{ "ticker": { "uuid": "5832e119-b467-49a5-93a7-03ff4b989c1c", "symbol": "SAR", "name": "Saratoga Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/5832e119-b467-49a5-93a7-03ff4b989c1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5832e119-b467-49a5-93a7-03ff4b989c1c/" }, "latest_snapshot": { "ticker": { "uuid": "5832e119-b467-49a5-93a7-03ff4b989c1c", "symbol": "SAR", "name": "Saratoga Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/5832e119-b467-49a5-93a7-03ff4b989c1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5832e119-b467-49a5-93a7-03ff4b989c1c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.09, "value": 0.35, "quality": 0.1, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": -1 }, "headline_factors": { "price": 18.94, "market_cap": 308922782.94, "pe_ratio": 18.4354, "earnings_yield": 0.0576, "ebitda_to_ev": 0.0556, "shareholder_yield": 0.1301, "roe": 0.0443, "piotroski_f_score": 5, "momentum_12_1": 0.0216, "volatility_252d": 0.282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.4354, "ev_ebitda": 17.9767, "earnings_yield": 0.0576, "fcf_yield": -0.1745, "shareholder_yield": 0.1301 }, "quality": { "roe": 0.0443, "roic": 0.0191, "gross_margin": 0.5659, "fcf_margin": -1.4527, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0009, "eps_growth_1y": -0.5267, "fcf_growth_1y": -1.8233 }, "momentum": { "price_return_12m": -0.1218, "momentum_12_1": 0.0216, "relative_strength": -0.2901 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.1, "momentum_percentile": 0.22, "growth_composite": 87, "yield_composite": 3, "overall_composite": 91, "os_score": 0.09, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.1, "os": 0.09, "value": 0.3, "quality": 0.13, "momentum": 0.3, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 9.8226, "earnings_yield": 0.0372, "shareholder_yield": 0.0935, "roe": 0.0924, "momentum_12_1": 0.0312 }, { "week_end_date": "2026-06-14", "price": 22.18, "os": 0.1, "value": 0.3, "quality": 0.14, "momentum": 0.34, "confidence": 0.946, "coverage": 0.97, "pe_ratio": 9.8578, "earnings_yield": 0.0372, "shareholder_yield": 0.0931, "roe": 0.0924, "momentum_12_1": 0.0575 }, { "week_end_date": "2026-06-21", "price": 21.84, "os": 0.08, "value": 0.3, "quality": 0.14, "momentum": 0.28, "confidence": 0.935, "coverage": 0.97, "pe_ratio": 9.704, "earnings_yield": 0.0374, "shareholder_yield": 0.0946, "roe": 0.0924, "momentum_12_1": 0.059 }, { "week_end_date": "2026-06-28", "price": 22.03, "os": 0.17, "value": 0.31, "quality": 0.14, "momentum": 0.55, "confidence": 0.924, "coverage": 0.97, "pe_ratio": 9.7919, "earnings_yield": 0.0372, "shareholder_yield": 0.0937, "roe": 0.0924, "momentum_12_1": 0.064 }, { "week_end_date": "2026-07-05", "price": 22.1, "os": 0.1, "value": 0.32, "quality": 0.16, "momentum": 0.29, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 9.8226, "earnings_yield": 0.0372, "shareholder_yield": 0.0935, "roe": 0.0924, "momentum_12_1": 0.0281 }, { "week_end_date": "2026-07-12", "price": 18.17, "os": 0.28, "value": 0.65, "quality": 0.13, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.6859, "earnings_yield": 0.0584, "shareholder_yield": 0.1356, "roe": 0.0443, "momentum_12_1": 0.0425 }, { "week_end_date": "2026-07-19", "price": 19.61, "os": 0.08, "value": 0.34, "quality": 0.1, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.0876, "earnings_yield": 0.0568, "shareholder_yield": 0.1256, "roe": 0.0443, "momentum_12_1": 0.0148 }, { "week_end_date": "2026-07-26", "price": 18.94, "os": 0.09, "value": 0.35, "quality": 0.1, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.4354, "earnings_yield": 0.0576, "shareholder_yield": 0.1301, "roe": 0.0443, "momentum_12_1": 0.0216 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99220563, "cost_of_revenue": 49302541, "gross_profit": 49918022, "ebit": 38086650, "ebitda": 38086650, "pretax_income": 38086650, "tax_provision": 1482352, "net_income": 36604298, "net_income_to_common": 36604298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88029733, "capital_expenditure": 2, "free_cash_flow": -88029731, "dividends_paid": 52356092, "share_repurchases": -54314, "shares_issued": 19322251, "net_debt_issued": -54941500 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99220563, "cost_of_revenue": 49302541, "gross_profit": 49918022, "ebit": 38086650, "ebitda": 38086650, "pretax_income": 38086650, "tax_provision": 1482352, "net_income": 36604298, "net_income_to_common": 36604298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88029733, "capital_expenditure": 2, "free_cash_flow": -88029731, "dividends_paid": 52356092, "share_repurchases": -54314, "shares_issued": 19322251, "net_debt_issued": -54941500 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99220563, "cost_of_revenue": 49302541, "gross_profit": 49918022, "ebit": 38086650, "ebitda": 38086650, "pretax_income": 38086650, "tax_provision": 1482352, "net_income": 36604298, "net_income_to_common": 36604298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88029733, "capital_expenditure": 2, "free_cash_flow": -88029731, "dividends_paid": 52356092, "share_repurchases": -54314, "shares_issued": 19322251, "net_debt_issued": -54941500 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99220563, "cost_of_revenue": 49302541, "gross_profit": 49918022, "ebit": 38086650, "ebitda": 38086650, "pretax_income": 38086650, "tax_provision": 1482352, "net_income": 36604298, "net_income_to_common": 36604298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88029733, "capital_expenditure": 2, "free_cash_flow": -88029731, "dividends_paid": 52356092, "share_repurchases": -54314, "shares_issued": 19322251, "net_debt_issued": -54941500 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99220563, "cost_of_revenue": 49302541, "gross_profit": 49918022, "ebit": 38086650, "ebitda": 38086650, "pretax_income": 38086650, "tax_provision": 1482352, "net_income": 36604298, "net_income_to_common": 36604298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88029733, "capital_expenditure": 2, "free_cash_flow": -88029731, "dividends_paid": 52356092, "share_repurchases": -54314, "shares_issued": 19322251, "net_debt_issued": -54941500 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99220563, "cost_of_revenue": 49302541, "gross_profit": 49918022, "ebit": 38086650, "ebitda": 38086650, "pretax_income": 38086650, "tax_provision": 1482352, "net_income": 36604298, "net_income_to_common": 36604298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": null, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88029733, "capital_expenditure": 2, "free_cash_flow": -88029731, "dividends_paid": 52356092, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 99220563, "cost_of_revenue": 49302541, "gross_profit": 49918022, "ebit": 38086650, "ebitda": 38086650, "pretax_income": 38086650, "tax_provision": 1482352, "net_income": 36604298, "net_income_to_common": 36604298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88029733, "capital_expenditure": 2, "free_cash_flow": -88029731, "dividends_paid": 52356092, "share_repurchases": -54314, "shares_issued": 19322251, "net_debt_issued": -54941500 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94163000, "cost_of_revenue": 52059000, "gross_profit": 42104000, "ebit": 31965690, "ebitda": 31965690, "pretax_income": 31965690, "tax_provision": 3879433, "net_income": 28086257, "net_income_to_common": 28086257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148218491, "total_current_assets": 156010152, "total_assets": 1191543857, "short_term_debt": 36893952, "long_term_debt": 794162850, "total_debt": 781823075, "total_liabilities": 798878389, "total_equity": 392665468, "shares_outstanding": 13912170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197538505, "capital_expenditure": 0, "free_cash_flow": 197538505, "dividends_paid": 40747247, "share_repurchases": 0, "shares_issued": 35353795, "net_debt_issued": -26500000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30776925, "cost_of_revenue": 6862114, "gross_profit": 23914811, "ebit": 22577311, "ebitda": 22577311, "pretax_income": 22577311, "tax_provision": 28492324, "net_income": -5915013, "net_income_to_common": -5915013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60808817, "total_current_assets": 71090240, "total_assets": 1197424182, "short_term_debt": null, "long_term_debt": 802738578, "total_debt": 590000000, "total_liabilities": 818969224, "total_equity": 378454958, "shares_outstanding": 16252548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25965895, "capital_expenditure": 0, "free_cash_flow": -25965895, "dividends_paid": 10797683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77500000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30776925, "cost_of_revenue": 6862114, "gross_profit": 23914811, "ebit": 22577311, "ebitda": 22577311, "pretax_income": 22577311, "tax_provision": 28492324, "net_income": -5915013, "net_income_to_common": -5915013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60808817, "total_current_assets": 71090240, "total_assets": 1197424182, "short_term_debt": null, "long_term_debt": 802738578, "total_debt": 590000000, "total_liabilities": 818969224, "total_equity": 378454958, "shares_outstanding": 16252548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25965895, "capital_expenditure": 0, "free_cash_flow": -25965895, "dividends_paid": 10797683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77500000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30776925, "cost_of_revenue": 6862114, "gross_profit": 23914811, "ebit": 22577311, "ebitda": 22577311, "pretax_income": 22577311, "tax_provision": 28492324, "net_income": -5915013, "net_income_to_common": -5915013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60808817, "total_current_assets": 71090240, "total_assets": 1197424182, "short_term_debt": null, "long_term_debt": 802738578, "total_debt": 590000000, "total_liabilities": 818969224, "total_equity": 378454958, "shares_outstanding": 16252548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25965895, "capital_expenditure": 0, "free_cash_flow": -25965895, "dividends_paid": 10797683, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14915585, "cost_of_revenue": 12567078, "gross_profit": 2348507, "ebit": -750414, "ebitda": -750414, "pretax_income": -750414, "tax_provision": 1862670, "net_income": -2613084, "net_income_to_common": -2613084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92416345, "capital_expenditure": 0, "free_cash_flow": -92416345, "dividends_paid": 14383760, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35441500 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14915585, "cost_of_revenue": 12567078, "gross_profit": 2348507, "ebit": -750414, "ebitda": -750414, "pretax_income": -750414, "tax_provision": 1862670, "net_income": -2613084, "net_income_to_common": -2613084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92416345, "capital_expenditure": 0, "free_cash_flow": -92416345, "dividends_paid": 14383760, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35441500 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14915585, "cost_of_revenue": 12567078, "gross_profit": 2348507, "ebit": -750414, "ebitda": -750414, "pretax_income": -750414, "tax_provision": 1862670, "net_income": -2613084, "net_income_to_common": -2613084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92416345, "capital_expenditure": 0, "free_cash_flow": -92416345, "dividends_paid": 14383760, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35441500 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14915585, "cost_of_revenue": 12567078, "gross_profit": 2348507, "ebit": -750414, "ebitda": -750414, "pretax_income": -750414, "tax_provision": 1862670, "net_income": -2613084, "net_income_to_common": -2613084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92416345, "capital_expenditure": 0, "free_cash_flow": -92416345, "dividends_paid": 14383760, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35441500 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14915585, "cost_of_revenue": 12567078, "gross_profit": 2348507, "ebit": -750414, "ebitda": -750414, "pretax_income": -750414, "tax_provision": 1862670, "net_income": -2613084, "net_income_to_common": -2613084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92416345, "capital_expenditure": 0, "free_cash_flow": -92416345, "dividends_paid": 14383760, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35441500 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14915585, "cost_of_revenue": 12567078, "gross_profit": 2348507, "ebit": -750414, "ebitda": -750414, "pretax_income": -750414, "tax_provision": 1862670, "net_income": -2613084, "net_income_to_common": -2613084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": null, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92416345, "capital_expenditure": 0, "free_cash_flow": -92416345, "dividends_paid": 14383760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14915585, "cost_of_revenue": 12567078, "gross_profit": 2348507, "ebit": -750414, "ebitda": -750414, "pretax_income": -750414, "tax_provision": 1862670, "net_income": -2613084, "net_income_to_common": -2613084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": 725654827, "total_debt": 729858737, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92416345, "capital_expenditure": 0, "free_cash_flow": -92416345, "dividends_paid": 14383760, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -35441500 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27250227, "cost_of_revenue": 11911568, "gross_profit": 15338659, "ebit": 11945440, "ebitda": 11945440, "pretax_income": 11945440, "tax_provision": -54544, "net_income": 11999984, "net_income_to_common": 11999984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52298401, "total_current_assets": 61471648, "total_assets": 1196961951, "short_term_debt": 322961128000, "long_term_debt": 774456250, "total_debt": 764684000, "total_liabilities": 783755039, "total_equity": 413206912, "shares_outstanding": 16108862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8602469, "capital_expenditure": 3, "free_cash_flow": -8602466, "dividends_paid": 10796881, "share_repurchases": null, "shares_issued": 1507265, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27250227, "cost_of_revenue": 11911568, "gross_profit": 15338659, "ebit": 11945440, "ebitda": 11945440, "pretax_income": 11945440, "tax_provision": -54544, "net_income": 11999984, "net_income_to_common": 11999984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52298401, "total_current_assets": 61471648, "total_assets": 1196961951, "short_term_debt": 322961128000, "long_term_debt": 774456250, "total_debt": 764684000, "total_liabilities": 783755039, "total_equity": 413206912, "shares_outstanding": 16108862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8602469, "capital_expenditure": 3, "free_cash_flow": -8602466, "dividends_paid": 10796881, "share_repurchases": null, "shares_issued": 1507265, "net_debt_issued": -12000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }