{ "ticker": { "uuid": "5822830b-cfa1-40dc-bed1-accf1fd6249a", "symbol": "H2O", "name": "Enapter AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5822830b-cfa1-40dc-bed1-accf1fd6249a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5822830b-cfa1-40dc-bed1-accf1fd6249a/" }, "ticker_metadata": { "id": 18863, "uuid": "5822830b-cfa1-40dc-bed1-accf1fd6249a", "symbol": "H2O", "name": "Enapter AG", "asset_type": "equity", "market_cap": 46632784, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Enapter AG designs, manufactures, and sells hydrogen generators. The company offers patented and iridium-free anion exchange membrane electrolysers; AI software; and energy management systems. Its electrolysers are used in energy storage, mobility, industry, research, and testing sectors. The company was formerly known as S&O Beteiligungen AG and changed its name to Enapter AG in November 2020. Enapter AG was founded in 1998 and is based in Hamburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5822830b-cfa1-40dc-bed1-accf1fd6249a", "symbol": "H2O", "name": "Enapter AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5822830b-cfa1-40dc-bed1-accf1fd6249a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5822830b-cfa1-40dc-bed1-accf1fd6249a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.15, "value": 0.63, "quality": 0.07, "momentum": 0.03, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 1.45, "market_cap": 45075514.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1485, "roe": -0.6532, "piotroski_f_score": 2, "momentum_12_1": -0.578, "volatility_252d": 0.584 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.535096+00:00", "batch_id": "" }, "size": { "price_close": 1.445, "market_cap": 45075514.96, "market_cap_usd": 45075514.96, "enterprise_value": 77043525.96, "shares_outstanding": 31194128, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9155, "ptbv_ratio": 0.9155, "ps_ratio": 2.0396, "pcf_ratio": null, "pfcf_ratio": -3.479, "ev_ebitda": null, "ev_ebit": -3.0934, "ev_sales": 3.4862, "ev_fcf": -5.9463, "earnings_yield": null, "fcf_yield": -0.1682, "price_to_sales": 2.0396, "price_to_book": 0.9155, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2868 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1485, "shareholder_yield": -0.1485, "debt_paydown_yield": 0, "total_yield": -0.1485 }, "quality": { "gross_margin": 0.4096, "operating_margin": -1.127, "net_margin": -1.4552, "ebitda_margin": -0.7799, "fcf_margin": -0.5863, "roe": -0.6532, "roa": -0.2275, "roic": -0.23, "roc_greenblatt": null, "asset_turnover": 0.1564, "cash_conversion": 0.4029, "accruals_ratio": -0.1912, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3101, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.064, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.8548, "debt_to_assets": 0.2968, "interest_coverage": -4.1018, "current_ratio": 0.6831, "quick_ratio": 0.6831, "net_debt": 31968011, "local_beta": -0.2615, "volatility_252d": 0.584, "volatility_60d": 1.3591, "max_drawdown_12m": -0.5719, "risk_adjusted_momentum": -0.9897 }, "growth": { "revenue_growth_1y": 0.0309, "revenue_growth_3y_cagr": 0.1463, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2947, "revenue_growth": 0.0309, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2143, "price_return_3m": 0.0035, "price_return_6m": -0.3372, "price_return_9m": -0.3877, "price_return_12m": -0.4876, "price_return_12m_ex1m": -0.578, "momentum_6m": -0.3372, "momentum_12m": -0.4876, "momentum_12_1": -0.578, "distance_from_52w_high": -0.4802, "distance_from_52w_low": 0.2143, "relative_strength": -0.5063 }, "raw_ttm": { "revenue_ttm": 22099655, "gross_profit_ttm": 9051341, "ebit_ttm": -24905826, "ebitda_ttm": -17235740, "net_income_ttm": -32158917, "eps_diluted_ttm": -1.0309, "operating_cash_flow_ttm": -5143421, "capital_expenditure_ttm": -7813042, "fcf_ttm": -12956463, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6692003, "interest_expense_ttm": 6071911, "cash_and_equivalents": 9974336, "total_current_assets": 36746437, "total_current_liabilities": 53792243, "net_ppe": null, "total_assets": 141330770, "total_debt": 41942347, "total_equity": 49234518, "net_working_capital": -18481514, "book_value_per_share": 1.5783, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.5783 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 79, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 96, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 53, "rank_fcf_margin": 97, "rank_piotroski": 97, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96 }, "composites": { "value_composite": 37, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 44, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 39, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.21, "os_score": 0.15, "value_percentile": 0.63, "quality_percentile": 0.07, "momentum_percentile": 0.03, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7783, "ticker_id": 18863, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.535096+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.445, "market_cap": 45075514.96, "market_cap_usd": 45075514.96, "enterprise_value": 77043525.96, "shares_outstanding": 31194128, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91552668, "ptbv_ratio": 0.91552668, "ps_ratio": 2.0396479, "pcf_ratio": null, "pfcf_ratio": -3.47899847, "ev_ebitda": null, "ev_ebit": -3.09339373, "ev_sales": 3.48618682, "ev_fcf": -5.94633936, "earnings_yield": null, "fcf_yield": -0.16817069, "dividend_yield": 0, "buyback_yield": -0.14846204, "shareholder_yield": -0.14846204, "debt_paydown_yield": 0, "total_yield": -0.14846204, "gross_margin": 0.40956933, "operating_margin": -1.12697805, "net_margin": -1.45517733, "ebitda_margin": -0.77990991, "fcf_margin": -0.58627445, "roe": -0.65317826, "roa": -0.22754363, "roic": -0.23003433, "roc_greenblatt": null, "asset_turnover": 0.15636832, "cash_conversion": 0.40288866, "accruals_ratio": -0.19115084, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.85475129, "debt_to_assets": 0.29676727, "interest_coverage": -4.10181012, "current_ratio": 0.68311777, "quick_ratio": 0.68311777, "net_debt": 31968011, "revenue_growth_1y": 0.03086952, "revenue_growth_3y_cagr": 0.1463162, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29474299, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.310134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21428571, "price_return_3m": 0.00347222, "price_return_6m": -0.33715596, "price_return_9m": -0.38771186, "price_return_12m": -0.48758865, "price_return_12m_ex1m": -0.57801418, "distance_from_52w_high": -0.48021583, "distance_from_52w_low": 0.21428571, "relative_strength": -0.50629262, "local_beta": -0.2615, "volatility_252d": 0.584021, "volatility_60d": 1.359066, "max_drawdown_12m": -0.57194245, "revenue_ttm": 22099655, "gross_profit_ttm": 9051341, "ebit_ttm": -24905826, "ebitda_ttm": -17235740, "net_income_ttm": -32158917, "eps_diluted_ttm": -1.03092855, "operating_cash_flow_ttm": -5143421, "capital_expenditure_ttm": -7813042, "fcf_ttm": -12956463, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6692003, "interest_expense_ttm": 6071911, "cash_and_equivalents": 9974336, "total_current_assets": 36746437, "total_current_liabilities": 53792243, "net_ppe": null, "total_assets": 141330770, "total_debt": 41942347, "total_equity": 49234518, "net_working_capital": -18481514, "book_value_per_share": 1.57832647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.57832647, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 79, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 96, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 53, "rank_fcf_margin": 97, "rank_piotroski": 97, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96, "value_composite": 37, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 44, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 39, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.45, "os": 0.15, "value": 0.63, "quality": 0.07, "momentum": 0.03, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1485, "roe": -0.6532, "momentum_12_1": -0.578, "complete_fields": { "id": 7783, "ticker_id": 18863, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:02.535096+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.445, "market_cap": 45075514.96, "market_cap_usd": 45075514.96, "enterprise_value": 77043525.96, "shares_outstanding": 31194128, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91552668, "ptbv_ratio": 0.91552668, "ps_ratio": 2.0396479, "pcf_ratio": null, "pfcf_ratio": -3.47899847, "ev_ebitda": null, "ev_ebit": -3.09339373, "ev_sales": 3.48618682, "ev_fcf": -5.94633936, "earnings_yield": null, "fcf_yield": -0.16817069, "dividend_yield": 0, "buyback_yield": -0.14846204, "shareholder_yield": -0.14846204, "debt_paydown_yield": 0, "total_yield": -0.14846204, "gross_margin": 0.40956933, "operating_margin": -1.12697805, "net_margin": -1.45517733, "ebitda_margin": -0.77990991, "fcf_margin": -0.58627445, "roe": -0.65317826, "roa": -0.22754363, "roic": -0.23003433, "roc_greenblatt": null, "asset_turnover": 0.15636832, "cash_conversion": 0.40288866, "accruals_ratio": -0.19115084, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.85475129, "debt_to_assets": 0.29676727, "interest_coverage": -4.10181012, "current_ratio": 0.68311777, "quick_ratio": 0.68311777, "net_debt": 31968011, "revenue_growth_1y": 0.03086952, "revenue_growth_3y_cagr": 0.1463162, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.29474299, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.310134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21428571, "price_return_3m": 0.00347222, "price_return_6m": -0.33715596, "price_return_9m": -0.38771186, "price_return_12m": -0.48758865, "price_return_12m_ex1m": -0.57801418, "distance_from_52w_high": -0.48021583, "distance_from_52w_low": 0.21428571, "relative_strength": -0.50629262, "local_beta": -0.2615, "volatility_252d": 0.584021, "volatility_60d": 1.359066, "max_drawdown_12m": -0.57194245, "revenue_ttm": 22099655, "gross_profit_ttm": 9051341, "ebit_ttm": -24905826, "ebitda_ttm": -17235740, "net_income_ttm": -32158917, "eps_diluted_ttm": -1.03092855, "operating_cash_flow_ttm": -5143421, "capital_expenditure_ttm": -7813042, "fcf_ttm": -12956463, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6692003, "interest_expense_ttm": 6071911, "cash_and_equivalents": 9974336, "total_current_assets": 36746437, "total_current_liabilities": 53792243, "net_ppe": null, "total_assets": 141330770, "total_debt": 41942347, "total_equity": 49234518, "net_working_capital": -18481514, "book_value_per_share": 1.57832647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.57832647, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 79, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 96, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 53, "rank_fcf_margin": 97, "rank_piotroski": 97, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 96, "value_composite": 37, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 44, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 39, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "income_statement": { "revenue": 22099655, "cost_of_revenue": 13048314, "gross_profit": 9051341, "ebit": -24905826, "ebitda": -17235740, "pretax_income": null, "tax_provision": null, "net_income": -32158917, "net_income_to_common": -32158917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9974336, "total_current_assets": 36746437, "total_assets": 141330770, "short_term_debt": 8538628, "long_term_debt": 32482007, "total_debt": 41942347, "total_liabilities": null, "total_equity": 49234518, "shares_outstanding": 31194128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5143421, "capital_expenditure": -7813042, "free_cash_flow": -12956463, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6692003, "net_debt_issued": 9600000 }, "complete_fields": { "id": 386653, "ticker_id": 18863, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17235740", "netIncome": "-32158917", "grossProfit": "9051341", "totalRevenue": "22099655", "costOfRevenue": "13048314", "interestExpense": "6071911", "operatingIncome": "-24905826", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "127367", "depreciationAndAmortization": "8844734" }, "balance": { "totalDebt": "41942347", "totalAssets": "141330770", "longTermDebt": "32482007", "shortTermDebt": "8538628", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "31194128", "totalCurrentAssets": "36746437", "totalShareholderEquity": "49234518", "totalCurrentLiabilities": "53792243", "cashAndShortTermInvestments": "9974336" }, "cashflow": { "freeCashFlow": "-12956463", "dividendsPaid": null, "issuanceOfDebt": "9600000", "issuanceOfStock": "6692003", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5143421", "repurchaseOfStock": null, "capitalExpenditures": "-7813042" } }, "revenue": 22099655, "cost_of_revenue": 13048314, "gross_profit": 9051341, "research_and_development": 127367, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24905826, "depreciation_amortisation": 8844734, "ebitda": -17235740, "interest_expense": 6071911, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32158917, "net_income_continuing_ops": null, "net_income_to_common": -32158917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9974336, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36746437, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141330770, "short_term_debt": 8538628, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53792243, "long_term_debt": 32482007, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41942347, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49234518, "shares_outstanding": 31194128, "operating_cash_flow": -5143421, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7813042, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6692003, "net_debt_issued": 9600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12956463, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17235740", "netIncome": "-32158917", "grossProfit": "9051341", "totalRevenue": "22099655", "costOfRevenue": "13048314", "interestExpense": "6071911", "operatingIncome": "-24905826", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "127367", "depreciationAndAmortization": "8844734" }, "balance": { "totalDebt": "41942347", "totalAssets": "141330770", "longTermDebt": "32482007", "shortTermDebt": "8538628", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "31194128", "totalCurrentAssets": "36746437", "totalShareholderEquity": "49234518", "totalCurrentLiabilities": "53792243", "cashAndShortTermInvestments": "9974336" }, "cashflow": { "freeCashFlow": "-12956463", "dividendsPaid": null, "issuanceOfDebt": "9600000", "issuanceOfStock": "6692003", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5143421", "repurchaseOfStock": null, "capitalExpenditures": "-7813042" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "income_statement": { "revenue": 21437878, "cost_of_revenue": 11426311, "gross_profit": 10011567, "ebit": -15421850, "ebitda": -9230979, "pretax_income": null, "tax_provision": null, "net_income": -20733689, "net_income_to_common": -20733689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4568162, "total_current_assets": 56285419, "total_assets": 143236861, "short_term_debt": 4697509, "long_term_debt": 32404771, "total_debt": 37727346, "total_liabilities": null, "total_equity": 66429079, "shares_outstanding": 29683069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8488789, "capital_expenditure": -6217322, "free_cash_flow": -14706111, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000004, "net_debt_issued": -1905238 }, "complete_fields": { "id": 386656, "ticker_id": 18863, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9230979", "netIncome": "-20733689", "grossProfit": "10011567", "totalRevenue": "21437878", "costOfRevenue": "11426311", "interestExpense": "5646071", "operatingIncome": "-15421850", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "159459", "depreciationAndAmortization": "6013558" }, "balance": { "totalDebt": "37727346", "totalAssets": "143236861", "longTermDebt": "32404771", "shortTermDebt": "4697509", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "29683069", "totalCurrentAssets": "56285419", "totalShareholderEquity": "66429079", "totalCurrentLiabilities": "39935114", "cashAndShortTermInvestments": "4568162" }, "cashflow": { "freeCashFlow": "-14706111", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "8000004", "repaymentOfDebt": "-1905238", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-8488789", "repurchaseOfStock": null, "capitalExpenditures": "-6217322" } }, "revenue": 21437878, "cost_of_revenue": 11426311, "gross_profit": 10011567, "research_and_development": 159459, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15421850, "depreciation_amortisation": 6013558, "ebitda": -9230979, "interest_expense": 5646071, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20733689, "net_income_continuing_ops": null, "net_income_to_common": -20733689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4568162, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56285419, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143236861, "short_term_debt": 4697509, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39935114, "long_term_debt": 32404771, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37727346, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66429079, "shares_outstanding": 29683069, "operating_cash_flow": -8488789, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6217322, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8000004, "net_debt_issued": -1905238, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14706111, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9230979", "netIncome": "-20733689", "grossProfit": "10011567", "totalRevenue": "21437878", "costOfRevenue": "11426311", "interestExpense": "5646071", "operatingIncome": "-15421850", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "159459", "depreciationAndAmortization": "6013558" }, "balance": { "totalDebt": "37727346", "totalAssets": "143236861", "longTermDebt": "32404771", "shortTermDebt": "4697509", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "29683069", "totalCurrentAssets": "56285419", "totalShareholderEquity": "66429079", "totalCurrentLiabilities": "39935114", "cashAndShortTermInvestments": "4568162" }, "cashflow": { "freeCashFlow": "-14706111", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "8000004", "repaymentOfDebt": "-1905238", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-8488789", "repurchaseOfStock": null, "capitalExpenditures": "-6217322" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "income_statement": { "revenue": 31605509, "cost_of_revenue": 6807217, "gross_profit": 24798292, "ebit": -1036964, "ebitda": 1792280, "pretax_income": null, "tax_provision": null, "net_income": -7162927, "net_income_to_common": -7162927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14589245, "total_current_assets": 54777943, "total_assets": 141408445, "short_term_debt": 1003694, "long_term_debt": 36950577, "total_debt": 38668028, "total_liabilities": null, "total_equity": 80265695, "shares_outstanding": 27765724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14067304, "capital_expenditure": -10425785, "free_cash_flow": -24493089, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 34138194 }, "complete_fields": { "id": 386657, "ticker_id": 18863, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1792280", "netIncome": "-7162927", "grossProfit": "24798292", "totalRevenue": "31605509", "costOfRevenue": "6807217", "interestExpense": "3925031", "operatingIncome": "-1036964", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "339565", "depreciationAndAmortization": "4167883" }, "balance": { "totalDebt": "38668028", "totalAssets": "141408445", "longTermDebt": "36950577", "shortTermDebt": "1003694", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "27765724", "totalCurrentAssets": "54777943", "totalShareholderEquity": "80265695", "totalCurrentLiabilities": "18744823", "cashAndShortTermInvestments": "14589245" }, "cashflow": { "freeCashFlow": "-24493089", "dividendsPaid": null, "issuanceOfDebt": "34595533", "issuanceOfStock": "0", "repaymentOfDebt": "-457339", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-14067304", "repurchaseOfStock": null, "capitalExpenditures": "-10425785" } }, "revenue": 31605509, "cost_of_revenue": 6807217, "gross_profit": 24798292, "research_and_development": 339565, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1036964, "depreciation_amortisation": 4167883, "ebitda": 1792280, "interest_expense": 3925031, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7162927, "net_income_continuing_ops": null, "net_income_to_common": -7162927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14589245, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54777943, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141408445, "short_term_debt": 1003694, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18744823, "long_term_debt": 36950577, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38668028, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80265695, "shares_outstanding": 27765724, "operating_cash_flow": -14067304, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10425785, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 34138194, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24493089, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1792280", "netIncome": "-7162927", "grossProfit": "24798292", "totalRevenue": "31605509", "costOfRevenue": "6807217", "interestExpense": "3925031", "operatingIncome": "-1036964", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "339565", "depreciationAndAmortization": "4167883" }, "balance": { "totalDebt": "38668028", "totalAssets": "141408445", "longTermDebt": "36950577", "shortTermDebt": "1003694", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "27765724", "totalCurrentAssets": "54777943", "totalShareholderEquity": "80265695", "totalCurrentLiabilities": "18744823", "cashAndShortTermInvestments": "14589245" }, "cashflow": { "freeCashFlow": "-24493089", "dividendsPaid": null, "issuanceOfDebt": "34595533", "issuanceOfStock": "0", "repaymentOfDebt": "-457339", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-14067304", "repurchaseOfStock": null, "capitalExpenditures": "-10425785" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "income_statement": { "revenue": 14671422, "cost_of_revenue": 5104935, "gross_profit": 9566487, "ebit": -12530806, "ebitda": -10579779, "pretax_income": null, "tax_provision": null, "net_income": -12976684, "net_income_to_common": -12976684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5070823, "total_current_assets": 27577118, "total_assets": 107814087, "short_term_debt": 870510, "long_term_debt": 2370589, "total_debt": 3828175, "total_liabilities": null, "total_equity": 86454072, "shares_outstanding": 27765724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15464149, "capital_expenditure": -49486537, "free_cash_flow": -64950686, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52997707, "net_debt_issued": -652555 }, "complete_fields": { "id": 386658, "ticker_id": 18863, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10579779", "netIncome": "-12976684", "grossProfit": "9566487", "totalRevenue": "14671422", "costOfRevenue": "5104935", "interestExpense": "99074", "operatingIncome": "-12530806", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "493537", "depreciationAndAmortization": "2275871" }, "balance": { "totalDebt": "3828175", "totalAssets": "107814087", "longTermDebt": "2370589", "shortTermDebt": "870510", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "27765724", "totalCurrentAssets": "27577118", "totalShareholderEquity": "86454072", "totalCurrentLiabilities": "16069591", "cashAndShortTermInvestments": "5070823" }, "cashflow": { "freeCashFlow": "-64950686", "dividendsPaid": null, "issuanceOfDebt": "395900", "issuanceOfStock": "52997707", "repaymentOfDebt": "-1048455", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-15464149", "repurchaseOfStock": null, "capitalExpenditures": "-49486537" } }, "revenue": 14671422, "cost_of_revenue": 5104935, "gross_profit": 9566487, "research_and_development": 493537, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12530806, "depreciation_amortisation": 2275871, "ebitda": -10579779, "interest_expense": 99074, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12976684, "net_income_continuing_ops": null, "net_income_to_common": -12976684, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5070823, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27577118, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107814087, "short_term_debt": 870510, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16069591, "long_term_debt": 2370589, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3828175, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86454072, "shares_outstanding": 27765724, "operating_cash_flow": -15464149, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49486537, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 52997707, "net_debt_issued": -652555, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -64950686, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10579779", "netIncome": "-12976684", "grossProfit": "9566487", "totalRevenue": "14671422", "costOfRevenue": "5104935", "interestExpense": "99074", "operatingIncome": "-12530806", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "493537", "depreciationAndAmortization": "2275871" }, "balance": { "totalDebt": "3828175", "totalAssets": "107814087", "longTermDebt": "2370589", "shortTermDebt": "870510", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "27765724", "totalCurrentAssets": "27577118", "totalShareholderEquity": "86454072", "totalCurrentLiabilities": "16069591", "cashAndShortTermInvestments": "5070823" }, "cashflow": { "freeCashFlow": "-64950686", "dividendsPaid": null, "issuanceOfDebt": "395900", "issuanceOfStock": "52997707", "repaymentOfDebt": "-1048455", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-15464149", "repurchaseOfStock": null, "capitalExpenditures": "-49486537" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386659, "ticker_id": 18863, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9974336, "total_current_assets": 36746437, "total_assets": 141330770, "short_term_debt": 8538628, "long_term_debt": 32482007, "total_debt": 41942347, "total_liabilities": null, "total_equity": 49234518, "shares_outstanding": 31194128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386652, "ticker_id": 18863, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "41942347", "totalAssets": "141330770", "longTermDebt": "32482007", "shortTermDebt": "8538628", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "31194128", "totalCurrentAssets": "36746437", "totalShareholderEquity": "49234518", "totalCurrentLiabilities": "53792243", "cashAndShortTermInvestments": "9974336" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9974336, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36746437, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141330770, "short_term_debt": 8538628, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53792243, "long_term_debt": 32482007, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41942347, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49234518, "shares_outstanding": 31194128, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "41942347", "totalAssets": "141330770", "longTermDebt": "32482007", "shortTermDebt": "8538628", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "31194128", "totalCurrentAssets": "36746437", "totalShareholderEquity": "49234518", "totalCurrentLiabilities": "53792243", "cashAndShortTermInvestments": "9974336" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6467666, "total_current_assets": 40474357, "total_assets": 145562278, "short_term_debt": 4845302, "long_term_debt": 34820307, "total_debt": 40687453, "total_liabilities": null, "total_equity": 56243650, "shares_outstanding": 31194128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386654, "ticker_id": 18863, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "40687453", "totalAssets": "145562278", "longTermDebt": "34820307", "shortTermDebt": "4845302", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "31194128", "totalCurrentAssets": "40474357", "totalShareholderEquity": "56243650", "totalCurrentLiabilities": "50421047", "cashAndShortTermInvestments": "6467666" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6467666, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40474357, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145562278, "short_term_debt": 4845302, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50421047, "long_term_debt": 34820307, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40687453, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56243650, "shares_outstanding": 31194128, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "40687453", "totalAssets": "145562278", "longTermDebt": "34820307", "shortTermDebt": "4845302", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "31194128", "totalCurrentAssets": "40474357", "totalShareholderEquity": "56243650", "totalCurrentLiabilities": "50421047", "cashAndShortTermInvestments": "6467666" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4568162, "total_current_assets": 56285419, "total_assets": 143236861, "short_term_debt": 4697509, "long_term_debt": 32404771, "total_debt": 37727346, "total_liabilities": null, "total_equity": 66429079, "shares_outstanding": 29683069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386655, "ticker_id": 18863, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:01:30.106262+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "37727346", "totalAssets": "143236861", "longTermDebt": "32404771", "shortTermDebt": "4697509", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "29683069", "totalCurrentAssets": "56285419", "totalShareholderEquity": "66429079", "totalCurrentLiabilities": "39935114", "cashAndShortTermInvestments": "4568162" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4568162, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56285419, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143236861, "short_term_debt": 4697509, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39935114, "long_term_debt": 32404771, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37727346, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66429079, "shares_outstanding": 29683069, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "37727346", "totalAssets": "143236861", "longTermDebt": "32404771", "shortTermDebt": "4697509", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "29683069", "totalCurrentAssets": "56285419", "totalShareholderEquity": "66429079", "totalCurrentLiabilities": "39935114", "cashAndShortTermInvestments": "4568162" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }