{ "ticker": { "uuid": "5832e119-b467-49a5-93a7-03ff4b989c1c", "symbol": "SAR", "name": "Saratoga Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/5832e119-b467-49a5-93a7-03ff4b989c1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5832e119-b467-49a5-93a7-03ff4b989c1c/" }, "ticker_metadata": { "id": 3500, "uuid": "5832e119-b467-49a5-93a7-03ff4b989c1c", "symbol": "SAR", "name": "Saratoga Investment Corp", "asset_type": "equity", "market_cap": 366350000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Saratoga Investment Corp (SAR) is a publicly traded business development company that specializes in providing flexible debt and equity capital to middle-market enterprises across sectors including healthcare, technology, and consumer products. The firm follows a rigorous investment strategy, emphasizing thorough due diligence and robust risk management to preserve capital while aiming to enhance shareholder returns. With a proactive portfolio management approach and a proven history of consistent dividend distributions, Saratoga offers institutional investors a compelling opportunity to diversify their holdings within the alternative investment space.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5832e119-b467-49a5-93a7-03ff4b989c1c", "symbol": "SAR", "name": "Saratoga Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/5832e119-b467-49a5-93a7-03ff4b989c1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5832e119-b467-49a5-93a7-03ff4b989c1c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.78, "quality": 0.1, "momentum": 0.26, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 22.36, "market_cap": 354412037.2, "pe_ratio": 9.6823, "earnings_yield": 0.1033, "ebitda_to_ev": 0.0946, "shareholder_yield": 0.1477, "roe": 0.0924, "piotroski_f_score": 4, "momentum_12_1": 0.0198, "volatility_252d": 0.2005 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.832308+00:00", "batch_id": "" }, "size": { "price_close": 22.36, "market_cap": 354412037.2, "market_cap_usd": 354412037.2, "enterprise_value": 402626284.2, "shares_outstanding": 15850270, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.6823, "pb_ratio": 0.8946, "ptbv_ratio": 0.8946, "ps_ratio": 3.572, "pcf_ratio": null, "pfcf_ratio": -4.026, "ev_ebitda": 10.5713, "ev_ebit": 10.1372, "ev_sales": 4.0579, "ev_fcf": -4.5738, "earnings_yield": 0.1033, "fcf_yield": -0.2186, "price_to_sales": 3.572, "price_to_book": 0.8946, "price_to_cashflow": null, "ebitda_to_ev": 0.0946, "sales_yield": 0.2464 }, "yield": { "dividend_yield": 0.1477, "buyback_yield": 0, "shareholder_yield": 0.1477, "debt_paydown_yield": null, "total_yield": 0.1477 }, "quality": { "gross_margin": 0.5031, "operating_margin": 0.4003, "net_margin": 0.3689, "ebitda_margin": 0.3839, "fcf_margin": -0.8872, "roe": 0.0924, "roa": 0.0321, "roic": 0.0859, "roc_greenblatt": null, "asset_turnover": 0.0871, "cash_conversion": -2.4049, "accruals_ratio": 0.1094, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.3808, "earnings_stability_5y": 0.8067, "revenue_stability_5y": 0.328, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0438, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8804, "net_debt_to_ebitda": 1.2659, "debt_to_assets": 0.0614, "interest_coverage": 0.8056, "current_ratio": 0.3646, "quick_ratio": 0.3646, "net_debt": 48214247, "local_beta": 0.0006, "volatility_252d": 0.2005, "volatility_60d": 0.472, "max_drawdown_12m": -0.137, "risk_adjusted_momentum": 0.0986 }, "growth": { "revenue_growth_1y": 0.0537, "revenue_growth_3y_cagr": 0.0004, "revenue_growth_5y_cagr": 0.1147, "eps_growth_1y": 0.3033, "eps_growth_3y_cagr": 0.1405, "eps_growth_5y_cagr": 0.1989, "fcf_growth_1y": -1.4456, "book_value_growth_1y": -0.1145, "revenue_growth": 0.0537, "earnings_growth": 0.3033 }, "momentum": { "price_return_1m": 0.0207, "price_return_3m": -0.0156, "price_return_6m": 0.0374, "price_return_9m": -0.0054, "price_return_12m": 0.0409, "price_return_12m_ex1m": 0.0198, "momentum_6m": 0.0374, "momentum_12m": 0.0409, "momentum_12_1": 0.0198, "distance_from_52w_high": -0.0288, "distance_from_52w_low": 0.1299, "relative_strength": -0.059 }, "raw_ttm": { "revenue_ttm": 99220563, "gross_profit_ttm": 49918022, "ebit_ttm": 39717561, "ebitda_ttm": 38086650, "net_income_ttm": 36604298, "eps_diluted_ttm": 2.3094, "operating_cash_flow_ttm": -88029733, "capital_expenditure_ttm": 6, "fcf_ttm": -88029727, "dividends_paid_ttm": 52356092, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49302541, "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_current_liabilities": 80508077, "net_ppe": null, "total_assets": 1139265104, "total_debt": 70000000, "total_equity": 396155754, "net_working_capital": -2944304, "book_value_per_share": 24.9936, "retained_earnings": -43062947, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.9936 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 41, "rank_earnings_yield": 18, "rank_fcf_yield": 97, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 47, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 44, "rank_fcf_margin": 95, "rank_piotroski": 82, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 58 }, "composites": { "value_composite": 22, "quality_composite": 90, "momentum_composite": 74, "growth_composite": 18, "yield_composite": 3, "svqf_composite": 9, "vc1_composite": 22, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.2793, "os_score": 0.5, "value_percentile": 0.78, "quality_percentile": 0.1, "momentum_percentile": 0.26, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4902, "ticker_id": 3500, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.832308+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.36, "market_cap": 354412037.2, "market_cap_usd": 354412037.2, "enterprise_value": 402626284.2, "shares_outstanding": 15850270, "fx_rate_to_usd": null, "pe_ratio": 9.68225199, "pb_ratio": 0.89462802, "ptbv_ratio": 0.89462802, "ps_ratio": 3.57196156, "pcf_ratio": null, "pfcf_ratio": -4.02604949, "ev_ebitda": 10.57132313, "ev_ebit": 10.13723587, "ev_sales": 4.05789155, "ev_fcf": -4.57375364, "earnings_yield": 0.10328176, "fcf_yield": -0.2186388, "dividend_yield": 0.14772662, "buyback_yield": 0, "shareholder_yield": 0.14772662, "debt_paydown_yield": null, "total_yield": 0.14772662, "gross_margin": 0.50310158, "operating_margin": 0.40029566, "net_margin": 0.36891847, "ebitda_margin": 0.38385843, "fcf_margin": -0.88721253, "roe": 0.09239875, "roa": 0.03212975, "roic": 0.08590079, "roc_greenblatt": null, "asset_turnover": 0.08709172, "cash_conversion": -2.40490139, "accruals_ratio": 0.10939862, "sbc_to_revenue": null, "debt_to_equity": 1.88043801, "net_debt_to_ebitda": 1.26590937, "debt_to_assets": 0.06144312, "interest_coverage": 0.80558852, "current_ratio": 0.36455381, "quick_ratio": 0.36455381, "net_debt": 48214247, "revenue_growth_1y": 0.05371073, "revenue_growth_3y_cagr": 0.0003915, "revenue_growth_5y_cagr": 0.11470536, "eps_growth_1y": 0.30328146, "eps_growth_3y_cagr": 0.14047866, "eps_growth_5y_cagr": 0.19891654, "fcf_growth_1y": -1.44563324, "book_value_growth_1y": -0.11447369, "piotroski_f_score": 4, "altman_z_score": 0.38078657, "earnings_stability_5y": 0.806735, "revenue_stability_5y": 0.327991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02074355, "price_return_3m": -0.01556777, "price_return_6m": 0.03738483, "price_return_9m": -0.00538675, "price_return_12m": 0.04092957, "price_return_12m_ex1m": 0.0197758, "distance_from_52w_high": -0.0287762, "distance_from_52w_low": 0.12993208, "relative_strength": -0.05903401, "local_beta": 0.0006, "volatility_252d": 0.200537, "volatility_60d": 0.472043, "max_drawdown_12m": -0.13699084, "revenue_ttm": 99220563, "gross_profit_ttm": 49918022, "ebit_ttm": 39717561, "ebitda_ttm": 38086650, "net_income_ttm": 36604298, "eps_diluted_ttm": 2.30938009, "operating_cash_flow_ttm": -88029733, "capital_expenditure_ttm": 6, "fcf_ttm": -88029727, "dividends_paid_ttm": 52356092, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49302541, "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_current_liabilities": 80508077, "net_ppe": null, "total_assets": 1139265104, "total_debt": 70000000, "total_equity": 396155754, "net_working_capital": -2944304, "book_value_per_share": 24.99362812, "retained_earnings": -43062947, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.99362812, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 41, "rank_earnings_yield": 18, "rank_fcf_yield": 97, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 47, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 44, "rank_fcf_margin": 95, "rank_piotroski": 82, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 58, "value_composite": 22, "quality_composite": 90, "momentum_composite": 74, "growth_composite": 18, "yield_composite": 3, "svqf_composite": 9, "vc1_composite": 22, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.36, "os": 0.5, "value": 0.78, "quality": 0.1, "momentum": 0.26, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 9.6823, "earnings_yield": 0.1033, "shareholder_yield": 0.1477, "roe": 0.0924, "momentum_12_1": 0.0198, "complete_fields": { "id": 4902, "ticker_id": 3500, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:30.832308+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.36, "market_cap": 354412037.2, "market_cap_usd": 354412037.2, "enterprise_value": 402626284.2, "shares_outstanding": 15850270, "fx_rate_to_usd": null, "pe_ratio": 9.68225199, "pb_ratio": 0.89462802, "ptbv_ratio": 0.89462802, "ps_ratio": 3.57196156, "pcf_ratio": null, "pfcf_ratio": -4.02604949, "ev_ebitda": 10.57132313, "ev_ebit": 10.13723587, "ev_sales": 4.05789155, "ev_fcf": -4.57375364, "earnings_yield": 0.10328176, "fcf_yield": -0.2186388, "dividend_yield": 0.14772662, "buyback_yield": 0, "shareholder_yield": 0.14772662, "debt_paydown_yield": null, "total_yield": 0.14772662, "gross_margin": 0.50310158, "operating_margin": 0.40029566, "net_margin": 0.36891847, "ebitda_margin": 0.38385843, "fcf_margin": -0.88721253, "roe": 0.09239875, "roa": 0.03212975, "roic": 0.08590079, "roc_greenblatt": null, "asset_turnover": 0.08709172, "cash_conversion": -2.40490139, "accruals_ratio": 0.10939862, "sbc_to_revenue": null, "debt_to_equity": 1.88043801, "net_debt_to_ebitda": 1.26590937, "debt_to_assets": 0.06144312, "interest_coverage": 0.80558852, "current_ratio": 0.36455381, "quick_ratio": 0.36455381, "net_debt": 48214247, "revenue_growth_1y": 0.05371073, "revenue_growth_3y_cagr": 0.0003915, "revenue_growth_5y_cagr": 0.11470536, "eps_growth_1y": 0.30328146, "eps_growth_3y_cagr": 0.14047866, "eps_growth_5y_cagr": 0.19891654, "fcf_growth_1y": -1.44563324, "book_value_growth_1y": -0.11447369, "piotroski_f_score": 4, "altman_z_score": 0.38078657, "earnings_stability_5y": 0.806735, "revenue_stability_5y": 0.327991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02074355, "price_return_3m": -0.01556777, "price_return_6m": 0.03738483, "price_return_9m": -0.00538675, "price_return_12m": 0.04092957, "price_return_12m_ex1m": 0.0197758, "distance_from_52w_high": -0.0287762, "distance_from_52w_low": 0.12993208, "relative_strength": -0.05903401, "local_beta": 0.0006, "volatility_252d": 0.200537, "volatility_60d": 0.472043, "max_drawdown_12m": -0.13699084, "revenue_ttm": 99220563, "gross_profit_ttm": 49918022, "ebit_ttm": 39717561, "ebitda_ttm": 38086650, "net_income_ttm": 36604298, "eps_diluted_ttm": 2.30938009, "operating_cash_flow_ttm": -88029733, "capital_expenditure_ttm": 6, "fcf_ttm": -88029727, "dividends_paid_ttm": 52356092, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49302541, "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_current_liabilities": 80508077, "net_ppe": null, "total_assets": 1139265104, "total_debt": 70000000, "total_equity": 396155754, "net_working_capital": -2944304, "book_value_per_share": 24.99362812, "retained_earnings": -43062947, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.99362812, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 41, "rank_earnings_yield": 18, "rank_fcf_yield": 97, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 47, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 44, "rank_fcf_margin": 95, "rank_piotroski": 82, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 58, "value_composite": 22, "quality_composite": 90, "momentum_composite": 74, "growth_composite": 18, "yield_composite": 3, "svqf_composite": 9, "vc1_composite": 22, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 99220563, "cost_of_revenue": 49302541, "gross_profit": 49918022, "ebit": 38086650, "ebitda": 38086650, "pretax_income": 38086650, "tax_provision": 1482352, "net_income": 36604298, "net_income_to_common": 36604298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": null, "total_debt": 70000000, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88029733, "capital_expenditure": 2, "free_cash_flow": -88029731, "dividends_paid": 52356092, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325933, "ticker_id": 3500, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38086650", "netIncome": "36604298", "grossProfit": "49918022", "depreciation": "None", "totalRevenue": "99220563", "costOfRevenue": "49302541", "interestIncome": "114780875", "incomeBeforeTax": "38086650", "interestExpense": "49302541", "operatingIncome": "38086650", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "1482352", "reportedCurrency": "USD", "netInterestIncome": "65478334", "nonInterestIncome": "None", "operatingExpenses": "11831372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49302541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11007362", "netIncomeFromContinuingOperations": "36604298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16224", "currentDebt": "None", "investments": "None", "totalAssets": "1139265104", "longTermDebt": "None", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43062947", "totalLiabilities": "744946336", "otherCurrentAssets": "None", "totalCurrentAssets": "29349526", "currentLongTermDebt": "None", "longTermInvestments": "1109133812", "shortTermInvestments": "None", "currentNetReceivables": "7563773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109915578", "currentAccountsPayable": "1771915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729858737", "totalShareholderEquity": "396155754", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8736162", "totalCurrentLiabilities": "80508077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664438259", "cashAndShortTermInvestments": "21785753", "commonStockSharesOutstanding": "15850270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21785753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36604298", "profitLoss": "None", "dividendPayout": "52356092", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88029733", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94908438", "cashflowFromInvestment": "-124865355", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52356092", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54314", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4802167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99220563, "cost_of_revenue": 49302541, "gross_profit": 49918022, "research_and_development": null, "selling_general_admin": 11007362, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38086650, "depreciation_amortisation": null, "ebitda": 38086650, "interest_expense": 49302541, "interest_income": null, "other_non_operating": null, "pretax_income": 38086650, "tax_provision": 1482352, "effective_tax_rate": null, "net_income": 36604298, "net_income_continuing_ops": 36604298, "net_income_to_common": 36604298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21785753, "short_term_investments": null, "net_receivables": 7563773, "inventory": null, "other_current_assets": null, "total_current_assets": 29349526, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1109915578, "total_assets": 1139265104, "short_term_debt": 70000000, "accounts_payable": 1771915, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80508077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664438259, "total_liabilities": 744946336, "total_debt": 70000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43062947, "total_equity": 396155754, "shares_outstanding": 15850270, "operating_cash_flow": -88029733, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124865355, "dividends_paid": 52356092, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94908438, "free_cash_flow": -88029731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38086650", "netIncome": "36604298", "grossProfit": "49918022", "depreciation": "None", "totalRevenue": "99220563", "costOfRevenue": "49302541", "interestIncome": "114780875", "incomeBeforeTax": "38086650", "interestExpense": "49302541", "operatingIncome": "38086650", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "1482352", "reportedCurrency": "USD", "netInterestIncome": "65478334", "nonInterestIncome": "None", "operatingExpenses": "11831372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49302541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11007362", "netIncomeFromContinuingOperations": "36604298" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16224", "currentDebt": "None", "investments": "None", "totalAssets": "1139265104", "longTermDebt": "None", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43062947", "totalLiabilities": "744946336", "otherCurrentAssets": "None", "totalCurrentAssets": "29349526", "currentLongTermDebt": "None", "longTermInvestments": "1109133812", "shortTermInvestments": "None", "currentNetReceivables": "7563773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109915578", "currentAccountsPayable": "1771915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729858737", "totalShareholderEquity": "396155754", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8736162", "totalCurrentLiabilities": "80508077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664438259", "cashAndShortTermInvestments": "21785753", "commonStockSharesOutstanding": "15850270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21785753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36604298", "profitLoss": "None", "dividendPayout": "52356092", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88029733", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94908438", "cashflowFromInvestment": "-124865355", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52356092", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54314", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4802167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 94163000, "cost_of_revenue": 52059000, "gross_profit": 42104000, "ebit": 31965690, "ebitda": 31965690, "pretax_income": 31965690, "tax_provision": 3879433, "net_income": 28086257, "net_income_to_common": 28086257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148218491, "total_current_assets": 156010152, "total_assets": 1191543857, "short_term_debt": 36893952, "long_term_debt": 794162850, "total_debt": 831056802, "total_liabilities": 798878389, "total_equity": 392665468, "shares_outstanding": 13912170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197538505, "capital_expenditure": 0, "free_cash_flow": 197538505, "dividends_paid": 40747247, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325938, "ticker_id": 3500, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "31965690", "netIncome": "28086257", "grossProfit": "42104000", "depreciation": "None", "totalRevenue": "94163000", "costOfRevenue": "52059000", "interestIncome": "137552256", "incomeBeforeTax": "31965690", "interestExpense": "52059000", "operatingIncome": "31965690", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "3879433", "reportedCurrency": "USD", "netInterestIncome": "85493211", "nonInterestIncome": "None", "operatingExpenses": "10139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9338000", "netIncomeFromContinuingOperations": "28086257" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15183", "currentDebt": "None", "investments": "None", "totalAssets": "1191543857", "longTermDebt": "794162850", "shortTermDebt": "36893952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20263312", "totalLiabilities": "798878389", "otherCurrentAssets": "56505433", "totalCurrentAssets": "156010152", "currentLongTermDebt": "None", "longTermInvestments": "978077750", "shortTermInvestments": "None", "currentNetReceivables": "7791661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035533705", "currentAccountsPayable": "5585852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "781823075", "totalShareholderEquity": "392665468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-36893952", "totalCurrentLiabilities": "5585852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793292537", "cashAndShortTermInvestments": "148218491", "commonStockSharesOutstanding": "13912170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148218491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28086257", "profitLoss": "None", "dividendPayout": "40747247", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197538505", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33321705", "cashflowFromInvestment": "144036256", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40747247", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33002030", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5025786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94163000, "cost_of_revenue": 52059000, "gross_profit": 42104000, "research_and_development": null, "selling_general_admin": 9338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31965690, "depreciation_amortisation": null, "ebitda": 31965690, "interest_expense": 52059000, "interest_income": null, "other_non_operating": null, "pretax_income": 31965690, "tax_provision": 3879433, "effective_tax_rate": null, "net_income": 28086257, "net_income_continuing_ops": 28086257, "net_income_to_common": 28086257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148218491, "short_term_investments": null, "net_receivables": 7791661, "inventory": null, "other_current_assets": null, "total_current_assets": 156010152, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1035533705, "total_assets": 1191543857, "short_term_debt": 36893952, "accounts_payable": 5585852, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5585852, "long_term_debt": 794162850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793292537, "total_liabilities": 798878389, "total_debt": 831056802, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20263312, "total_equity": 392665468, "shares_outstanding": 13912170, "operating_cash_flow": 197538505, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 144036256, "dividends_paid": 40747247, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33321705, "free_cash_flow": 197538505, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "31965690", "netIncome": "28086257", "grossProfit": "42104000", "depreciation": "None", "totalRevenue": "94163000", "costOfRevenue": "52059000", "interestIncome": "137552256", "incomeBeforeTax": "31965690", "interestExpense": "52059000", "operatingIncome": "31965690", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "3879433", "reportedCurrency": "USD", "netInterestIncome": "85493211", "nonInterestIncome": "None", "operatingExpenses": "10139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9338000", "netIncomeFromContinuingOperations": "28086257" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15183", "currentDebt": "None", "investments": "None", "totalAssets": "1191543857", "longTermDebt": "794162850", "shortTermDebt": "36893952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20263312", "totalLiabilities": "798878389", "otherCurrentAssets": "56505433", "totalCurrentAssets": "156010152", "currentLongTermDebt": "None", "longTermInvestments": "978077750", "shortTermInvestments": "None", "currentNetReceivables": "7791661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035533705", "currentAccountsPayable": "5585852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "781823075", "totalShareholderEquity": "392665468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-36893952", "totalCurrentLiabilities": "5585852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793292537", "cashAndShortTermInvestments": "148218491", "commonStockSharesOutstanding": "13912170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148218491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28086257", "profitLoss": "None", "dividendPayout": "40747247", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197538505", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33321705", "cashflowFromInvestment": "144036256", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40747247", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33002030", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5025786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 143873489, "cost_of_revenue": 31110722, "gross_profit": 112762767, "ebit": 59159870, "ebitda": 59159870, "pretax_income": 9869917, "tax_provision": 2765929, "net_income": 8933825, "net_income_to_common": 8933825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40507124, "total_current_assets": 19091520, "total_assets": 1191205835, "short_term_debt": 561335659000, "long_term_debt": 820939260, "total_debt": 562156598260, "total_liabilities": 820981727, "total_equity": 370224108, "shares_outstanding": 12670939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -157206679, "capital_expenditure": 0, "free_cash_flow": -157206679, "dividends_paid": 32053610, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325943, "ticker_id": 3500, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59159870", "ebitda": "59159870", "netIncome": "8933825", "grossProfit": "112762767", "depreciation": "None", "totalRevenue": "143873489", "costOfRevenue": "31110722", "interestIncome": "130297641", "incomeBeforeTax": "9869917", "interestExpense": "49179899", "operatingIncome": "59159870", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "2765929", "reportedCurrency": "USD", "netInterestIncome": "81117742", "nonInterestIncome": "None", "operatingExpenses": "53602895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31110722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107926970", "sellingGeneralAndAdministrative": "8555131", "netIncomeFromContinuingOperations": "8933825" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13654", "currentDebt": "None", "investments": "None", "totalAssets": "1191205835", "longTermDebt": "820939260", "shortTermDebt": "561335659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-870745", "totalLiabilities": "820981727", "otherCurrentAssets": "-51248821", "totalCurrentAssets": "19091520", "currentLongTermDebt": "None", "longTermInvestments": "1138793789", "shortTermInvestments": "8684153154", "currentNetReceivables": "10741697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139957014", "currentAccountsPayable": "4919715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803673645", "totalShareholderEquity": "370224108", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4919715", "totalCurrentLiabilities": "561335659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259646068000", "cashAndShortTermInvestments": "40507124", "commonStockSharesOutstanding": "12670939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40507124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8933825", "profitLoss": "None", "dividendPayout": "32053610", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157206679", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101637530", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32053610", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2157605", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143873489, "cost_of_revenue": 31110722, "gross_profit": 112762767, "research_and_development": 0.07, "selling_general_admin": 8555131, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59159870, "depreciation_amortisation": 107926970, "ebitda": 59159870, "interest_expense": 49179899, "interest_income": null, "other_non_operating": null, "pretax_income": 9869917, "tax_provision": 2765929, "effective_tax_rate": null, "net_income": 8933825, "net_income_continuing_ops": 8933825, "net_income_to_common": 8933825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40507124, "short_term_investments": 8684153154, "net_receivables": 10741697, "inventory": null, "other_current_assets": null, "total_current_assets": 19091520, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1139957014, "total_assets": 1191205835, "short_term_debt": 561335659000, "accounts_payable": 4919715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561335659, "long_term_debt": 820939260, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259646068000, "total_liabilities": 820981727, "total_debt": 562156598260, "preferred_stock": null, "minority_interest": null, "retained_earnings": -870745, "total_equity": 370224108, "shares_outstanding": 12670939, "operating_cash_flow": -157206679, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 32053610, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101637530, "free_cash_flow": -157206679, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59159870", "ebitda": "59159870", "netIncome": "8933825", "grossProfit": "112762767", "depreciation": "None", "totalRevenue": "143873489", "costOfRevenue": "31110722", "interestIncome": "130297641", "incomeBeforeTax": "9869917", "interestExpense": "49179899", "operatingIncome": "59159870", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "2765929", "reportedCurrency": "USD", "netInterestIncome": "81117742", "nonInterestIncome": "None", "operatingExpenses": "53602895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31110722", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107926970", "sellingGeneralAndAdministrative": "8555131", "netIncomeFromContinuingOperations": "8933825" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13654", "currentDebt": "None", "investments": "None", "totalAssets": "1191205835", "longTermDebt": "820939260", "shortTermDebt": "561335659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-870745", "totalLiabilities": "820981727", "otherCurrentAssets": "-51248821", "totalCurrentAssets": "19091520", "currentLongTermDebt": "None", "longTermInvestments": "1138793789", "shortTermInvestments": "8684153154", "currentNetReceivables": "10741697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1139957014", "currentAccountsPayable": "4919715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803673645", "totalShareholderEquity": "370224108", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4919715", "totalCurrentLiabilities": "561335659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259646068000", "cashAndShortTermInvestments": "40507124", "commonStockSharesOutstanding": "12670939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40507124", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8933825", "profitLoss": "None", "dividendPayout": "32053610", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157206679", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101637530", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32053610", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2157605", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 99104120, "cost_of_revenue": 33498500, "gross_profit": 65605620, "ebit": 53328520, "ebitda": 60255593, "pretax_income": 26757104, "tax_provision": 2081341, "net_income": 24675763, "net_income_to_common": 24675763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96076273, "total_current_assets": 74342996, "total_assets": 1078158174, "short_term_debt": 482893029000, "long_term_debt": 695875000, "total_debt": 483588904000, "total_liabilities": 731200132, "total_equity": 346958042, "shares_outstanding": 11963533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -130373839, "capital_expenditure": 5, "free_cash_flow": -130373834, "dividends_paid": 22665140, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325948, "ticker_id": 3500, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53328520", "ebitda": "60255593", "netIncome": "24675763", "grossProfit": "65605620", "depreciation": "None", "totalRevenue": "99104120", "costOfRevenue": "33498500", "interestIncome": "86585357", "incomeBeforeTax": "26757104", "interestExpense": "33498489", "operatingIncome": "53328520", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "2081341", "reportedCurrency": "USD", "netInterestIncome": "53086868", "nonInterestIncome": "None", "operatingExpenses": "12277100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33498500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45775572", "sellingGeneralAndAdministrative": "8008831", "netIncomeFromContinuingOperations": "24675763" }, "balance": { "goodwill": "None", "inventory": "8693014824", "commonStock": "11891", "currentDebt": "None", "investments": "None", "totalAssets": "1078158174", "longTermDebt": "695875000", "shortTermDebt": "482893029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25052345", "totalLiabilities": "731200132", "otherCurrentAssets": "-105036584", "totalCurrentAssets": "74342996", "currentLongTermDebt": "None", "longTermInvestments": "972590253", "shortTermInvestments": "971617662747", "currentNetReceivables": "8523760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972590253", "currentAccountsPayable": "5117279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483588904000", "totalShareholderEquity": "346958042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5117279", "totalCurrentLiabilities": "482893029", "otherNonCurrentLiabilities": "12129810", "totalNonCurrentLiabilities": "248307103000", "cashAndShortTermInvestments": "96076273", "commonStockSharesOutstanding": "11963533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96076273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24675763", "profitLoss": "None", "dividendPayout": "22665140", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-130373839", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173579770", "cashflowFromInvestment": "2245360000", "stockBasedCompensation": "-1562377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22665140", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4964827", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10824340", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4418481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99104120, "cost_of_revenue": 33498500, "gross_profit": 65605620, "research_and_development": 0.24, "selling_general_admin": 8008831, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53328520, "depreciation_amortisation": 45775572, "ebitda": 60255593, "interest_expense": 33498489, "interest_income": null, "other_non_operating": null, "pretax_income": 26757104, "tax_provision": 2081341, "effective_tax_rate": null, "net_income": 24675763, "net_income_continuing_ops": 24675763, "net_income_to_common": 24675763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96076273, "short_term_investments": 971617662747, "net_receivables": 8523760, "inventory": 8693014824, "other_current_assets": null, "total_current_assets": 74342996, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 972590253, "total_assets": 1078158174, "short_term_debt": 482893029000, "accounts_payable": 5117279, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482893029, "long_term_debt": 695875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248307103000, "total_liabilities": 731200132, "total_debt": 483588904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25052345, "total_equity": 346958042, "shares_outstanding": 11963533, "operating_cash_flow": -130373839, "stock_based_compensation": -1562377, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2245360000, "dividends_paid": 22665140, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173579770, "free_cash_flow": -130373834, "net_change_in_cash": -4964827 }, "raw_data": { "income": { "ebit": "53328520", "ebitda": "60255593", "netIncome": "24675763", "grossProfit": "65605620", "depreciation": "None", "totalRevenue": "99104120", "costOfRevenue": "33498500", "interestIncome": "86585357", "incomeBeforeTax": "26757104", "interestExpense": "33498489", "operatingIncome": "53328520", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "2081341", "reportedCurrency": "USD", "netInterestIncome": "53086868", "nonInterestIncome": "None", "operatingExpenses": "12277100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33498500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45775572", "sellingGeneralAndAdministrative": "8008831", "netIncomeFromContinuingOperations": "24675763" }, "balance": { "goodwill": "None", "inventory": "8693014824", "commonStock": "11891", "currentDebt": "None", "investments": "None", "totalAssets": "1078158174", "longTermDebt": "695875000", "shortTermDebt": "482893029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25052345", "totalLiabilities": "731200132", "otherCurrentAssets": "-105036584", "totalCurrentAssets": "74342996", "currentLongTermDebt": "None", "longTermInvestments": "972590253", "shortTermInvestments": "971617662747", "currentNetReceivables": "8523760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "972590253", "currentAccountsPayable": "5117279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "483588904000", "totalShareholderEquity": "346958042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5117279", "totalCurrentLiabilities": "482893029", "otherNonCurrentLiabilities": "12129810", "totalNonCurrentLiabilities": "248307103000", "cashAndShortTermInvestments": "96076273", "commonStockSharesOutstanding": "11963533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96076273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24675763", "profitLoss": "None", "dividendPayout": "22665140", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-130373839", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173579770", "cashflowFromInvestment": "2245360000", "stockBasedCompensation": "-1562377", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22665140", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4964827", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10824340", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4418481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 70740557, "cost_of_revenue": 44954760, "gross_profit": 57582247, "ebit": 68397947, "ebitda": 68397947, "pretax_income": 48517254, "tax_provision": 2151887, "net_income": 45735184, "net_income_to_common": 45735184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52870342, "total_current_assets": 58417420, "total_assets": 876239755, "short_term_debt": 306914578000, "long_term_debt": 436711010, "total_debt": 307351289010, "total_liabilities": 520459232, "total_equity": 355780523, "shares_outstanding": 11456631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -203133627, "capital_expenditure": 0, "free_cash_flow": -203133627, "dividends_paid": 18158029, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325953, "ticker_id": 3500, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68397947", "ebitda": "68397947", "netIncome": "45735184", "grossProfit": "57582247", "depreciation": "None", "totalRevenue": "70740557", "costOfRevenue": "44954760", "interestIncome": "58505156", "incomeBeforeTax": "48517254", "interestExpense": "19880693", "operatingIncome": "68397947", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "2151887", "reportedCurrency": "USD", "netInterestIncome": "38624463", "nonInterestIncome": "None", "operatingExpenses": "9064993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44954760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40414037", "sellingGeneralAndAdministrative": "6630583", "netIncomeFromContinuingOperations": "45735184" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "12131", "currentDebt": "None", "investments": "None", "totalAssets": "876239755", "longTermDebt": "436711010", "shortTermDebt": "306914578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27706146", "totalLiabilities": "520459232", "otherCurrentAssets": "-58417420", "totalCurrentAssets": "58417420", "currentLongTermDebt": "None", "longTermInvestments": "817567355", "shortTermInvestments": "None", "currentNetReceivables": "5547078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817567355", "currentAccountsPayable": "3600679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307351289010", "totalShareholderEquity": "355780523", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3600679", "totalCurrentLiabilities": "3600679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3600679", "cashAndShortTermInvestments": "52870342", "commonStockSharesOutstanding": "11456631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52870342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45735184", "profitLoss": "None", "dividendPayout": "18158029", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-203133627", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226088895", "cashflowFromInvestment": "-55076288000", "stockBasedCompensation": "673648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18158029", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2545037", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4418481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70740557, "cost_of_revenue": 44954760, "gross_profit": 57582247, "research_and_development": 0.57, "selling_general_admin": 6630583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68397947, "depreciation_amortisation": 40414037, "ebitda": 68397947, "interest_expense": 19880693, "interest_income": null, "other_non_operating": null, "pretax_income": 48517254, "tax_provision": 2151887, "effective_tax_rate": null, "net_income": 45735184, "net_income_continuing_ops": 45735184, "net_income_to_common": 45735184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52870342, "short_term_investments": null, "net_receivables": 5547078, "inventory": 1, "other_current_assets": null, "total_current_assets": 58417420, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817567355, "total_assets": 876239755, "short_term_debt": 306914578000, "accounts_payable": 3600679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3600679, "long_term_debt": 436711010, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3600679, "total_liabilities": 520459232, "total_debt": 307351289010, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27706146, "total_equity": 355780523, "shares_outstanding": 11456631, "operating_cash_flow": -203133627, "stock_based_compensation": 673648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55076288000, "dividends_paid": 18158029, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226088895, "free_cash_flow": -203133627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68397947", "ebitda": "68397947", "netIncome": "45735184", "grossProfit": "57582247", "depreciation": "None", "totalRevenue": "70740557", "costOfRevenue": "44954760", "interestIncome": "58505156", "incomeBeforeTax": "48517254", "interestExpense": "19880693", "operatingIncome": "68397947", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "2151887", "reportedCurrency": "USD", "netInterestIncome": "38624463", "nonInterestIncome": "None", "operatingExpenses": "9064993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44954760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40414037", "sellingGeneralAndAdministrative": "6630583", "netIncomeFromContinuingOperations": "45735184" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "12131", "currentDebt": "None", "investments": "None", "totalAssets": "876239755", "longTermDebt": "436711010", "shortTermDebt": "306914578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27706146", "totalLiabilities": "520459232", "otherCurrentAssets": "-58417420", "totalCurrentAssets": "58417420", "currentLongTermDebt": "None", "longTermInvestments": "817567355", "shortTermInvestments": "None", "currentNetReceivables": "5547078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817567355", "currentAccountsPayable": "3600679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307351289010", "totalShareholderEquity": "355780523", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3600679", "totalCurrentLiabilities": "3600679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3600679", "cashAndShortTermInvestments": "52870342", "commonStockSharesOutstanding": "11456631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52870342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45735184", "profitLoss": "None", "dividendPayout": "18158029", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-203133627", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226088895", "cashflowFromInvestment": "-55076288000", "stockBasedCompensation": "673648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18158029", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2545037", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4418481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 57650256, "cost_of_revenue": 29295140, "gross_profit": 26323577, "ebit": 19939363, "ebitda": 19939363, "pretax_income": 19939363, "tax_provision": 4470655, "net_income": 14777036, "net_income_to_common": 14777036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18828047, "total_current_assets": 25805321, "total_assets": 592152378, "short_term_debt": 119332587000, "long_term_debt": 281125000, "total_debt": 119613712000, "total_liabilities": 287966608, "total_equity": 304185770, "shares_outstanding": 11188629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62346410, "capital_expenditure": 3, "free_cash_flow": -62346407, "dividends_paid": 11265914, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325958, "ticker_id": 3500, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19939363", "ebitda": "19939363", "netIncome": "14777036", "grossProfit": "26323577", "depreciation": "None", "totalRevenue": "57650256", "costOfRevenue": "29295140", "interestIncome": "51728534", "incomeBeforeTax": "19939363", "interestExpense": "13587201", "operatingIncome": "19939363", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "4470655", "reportedCurrency": "USD", "netInterestIncome": "38141333", "nonInterestIncome": "None", "operatingExpenses": "6384214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29295140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37392665", "sellingGeneralAndAdministrative": "6255597", "netIncomeFromContinuingOperations": "14777036" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11161", "currentDebt": "None", "investments": "None", "totalAssets": "592152378", "longTermDebt": "281125000", "shortTermDebt": "119332587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-700348", "totalLiabilities": "287966608", "otherCurrentAssets": "-36892348", "totalCurrentAssets": "25805321", "currentLongTermDebt": "None", "longTermInvestments": "554312715", "shortTermInvestments": "None", "currentNetReceivables": "6977274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554312715", "currentAccountsPayable": "4396050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119613712000", "totalShareholderEquity": "304185770", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4396050", "totalCurrentLiabilities": "4396050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274049983", "cashAndShortTermInvestments": "18828047", "commonStockSharesOutstanding": "11188629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18828047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14777036", "profitLoss": "None", "dividendPayout": "11265914", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62346410", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52811132", "cashflowFromInvestment": "-78081547000", "stockBasedCompensation": "-575301", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11265914", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3608459", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3211790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57650256, "cost_of_revenue": 29295140, "gross_profit": 26323577, "research_and_development": 0.39, "selling_general_admin": 6255597, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19939363, "depreciation_amortisation": 37392665, "ebitda": 19939363, "interest_expense": 13587201, "interest_income": null, "other_non_operating": null, "pretax_income": 19939363, "tax_provision": 4470655, "effective_tax_rate": null, "net_income": 14777036, "net_income_continuing_ops": 14777036, "net_income_to_common": 14777036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18828047, "short_term_investments": null, "net_receivables": 6977274, "inventory": 1, "other_current_assets": null, "total_current_assets": 25805321, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 554312715, "total_assets": 592152378, "short_term_debt": 119332587000, "accounts_payable": 4396050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4396050, "long_term_debt": 281125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274049983, "total_liabilities": 287966608, "total_debt": 119613712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -700348, "total_equity": 304185770, "shares_outstanding": 11188629, "operating_cash_flow": -62346410, "stock_based_compensation": -575301, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78081547000, "dividends_paid": 11265914, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52811132, "free_cash_flow": -62346407, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19939363", "ebitda": "19939363", "netIncome": "14777036", "grossProfit": "26323577", "depreciation": "None", "totalRevenue": "57650256", "costOfRevenue": "29295140", "interestIncome": "51728534", "incomeBeforeTax": "19939363", "interestExpense": "13587201", "operatingIncome": "19939363", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "4470655", "reportedCurrency": "USD", "netInterestIncome": "38141333", "nonInterestIncome": "None", "operatingExpenses": "6384214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29295140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37392665", "sellingGeneralAndAdministrative": "6255597", "netIncomeFromContinuingOperations": "14777036" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11161", "currentDebt": "None", "investments": "None", "totalAssets": "592152378", "longTermDebt": "281125000", "shortTermDebt": "119332587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-700348", "totalLiabilities": "287966608", "otherCurrentAssets": "-36892348", "totalCurrentAssets": "25805321", "currentLongTermDebt": "None", "longTermInvestments": "554312715", "shortTermInvestments": "None", "currentNetReceivables": "6977274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554312715", "currentAccountsPayable": "4396050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119613712000", "totalShareholderEquity": "304185770", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4396050", "totalCurrentLiabilities": "4396050", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274049983", "cashAndShortTermInvestments": "18828047", "commonStockSharesOutstanding": "11188629", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18828047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14777036", "profitLoss": "None", "dividendPayout": "11265914", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62346410", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52811132", "cashflowFromInvestment": "-78081547000", "stockBasedCompensation": "-575301", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11265914", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3608459", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3211790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 63609050, "cost_of_revenue": 38629470, "gross_profit": 63609050, "ebit": 56346507, "ebitda": 56346507, "pretax_income": 56346507, "tax_provision": 607646, "net_income": 55738861, "net_income_to_common": 55738861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24598905, "total_current_assets": 29681568, "total_assets": 530865996, "short_term_debt": 382000000000, "long_term_debt": 204879140, "total_debt": 382204879140, "total_liabilities": 226579143, "total_equity": 304286853, "shares_outstanding": 9319192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15144734, "capital_expenditure": 4, "free_cash_flow": -15144730, "dividends_paid": 17001088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325963, "ticker_id": 3500, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56346507", "ebitda": "56346507", "netIncome": "55738861", "grossProfit": "63609050", "depreciation": "None", "totalRevenue": "63609050", "costOfRevenue": "38629470", "interestIncome": "42460590", "incomeBeforeTax": "56346507", "interestExpense": "14682611", "operatingIncome": "56346507", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "607646", "reportedCurrency": "USD", "netInterestIncome": "33900437", "nonInterestIncome": "None", "operatingExpenses": "7262543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38629470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30506143", "sellingGeneralAndAdministrative": "5679277", "netIncomeFromContinuingOperations": "55738861" }, "balance": { "goodwill": "None", "inventory": "44533015", "commonStock": "11218", "currentDebt": "None", "investments": "None", "totalAssets": "530865996", "longTermDebt": "204879140", "shortTermDebt": "382000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14798644", "totalLiabilities": "226579143", "otherCurrentAssets": "-44533015", "totalCurrentAssets": "29681568", "currentLongTermDebt": "None", "longTermInvestments": "485631974", "shortTermInvestments": "None", "currentNetReceivables": "5082663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485631974", "currentAccountsPayable": "3947199", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382204879140", "totalShareholderEquity": "304286853", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3947199", "totalCurrentLiabilities": "3947199", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204879142", "cashAndShortTermInvestments": "24598905", "commonStockSharesOutstanding": "9319192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24598905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55738861", "profitLoss": "None", "dividendPayout": "17001088", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15144734", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7499308", "cashflowFromInvestment": "-19886596000", "stockBasedCompensation": "-607646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17001088", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85897850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2751310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63609050, "cost_of_revenue": 38629470, "gross_profit": 63609050, "research_and_development": 0.56, "selling_general_admin": 5679277, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56346507, "depreciation_amortisation": 30506143, "ebitda": 56346507, "interest_expense": 14682611, "interest_income": null, "other_non_operating": null, "pretax_income": 56346507, "tax_provision": 607646, "effective_tax_rate": null, "net_income": 55738861, "net_income_continuing_ops": 55738861, "net_income_to_common": 55738861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24598905, "short_term_investments": null, "net_receivables": 5082663, "inventory": 44533015, "other_current_assets": null, "total_current_assets": 29681568, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485631974, "total_assets": 530865996, "short_term_debt": 382000000000, "accounts_payable": 3947199, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3947199, "long_term_debt": 204879140, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204879142, "total_liabilities": 226579143, "total_debt": 382204879140, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14798644, "total_equity": 304286853, "shares_outstanding": 9319192, "operating_cash_flow": -15144734, "stock_based_compensation": -607646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19886596000, "dividends_paid": 17001088, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7499308, "free_cash_flow": -15144730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56346507", "ebitda": "56346507", "netIncome": "55738861", "grossProfit": "63609050", "depreciation": "None", "totalRevenue": "63609050", "costOfRevenue": "38629470", "interestIncome": "42460590", "incomeBeforeTax": "56346507", "interestExpense": "14682611", "operatingIncome": "56346507", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "607646", "reportedCurrency": "USD", "netInterestIncome": "33900437", "nonInterestIncome": "None", "operatingExpenses": "7262543", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.56", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38629470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30506143", "sellingGeneralAndAdministrative": "5679277", "netIncomeFromContinuingOperations": "55738861" }, "balance": { "goodwill": "None", "inventory": "44533015", "commonStock": "11218", "currentDebt": "None", "investments": "None", "totalAssets": "530865996", "longTermDebt": "204879140", "shortTermDebt": "382000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14798644", "totalLiabilities": "226579143", "otherCurrentAssets": "-44533015", "totalCurrentAssets": "29681568", "currentLongTermDebt": "None", "longTermInvestments": "485631974", "shortTermInvestments": "None", "currentNetReceivables": "5082663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485631974", "currentAccountsPayable": "3947199", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382204879140", "totalShareholderEquity": "304286853", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3947199", "totalCurrentLiabilities": "3947199", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204879142", "cashAndShortTermInvestments": "24598905", "commonStockSharesOutstanding": "9319192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24598905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55738861", "profitLoss": "None", "dividendPayout": "17001088", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15144734", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7499308", "cashflowFromInvestment": "-19886596000", "stockBasedCompensation": "-607646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17001088", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85897850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2751310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 24785913, "cost_of_revenue": 26745470, "gross_profit": 24785913, "ebit": 32374805, "ebitda": 32374805, "pretax_income": 19249087, "tax_provision": 739717, "net_income": 18509370, "net_income_to_common": 18509370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30799068, "total_current_assets": 68056839, "total_assets": 470672102, "short_term_debt": 130153329000, "long_term_debt": 277151210, "total_debt": 130430480210, "total_liabilities": 289796915, "total_equity": 180875187, "shares_outstanding": 7046686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39979919, "capital_expenditure": 0, "free_cash_flow": -39979919, "dividends_paid": 12012695, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325968, "ticker_id": 3500, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32374805", "ebitda": "32374805", "netIncome": "18509370", "grossProfit": "24785913", "depreciation": "None", "totalRevenue": "24785913", "costOfRevenue": "26745470", "interestIncome": "207160", "incomeBeforeTax": "19249087", "interestExpense": "13125718", "operatingIncome": "32374805", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "739717", "reportedCurrency": "USD", "netInterestIncome": "30235476", "nonInterestIncome": "None", "operatingExpenses": "5536826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26745470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30400809", "sellingGeneralAndAdministrative": "5536826", "netIncomeFromContinuingOperations": "18509370" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7657", "currentDebt": "None", "investments": "None", "totalAssets": "470672102", "longTermDebt": "277151210", "shortTermDebt": "130153329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22685270", "totalLiabilities": "289796915", "otherCurrentAssets": "-68056839", "totalCurrentAssets": "68056839", "currentLongTermDebt": "None", "longTermInvestments": "402019720", "shortTermInvestments": "31295326", "currentNetReceivables": "5962445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402019720", "currentAccountsPayable": "4840114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130430480210", "totalShareholderEquity": "180875187", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4840114", "totalCurrentLiabilities": "4840114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277151209", "cashAndShortTermInvestments": "30799068", "commonStockSharesOutstanding": "7046686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30799068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18509370", "profitLoss": "None", "dividendPayout": "12012695", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39979919", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88296822", "cashflowFromInvestment": "-198659696000", "stockBasedCompensation": "1027118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12012695", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32150160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24785913, "cost_of_revenue": 26745470, "gross_profit": 24785913, "research_and_development": 0.37, "selling_general_admin": 5536826, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32374805, "depreciation_amortisation": 30400809, "ebitda": 32374805, "interest_expense": 13125718, "interest_income": null, "other_non_operating": null, "pretax_income": 19249087, "tax_provision": 739717, "effective_tax_rate": null, "net_income": 18509370, "net_income_continuing_ops": 18509370, "net_income_to_common": 18509370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30799068, "short_term_investments": 31295326, "net_receivables": 5962445, "inventory": 1, "other_current_assets": null, "total_current_assets": 68056839, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402019720, "total_assets": 470672102, "short_term_debt": 130153329000, "accounts_payable": 4840114, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4840114, "long_term_debt": 277151210, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277151209, "total_liabilities": 289796915, "total_debt": 130430480210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22685270, "total_equity": 180875187, "shares_outstanding": 7046686, "operating_cash_flow": -39979919, "stock_based_compensation": 1027118, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198659696000, "dividends_paid": 12012695, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88296822, "free_cash_flow": -39979919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32374805", "ebitda": "32374805", "netIncome": "18509370", "grossProfit": "24785913", "depreciation": "None", "totalRevenue": "24785913", "costOfRevenue": "26745470", "interestIncome": "207160", "incomeBeforeTax": "19249087", "interestExpense": "13125718", "operatingIncome": "32374805", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "739717", "reportedCurrency": "USD", "netInterestIncome": "30235476", "nonInterestIncome": "None", "operatingExpenses": "5536826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26745470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30400809", "sellingGeneralAndAdministrative": "5536826", "netIncomeFromContinuingOperations": "18509370" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7657", "currentDebt": "None", "investments": "None", "totalAssets": "470672102", "longTermDebt": "277151210", "shortTermDebt": "130153329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22685270", "totalLiabilities": "289796915", "otherCurrentAssets": "-68056839", "totalCurrentAssets": "68056839", "currentLongTermDebt": "None", "longTermInvestments": "402019720", "shortTermInvestments": "31295326", "currentNetReceivables": "5962445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402019720", "currentAccountsPayable": "4840114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130430480210", "totalShareholderEquity": "180875187", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4840114", "totalCurrentLiabilities": "4840114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277151209", "cashAndShortTermInvestments": "30799068", "commonStockSharesOutstanding": "7046686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30799068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18509370", "profitLoss": "None", "dividendPayout": "12012695", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39979919", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88296822", "cashflowFromInvestment": "-198659696000", "stockBasedCompensation": "1027118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12012695", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32150160", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 14915585, "cost_of_revenue": 12567078, "gross_profit": 2348507, "ebit": -750414, "ebitda": -750414, "pretax_income": -750414, "tax_provision": 1862670, "net_income": -2613084, "net_income_to_common": -2613084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21785753, "total_current_assets": 29349526, "total_assets": 1139265104, "short_term_debt": 70000000, "long_term_debt": null, "total_debt": 70000000, "total_liabilities": 744946336, "total_equity": 396155754, "shares_outstanding": 15850270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92416345, "capital_expenditure": 0, "free_cash_flow": -92416345, "dividends_paid": 14383760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325932, "ticker_id": 3500, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-750414", "netIncome": "-2613084", "grossProfit": "2348507", "depreciation": "None", "totalRevenue": "14915585", "costOfRevenue": "12567078", "interestIncome": "27347891", "incomeBeforeTax": "-750414", "interestExpense": "12567078", "operatingIncome": "-750414", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "1862670", "reportedCurrency": "USD", "netInterestIncome": "14780813", "nonInterestIncome": "None", "operatingExpenses": "3098921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12567078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2398068", "netIncomeFromContinuingOperations": "-2613084" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16224", "currentDebt": "None", "investments": "None", "totalAssets": "1139265104", "longTermDebt": "None", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43062947", "totalLiabilities": "744946336", "otherCurrentAssets": "None", "totalCurrentAssets": "29349526", "currentLongTermDebt": "None", "longTermInvestments": "1109133812", "shortTermInvestments": "None", "currentNetReceivables": "7563773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109915578", "currentAccountsPayable": "1771915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729858737", "totalShareholderEquity": "396155754", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8736162", "totalCurrentLiabilities": "80508077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664438259", "cashAndShortTermInvestments": "21785753", "commonStockSharesOutstanding": "15850270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21785753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2613084", "profitLoss": "None", "dividendPayout": "14383760", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92416345", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55356112", "cashflowFromInvestment": "-101397305", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14383760", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54314", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14915585, "cost_of_revenue": 12567078, "gross_profit": 2348507, "research_and_development": null, "selling_general_admin": 2398068, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -750414, "depreciation_amortisation": null, "ebitda": -750414, "interest_expense": 12567078, "interest_income": null, "other_non_operating": null, "pretax_income": -750414, "tax_provision": 1862670, "effective_tax_rate": null, "net_income": -2613084, "net_income_continuing_ops": -2613084, "net_income_to_common": -2613084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21785753, "short_term_investments": null, "net_receivables": 7563773, "inventory": null, "other_current_assets": null, "total_current_assets": 29349526, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1109915578, "total_assets": 1139265104, "short_term_debt": 70000000, "accounts_payable": 1771915, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80508077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664438259, "total_liabilities": 744946336, "total_debt": 70000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43062947, "total_equity": 396155754, "shares_outstanding": 15850270, "operating_cash_flow": -92416345, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101397305, "dividends_paid": 14383760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55356112, "free_cash_flow": -92416345, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-750414", "netIncome": "-2613084", "grossProfit": "2348507", "depreciation": "None", "totalRevenue": "14915585", "costOfRevenue": "12567078", "interestIncome": "27347891", "incomeBeforeTax": "-750414", "interestExpense": "12567078", "operatingIncome": "-750414", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "1862670", "reportedCurrency": "USD", "netInterestIncome": "14780813", "nonInterestIncome": "None", "operatingExpenses": "3098921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12567078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2398068", "netIncomeFromContinuingOperations": "-2613084" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16224", "currentDebt": "None", "investments": "None", "totalAssets": "1139265104", "longTermDebt": "None", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43062947", "totalLiabilities": "744946336", "otherCurrentAssets": "None", "totalCurrentAssets": "29349526", "currentLongTermDebt": "None", "longTermInvestments": "1109133812", "shortTermInvestments": "None", "currentNetReceivables": "7563773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109915578", "currentAccountsPayable": "1771915", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "729858737", "totalShareholderEquity": "396155754", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8736162", "totalCurrentLiabilities": "80508077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664438259", "cashAndShortTermInvestments": "21785753", "commonStockSharesOutstanding": "15850270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21785753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2613084", "profitLoss": "None", "dividendPayout": "14383760", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92416345", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55356112", "cashflowFromInvestment": "-101397305", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14383760", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54314", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 27250227, "cost_of_revenue": 11911568, "gross_profit": 15338659, "ebit": 11945440, "ebitda": 11945440, "pretax_income": 11945440, "tax_provision": -54544, "net_income": 11999984, "net_income_to_common": 11999984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52298401, "total_current_assets": 61471648, "total_assets": 1196961951, "short_term_debt": 322961128000, "long_term_debt": 774456250, "total_debt": 323735584250, "total_liabilities": 783755039, "total_equity": 413206912, "shares_outstanding": 16108862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8602469, "capital_expenditure": 3, "free_cash_flow": -8602466, "dividends_paid": 10796881, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325934, "ticker_id": 3500, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11945440", "netIncome": "11999984", "grossProfit": "15338659", "depreciation": "None", "totalRevenue": "27250227", "costOfRevenue": "11911568", "interestIncome": "28664015", "incomeBeforeTax": "11945440", "interestExpense": "11911568", "operatingIncome": "11945440", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-54544", "reportedCurrency": "USD", "netInterestIncome": "16752447", "nonInterestIncome": "None", "operatingExpenses": "3393219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11911568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3270062", "netIncomeFromContinuingOperations": "11999984" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16145", "currentDebt": "None", "investments": "None", "totalAssets": "1196961951", "longTermDebt": "774456250", "shortTermDebt": "322961128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23902089", "totalLiabilities": "783755039", "otherCurrentAssets": "None", "totalCurrentAssets": "61471648", "currentLongTermDebt": "None", "longTermInvestments": "1015950344", "shortTermInvestments": "None", "currentNetReceivables": "9173247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135490303", "currentAccountsPayable": "6739414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764684000", "totalShareholderEquity": "413206912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6739414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "777015625", "cashAndShortTermInvestments": "52298401", "commonStockSharesOutstanding": "16108862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52298401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11999984", "profitLoss": "None", "dividendPayout": "10796881", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8602469", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22644028", "cashflowFromInvestment": "-16102602", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10796881", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18752930", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27250227, "cost_of_revenue": 11911568, "gross_profit": 15338659, "research_and_development": null, "selling_general_admin": 3270062, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11945440, "depreciation_amortisation": null, "ebitda": 11945440, "interest_expense": 11911568, "interest_income": null, "other_non_operating": null, "pretax_income": 11945440, "tax_provision": -54544, "effective_tax_rate": null, "net_income": 11999984, "net_income_continuing_ops": 11999984, "net_income_to_common": 11999984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52298401, "short_term_investments": null, "net_receivables": 9173247, "inventory": null, "other_current_assets": null, "total_current_assets": 61471648, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1135490303, "total_assets": 1196961951, "short_term_debt": 322961128000, "accounts_payable": 6739414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6739414, "long_term_debt": 774456250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 777015625, "total_liabilities": 783755039, "total_debt": 323735584250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23902089, "total_equity": 413206912, "shares_outstanding": 16108862, "operating_cash_flow": -8602469, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16102602, "dividends_paid": 10796881, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22644028, "free_cash_flow": -8602466, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11945440", "netIncome": "11999984", "grossProfit": "15338659", "depreciation": "None", "totalRevenue": "27250227", "costOfRevenue": "11911568", "interestIncome": "28664015", "incomeBeforeTax": "11945440", "interestExpense": "11911568", "operatingIncome": "11945440", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-54544", "reportedCurrency": "USD", "netInterestIncome": "16752447", "nonInterestIncome": "None", "operatingExpenses": "3393219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11911568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3270062", "netIncomeFromContinuingOperations": "11999984" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16145", "currentDebt": "None", "investments": "None", "totalAssets": "1196961951", "longTermDebt": "774456250", "shortTermDebt": "322961128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23902089", "totalLiabilities": "783755039", "otherCurrentAssets": "None", "totalCurrentAssets": "61471648", "currentLongTermDebt": "None", "longTermInvestments": "1015950344", "shortTermInvestments": "None", "currentNetReceivables": "9173247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135490303", "currentAccountsPayable": "6739414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764684000", "totalShareholderEquity": "413206912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6739414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "777015625", "cashAndShortTermInvestments": "52298401", "commonStockSharesOutstanding": "16108862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52298401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11999984", "profitLoss": "None", "dividendPayout": "10796881", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8602469", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22644028", "cashflowFromInvestment": "-16102602", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10796881", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18752930", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1111979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 27760663, "cost_of_revenue": 12372030, "gross_profit": 15388633, "ebit": 14480733, "ebitda": 12849822, "pretax_income": 12849822, "tax_provision": -435313, "net_income": 13285135, "net_income_to_common": 13285135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105660178, "total_current_assets": 114556010, "total_assets": 1206211434, "short_term_debt": 11997030, "long_term_debt": 786539330, "total_debt": 798536360, "total_liabilities": 795711866, "total_equity": 410499568, "shares_outstanding": 15775387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19302136, "capital_expenditure": 3, "free_cash_flow": -19302133, "dividends_paid": 10507525, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325935, "ticker_id": 3500, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14480733", "ebitda": "12849822", "netIncome": "13285135", "grossProfit": "15388633", "depreciation": "None", "totalRevenue": "27760663", "costOfRevenue": "12372030", "interestIncome": "28737832", "incomeBeforeTax": "12849822", "interestExpense": "12372030", "operatingIncome": "12849822", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-435313", "reportedCurrency": "USD", "netInterestIncome": "16365802", "nonInterestIncome": "None", "operatingExpenses": "2538811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12372030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247847000", "sellingGeneralAndAdministrative": "2538811", "netIncomeFromContinuingOperations": "13285135" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16027", "currentDebt": "None", "investments": "None", "totalAssets": "1206211434", "longTermDebt": "786539330", "shortTermDebt": "11997030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23823306", "totalLiabilities": "795711866", "otherCurrentAssets": "419885", "totalCurrentAssets": "114556010", "currentLongTermDebt": "None", "longTermInvestments": "995295010", "shortTermInvestments": "None", "currentNetReceivables": "8895832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091655424", "currentAccountsPayable": "7076044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776800252", "totalShareholderEquity": "410499568", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2741267", "totalCurrentLiabilities": "7076044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788635822", "cashAndShortTermInvestments": "105660178", "commonStockSharesOutstanding": "15775387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105660178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13285135", "profitLoss": "None", "dividendPayout": "10507525", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19302136", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4179882", "cashflowFromInvestment": "-22346203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10507525", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17245660", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27760663, "cost_of_revenue": 12372030, "gross_profit": 15388633, "research_and_development": null, "selling_general_admin": 2538811, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14480733, "depreciation_amortisation": 1247847000, "ebitda": 12849822, "interest_expense": 12372030, "interest_income": null, "other_non_operating": null, "pretax_income": 12849822, "tax_provision": -435313, "effective_tax_rate": null, "net_income": 13285135, "net_income_continuing_ops": 13285135, "net_income_to_common": 13285135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105660178, "short_term_investments": null, "net_receivables": 8895832, "inventory": null, "other_current_assets": null, "total_current_assets": 114556010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1091655424, "total_assets": 1206211434, "short_term_debt": 11997030, "accounts_payable": 7076044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7076044, "long_term_debt": 786539330, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788635822, "total_liabilities": 795711866, "total_debt": 798536360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23823306, "total_equity": 410499568, "shares_outstanding": 15775387, "operating_cash_flow": -19302136, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22346203, "dividends_paid": 10507525, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4179882, "free_cash_flow": -19302133, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14480733", "ebitda": "12849822", "netIncome": "13285135", "grossProfit": "15388633", "depreciation": "None", "totalRevenue": "27760663", "costOfRevenue": "12372030", "interestIncome": "28737832", "incomeBeforeTax": "12849822", "interestExpense": "12372030", "operatingIncome": "12849822", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-435313", "reportedCurrency": "USD", "netInterestIncome": "16365802", "nonInterestIncome": "None", "operatingExpenses": "2538811", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12372030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1247847000", "sellingGeneralAndAdministrative": "2538811", "netIncomeFromContinuingOperations": "13285135" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16027", "currentDebt": "None", "investments": "None", "totalAssets": "1206211434", "longTermDebt": "786539330", "shortTermDebt": "11997030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23823306", "totalLiabilities": "795711866", "otherCurrentAssets": "419885", "totalCurrentAssets": "114556010", "currentLongTermDebt": "None", "longTermInvestments": "995295010", "shortTermInvestments": "None", "currentNetReceivables": "8895832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091655424", "currentAccountsPayable": "7076044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776800252", "totalShareholderEquity": "410499568", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2741267", "totalCurrentLiabilities": "7076044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788635822", "cashAndShortTermInvestments": "105660178", "commonStockSharesOutstanding": "15775387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105660178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13285135", "profitLoss": "None", "dividendPayout": "10507525", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19302136", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4179882", "cashflowFromInvestment": "-22346203", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10507525", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17245660", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1247847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 29294088, "cost_of_revenue": 12451865, "gross_profit": 16842223, "ebit": 14041802, "ebitda": 14041802, "pretax_income": 14041802, "tax_provision": 109539, "net_income": 13932263, "net_income_to_common": 13932263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131562513, "total_current_assets": 139857565, "total_assets": 1202269333, "short_term_debt": 16953950, "long_term_debt": 791601580, "total_debt": 808555530, "total_liabilities": 805900018, "total_equity": 396369315, "shares_outstanding": 15344510, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32291217, "capital_expenditure": 0, "free_cash_flow": 32291217, "dividends_paid": 16667926, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325936, "ticker_id": 3500, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14041802", "netIncome": "13932263", "grossProfit": "16842223", "depreciation": "None", "totalRevenue": "29294088", "costOfRevenue": "12451865", "interestIncome": "30031137", "incomeBeforeTax": "14041802", "interestExpense": "12451865", "operatingIncome": "14041802", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "109539", "reportedCurrency": "USD", "netInterestIncome": "17579272", "nonInterestIncome": "None", "operatingExpenses": "2800421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12451865", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2800421", "netIncomeFromContinuingOperations": "13932263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15529", "currentDebt": "None", "investments": "None", "totalAssets": "1202269333", "longTermDebt": "791601580", "shortTermDebt": "16953950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25311128", "totalLiabilities": "805900018", "otherCurrentAssets": "7992450000", "totalCurrentAssets": "139857565", "currentLongTermDebt": "None", "longTermInvestments": "968317962", "shortTermInvestments": "None", "currentNetReceivables": "8295052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062411768", "currentAccountsPayable": "12904644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780577406", "totalShareholderEquity": "396369315", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16953950", "totalCurrentLiabilities": "12904644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792995374", "cashAndShortTermInvestments": "131562513", "commonStockSharesOutstanding": "15344510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131562513", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13932263", "profitLoss": "None", "dividendPayout": "16667926", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32291217", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12728416", "cashflowFromInvestment": "14980755", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16667926", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6143820", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29294088, "cost_of_revenue": 12451865, "gross_profit": 16842223, "research_and_development": null, "selling_general_admin": 2800421, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14041802, "depreciation_amortisation": null, "ebitda": 14041802, "interest_expense": 12451865, "interest_income": null, "other_non_operating": null, "pretax_income": 14041802, "tax_provision": 109539, "effective_tax_rate": null, "net_income": 13932263, "net_income_continuing_ops": 13932263, "net_income_to_common": 13932263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131562513, "short_term_investments": null, "net_receivables": 8295052, "inventory": null, "other_current_assets": null, "total_current_assets": 139857565, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062411768, "total_assets": 1202269333, "short_term_debt": 16953950, "accounts_payable": 12904644, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12904644, "long_term_debt": 791601580, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792995374, "total_liabilities": 805900018, "total_debt": 808555530, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25311128, "total_equity": 396369315, "shares_outstanding": 15344510, "operating_cash_flow": 32291217, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14980755, "dividends_paid": 16667926, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12728416, "free_cash_flow": 32291217, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14041802", "netIncome": "13932263", "grossProfit": "16842223", "depreciation": "None", "totalRevenue": "29294088", "costOfRevenue": "12451865", "interestIncome": "30031137", "incomeBeforeTax": "14041802", "interestExpense": "12451865", "operatingIncome": "14041802", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "109539", "reportedCurrency": "USD", "netInterestIncome": "17579272", "nonInterestIncome": "None", "operatingExpenses": "2800421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12451865", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2800421", "netIncomeFromContinuingOperations": "13932263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15529", "currentDebt": "None", "investments": "None", "totalAssets": "1202269333", "longTermDebt": "791601580", "shortTermDebt": "16953950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25311128", "totalLiabilities": "805900018", "otherCurrentAssets": "7992450000", "totalCurrentAssets": "139857565", "currentLongTermDebt": "None", "longTermInvestments": "968317962", "shortTermInvestments": "None", "currentNetReceivables": "8295052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062411768", "currentAccountsPayable": "12904644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "780577406", "totalShareholderEquity": "396369315", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16953950", "totalCurrentLiabilities": "12904644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792995374", "cashAndShortTermInvestments": "131562513", "commonStockSharesOutstanding": "15344510", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131562513", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13932263", "profitLoss": "None", "dividendPayout": "16667926", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32291217", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12728416", "cashflowFromInvestment": "14980755", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16667926", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6143820", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 17467000, "cost_of_revenue": 12924000, "gross_profit": 4543000, "ebit": 52402333633, "ebitda": 2357345, "pretax_income": 2357345, "tax_provision": 3034107, "net_income": -676762, "net_income_to_common": -676762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148218491, "total_current_assets": 156010152, "total_assets": 1191543857, "short_term_debt": 36893952, "long_term_debt": 794162850, "total_debt": 831056802, "total_liabilities": 798878389, "total_equity": 392665468, "shares_outstanding": 14628340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19916672, "capital_expenditure": 4, "free_cash_flow": -19916668, "dividends_paid": 13691272, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325937, "ticker_id": 3500, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52402333633", "ebitda": "2357345", "netIncome": "-676762", "grossProfit": "4543000", "depreciation": "None", "totalRevenue": "17467000", "costOfRevenue": "12924000", "interestIncome": "29196574", "incomeBeforeTax": "2357345", "interestExpense": "12924000", "operatingIncome": "2357345", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "3034107", "reportedCurrency": "USD", "netInterestIncome": "16272551", "nonInterestIncome": "None", "operatingExpenses": "2186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31448260", "sellingGeneralAndAdministrative": "1385000", "netIncomeFromContinuingOperations": "-676762" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15183", "currentDebt": "None", "investments": "None", "totalAssets": "1191543857", "longTermDebt": "794162850", "shortTermDebt": "36893952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20263312", "totalLiabilities": "798878389", "otherCurrentAssets": "56505433", "totalCurrentAssets": "156010152", "currentLongTermDebt": "None", "longTermInvestments": "978077750", "shortTermInvestments": "None", "currentNetReceivables": "7791661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035533705", "currentAccountsPayable": "5585852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "781823075", "totalShareholderEquity": "392665468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-36893952", "totalCurrentLiabilities": "5585852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793292537", "cashAndShortTermInvestments": "148218491", "commonStockSharesOutstanding": "14628340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148218491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-676762", "profitLoss": "None", "dividendPayout": "13691272", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19916672", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25523427", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13691272", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33002030", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3400427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17467000, "cost_of_revenue": 12924000, "gross_profit": 4543000, "research_and_development": null, "selling_general_admin": 1385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52402333633, "depreciation_amortisation": 31448260, "ebitda": 2357345, "interest_expense": 12924000, "interest_income": null, "other_non_operating": null, "pretax_income": 2357345, "tax_provision": 3034107, "effective_tax_rate": null, "net_income": -676762, "net_income_continuing_ops": -676762, "net_income_to_common": -676762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148218491, "short_term_investments": null, "net_receivables": 7791661, "inventory": null, "other_current_assets": null, "total_current_assets": 156010152, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1035533705, "total_assets": 1191543857, "short_term_debt": 36893952, "accounts_payable": 5585852, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5585852, "long_term_debt": 794162850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793292537, "total_liabilities": 798878389, "total_debt": 831056802, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20263312, "total_equity": 392665468, "shares_outstanding": 14628340, "operating_cash_flow": -19916672, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 13691272, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25523427, "free_cash_flow": -19916668, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52402333633", "ebitda": "2357345", "netIncome": "-676762", "grossProfit": "4543000", "depreciation": "None", "totalRevenue": "17467000", "costOfRevenue": "12924000", "interestIncome": "29196574", "incomeBeforeTax": "2357345", "interestExpense": "12924000", "operatingIncome": "2357345", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "3034107", "reportedCurrency": "USD", "netInterestIncome": "16272551", "nonInterestIncome": "None", "operatingExpenses": "2186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31448260", "sellingGeneralAndAdministrative": "1385000", "netIncomeFromContinuingOperations": "-676762" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15183", "currentDebt": "None", "investments": "None", "totalAssets": "1191543857", "longTermDebt": "794162850", "shortTermDebt": "36893952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20263312", "totalLiabilities": "798878389", "otherCurrentAssets": "56505433", "totalCurrentAssets": "156010152", "currentLongTermDebt": "None", "longTermInvestments": "978077750", "shortTermInvestments": "None", "currentNetReceivables": "7791661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035533705", "currentAccountsPayable": "5585852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "781823075", "totalShareholderEquity": "392665468", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-36893952", "totalCurrentLiabilities": "5585852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793292537", "cashAndShortTermInvestments": "148218491", "commonStockSharesOutstanding": "14628340", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148218491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-676762", "profitLoss": "None", "dividendPayout": "13691272", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19916672", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25523427", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13691272", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33002030", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3400427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 24883000, "cost_of_revenue": 13044000, "gross_profit": 11838963, "ebit": 8998442, "ebitda": 8998442, "pretax_income": 8998442, "tax_provision": 163500, "net_income": 8834942, "net_income_to_common": 8834942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147614810, "total_current_assets": 155404312, "total_assets": 1219919880, "short_term_debt": 72463000, "long_term_debt": 838238370, "total_debt": 910701370, "total_liabilities": 845054225, "total_equity": 374865655, "shares_outstanding": 13789951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94160946, "capital_expenditure": 3, "free_cash_flow": 94160949, "dividends_paid": 8957632, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325939, "ticker_id": 3500, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8998442", "netIncome": "8834942", "grossProfit": "11838963", "depreciation": "None", "totalRevenue": "24883000", "costOfRevenue": "13044000", "interestIncome": "32388392", "incomeBeforeTax": "8998442", "interestExpense": "13044000", "operatingIncome": "8998442", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "163500", "reportedCurrency": "USD", "netInterestIncome": "19344392", "nonInterestIncome": "None", "operatingExpenses": "2841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2841000", "netIncomeFromContinuingOperations": "8834942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13909", "currentDebt": "None", "investments": "None", "totalAssets": "1219919880", "longTermDebt": "838238370", "shortTermDebt": "72463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2383863", "totalLiabilities": "845054225", "otherCurrentAssets": "102551000", "totalCurrentAssets": "155404312", "currentLongTermDebt": "None", "longTermInvestments": "960093232", "shortTermInvestments": "None", "currentNetReceivables": "7789502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064515568", "currentAccountsPayable": "8376062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823778551", "totalShareholderEquity": "374865655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30888000", "totalCurrentLiabilities": "8376062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "836678163", "cashAndShortTermInvestments": "147614810", "commonStockSharesOutstanding": "13789951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147614810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8834942", "profitLoss": "None", "dividendPayout": "8957632", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94160946", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6001104", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8957632", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2777430", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24883000, "cost_of_revenue": 13044000, "gross_profit": 11838963, "research_and_development": null, "selling_general_admin": 2841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8998442, "depreciation_amortisation": null, "ebitda": 8998442, "interest_expense": 13044000, "interest_income": null, "other_non_operating": null, "pretax_income": 8998442, "tax_provision": 163500, "effective_tax_rate": null, "net_income": 8834942, "net_income_continuing_ops": 8834942, "net_income_to_common": 8834942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147614810, "short_term_investments": null, "net_receivables": 7789502, "inventory": null, "other_current_assets": null, "total_current_assets": 155404312, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064515568, "total_assets": 1219919880, "short_term_debt": 72463000, "accounts_payable": 8376062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8376062, "long_term_debt": 838238370, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 836678163, "total_liabilities": 845054225, "total_debt": 910701370, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2383863, "total_equity": 374865655, "shares_outstanding": 13789951, "operating_cash_flow": 94160946, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8957632, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6001104, "free_cash_flow": 94160949, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8998442", "netIncome": "8834942", "grossProfit": "11838963", "depreciation": "None", "totalRevenue": "24883000", "costOfRevenue": "13044000", "interestIncome": "32388392", "incomeBeforeTax": "8998442", "interestExpense": "13044000", "operatingIncome": "8998442", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "163500", "reportedCurrency": "USD", "netInterestIncome": "19344392", "nonInterestIncome": "None", "operatingExpenses": "2841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2841000", "netIncomeFromContinuingOperations": "8834942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13909", "currentDebt": "None", "investments": "None", "totalAssets": "1219919880", "longTermDebt": "838238370", "shortTermDebt": "72463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2383863", "totalLiabilities": "845054225", "otherCurrentAssets": "102551000", "totalCurrentAssets": "155404312", "currentLongTermDebt": "None", "longTermInvestments": "960093232", "shortTermInvestments": "None", "currentNetReceivables": "7789502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064515568", "currentAccountsPayable": "8376062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823778551", "totalShareholderEquity": "374865655", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30888000", "totalCurrentLiabilities": "8376062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "836678163", "cashAndShortTermInvestments": "147614810", "commonStockSharesOutstanding": "13789951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147614810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8834942", "profitLoss": "None", "dividendPayout": "8957632", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94160946", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6001104", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8957632", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2777430", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 28966000, "cost_of_revenue": 13129000, "gross_profit": 15837000, "ebit": 18228846260, "ebitda": 13598747, "pretax_income": 13598747, "tax_provision": 281108, "net_income": 13317639, "net_income_to_common": 13317639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84569590, "total_current_assets": 94988682, "total_assets": 1214703661, "short_term_debt": 72436000, "long_term_debt": null, "total_debt": 72436000, "total_liabilities": 842649819, "total_equity": 372053842, "shares_outstanding": 13726142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71149183, "capital_expenditure": 0, "free_cash_flow": 71149183, "dividends_paid": 9118879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325940, "ticker_id": 3500, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18228846260", "ebitda": "13598747", "netIncome": "13317639", "grossProfit": "15837000", "depreciation": "None", "totalRevenue": "28966000", "costOfRevenue": "13129000", "interestIncome": "41036183", "incomeBeforeTax": "13598747", "interestExpense": "13128941", "operatingIncome": "13598747", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "281108", "reportedCurrency": "USD", "netInterestIncome": "27907242", "nonInterestIncome": "None", "operatingExpenses": "2238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-31448260", "sellingGeneralAndAdministrative": "2238000", "netIncomeFromContinuingOperations": "13317639" }, "balance": { "goodwill": "None", "inventory": "87855614", "commonStock": "13746", "currentDebt": "None", "investments": "None", "totalAssets": "1214703661", "longTermDebt": "None", "shortTermDebt": "72436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1046937", "totalLiabilities": "842649819", "otherCurrentAssets": "77436522", "totalCurrentAssets": "94988682", "currentLongTermDebt": "None", "longTermInvestments": "1040711450", "shortTermInvestments": "None", "currentNetReceivables": "10419092", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1119714979", "currentAccountsPayable": "5498052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822552478", "totalShareholderEquity": "372053842", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14182000", "totalCurrentLiabilities": "5498052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837151767", "cashAndShortTermInvestments": "84569590", "commonStockSharesOutstanding": "13726142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84569590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13317639", "profitLoss": "None", "dividendPayout": "9118879", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71149183", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2441919", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9118879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28966000, "cost_of_revenue": 13129000, "gross_profit": 15837000, "research_and_development": null, "selling_general_admin": 2238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18228846260, "depreciation_amortisation": -31448260, "ebitda": 13598747, "interest_expense": 13128941, "interest_income": null, "other_non_operating": null, "pretax_income": 13598747, "tax_provision": 281108, "effective_tax_rate": null, "net_income": 13317639, "net_income_continuing_ops": 13317639, "net_income_to_common": 13317639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84569590, "short_term_investments": null, "net_receivables": 10419092, "inventory": 87855614, "other_current_assets": null, "total_current_assets": 94988682, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1119714979, "total_assets": 1214703661, "short_term_debt": 72436000, "accounts_payable": 5498052, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5498052, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837151767, "total_liabilities": 842649819, "total_debt": 72436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1046937, "total_equity": 372053842, "shares_outstanding": 13726142, "operating_cash_flow": 71149183, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 9118879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2441919, "free_cash_flow": 71149183, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18228846260", "ebitda": "13598747", "netIncome": "13317639", "grossProfit": "15837000", "depreciation": "None", "totalRevenue": "28966000", "costOfRevenue": "13129000", "interestIncome": "41036183", "incomeBeforeTax": "13598747", "interestExpense": "13128941", "operatingIncome": "13598747", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "281108", "reportedCurrency": "USD", "netInterestIncome": "27907242", "nonInterestIncome": "None", "operatingExpenses": "2238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-31448260", "sellingGeneralAndAdministrative": "2238000", "netIncomeFromContinuingOperations": "13317639" }, "balance": { "goodwill": "None", "inventory": "87855614", "commonStock": "13746", "currentDebt": "None", "investments": "None", "totalAssets": "1214703661", "longTermDebt": "None", "shortTermDebt": "72436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1046937", "totalLiabilities": "842649819", "otherCurrentAssets": "77436522", "totalCurrentAssets": "94988682", "currentLongTermDebt": "None", "longTermInvestments": "1040711450", "shortTermInvestments": "None", "currentNetReceivables": "10419092", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1119714979", "currentAccountsPayable": "5498052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822552478", "totalShareholderEquity": "372053842", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14182000", "totalCurrentLiabilities": "5498052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837151767", "cashAndShortTermInvestments": "84569590", "commonStockSharesOutstanding": "13726142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84569590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13317639", "profitLoss": "None", "dividendPayout": "9118879", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71149183", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2441919", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9118879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1283936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 22847000, "cost_of_revenue": 12962000, "gross_profit": 9885000, "ebit": 7011156, "ebitda": 7011156, "pretax_income": 7011156, "tax_provision": 400718, "net_income": 6610438, "net_income_to_common": 6610438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32228082, "total_current_assets": 43450818, "total_assets": 1201780646, "short_term_debt": 65409000, "long_term_debt": null, "total_debt": 65409000, "total_liabilities": 833925564, "total_equity": 367855082, "shares_outstanding": 13683314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52145048, "capital_expenditure": 0, "free_cash_flow": 52145048, "dividends_paid": 8979464, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325941, "ticker_id": 3500, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7011156", "netIncome": "6610438", "grossProfit": "9885000", "depreciation": "None", "totalRevenue": "22847000", "costOfRevenue": "12962000", "interestIncome": "34931107", "incomeBeforeTax": "7011156", "interestExpense": "12962081", "operatingIncome": "7011156", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "400718", "reportedCurrency": "USD", "netInterestIncome": "21969026", "nonInterestIncome": "None", "operatingExpenses": "2874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2874033", "netIncomeFromContinuingOperations": "6610438" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13699", "currentDebt": "None", "investments": "None", "totalAssets": "1201780646", "longTermDebt": "None", "shortTermDebt": "65409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4227343", "totalLiabilities": "833925564", "otherCurrentAssets": "62353000", "totalCurrentAssets": "43450818", "currentLongTermDebt": "None", "longTermInvestments": "1095559440", "shortTermInvestments": "1094463880560", "currentNetReceivables": "11222736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158329828", "currentAccountsPayable": "6259804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814591582", "totalShareholderEquity": "367855082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22810406", "totalCurrentLiabilities": "6259804", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "827665760", "cashAndShortTermInvestments": "32228082", "commonStockSharesOutstanding": "13683314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32228082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6610438", "profitLoss": "None", "dividendPayout": "8979464", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52145048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644745", "cashflowFromInvestment": "36401665000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8979464", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22847000, "cost_of_revenue": 12962000, "gross_profit": 9885000, "research_and_development": null, "selling_general_admin": 2874033, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7011156, "depreciation_amortisation": null, "ebitda": 7011156, "interest_expense": 12962081, "interest_income": null, "other_non_operating": null, "pretax_income": 7011156, "tax_provision": 400718, "effective_tax_rate": null, "net_income": 6610438, "net_income_continuing_ops": 6610438, "net_income_to_common": 6610438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32228082, "short_term_investments": 1094463880560, "net_receivables": 11222736, "inventory": null, "other_current_assets": null, "total_current_assets": 43450818, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1158329828, "total_assets": 1201780646, "short_term_debt": 65409000, "accounts_payable": 6259804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6259804, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 827665760, "total_liabilities": 833925564, "total_debt": 65409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4227343, "total_equity": 367855082, "shares_outstanding": 13683314, "operating_cash_flow": 52145048, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36401665000, "dividends_paid": 8979464, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 644745, "free_cash_flow": 52145048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7011156", "netIncome": "6610438", "grossProfit": "9885000", "depreciation": "None", "totalRevenue": "22847000", "costOfRevenue": "12962000", "interestIncome": "34931107", "incomeBeforeTax": "7011156", "interestExpense": "12962081", "operatingIncome": "7011156", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "400718", "reportedCurrency": "USD", "netInterestIncome": "21969026", "nonInterestIncome": "None", "operatingExpenses": "2874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2874033", "netIncomeFromContinuingOperations": "6610438" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13699", "currentDebt": "None", "investments": "None", "totalAssets": "1201780646", "longTermDebt": "None", "shortTermDebt": "65409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4227343", "totalLiabilities": "833925564", "otherCurrentAssets": "62353000", "totalCurrentAssets": "43450818", "currentLongTermDebt": "None", "longTermInvestments": "1095559440", "shortTermInvestments": "1094463880560", "currentNetReceivables": "11222736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1158329828", "currentAccountsPayable": "6259804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814591582", "totalShareholderEquity": "367855082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22810406", "totalCurrentLiabilities": "6259804", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "827665760", "cashAndShortTermInvestments": "32228082", "commonStockSharesOutstanding": "13683314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32228082", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6610438", "profitLoss": "None", "dividendPayout": "8979464", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52145048", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644745", "cashflowFromInvestment": "36401665000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8979464", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 21924000, "cost_of_revenue": 12551000, "gross_profit": 9373000, "ebit": 45447325, "ebitda": 7506181, "pretax_income": 7506181, "tax_provision": 2199429, "net_income": 5306752, "net_income_to_common": 5306752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8692846, "total_current_assets": 19334867, "total_assets": 1191205835, "short_term_debt": 54882329, "long_term_debt": null, "total_debt": 54882329, "total_liabilities": 820981727, "total_equity": 370224108, "shares_outstanding": 13621138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20658084, "capital_expenditure": 0, "free_cash_flow": -20658084, "dividends_paid": 8888383, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325942, "ticker_id": 3500, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45447325", "ebitda": "7506181", "netIncome": "5306752", "grossProfit": "9373000", "depreciation": "None", "totalRevenue": "21924000", "costOfRevenue": "12551000", "interestIncome": "33882739", "incomeBeforeTax": "7506181", "interestExpense": "12551258", "operatingIncome": "7506181", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "2199429", "reportedCurrency": "USD", "netInterestIncome": "21331481", "nonInterestIncome": "None", "operatingExpenses": "1866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27219725", "sellingGeneralAndAdministrative": "1866432", "netIncomeFromContinuingOperations": "5306752" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13654", "currentDebt": "None", "investments": "None", "totalAssets": "1191205835", "longTermDebt": "None", "shortTermDebt": "54882329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-870745", "totalLiabilities": "820981727", "otherCurrentAssets": "31913954", "totalCurrentAssets": "19334867", "currentLongTermDebt": "None", "longTermInvestments": "1138793789", "shortTermInvestments": "None", "currentNetReceivables": "10642021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1171870968", "currentAccountsPayable": "4919715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803673645", "totalShareholderEquity": "370224108", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20776607", "totalCurrentLiabilities": "4919715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "816062012", "cashAndShortTermInvestments": "8692846", "commonStockSharesOutstanding": "13621138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8692846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5306752", "profitLoss": "None", "dividendPayout": "8888383", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "1026187", "operatingCashflow": "-20658084", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14138709", "cashflowFromInvestment": "-32194052", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8888383", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2139836994", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21924000, "cost_of_revenue": 12551000, "gross_profit": 9373000, "research_and_development": null, "selling_general_admin": 1866432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45447325, "depreciation_amortisation": -27219725, "ebitda": 7506181, "interest_expense": 12551258, "interest_income": null, "other_non_operating": null, "pretax_income": 7506181, "tax_provision": 2199429, "effective_tax_rate": null, "net_income": 5306752, "net_income_continuing_ops": 5306752, "net_income_to_common": 5306752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8692846, "short_term_investments": null, "net_receivables": 10642021, "inventory": null, "other_current_assets": null, "total_current_assets": 19334867, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1171870968, "total_assets": 1191205835, "short_term_debt": 54882329, "accounts_payable": 4919715, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4919715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816062012, "total_liabilities": 820981727, "total_debt": 54882329, "preferred_stock": null, "minority_interest": null, "retained_earnings": -870745, "total_equity": 370224108, "shares_outstanding": 13621138, "operating_cash_flow": -20658084, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32194052, "dividends_paid": 8888383, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14138709, "free_cash_flow": -20658084, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45447325", "ebitda": "7506181", "netIncome": "5306752", "grossProfit": "9373000", "depreciation": "None", "totalRevenue": "21924000", "costOfRevenue": "12551000", "interestIncome": "33882739", "incomeBeforeTax": "7506181", "interestExpense": "12551258", "operatingIncome": "7506181", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "2199429", "reportedCurrency": "USD", "netInterestIncome": "21331481", "nonInterestIncome": "None", "operatingExpenses": "1866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27219725", "sellingGeneralAndAdministrative": "1866432", "netIncomeFromContinuingOperations": "5306752" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13654", "currentDebt": "None", "investments": "None", "totalAssets": "1191205835", "longTermDebt": "None", "shortTermDebt": "54882329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-870745", "totalLiabilities": "820981727", "otherCurrentAssets": "31913954", "totalCurrentAssets": "19334867", "currentLongTermDebt": "None", "longTermInvestments": "1138793789", "shortTermInvestments": "None", "currentNetReceivables": "10642021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1171870968", "currentAccountsPayable": "4919715", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803673645", "totalShareholderEquity": "370224108", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20776607", "totalCurrentLiabilities": "4919715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "816062012", "cashAndShortTermInvestments": "8692846", "commonStockSharesOutstanding": "13621138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8692846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5306752", "profitLoss": "None", "dividendPayout": "8888383", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "1026187", "operatingCashflow": "-20658084", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14138709", "cashflowFromInvestment": "-32194052", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8888383", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2139836994", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 11434000, "cost_of_revenue": 12522000, "gross_profit": -1088000, "ebit": 9102532, "ebitda": -3419825, "pretax_income": -3419825, "tax_provision": 635794, "net_income": -4055619, "net_income_to_common": -4055619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21386880, "total_current_assets": 30986831, "total_assets": 1171697118, "short_term_debt": 19738000, "long_term_debt": null, "total_debt": 19738000, "total_liabilities": 812138369, "total_equity": 359558749, "shares_outstanding": 13052896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18552415, "capital_expenditure": 0, "free_cash_flow": -18552415, "dividends_paid": 8427647, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325944, "ticker_id": 3500, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9102532", "ebitda": "-3419825", "netIncome": "-4055619", "grossProfit": "-1088000", "depreciation": "None", "totalRevenue": "11434000", "costOfRevenue": "12522000", "interestIncome": "33180329", "incomeBeforeTax": "-3419825", "interestExpense": "12522357", "operatingIncome": "-3419825", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "635794", "reportedCurrency": "USD", "netInterestIncome": "20657972", "nonInterestIncome": "None", "operatingExpenses": "2331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26908320", "sellingGeneralAndAdministrative": "2331345", "netIncomeFromContinuingOperations": "-4055619" }, "balance": { "goodwill": "None", "inventory": "9382721175", "commonStock": "13115", "currentDebt": "None", "investments": "None", "totalAssets": "1171697118", "longTermDebt": "None", "shortTermDebt": "19738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2847039", "totalLiabilities": "812138369", "otherCurrentAssets": "25739295", "totalCurrentAssets": "30986831", "currentLongTermDebt": "None", "longTermInvestments": "1114038609", "shortTermInvestments": "1112924570391", "currentNetReceivables": "9599951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140710287", "currentAccountsPayable": "6695678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793630672", "totalShareholderEquity": "359558749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12999322", "totalCurrentLiabilities": "6695678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805442691", "cashAndShortTermInvestments": "21386880", "commonStockSharesOutstanding": "13052896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21386880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4055619", "profitLoss": "None", "dividendPayout": "8427647", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-18552415", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17146014", "cashflowFromInvestment": "-33467213", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8427647", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15610401", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11434000, "cost_of_revenue": 12522000, "gross_profit": -1088000, "research_and_development": null, "selling_general_admin": 2331345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9102532, "depreciation_amortisation": -26908320, "ebitda": -3419825, "interest_expense": 12522357, "interest_income": null, "other_non_operating": null, "pretax_income": -3419825, "tax_provision": 635794, "effective_tax_rate": null, "net_income": -4055619, "net_income_continuing_ops": -4055619, "net_income_to_common": -4055619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21386880, "short_term_investments": 1112924570391, "net_receivables": 9599951, "inventory": 9382721175, "other_current_assets": null, "total_current_assets": 30986831, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1140710287, "total_assets": 1171697118, "short_term_debt": 19738000, "accounts_payable": 6695678, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6695678, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805442691, "total_liabilities": 812138369, "total_debt": 19738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2847039, "total_equity": 359558749, "shares_outstanding": 13052896, "operating_cash_flow": -18552415, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33467213, "dividends_paid": 8427647, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17146014, "free_cash_flow": -18552415, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9102532", "ebitda": "-3419825", "netIncome": "-4055619", "grossProfit": "-1088000", "depreciation": "None", "totalRevenue": "11434000", "costOfRevenue": "12522000", "interestIncome": "33180329", "incomeBeforeTax": "-3419825", "interestExpense": "12522357", "operatingIncome": "-3419825", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "635794", "reportedCurrency": "USD", "netInterestIncome": "20657972", "nonInterestIncome": "None", "operatingExpenses": "2331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26908320", "sellingGeneralAndAdministrative": "2331345", "netIncomeFromContinuingOperations": "-4055619" }, "balance": { "goodwill": "None", "inventory": "9382721175", "commonStock": "13115", "currentDebt": "None", "investments": "None", "totalAssets": "1171697118", "longTermDebt": "None", "shortTermDebt": "19738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2847039", "totalLiabilities": "812138369", "otherCurrentAssets": "25739295", "totalCurrentAssets": "30986831", "currentLongTermDebt": "None", "longTermInvestments": "1114038609", "shortTermInvestments": "1112924570391", "currentNetReceivables": "9599951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140710287", "currentAccountsPayable": "6695678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793630672", "totalShareholderEquity": "359558749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12999322", "totalCurrentLiabilities": "6695678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805442691", "cashAndShortTermInvestments": "21386880", "commonStockSharesOutstanding": "13052896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21386880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4055619", "profitLoss": "None", "dividendPayout": "8427647", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-18552415", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17146014", "cashflowFromInvestment": "-33467213", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8427647", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15610401", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 22454000, "cost_of_revenue": 12413000, "gross_profit": 10041000, "ebit": 20293289, "ebitda": 7879827, "pretax_income": 7879827, "tax_provision": -16124, "net_income": 7895951, "net_income_to_common": 7895951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19305025, "total_current_assets": 27436929000, "total_assets": 1156311229, "short_term_debt": 559451982000, "long_term_debt": 796093720, "total_debt": 560248075720, "total_liabilities": 794232474, "total_equity": 362078755, "shares_outstanding": 12158440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7082712, "capital_expenditure": 5, "free_cash_flow": -7082707, "dividends_paid": 7603022, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325945, "ticker_id": 3500, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20293289", "ebitda": "7879827", "netIncome": "7895951", "grossProfit": "10041000", "depreciation": "None", "totalRevenue": "22454000", "costOfRevenue": "12413000", "interestIncome": "5737570", "incomeBeforeTax": "7879827", "interestExpense": "12413462", "operatingIncome": "7879827", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-16124", "reportedCurrency": "USD", "netInterestIncome": "20459036", "nonInterestIncome": "None", "operatingExpenses": "2161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26140916", "sellingGeneralAndAdministrative": "2050857", "netIncomeFromContinuingOperations": "7895951" }, "balance": { "goodwill": "None", "inventory": "8180436576", "commonStock": "12730", "currentDebt": "None", "investments": "None", "totalAssets": "1156311229", "longTermDebt": "796093720", "shortTermDebt": "559451982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16189300", "totalLiabilities": "794232474", "otherCurrentAssets": "-56929521", "totalCurrentAssets": "27436929000", "currentLongTermDebt": "None", "longTermInvestments": "1098944760", "shortTermInvestments": "1097845815240", "currentNetReceivables": "8396945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098944760", "currentAccountsPayable": "5197337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560248075720", "totalShareholderEquity": "362078755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5197337", "totalCurrentLiabilities": "559451982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234780492000", "cashAndShortTermInvestments": "19305025", "commonStockSharesOutstanding": "12158440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19305025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7895951", "profitLoss": "None", "dividendPayout": "7603022", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7082712", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2362447", "cashflowFromInvestment": "-21416867", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7603022", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20340510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22454000, "cost_of_revenue": 12413000, "gross_profit": 10041000, "research_and_development": null, "selling_general_admin": 2050857, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20293289, "depreciation_amortisation": -26140916, "ebitda": 7879827, "interest_expense": 12413462, "interest_income": null, "other_non_operating": null, "pretax_income": 7879827, "tax_provision": -16124, "effective_tax_rate": null, "net_income": 7895951, "net_income_continuing_ops": 7895951, "net_income_to_common": 7895951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19305025, "short_term_investments": 1097845815240, "net_receivables": 8396945, "inventory": 8180436576, "other_current_assets": null, "total_current_assets": 27436929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1098944760, "total_assets": 1156311229, "short_term_debt": 559451982000, "accounts_payable": 5197337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559451982000, "long_term_debt": 796093720, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234780492000, "total_liabilities": 794232474, "total_debt": 560248075720, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16189300, "total_equity": 362078755, "shares_outstanding": 12158440, "operating_cash_flow": -7082712, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21416867, "dividends_paid": 7603022, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2362447, "free_cash_flow": -7082707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20293289", "ebitda": "7879827", "netIncome": "7895951", "grossProfit": "10041000", "depreciation": "None", "totalRevenue": "22454000", "costOfRevenue": "12413000", "interestIncome": "5737570", "incomeBeforeTax": "7879827", "interestExpense": "12413462", "operatingIncome": "7879827", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-16124", "reportedCurrency": "USD", "netInterestIncome": "20459036", "nonInterestIncome": "None", "operatingExpenses": "2161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26140916", "sellingGeneralAndAdministrative": "2050857", "netIncomeFromContinuingOperations": "7895951" }, "balance": { "goodwill": "None", "inventory": "8180436576", "commonStock": "12730", "currentDebt": "None", "investments": "None", "totalAssets": "1156311229", "longTermDebt": "796093720", "shortTermDebt": "559451982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16189300", "totalLiabilities": "794232474", "otherCurrentAssets": "-56929521", "totalCurrentAssets": "27436929000", "currentLongTermDebt": "None", "longTermInvestments": "1098944760", "shortTermInvestments": "1097845815240", "currentNetReceivables": "8396945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098944760", "currentAccountsPayable": "5197337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "560248075720", "totalShareholderEquity": "362078755", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5197337", "totalCurrentLiabilities": "559451982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234780492000", "cashAndShortTermInvestments": "19305025", "commonStockSharesOutstanding": "12158440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19305025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7895951", "profitLoss": "None", "dividendPayout": "7603022", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7082712", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2362447", "cashflowFromInvestment": "-21416867", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7603022", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20340510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "income_statement": { "revenue": 13733000, "cost_of_revenue": 11693000, "gross_profit": 2040000, "ebit": 11383117, "ebitda": -266429, "pretax_income": -266429, "tax_provision": -53170, "net_income": -213259, "net_income_to_common": -213259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21987196, "total_current_assets": 29918621000, "total_assets": 1146212650, "short_term_debt": 558494354000, "long_term_debt": 771953069, "total_debt": 559266307069, "total_liabilities": 808761802, "total_equity": 337450848, "shares_outstanding": 11862163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110913468, "capital_expenditure": 0, "free_cash_flow": -110913468, "dividends_paid": 7134558, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325946, "ticker_id": 3500, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:19:00.947674+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11383117", "ebitda": "-266429", "netIncome": "-213259", "grossProfit": "2040000", "depreciation": "None", "totalRevenue": "13733000", "costOfRevenue": "11693000", "interestIncome": "30362075", "incomeBeforeTax": "-266429", "interestExpense": "11692822", "operatingIncome": "-266429", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-53170", "reportedCurrency": "USD", "netInterestIncome": "18669253", "nonInterestIncome": "None", "operatingExpenses": "2306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27658009", "sellingGeneralAndAdministrative": "2306497", "netIncomeFromContinuingOperations": "16049641" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11848", "currentDebt": "None", "investments": "None", "totalAssets": "1146212650", "longTermDebt": "771953069", "shortTermDebt": "558494354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16645684", "totalLiabilities": "808761802", "otherCurrentAssets": "-61446616", "totalCurrentAssets": "29918621000", "currentLongTermDebt": "None", "longTermInvestments": "1084098128", "shortTermInvestments": "1083014029872", "currentNetReceivables": "8193775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084098128", "currentAccountsPayable": "6384490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559266307069", "totalShareholderEquity": "337450848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6384490", "totalCurrentLiabilities": "558494354000", "otherNonCurrentLiabilities": "-7378392", "totalNonCurrentLiabilities": "250267448000", "cashAndShortTermInvestments": "21987196", "commonStockSharesOutstanding": "11862163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21987196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213259", "profitLoss": "None", "dividendPayout": "7134558", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-1026186", "operatingCashflow": "-110913468", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67990360", "cashflowFromInvestment": "-128751727000", "stockBasedCompensation": "-1338919111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7134558", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2066914", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2157605", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13733000, "cost_of_revenue": 11693000, "gross_profit": 2040000, "research_and_development": null, "selling_general_admin": 2306497, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11383117, "depreciation_amortisation": -27658009, "ebitda": -266429, "interest_expense": 11692822, "interest_income": null, "other_non_operating": null, "pretax_income": -266429, "tax_provision": -53170, "effective_tax_rate": null, "net_income": -213259, "net_income_continuing_ops": 16049641, "net_income_to_common": -213259, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21987196, "short_term_investments": 1083014029872, "net_receivables": 8193775, "inventory": 1, "other_current_assets": null, "total_current_assets": 29918621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084098128, "total_assets": 1146212650, "short_term_debt": 558494354000, "accounts_payable": 6384490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558494354000, "long_term_debt": 771953069, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250267448000, "total_liabilities": 808761802, "total_debt": 559266307069, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16645684, "total_equity": 337450848, "shares_outstanding": 11862163, "operating_cash_flow": -110913468, "stock_based_compensation": -1338919111, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128751727000, "dividends_paid": 7134558, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67990360, "free_cash_flow": -110913468, "net_change_in_cash": -2066914 }, "raw_data": { "income": { "ebit": "11383117", "ebitda": "-266429", "netIncome": "-213259", "grossProfit": "2040000", "depreciation": "None", "totalRevenue": "13733000", "costOfRevenue": "11693000", "interestIncome": "30362075", "incomeBeforeTax": "-266429", "interestExpense": "11692822", "operatingIncome": "-266429", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-53170", "reportedCurrency": "USD", "netInterestIncome": "18669253", "nonInterestIncome": "None", "operatingExpenses": "2306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27658009", "sellingGeneralAndAdministrative": "2306497", "netIncomeFromContinuingOperations": "16049641" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11848", "currentDebt": "None", "investments": "None", "totalAssets": "1146212650", "longTermDebt": "771953069", "shortTermDebt": "558494354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16645684", "totalLiabilities": "808761802", "otherCurrentAssets": "-61446616", "totalCurrentAssets": "29918621000", "currentLongTermDebt": "None", "longTermInvestments": "1084098128", "shortTermInvestments": "1083014029872", "currentNetReceivables": "8193775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084098128", "currentAccountsPayable": "6384490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559266307069", "totalShareholderEquity": "337450848", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6384490", "totalCurrentLiabilities": "558494354000", "otherNonCurrentLiabilities": "-7378392", "totalNonCurrentLiabilities": "250267448000", "cashAndShortTermInvestments": "21987196", "commonStockSharesOutstanding": "11862163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21987196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213259", "profitLoss": "None", "dividendPayout": "7134558", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-1026186", "operatingCashflow": "-110913468", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67990360", "cashflowFromInvestment": "-128751727000", "stockBasedCompensation": "-1338919111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7134558", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2066914", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2157605", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }