{ "ticker": { "uuid": "5858bbad-00f5-436f-891e-5615e722c278", "symbol": "ATMC", "name": "AlphaTime Acquisition Corp Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/5858bbad-00f5-436f-891e-5615e722c278/", "api_url": "https://sharemaestro.com/factors/api/tickers/5858bbad-00f5-436f-891e-5615e722c278/" }, "ticker_metadata": { "id": 4900, "uuid": "5858bbad-00f5-436f-891e-5615e722c278", "symbol": "ATMC", "name": "AlphaTime Acquisition Corp Ordinary Shares", "asset_type": "equity", "market_cap": 38019400, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "AlphaTime Acquisition Corp (ATMC) is a special purpose acquisition company (SPAC) focused on merging with innovation-driven enterprises in dynamic industries. Backed by significant capital and led by an experienced management team, ATMC aims to unlock shareholder value through strategic partnerships and a thorough evaluation of potential targets. The company is dedicated to navigating the complexities of the mergers and acquisitions landscape, positioning itself to foster sustainable growth and create long-term value for its investors in a rapidly evolving market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5858bbad-00f5-436f-891e-5615e722c278", "symbol": "ATMC", "name": "AlphaTime Acquisition Corp Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/5858bbad-00f5-436f-891e-5615e722c278/", "api_url": "https://sharemaestro.com/factors/api/tickers/5858bbad-00f5-436f-891e-5615e722c278/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.939, "confidence": 0.705, "delta": null }, "headline_factors": { "price": 15.6, "market_cap": 20829900, "pe_ratio": 45.3482, "earnings_yield": 0.0221, "ebitda_to_ev": 0.0817, "shareholder_yield": 0, "roe": 0.039, "piotroski_f_score": 3, "momentum_12_1": 0.3333, "volatility_252d": 0.3087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.881705+00:00", "batch_id": "" }, "size": { "price_close": 15.6, "market_cap": 20829900, "market_cap_usd": 20829900, "enterprise_value": 22368253, "shares_outstanding": 1335250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.3482, "pb_ratio": 1.7669, "ptbv_ratio": 1.7669, "ps_ratio": 11.3762, "pcf_ratio": 134.6062, "pfcf_ratio": 134.6062, "ev_ebitda": 12.2395, "ev_ebit": -22.7862, "ev_sales": 12.2164, "ev_fcf": 144.5472, "earnings_yield": 0.0221, "fcf_yield": 0.0069, "price_to_sales": 11.3762, "price_to_book": 1.7669, "price_to_cashflow": 134.6062, "ebitda_to_ev": 0.0817, "sales_yield": 0.0819 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -0.5361, "net_margin": 0.2509, "ebitda_margin": 0.9981, "fcf_margin": 0.0845, "roe": 0.039, "roa": 0.0286, "roic": -0.0552, "roc_greenblatt": null, "asset_turnover": 0.1141, "cash_conversion": 0.3369, "accruals_ratio": 0.019, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.5467, "earnings_stability_5y": 0.7521, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6604, "net_debt_to_ebitda": 0.8418, "debt_to_assets": 0.0959, "interest_coverage": null, "current_ratio": 0.0067, "quick_ratio": 0.0067, "net_debt": 1538353, "local_beta": -0.0004, "volatility_252d": 0.3087, "volatility_60d": 0.7896, "max_drawdown_12m": -0.0324, "risk_adjusted_momentum": 1.0797 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7327, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8221, "revenue_growth": null, "earnings_growth": -0.7327 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.2934, "price_return_9m": 0.3299, "price_return_12m": 0.3333, "price_return_12m_ex1m": 0.3333, "momentum_6m": 0.2934, "momentum_12m": 0.3333, "momentum_12_1": 0.3333, "distance_from_52w_high": -0.0019, "distance_from_52w_low": 0.3333, "relative_strength": 0.1754 }, "raw_ttm": { "revenue_ttm": 1831000, "gross_profit_ttm": null, "ebit_ttm": -981660, "ebitda_ttm": 1827550, "net_income_ttm": 459332, "eps_diluted_ttm": 0.344, "operating_cash_flow_ttm": 154747, "capital_expenditure_ttm": 0, "fcf_ttm": 154747, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1281, "total_current_assets": 26745, "total_current_liabilities": 3968625, "net_ppe": null, "total_assets": 16050514, "total_debt": 1539634, "total_equity": 11788889, "net_working_capital": -2403527, "book_value_per_share": 8.829, "retained_earnings": -7752553, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.829 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.595, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.939, "signal_confidence": 0.705, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 185, "ticker_id": 4900, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.881705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.6, "market_cap": 20829900, "market_cap_usd": 20829900, "enterprise_value": 22368253, "shares_outstanding": 1335250, "fx_rate_to_usd": null, "pe_ratio": 45.34824484, "pb_ratio": 1.7669095, "ptbv_ratio": 1.7669095, "ps_ratio": 11.37624249, "pcf_ratio": 134.60616361, "pfcf_ratio": 134.60616361, "ev_ebitda": 12.23947525, "ev_ebit": -22.78615101, "ev_sales": 12.21641344, "ev_fcf": 144.54724809, "earnings_yield": 0.02205157, "fcf_yield": 0.00691815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -0.53613326, "net_margin": 0.25086401, "ebitda_margin": 0.99811578, "fcf_margin": 0.08451502, "roe": 0.03896313, "roa": 0.0286179, "roic": -0.05524361, "roc_greenblatt": null, "asset_turnover": 0.11407734, "cash_conversion": 0.33689575, "accruals_ratio": 0.01897665, "sbc_to_revenue": null, "debt_to_equity": 0.66035977, "net_debt_to_ebitda": 0.841757, "debt_to_assets": 0.09592428, "interest_coverage": null, "current_ratio": 0.00673911, "quick_ratio": 0.00673911, "net_debt": 1538353, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.73272228, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.82206537, "piotroski_f_score": 3, "altman_z_score": 0.54672937, "earnings_stability_5y": 0.752148, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.29337147, "price_return_9m": 0.32992327, "price_return_12m": 0.33333333, "price_return_12m_ex1m": 0.33333333, "distance_from_52w_high": -0.00191939, "distance_from_52w_low": 0.33333333, "relative_strength": 0.17539228, "local_beta": -0.0004, "volatility_252d": 0.308734, "volatility_60d": 0.789578, "max_drawdown_12m": -0.03238866, "revenue_ttm": 1831000, "gross_profit_ttm": null, "ebit_ttm": -981660, "ebitda_ttm": 1827550, "net_income_ttm": 459332, "eps_diluted_ttm": 0.34400449, "operating_cash_flow_ttm": 154747, "capital_expenditure_ttm": 0, "fcf_ttm": 154747, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1281, "total_current_assets": 26745, "total_current_liabilities": 3968625, "net_ppe": null, "total_assets": 16050514, "total_debt": 1539634, "total_equity": 11788889, "net_working_capital": -2403527, "book_value_per_share": 8.8289751, "retained_earnings": -7752553, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.8289751, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.6, "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.705, "coverage": 0.939, "pe_ratio": 45.3482, "earnings_yield": 0.0221, "shareholder_yield": 0, "roe": 0.039, "momentum_12_1": 0.3333, "complete_fields": { "id": 185, "ticker_id": 4900, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.881705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.6, "market_cap": 20829900, "market_cap_usd": 20829900, "enterprise_value": 22368253, "shares_outstanding": 1335250, "fx_rate_to_usd": null, "pe_ratio": 45.34824484, "pb_ratio": 1.7669095, "ptbv_ratio": 1.7669095, "ps_ratio": 11.37624249, "pcf_ratio": 134.60616361, "pfcf_ratio": 134.60616361, "ev_ebitda": 12.23947525, "ev_ebit": -22.78615101, "ev_sales": 12.21641344, "ev_fcf": 144.54724809, "earnings_yield": 0.02205157, "fcf_yield": 0.00691815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -0.53613326, "net_margin": 0.25086401, "ebitda_margin": 0.99811578, "fcf_margin": 0.08451502, "roe": 0.03896313, "roa": 0.0286179, "roic": -0.05524361, "roc_greenblatt": null, "asset_turnover": 0.11407734, "cash_conversion": 0.33689575, "accruals_ratio": 0.01897665, "sbc_to_revenue": null, "debt_to_equity": 0.66035977, "net_debt_to_ebitda": 0.841757, "debt_to_assets": 0.09592428, "interest_coverage": null, "current_ratio": 0.00673911, "quick_ratio": 0.00673911, "net_debt": 1538353, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.73272228, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.82206537, "piotroski_f_score": 3, "altman_z_score": 0.54672937, "earnings_stability_5y": 0.752148, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.29337147, "price_return_9m": 0.32992327, "price_return_12m": 0.33333333, "price_return_12m_ex1m": 0.33333333, "distance_from_52w_high": -0.00191939, "distance_from_52w_low": 0.33333333, "relative_strength": 0.17539228, "local_beta": -0.0004, "volatility_252d": 0.308734, "volatility_60d": 0.789578, "max_drawdown_12m": -0.03238866, "revenue_ttm": 1831000, "gross_profit_ttm": null, "ebit_ttm": -981660, "ebitda_ttm": 1827550, "net_income_ttm": 459332, "eps_diluted_ttm": 0.34400449, "operating_cash_flow_ttm": 154747, "capital_expenditure_ttm": 0, "fcf_ttm": 154747, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1281, "total_current_assets": 26745, "total_current_liabilities": 3968625, "net_ppe": null, "total_assets": 16050514, "total_debt": 1539634, "total_equity": 11788889, "net_working_capital": -2403527, "book_value_per_share": 8.8289751, "retained_earnings": -7752553, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.8289751, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.705, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1565806, "ebitda": 1827550, "pretax_income": 1827550, "tax_provision": 1498591, "net_income": 1499000, "net_income_to_common": 1499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1425, "total_current_assets": 16738, "total_assets": 15257022, "short_term_debt": 1262500, "long_term_debt": null, "total_debt": 1262500, "total_liabilities": 5746500, "total_equity": 9510522, "shares_outstanding": 6881837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36129, "capital_expenditure": 0, "free_cash_flow": -36129, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22477, "ticker_id": 4900, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1565806", "ebitda": "1827550", "netIncome": "1499000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2782552", "incomeBeforeTax": "1827550", "interestExpense": "None", "operatingIncome": "-1565806", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1498591", "reportedCurrency": "USD", "netInterestIncome": "2782552", "nonInterestIncome": "None", "operatingExpenses": "1565806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1498591" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15240498", "currentDebt": "None", "investments": "None", "totalAssets": "15257022", "longTermDebt": "None", "shortTermDebt": "1262500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5729976", "totalLiabilities": "5746500", "otherCurrentAssets": "15313", "totalCurrentAssets": "16738", "currentLongTermDebt": "1262500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15240284", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262500", "totalShareholderEquity": "9510522", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2069000", "totalCurrentLiabilities": "3331500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1425", "commonStockSharesOutstanding": "6881837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1498591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36129", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61581967", "cashflowFromInvestment": "61604467", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62154467", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1565806, "depreciation_amortisation": null, "ebitda": 1827550, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1827550, "tax_provision": 1498591, "effective_tax_rate": null, "net_income": 1499000, "net_income_continuing_ops": 1498591, "net_income_to_common": 1499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1425, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16738, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15240284, "total_assets": 15257022, "short_term_debt": 1262500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3331500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 5746500, "total_debt": 1262500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5729976, "total_equity": 9510522, "shares_outstanding": 6881837, "operating_cash_flow": -36129, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61604467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61581967, "free_cash_flow": -36129, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1565806", "ebitda": "1827550", "netIncome": "1499000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2782552", "incomeBeforeTax": "1827550", "interestExpense": "None", "operatingIncome": "-1565806", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1498591", "reportedCurrency": "USD", "netInterestIncome": "2782552", "nonInterestIncome": "None", "operatingExpenses": "1565806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1498591" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15240498", "currentDebt": "None", "investments": "None", "totalAssets": "15257022", "longTermDebt": "None", "shortTermDebt": "1262500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5729976", "totalLiabilities": "5746500", "otherCurrentAssets": "15313", "totalCurrentAssets": "16738", "currentLongTermDebt": "1262500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15240284", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262500", "totalShareholderEquity": "9510522", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2069000", "totalCurrentLiabilities": "3331500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1425", "commonStockSharesOutstanding": "6881837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1498591", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36129", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61581967", "cashflowFromInvestment": "61604467", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62154467", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1189081, "gross_profit": -1189000, "ebit": 2367000, "ebitda": 7373000, "pretax_income": 1941000, "tax_provision": -229441.1, "net_income": 1941000, "net_income_to_common": 1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15054, "total_current_assets": 58106, "total_assets": 74120305, "short_term_debt": 690000, "long_term_debt": null, "total_debt": 690000, "total_liabilities": 3953907, "total_equity": 70166398, "shares_outstanding": 9034200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -376057, "capital_expenditure": 3.9, "free_cash_flow": -376053.1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22482, "ticker_id": 4900, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2367000", "ebitda": "7373000", "netIncome": "1941000", "grossProfit": "-1189000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1189081", "interestIncome": "3130199", "incomeBeforeTax": "1941000", "interestExpense": "None", "operatingIncome": "-2639000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-229441.10", "reportedCurrency": "USD", "netInterestIncome": "3130199", "nonInterestIncome": "None", "operatingExpenses": "1450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5006000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1712043" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74062413", "currentDebt": "None", "investments": "None", "totalAssets": "74120305", "longTermDebt": "None", "shortTermDebt": "690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3896015", "totalLiabilities": "3953907", "otherCurrentAssets": "43052", "totalCurrentAssets": "58106", "currentLongTermDebt": "690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74062199", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690000", "totalShareholderEquity": "70166398", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "848907", "totalCurrentLiabilities": "1538907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "15054", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1941118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-376057", "capitalExpenditures": "3.9", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71323111", "cashflowFromInvestment": "-70932000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1189081, "gross_profit": -1189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2367000, "depreciation_amortisation": 5006000, "ebitda": 7373000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1941000, "tax_provision": -229441.1, "effective_tax_rate": null, "net_income": 1941000, "net_income_continuing_ops": 1712043, "net_income_to_common": 1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15054, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58106, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74062199, "total_assets": 74120305, "short_term_debt": 690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1538907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 3953907, "total_debt": 690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3896015, "total_equity": 70166398, "shares_outstanding": 9034200, "operating_cash_flow": -376057, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.9, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71323111, "free_cash_flow": -376053.1, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2367000", "ebitda": "7373000", "netIncome": "1941000", "grossProfit": "-1189000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1189081", "interestIncome": "3130199", "incomeBeforeTax": "1941000", "interestExpense": "None", "operatingIncome": "-2639000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-229441.10", "reportedCurrency": "USD", "netInterestIncome": "3130199", "nonInterestIncome": "None", "operatingExpenses": "1450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5006000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1712043" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74062413", "currentDebt": "None", "investments": "None", "totalAssets": "74120305", "longTermDebt": "None", "shortTermDebt": "690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3896015", "totalLiabilities": "3953907", "otherCurrentAssets": "43052", "totalCurrentAssets": "58106", "currentLongTermDebt": "690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74062199", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690000", "totalShareholderEquity": "70166398", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "848907", "totalCurrentLiabilities": "1538907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "15054", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15054", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1941118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-376057", "capitalExpenditures": "3.9", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71323111", "cashflowFromInvestment": "-70932000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -784, "ebitda": -784, "pretax_income": -784, "tax_provision": -229441.1, "net_income": -784, "net_income_to_common": -784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 1066908, "total_assets": 62146908, "short_term_debt": 381043, "long_term_debt": null, "total_debt": 381043, "total_liabilities": 2880344, "total_equity": 59266564, "shares_outstanding": 9034200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -233237, "capital_expenditure": 0, "free_cash_flow": -233237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22487, "ticker_id": 4900, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-784", "ebitda": "-784", "netIncome": "-784", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-784", "interestExpense": "None", "operatingIncome": "-784", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-229441.10", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-784" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61080210", "currentDebt": "None", "investments": "None", "totalAssets": "62146908", "longTermDebt": "None", "shortTermDebt": "381043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1813646", "totalLiabilities": "2880344", "otherCurrentAssets": "592570", "totalCurrentAssets": "1066908", "currentLongTermDebt": "381043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61080000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381043", "totalShareholderEquity": "59266564", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "577372", "totalCurrentLiabilities": "780344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-233237", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -784, "depreciation_amortisation": null, "ebitda": -784, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -784, "tax_provision": -229441.1, "effective_tax_rate": null, "net_income": -784, "net_income_continuing_ops": -784, "net_income_to_common": -784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1066908, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61080000, "total_assets": 62146908, "short_term_debt": 381043, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 780344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2100000, "total_liabilities": 2880344, "total_debt": 381043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1813646, "total_equity": 59266564, "shares_outstanding": 9034200, "operating_cash_flow": -233237, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -233237, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-784", "ebitda": "-784", "netIncome": "-784", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-784", "interestExpense": "None", "operatingIncome": "-784", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-229441.10", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-784" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61080210", "currentDebt": "None", "investments": "None", "totalAssets": "62146908", "longTermDebt": "None", "shortTermDebt": "381043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1813646", "totalLiabilities": "2880344", "otherCurrentAssets": "592570", "totalCurrentAssets": "1066908", "currentLongTermDebt": "381043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61080000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381043", "totalShareholderEquity": "59266564", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "577372", "totalCurrentLiabilities": "780344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-233237", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -263612, "ebitda": -27054, "pretax_income": -27054, "tax_provision": -27.05, "net_income": -27054, "net_income_to_common": -27054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 418427, "total_assets": 418427, "short_term_debt": 291930, "long_term_debt": null, "total_debt": 291930, "total_liabilities": 402445, "total_equity": 15982, "shares_outstanding": 9034200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22492, "ticker_id": 4900, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-263612", "ebitda": "-27054", "netIncome": "-27054", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27054", "interestExpense": "None", "operatingIncome": "-27.05", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-27.05", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173", "currentDebt": "None", "investments": "None", "totalAssets": "418427", "longTermDebt": "None", "shortTermDebt": "291930", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9018", "totalLiabilities": "402445", "otherCurrentAssets": "418427", "totalCurrentAssets": "418427", "currentLongTermDebt": "291930", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510276", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291930", "totalShareholderEquity": "15982", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "402445", "totalCurrentLiabilities": "402445", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -263612, "depreciation_amortisation": 236558, "ebitda": -27054, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27054, "tax_provision": -27.05, "effective_tax_rate": null, "net_income": -27054, "net_income_continuing_ops": null, "net_income_to_common": -27054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 418427, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510276, "total_assets": 418427, "short_term_debt": 291930, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402445, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 402445, "total_debt": 291930, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9018, "total_equity": 15982, "shares_outstanding": 9034200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-263612", "ebitda": "-27054", "netIncome": "-27054", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27054", "interestExpense": "None", "operatingIncome": "-27.05", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-27.05", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173", "currentDebt": "None", "investments": "None", "totalAssets": "418427", "longTermDebt": "None", "shortTermDebt": "291930", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9018", "totalLiabilities": "402445", "otherCurrentAssets": "418427", "totalCurrentAssets": "418427", "currentLongTermDebt": "291930", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510276", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291930", "totalShareholderEquity": "15982", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "402445", "totalCurrentLiabilities": "402445", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 1496, "ebitda": 202089, "pretax_income": 202089, "tax_provision": null, "net_income": 202089, "net_income_to_common": 202089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1281, "total_current_assets": 26745, "total_assets": 16050514, "short_term_debt": 1539634, "long_term_debt": null, "total_debt": 1539634, "total_liabilities": 7784908, "total_equity": 11788889, "shares_outstanding": 1335250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5067, "capital_expenditure": 0, "free_cash_flow": -5067, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22473, "ticker_id": 4900, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "202089", "netIncome": "202089", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "164486", "incomeBeforeTax": "202089", "interestExpense": "None", "operatingIncome": "1496", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "164486", "nonInterestIncome": "None", "operatingExpenses": "-1496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "165713" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19541442", "currentDebt": "None", "investments": "None", "totalAssets": "16050514", "longTermDebt": "None", "shortTermDebt": "1539634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7752553", "totalLiabilities": "7784908", "otherCurrentAssets": "25464", "totalCurrentAssets": "26745", "currentLongTermDebt": "1262500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16023769", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539634", "totalShareholderEquity": "11788889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2428991", "totalCurrentLiabilities": "3968625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2945121", "cashAndShortTermInvestments": "1281", "commonStockSharesOutstanding": "1335250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5067", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38742321", "cashflowFromInvestment": "38747340", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38852321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1496, "depreciation_amortisation": null, "ebitda": 202089, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 202089, "tax_provision": null, "effective_tax_rate": null, "net_income": 202089, "net_income_continuing_ops": 165713, "net_income_to_common": 202089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1281, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26745, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16023769, "total_assets": 16050514, "short_term_debt": 1539634, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3968625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2945121, "total_liabilities": 7784908, "total_debt": 1539634, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7752553, "total_equity": 11788889, "shares_outstanding": 1335250, "operating_cash_flow": -5067, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38747340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38742321, "free_cash_flow": -5067, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "202089", "netIncome": "202089", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "164486", "incomeBeforeTax": "202089", "interestExpense": "None", "operatingIncome": "1496", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "164486", "nonInterestIncome": "None", "operatingExpenses": "-1496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "165713" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19541442", "currentDebt": "None", "investments": "None", "totalAssets": "16050514", "longTermDebt": "None", "shortTermDebt": "1539634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7752553", "totalLiabilities": "7784908", "otherCurrentAssets": "25464", "totalCurrentAssets": "26745", "currentLongTermDebt": "1262500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16023769", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539634", "totalShareholderEquity": "11788889", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2428991", "totalCurrentLiabilities": "3968625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2945121", "cashAndShortTermInvestments": "1281", "commonStockSharesOutstanding": "1335250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5067", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38742321", "cashflowFromInvestment": "38747340", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38852321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -290004, "ebitda": -290004, "pretax_income": -127315, "tax_provision": null, "net_income": -127315, "net_income_to_common": -127315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1329, "total_current_assets": 51877, "total_assets": 15861200, "short_term_debt": 1262500, "long_term_debt": null, "total_debt": 1262500, "total_liabilities": 6360024, "total_equity": 9501176, "shares_outstanding": 3469450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104931, "capital_expenditure": 0, "free_cash_flow": 104931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22474, "ticker_id": 4900, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-290004", "ebitda": "-290004", "netIncome": "-127315", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "162689", "incomeBeforeTax": "-127315", "interestExpense": "None", "operatingIncome": "-290004", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "162689", "nonInterestIncome": "None", "operatingExpenses": "290004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-127315" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15809537", "currentDebt": "None", "investments": "None", "totalAssets": "15861200", "longTermDebt": "None", "shortTermDebt": "1262500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6308361", "totalLiabilities": "6360024", "otherCurrentAssets": "50548", "totalCurrentAssets": "51877", "currentLongTermDebt": "1262500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15809323", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262500", "totalShareholderEquity": "9501176", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2682524", "totalCurrentLiabilities": "3945024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1329", "commonStockSharesOutstanding": "3469450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104931", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38742321", "cashflowFromInvestment": "-38847300", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38852321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -290004, "depreciation_amortisation": null, "ebitda": -290004, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -127315, "tax_provision": null, "effective_tax_rate": null, "net_income": -127315, "net_income_continuing_ops": -127315, "net_income_to_common": -127315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1329, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51877, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15809323, "total_assets": 15861200, "short_term_debt": 1262500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3945024, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 6360024, "total_debt": 1262500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6308361, "total_equity": 9501176, "shares_outstanding": 3469450, "operating_cash_flow": 104931, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38847300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38742321, "free_cash_flow": 104931, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-290004", "ebitda": "-290004", "netIncome": "-127315", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "162689", "incomeBeforeTax": "-127315", "interestExpense": "None", "operatingIncome": "-290004", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "162689", "nonInterestIncome": "None", "operatingExpenses": "290004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-127315" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15809537", "currentDebt": "None", "investments": "None", "totalAssets": "15861200", "longTermDebt": "None", "shortTermDebt": "1262500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6308361", "totalLiabilities": "6360024", "otherCurrentAssets": "50548", "totalCurrentAssets": "51877", "currentLongTermDebt": "1262500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15809323", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262500", "totalShareholderEquity": "9501176", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2682524", "totalCurrentLiabilities": "3945024", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1329", "commonStockSharesOutstanding": "3469450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104931", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38742321", "cashflowFromInvestment": "-38847300", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38852321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 1831000, "cost_of_revenue": 915533, "gross_profit": 915533, "ebit": -324724, "ebitda": 143864, "pretax_income": 117969, "tax_provision": -97082, "net_income": 117969, "net_income_to_common": 117969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377, "total_current_assets": 76738, "total_assets": 15673372, "short_term_debt": 1262500, "long_term_debt": null, "total_debt": 1262500, "total_liabilities": 6044881, "total_equity": 9628491, "shares_outstanding": 6812241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54931, "capital_expenditure": 0, "free_cash_flow": 54931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22475, "ticker_id": 4900, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-324724", "ebitda": "143864", "netIncome": "117969", "grossProfit": "915533", "depreciation": "None", "totalRevenue": "1831000", "costOfRevenue": "915533", "interestIncome": "301371", "incomeBeforeTax": "117969", "interestExpense": "None", "operatingIncome": "-183402", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-97082", "reportedCurrency": "USD", "netInterestIncome": "301371", "nonInterestIncome": "None", "operatingExpenses": "183402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43276", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "117969" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15596848", "currentDebt": "None", "investments": "None", "totalAssets": "15673372", "longTermDebt": "None", "shortTermDebt": "1262500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5968357", "totalLiabilities": "6044881", "otherCurrentAssets": "75361", "totalCurrentAssets": "76738", "currentLongTermDebt": "1262500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15596634", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262500", "totalShareholderEquity": "9628491", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2367381", "totalCurrentLiabilities": "3629881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1377", "commonStockSharesOutstanding": "6812241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54931", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38742321", "cashflowFromInvestment": "-54979", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38852321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1831000, "cost_of_revenue": 915533, "gross_profit": 915533, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -324724, "depreciation_amortisation": -43276, "ebitda": 143864, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 117969, "tax_provision": -97082, "effective_tax_rate": null, "net_income": 117969, "net_income_continuing_ops": 117969, "net_income_to_common": 117969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1377, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76738, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15596634, "total_assets": 15673372, "short_term_debt": 1262500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3629881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 6044881, "total_debt": 1262500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5968357, "total_equity": 9628491, "shares_outstanding": 6812241, "operating_cash_flow": 54931, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38742321, "free_cash_flow": 54931, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-324724", "ebitda": "143864", "netIncome": "117969", "grossProfit": "915533", "depreciation": "None", "totalRevenue": "1831000", "costOfRevenue": "915533", "interestIncome": "301371", "incomeBeforeTax": "117969", "interestExpense": "None", "operatingIncome": "-183402", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-97082", "reportedCurrency": "USD", "netInterestIncome": "301371", "nonInterestIncome": "None", "operatingExpenses": "183402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43276", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "117969" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15596848", "currentDebt": "None", "investments": "None", "totalAssets": "15673372", "longTermDebt": "None", "shortTermDebt": "1262500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5968357", "totalLiabilities": "6044881", "otherCurrentAssets": "75361", "totalCurrentAssets": "76738", "currentLongTermDebt": "1262500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15596634", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1262500", "totalShareholderEquity": "9628491", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2367381", "totalCurrentLiabilities": "3629881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1377", "commonStockSharesOutstanding": "6812241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54931", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38742321", "cashflowFromInvestment": "-54979", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38852321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -368428, "ebitda": null, "pretax_income": 266589, "tax_provision": null, "net_income": 266589, "net_income_to_common": 266589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1425, "total_current_assets": 16738, "total_assets": 15257022, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5746500, "total_equity": 9510522, "shares_outstanding": 3469450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48, "capital_expenditure": 0, "free_cash_flow": -48, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22476, "ticker_id": 4900, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-368428", "ebitda": "None", "netIncome": "266589", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "635017", "incomeBeforeTax": "266589", "interestExpense": "None", "operatingIncome": "-368428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "635017", "nonInterestIncome": "None", "operatingExpenses": "368428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "266589" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15257022", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5729976", "totalLiabilities": "5746500", "otherCurrentAssets": "None", "totalCurrentAssets": "16738", "currentLongTermDebt": "1262500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15240284", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9510522", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3331500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1425", "commonStockSharesOutstanding": "3469450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38742321", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38852321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -368428, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 266589, "tax_provision": null, "effective_tax_rate": null, "net_income": 266589, "net_income_continuing_ops": 266589, "net_income_to_common": 266589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1425, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16738, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15240284, "total_assets": 15257022, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3331500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 5746500, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5729976, "total_equity": 9510522, "shares_outstanding": 3469450, "operating_cash_flow": -48, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38742321, "free_cash_flow": -48, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-368428", "ebitda": "None", "netIncome": "266589", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "635017", "incomeBeforeTax": "266589", "interestExpense": "None", "operatingIncome": "-368428", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "635017", "nonInterestIncome": "None", "operatingExpenses": "368428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "266589" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15257022", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5729976", "totalLiabilities": "5746500", "otherCurrentAssets": "None", "totalCurrentAssets": "16738", "currentLongTermDebt": "1262500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15240284", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9510522", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3331500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1425", "commonStockSharesOutstanding": "3469450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266589", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38742321", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38852321", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 280163, "gross_profit": -280163, "ebit": -280163, "ebitda": -280000, "pretax_income": 404367, "tax_provision": null, "net_income": 404367, "net_income_to_common": 404367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1473, "total_current_assets": 32937, "total_assets": 53380525, "short_term_debt": 1152500, "long_term_debt": null, "total_debt": 1152500, "total_liabilities": 5284271, "total_equity": -5251334, "shares_outstanding": 6877632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5625, "capital_expenditure": 1.22, "free_cash_flow": 5626.22, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22478, "ticker_id": 4900, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-280163", "ebitda": "-280000", "netIncome": "404367", "grossProfit": "-280163", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "280163", "interestIncome": "684530", "incomeBeforeTax": "404367", "interestExpense": "None", "operatingIncome": "-280163", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "684530", "nonInterestIncome": "None", "operatingExpenses": "280163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "404367" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53347802", "currentDebt": "None", "investments": "None", "totalAssets": "53380525", "longTermDebt": "None", "shortTermDebt": "1152500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5251548", "totalLiabilities": "5284271", "otherCurrentAssets": "31464", "totalCurrentAssets": "32937", "currentLongTermDebt": "1152500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53347588", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1152500", "totalShareholderEquity": "-5251334", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1716771", "totalCurrentLiabilities": "2869271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1473", "commonStockSharesOutstanding": "6877632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5625", "capitalExpenditures": "1.22", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5184495", "cashflowFromInvestment": "-5188885", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23302146", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 280163, "gross_profit": -280163, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -280163, "depreciation_amortisation": null, "ebitda": -280000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 404367, "tax_provision": null, "effective_tax_rate": null, "net_income": 404367, "net_income_continuing_ops": 404367, "net_income_to_common": 404367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1473, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32937, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53347588, "total_assets": 53380525, "short_term_debt": 1152500, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2869271, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 5284271, "total_debt": 1152500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5251548, "total_equity": -5251334, "shares_outstanding": 6877632, "operating_cash_flow": 5625, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.22, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5188885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5184495, "free_cash_flow": 5626.22, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-280163", "ebitda": "-280000", "netIncome": "404367", "grossProfit": "-280163", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "280163", "interestIncome": "684530", "incomeBeforeTax": "404367", "interestExpense": "None", "operatingIncome": "-280163", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "684530", "nonInterestIncome": "None", "operatingExpenses": "280163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "404367" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53347802", "currentDebt": "None", "investments": "None", "totalAssets": "53380525", "longTermDebt": "None", "shortTermDebt": "1152500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5251548", "totalLiabilities": "5284271", "otherCurrentAssets": "31464", "totalCurrentAssets": "32937", "currentLongTermDebt": "1152500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53347588", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1152500", "totalShareholderEquity": "-5251334", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1716771", "totalCurrentLiabilities": "2869271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1473", "commonStockSharesOutstanding": "6877632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5625", "capitalExpenditures": "1.22", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5184495", "cashflowFromInvestment": "-5188885", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23302146", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 290467, "gross_profit": -290000, "ebit": -290000, "ebitda": -290000, "pretax_income": 385370, "tax_provision": 84593, "net_income": 385370, "net_income_to_common": 385370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1473, "total_current_assets": 64297, "total_assets": 52617355, "short_term_debt": 1271341, "long_term_debt": null, "total_debt": 1271341, "total_liabilities": 4925468, "total_equity": 58160837, "shares_outstanding": 6873426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10456, "capital_expenditure": 1.22, "free_cash_flow": -10454.78, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22479, "ticker_id": 4900, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-290000", "ebitda": "-290000", "netIncome": "385370", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290467", "interestIncome": "675837", "incomeBeforeTax": "385370", "interestExpense": "None", "operatingIncome": "-290000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "84593", "reportedCurrency": "USD", "netInterestIncome": "675837", "nonInterestIncome": "None", "operatingExpenses": "290467", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "385370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52553272", "currentDebt": "None", "investments": "None", "totalAssets": "52617355", "longTermDebt": "None", "shortTermDebt": "1271341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4861385", "totalLiabilities": "4925468", "otherCurrentAssets": "62824", "totalCurrentAssets": "64297", "currentLongTermDebt": "1042500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52553058", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1271341", "totalShareholderEquity": "58160837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1239127", "totalCurrentLiabilities": "2510468", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1473", "commonStockSharesOutstanding": "6873426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10456", "capitalExpenditures": "1.22", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167500", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 290467, "gross_profit": -290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -290000, "depreciation_amortisation": null, "ebitda": -290000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 385370, "tax_provision": 84593, "effective_tax_rate": null, "net_income": 385370, "net_income_continuing_ops": 385370, "net_income_to_common": 385370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1473, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64297, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52553058, "total_assets": 52617355, "short_term_debt": 1271341, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510468, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 4925468, "total_debt": 1271341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4861385, "total_equity": 58160837, "shares_outstanding": 6873426, "operating_cash_flow": -10456, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.22, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167500, "free_cash_flow": -10454.78, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-290000", "ebitda": "-290000", "netIncome": "385370", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290467", "interestIncome": "675837", "incomeBeforeTax": "385370", "interestExpense": "None", "operatingIncome": "-290000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "84593", "reportedCurrency": "USD", "netInterestIncome": "675837", "nonInterestIncome": "None", "operatingExpenses": "290467", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "385370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52553272", "currentDebt": "None", "investments": "None", "totalAssets": "52617355", "longTermDebt": "None", "shortTermDebt": "1271341", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4861385", "totalLiabilities": "4925468", "otherCurrentAssets": "62824", "totalCurrentAssets": "64297", "currentLongTermDebt": "1042500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52553058", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1271341", "totalShareholderEquity": "58160837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1239127", "totalCurrentLiabilities": "2510468", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "1473", "commonStockSharesOutstanding": "6873426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "469963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10456", "capitalExpenditures": "1.22", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167500", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 344903, "gross_profit": -345000, "ebit": -345000, "ebitda": -301724, "pretax_income": 539347, "tax_provision": 97082, "net_income": 442265, "net_income_to_common": 442265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11498, "total_current_assets": 141145, "total_assets": 63204829, "short_term_debt": 875000, "long_term_debt": null, "total_debt": 875000, "total_liabilities": 5513954, "total_equity": 57690874, "shares_outstanding": 6873426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31250, "capital_expenditure": 0, "free_cash_flow": -31250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22480, "ticker_id": 4900, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-345000", "ebitda": "-301724", "netIncome": "442265", "grossProfit": "-345000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "344903", "interestIncome": "787168", "incomeBeforeTax": "539347", "interestExpense": "None", "operatingIncome": "-345000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97082", "reportedCurrency": "USD", "netInterestIncome": "787168", "nonInterestIncome": "None", "operatingExpenses": "420613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "442265" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63063945", "currentDebt": "None", "investments": "None", "totalAssets": "63204829", "longTermDebt": "None", "shortTermDebt": "875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5373070", "totalLiabilities": "5513954", "otherCurrentAssets": "106310", "totalCurrentAssets": "141145", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63063684", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067073", "totalShareholderEquity": "57690874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1231443", "totalCurrentLiabilities": "2568832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2945121", "cashAndShortTermInvestments": "11498", "commonStockSharesOutstanding": "6873426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31250", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28191641", "cashflowFromInvestment": "28216031", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23302146", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 344903, "gross_profit": -345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -345000, "depreciation_amortisation": 43276, "ebitda": -301724, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 539347, "tax_provision": 97082, "effective_tax_rate": null, "net_income": 442265, "net_income_continuing_ops": 442265, "net_income_to_common": 442265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11498, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141145, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63063684, "total_assets": 63204829, "short_term_debt": 875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2568832, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2945121, "total_liabilities": 5513954, "total_debt": 875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5373070, "total_equity": 57690874, "shares_outstanding": 6873426, "operating_cash_flow": -31250, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28216031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28191641, "free_cash_flow": -31250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-345000", "ebitda": "-301724", "netIncome": "442265", "grossProfit": "-345000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "344903", "interestIncome": "787168", "incomeBeforeTax": "539347", "interestExpense": "None", "operatingIncome": "-345000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97082", "reportedCurrency": "USD", "netInterestIncome": "787168", "nonInterestIncome": "None", "operatingExpenses": "420613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "442265" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "63063945", "currentDebt": "None", "investments": "None", "totalAssets": "63204829", "longTermDebt": "None", "shortTermDebt": "875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5373070", "totalLiabilities": "5513954", "otherCurrentAssets": "106310", "totalCurrentAssets": "141145", "currentLongTermDebt": "875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63063684", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067073", "totalShareholderEquity": "57690874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1231443", "totalCurrentLiabilities": "2568832", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2945121", "cashAndShortTermInvestments": "11498", "commonStockSharesOutstanding": "6873426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31250", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28191641", "cashflowFromInvestment": "28216031", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23302146", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 118226, "gross_profit": -118226, "ebit": -249083, "ebitda": -207499, "pretax_income": 486555, "tax_provision": 39586, "net_income": 486555, "net_income_to_common": 486555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56540, "total_current_assets": 812010, "total_assets": 73232853, "short_term_debt": 690000, "long_term_debt": null, "total_debt": 690000, "total_liabilities": 3294746, "total_equity": 69938107, "shares_outstanding": 9034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70054, "capital_expenditure": 0, "free_cash_flow": -70054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22481, "ticker_id": 4900, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-249083", "ebitda": "-207499", "netIncome": "486555", "grossProfit": "-118226", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118226", "interestIncome": "951356", "incomeBeforeTax": "486555", "interestExpense": "None", "operatingIncome": "-118226", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39586", "reportedCurrency": "USD", "netInterestIncome": "951356", "nonInterestIncome": "None", "operatingExpenses": "118226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "228291" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72421057", "currentDebt": "None", "investments": "None", "totalAssets": "73232853", "longTermDebt": "None", "shortTermDebt": "690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2482950", "totalLiabilities": "3294746", "otherCurrentAssets": "65470", "totalCurrentAssets": "812010", "currentLongTermDebt": "690000", "longTermInvestments": "None", "shortTermInvestments": "70974242", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72420843", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690000", "totalShareholderEquity": "69938107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189746", "totalCurrentLiabilities": "879746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "56540", "commonStockSharesOutstanding": "9034.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70054", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70661797", "cashflowFromInvestment": "-70242000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 118226, "gross_profit": -118226, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249083, "depreciation_amortisation": -39586, "ebitda": -207499, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 486555, "tax_provision": 39586, "effective_tax_rate": null, "net_income": 486555, "net_income_continuing_ops": 228291, "net_income_to_common": 486555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56540, "short_term_investments": 70974242, "net_receivables": 690000, "inventory": null, "other_current_assets": null, "total_current_assets": 812010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72420843, "total_assets": 73232853, "short_term_debt": 690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879746, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 3294746, "total_debt": 690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2482950, "total_equity": 69938107, "shares_outstanding": 9034, "operating_cash_flow": -70054, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70661797, "free_cash_flow": -70054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-249083", "ebitda": "-207499", "netIncome": "486555", "grossProfit": "-118226", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118226", "interestIncome": "951356", "incomeBeforeTax": "486555", "interestExpense": "None", "operatingIncome": "-118226", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39586", "reportedCurrency": "USD", "netInterestIncome": "951356", "nonInterestIncome": "None", "operatingExpenses": "118226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "228291" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72421057", "currentDebt": "None", "investments": "None", "totalAssets": "73232853", "longTermDebt": "None", "shortTermDebt": "690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2482950", "totalLiabilities": "3294746", "otherCurrentAssets": "65470", "totalCurrentAssets": "812010", "currentLongTermDebt": "690000", "longTermInvestments": "None", "shortTermInvestments": "70974242", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72420843", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690000", "totalShareholderEquity": "69938107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189746", "totalCurrentLiabilities": "879746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "56540", "commonStockSharesOutstanding": "9034.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70054", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70661797", "cashflowFromInvestment": "-70242000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 118226, "gross_profit": -118000, "ebit": -78414, "ebitda": -118000, "pretax_income": 486555, "tax_provision": 39586, "net_income": 486555, "net_income_to_common": 486555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56540, "total_current_assets": 812010, "total_assets": 73232853, "short_term_debt": 690000, "long_term_debt": null, "total_debt": 690000, "total_liabilities": 3294746, "total_equity": 69938107, "shares_outstanding": 9034200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70054, "capital_expenditure": 0, "free_cash_flow": -70054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22483, "ticker_id": 4900, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78414", "ebitda": "-118000", "netIncome": "486555", "grossProfit": "-118000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118226", "interestIncome": "604781", "incomeBeforeTax": "486555", "interestExpense": "None", "operatingIncome": "-118000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39586", "reportedCurrency": "USD", "netInterestIncome": "604781", "nonInterestIncome": "None", "operatingExpenses": "118226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "486555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72421057", "currentDebt": "None", "investments": "None", "totalAssets": "73232853", "longTermDebt": "None", "shortTermDebt": "690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2482950", "totalLiabilities": "3294746", "otherCurrentAssets": "65470", "totalCurrentAssets": "812010", "currentLongTermDebt": "690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72420843", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690000", "totalShareholderEquity": "69938107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189746", "totalCurrentLiabilities": "879746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "56540", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70054", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 118226, "gross_profit": -118000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78414, "depreciation_amortisation": -39586, "ebitda": -118000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 486555, "tax_provision": 39586, "effective_tax_rate": null, "net_income": 486555, "net_income_continuing_ops": 486555, "net_income_to_common": 486555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56540, "short_term_investments": null, "net_receivables": 690000, "inventory": null, "other_current_assets": null, "total_current_assets": 812010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72420843, "total_assets": 73232853, "short_term_debt": 690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879746, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 3294746, "total_debt": 690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2482950, "total_equity": 69938107, "shares_outstanding": 9034200, "operating_cash_flow": -70054, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100, "free_cash_flow": -70054, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78414", "ebitda": "-118000", "netIncome": "486555", "grossProfit": "-118000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118226", "interestIncome": "604781", "incomeBeforeTax": "486555", "interestExpense": "None", "operatingIncome": "-118000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39586", "reportedCurrency": "USD", "netInterestIncome": "604781", "nonInterestIncome": "None", "operatingExpenses": "118226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "486555" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "72421057", "currentDebt": "None", "investments": "None", "totalAssets": "73232853", "longTermDebt": "None", "shortTermDebt": "690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2482950", "totalLiabilities": "3294746", "otherCurrentAssets": "65470", "totalCurrentAssets": "812010", "currentLongTermDebt": "690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72420843", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690000", "totalShareholderEquity": "69938107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189746", "totalCurrentLiabilities": "879746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "56540", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70054", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 140291, "gross_profit": -140000, "ebit": -140000, "ebitda": -17915, "pretax_income": 701529, "tax_provision": -122000, "net_income": 701529, "net_income_to_common": 701529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126594, "total_current_assets": 227384, "total_assets": 72043446, "short_term_debt": 8, "long_term_debt": null, "total_debt": 8, "total_liabilities": 2591894, "total_equity": 69451552, "shares_outstanding": 9034200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31280, "capital_expenditure": 0, "free_cash_flow": -31280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22484, "ticker_id": 4900, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140000", "ebitda": "-17915", "netIncome": "701529", "grossProfit": "-140000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "140291", "interestIncome": "841820", "incomeBeforeTax": "701529", "interestExpense": "None", "operatingIncome": "-140000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "841820", "nonInterestIncome": "None", "operatingExpenses": "140291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140291", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "701529" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71816276", "currentDebt": "None", "investments": "None", "totalAssets": "72043446", "longTermDebt": "None", "shortTermDebt": "8", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2364724", "totalLiabilities": "2591894", "otherCurrentAssets": "100790", "totalCurrentAssets": "227384", "currentLongTermDebt": "8", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71816062", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8", "totalShareholderEquity": "69451552", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176886", "totalCurrentLiabilities": "176894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "126594", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31280", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28686", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 140291, "gross_profit": -140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140000, "depreciation_amortisation": 122085, "ebitda": -17915, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 701529, "tax_provision": -122000, "effective_tax_rate": null, "net_income": 701529, "net_income_continuing_ops": 701529, "net_income_to_common": 701529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126594, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 227384, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71816062, "total_assets": 72043446, "short_term_debt": 8, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176894, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2591894, "total_debt": 8, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2364724, "total_equity": 69451552, "shares_outstanding": 9034200, "operating_cash_flow": -31280, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28686, "free_cash_flow": -31280, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140000", "ebitda": "-17915", "netIncome": "701529", "grossProfit": "-140000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "140291", "interestIncome": "841820", "incomeBeforeTax": "701529", "interestExpense": "None", "operatingIncome": "-140000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-122000", "reportedCurrency": "USD", "netInterestIncome": "841820", "nonInterestIncome": "None", "operatingExpenses": "140291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140291", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "701529" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71816276", "currentDebt": "None", "investments": "None", "totalAssets": "72043446", "longTermDebt": "None", "shortTermDebt": "8", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2364724", "totalLiabilities": "2591894", "otherCurrentAssets": "100790", "totalCurrentAssets": "227384", "currentLongTermDebt": "8", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71816062", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8", "totalShareholderEquity": "69451552", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176886", "totalCurrentLiabilities": "176894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "126594", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701529", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31280", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28686", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 207499, "gross_profit": -207000, "ebit": -207000, "ebitda": -165416, "pretax_income": 524743, "tax_provision": -41584, "net_income": 524743, "net_income_to_common": 524743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186560, "total_current_assets": 306870, "total_assets": 71296527, "short_term_debt": 28693, "long_term_debt": null, "total_debt": 28693, "total_liabilities": 2546504, "total_equity": 68750023, "shares_outstanding": 8738410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -233237, "capital_expenditure": 0, "free_cash_flow": -233237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22485, "ticker_id": 4900, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-207000", "ebitda": "-165416", "netIncome": "524743", "grossProfit": "-207000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "207499", "interestIncome": "732242", "incomeBeforeTax": "524743", "interestExpense": "None", "operatingIncome": "-207000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-41584", "reportedCurrency": "USD", "netInterestIncome": "732242", "nonInterestIncome": "None", "operatingExpenses": "207499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "524743" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70974456", "currentDebt": "None", "investments": "None", "totalAssets": "71296527", "longTermDebt": "None", "shortTermDebt": "28693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2224433", "totalLiabilities": "2546504", "otherCurrentAssets": "120310", "totalCurrentAssets": "306870", "currentLongTermDebt": "28693", "longTermInvestments": "None", "shortTermInvestments": "70974242", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70989657", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28693", "totalShareholderEquity": "68750023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102811", "totalCurrentLiabilities": "131504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "186560", "commonStockSharesOutstanding": "8738410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-233237", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70661797", "cashflowFromInvestment": "-70242000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 207499, "gross_profit": -207000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -207000, "depreciation_amortisation": 41584, "ebitda": -165416, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 524743, "tax_provision": -41584, "effective_tax_rate": null, "net_income": 524743, "net_income_continuing_ops": 524743, "net_income_to_common": 524743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186560, "short_term_investments": 70974242, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306870, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70989657, "total_assets": 71296527, "short_term_debt": 28693, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2415000, "total_liabilities": 2546504, "total_debt": 28693, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2224433, "total_equity": 68750023, "shares_outstanding": 8738410, "operating_cash_flow": -233237, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70661797, "free_cash_flow": -233237, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-207000", "ebitda": "-165416", "netIncome": "524743", "grossProfit": "-207000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "207499", "interestIncome": "732242", "incomeBeforeTax": "524743", "interestExpense": "None", "operatingIncome": "-207000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-41584", "reportedCurrency": "USD", "netInterestIncome": "732242", "nonInterestIncome": "None", "operatingExpenses": "207499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41584", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "524743" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70974456", "currentDebt": "None", "investments": "None", "totalAssets": "71296527", "longTermDebt": "None", "shortTermDebt": "28693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2224433", "totalLiabilities": "2546504", "otherCurrentAssets": "120310", "totalCurrentAssets": "306870", "currentLongTermDebt": "28693", "longTermInvestments": "None", "shortTermInvestments": "70974242", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70989657", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28693", "totalShareholderEquity": "68750023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "102811", "totalCurrentLiabilities": "131504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2415000", "cashAndShortTermInvestments": "186560", "commonStockSharesOutstanding": "8738410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-233237", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70661797", "cashflowFromInvestment": "-70242000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -784, "ebitda": 54096, "pretax_income": -784, "tax_provision": -55836.1, "net_income": -784, "net_income_to_common": -784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1066908, "total_assets": 62146908, "short_term_debt": 381043, "long_term_debt": null, "total_debt": 381043, "total_liabilities": 2880344, "total_equity": 59266564, "shares_outstanding": 9034200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22486, "ticker_id": 4900, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:56.075618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-784", "ebitda": "54096", "netIncome": "-784", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-784", "interestExpense": "None", "operatingIncome": "-784", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-55836.10", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-784" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61080210", "currentDebt": "None", "investments": "None", "totalAssets": "62146908", "longTermDebt": "None", "shortTermDebt": "381043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1813646", "totalLiabilities": "2880344", "otherCurrentAssets": "592570", "totalCurrentAssets": "1066908", "currentLongTermDebt": "381043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61080000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381043", "totalShareholderEquity": "59266564", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "577372", "totalCurrentLiabilities": "780344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -784, "depreciation_amortisation": 54880, "ebitda": 54096, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -784, "tax_provision": -55836.1, "effective_tax_rate": null, "net_income": -784, "net_income_continuing_ops": -784, "net_income_to_common": -784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1066908, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61080000, "total_assets": 62146908, "short_term_debt": 381043, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 780344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2100000, "total_liabilities": 2880344, "total_debt": 381043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1813646, "total_equity": 59266564, "shares_outstanding": 9034200, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-784", "ebitda": "54096", "netIncome": "-784", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-784", "interestExpense": "None", "operatingIncome": "-784", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-55836.10", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-784" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61080210", "currentDebt": "None", "investments": "None", "totalAssets": "62146908", "longTermDebt": "None", "shortTermDebt": "381043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1813646", "totalLiabilities": "2880344", "otherCurrentAssets": "592570", "totalCurrentAssets": "1066908", "currentLongTermDebt": "381043", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61080000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381043", "totalShareholderEquity": "59266564", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "577372", "totalCurrentLiabilities": "780344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "9034200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }