697, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9891, "ticker_id": 22950, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:21.521060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.155, "market_cap": 592322847.375, "market_cap_usd": 592322847.375, "enterprise_value": 586404139.375, "shares_outstanding": 3821437725, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 64.18805164, "ptbv_ratio": 64.18805164, "ps_ratio": 1922.3833888, "pcf_ratio": null, "pfcf_ratio": -100.32611035, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1903.17422611, "ev_fcf": -99.32361492, "earnings_yield": null, "fcf_yield": -0.0100681, "dividend_yield": 0, "buyback_yield": -0.0278598, "shareholder_yield": -0.0278598, "debt_paydown_yield": 0.00138687, "total_yield": -0.02647292, "gross_margin": 1, "operating_margin": -21.87305879, "net_margin": -38.06567592, "ebitda_margin": -37.10425193, "fcf_margin": -19.16134675, "roe": -1.27100639, "roa": -0.86215155, "roic": -1.52743719, "roc_greenblatt": -2.07485832, "asset_turnover": 0.02264905, "cash_conversion": 0.50337598, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.51770786, "debt_to_assets": 0.2224738, "interest_coverage": -39.08908209, "current_ratio": 2.42310206, "quick_ratio": 2.42310206, "net_debt": -5918708, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19107723, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35416667, "price_return_3m": -0.60759494, "price_return_6m": -0.38, "price_return_9m": -0.35416667, "price_return_12m": 0.24, "price_return_12m_ex1m": 0.92, "distance_from_52w_high": -0.76153846, "distance_from_52w_low": 0.9375, "relative_strength": 0.22715321, "local_beta": 4.7342, "volatility_252d": 1.381649, "volatility_60d": 3.019389, "max_drawdown_12m": -0.76153846, "revenue_ttm": 308119, "gross_profit_ttm": 308119, "ebit_ttm": -6739505, "ebitda_ttm": -11432525, "net_income_ttm": -11728758, "eps_diluted_ttm": -0.0030692, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -630225, "fcf_ttm": -5903975, "dividends_paid_ttm": null, "share_repurchases_ttm": -442815, "shares_issued_ttm": 16944809, "interest_expense_ttm": 172414, "cash_and_equivalents": 8945254, "total_current_assets": 10538461, "total_current_liabilities": 4349161, "net_ppe": 3065596, "total_assets": 13604056, "total_debt": 3026546, "total_equity": 9227930, "net_working_capital": 182580, "book_value_per_share": 0.00241478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00241478, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.15, "os": 0.61, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.424, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0279, "roe": -1.271, "momentum_12_1": 0.92, "complete_fields": { "id": 9891, "ticker_id": 22950, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:21.521060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.155, "market_cap": 592322847.375, "market_cap_usd": 592322847.375, "enterprise_value": 586404139.375, "shares_outstanding": 3821437725, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 64.18805164, "ptbv_ratio": 64.18805164, "ps_ratio": 1922.3833888, "pcf_ratio": null, "pfcf_ratio": -100.32611035, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1903.17422611, "ev_fcf": -99.32361492, "earnings_yield": null, "fcf_yield": -0.0100681, "dividend_yield": 0, "buyback_yield": -0.0278598, "shareholder_yield": -0.0278598, "debt_paydown_yield": 0.00138687, "total_yield": -0.02647292, "gross_margin": 1, "operating_margin": -21.87305879, "net_margin": -38.06567592, "ebitda_margin": -37.10425193, "fcf_margin": -19.16134675, "roe": -1.27100639, "roa": -0.86215155, "roic": -1.52743719, "roc_greenblatt": -2.07485832, "asset_turnover": 0.02264905, "cash_conversion": 0.50337598, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.51770786, "debt_to_assets": 0.2224738, "interest_coverage": -39.08908209, "current_ratio": 2.42310206, "quick_ratio": 2.42310206, "net_debt": -5918708, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19107723, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.35416667, "price_return_3m": -0.60759494, "price_return_6m": -0.38, "price_return_9m": -0.35416667, "price_return_12m": 0.24, "price_return_12m_ex1m": 0.92, "distance_from_52w_high": -0.76153846, "distance_from_52w_low": 0.9375, "relative_strength": 0.22715321, "local_beta": 4.7342, "volatility_252d": 1.381649, "volatility_60d": 3.019389, "max_drawdown_12m": -0.76153846, "revenue_ttm": 308119, "gross_profit_ttm": 308119, "ebit_ttm": -6739505, "ebitda_ttm": -11432525, "net_income_ttm": -11728758, "eps_diluted_ttm": -0.0030692, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -630225, "fcf_ttm": -5903975, "dividends_paid_ttm": null, "share_repurchases_ttm": -442815, "shares_issued_ttm": 16944809, "interest_expense_ttm": 172414, "cash_and_equivalents": 8945254, "total_current_assets": 10538461, "total_current_liabilities": 4349161, "net_ppe": 3065596, "total_assets": 13604056, "total_debt": 3026546, "total_equity": 9227930, "net_working_capital": 182580, "book_value_per_share": 0.00241478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00241478, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 45, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "income_statement": { "revenue": 308119, "cost_of_revenue": null, "gross_profit": 308119, "ebit": -6739505, "ebitda": -11432525, "pretax_income": null, "tax_provision": null, "net_income": -11728758, "net_income_to_common": -11728758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8945254, "total_current_assets": 10538461, "total_assets": 13604056, "short_term_debt": 2938534, "long_term_debt": null, "total_debt": 3026546, "total_liabilities": null, "total_equity": 9227930, "shares_outstanding": 3149322158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -630225, "free_cash_flow": -5903975, "dividends_paid": null, "share_repurchases": -442815, "shares_issued": 16944809, "net_debt_issued": -821477 }, "complete_fields": { "id": 411634, "ticker_id": 22950, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11432525", "netIncome": "-11728758", "grossProfit": "308119", "totalRevenue": "308119", "costOfRevenue": null, "interestExpense": "172414", "operatingIncome": "-6739505", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "123819" }, "balance": { "totalDebt": "3026546", "totalAssets": "13604056", "longTermDebt": null, "shortTermDebt": "2938534", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3149322158", "totalCurrentAssets": "10538461", "totalShareholderEquity": "9227930", "totalCurrentLiabilities": "4349161", "propertyPlantEquipmentNet": "3065596", "cashAndShortTermInvestments": "8945254" }, "cashflow": { "freeCashFlow": "-5903975", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16944809", "repaymentOfDebt": "-821477", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-442815", "capitalExpenditures": "-630225" } }, "revenue": 308119, "cost_of_revenue": null, "gross_profit": 308119, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6739505, "depreciation_amortisation": 123819, "ebitda": -11432525, "interest_expense": 172414, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11728758, "net_income_continuing_ops": null, "net_income_to_common": -11728758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8945254, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10538461, "net_ppe": 3065596, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13604056, "short_term_debt": 2938534, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4349161, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3026546, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9227930, "shares_outstanding": 3149322158, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -630225, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -442815, "shares_issued": 16944809, "net_debt_issued": -821477, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5903975, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11432525", "netIncome": "-11728758", "grossProfit": "308119", "totalRevenue": "308119", "costOfRevenue": null, "interestExpense": "172414", "operatingIncome": "-6739505", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "123819" }, "balance": { "totalDebt": "3026546", "totalAssets": "13604056", "longTermDebt": null, "shortTermDebt": "2938534", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3149322158", "totalCurrentAssets": "10538461", "totalShareholderEquity": "9227930", "totalCurrentLiabilities": "4349161", "propertyPlantEquipmentNet": "3065596", "cashAndShortTermInvestments": "8945254" }, "cashflow": { "freeCashFlow": "-5903975", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16944809", "repaymentOfDebt": "-821477", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-442815", "capitalExpenditures": "-630225" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6792280, "ebitda": -15810173, "pretax_income": null, "tax_provision": null, "net_income": -17237428, "net_income_to_common": -17237428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 849473, "total_current_assets": 2823014, "total_assets": 10028995, "short_term_debt": 5414589, "long_term_debt": null, "total_debt": 5554598, "total_liabilities": null, "total_equity": 3585666, "shares_outstanding": 1457546951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2075029, "free_cash_flow": -7718792, "dividends_paid": null, "share_repurchases": -77696, "shares_issued": 6619871, "net_debt_issued": -155980 }, "complete_fields": { "id": 411635, "ticker_id": 22950, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15810173", "netIncome": "-17237428", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "388971", "operatingIncome": "-6792280", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1038284" }, "balance": { "totalDebt": "5554598", "totalAssets": "10028995", "longTermDebt": null, "shortTermDebt": "5414589", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1457546951", "totalCurrentAssets": "2823014", "totalShareholderEquity": "3585666", "totalCurrentLiabilities": "6357112", "propertyPlantEquipmentNet": "7205981", "cashAndShortTermInvestments": "849473" }, "cashflow": { "freeCashFlow": "-7718792", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6619871", "repaymentOfDebt": "-155980", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-77696", "capitalExpenditures": "-2075029" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6792280, "depreciation_amortisation": 1038284, "ebitda": -15810173, "interest_expense": 388971, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17237428, "net_income_continuing_ops": null, "net_income_to_common": -17237428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 849473, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2823014, "net_ppe": 7205981, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10028995, "short_term_debt": 5414589, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6357112, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5554598, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3585666, "shares_outstanding": 1457546951, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2075029, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -77696, "shares_issued": 6619871, "net_debt_issued": -155980, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7718792, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15810173", "netIncome": "-17237428", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "388971", "operatingIncome": "-6792280", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1038284" }, "balance": { "totalDebt": "5554598", "totalAssets": "10028995", "longTermDebt": null, "shortTermDebt": "5414589", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1457546951", "totalCurrentAssets": "2823014", "totalShareholderEquity": "3585666", "totalCurrentLiabilities": "6357112", "propertyPlantEquipmentNet": "7205981", "cashAndShortTermInvestments": "849473" }, "cashflow": { "freeCashFlow": "-7718792", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6619871", "repaymentOfDebt": "-155980", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-77696", "capitalExpenditures": "-2075029" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "income_statement": { "revenue": 858199, "cost_of_revenue": null, "gross_profit": 858199, "ebit": -15946084, "ebitda": -8171244, "pretax_income": null, "tax_provision": null, "net_income": -11123199, "net_income_to_common": -11123199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928940, "total_current_assets": 2966972, "total_assets": 37332465, "short_term_debt": 6786641, "long_term_debt": 14190134, "total_debt": 21258899, "total_liabilities": null, "total_equity": 11063873, "shares_outstanding": 856871409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1590276, "free_cash_flow": -15307474, "dividends_paid": null, "share_repurchases": -1014753, "shares_issued": 12811230, "net_debt_issued": 736320 }, "complete_fields": { "id": 411636, "ticker_id": 22950, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8171244", "netIncome": "-11123199", "grossProfit": "858199", "totalRevenue": "858199", "costOfRevenue": null, "interestExpense": "1790393", "operatingIncome": "-15946084", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1161562" }, "balance": { "totalDebt": "21258899", "totalAssets": "37332465", "longTermDebt": "14190134", "shortTermDebt": "6786641", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "856871409", "totalCurrentAssets": "2966972", "totalShareholderEquity": "11063873", "totalCurrentLiabilities": "11873220", "propertyPlantEquipmentNet": "34365493", "cashAndShortTermInvestments": "928940" }, "cashflow": { "freeCashFlow": "-15307474", "dividendsPaid": null, "issuanceOfDebt": "775759", "issuanceOfStock": "12811230", "repaymentOfDebt": "-39439", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1014753", "capitalExpenditures": "-1590276" } }, "revenue": 858199, "cost_of_revenue": null, "gross_profit": 858199, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15946084, "depreciation_amortisation": 1161562, "ebitda": -8171244, "interest_expense": 1790393, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11123199, "net_income_continuing_ops": null, "net_income_to_common": -11123199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928940, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2966972, "net_ppe": 34365493, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37332465, "short_term_debt": 6786641, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11873220, "long_term_debt": 14190134, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21258899, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11063873, "shares_outstanding": 856871409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1590276, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1014753, "shares_issued": 12811230, "net_debt_issued": 736320, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15307474, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8171244", "netIncome": "-11123199", "grossProfit": "858199", "totalRevenue": "858199", "costOfRevenue": null, "interestExpense": "1790393", "operatingIncome": "-15946084", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1161562" }, "balance": { "totalDebt": "21258899", "totalAssets": "37332465", "longTermDebt": "14190134", "shortTermDebt": "6786641", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "856871409", "totalCurrentAssets": "2966972", "totalShareholderEquity": "11063873", "totalCurrentLiabilities": "11873220", "propertyPlantEquipmentNet": "34365493", "cashAndShortTermInvestments": "928940" }, "cashflow": { "freeCashFlow": "-15307474", "dividendsPaid": null, "issuanceOfDebt": "775759", "issuanceOfStock": "12811230", "repaymentOfDebt": "-39439", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1014753", "capitalExpenditures": "-1590276" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -12233465, "ebitda": -11482027, "pretax_income": null, "tax_provision": null, "net_income": -14359734, "net_income_to_common": -14359734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936037, "total_current_assets": 3982760, "total_assets": 41698950, "short_term_debt": 4231214, "long_term_debt": 15700443, "total_debt": 21892640, "total_liabilities": null, "total_equity": 9856330, "shares_outstanding": 495730320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8468775, "free_cash_flow": -19410385, "dividends_paid": null, "share_repurchases": -759694, "shares_issued": 8329508, "net_debt_issued": 4231839 }, "complete_fields": { "id": 411637, "ticker_id": 22950, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11482027", "netIncome": "-14359734", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1608787", "operatingIncome": "-12233465", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1268920" }, "balance": { "totalDebt": "21892640", "totalAssets": "41698950", "longTermDebt": "15700443", "shortTermDebt": "4231214", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "495730320", "totalCurrentAssets": "3982760", "totalShareholderEquity": "9856330", "totalCurrentLiabilities": "16142177", "propertyPlantEquipmentNet": "36598465", "cashAndShortTermInvestments": "1936037" }, "cashflow": { "freeCashFlow": "-19410385", "dividendsPaid": null, "issuanceOfDebt": "4733370", "issuanceOfStock": "8329508", "repaymentOfDebt": "-501531", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-759694", "capitalExpenditures": "-8468775" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12233465, "depreciation_amortisation": 1268920, "ebitda": -11482027, "interest_expense": 1608787, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14359734, "net_income_continuing_ops": null, "net_income_to_common": -14359734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936037, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3982760, "net_ppe": 36598465, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41698950, "short_term_debt": 4231214, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16142177, "long_term_debt": 15700443, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21892640, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9856330, "shares_outstanding": 495730320, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8468775, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -759694, "shares_issued": 8329508, "net_debt_issued": 4231839, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19410385, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11482027", "netIncome": "-14359734", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1608787", "operatingIncome": "-12233465", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1268920" }, "balance": { "totalDebt": "21892640", "totalAssets": "41698950", "longTermDebt": "15700443", "shortTermDebt": "4231214", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "495730320", "totalCurrentAssets": "3982760", "totalShareholderEquity": "9856330", "totalCurrentLiabilities": "16142177", "propertyPlantEquipmentNet": "36598465", "cashAndShortTermInvestments": "1936037" }, "cashflow": { "freeCashFlow": "-19410385", "dividendsPaid": null, "issuanceOfDebt": "4733370", "issuanceOfStock": "8329508", "repaymentOfDebt": "-501531", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-759694", "capitalExpenditures": "-8468775" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 12080270, "total_debt": 12080270, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13280270 }, "complete_fields": { "id": 411638, "ticker_id": 22950, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "12080270", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "13280270", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12080270, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12080270, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13280270, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "12080270", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "13280270", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8945254, "total_current_assets": 10538461, "total_assets": 13604056, "short_term_debt": 2938534, "long_term_debt": 26965, "total_debt": 3026546, "total_liabilities": null, "total_equity": 9227930, "shares_outstanding": 3149322158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411633, "ticker_id": 22950, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:27.986696+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3026546", "totalAssets": "13604056", "longTermDebt": "26965", "shortTermDebt": "2938534", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3149322158", "totalCurrentAssets": "10538461", "totalShareholderEquity": "9227930", "totalCurrentLiabilities": "4349161", "propertyPlantEquipmentNet": "3065596", "cashAndShortTermInvestments": "8945254" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8945254, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10538461, "net_ppe": 3065596, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13604056, "short_term_debt": 2938534, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4349161, "long_term_debt": 26965, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3026546, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9227930, "shares_outstanding": 3149322158, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3026546", "totalAssets": "13604056", "longTermDebt": "26965", "shortTermDebt": "2938534", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3149322158", "totalCurrentAssets": "10538461", "totalShareholderEquity": "9227930", "totalCurrentLiabilities": "4349161", "propertyPlantEquipmentNet": "3065596", "cashAndShortTermInvestments": "8945254" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }