{ "ticker": { "uuid": "582c8f67-9ad5-46eb-a631-50296d6ab5ec", "symbol": "IBG", "name": "Innovation Beverage Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/582c8f67-9ad5-46eb-a631-50296d6ab5ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/582c8f67-9ad5-46eb-a631-50296d6ab5ec/" }, "ticker_metadata": { "id": 6530, "uuid": "582c8f67-9ad5-46eb-a631-50296d6ab5ec", "symbol": "IBG", "name": "Innovation Beverage Group Limited", "asset_type": "equity", "market_cap": 1545300, "stock_exchange_id": 2, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Innovation Beverage Group Limited (IBG) is an innovative player in the beverage sector, dedicated to creating and distributing sustainable drink products that align with the shifting preferences of health-conscious consumers. The company's diverse portfolio includes functional beverages, alcoholic drinks, and traditional soft drinks, underscored by its commitment to leveraging advanced technologies and strategic marketing initiatives. Positioned strategically at the crossroads of health trends and environmental sustainability, IBG is well-equipped to capitalize on growth opportunities within the evolving beverage landscape, reinforcing its long-term viability and market presence.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "582c8f67-9ad5-46eb-a631-50296d6ab5ec", "symbol": "IBG", "name": "Innovation Beverage Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/582c8f67-9ad5-46eb-a631-50296d6ab5ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/582c8f67-9ad5-46eb-a631-50296d6ab5ec/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.16, "market_cap": 417946.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4716, "piotroski_f_score": 3, "momentum_12_1": -0.9366, "volatility_252d": 1.8815 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.449260+00:00", "batch_id": "" }, "size": { "price_close": 1.16, "market_cap": 417946.84, "market_cap_usd": 417946.84, "enterprise_value": 352709.84, "shares_outstanding": 360299, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1562, "ptbv_ratio": 0.2035, "ps_ratio": 0.0966, "pcf_ratio": null, "pfcf_ratio": -0.4422, "ev_ebitda": null, "ev_ebit": -0.0899, "ev_sales": 0.0815, "ev_fcf": -0.3732, "earnings_yield": null, "fcf_yield": -2.6795, "price_to_sales": 0.0966, "price_to_book": 0.1562, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 12.2626 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2547, "operating_margin": -0.9072, "net_margin": -0.9105, "ebitda_margin": -0.7789, "fcf_margin": -0.2185, "roe": -1.4716, "roa": -0.8681, "roic": -1.1273, "roc_greenblatt": null, "asset_turnover": 0.9535, "cash_conversion": 0.24, "accruals_ratio": -0.6593, "sbc_to_revenue": 0.2593, "piotroski_f_score": 3, "altman_z_score": -4.8916, "earnings_stability_5y": 0.5368, "revenue_stability_5y": 0.2672, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2428, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6952, "net_debt_to_ebitda": 0.0194, "debt_to_assets": 0.0271, "interest_coverage": -16.0706, "current_ratio": 0.9468, "quick_ratio": 0.3412, "net_debt": -65237, "local_beta": -0.0017, "volatility_252d": 1.8815, "volatility_60d": 4.0219, "max_drawdown_12m": -0.9687, "risk_adjusted_momentum": -0.4978 }, "growth": { "revenue_growth_1y": -0.3433, "revenue_growth_3y_cagr": -0.0787, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.921, "revenue_growth": -0.3433, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3647, "price_return_3m": -0.7902, "price_return_6m": -0.9076, "price_return_9m": -0.8713, "price_return_12m": -0.9135, "price_return_12m_ex1m": -0.9366, "momentum_6m": -0.9076, "momentum_12m": -0.9135, "momentum_12_1": -0.9366, "distance_from_52w_high": -0.9558, "distance_from_52w_low": 0.4129, "relative_strength": -1.0715 }, "raw_ttm": { "revenue_ttm": 4325136, "gross_profit_ttm": 1101525, "ebit_ttm": -3923885, "ebitda_ttm": -3368636, "net_income_ttm": -3937916, "eps_diluted_ttm": -10.9296, "operating_cash_flow_ttm": -947422, "capital_expenditure_ttm": 2331, "fcf_ttm": -945091, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 244166, "cash_and_equivalents": 188393, "total_current_assets": 1748240, "total_current_liabilities": 1846527, "net_ppe": null, "total_assets": 4536154, "total_debt": 123156, "total_equity": 2675871, "net_working_capital": -163524, "book_value_per_share": 7.4268, "retained_earnings": -10042014, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2054116, "tangible_book_per_share": 5.7011 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1540, "ticker_id": 6530, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.449260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.16, "market_cap": 417946.84, "market_cap_usd": 417946.84, "enterprise_value": 352709.84, "shares_outstanding": 360299, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15619095, "ptbv_ratio": 0.20346798, "ps_ratio": 0.09663207, "pcf_ratio": null, "pfcf_ratio": -0.4422292, "ev_ebitda": null, "ev_ebit": -0.08988791, "ev_sales": 0.08154884, "ev_fcf": -0.37320199, "earnings_yield": null, "fcf_yield": -2.67951413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25467985, "operating_margin": -0.90722812, "net_margin": -0.91047218, "ebitda_margin": -0.77885088, "fcf_margin": -0.21851128, "roe": -1.47163895, "roa": -0.86811779, "roic": -1.12727933, "roc_greenblatt": null, "asset_turnover": 0.95348086, "cash_conversion": 0.23999776, "accruals_ratio": -0.6592576, "sbc_to_revenue": 0.25934745, "debt_to_equity": 0.69520653, "net_debt_to_ebitda": 0.019366, "debt_to_assets": 0.02714987, "interest_coverage": -16.07056265, "current_ratio": 0.94677197, "quick_ratio": 0.34122111, "net_debt": -65237, "revenue_growth_1y": -0.34326887, "revenue_growth_3y_cagr": -0.07868836, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.92100942, "piotroski_f_score": 3, "altman_z_score": -4.8915822, "earnings_stability_5y": 0.536807, "revenue_stability_5y": 0.267169, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.36470588, "price_return_3m": -0.79023508, "price_return_6m": -0.90756972, "price_return_9m": -0.87132557, "price_return_12m": -0.91352963, "price_return_12m_ex1m": -0.93663809, "distance_from_52w_high": -0.95580952, "distance_from_52w_low": 0.41291108, "relative_strength": -1.07147068, "local_beta": -0.0017, "volatility_252d": 1.881481, "volatility_60d": 4.021854, "max_drawdown_12m": -0.96872381, "revenue_ttm": 4325136, "gross_profit_ttm": 1101525, "ebit_ttm": -3923885, "ebitda_ttm": -3368636, "net_income_ttm": -3937916, "eps_diluted_ttm": -10.92957793, "operating_cash_flow_ttm": -947422, "capital_expenditure_ttm": 2331, "fcf_ttm": -945091, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 244166, "cash_and_equivalents": 188393, "total_current_assets": 1748240, "total_current_liabilities": 1846527, "net_ppe": null, "total_assets": 4536154, "total_debt": 123156, "total_equity": 2675871, "net_working_capital": -163524, "book_value_per_share": 7.42680662, "retained_earnings": -10042014, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2054116, "tangible_book_per_share": 5.70114266, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.16, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.516, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4716, "momentum_12_1": -0.9366, "complete_fields": { "id": 1540, "ticker_id": 6530, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.449260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.16, "market_cap": 417946.84, "market_cap_usd": 417946.84, "enterprise_value": 352709.84, "shares_outstanding": 360299, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15619095, "ptbv_ratio": 0.20346798, "ps_ratio": 0.09663207, "pcf_ratio": null, "pfcf_ratio": -0.4422292, "ev_ebitda": null, "ev_ebit": -0.08988791, "ev_sales": 0.08154884, "ev_fcf": -0.37320199, "earnings_yield": null, "fcf_yield": -2.67951413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25467985, "operating_margin": -0.90722812, "net_margin": -0.91047218, "ebitda_margin": -0.77885088, "fcf_margin": -0.21851128, "roe": -1.47163895, "roa": -0.86811779, "roic": -1.12727933, "roc_greenblatt": null, "asset_turnover": 0.95348086, "cash_conversion": 0.23999776, "accruals_ratio": -0.6592576, "sbc_to_revenue": 0.25934745, "debt_to_equity": 0.69520653, "net_debt_to_ebitda": 0.019366, "debt_to_assets": 0.02714987, "interest_coverage": -16.07056265, "current_ratio": 0.94677197, "quick_ratio": 0.34122111, "net_debt": -65237, "revenue_growth_1y": -0.34326887, "revenue_growth_3y_cagr": -0.07868836, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.92100942, "piotroski_f_score": 3, "altman_z_score": -4.8915822, "earnings_stability_5y": 0.536807, "revenue_stability_5y": 0.267169, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.36470588, "price_return_3m": -0.79023508, "price_return_6m": -0.90756972, "price_return_9m": -0.87132557, "price_return_12m": -0.91352963, "price_return_12m_ex1m": -0.93663809, "distance_from_52w_high": -0.95580952, "distance_from_52w_low": 0.41291108, "relative_strength": -1.07147068, "local_beta": -0.0017, "volatility_252d": 1.881481, "volatility_60d": 4.021854, "max_drawdown_12m": -0.96872381, "revenue_ttm": 4325136, "gross_profit_ttm": 1101525, "ebit_ttm": -3923885, "ebitda_ttm": -3368636, "net_income_ttm": -3937916, "eps_diluted_ttm": -10.92957793, "operating_cash_flow_ttm": -947422, "capital_expenditure_ttm": 2331, "fcf_ttm": -945091, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 244166, "cash_and_equivalents": 188393, "total_current_assets": 1748240, "total_current_liabilities": 1846527, "net_ppe": null, "total_assets": 4536154, "total_debt": 123156, "total_equity": 2675871, "net_working_capital": -163524, "book_value_per_share": 7.42680662, "retained_earnings": -10042014, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2054116, "tangible_book_per_share": 5.70114266, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 2931243, "cost_of_revenue": 699329, "gross_profit": 2231914, "ebit": -2813441, "ebitda": -2363531, "pretax_income": -3057611, "tax_provision": -486278, "net_income": -2571333, "net_income_to_common": -2571333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619944, "total_current_assets": 2588302, "total_assets": 4955373, "short_term_debt": 565841, "long_term_debt": null, "total_debt": 565841, "total_liabilities": 2336264, "total_equity": 2619109, "shares_outstanding": 332064, "goodwill_and_intangibles": 339032 }, "cash_flow": { "operating_cash_flow": -1575298, "capital_expenditure": 6381, "free_cash_flow": -1568917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92857, "ticker_id": 6530, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2813441", "ebitda": "-2363531", "netIncome": "-2571333", "grossProfit": "2231914", "depreciation": "None", "totalRevenue": "2931243", "costOfRevenue": "699329", "interestIncome": "63689", "incomeBeforeTax": "-3057611", "interestExpense": "244166", "operatingIncome": "-3197040", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-486278", "reportedCurrency": "USD", "netInterestIncome": "-180477", "nonInterestIncome": "None", "operatingExpenses": "5428954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449910", "sellingGeneralAndAdministrative": "3188789", "netIncomeFromContinuingOperations": "-2571333" }, "balance": { "goodwill": "None", "inventory": "1116500", "commonStock": "11619117", "currentDebt": "None", "investments": "None", "totalAssets": "4955373", "longTermDebt": "None", "shortTermDebt": "565841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "339032", "reportedCurrency": "USD", "retainedEarnings": "-8795290", "totalLiabilities": "2336264", "otherCurrentAssets": "837182", "totalCurrentAssets": "2588302", "currentLongTermDebt": "421596", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2367071", "currentAccountsPayable": "1901579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605950", "totalShareholderEquity": "2619109", "capitalLeaseObligations": "184354", "otherCurrentLiabilities": "-188954", "totalCurrentLiabilities": "2278466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57798", "cashAndShortTermInvestments": "619944", "commonStockSharesOutstanding": "332064", "intangibleAssetsExcludingGoodwill": "339032", "cashAndCashEquivalentsAtCarryingValue": "619944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2571333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-126908", "operatingCashflow": "-1575298", "capitalExpenditures": "6381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2141089", "cashflowFromInvestment": "-61023", "stockBasedCompensation": "1121713", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2931243, "cost_of_revenue": 699329, "gross_profit": 2231914, "research_and_development": null, "selling_general_admin": 3188789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2813441, "depreciation_amortisation": 449910, "ebitda": -2363531, "interest_expense": 244166, "interest_income": null, "other_non_operating": null, "pretax_income": -3057611, "tax_provision": -486278, "effective_tax_rate": null, "net_income": -2571333, "net_income_continuing_ops": -2571333, "net_income_to_common": -2571333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619944, "short_term_investments": null, "net_receivables": 14676, "inventory": 1116500, "other_current_assets": null, "total_current_assets": 2588302, "net_ppe": null, "goodwill": null, "intangible_assets": 339032, "goodwill_and_intangibles": 339032, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2367071, "total_assets": 4955373, "short_term_debt": 565841, "accounts_payable": 1901579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2278466, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57798, "total_liabilities": 2336264, "total_debt": 565841, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8795290, "total_equity": 2619109, "shares_outstanding": 332064, "operating_cash_flow": -1575298, "stock_based_compensation": 1121713, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6381, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2141089, "free_cash_flow": -1568917, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2813441", "ebitda": "-2363531", "netIncome": "-2571333", "grossProfit": "2231914", "depreciation": "None", "totalRevenue": "2931243", "costOfRevenue": "699329", "interestIncome": "63689", "incomeBeforeTax": "-3057611", "interestExpense": "244166", "operatingIncome": "-3197040", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-486278", "reportedCurrency": "USD", "netInterestIncome": "-180477", "nonInterestIncome": "None", "operatingExpenses": "5428954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449910", "sellingGeneralAndAdministrative": "3188789", "netIncomeFromContinuingOperations": "-2571333" }, "balance": { "goodwill": "None", "inventory": "1116500", "commonStock": "11619117", "currentDebt": "None", "investments": "None", "totalAssets": "4955373", "longTermDebt": "None", "shortTermDebt": "565841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "339032", "reportedCurrency": "USD", "retainedEarnings": "-8795290", "totalLiabilities": "2336264", "otherCurrentAssets": "837182", "totalCurrentAssets": "2588302", "currentLongTermDebt": "421596", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2367071", "currentAccountsPayable": "1901579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605950", "totalShareholderEquity": "2619109", "capitalLeaseObligations": "184354", "otherCurrentLiabilities": "-188954", "totalCurrentLiabilities": "2278466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57798", "cashAndShortTermInvestments": "619944", "commonStockSharesOutstanding": "332064", "intangibleAssetsExcludingGoodwill": "339032", "cashAndCashEquivalentsAtCarryingValue": "619944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2571333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-126908", "operatingCashflow": "-1575298", "capitalExpenditures": "6381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2141089", "cashflowFromInvestment": "-61023", "stockBasedCompensation": "1121713", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 3147763, "cost_of_revenue": 1093369, "gross_profit": 2054394, "ebit": -1994595, "ebitda": -1742421, "pretax_income": -2255068, "tax_provision": -241111, "net_income": -2013957, "net_income_to_common": -2013957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14140, "total_current_assets": 2068947, "total_assets": 4931814, "short_term_debt": 1663309, "long_term_debt": null, "total_debt": 1663309, "total_liabilities": 4323344, "total_equity": 608470, "shares_outstanding": 302486, "goodwill_and_intangibles": 371634 }, "cash_flow": { "operating_cash_flow": 30095, "capital_expenditure": 1550, "free_cash_flow": 31645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92859, "ticker_id": 6530, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1994595", "ebitda": "-1742421", "netIncome": "-2013957", "grossProfit": "2054394", "depreciation": "None", "totalRevenue": "3147763", "costOfRevenue": "1093369", "interestIncome": "53763", "incomeBeforeTax": "-2255068", "interestExpense": "260473", "operatingIncome": "-2139078", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-241111", "reportedCurrency": "USD", "netInterestIncome": "-206710", "nonInterestIncome": "None", "operatingExpenses": "4193472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1093369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252174", "sellingGeneralAndAdministrative": "3078695", "netIncomeFromContinuingOperations": "-2013957" }, "balance": { "goodwill": "None", "inventory": "989592", "commonStock": "6976753", "currentDebt": "None", "investments": "None", "totalAssets": "4931814", "longTermDebt": "None", "shortTermDebt": "1663309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "371634", "reportedCurrency": "USD", "retainedEarnings": "-6209633", "totalLiabilities": "4323344", "otherCurrentAssets": "610172", "totalCurrentAssets": "2068947", "currentLongTermDebt": "1599728", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2862867", "currentAccountsPayable": "3886730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663309", "totalShareholderEquity": "608470", "capitalLeaseObligations": "63581", "otherCurrentLiabilities": "-1433583", "totalCurrentLiabilities": "4277494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45850", "cashAndShortTermInvestments": "14140", "commonStockSharesOutstanding": "302486", "intangibleAssetsExcludingGoodwill": "371634", "cashAndCashEquivalentsAtCarryingValue": "14140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2013957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "422316", "operatingCashflow": "30095", "capitalExpenditures": "1550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25936", "cashflowFromInvestment": "-119497", "stockBasedCompensation": "803221", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3147763, "cost_of_revenue": 1093369, "gross_profit": 2054394, "research_and_development": null, "selling_general_admin": 3078695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1994595, "depreciation_amortisation": 252174, "ebitda": -1742421, "interest_expense": 260473, "interest_income": null, "other_non_operating": null, "pretax_income": -2255068, "tax_provision": -241111, "effective_tax_rate": null, "net_income": -2013957, "net_income_continuing_ops": -2013957, "net_income_to_common": -2013957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14140, "short_term_investments": null, "net_receivables": 455043, "inventory": 989592, "other_current_assets": null, "total_current_assets": 2068947, "net_ppe": null, "goodwill": null, "intangible_assets": 371634, "goodwill_and_intangibles": 371634, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2862867, "total_assets": 4931814, "short_term_debt": 1663309, "accounts_payable": 3886730, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4277494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45850, "total_liabilities": 4323344, "total_debt": 1663309, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6209633, "total_equity": 608470, "shares_outstanding": 302486, "operating_cash_flow": 30095, "stock_based_compensation": 803221, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1550, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25936, "free_cash_flow": 31645, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1994595", "ebitda": "-1742421", "netIncome": "-2013957", "grossProfit": "2054394", "depreciation": "None", "totalRevenue": "3147763", "costOfRevenue": "1093369", "interestIncome": "53763", "incomeBeforeTax": "-2255068", "interestExpense": "260473", "operatingIncome": "-2139078", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-241111", "reportedCurrency": "USD", "netInterestIncome": "-206710", "nonInterestIncome": "None", "operatingExpenses": "4193472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1093369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252174", "sellingGeneralAndAdministrative": "3078695", "netIncomeFromContinuingOperations": "-2013957" }, "balance": { "goodwill": "None", "inventory": "989592", "commonStock": "6976753", "currentDebt": "None", "investments": "None", "totalAssets": "4931814", "longTermDebt": "None", "shortTermDebt": "1663309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "371634", "reportedCurrency": "USD", "retainedEarnings": "-6209633", "totalLiabilities": "4323344", "otherCurrentAssets": "610172", "totalCurrentAssets": "2068947", "currentLongTermDebt": "1599728", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2862867", "currentAccountsPayable": "3886730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663309", "totalShareholderEquity": "608470", "capitalLeaseObligations": "63581", "otherCurrentLiabilities": "-1433583", "totalCurrentLiabilities": "4277494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45850", "cashAndShortTermInvestments": "14140", "commonStockSharesOutstanding": "302486", "intangibleAssetsExcludingGoodwill": "371634", "cashAndCashEquivalentsAtCarryingValue": "14140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2013957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "422316", "operatingCashflow": "30095", "capitalExpenditures": "1550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25936", "cashflowFromInvestment": "-119497", "stockBasedCompensation": "803221", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 4530396, "cost_of_revenue": 2124828, "gross_profit": 2405568, "ebit": -4274934, "ebitda": -4030054, "pretax_income": -4477833, "tax_provision": -350063, "net_income": -4127770, "net_income_to_common": -4127770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91986, "total_current_assets": 3375336, "total_assets": 4563003, "short_term_debt": 1667134, "long_term_debt": 47258, "total_debt": 1714392, "total_liabilities": 4267303, "total_equity": 295700, "shares_outstanding": 300473, "goodwill_and_intangibles": 392488 }, "cash_flow": { "operating_cash_flow": -2861671, "capital_expenditure": 37726, "free_cash_flow": -2823945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92864, "ticker_id": 6530, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4274934", "ebitda": "-4030054", "netIncome": "-4127770", "grossProfit": "2405568", "depreciation": "None", "totalRevenue": "4530396", "costOfRevenue": "2124828", "interestIncome": "31322", "incomeBeforeTax": "-4477833", "interestExpense": "202898", "operatingIncome": "-3336584", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-350063", "reportedCurrency": "USD", "netInterestIncome": "-171576", "nonInterestIncome": "None", "operatingExpenses": "5742152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2124828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244880", "sellingGeneralAndAdministrative": "3727707", "netIncomeFromContinuingOperations": "-4127770" }, "balance": { "goodwill": "0", "inventory": "1411908", "commonStock": "4631507", "currentDebt": "None", "investments": "None", "totalAssets": "4563003", "longTermDebt": "47258", "shortTermDebt": "1667134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "392488", "reportedCurrency": "USD", "retainedEarnings": "-4222873", "totalLiabilities": "4267303", "otherCurrentAssets": "260733", "totalCurrentAssets": "3375336", "currentLongTermDebt": "1513873", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1610709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187667", "currentAccountsPayable": "3654399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784117", "totalShareholderEquity": "295700", "capitalLeaseObligations": "222986", "otherCurrentLiabilities": "-1349185", "totalCurrentLiabilities": "4131856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135447", "cashAndShortTermInvestments": "91986", "commonStockSharesOutstanding": "300473", "intangibleAssetsExcludingGoodwill": "392488", "cashAndCashEquivalentsAtCarryingValue": "91986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4127770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-341633", "operatingCashflow": "-2861671", "capitalExpenditures": "37726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1342048", "cashflowFromInvestment": "36958", "stockBasedCompensation": "201104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4530396, "cost_of_revenue": 2124828, "gross_profit": 2405568, "research_and_development": null, "selling_general_admin": 3727707, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4274934, "depreciation_amortisation": 244880, "ebitda": -4030054, "interest_expense": 202898, "interest_income": null, "other_non_operating": null, "pretax_income": -4477833, "tax_provision": -350063, "effective_tax_rate": null, "net_income": -4127770, "net_income_continuing_ops": -4127770, "net_income_to_common": -4127770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91986, "short_term_investments": null, "net_receivables": 1610709, "inventory": 1411908, "other_current_assets": null, "total_current_assets": 3375336, "net_ppe": null, "goodwill": 0, "intangible_assets": 392488, "goodwill_and_intangibles": 392488, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1187667, "total_assets": 4563003, "short_term_debt": 1667134, "accounts_payable": 3654399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131856, "long_term_debt": 47258, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135447, "total_liabilities": 4267303, "total_debt": 1714392, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4222873, "total_equity": 295700, "shares_outstanding": 300473, "operating_cash_flow": -2861671, "stock_based_compensation": 201104, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37726, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1342048, "free_cash_flow": -2823945, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4274934", "ebitda": "-4030054", "netIncome": "-4127770", "grossProfit": "2405568", "depreciation": "None", "totalRevenue": "4530396", "costOfRevenue": "2124828", "interestIncome": "31322", "incomeBeforeTax": "-4477833", "interestExpense": "202898", "operatingIncome": "-3336584", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-350063", "reportedCurrency": "USD", "netInterestIncome": "-171576", "nonInterestIncome": "None", "operatingExpenses": "5742152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2124828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244880", "sellingGeneralAndAdministrative": "3727707", "netIncomeFromContinuingOperations": "-4127770" }, "balance": { "goodwill": "0", "inventory": "1411908", "commonStock": "4631507", "currentDebt": "None", "investments": "None", "totalAssets": "4563003", "longTermDebt": "47258", "shortTermDebt": "1667134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "392488", "reportedCurrency": "USD", "retainedEarnings": "-4222873", "totalLiabilities": "4267303", "otherCurrentAssets": "260733", "totalCurrentAssets": "3375336", "currentLongTermDebt": "1513873", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1610709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187667", "currentAccountsPayable": "3654399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784117", "totalShareholderEquity": "295700", "capitalLeaseObligations": "222986", "otherCurrentLiabilities": "-1349185", "totalCurrentLiabilities": "4131856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135447", "cashAndShortTermInvestments": "91986", "commonStockSharesOutstanding": "300473", "intangibleAssetsExcludingGoodwill": "392488", "cashAndCashEquivalentsAtCarryingValue": "91986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4127770", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-341633", "operatingCashflow": "-2861671", "capitalExpenditures": "37726", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1342048", "cashflowFromInvestment": "36958", "stockBasedCompensation": "201104", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 3748281, "cost_of_revenue": 1255877, "gross_profit": 2492404, "ebit": 120833, "ebitda": 279075, "pretax_income": 88289, "tax_provision": 56526, "net_income": 31763, "net_income_to_common": 31763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559172, "total_current_assets": 3805246, "total_assets": 6513049, "short_term_debt": 874709, "long_term_debt": null, "total_debt": 874709, "total_liabilities": 2818456, "total_equity": 3694593, "shares_outstanding": 400899, "goodwill_and_intangibles": 1373367 }, "cash_flow": { "operating_cash_flow": -843591, "capital_expenditure": 515985, "free_cash_flow": -327606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92869, "ticker_id": 6530, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120833", "ebitda": "279075", "netIncome": "31763", "grossProfit": "2492404", "depreciation": "None", "totalRevenue": "3748281", "costOfRevenue": "1255877", "interestIncome": "72446", "incomeBeforeTax": "88289", "interestExpense": "32549", "operatingIncome": "54167", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56526", "reportedCurrency": "USD", "netInterestIncome": "39897", "nonInterestIncome": "None", "operatingExpenses": "2438237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158242", "sellingGeneralAndAdministrative": "1710505", "netIncomeFromContinuingOperations": "31763" }, "balance": { "goodwill": "951802", "inventory": "1070275", "commonStock": "3942069", "currentDebt": "None", "investments": "None", "totalAssets": "6513049", "longTermDebt": "None", "shortTermDebt": "874709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "421565", "reportedCurrency": "USD", "retainedEarnings": "-203035", "totalLiabilities": "2818456", "otherCurrentAssets": "180133", "totalCurrentAssets": "3805246", "currentLongTermDebt": "708063", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "995666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707803", "currentAccountsPayable": "2213962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123488", "totalShareholderEquity": "3694593", "capitalLeaseObligations": "415425", "otherCurrentLiabilities": "-708063", "totalCurrentLiabilities": "2551440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267016", "cashAndShortTermInvestments": "1559172", "commonStockSharesOutstanding": "400899", "intangibleAssetsExcludingGoodwill": "421565", "cashAndCashEquivalentsAtCarryingValue": "1559172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-318177", "operatingCashflow": "-843591", "capitalExpenditures": "515985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3905017", "cashflowFromInvestment": "-1758226", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3748281, "cost_of_revenue": 1255877, "gross_profit": 2492404, "research_and_development": null, "selling_general_admin": 1710505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120833, "depreciation_amortisation": 158242, "ebitda": 279075, "interest_expense": 32549, "interest_income": null, "other_non_operating": null, "pretax_income": 88289, "tax_provision": 56526, "effective_tax_rate": null, "net_income": 31763, "net_income_continuing_ops": 31763, "net_income_to_common": 31763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1559172, "short_term_investments": null, "net_receivables": 995666, "inventory": 1070275, "other_current_assets": null, "total_current_assets": 3805246, "net_ppe": null, "goodwill": 951802, "intangible_assets": 421565, "goodwill_and_intangibles": 1373367, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2707803, "total_assets": 6513049, "short_term_debt": 874709, "accounts_payable": 2213962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2551440, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267016, "total_liabilities": 2818456, "total_debt": 874709, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203035, "total_equity": 3694593, "shares_outstanding": 400899, "operating_cash_flow": -843591, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515985, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1758226, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3905017, "free_cash_flow": -327606, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120833", "ebitda": "279075", "netIncome": "31763", "grossProfit": "2492404", "depreciation": "None", "totalRevenue": "3748281", "costOfRevenue": "1255877", "interestIncome": "72446", "incomeBeforeTax": "88289", "interestExpense": "32549", "operatingIncome": "54167", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "56526", "reportedCurrency": "USD", "netInterestIncome": "39897", "nonInterestIncome": "None", "operatingExpenses": "2438237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1255877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158242", "sellingGeneralAndAdministrative": "1710505", "netIncomeFromContinuingOperations": "31763" }, "balance": { "goodwill": "951802", "inventory": "1070275", "commonStock": "3942069", "currentDebt": "None", "investments": "None", "totalAssets": "6513049", "longTermDebt": "None", "shortTermDebt": "874709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "421565", "reportedCurrency": "USD", "retainedEarnings": "-203035", "totalLiabilities": "2818456", "otherCurrentAssets": "180133", "totalCurrentAssets": "3805246", "currentLongTermDebt": "708063", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "995666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707803", "currentAccountsPayable": "2213962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123488", "totalShareholderEquity": "3694593", "capitalLeaseObligations": "415425", "otherCurrentLiabilities": "-708063", "totalCurrentLiabilities": "2551440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267016", "cashAndShortTermInvestments": "1559172", "commonStockSharesOutstanding": "400899", "intangibleAssetsExcludingGoodwill": "421565", "cashAndCashEquivalentsAtCarryingValue": "1559172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-318177", "operatingCashflow": "-843591", "capitalExpenditures": "515985", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3905017", "cashflowFromInvestment": "-1758226", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 2181754, "cost_of_revenue": 441710, "gross_profit": 1740044, "ebit": 831975, "ebitda": 878248, "pretax_income": 825832, "tax_provision": 230066, "net_income": 595766, "net_income_to_common": 595766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403486, "total_current_assets": 858535, "total_assets": 3455012, "short_term_debt": 348533, "long_term_debt": null, "total_debt": 348533, "total_liabilities": 1990644, "total_equity": 1464368, "shares_outstanding": 400899, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1003187, "capital_expenditure": 4255, "free_cash_flow": 1007442, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92873, "ticker_id": 6530, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "831975", "ebitda": "878248", "netIncome": "595766", "grossProfit": "1740044", "depreciation": "None", "totalRevenue": "2181754", "costOfRevenue": "441710", "interestIncome": "36877", "incomeBeforeTax": "825832", "interestExpense": "6145", "operatingIncome": "685288", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "230066", "reportedCurrency": "USD", "netInterestIncome": "30732", "nonInterestIncome": "None", "operatingExpenses": "1054756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46273", "sellingGeneralAndAdministrative": "846902", "netIncomeFromContinuingOperations": "595766" }, "balance": { "goodwill": "0", "inventory": "428449", "commonStock": "420", "currentDebt": "None", "investments": "None", "totalAssets": "3455012", "longTermDebt": "None", "shortTermDebt": "348533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1360875", "totalLiabilities": "1990644", "otherCurrentAssets": "11564", "totalCurrentAssets": "858535", "currentLongTermDebt": "197777", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15036", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2596477", "currentAccountsPayable": "1417439", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758981", "totalShareholderEquity": "1464368", "capitalLeaseObligations": "561204", "otherCurrentLiabilities": "-197777", "totalCurrentLiabilities": "1568195", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422449", "cashAndShortTermInvestments": "403486", "commonStockSharesOutstanding": "400899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "403486", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-285921", "operatingCashflow": "1003187", "capitalExpenditures": "4255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5208", "cashflowFromInvestment": "-708826", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2181754, "cost_of_revenue": 441710, "gross_profit": 1740044, "research_and_development": null, "selling_general_admin": 846902, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831975, "depreciation_amortisation": 46273, "ebitda": 878248, "interest_expense": 6145, "interest_income": null, "other_non_operating": null, "pretax_income": 825832, "tax_provision": 230066, "effective_tax_rate": null, "net_income": 595766, "net_income_continuing_ops": 595766, "net_income_to_common": 595766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403486, "short_term_investments": null, "net_receivables": 15036, "inventory": 428449, "other_current_assets": null, "total_current_assets": 858535, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2596477, "total_assets": 3455012, "short_term_debt": 348533, "accounts_payable": 1417439, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1568195, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422449, "total_liabilities": 1990644, "total_debt": 348533, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1360875, "total_equity": 1464368, "shares_outstanding": 400899, "operating_cash_flow": 1003187, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4255, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5208, "free_cash_flow": 1007442, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "831975", "ebitda": "878248", "netIncome": "595766", "grossProfit": "1740044", "depreciation": "None", "totalRevenue": "2181754", "costOfRevenue": "441710", "interestIncome": "36877", "incomeBeforeTax": "825832", "interestExpense": "6145", "operatingIncome": "685288", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "230066", "reportedCurrency": "USD", "netInterestIncome": "30732", "nonInterestIncome": "None", "operatingExpenses": "1054756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46273", "sellingGeneralAndAdministrative": "846902", "netIncomeFromContinuingOperations": "595766" }, "balance": { "goodwill": "0", "inventory": "428449", "commonStock": "420", "currentDebt": "None", "investments": "None", "totalAssets": "3455012", "longTermDebt": "None", "shortTermDebt": "348533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1360875", "totalLiabilities": "1990644", "otherCurrentAssets": "11564", "totalCurrentAssets": "858535", "currentLongTermDebt": "197777", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15036", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2596477", "currentAccountsPayable": "1417439", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758981", "totalShareholderEquity": "1464368", "capitalLeaseObligations": "561204", "otherCurrentLiabilities": "-197777", "totalCurrentLiabilities": "1568195", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422449", "cashAndShortTermInvestments": "403486", "commonStockSharesOutstanding": "400899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "403486", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-285921", "operatingCashflow": "1003187", "capitalExpenditures": "4255", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5208", "cashflowFromInvestment": "-708826", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 1216903, "cost_of_revenue": 940593, "gross_profit": 276310, "ebit": -1199246, "ebitda": -947852, "pretax_income": -1261048, "tax_provision": null, "net_income": -1261048, "net_income_to_common": -1261048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188393, "total_current_assets": 1748240, "total_assets": 4536154, "short_term_debt": 123156, "long_term_debt": null, "total_debt": 123156, "total_liabilities": 1860283, "total_equity": 2675871, "shares_outstanding": 360299, "goodwill_and_intangibles": 621755 }, "cash_flow": { "operating_cash_flow": -1104303, "capital_expenditure": 1576, "free_cash_flow": -1102727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92856, "ticker_id": 6530, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1199246", "ebitda": "-947852", "netIncome": "-1261048", "grossProfit": "276310", "depreciation": "None", "totalRevenue": "1216903", "costOfRevenue": "940593", "interestIncome": "None", "incomeBeforeTax": "-1261048", "interestExpense": "61798", "operatingIncome": "-1484268", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1760578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251394", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1118166", "commonStock": "12830333", "currentDebt": "None", "investments": "None", "totalAssets": "4536154", "longTermDebt": "None", "shortTermDebt": "123156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "621755", "reportedCurrency": "None", "retainedEarnings": "-10042014", "totalLiabilities": "1860283", "otherCurrentAssets": "431066", "totalCurrentAssets": "1748240", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2787914", "currentAccountsPayable": "1722914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123156", "totalShareholderEquity": "2675871", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "457", "totalCurrentLiabilities": "1846527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13756", "cashAndShortTermInvestments": "188393", "commonStockSharesOutstanding": "360299", "intangibleAssetsExcludingGoodwill": "621755", "cashAndCashEquivalentsAtCarryingValue": "188393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1261048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1666", "operatingCashflow": "-1104303", "capitalExpenditures": "1576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "623341", "cashflowFromInvestment": "-1574", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1216903, "cost_of_revenue": 940593, "gross_profit": 276310, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1199246, "depreciation_amortisation": 251394, "ebitda": -947852, "interest_expense": 61798, "interest_income": null, "other_non_operating": null, "pretax_income": -1261048, "tax_provision": null, "effective_tax_rate": null, "net_income": -1261048, "net_income_continuing_ops": null, "net_income_to_common": -1261048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188393, "short_term_investments": null, "net_receivables": 10615, "inventory": 1118166, "other_current_assets": null, "total_current_assets": 1748240, "net_ppe": null, "goodwill": null, "intangible_assets": 621755, "goodwill_and_intangibles": 621755, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2787914, "total_assets": 4536154, "short_term_debt": 123156, "accounts_payable": 1722914, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1846527, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13756, "total_liabilities": 1860283, "total_debt": 123156, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10042014, "total_equity": 2675871, "shares_outstanding": 360299, "operating_cash_flow": -1104303, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1576, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 623341, "free_cash_flow": -1102727, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1199246", "ebitda": "-947852", "netIncome": "-1261048", "grossProfit": "276310", "depreciation": "None", "totalRevenue": "1216903", "costOfRevenue": "940593", "interestIncome": "None", "incomeBeforeTax": "-1261048", "interestExpense": "61798", "operatingIncome": "-1484268", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1760578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251394", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1118166", "commonStock": "12830333", "currentDebt": "None", "investments": "None", "totalAssets": "4536154", "longTermDebt": "None", "shortTermDebt": "123156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "621755", "reportedCurrency": "None", "retainedEarnings": "-10042014", "totalLiabilities": "1860283", "otherCurrentAssets": "431066", "totalCurrentAssets": "1748240", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10615", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2787914", "currentAccountsPayable": "1722914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123156", "totalShareholderEquity": "2675871", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "457", "totalCurrentLiabilities": "1846527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13756", "cashAndShortTermInvestments": "188393", "commonStockSharesOutstanding": "360299", "intangibleAssetsExcludingGoodwill": "621755", "cashAndCashEquivalentsAtCarryingValue": "188393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1261048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1666", "operatingCashflow": "-1104303", "capitalExpenditures": "1576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "623341", "cashflowFromInvestment": "-1574", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 1534351, "cost_of_revenue": 1406580, "gross_profit": 127771, "ebit": -1362595, "ebitda": -1243228, "pretax_income": -1569951, "tax_provision": -244129, "net_income": -1325822, "net_income_to_common": -1325822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14140, "total_current_assets": 2068947, "total_assets": 4931814, "short_term_debt": 1663309, "long_term_debt": null, "total_debt": 1663309, "total_liabilities": 4323344, "total_equity": 608470, "shares_outstanding": 302486, "goodwill_and_intangibles": 371634 }, "cash_flow": { "operating_cash_flow": 253570, "capital_expenditure": 500, "free_cash_flow": 254070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92858, "ticker_id": 6530, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1362595", "ebitda": "-1243228", "netIncome": "-1325822", "grossProfit": "127771", "depreciation": "None", "totalRevenue": "1534351", "costOfRevenue": "1406580", "interestIncome": "None", "incomeBeforeTax": "-1569951", "interestExpense": "207356", "operatingIncome": "-1460088", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-244129", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1587859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1406580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119367", "sellingGeneralAndAdministrative": "433334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "989592", "commonStock": "6976753", "currentDebt": "None", "investments": "None", "totalAssets": "4931814", "longTermDebt": "None", "shortTermDebt": "1663309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "371634", "reportedCurrency": "USD", "retainedEarnings": "-6209633", "totalLiabilities": "4323344", "otherCurrentAssets": "610172", "totalCurrentAssets": "2068947", "currentLongTermDebt": "1599728", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2862867", "currentAccountsPayable": "3886730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663309", "totalShareholderEquity": "608470", "capitalLeaseObligations": "63581", "otherCurrentLiabilities": "-1433583", "totalCurrentLiabilities": "4277494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45850", "cashAndShortTermInvestments": "14140", "commonStockSharesOutstanding": "302486", "intangibleAssetsExcludingGoodwill": "371634", "cashAndCashEquivalentsAtCarryingValue": "14140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1325822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "321972", "operatingCashflow": "253570", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118634", "cashflowFromInvestment": "-60846", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1534351, "cost_of_revenue": 1406580, "gross_profit": 127771, "research_and_development": null, "selling_general_admin": 433334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1362595, "depreciation_amortisation": 119367, "ebitda": -1243228, "interest_expense": 207356, "interest_income": null, "other_non_operating": null, "pretax_income": -1569951, "tax_provision": -244129, "effective_tax_rate": null, "net_income": -1325822, "net_income_continuing_ops": null, "net_income_to_common": -1325822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14140, "short_term_investments": null, "net_receivables": 455043, "inventory": 989592, "other_current_assets": null, "total_current_assets": 2068947, "net_ppe": null, "goodwill": null, "intangible_assets": 371634, "goodwill_and_intangibles": 371634, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2862867, "total_assets": 4931814, "short_term_debt": 1663309, "accounts_payable": 3886730, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4277494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45850, "total_liabilities": 4323344, "total_debt": 1663309, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6209633, "total_equity": 608470, "shares_outstanding": 302486, "operating_cash_flow": 253570, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118634, "free_cash_flow": 254070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1362595", "ebitda": "-1243228", "netIncome": "-1325822", "grossProfit": "127771", "depreciation": "None", "totalRevenue": "1534351", "costOfRevenue": "1406580", "interestIncome": "None", "incomeBeforeTax": "-1569951", "interestExpense": "207356", "operatingIncome": "-1460088", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-244129", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1587859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1406580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119367", "sellingGeneralAndAdministrative": "433334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "989592", "commonStock": "6976753", "currentDebt": "None", "investments": "None", "totalAssets": "4931814", "longTermDebt": "None", "shortTermDebt": "1663309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "371634", "reportedCurrency": "USD", "retainedEarnings": "-6209633", "totalLiabilities": "4323344", "otherCurrentAssets": "610172", "totalCurrentAssets": "2068947", "currentLongTermDebt": "1599728", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2862867", "currentAccountsPayable": "3886730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663309", "totalShareholderEquity": "608470", "capitalLeaseObligations": "63581", "otherCurrentLiabilities": "-1433583", "totalCurrentLiabilities": "4277494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45850", "cashAndShortTermInvestments": "14140", "commonStockSharesOutstanding": "302486", "intangibleAssetsExcludingGoodwill": "371634", "cashAndCashEquivalentsAtCarryingValue": "14140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1325822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "321972", "operatingCashflow": "253570", "capitalExpenditures": "500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118634", "cashflowFromInvestment": "-60846", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 767176, "cost_of_revenue": 321608, "gross_profit": 445567, "ebit": -730044, "ebitda": -678363, "pretax_income": -784975, "tax_provision": 122065, "net_income": -662911, "net_income_to_common": -662911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14140, "total_current_assets": 2068947, "total_assets": 4931814, "short_term_debt": 1663309, "long_term_debt": null, "total_debt": 1663309, "total_liabilities": 4323344, "total_equity": 608470, "shares_outstanding": 318282, "goodwill_and_intangibles": 371634 }, "cash_flow": { "operating_cash_flow": 126786, "capital_expenditure": 250, "free_cash_flow": 127036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92860, "ticker_id": 6530, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-730044", "ebitda": "-678363", "netIncome": "-662911", "grossProfit": "445567", "depreciation": "None", "totalRevenue": "767176", "costOfRevenue": "321608", "interestIncome": "None", "incomeBeforeTax": "-784975", "interestExpense": "None", "operatingIncome": "-730044", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "122065", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1175612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51681", "sellingGeneralAndAdministrative": "433334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "989592", "commonStock": "6976753", "currentDebt": "None", "investments": "None", "totalAssets": "4931814", "longTermDebt": "None", "shortTermDebt": "1663309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "371634", "reportedCurrency": "None", "retainedEarnings": "-6209633", "totalLiabilities": "4323344", "otherCurrentAssets": "771534", "totalCurrentAssets": "2068947", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2862867", "currentAccountsPayable": "2287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663309", "totalShareholderEquity": "608470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327183", "totalCurrentLiabilities": "4277494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45850", "cashAndShortTermInvestments": "14140", "commonStockSharesOutstanding": "318282", "intangibleAssetsExcludingGoodwill": "371634", "cashAndCashEquivalentsAtCarryingValue": "14140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-662911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "160986", "operatingCashflow": "126786", "capitalExpenditures": "250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59317", "cashflowFromInvestment": "-30423", "stockBasedCompensation": "268324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59683", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 767176, "cost_of_revenue": 321608, "gross_profit": 445567, "research_and_development": null, "selling_general_admin": 433334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -730044, "depreciation_amortisation": 51681, "ebitda": -678363, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -784975, "tax_provision": 122065, "effective_tax_rate": null, "net_income": -662911, "net_income_continuing_ops": null, "net_income_to_common": -662911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14140, "short_term_investments": null, "net_receivables": 293681, "inventory": 989592, "other_current_assets": null, "total_current_assets": 2068947, "net_ppe": null, "goodwill": null, "intangible_assets": 371634, "goodwill_and_intangibles": 371634, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2862867, "total_assets": 4931814, "short_term_debt": 1663309, "accounts_payable": 2287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4277494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45850, "total_liabilities": 4323344, "total_debt": 1663309, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6209633, "total_equity": 608470, "shares_outstanding": 318282, "operating_cash_flow": 126786, "stock_based_compensation": 268324, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59317, "free_cash_flow": 127036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-730044", "ebitda": "-678363", "netIncome": "-662911", "grossProfit": "445567", "depreciation": "None", "totalRevenue": "767176", "costOfRevenue": "321608", "interestIncome": "None", "incomeBeforeTax": "-784975", "interestExpense": "None", "operatingIncome": "-730044", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "122065", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1175612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321608", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51681", "sellingGeneralAndAdministrative": "433334", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "989592", "commonStock": "6976753", "currentDebt": "None", "investments": "None", "totalAssets": "4931814", "longTermDebt": "None", "shortTermDebt": "1663309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "371634", "reportedCurrency": "None", "retainedEarnings": "-6209633", "totalLiabilities": "4323344", "otherCurrentAssets": "771534", "totalCurrentAssets": "2068947", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2862867", "currentAccountsPayable": "2287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663309", "totalShareholderEquity": "608470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327183", "totalCurrentLiabilities": "4277494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45850", "cashAndShortTermInvestments": "14140", "commonStockSharesOutstanding": "318282", "intangibleAssetsExcludingGoodwill": "371634", "cashAndCashEquivalentsAtCarryingValue": "14140", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-662911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "160986", "operatingCashflow": "126786", "capitalExpenditures": "250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59317", "cashflowFromInvestment": "-30423", "stockBasedCompensation": "268324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59683", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 806706, "cost_of_revenue": 1361535, "gross_profit": 251877, "ebit": -632000, "ebitda": -499193, "pretax_income": -342559, "tax_provision": 3018, "net_income": -688135, "net_income_to_common": -688135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36223, "total_current_assets": 3372160, "total_assets": 4433477, "short_term_debt": 1581294, "long_term_debt": 30471, "total_debt": 1611765, "total_liabilities": 4213525, "total_equity": 219952, "shares_outstanding": 302486, "goodwill_and_intangibles": 378706 }, "cash_flow": { "operating_cash_flow": -223475, "capital_expenditure": 5, "free_cash_flow": -223470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92861, "ticker_id": 6530, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-632000", "ebitda": "-499193", "netIncome": "-688135", "grossProfit": "251877", "depreciation": "None", "totalRevenue": "806706", "costOfRevenue": "1361535", "interestIncome": "None", "incomeBeforeTax": "-342559", "interestExpense": "53117", "operatingIncome": "-678990", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3018", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "930867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1361535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132807", "sellingGeneralAndAdministrative": "191465", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1311564", "commonStock": "4975863", "currentDebt": "None", "investments": "None", "totalAssets": "4433477", "longTermDebt": "30471", "shortTermDebt": "1581294", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "378706", "reportedCurrency": "USD", "retainedEarnings": "-4856817", "totalLiabilities": "4213525", "otherCurrentAssets": "937249", "totalCurrentAssets": "3372160", "currentLongTermDebt": "1437962", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061317", "currentAccountsPayable": "3693677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611765", "totalShareholderEquity": "219952", "capitalLeaseObligations": "143332", "otherCurrentLiabilities": "-1275087", "totalCurrentLiabilities": "4155978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57547", "cashAndShortTermInvestments": "36223", "commonStockSharesOutstanding": "302486", "intangibleAssetsExcludingGoodwill": "378706", "cashAndCashEquivalentsAtCarryingValue": "36223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-688135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "100344", "operatingCashflow": "-223475", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92698", "cashflowFromInvestment": "-58651", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132807", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806706, "cost_of_revenue": 1361535, "gross_profit": 251877, "research_and_development": null, "selling_general_admin": 191465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -632000, "depreciation_amortisation": 132807, "ebitda": -499193, "interest_expense": 53117, "interest_income": null, "other_non_operating": null, "pretax_income": -342559, "tax_provision": 3018, "effective_tax_rate": null, "net_income": -688135, "net_income_continuing_ops": null, "net_income_to_common": -688135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36223, "short_term_investments": null, "net_receivables": 1087124, "inventory": 1311564, "other_current_assets": null, "total_current_assets": 3372160, "net_ppe": null, "goodwill": null, "intangible_assets": 378706, "goodwill_and_intangibles": 378706, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061317, "total_assets": 4433477, "short_term_debt": 1581294, "accounts_payable": 3693677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4155978, "long_term_debt": 30471, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57547, "total_liabilities": 4213525, "total_debt": 1611765, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4856817, "total_equity": 219952, "shares_outstanding": 302486, "operating_cash_flow": -223475, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92698, "free_cash_flow": -223470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-632000", "ebitda": "-499193", "netIncome": "-688135", "grossProfit": "251877", "depreciation": "None", "totalRevenue": "806706", "costOfRevenue": "1361535", "interestIncome": "None", "incomeBeforeTax": "-342559", "interestExpense": "53117", "operatingIncome": "-678990", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3018", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "930867", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1361535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132807", "sellingGeneralAndAdministrative": "191465", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1311564", "commonStock": "4975863", "currentDebt": "None", "investments": "None", "totalAssets": "4433477", "longTermDebt": "30471", "shortTermDebt": "1581294", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "378706", "reportedCurrency": "USD", "retainedEarnings": "-4856817", "totalLiabilities": "4213525", "otherCurrentAssets": "937249", "totalCurrentAssets": "3372160", "currentLongTermDebt": "1437962", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061317", "currentAccountsPayable": "3693677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611765", "totalShareholderEquity": "219952", "capitalLeaseObligations": "143332", "otherCurrentLiabilities": "-1275087", "totalCurrentLiabilities": "4155978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57547", "cashAndShortTermInvestments": "36223", "commonStockSharesOutstanding": "302486", "intangibleAssetsExcludingGoodwill": "378706", "cashAndCashEquivalentsAtCarryingValue": "36223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-688135", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "100344", "operatingCashflow": "-223475", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92698", "cashflowFromInvestment": "-58651", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132807", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 806706, "cost_of_revenue": 225077, "gross_profit": 581630, "ebit": -339495, "ebitda": -325061, "pretax_income": -342559, "tax_provision": 1509, "net_income": -344068, "net_income_to_common": -344068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36223, "total_current_assets": 3372160, "total_assets": 4433477, "short_term_debt": 1581294, "long_term_debt": null, "total_debt": 1581294, "total_liabilities": 4213525, "total_equity": 219952, "shares_outstanding": 302486, "goodwill_and_intangibles": 378706 }, "cash_flow": { "operating_cash_flow": -111738, "capital_expenditure": 0, "free_cash_flow": -111738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92862, "ticker_id": 6530, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-339495", "ebitda": "-325061", "netIncome": "-344068", "grossProfit": "581630", "depreciation": "None", "totalRevenue": "806706", "costOfRevenue": "225077", "interestIncome": "None", "incomeBeforeTax": "-342559", "interestExpense": "None", "operatingIncome": "-339495", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1509", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "921124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14434", "sellingGeneralAndAdministrative": "191465", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1311564", "commonStock": "4975863", "currentDebt": "None", "investments": "None", "totalAssets": "4433477", "longTermDebt": "None", "shortTermDebt": "1581294", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "378706", "reportedCurrency": "None", "retainedEarnings": "-4856817", "totalLiabilities": "4213525", "otherCurrentAssets": "937249", "totalCurrentAssets": "3372160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061317", "currentAccountsPayable": "2255715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611765", "totalShareholderEquity": "219952", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318969", "totalCurrentLiabilities": "4155978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57547", "cashAndShortTermInvestments": "36223", "commonStockSharesOutstanding": "302486", "intangibleAssetsExcludingGoodwill": "378706", "cashAndCashEquivalentsAtCarryingValue": "36223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "50172", "operatingCashflow": "-111738", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46349", "cashflowFromInvestment": "-29326", "stockBasedCompensation": "133287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806706, "cost_of_revenue": 225077, "gross_profit": 581630, "research_and_development": null, "selling_general_admin": 191465, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -339495, "depreciation_amortisation": 14434, "ebitda": -325061, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -342559, "tax_provision": 1509, "effective_tax_rate": null, "net_income": -344068, "net_income_continuing_ops": null, "net_income_to_common": -344068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36223, "short_term_investments": null, "net_receivables": 1087124, "inventory": 1311564, "other_current_assets": null, "total_current_assets": 3372160, "net_ppe": null, "goodwill": null, "intangible_assets": 378706, "goodwill_and_intangibles": 378706, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061317, "total_assets": 4433477, "short_term_debt": 1581294, "accounts_payable": 2255715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4155978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57547, "total_liabilities": 4213525, "total_debt": 1581294, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4856817, "total_equity": 219952, "shares_outstanding": 302486, "operating_cash_flow": -111738, "stock_based_compensation": 133287, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46349, "free_cash_flow": -111738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-339495", "ebitda": "-325061", "netIncome": "-344068", "grossProfit": "581630", "depreciation": "None", "totalRevenue": "806706", "costOfRevenue": "225077", "interestIncome": "None", "incomeBeforeTax": "-342559", "interestExpense": "None", "operatingIncome": "-339495", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1509", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "921124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14434", "sellingGeneralAndAdministrative": "191465", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1311564", "commonStock": "4975863", "currentDebt": "None", "investments": "None", "totalAssets": "4433477", "longTermDebt": "None", "shortTermDebt": "1581294", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "378706", "reportedCurrency": "None", "retainedEarnings": "-4856817", "totalLiabilities": "4213525", "otherCurrentAssets": "937249", "totalCurrentAssets": "3372160", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061317", "currentAccountsPayable": "2255715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1611765", "totalShareholderEquity": "219952", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318969", "totalCurrentLiabilities": "4155978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57547", "cashAndShortTermInvestments": "36223", "commonStockSharesOutstanding": "302486", "intangibleAssetsExcludingGoodwill": "378706", "cashAndCashEquivalentsAtCarryingValue": "36223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "50172", "operatingCashflow": "-111738", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46349", "cashflowFromInvestment": "-29326", "stockBasedCompensation": "133287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 2497506, "cost_of_revenue": 2133792, "gross_profit": 363714, "ebit": -2253353, "ebitda": -2142910, "pretax_income": -2444970, "tax_provision": -353273, "net_income": -2091697, "net_income_to_common": -2091697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91986, "total_current_assets": 3375336, "total_assets": 4563003, "short_term_debt": 1667134, "long_term_debt": null, "total_debt": 1667134, "total_liabilities": 4267303, "total_equity": 295700, "shares_outstanding": 298460, "goodwill_and_intangibles": 392488 }, "cash_flow": { "operating_cash_flow": -968941, "capital_expenditure": 418, "free_cash_flow": -968523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92863, "ticker_id": 6530, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2253353", "ebitda": "-2142910", "netIncome": "-2091697", "grossProfit": "363714", "depreciation": "None", "totalRevenue": "2497506", "costOfRevenue": "2133792", "interestIncome": "None", "incomeBeforeTax": "-2444970", "interestExpense": "191620", "operatingIncome": "-1273318", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-353273", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1637032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2133792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110443", "sellingGeneralAndAdministrative": "370698", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1411908", "commonStock": "4631507", "currentDebt": "None", "investments": "None", "totalAssets": "4563003", "longTermDebt": "None", "shortTermDebt": "1667134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "392488", "reportedCurrency": "None", "retainedEarnings": "-4222873", "totalLiabilities": "4267303", "otherCurrentAssets": "260733", "totalCurrentAssets": "3375336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1610709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187667", "currentAccountsPayable": "3654399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784117", "totalShareholderEquity": "295700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1349185", "totalCurrentLiabilities": "4131856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135447", "cashAndShortTermInvestments": "91986", "commonStockSharesOutstanding": "298460", "intangibleAssetsExcludingGoodwill": "392488", "cashAndCashEquivalentsAtCarryingValue": "91986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2091697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "29172", "operatingCashflow": "-968941", "capitalExpenditures": "418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742062", "cashflowFromInvestment": "123698", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2497506, "cost_of_revenue": 2133792, "gross_profit": 363714, "research_and_development": null, "selling_general_admin": 370698, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2253353, "depreciation_amortisation": 110443, "ebitda": -2142910, "interest_expense": 191620, "interest_income": null, "other_non_operating": null, "pretax_income": -2444970, "tax_provision": -353273, "effective_tax_rate": null, "net_income": -2091697, "net_income_continuing_ops": null, "net_income_to_common": -2091697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91986, "short_term_investments": null, "net_receivables": 1610709, "inventory": 1411908, "other_current_assets": null, "total_current_assets": 3375336, "net_ppe": null, "goodwill": null, "intangible_assets": 392488, "goodwill_and_intangibles": 392488, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1187667, "total_assets": 4563003, "short_term_debt": 1667134, "accounts_payable": 3654399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135447, "total_liabilities": 4267303, "total_debt": 1667134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4222873, "total_equity": 295700, "shares_outstanding": 298460, "operating_cash_flow": -968941, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 742062, "free_cash_flow": -968523, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2253353", "ebitda": "-2142910", "netIncome": "-2091697", "grossProfit": "363714", "depreciation": "None", "totalRevenue": "2497506", "costOfRevenue": "2133792", "interestIncome": "None", "incomeBeforeTax": "-2444970", "interestExpense": "191620", "operatingIncome": "-1273318", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-353273", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1637032", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2133792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110443", "sellingGeneralAndAdministrative": "370698", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1411908", "commonStock": "4631507", "currentDebt": "None", "investments": "None", "totalAssets": "4563003", "longTermDebt": "None", "shortTermDebt": "1667134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "392488", "reportedCurrency": "None", "retainedEarnings": "-4222873", "totalLiabilities": "4267303", "otherCurrentAssets": "260733", "totalCurrentAssets": "3375336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1610709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187667", "currentAccountsPayable": "3654399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784117", "totalShareholderEquity": "295700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1349185", "totalCurrentLiabilities": "4131856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135447", "cashAndShortTermInvestments": "91986", "commonStockSharesOutstanding": "298460", "intangibleAssetsExcludingGoodwill": "392488", "cashAndCashEquivalentsAtCarryingValue": "91986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2091697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "29172", "operatingCashflow": "-968941", "capitalExpenditures": "418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742062", "cashflowFromInvestment": "123698", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 1248753, "cost_of_revenue": 521185, "gross_profit": 727567, "ebit": -636659, "ebitda": -628004, "pretax_income": -1222485, "tax_provision": 176637, "net_income": -1045848, "net_income_to_common": -1045848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91986, "total_current_assets": 3375336, "total_assets": 4563003, "short_term_debt": 1667134, "long_term_debt": null, "total_debt": 1667134, "total_liabilities": 4267303, "total_equity": 295700, "shares_outstanding": 300207, "goodwill_and_intangibles": 392488 }, "cash_flow": { "operating_cash_flow": -484471, "capital_expenditure": 208, "free_cash_flow": -484263, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92865, "ticker_id": 6530, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-636659", "ebitda": "-628004", "netIncome": "-1045848", "grossProfit": "727567", "depreciation": "None", "totalRevenue": "1248753", "costOfRevenue": "521185", "interestIncome": "None", "incomeBeforeTax": "-1222485", "interestExpense": "None", "operatingIncome": "-1112560", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "176637", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1840128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521185", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8655", "sellingGeneralAndAdministrative": "370698", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1411908", "commonStock": "4631507", "currentDebt": "None", "investments": "None", "totalAssets": "4563003", "longTermDebt": "None", "shortTermDebt": "1667134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "392488", "reportedCurrency": "None", "retainedEarnings": "-4222873", "totalLiabilities": "4267303", "otherCurrentAssets": "920547", "totalCurrentAssets": "3375336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "950895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187667", "currentAccountsPayable": "2140526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784117", "totalShareholderEquity": "295700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "324196", "totalCurrentLiabilities": "4131856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135447", "cashAndShortTermInvestments": "91986", "commonStockSharesOutstanding": "300207", "intangibleAssetsExcludingGoodwill": "392488", "cashAndCashEquivalentsAtCarryingValue": "91986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1045848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "14586", "operatingCashflow": "-484471", "capitalExpenditures": "208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371031", "cashflowFromInvestment": "61849", "stockBasedCompensation": "55297", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89118", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1248753, "cost_of_revenue": 521185, "gross_profit": 727567, "research_and_development": null, "selling_general_admin": 370698, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -636659, "depreciation_amortisation": 8655, "ebitda": -628004, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1222485, "tax_provision": 176637, "effective_tax_rate": null, "net_income": -1045848, "net_income_continuing_ops": null, "net_income_to_common": -1045848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91986, "short_term_investments": null, "net_receivables": 950895, "inventory": 1411908, "other_current_assets": null, "total_current_assets": 3375336, "net_ppe": null, "goodwill": null, "intangible_assets": 392488, "goodwill_and_intangibles": 392488, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1187667, "total_assets": 4563003, "short_term_debt": 1667134, "accounts_payable": 2140526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4131856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135447, "total_liabilities": 4267303, "total_debt": 1667134, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4222873, "total_equity": 295700, "shares_outstanding": 300207, "operating_cash_flow": -484471, "stock_based_compensation": 55297, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371031, "free_cash_flow": -484263, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-636659", "ebitda": "-628004", "netIncome": "-1045848", "grossProfit": "727567", "depreciation": "None", "totalRevenue": "1248753", "costOfRevenue": "521185", "interestIncome": "None", "incomeBeforeTax": "-1222485", "interestExpense": "None", "operatingIncome": "-1112560", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "176637", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1840128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521185", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8655", "sellingGeneralAndAdministrative": "370698", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1411908", "commonStock": "4631507", "currentDebt": "None", "investments": "None", "totalAssets": "4563003", "longTermDebt": "None", "shortTermDebt": "1667134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "392488", "reportedCurrency": "None", "retainedEarnings": "-4222873", "totalLiabilities": "4267303", "otherCurrentAssets": "920547", "totalCurrentAssets": "3375336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "950895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1187667", "currentAccountsPayable": "2140526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1784117", "totalShareholderEquity": "295700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "324196", "totalCurrentLiabilities": "4131856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135447", "cashAndShortTermInvestments": "91986", "commonStockSharesOutstanding": "300207", "intangibleAssetsExcludingGoodwill": "392488", "cashAndCashEquivalentsAtCarryingValue": "91986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1045848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "14586", "operatingCashflow": "-484471", "capitalExpenditures": "208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "371031", "cashflowFromInvestment": "61849", "stockBasedCompensation": "55297", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89118", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 2032890, "cost_of_revenue": 1909242, "gross_profit": 123648, "ebit": -2021581, "ebitda": -1887144, "pretax_income": -2032863, "tax_provision": 3210, "net_income": -2036073, "net_income_to_common": -2036073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70244, "total_current_assets": 2765614, "total_assets": 5418580, "short_term_debt": 791916, "long_term_debt": null, "total_debt": 791916, "total_liabilities": 3088462, "total_equity": 2330118, "shares_outstanding": 294434, "goodwill_and_intangibles": 1356774 }, "cash_flow": { "operating_cash_flow": -1892730, "capital_expenditure": 9939, "free_cash_flow": -1882791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92866, "ticker_id": 6530, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2021581", "ebitda": "-1887144", "netIncome": "-2036073", "grossProfit": "123648", "depreciation": "None", "totalRevenue": "2032890", "costOfRevenue": "1909242", "interestIncome": "None", "incomeBeforeTax": "-2032863", "interestExpense": "11278", "operatingIncome": "-2063266", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3210", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2186914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134437", "sellingGeneralAndAdministrative": "456241", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "951802", "inventory": "1441080", "commonStock": "4723111", "currentDebt": "None", "investments": "None", "totalAssets": "5418580", "longTermDebt": "None", "shortTermDebt": "791916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "404972", "reportedCurrency": "None", "retainedEarnings": "-2239108", "totalLiabilities": "3088462", "otherCurrentAssets": "243048", "totalCurrentAssets": "2765614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1011242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2652966", "currentAccountsPayable": "2592706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942127", "totalShareholderEquity": "2330118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-630250", "totalCurrentLiabilities": "2916564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171898", "cashAndShortTermInvestments": "70244", "commonStockSharesOutstanding": "294434", "intangibleAssetsExcludingGoodwill": "404972", "cashAndCashEquivalentsAtCarryingValue": "70244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2036073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-370805", "operatingCashflow": "-1892730", "capitalExpenditures": "9939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599986", "cashflowFromInvestment": "-86740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2032890, "cost_of_revenue": 1909242, "gross_profit": 123648, "research_and_development": null, "selling_general_admin": 456241, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2021581, "depreciation_amortisation": 134437, "ebitda": -1887144, "interest_expense": 11278, "interest_income": null, "other_non_operating": null, "pretax_income": -2032863, "tax_provision": 3210, "effective_tax_rate": null, "net_income": -2036073, "net_income_continuing_ops": null, "net_income_to_common": -2036073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70244, "short_term_investments": null, "net_receivables": 1011242, "inventory": 1441080, "other_current_assets": null, "total_current_assets": 2765614, "net_ppe": null, "goodwill": 951802, "intangible_assets": 404972, "goodwill_and_intangibles": 1356774, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2652966, "total_assets": 5418580, "short_term_debt": 791916, "accounts_payable": 2592706, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2916564, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171898, "total_liabilities": 3088462, "total_debt": 791916, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2239108, "total_equity": 2330118, "shares_outstanding": 294434, "operating_cash_flow": -1892730, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9939, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 599986, "free_cash_flow": -1882791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2021581", "ebitda": "-1887144", "netIncome": "-2036073", "grossProfit": "123648", "depreciation": "None", "totalRevenue": "2032890", "costOfRevenue": "1909242", "interestIncome": "None", "incomeBeforeTax": "-2032863", "interestExpense": "11278", "operatingIncome": "-2063266", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3210", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2186914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1909242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134437", "sellingGeneralAndAdministrative": "456241", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "951802", "inventory": "1441080", "commonStock": "4723111", "currentDebt": "None", "investments": "None", "totalAssets": "5418580", "longTermDebt": "None", "shortTermDebt": "791916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "404972", "reportedCurrency": "None", "retainedEarnings": "-2239108", "totalLiabilities": "3088462", "otherCurrentAssets": "243048", "totalCurrentAssets": "2765614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1011242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2652966", "currentAccountsPayable": "2592706", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942127", "totalShareholderEquity": "2330118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-630250", "totalCurrentLiabilities": "2916564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171898", "cashAndShortTermInvestments": "70244", "commonStockSharesOutstanding": "294434", "intangibleAssetsExcludingGoodwill": "404972", "cashAndCashEquivalentsAtCarryingValue": "70244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2036073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "-370805", "operatingCashflow": "-1892730", "capitalExpenditures": "9939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "599986", "cashflowFromInvestment": "-86740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 1016445, "cost_of_revenue": 541229, "gross_profit": 475217, "ebit": -1031633, "ebitda": -999241, "pretax_income": -1016432, "tax_provision": 1605, "net_income": -1018037, "net_income_to_common": -1018037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70244, "total_current_assets": 2765614, "total_assets": 5418580, "short_term_debt": 791916, "long_term_debt": null, "total_debt": 791916, "total_liabilities": 3088462, "total_equity": 2330118, "shares_outstanding": 294434, "goodwill_and_intangibles": 1356774 }, "cash_flow": { "operating_cash_flow": -946365, "capital_expenditure": 4968, "free_cash_flow": -941397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92867, "ticker_id": 6530, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1031633", "ebitda": "-999241", "netIncome": "-1018037", "grossProfit": "475217", "depreciation": "None", "totalRevenue": "1016445", "costOfRevenue": "541229", "interestIncome": "None", "incomeBeforeTax": "-1016432", "interestExpense": "None", "operatingIncome": "-1031633", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1605", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1506849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32392", "sellingGeneralAndAdministrative": "456241", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "951802", "inventory": "1441080", "commonStock": "4723111", "currentDebt": "None", "investments": "None", "totalAssets": "5418580", "longTermDebt": "None", "shortTermDebt": "791916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "404972", "reportedCurrency": "None", "retainedEarnings": "-2239108", "totalLiabilities": "3088462", "otherCurrentAssets": "243048", "totalCurrentAssets": "2765614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1011242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2652966", "currentAccountsPayable": "1962456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942127", "totalShareholderEquity": "2330118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162192", "totalCurrentLiabilities": "2916564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171898", "cashAndShortTermInvestments": "70244", "commonStockSharesOutstanding": "294434", "intangibleAssetsExcludingGoodwill": "404972", "cashAndCashEquivalentsAtCarryingValue": "70244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1018037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-185403", "operatingCashflow": "-946365", "capitalExpenditures": "4968", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299993", "cashflowFromInvestment": "-43370", "stockBasedCompensation": "45255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016445, "cost_of_revenue": 541229, "gross_profit": 475217, "research_and_development": null, "selling_general_admin": 456241, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1031633, "depreciation_amortisation": 32392, "ebitda": -999241, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1016432, "tax_provision": 1605, "effective_tax_rate": null, "net_income": -1018037, "net_income_continuing_ops": null, "net_income_to_common": -1018037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70244, "short_term_investments": null, "net_receivables": 1011242, "inventory": 1441080, "other_current_assets": null, "total_current_assets": 2765614, "net_ppe": null, "goodwill": 951802, "intangible_assets": 404972, "goodwill_and_intangibles": 1356774, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2652966, "total_assets": 5418580, "short_term_debt": 791916, "accounts_payable": 1962456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2916564, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171898, "total_liabilities": 3088462, "total_debt": 791916, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2239108, "total_equity": 2330118, "shares_outstanding": 294434, "operating_cash_flow": -946365, "stock_based_compensation": 45255, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4968, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299993, "free_cash_flow": -941397, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1031633", "ebitda": "-999241", "netIncome": "-1018037", "grossProfit": "475217", "depreciation": "None", "totalRevenue": "1016445", "costOfRevenue": "541229", "interestIncome": "None", "incomeBeforeTax": "-1016432", "interestExpense": "None", "operatingIncome": "-1031633", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1605", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1506849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32392", "sellingGeneralAndAdministrative": "456241", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "951802", "inventory": "1441080", "commonStock": "4723111", "currentDebt": "None", "investments": "None", "totalAssets": "5418580", "longTermDebt": "None", "shortTermDebt": "791916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "404972", "reportedCurrency": "None", "retainedEarnings": "-2239108", "totalLiabilities": "3088462", "otherCurrentAssets": "243048", "totalCurrentAssets": "2765614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1011242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2652966", "currentAccountsPayable": "1962456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "942127", "totalShareholderEquity": "2330118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162192", "totalCurrentLiabilities": "2916564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171898", "cashAndShortTermInvestments": "70244", "commonStockSharesOutstanding": "294434", "intangibleAssetsExcludingGoodwill": "404972", "cashAndCashEquivalentsAtCarryingValue": "70244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1018037", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-185403", "operatingCashflow": "-946365", "capitalExpenditures": "4968", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299993", "cashflowFromInvestment": "-43370", "stockBasedCompensation": "45255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 2416682, "cost_of_revenue": 1688888, "gross_profit": 727794, "ebit": -245377, "ebitda": -159821, "pretax_income": -245376, "tax_provision": -30227, "net_income": -215149, "net_income_to_common": -215149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559172, "total_current_assets": 3805246, "total_assets": 6513049, "short_term_debt": 874709, "long_term_debt": null, "total_debt": 874709, "total_liabilities": 2818456, "total_equity": 3694593, "shares_outstanding": 323906, "goodwill_and_intangibles": 1373367 }, "cash_flow": { "operating_cash_flow": -900710, "capital_expenditure": 26989, "free_cash_flow": -873721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92868, "ticker_id": 6530, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-245377", "ebitda": "-159821", "netIncome": "-215149", "grossProfit": "727794", "depreciation": "None", "totalRevenue": "2416682", "costOfRevenue": "1688888", "interestIncome": "None", "incomeBeforeTax": "-245376", "interestExpense": "None", "operatingIncome": "-245370", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-30227", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "973164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1688888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85556", "sellingGeneralAndAdministrative": "303026", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "951802", "inventory": "1070275", "commonStock": "3942069", "currentDebt": "None", "investments": "None", "totalAssets": "6513049", "longTermDebt": "None", "shortTermDebt": "874709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "421565", "reportedCurrency": "None", "retainedEarnings": "-203035", "totalLiabilities": "2818456", "otherCurrentAssets": "180133", "totalCurrentAssets": "3805246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "995666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707803", "currentAccountsPayable": "2213962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123488", "totalShareholderEquity": "3694593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-708063", "totalCurrentLiabilities": "2551440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267016", "cashAndShortTermInvestments": "1559172", "commonStockSharesOutstanding": "323906", "intangibleAssetsExcludingGoodwill": "421565", "cashAndCashEquivalentsAtCarryingValue": "1559172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-91627", "operatingCashflow": "-900710", "capitalExpenditures": "26989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3928761", "cashflowFromInvestment": "-1441397", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2416682, "cost_of_revenue": 1688888, "gross_profit": 727794, "research_and_development": null, "selling_general_admin": 303026, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -245377, "depreciation_amortisation": 85556, "ebitda": -159821, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -245376, "tax_provision": -30227, "effective_tax_rate": null, "net_income": -215149, "net_income_continuing_ops": null, "net_income_to_common": -215149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1559172, "short_term_investments": null, "net_receivables": 995666, "inventory": 1070275, "other_current_assets": null, "total_current_assets": 3805246, "net_ppe": null, "goodwill": 951802, "intangible_assets": 421565, "goodwill_and_intangibles": 1373367, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2707803, "total_assets": 6513049, "short_term_debt": 874709, "accounts_payable": 2213962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2551440, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267016, "total_liabilities": 2818456, "total_debt": 874709, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203035, "total_equity": 3694593, "shares_outstanding": 323906, "operating_cash_flow": -900710, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26989, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1441397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3928761, "free_cash_flow": -873721, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-245377", "ebitda": "-159821", "netIncome": "-215149", "grossProfit": "727794", "depreciation": "None", "totalRevenue": "2416682", "costOfRevenue": "1688888", "interestIncome": "None", "incomeBeforeTax": "-245376", "interestExpense": "None", "operatingIncome": "-245370", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-30227", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "973164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1688888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85556", "sellingGeneralAndAdministrative": "303026", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "951802", "inventory": "1070275", "commonStock": "3942069", "currentDebt": "None", "investments": "None", "totalAssets": "6513049", "longTermDebt": "None", "shortTermDebt": "874709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "421565", "reportedCurrency": "None", "retainedEarnings": "-203035", "totalLiabilities": "2818456", "otherCurrentAssets": "180133", "totalCurrentAssets": "3805246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "995666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707803", "currentAccountsPayable": "2213962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123488", "totalShareholderEquity": "3694593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-708063", "totalCurrentLiabilities": "2551440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267016", "cashAndShortTermInvestments": "1559172", "commonStockSharesOutstanding": "323906", "intangibleAssetsExcludingGoodwill": "421565", "cashAndCashEquivalentsAtCarryingValue": "1559172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-215149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-91627", "operatingCashflow": "-900710", "capitalExpenditures": "26989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3928761", "cashflowFromInvestment": "-1441397", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 1208341, "cost_of_revenue": 448956, "gross_profit": 759385, "ebit": -122685, "ebitda": -57106, "pretax_income": -122688, "tax_provision": 15114, "net_income": -107574, "net_income_to_common": -107574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559172, "total_current_assets": 3805246, "total_assets": 6513049, "short_term_debt": 874709, "long_term_debt": null, "total_debt": 874709, "total_liabilities": 2818456, "total_equity": 3694593, "shares_outstanding": 269008, "goodwill_and_intangibles": 1373367 }, "cash_flow": { "operating_cash_flow": -450356, "capital_expenditure": 13497, "free_cash_flow": -436859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92870, "ticker_id": 6530, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122685", "ebitda": "-57106", "netIncome": "-107574", "grossProfit": "759385", "depreciation": "None", "totalRevenue": "1208341", "costOfRevenue": "448956", "interestIncome": "None", "incomeBeforeTax": "-122688", "interestExpense": "None", "operatingIncome": "-122685", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "15114", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "882070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65579", "sellingGeneralAndAdministrative": "303026", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "951802", "inventory": "1070275", "commonStock": "3942069", "currentDebt": "None", "investments": "None", "totalAssets": "6513049", "longTermDebt": "None", "shortTermDebt": "874709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "421565", "reportedCurrency": "None", "retainedEarnings": "-203035", "totalLiabilities": "2818456", "otherCurrentAssets": "180133", "totalCurrentAssets": "3805246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "995666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707803", "currentAccountsPayable": "1505899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123488", "totalShareholderEquity": "3694593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170832", "totalCurrentLiabilities": "2551440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267016", "cashAndShortTermInvestments": "1559172", "commonStockSharesOutstanding": "269008", "intangibleAssetsExcludingGoodwill": "421565", "cashAndCashEquivalentsAtCarryingValue": "1559172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "-45814", "operatingCashflow": "-450356", "capitalExpenditures": "13497", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1964381", "cashflowFromInvestment": "-720698", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1208341, "cost_of_revenue": 448956, "gross_profit": 759385, "research_and_development": null, "selling_general_admin": 303026, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122685, "depreciation_amortisation": 65579, "ebitda": -57106, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -122688, "tax_provision": 15114, "effective_tax_rate": null, "net_income": -107574, "net_income_continuing_ops": null, "net_income_to_common": -107574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1559172, "short_term_investments": null, "net_receivables": 995666, "inventory": 1070275, "other_current_assets": null, "total_current_assets": 3805246, "net_ppe": null, "goodwill": 951802, "intangible_assets": 421565, "goodwill_and_intangibles": 1373367, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2707803, "total_assets": 6513049, "short_term_debt": 874709, "accounts_payable": 1505899, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2551440, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267016, "total_liabilities": 2818456, "total_debt": 874709, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203035, "total_equity": 3694593, "shares_outstanding": 269008, "operating_cash_flow": -450356, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13497, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1964381, "free_cash_flow": -436859, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122685", "ebitda": "-57106", "netIncome": "-107574", "grossProfit": "759385", "depreciation": "None", "totalRevenue": "1208341", "costOfRevenue": "448956", "interestIncome": "None", "incomeBeforeTax": "-122688", "interestExpense": "None", "operatingIncome": "-122685", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "15114", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "882070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65579", "sellingGeneralAndAdministrative": "303026", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "951802", "inventory": "1070275", "commonStock": "3942069", "currentDebt": "None", "investments": "None", "totalAssets": "6513049", "longTermDebt": "None", "shortTermDebt": "874709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "421565", "reportedCurrency": "None", "retainedEarnings": "-203035", "totalLiabilities": "2818456", "otherCurrentAssets": "180133", "totalCurrentAssets": "3805246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "995666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2707803", "currentAccountsPayable": "1505899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123488", "totalShareholderEquity": "3694593", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170832", "totalCurrentLiabilities": "2551440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267016", "cashAndShortTermInvestments": "1559172", "commonStockSharesOutstanding": "269008", "intangibleAssetsExcludingGoodwill": "421565", "cashAndCashEquivalentsAtCarryingValue": "1559172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "None", "changeInInventory": "-45814", "operatingCashflow": "-450356", "capitalExpenditures": "13497", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1964381", "cashflowFromInvestment": "-720698", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "income_statement": { "revenue": 1331599, "cost_of_revenue": 669915, "gross_profit": 661684, "ebit": 370900, "ebitda": 443586, "pretax_income": 333665, "tax_provision": 86753, "net_income": 246912, "net_income_to_common": 246912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 246914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57119, "capital_expenditure": 19319, "free_cash_flow": 76438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92871, "ticker_id": 6530, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:42.551007+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370900", "ebitda": "443586", "netIncome": "246912", "grossProfit": "661684", "depreciation": "None", "totalRevenue": "1331599", "costOfRevenue": "669915", "interestIncome": "None", "incomeBeforeTax": "333665", "interestExpense": "37238", "operatingIncome": "299537", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "86753", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "362147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72686", "sellingGeneralAndAdministrative": "70426", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "246914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-226550", "operatingCashflow": "57119", "capitalExpenditures": "19319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23744", "cashflowFromInvestment": "-158414", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1331599, "cost_of_revenue": 669915, "gross_profit": 661684, "research_and_development": null, "selling_general_admin": 70426, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370900, "depreciation_amortisation": 72686, "ebitda": 443586, "interest_expense": 37238, "interest_income": null, "other_non_operating": null, "pretax_income": 333665, "tax_provision": 86753, "effective_tax_rate": null, "net_income": 246912, "net_income_continuing_ops": null, "net_income_to_common": 246912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 246914, "operating_cash_flow": 57119, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19319, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158414, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23744, "free_cash_flow": 76438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "370900", "ebitda": "443586", "netIncome": "246912", "grossProfit": "661684", "depreciation": "None", "totalRevenue": "1331599", "costOfRevenue": "669915", "interestIncome": "None", "incomeBeforeTax": "333665", "interestExpense": "37238", "operatingIncome": "299537", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "86753", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "362147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72686", "sellingGeneralAndAdministrative": "70426", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "246914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "-226550", "operatingCashflow": "57119", "capitalExpenditures": "19319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23744", "cashflowFromInvestment": "-158414", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72686", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }