{ "ticker": { "uuid": "585d335a-4137-4a88-80cd-f3d85fbb35d6", "symbol": "MNSO", "name": "Miniso Group Holding\u00a0Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/585d335a-4137-4a88-80cd-f3d85fbb35d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/585d335a-4137-4a88-80cd-f3d85fbb35d6/" }, "ticker_metadata": { "id": 2698, "uuid": "585d335a-4137-4a88-80cd-f3d85fbb35d6", "symbol": "MNSO", "name": "Miniso Group Holding\u00a0Ltd", "asset_type": "equity", "market_cap": 4040619000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "MINISO Group Holding Limited, an investment holding company, is engaged in the retail and wholesale of lifestyle products in China, Asia, America and Europe. The company is headquartered in Guangzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "585d335a-4137-4a88-80cd-f3d85fbb35d6", "symbol": "MNSO", "name": "Miniso Group Holding\u00a0Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/585d335a-4137-4a88-80cd-f3d85fbb35d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/585d335a-4137-4a88-80cd-f3d85fbb35d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.99, "quality": 0.71, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.95, "market_cap": 3969863758.7, "pe_ratio": 1.9519, "earnings_yield": 0.5123, "ebitda_to_ev": 2.1112, "shareholder_yield": 0.3327, "roe": 0.1861, "piotroski_f_score": 5, "momentum_12_1": -0.1579, "volatility_252d": 0.4521 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:50.465570+00:00", "batch_id": "" }, "size": { "price_close": 12.95, "market_cap": 3969863758.7, "market_cap_usd": 3969863758.7, "enterprise_value": 1767499743.7, "shares_outstanding": 306553186, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.9519, "pb_ratio": 0.3632, "ptbv_ratio": 0.3739, "ps_ratio": 0.1758, "pcf_ratio": 1.5136, "pfcf_ratio": 1.1048, "ev_ebitda": 0.4737, "ev_ebit": 0.9898, "ev_sales": 0.0783, "ev_fcf": 0.4919, "earnings_yield": 0.5123, "fcf_yield": 2.033, "price_to_sales": 0.1758, "price_to_book": 0.3632, "price_to_cashflow": 1.5136, "ebitda_to_ev": 2.1112, "sales_yield": 12.7776 }, "yield": { "dividend_yield": 0.3327, "buyback_yield": 0, "shareholder_yield": 0.3327, "debt_paydown_yield": null, "total_yield": 0.3327 }, "quality": { "gross_margin": 0.4472, "operating_margin": 0.0791, "net_margin": 0.0901, "ebitda_margin": 0.1652, "fcf_margin": 0.1591, "roe": 0.1861, "roa": 0.0686, "roic": 0.1509, "roc_greenblatt": null, "asset_turnover": 0.7621, "cash_conversion": 1.7668, "accruals_ratio": -0.0199, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.6023, "earnings_stability_5y": 0.6953, "revenue_stability_5y": 0.3721, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3408, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7017, "net_debt_to_ebitda": -0.5902, "debt_to_assets": 0.1035, "interest_coverage": 3.8551, "current_ratio": 1.5327, "quick_ratio": 1.1407, "net_debt": -2202364015, "local_beta": 0.0031, "volatility_252d": 0.4521, "volatility_60d": 0.5483, "max_drawdown_12m": -0.4962, "risk_adjusted_momentum": -0.3493 }, "growth": { "revenue_growth_1y": 0.2761, "revenue_growth_3y_cagr": 0.2741, "revenue_growth_5y_cagr": 0.1812, "eps_growth_1y": -0.1704, "eps_growth_3y_cagr": 0.2247, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0412, "revenue_growth": 0.2761, "earnings_growth": -0.1704 }, "momentum": { "price_return_1m": -0.1148, "price_return_3m": -0.2158, "price_return_6m": -0.3122, "price_return_9m": -0.4592, "price_return_12m": -0.2546, "price_return_12m_ex1m": -0.1579, "momentum_6m": -0.3122, "momentum_12m": -0.2546, "momentum_12_1": -0.1579, "distance_from_52w_high": -0.4962, "distance_from_52w_low": 0, "relative_strength": -0.3546 }, "raw_ttm": { "revenue_ttm": 22584448064, "gross_profit_ttm": 10099168749, "ebit_ttm": 1785719425, "ebitda_ttm": 3731605534, "net_income_ttm": 2033828767, "eps_diluted_ttm": 6.6345, "operating_cash_flow_ttm": 2622824188, "capital_expenditure_ttm": 970470151, "fcf_ttm": 3593294339, "dividends_paid_ttm": 1320756379, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 463207924, "cash_and_equivalents": 5269684572, "total_current_assets": 13900980500, "total_current_liabilities": 9069508198, "net_ppe": null, "total_assets": 29634112825, "total_debt": 3067320557, "total_equity": 10930349479, "net_working_capital": 2629108287, "book_value_per_share": 35.6556, "retained_earnings": 6723442878, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10616994159, "tangible_book_per_share": 34.6334 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 5, "rank_pcf": 4, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 4, "rank_fcf_yield": 1, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 21, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 51, "rank_fcf_margin": 56, "rank_piotroski": 61, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 82 }, "composites": { "value_composite": 1, "quality_composite": 29, "momentum_composite": 88, "growth_composite": 31, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 14, "quality_value_composite": 0.8384, "os_score": 0.86, "value_percentile": 0.99, "quality_percentile": 0.71, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 89, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4558, "ticker_id": 2698, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:50.465570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.95, "market_cap": 3969863758.7, "market_cap_usd": 3969863758.7, "enterprise_value": 1767499743.7, "shares_outstanding": 306553186, "fx_rate_to_usd": null, "pe_ratio": 1.95191642, "pb_ratio": 0.36319642, "ptbv_ratio": 0.37391598, "ps_ratio": 0.17577865, "pcf_ratio": 1.51358363, "pfcf_ratio": 1.10479782, "ev_ebitda": 0.47365664, "ev_ebit": 0.98979701, "ev_sales": 0.07826181, "ev_fcf": 0.49188838, "earnings_yield": 0.51231702, "fcf_yield": 2.03298153, "dividend_yield": 0.33269564, "buyback_yield": 0, "shareholder_yield": 0.33269564, "debt_paydown_yield": null, "total_yield": 0.33269564, "gross_margin": 0.44717359, "operating_margin": 0.07906854, "net_margin": 0.09005439, "ebitda_margin": 0.16522899, "fcf_margin": 0.15910481, "roe": 0.18607171, "roa": 0.06863134, "roic": 0.15093263, "roc_greenblatt": null, "asset_turnover": 0.76210981, "cash_conversion": 1.76676345, "accruals_ratio": -0.01987559, "sbc_to_revenue": null, "debt_to_equity": 1.70167639, "net_debt_to_ebitda": -0.59019208, "debt_to_assets": 0.10350641, "interest_coverage": 3.85511416, "current_ratio": 1.53271602, "quick_ratio": 1.14070479, "net_debt": -2202364015, "revenue_growth_1y": 0.27613502, "revenue_growth_3y_cagr": 0.27409164, "revenue_growth_5y_cagr": 0.18120106, "eps_growth_1y": -0.17035005, "eps_growth_3y_cagr": 0.22468248, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04119639, "piotroski_f_score": 5, "altman_z_score": 1.60230455, "earnings_stability_5y": 0.695314, "revenue_stability_5y": 0.372082, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11483254, "price_return_3m": -0.21583113, "price_return_6m": -0.31222748, "price_return_9m": -0.45920664, "price_return_12m": -0.2546162, "price_return_12m_ex1m": -0.15791776, "distance_from_52w_high": -0.49617364, "distance_from_52w_low": 0, "relative_strength": -0.35457978, "local_beta": 0.0031, "volatility_252d": 0.45212, "volatility_60d": 0.548322, "max_drawdown_12m": -0.49617364, "revenue_ttm": 22584448064, "gross_profit_ttm": 10099168749, "ebit_ttm": 1785719425, "ebitda_ttm": 3731605534, "net_income_ttm": 2033828767, "eps_diluted_ttm": 6.6345054, "operating_cash_flow_ttm": 2622824188, "capital_expenditure_ttm": 970470151, "fcf_ttm": 3593294339, "dividends_paid_ttm": 1320756379, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 463207924, "cash_and_equivalents": 5269684572, "total_current_assets": 13900980500, "total_current_liabilities": 9069508198, "net_ppe": null, "total_assets": 29634112825, "total_debt": 3067320557, "total_equity": 10930349479, "net_working_capital": 2629108287, "book_value_per_share": 35.65563817, "retained_earnings": 6723442878, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10616994159, "tangible_book_per_share": 34.63344908, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 4, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 5, "rank_pcf": 4, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 4, "rank_fcf_yield": 1, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 21, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 51, "rank_fcf_margin": 56, "rank_piotroski": 61, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 82, "value_composite": 1, "quality_composite": 29, "momentum_composite": 88, "growth_composite": 31, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.95, "os": 0.86, "value": 0.99, "quality": 0.71, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 1.9519, "earnings_yield": 0.5123, "shareholder_yield": 0.3327, "roe": 0.1861, "momentum_12_1": -0.1579, "complete_fields": { "id": 4558, "ticker_id": 2698, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:50.465570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.95, "market_cap": 3969863758.7, "market_cap_usd": 3969863758.7, "enterprise_value": 1767499743.7, "shares_outstanding": 306553186, "fx_rate_to_usd": null, "pe_ratio": 1.95191642, "pb_ratio": 0.36319642, "ptbv_ratio": 0.37391598, "ps_ratio": 0.17577865, "pcf_ratio": 1.51358363, "pfcf_ratio": 1.10479782, "ev_ebitda": 0.47365664, "ev_ebit": 0.98979701, "ev_sales": 0.07826181, "ev_fcf": 0.49188838, "earnings_yield": 0.51231702, "fcf_yield": 2.03298153, "dividend_yield": 0.33269564, "buyback_yield": 0, "shareholder_yield": 0.33269564, "debt_paydown_yield": null, "total_yield": 0.33269564, "gross_margin": 0.44717359, "operating_margin": 0.07906854, "net_margin": 0.09005439, "ebitda_margin": 0.16522899, "fcf_margin": 0.15910481, "roe": 0.18607171, "roa": 0.06863134, "roic": 0.15093263, "roc_greenblatt": null, "asset_turnover": 0.76210981, "cash_conversion": 1.76676345, "accruals_ratio": -0.01987559, "sbc_to_revenue": null, "debt_to_equity": 1.70167639, "net_debt_to_ebitda": -0.59019208, "debt_to_assets": 0.10350641, "interest_coverage": 3.85511416, "current_ratio": 1.53271602, "quick_ratio": 1.14070479, "net_debt": -2202364015, "revenue_growth_1y": 0.27613502, "revenue_growth_3y_cagr": 0.27409164, "revenue_growth_5y_cagr": 0.18120106, "eps_growth_1y": -0.17035005, "eps_growth_3y_cagr": 0.22468248, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04119639, "piotroski_f_score": 5, "altman_z_score": 1.60230455, "earnings_stability_5y": 0.695314, "revenue_stability_5y": 0.372082, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11483254, "price_return_3m": -0.21583113, "price_return_6m": -0.31222748, "price_return_9m": -0.45920664, "price_return_12m": -0.2546162, "price_return_12m_ex1m": -0.15791776, "distance_from_52w_high": -0.49617364, "distance_from_52w_low": 0, "relative_strength": -0.35457978, "local_beta": 0.0031, "volatility_252d": 0.45212, "volatility_60d": 0.548322, "max_drawdown_12m": -0.49617364, "revenue_ttm": 22584448064, "gross_profit_ttm": 10099168749, "ebit_ttm": 1785719425, "ebitda_ttm": 3731605534, "net_income_ttm": 2033828767, "eps_diluted_ttm": 6.6345054, "operating_cash_flow_ttm": 2622824188, "capital_expenditure_ttm": 970470151, "fcf_ttm": 3593294339, "dividends_paid_ttm": 1320756379, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 463207924, "cash_and_equivalents": 5269684572, "total_current_assets": 13900980500, "total_current_liabilities": 9069508198, "net_ppe": null, "total_assets": 29634112825, "total_debt": 3067320557, "total_equity": 10930349479, "net_working_capital": 2629108287, "book_value_per_share": 35.65563817, "retained_earnings": 6723442878, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10616994159, "tangible_book_per_share": 34.63344908, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 4, "rank_pb": 5, "rank_ptbv": 4, "rank_ps": 5, "rank_pcf": 4, "rank_ev_ebitda": 1, "rank_ev_ebit": 23, "rank_earnings_yield": 4, "rank_fcf_yield": 1, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 21, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 51, "rank_fcf_margin": 56, "rank_piotroski": 61, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 82, "value_composite": 1, "quality_composite": 29, "momentum_composite": 88, "growth_composite": 31, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 20859594000, "cost_of_revenue": 11474336000, "gross_profit": 9385258000, "ebit": 3050251000, "ebitda": 4223690000, "pretax_income": 1861209000, "tax_provision": 684357000, "net_income": 1172214000, "net_income_to_common": 1172214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7092438531, "total_current_assets": 14095262041, "total_assets": 28651755601, "short_term_debt": 3277568800, "long_term_debt": null, "total_debt": 3277568800, "total_liabilities": 17925658651, "total_equity": 10625524943, "shares_outstanding": 308384500, "goodwill_and_intangibles": 318340583 }, "cash_flow": { "operating_cash_flow": 2622824188, "capital_expenditure": 970470151, "free_cash_flow": 3593294339, "dividends_paid": 1320756379, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297212, "ticker_id": 2698, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3050251000", "ebitda": "4223690000", "netIncome": "1172214000", "grossProfit": "9385258000", "depreciation": "None", "totalRevenue": "20859594000", "costOfRevenue": "11474336000", "interestIncome": "None", "incomeBeforeTax": "1861209000", "interestExpense": "419189000", "operatingIncome": "3050251000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "684357000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6335007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11474336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173439000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223329120", "inventory": "3693588545", "commonStock": "94057", "currentDebt": "None", "investments": "None", "totalAssets": "28651755601", "longTermDebt": "None", "shortTermDebt": "3277568800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95011463", "reportedCurrency": "None", "retainedEarnings": "5619398106", "totalLiabilities": "17925658651", "otherCurrentAssets": "429479330.98", "totalCurrentAssets": "14095262041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2879755633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14556493559", "currentAccountsPayable": "1552670097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11411959414", "totalShareholderEquity": "10625524943", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3258127429", "totalCurrentLiabilities": "8478325490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9447333154", "cashAndShortTermInvestments": "7092438531", "commonStockSharesOutstanding": "308384500", "intangibleAssetsExcludingGoodwill": "95011463", "cashAndCashEquivalentsAtCarryingValue": "7092438531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172213745", "profitLoss": "None", "dividendPayout": "1320756379", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-891676996", "operatingCashflow": "2622824188", "capitalExpenditures": "970470151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4924388209", "cashflowFromInvestment": "-7018362381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1320756379", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-520666226", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173439422", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20859594000, "cost_of_revenue": 11474336000, "gross_profit": 9385258000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3050251000, "depreciation_amortisation": 1173439000, "ebitda": 4223690000, "interest_expense": 419189000, "interest_income": null, "other_non_operating": null, "pretax_income": 1861209000, "tax_provision": 684357000, "effective_tax_rate": null, "net_income": 1172214000, "net_income_continuing_ops": null, "net_income_to_common": 1172214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7092438531, "short_term_investments": null, "net_receivables": 2879755633, "inventory": 3693588545, "other_current_assets": null, "total_current_assets": 14095262041, "net_ppe": null, "goodwill": 223329120, "intangible_assets": 95011463, "goodwill_and_intangibles": 318340583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14556493559, "total_assets": 28651755601, "short_term_debt": 3277568800, "accounts_payable": 1552670097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8478325490, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9447333154, "total_liabilities": 17925658651, "total_debt": 3277568800, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5619398106, "total_equity": 10625524943, "shares_outstanding": 308384500, "operating_cash_flow": 2622824188, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 970470151, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7018362381, "dividends_paid": 1320756379, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4924388209, "free_cash_flow": 3593294339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3050251000", "ebitda": "4223690000", "netIncome": "1172214000", "grossProfit": "9385258000", "depreciation": "None", "totalRevenue": "20859594000", "costOfRevenue": "11474336000", "interestIncome": "None", "incomeBeforeTax": "1861209000", "interestExpense": "419189000", "operatingIncome": "3050251000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "684357000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6335007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11474336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173439000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223329120", "inventory": "3693588545", "commonStock": "94057", "currentDebt": "None", "investments": "None", "totalAssets": "28651755601", "longTermDebt": "None", "shortTermDebt": "3277568800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95011463", "reportedCurrency": "None", "retainedEarnings": "5619398106", "totalLiabilities": "17925658651", "otherCurrentAssets": "429479330.98", "totalCurrentAssets": "14095262041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2879755633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14556493559", "currentAccountsPayable": "1552670097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11411959414", "totalShareholderEquity": "10625524943", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3258127429", "totalCurrentLiabilities": "8478325490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9447333154", "cashAndShortTermInvestments": "7092438531", "commonStockSharesOutstanding": "308384500", "intangibleAssetsExcludingGoodwill": "95011463", "cashAndCashEquivalentsAtCarryingValue": "7092438531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1172213745", "profitLoss": "None", "dividendPayout": "1320756379", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-891676996", "operatingCashflow": "2622824188", "capitalExpenditures": "970470151", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4924388209", "cashflowFromInvestment": "-7018362381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1320756379", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-520666226", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173439422", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 16994025000, "cost_of_revenue": 9356965000, "gross_profit": 7637060000, "ebit": 3440447000, "ebitda": 4294351000, "pretax_income": 3347532000, "tax_provision": 712104000, "net_income": 2617560000, "net_income_to_common": 2617560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6328121000, "total_current_assets": 11655501000, "total_assets": 18120128000, "short_term_debt": 1202312000, "long_term_debt": 4310000, "total_debt": 1206622000, "total_liabilities": 7764606000, "total_equity": 10314974000, "shares_outstanding": 311704404, "goodwill_and_intangibles": 1669075000 }, "cash_flow": { "operating_cash_flow": 2168334000, "capital_expenditure": 762538000, "free_cash_flow": 2930872000, "dividends_paid": 1244251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297217, "ticker_id": 2698, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3440447000", "ebitda": "4294351000", "netIncome": "2617560000", "grossProfit": "7637060000", "depreciation": "None", "totalRevenue": "16994025000", "costOfRevenue": "9356965000", "interestIncome": "118672000", "incomeBeforeTax": "3347532000", "interestExpense": "12910567", "operatingIncome": "3220681000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "712104000", "reportedCurrency": "CNY", "netInterestIncome": "25757000", "nonInterestIncome": "None", "operatingExpenses": "4416379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9356965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853904000", "sellingGeneralAndAdministrative": "931651000", "netIncomeFromContinuingOperations": "2635428000" }, "balance": { "goodwill": "21418000", "inventory": "2750389000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "18120128000", "longTermDebt": "4310000", "shortTermDebt": "1202312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1647657000", "reportedCurrency": "CNY", "retainedEarnings": "4302177000", "totalLiabilities": "7764606000", "otherCurrentAssets": "311472000", "totalCurrentAssets": "11655501000", "currentLongTermDebt": "566955000", "longTermInvestments": "302149000", "shortTermInvestments": "368952000", "currentNetReceivables": "1896567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6464627000", "currentAccountsPayable": "1278535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3109759000", "totalShareholderEquity": "10314974000", "capitalLeaseObligations": "2538494000", "otherCurrentLiabilities": "2917674000", "totalCurrentLiabilities": "5727189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037417000", "cashAndShortTermInvestments": "6328121000", "commonStockSharesOutstanding": "311704404", "intangibleAssetsExcludingGoodwill": "1647657000", "cashAndCashEquivalentsAtCarryingValue": "6328121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2635428000", "profitLoss": "None", "dividendPayout": "1244251000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-828148000", "operatingCashflow": "2168334000", "capitalExpenditures": "762538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1720623000", "cashflowFromInvestment": "-533254000", "stockBasedCompensation": "85184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16994025000, "cost_of_revenue": 9356965000, "gross_profit": 7637060000, "research_and_development": null, "selling_general_admin": 931651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3440447000, "depreciation_amortisation": 853904000, "ebitda": 4294351000, "interest_expense": 12910567, "interest_income": null, "other_non_operating": null, "pretax_income": 3347532000, "tax_provision": 712104000, "effective_tax_rate": null, "net_income": 2617560000, "net_income_continuing_ops": 2635428000, "net_income_to_common": 2617560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6328121000, "short_term_investments": 368952000, "net_receivables": 1896567000, "inventory": 2750389000, "other_current_assets": null, "total_current_assets": 11655501000, "net_ppe": null, "goodwill": 21418000, "intangible_assets": 1647657000, "goodwill_and_intangibles": 1669075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6464627000, "total_assets": 18120128000, "short_term_debt": 1202312000, "accounts_payable": 1278535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5727189000, "long_term_debt": 4310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2037417000, "total_liabilities": 7764606000, "total_debt": 1206622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4302177000, "total_equity": 10314974000, "shares_outstanding": 311704404, "operating_cash_flow": 2168334000, "stock_based_compensation": 85184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 762538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533254000, "dividends_paid": 1244251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1720623000, "free_cash_flow": 2930872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3440447000", "ebitda": "4294351000", "netIncome": "2617560000", "grossProfit": "7637060000", "depreciation": "None", "totalRevenue": "16994025000", "costOfRevenue": "9356965000", "interestIncome": "118672000", "incomeBeforeTax": "3347532000", "interestExpense": "12910567", "operatingIncome": "3220681000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "712104000", "reportedCurrency": "CNY", "netInterestIncome": "25757000", "nonInterestIncome": "None", "operatingExpenses": "4416379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9356965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "853904000", "sellingGeneralAndAdministrative": "931651000", "netIncomeFromContinuingOperations": "2635428000" }, "balance": { "goodwill": "21418000", "inventory": "2750389000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "18120128000", "longTermDebt": "4310000", "shortTermDebt": "1202312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1647657000", "reportedCurrency": "CNY", "retainedEarnings": "4302177000", "totalLiabilities": "7764606000", "otherCurrentAssets": "311472000", "totalCurrentAssets": "11655501000", "currentLongTermDebt": "566955000", "longTermInvestments": "302149000", "shortTermInvestments": "368952000", "currentNetReceivables": "1896567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6464627000", "currentAccountsPayable": "1278535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3109759000", "totalShareholderEquity": "10314974000", "capitalLeaseObligations": "2538494000", "otherCurrentLiabilities": "2917674000", "totalCurrentLiabilities": "5727189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037417000", "cashAndShortTermInvestments": "6328121000", "commonStockSharesOutstanding": "311704404", "intangibleAssetsExcludingGoodwill": "1647657000", "cashAndCashEquivalentsAtCarryingValue": "6328121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2635428000", "profitLoss": "None", "dividendPayout": "1244251000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-828148000", "operatingCashflow": "2168334000", "capitalExpenditures": "762538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1720623000", "cashflowFromInvestment": "-533254000", "stockBasedCompensation": "85184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "853904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 15262871738, "cost_of_revenue": 8781669452, "gross_profit": 6481202285, "ebit": 3047724200, "ebitda": 3618129125, "pretax_income": 3305037431, "tax_provision": 793222817, "net_income": 2496472683, "net_income_to_common": 2496472683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6415441000, "total_current_assets": 10327634000, "total_assets": 14485309000, "short_term_debt": 448045000, "long_term_debt": 7215000, "total_debt": 455260000, "total_liabilities": 5294092000, "total_equity": 9168195000, "shares_outstanding": 312908966, "goodwill_and_intangibles": 41197000 }, "cash_flow": { "operating_cash_flow": 1666030000, "capital_expenditure": 174147000, "free_cash_flow": 1840177000, "dividends_paid": 370787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297222, "ticker_id": 2698, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3047724200", "ebitda": "3618129125", "netIncome": "2496472683", "grossProfit": "6481202285", "depreciation": "None", "totalRevenue": "15262871738", "costOfRevenue": "8781669452", "interestIncome": "145225000", "incomeBeforeTax": "3305037431", "interestExpense": "7114156", "operatingIncome": "3047724199", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "793222817", "reportedCurrency": "CNY", "netInterestIncome": "110603000", "nonInterestIncome": "None", "operatingExpenses": "3433478086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8781669452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570404925", "sellingGeneralAndAdministrative": "633613000", "netIncomeFromContinuingOperations": "1781829000" }, "balance": { "goodwill": "21643000", "inventory": "1973325000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "14485309000", "longTermDebt": "7215000", "shortTermDebt": "448045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19554000", "reportedCurrency": "CNY", "retainedEarnings": "1892756000", "totalLiabilities": "5294092000", "otherCurrentAssets": "1301172000", "totalCurrentAssets": "10327634000", "currentLongTermDebt": "None", "longTermInvestments": "173870000", "shortTermInvestments": "210759000", "currentNetReceivables": "426937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4157675000", "currentAccountsPayable": "3389826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3087234000", "shortLongTermDebtTotal": "1252564000", "totalShareholderEquity": "9168195000", "capitalLeaseObligations": "885734000", "otherCurrentLiabilities": "569108000", "totalCurrentLiabilities": "4406979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887113000", "cashAndShortTermInvestments": "6415441000", "commonStockSharesOutstanding": "312908966", "intangibleAssetsExcludingGoodwill": "19554000", "cashAndCashEquivalentsAtCarryingValue": "6415441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1781829000", "profitLoss": "None", "dividendPayout": "370787000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-250851000", "operatingCashflow": "1666030000", "capitalExpenditures": "174147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325956000", "cashflowFromInvestment": "-293406000", "stockBasedCompensation": "62882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "370787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15262871738, "cost_of_revenue": 8781669452, "gross_profit": 6481202285, "research_and_development": null, "selling_general_admin": 633613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3047724200, "depreciation_amortisation": 570404925, "ebitda": 3618129125, "interest_expense": 7114156, "interest_income": null, "other_non_operating": null, "pretax_income": 3305037431, "tax_provision": 793222817, "effective_tax_rate": null, "net_income": 2496472683, "net_income_continuing_ops": 1781829000, "net_income_to_common": 2496472683, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6415441000, "short_term_investments": 210759000, "net_receivables": 426937000, "inventory": 1973325000, "other_current_assets": null, "total_current_assets": 10327634000, "net_ppe": null, "goodwill": 21643000, "intangible_assets": 19554000, "goodwill_and_intangibles": 41197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4157675000, "total_assets": 14485309000, "short_term_debt": 448045000, "accounts_payable": 3389826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4406979000, "long_term_debt": 7215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 887113000, "total_liabilities": 5294092000, "total_debt": 455260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1892756000, "total_equity": 9168195000, "shares_outstanding": 312908966, "operating_cash_flow": 1666030000, "stock_based_compensation": 62882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293406000, "dividends_paid": 370787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325956000, "free_cash_flow": 1840177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3047724200", "ebitda": "3618129125", "netIncome": "2496472683", "grossProfit": "6481202285", "depreciation": "None", "totalRevenue": "15262871738", "costOfRevenue": "8781669452", "interestIncome": "145225000", "incomeBeforeTax": "3305037431", "interestExpense": "7114156", "operatingIncome": "3047724199", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "793222817", "reportedCurrency": "CNY", "netInterestIncome": "110603000", "nonInterestIncome": "None", "operatingExpenses": "3433478086", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8781669452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570404925", "sellingGeneralAndAdministrative": "633613000", "netIncomeFromContinuingOperations": "1781829000" }, "balance": { "goodwill": "21643000", "inventory": "1973325000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "14485309000", "longTermDebt": "7215000", "shortTermDebt": "448045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19554000", "reportedCurrency": "CNY", "retainedEarnings": "1892756000", "totalLiabilities": "5294092000", "otherCurrentAssets": "1301172000", "totalCurrentAssets": "10327634000", "currentLongTermDebt": "None", "longTermInvestments": "173870000", "shortTermInvestments": "210759000", "currentNetReceivables": "426937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4157675000", "currentAccountsPayable": "3389826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3087234000", "shortLongTermDebtTotal": "1252564000", "totalShareholderEquity": "9168195000", "capitalLeaseObligations": "885734000", "otherCurrentLiabilities": "569108000", "totalCurrentLiabilities": "4406979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887113000", "cashAndShortTermInvestments": "6415441000", "commonStockSharesOutstanding": "312908966", "intangibleAssetsExcludingGoodwill": "19554000", "cashAndCashEquivalentsAtCarryingValue": "6415441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1781829000", "profitLoss": "None", "dividendPayout": "370787000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-250851000", "operatingCashflow": "1666030000", "capitalExpenditures": "174147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325956000", "cashflowFromInvestment": "-293406000", "stockBasedCompensation": "62882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "370787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 10085649000, "cost_of_revenue": 7015888000, "gross_profit": 3069761000, "ebit": 940209000, "ebitda": 1020474000, "pretax_income": 906813000, "tax_provision": 267070000, "net_income": 638170000, "net_income_to_common": 638170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5348492000, "total_current_assets": 8072562000, "total_assets": 11281788000, "short_term_debt": 258442000, "long_term_debt": 6503000, "total_debt": 264945000, "total_liabilities": 4254388000, "total_equity": 7031642000, "shares_outstanding": 304159360, "goodwill_and_intangibles": 1814333000 }, "cash_flow": { "operating_cash_flow": 1406262000, "capital_expenditure": 1234207000, "free_cash_flow": 2640469000, "dividends_paid": 306255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297227, "ticker_id": 2698, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "940209000", "ebitda": "1020474000", "netIncome": "638170000", "grossProfit": "3069761000", "depreciation": "None", "totalRevenue": "10085649000", "costOfRevenue": "7015888000", "interestIncome": "66344000", "incomeBeforeTax": "906813000", "interestExpense": "33396000", "operatingIncome": "820012000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "267070000", "reportedCurrency": "CNY", "netInterestIncome": "32948000", "nonInterestIncome": "None", "operatingExpenses": "2249749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7015888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80265000", "sellingGeneralAndAdministrative": "816225000", "netIncomeFromContinuingOperations": "639743000" }, "balance": { "goodwill": "19388000", "inventory": "1188095000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "11281788000", "longTermDebt": "6503000", "shortTermDebt": "258442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1794945000", "reportedCurrency": "CNY", "retainedEarnings": "-1944581000", "totalLiabilities": "4254388000", "otherCurrentAssets": "279759000", "totalCurrentAssets": "8072562000", "currentLongTermDebt": "445000", "longTermInvestments": "173870000", "shortTermInvestments": "447401000", "currentNetReceivables": "808815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3209226000", "currentAccountsPayable": "649415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2762483000", "shortLongTermDebtTotal": "658013000", "totalShareholderEquity": "7031642000", "capitalLeaseObligations": "651065000", "otherCurrentLiabilities": "2371498000", "totalCurrentLiabilities": "3788671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465717000", "cashAndShortTermInvestments": "5348492000", "commonStockSharesOutstanding": "304159360", "intangibleAssetsExcludingGoodwill": "1794945000", "cashAndCashEquivalentsAtCarryingValue": "5348492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639743000", "profitLoss": "None", "dividendPayout": "306255000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "307966000", "operatingCashflow": "1406262000", "capitalExpenditures": "1234207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-733559000", "cashflowFromInvestment": "-2125918000", "stockBasedCompensation": "82835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10085649000, "cost_of_revenue": 7015888000, "gross_profit": 3069761000, "research_and_development": null, "selling_general_admin": 816225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 940209000, "depreciation_amortisation": 80265000, "ebitda": 1020474000, "interest_expense": 33396000, "interest_income": null, "other_non_operating": null, "pretax_income": 906813000, "tax_provision": 267070000, "effective_tax_rate": null, "net_income": 638170000, "net_income_continuing_ops": 639743000, "net_income_to_common": 638170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5348492000, "short_term_investments": 447401000, "net_receivables": 808815000, "inventory": 1188095000, "other_current_assets": null, "total_current_assets": 8072562000, "net_ppe": null, "goodwill": 19388000, "intangible_assets": 1794945000, "goodwill_and_intangibles": 1814333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3209226000, "total_assets": 11281788000, "short_term_debt": 258442000, "accounts_payable": 649415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3788671000, "long_term_debt": 6503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465717000, "total_liabilities": 4254388000, "total_debt": 264945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1944581000, "total_equity": 7031642000, "shares_outstanding": 304159360, "operating_cash_flow": 1406262000, "stock_based_compensation": 82835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1234207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2125918000, "dividends_paid": 306255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -733559000, "free_cash_flow": 2640469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "940209000", "ebitda": "1020474000", "netIncome": "638170000", "grossProfit": "3069761000", "depreciation": "None", "totalRevenue": "10085649000", "costOfRevenue": "7015888000", "interestIncome": "66344000", "incomeBeforeTax": "906813000", "interestExpense": "33396000", "operatingIncome": "820012000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "267070000", "reportedCurrency": "CNY", "netInterestIncome": "32948000", "nonInterestIncome": "None", "operatingExpenses": "2249749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7015888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80265000", "sellingGeneralAndAdministrative": "816225000", "netIncomeFromContinuingOperations": "639743000" }, "balance": { "goodwill": "19388000", "inventory": "1188095000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "11281788000", "longTermDebt": "6503000", "shortTermDebt": "258442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1794945000", "reportedCurrency": "CNY", "retainedEarnings": "-1944581000", "totalLiabilities": "4254388000", "otherCurrentAssets": "279759000", "totalCurrentAssets": "8072562000", "currentLongTermDebt": "445000", "longTermInvestments": "173870000", "shortTermInvestments": "447401000", "currentNetReceivables": "808815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3209226000", "currentAccountsPayable": "649415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2762483000", "shortLongTermDebtTotal": "658013000", "totalShareholderEquity": "7031642000", "capitalLeaseObligations": "651065000", "otherCurrentLiabilities": "2371498000", "totalCurrentLiabilities": "3788671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "465717000", "cashAndShortTermInvestments": "5348492000", "commonStockSharesOutstanding": "304159360", "intangibleAssetsExcludingGoodwill": "1794945000", "cashAndCashEquivalentsAtCarryingValue": "5348492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "639743000", "profitLoss": "None", "dividendPayout": "306255000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "307966000", "operatingCashflow": "1406262000", "capitalExpenditures": "1234207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-733559000", "cashflowFromInvestment": "-2125918000", "stockBasedCompensation": "82835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 9071659000, "cost_of_revenue": 6640973000, "gross_profit": 2430686000, "ebit": -1187830000, "ebitda": -922811000, "pretax_income": -1216192000, "tax_provision": 213255000, "net_income": -1415010000, "net_income_to_common": -1415010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6771653000, "total_current_assets": 9199087000, "total_assets": 10705030000, "short_term_debt": 334937000, "long_term_debt": 6503000, "total_debt": 341440000, "total_liabilities": 4052876000, "total_equity": 6658966000, "shares_outstanding": 276092869, "goodwill_and_intangibles": 80645000 }, "cash_flow": { "operating_cash_flow": 916320000, "capital_expenditure": 180279000, "free_cash_flow": 1096599000, "dividends_paid": 306255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297232, "ticker_id": 2698, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1187830000", "ebitda": "-922811000", "netIncome": "-1415010000", "grossProfit": "2430686000", "depreciation": "None", "totalRevenue": "9071659000", "costOfRevenue": "6640973000", "interestIncome": "66344000", "incomeBeforeTax": "-1216192000", "interestExpense": "28362000", "operatingIncome": "455625000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "213255000", "reportedCurrency": "CNY", "netInterestIncome": "32948000", "nonInterestIncome": "None", "operatingExpenses": "1975061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6640973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265019000", "sellingGeneralAndAdministrative": "810829000", "netIncomeFromContinuingOperations": "639743000" }, "balance": { "goodwill": "19640000", "inventory": "1534819000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "10705030000", "longTermDebt": "6503000", "shortTermDebt": "334937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61005000", "reportedCurrency": "CNY", "retainedEarnings": "-2558291000", "totalLiabilities": "4052876000", "otherCurrentAssets": "441337000", "totalCurrentAssets": "9199087000", "currentLongTermDebt": "445000", "longTermInvestments": "0", "shortTermInvestments": "102968000", "currentNetReceivables": "348310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1505943000", "currentAccountsPayable": "624688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825006000", "totalShareholderEquity": "6658966000", "capitalLeaseObligations": "651065000", "otherCurrentLiabilities": "2184494000", "totalCurrentLiabilities": "3482855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570021000", "cashAndShortTermInvestments": "6771653000", "commonStockSharesOutstanding": "276092869", "intangibleAssetsExcludingGoodwill": "61005000", "cashAndCashEquivalentsAtCarryingValue": "6771653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429447000", "profitLoss": "None", "dividendPayout": "306255000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-93197000", "operatingCashflow": "916320000", "capitalExpenditures": "180279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3536184000", "cashflowFromInvestment": "-518797000", "stockBasedCompensation": "281319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "330336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9071659000, "cost_of_revenue": 6640973000, "gross_profit": 2430686000, "research_and_development": null, "selling_general_admin": 810829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1187830000, "depreciation_amortisation": 265019000, "ebitda": -922811000, "interest_expense": 28362000, "interest_income": null, "other_non_operating": null, "pretax_income": -1216192000, "tax_provision": 213255000, "effective_tax_rate": null, "net_income": -1415010000, "net_income_continuing_ops": 639743000, "net_income_to_common": -1415010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6771653000, "short_term_investments": 102968000, "net_receivables": 348310000, "inventory": 1534819000, "other_current_assets": null, "total_current_assets": 9199087000, "net_ppe": null, "goodwill": 19640000, "intangible_assets": 61005000, "goodwill_and_intangibles": 80645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1505943000, "total_assets": 10705030000, "short_term_debt": 334937000, "accounts_payable": 624688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3482855000, "long_term_debt": 6503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570021000, "total_liabilities": 4052876000, "total_debt": 341440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2558291000, "total_equity": 6658966000, "shares_outstanding": 276092869, "operating_cash_flow": 916320000, "stock_based_compensation": 281319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518797000, "dividends_paid": 306255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3536184000, "free_cash_flow": 1096599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1187830000", "ebitda": "-922811000", "netIncome": "-1415010000", "grossProfit": "2430686000", "depreciation": "None", "totalRevenue": "9071659000", "costOfRevenue": "6640973000", "interestIncome": "66344000", "incomeBeforeTax": "-1216192000", "interestExpense": "28362000", "operatingIncome": "455625000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "213255000", "reportedCurrency": "CNY", "netInterestIncome": "32948000", "nonInterestIncome": "None", "operatingExpenses": "1975061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6640973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265019000", "sellingGeneralAndAdministrative": "810829000", "netIncomeFromContinuingOperations": "639743000" }, "balance": { "goodwill": "19640000", "inventory": "1534819000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "10705030000", "longTermDebt": "6503000", "shortTermDebt": "334937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61005000", "reportedCurrency": "CNY", "retainedEarnings": "-2558291000", "totalLiabilities": "4052876000", "otherCurrentAssets": "441337000", "totalCurrentAssets": "9199087000", "currentLongTermDebt": "445000", "longTermInvestments": "0", "shortTermInvestments": "102968000", "currentNetReceivables": "348310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1505943000", "currentAccountsPayable": "624688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "825006000", "totalShareholderEquity": "6658966000", "capitalLeaseObligations": "651065000", "otherCurrentLiabilities": "2184494000", "totalCurrentLiabilities": "3482855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570021000", "cashAndShortTermInvestments": "6771653000", "commonStockSharesOutstanding": "276092869", "intangibleAssetsExcludingGoodwill": "61005000", "cashAndCashEquivalentsAtCarryingValue": "6771653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429447000", "profitLoss": "None", "dividendPayout": "306255000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-93197000", "operatingCashflow": "916320000", "capitalExpenditures": "180279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3536184000", "cashflowFromInvestment": "-518797000", "stockBasedCompensation": "281319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "330336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 9071659000, "cost_of_revenue": 6640973000, "gross_profit": 2430686000, "ebit": 444383000, "ebitda": -1184889000, "pretax_income": -1216192000, "tax_provision": 213255000, "net_income": -1429447000, "net_income_to_common": -1429447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6771653000, "total_current_assets": 9199087000, "total_assets": 10705030000, "short_term_debt": 334937000, "long_term_debt": 6925000, "total_debt": 341862000, "total_liabilities": 4052876000, "total_equity": 6652154000, "shares_outstanding": 276092869, "goodwill_and_intangibles": 80645000 }, "cash_flow": { "operating_cash_flow": 916320000, "capital_expenditure": 180279000, "free_cash_flow": 1096599000, "dividends_paid": 330336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297237, "ticker_id": 2698, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444383000", "ebitda": "-1184889000", "netIncome": "-1429447000", "grossProfit": "2430686000", "depreciation": "None", "totalRevenue": "9071659000", "costOfRevenue": "6640973000", "interestIncome": "40433000", "incomeBeforeTax": "-1216192000", "interestExpense": "28362000", "operatingIncome": "444383000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "213255000", "reportedCurrency": "CNY", "netInterestIncome": "12071000", "nonInterestIncome": "None", "operatingExpenses": "1986303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6640973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1629272000", "sellingGeneralAndAdministrative": "810829000", "netIncomeFromContinuingOperations": "-1429447000" }, "balance": { "goodwill": "19640000", "inventory": "1496061000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "10705030000", "longTermDebt": "6925000", "shortTermDebt": "334937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61005000", "reportedCurrency": "CNY", "retainedEarnings": "-2558291000", "totalLiabilities": "4052876000", "otherCurrentAssets": "3680000", "totalCurrentAssets": "9199087000", "currentLongTermDebt": "13669000", "longTermInvestments": "352062000", "shortTermInvestments": "102968000", "currentNetReceivables": "824725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1505943000", "currentAccountsPayable": "2809182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "766203000", "shortLongTermDebtTotal": "825006000", "totalShareholderEquity": "6652154000", "capitalLeaseObligations": "804412000", "otherCurrentLiabilities": "65757000", "totalCurrentLiabilities": "3482855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570021000", "cashAndShortTermInvestments": "6771653000", "commonStockSharesOutstanding": "276092869", "intangibleAssetsExcludingGoodwill": "61005000", "cashAndCashEquivalentsAtCarryingValue": "6771653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429447000", "profitLoss": "None", "dividendPayout": "330336000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-93197000", "operatingCashflow": "916320000", "capitalExpenditures": "180279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3536184000", "cashflowFromInvestment": "-518797000", "stockBasedCompensation": "281319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "330336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9071659000, "cost_of_revenue": 6640973000, "gross_profit": 2430686000, "research_and_development": null, "selling_general_admin": 810829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444383000, "depreciation_amortisation": -1629272000, "ebitda": -1184889000, "interest_expense": 28362000, "interest_income": null, "other_non_operating": null, "pretax_income": -1216192000, "tax_provision": 213255000, "effective_tax_rate": null, "net_income": -1429447000, "net_income_continuing_ops": -1429447000, "net_income_to_common": -1429447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6771653000, "short_term_investments": 102968000, "net_receivables": 824725000, "inventory": 1496061000, "other_current_assets": null, "total_current_assets": 9199087000, "net_ppe": null, "goodwill": 19640000, "intangible_assets": 61005000, "goodwill_and_intangibles": 80645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1505943000, "total_assets": 10705030000, "short_term_debt": 334937000, "accounts_payable": 2809182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3482855000, "long_term_debt": 6925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570021000, "total_liabilities": 4052876000, "total_debt": 341862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2558291000, "total_equity": 6652154000, "shares_outstanding": 276092869, "operating_cash_flow": 916320000, "stock_based_compensation": 281319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518797000, "dividends_paid": 330336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3536184000, "free_cash_flow": 1096599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "444383000", "ebitda": "-1184889000", "netIncome": "-1429447000", "grossProfit": "2430686000", "depreciation": "None", "totalRevenue": "9071659000", "costOfRevenue": "6640973000", "interestIncome": "40433000", "incomeBeforeTax": "-1216192000", "interestExpense": "28362000", "operatingIncome": "444383000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "213255000", "reportedCurrency": "CNY", "netInterestIncome": "12071000", "nonInterestIncome": "None", "operatingExpenses": "1986303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6640973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1629272000", "sellingGeneralAndAdministrative": "810829000", "netIncomeFromContinuingOperations": "-1429447000" }, "balance": { "goodwill": "19640000", "inventory": "1496061000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "10705030000", "longTermDebt": "6925000", "shortTermDebt": "334937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "61005000", "reportedCurrency": "CNY", "retainedEarnings": "-2558291000", "totalLiabilities": "4052876000", "otherCurrentAssets": "3680000", "totalCurrentAssets": "9199087000", "currentLongTermDebt": "13669000", "longTermInvestments": "352062000", "shortTermInvestments": "102968000", "currentNetReceivables": "824725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1505943000", "currentAccountsPayable": "2809182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "766203000", "shortLongTermDebtTotal": "825006000", "totalShareholderEquity": "6652154000", "capitalLeaseObligations": "804412000", "otherCurrentLiabilities": "65757000", "totalCurrentLiabilities": "3482855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570021000", "cashAndShortTermInvestments": "6771653000", "commonStockSharesOutstanding": "276092869", "intangibleAssetsExcludingGoodwill": "61005000", "cashAndCashEquivalentsAtCarryingValue": "6771653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1429447000", "profitLoss": "None", "dividendPayout": "330336000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-93197000", "operatingCashflow": "916320000", "capitalExpenditures": "180279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3536184000", "cashflowFromInvestment": "-518797000", "stockBasedCompensation": "281319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "330336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 8978986000, "cost_of_revenue": 6246488000, "gross_profit": 2732498000, "ebit": 112156000, "ebitda": 380825000, "pretax_income": 80818000, "tax_provision": 210949000, "net_income": -262267000, "net_income_to_common": -262267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2853980000, "total_current_assets": 4986599000, "total_assets": 5836251000, "short_term_debt": 625262000, "long_term_debt": 15207000, "total_debt": 640469000, "total_liabilities": 6159297000, "total_equity": -336629000, "shares_outstanding": 303975401, "goodwill_and_intangibles": 69091000 }, "cash_flow": { "operating_cash_flow": 826484000, "capital_expenditure": 56974000, "free_cash_flow": 883458000, "dividends_paid": 330336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297242, "ticker_id": 2698, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112156000", "ebitda": "380825000", "netIncome": "-262267000", "grossProfit": "2732498000", "depreciation": "None", "totalRevenue": "8978986000", "costOfRevenue": "6246488000", "interestIncome": "25608000", "incomeBeforeTax": "80818000", "interestExpense": "31338000", "operatingIncome": "766581000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "210949000", "reportedCurrency": "CNY", "netInterestIncome": "-5730000", "nonInterestIncome": "None", "operatingExpenses": "1965917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6246488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268669000", "sellingGeneralAndAdministrative": "796435000", "netIncomeFromContinuingOperations": "-130131000" }, "balance": { "goodwill": "None", "inventory": "1395674000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "5836251000", "longTermDebt": "15207000", "shortTermDebt": "625262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69091000", "reportedCurrency": "CNY", "retainedEarnings": "-1125055000", "totalLiabilities": "6159297000", "otherCurrentAssets": "136440000", "totalCurrentAssets": "4986599000", "currentLongTermDebt": "401182000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "600505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849652000", "currentAccountsPayable": "483278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590929000", "shortLongTermDebtTotal": "1019363000", "totalShareholderEquity": "-336629000", "capitalLeaseObligations": "602974000", "otherCurrentLiabilities": "1896581000", "totalCurrentLiabilities": "3309643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2849654000", "cashAndShortTermInvestments": "2853980000", "commonStockSharesOutstanding": "303975401", "intangibleAssetsExcludingGoodwill": "69091000", "cashAndCashEquivalentsAtCarryingValue": "2853980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130131000", "profitLoss": "None", "dividendPayout": "330336000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-86717000", "operatingCashflow": "826484000", "capitalExpenditures": "56974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117706000", "cashflowFromInvestment": "462815000", "stockBasedCompensation": "364380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8978986000, "cost_of_revenue": 6246488000, "gross_profit": 2732498000, "research_and_development": null, "selling_general_admin": 796435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112156000, "depreciation_amortisation": 268669000, "ebitda": 380825000, "interest_expense": 31338000, "interest_income": null, "other_non_operating": null, "pretax_income": 80818000, "tax_provision": 210949000, "effective_tax_rate": null, "net_income": -262267000, "net_income_continuing_ops": -130131000, "net_income_to_common": -262267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2853980000, "short_term_investments": 0, "net_receivables": 600505000, "inventory": 1395674000, "other_current_assets": null, "total_current_assets": 4986599000, "net_ppe": null, "goodwill": null, "intangible_assets": 69091000, "goodwill_and_intangibles": 69091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849652000, "total_assets": 5836251000, "short_term_debt": 625262000, "accounts_payable": 483278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3309643000, "long_term_debt": 15207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2849654000, "total_liabilities": 6159297000, "total_debt": 640469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1125055000, "total_equity": -336629000, "shares_outstanding": 303975401, "operating_cash_flow": 826484000, "stock_based_compensation": 364380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 462815000, "dividends_paid": 330336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117706000, "free_cash_flow": 883458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112156000", "ebitda": "380825000", "netIncome": "-262267000", "grossProfit": "2732498000", "depreciation": "None", "totalRevenue": "8978986000", "costOfRevenue": "6246488000", "interestIncome": "25608000", "incomeBeforeTax": "80818000", "interestExpense": "31338000", "operatingIncome": "766581000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "210949000", "reportedCurrency": "CNY", "netInterestIncome": "-5730000", "nonInterestIncome": "None", "operatingExpenses": "1965917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6246488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268669000", "sellingGeneralAndAdministrative": "796435000", "netIncomeFromContinuingOperations": "-130131000" }, "balance": { "goodwill": "None", "inventory": "1395674000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "5836251000", "longTermDebt": "15207000", "shortTermDebt": "625262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "69091000", "reportedCurrency": "CNY", "retainedEarnings": "-1125055000", "totalLiabilities": "6159297000", "otherCurrentAssets": "136440000", "totalCurrentAssets": "4986599000", "currentLongTermDebt": "401182000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "600505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849652000", "currentAccountsPayable": "483278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590929000", "shortLongTermDebtTotal": "1019363000", "totalShareholderEquity": "-336629000", "capitalLeaseObligations": "602974000", "otherCurrentLiabilities": "1896581000", "totalCurrentLiabilities": "3309643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2849654000", "cashAndShortTermInvestments": "2853980000", "commonStockSharesOutstanding": "303975401", "intangibleAssetsExcludingGoodwill": "69091000", "cashAndCashEquivalentsAtCarryingValue": "2853980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130131000", "profitLoss": "None", "dividendPayout": "330336000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-86717000", "operatingCashflow": "826484000", "capitalExpenditures": "56974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117706000", "cashflowFromInvestment": "462815000", "stockBasedCompensation": "364380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 9394911000, "cost_of_revenue": 6883931000, "gross_profit": 2510980000, "ebit": 314213000, "ebitda": 505991000, "pretax_income": 289004000, "tax_provision": 279583000, "net_income": -290647000, "net_income_to_common": -290647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1546280000, "total_current_assets": 4511719000, "total_assets": 5226115000, "short_term_debt": 189487000, "long_term_debt": 5310000, "total_debt": 194797000, "total_liabilities": 5340089000, "total_equity": -124789000, "shares_outstanding": 304159360, "goodwill_and_intangibles": 49876000 }, "cash_flow": { "operating_cash_flow": 1038471000, "capital_expenditure": 116124000, "free_cash_flow": 1154595000, "dividends_paid": 330336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297245, "ticker_id": 2698, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314213000", "ebitda": "505991000", "netIncome": "-290647000", "grossProfit": "2510980000", "depreciation": "None", "totalRevenue": "9394911000", "costOfRevenue": "6883931000", "interestIncome": "7311000", "incomeBeforeTax": "289004000", "interestExpense": "25209000", "operatingIncome": "1016682000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "279583000", "reportedCurrency": "CNY", "netInterestIncome": "-17898000", "nonInterestIncome": "None", "operatingExpenses": "1494298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6883931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191778000", "sellingGeneralAndAdministrative": "593205000", "netIncomeFromContinuingOperations": "9421000" }, "balance": { "goodwill": "None", "inventory": "1308957000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5226115000", "longTermDebt": "5310000", "shortTermDebt": "189487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49876000", "reportedCurrency": "CNY", "retainedEarnings": "-525756000", "totalLiabilities": "5340089000", "otherCurrentAssets": "558318000", "totalCurrentAssets": "4511719000", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "356265000", "currentNetReceivables": "741899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714396000", "currentAccountsPayable": "591342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576713000", "shortLongTermDebtTotal": "504630000", "totalShareholderEquity": "-124789000", "capitalLeaseObligations": "496570000", "otherCurrentLiabilities": "2120439000", "totalCurrentLiabilities": "3245979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2094110000", "cashAndShortTermInvestments": "1546280000", "commonStockSharesOutstanding": "304159360", "intangibleAssetsExcludingGoodwill": "49876000", "cashAndCashEquivalentsAtCarryingValue": "1546280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290647000", "profitLoss": "None", "dividendPayout": "330336000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-392824000", "operatingCashflow": "1038471000", "capitalExpenditures": "116124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619858000", "cashflowFromInvestment": "-210915000", "stockBasedCompensation": "122058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9394911000, "cost_of_revenue": 6883931000, "gross_profit": 2510980000, "research_and_development": null, "selling_general_admin": 593205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314213000, "depreciation_amortisation": 191778000, "ebitda": 505991000, "interest_expense": 25209000, "interest_income": null, "other_non_operating": null, "pretax_income": 289004000, "tax_provision": 279583000, "effective_tax_rate": null, "net_income": -290647000, "net_income_continuing_ops": 9421000, "net_income_to_common": -290647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1546280000, "short_term_investments": 356265000, "net_receivables": 741899000, "inventory": 1308957000, "other_current_assets": null, "total_current_assets": 4511719000, "net_ppe": null, "goodwill": null, "intangible_assets": 49876000, "goodwill_and_intangibles": 49876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714396000, "total_assets": 5226115000, "short_term_debt": 189487000, "accounts_payable": 591342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3245979000, "long_term_debt": 5310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2094110000, "total_liabilities": 5340089000, "total_debt": 194797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -525756000, "total_equity": -124789000, "shares_outstanding": 304159360, "operating_cash_flow": 1038471000, "stock_based_compensation": 122058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210915000, "dividends_paid": 330336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619858000, "free_cash_flow": 1154595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "314213000", "ebitda": "505991000", "netIncome": "-290647000", "grossProfit": "2510980000", "depreciation": "None", "totalRevenue": "9394911000", "costOfRevenue": "6883931000", "interestIncome": "7311000", "incomeBeforeTax": "289004000", "interestExpense": "25209000", "operatingIncome": "1016682000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "279583000", "reportedCurrency": "CNY", "netInterestIncome": "-17898000", "nonInterestIncome": "None", "operatingExpenses": "1494298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6883931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191778000", "sellingGeneralAndAdministrative": "593205000", "netIncomeFromContinuingOperations": "9421000" }, "balance": { "goodwill": "None", "inventory": "1308957000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5226115000", "longTermDebt": "5310000", "shortTermDebt": "189487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49876000", "reportedCurrency": "CNY", "retainedEarnings": "-525756000", "totalLiabilities": "5340089000", "otherCurrentAssets": "558318000", "totalCurrentAssets": "4511719000", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "356265000", "currentNetReceivables": "741899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714396000", "currentAccountsPayable": "591342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576713000", "shortLongTermDebtTotal": "504630000", "totalShareholderEquity": "-124789000", "capitalLeaseObligations": "496570000", "otherCurrentLiabilities": "2120439000", "totalCurrentLiabilities": "3245979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2094110000", "cashAndShortTermInvestments": "1546280000", "commonStockSharesOutstanding": "304159360", "intangibleAssetsExcludingGoodwill": "49876000", "cashAndCashEquivalentsAtCarryingValue": "1546280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290647000", "profitLoss": "None", "dividendPayout": "330336000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-392824000", "operatingCashflow": "1038471000", "capitalExpenditures": "116124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619858000", "cashflowFromInvestment": "-210915000", "stockBasedCompensation": "122058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 5653984188, "cost_of_revenue": 3204855837, "gross_profit": 2449128344, "ebit": 689456733, "ebitda": 1020432780, "pretax_income": 1414694746, "tax_provision": 174141368, "net_income": 1243172440, "net_income_to_common": 1243172440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5269684572, "total_current_assets": 13900980500, "total_assets": 29634112825, "short_term_debt": 3067320557, "long_term_debt": null, "total_debt": 3067320557, "total_liabilities": 18599917627, "total_equity": 10930349479, "shares_outstanding": 306553186, "goodwill_and_intangibles": 313355320 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297210, "ticker_id": 2698, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "689456733", "ebitda": "1020432780", "netIncome": "1243172440", "grossProfit": "2449128344", "depreciation": "None", "totalRevenue": "5653984188", "costOfRevenue": "3204855837", "interestIncome": "None", "incomeBeforeTax": "1414694746", "interestExpense": "119767228", "operatingIncome": "689456732", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "174141368", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1759671605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3204855837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330976047", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "214516837", "inventory": "3555349084", "commonStock": "93648", "currentDebt": "None", "investments": "None", "totalAssets": "29634112825", "longTermDebt": "None", "shortTermDebt": "3067320557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "98838483", "reportedCurrency": "None", "retainedEarnings": "6723442878", "totalLiabilities": "18599917627", "otherCurrentAssets": "13.76", "totalCurrentAssets": "13900980500", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1753078245", "currentNetReceivables": "3322868584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15733132325", "currentAccountsPayable": "4011014935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11475528767", "totalShareholderEquity": "10930349479", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1606352284", "totalCurrentLiabilities": "9069508198", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9530409422", "cashAndShortTermInvestments": "5269684572", "commonStockSharesOutstanding": "306553186", "intangibleAssetsExcludingGoodwill": "98838483", "cashAndCashEquivalentsAtCarryingValue": "5269684572", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 5653984188, "cost_of_revenue": 3204855837, "gross_profit": 2449128344, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 689456733, "depreciation_amortisation": 330976047, "ebitda": 1020432780, "interest_expense": 119767228, "interest_income": null, "other_non_operating": null, "pretax_income": 1414694746, "tax_provision": 174141368, "effective_tax_rate": null, "net_income": 1243172440, "net_income_continuing_ops": null, "net_income_to_common": 1243172440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5269684572, "short_term_investments": 1753078245, "net_receivables": 3322868584, "inventory": 3555349084, "other_current_assets": null, "total_current_assets": 13900980500, "net_ppe": null, "goodwill": 214516837, "intangible_assets": 98838483, "goodwill_and_intangibles": 313355320, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15733132325, "total_assets": 29634112825, "short_term_debt": 3067320557, "accounts_payable": 4011014935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9069508198, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9530409422, "total_liabilities": 18599917627, "total_debt": 3067320557, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6723442878, "total_equity": 10930349479, "shares_outstanding": 306553186, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "689456733", "ebitda": "1020432780", "netIncome": "1243172440", "grossProfit": "2449128344", "depreciation": "None", "totalRevenue": "5653984188", "costOfRevenue": "3204855837", "interestIncome": "None", "incomeBeforeTax": "1414694746", "interestExpense": "119767228", "operatingIncome": "689456732", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "174141368", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1759671605", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3204855837", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330976047", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "214516837", "inventory": "3555349084", "commonStock": "93648", "currentDebt": "None", "investments": "None", "totalAssets": "29634112825", "longTermDebt": "None", "shortTermDebt": "3067320557", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "98838483", "reportedCurrency": "None", "retainedEarnings": "6723442878", "totalLiabilities": "18599917627", "otherCurrentAssets": "13.76", "totalCurrentAssets": "13900980500", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1753078245", "currentNetReceivables": "3322868584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15733132325", "currentAccountsPayable": "4011014935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11475528767", "totalShareholderEquity": "10930349479", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1606352284", "totalCurrentLiabilities": "9069508198", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9530409422", "cashAndShortTermInvestments": "5269684572", "commonStockSharesOutstanding": "306553186", "intangibleAssetsExcludingGoodwill": "98838483", "cashAndCashEquivalentsAtCarryingValue": "5269684572", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 6167750876, "cost_of_revenue": 3306663464, "gross_profit": 2861087405, "ebit": 844400412, "ebitda": 1181418754, "pretax_income": 48322711, "tax_provision": 185773061, "net_income": -139570673, "net_income_to_common": -139570673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7092438531, "total_current_assets": 14095262041, "total_assets": 28651755601, "short_term_debt": 3277568800, "long_term_debt": null, "total_debt": 3277568800, "total_liabilities": 17925658651, "total_equity": 10625524943, "shares_outstanding": 294827000, "goodwill_and_intangibles": 318340583 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297211, "ticker_id": 2698, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "844400412", "ebitda": "1181418754", "netIncome": "-139570673", "grossProfit": "2861087405", "depreciation": "None", "totalRevenue": "6167750876", "costOfRevenue": "3306663464", "interestIncome": "None", "incomeBeforeTax": "48322711", "interestExpense": "110344696", "operatingIncome": "844400412", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "185773061", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2016686985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3306663464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337018342", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223329120", "inventory": "3693588545", "commonStock": "94057", "currentDebt": "None", "investments": "None", "totalAssets": "28651755601", "longTermDebt": "None", "shortTermDebt": "3277568800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95011463", "reportedCurrency": "None", "retainedEarnings": "5619398106", "totalLiabilities": "17925658651", "otherCurrentAssets": "429479330.98", "totalCurrentAssets": "14095262041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2879755633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14556493559", "currentAccountsPayable": "1552670097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11411959414", "totalShareholderEquity": "10625524943", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3258127429", "totalCurrentLiabilities": "8478325490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9447333154", "cashAndShortTermInvestments": "7092438531", "commonStockSharesOutstanding": "294827000", "intangibleAssetsExcludingGoodwill": "95011463", "cashAndCashEquivalentsAtCarryingValue": "7092438531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6167750876, "cost_of_revenue": 3306663464, "gross_profit": 2861087405, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844400412, "depreciation_amortisation": 337018342, "ebitda": 1181418754, "interest_expense": 110344696, "interest_income": null, "other_non_operating": null, "pretax_income": 48322711, "tax_provision": 185773061, "effective_tax_rate": null, "net_income": -139570673, "net_income_continuing_ops": null, "net_income_to_common": -139570673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7092438531, "short_term_investments": null, "net_receivables": 2879755633, "inventory": 3693588545, "other_current_assets": null, "total_current_assets": 14095262041, "net_ppe": null, "goodwill": 223329120, "intangible_assets": 95011463, "goodwill_and_intangibles": 318340583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14556493559, "total_assets": 28651755601, "short_term_debt": 3277568800, "accounts_payable": 1552670097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8478325490, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9447333154, "total_liabilities": 17925658651, "total_debt": 3277568800, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5619398106, "total_equity": 10625524943, "shares_outstanding": 294827000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "844400412", "ebitda": "1181418754", "netIncome": "-139570673", "grossProfit": "2861087405", "depreciation": "None", "totalRevenue": "6167750876", "costOfRevenue": "3306663464", "interestIncome": "None", "incomeBeforeTax": "48322711", "interestExpense": "110344696", "operatingIncome": "844400412", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "185773061", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2016686985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3306663464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337018342", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "223329120", "inventory": "3693588545", "commonStock": "94057", "currentDebt": "None", "investments": "None", "totalAssets": "28651755601", "longTermDebt": "None", "shortTermDebt": "3277568800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95011463", "reportedCurrency": "None", "retainedEarnings": "5619398106", "totalLiabilities": "17925658651", "otherCurrentAssets": "429479330.98", "totalCurrentAssets": "14095262041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2879755633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14556493559", "currentAccountsPayable": "1552670097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11411959414", "totalShareholderEquity": "10625524943", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3258127429", "totalCurrentLiabilities": "8478325490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9447333154", "cashAndShortTermInvestments": "7092438531", "commonStockSharesOutstanding": "294827000", "intangibleAssetsExcludingGoodwill": "95011463", "cashAndCashEquivalentsAtCarryingValue": "7092438531", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 5796645000, "cost_of_revenue": 3206573000, "gross_profit": 2590072000, "ebit": 131340491, "ebitda": 794953000, "pretax_income": 670148000, "tax_provision": 226950000, "net_income": 440539000, "net_income_to_common": 440539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3099079000, "total_current_assets": 13763790000, "total_assets": 28668811000, "short_term_debt": 3054659000, "long_term_debt": 5622289000, "total_debt": 8676948000, "total_liabilities": 17840971000, "total_equity": 10743643000, "shares_outstanding": 311704404, "goodwill_and_intangibles": 324025000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297213, "ticker_id": 2698, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131340491", "ebitda": "794953000", "netIncome": "440539000", "grossProfit": "2590072000", "depreciation": "None", "totalRevenue": "5796645000", "costOfRevenue": "3206573000", "interestIncome": "20276000", "incomeBeforeTax": "670148000", "interestExpense": "124805000", "operatingIncome": "812288000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "226950000", "reportedCurrency": "CNY", "netInterestIncome": "-104529000", "nonInterestIncome": "None", "operatingExpenses": "1777784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3206573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43389146", "sellingGeneralAndAdministrative": "343802000", "netIncomeFromContinuingOperations": "443198000" }, "balance": { "goodwill": "225840000", "inventory": "3287721000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "28668811000", "longTermDebt": "5622289000", "shortTermDebt": "3054659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "98185000", "reportedCurrency": "CNY", "retainedEarnings": "5636230000", "totalLiabilities": "17840971000", "otherCurrentAssets": "2336341739", "totalCurrentAssets": "13763790000", "currentLongTermDebt": "1886022000", "longTermInvestments": "6178209000", "shortTermInvestments": "4659963000", "currentNetReceivables": "380685261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14905021000", "currentAccountsPayable": "4292129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10985837000", "totalShareholderEquity": "10743643000", "capitalLeaseObligations": "3477526000", "otherCurrentLiabilities": "429525000", "totalCurrentLiabilities": "8317164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9523807000", "cashAndShortTermInvestments": "3099079000", "commonStockSharesOutstanding": "311704404", "intangibleAssetsExcludingGoodwill": "98185000", "cashAndCashEquivalentsAtCarryingValue": "3099079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5796645000, "cost_of_revenue": 3206573000, "gross_profit": 2590072000, "research_and_development": null, "selling_general_admin": 343802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131340491, "depreciation_amortisation": 43389146, "ebitda": 794953000, "interest_expense": 124805000, "interest_income": null, "other_non_operating": null, "pretax_income": 670148000, "tax_provision": 226950000, "effective_tax_rate": null, "net_income": 440539000, "net_income_continuing_ops": 443198000, "net_income_to_common": 440539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3099079000, "short_term_investments": 4659963000, "net_receivables": 380685261, "inventory": 3287721000, "other_current_assets": null, "total_current_assets": 13763790000, "net_ppe": null, "goodwill": 225840000, "intangible_assets": 98185000, "goodwill_and_intangibles": 324025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14905021000, "total_assets": 28668811000, "short_term_debt": 3054659000, "accounts_payable": 4292129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8317164000, "long_term_debt": 5622289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9523807000, "total_liabilities": 17840971000, "total_debt": 8676948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5636230000, "total_equity": 10743643000, "shares_outstanding": 311704404, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131340491", "ebitda": "794953000", "netIncome": "440539000", "grossProfit": "2590072000", "depreciation": "None", "totalRevenue": "5796645000", "costOfRevenue": "3206573000", "interestIncome": "20276000", "incomeBeforeTax": "670148000", "interestExpense": "124805000", "operatingIncome": "812288000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "226950000", "reportedCurrency": "CNY", "netInterestIncome": "-104529000", "nonInterestIncome": "None", "operatingExpenses": "1777784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3206573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43389146", "sellingGeneralAndAdministrative": "343802000", "netIncomeFromContinuingOperations": "443198000" }, "balance": { "goodwill": "225840000", "inventory": "3287721000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "28668811000", "longTermDebt": "5622289000", "shortTermDebt": "3054659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "98185000", "reportedCurrency": "CNY", "retainedEarnings": "5636230000", "totalLiabilities": "17840971000", "otherCurrentAssets": "2336341739", "totalCurrentAssets": "13763790000", "currentLongTermDebt": "1886022000", "longTermInvestments": "6178209000", "shortTermInvestments": "4659963000", "currentNetReceivables": "380685261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14905021000", "currentAccountsPayable": "4292129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10985837000", "totalShareholderEquity": "10743643000", "capitalLeaseObligations": "3477526000", "otherCurrentLiabilities": "429525000", "totalCurrentLiabilities": "8317164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9523807000", "cashAndShortTermInvestments": "3099079000", "commonStockSharesOutstanding": "311704404", "intangibleAssetsExcludingGoodwill": "98185000", "cashAndCashEquivalentsAtCarryingValue": "3099079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 4966068000, "cost_of_revenue": 2767187000, "gross_profit": 2198881000, "ebit": 120521789, "ebitda": 734801000, "pretax_income": 626510000, "tax_provision": 136979000, "net_income": 489688000, "net_income_to_common": 489688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7115183000, "total_current_assets": 12732674000, "total_assets": 26647788000, "short_term_debt": 2590593000, "long_term_debt": 5589413000, "total_debt": 8180006000, "total_liabilities": 15748869000, "total_equity": 10852107000, "shares_outstanding": 309429180, "goodwill_and_intangibles": 53575000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297214, "ticker_id": 2698, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120521789", "ebitda": "734801000", "netIncome": "489688000", "grossProfit": "2198881000", "depreciation": "None", "totalRevenue": "4966068000", "costOfRevenue": "2767187000", "interestIncome": "28921000", "incomeBeforeTax": "626510000", "interestExpense": "108291000", "operatingIncome": "780397000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "136979000", "reportedCurrency": "CNY", "netInterestIncome": "-79370000", "nonInterestIncome": "None", "operatingExpenses": "1418484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39588193", "sellingGeneralAndAdministrative": "261512000", "netIncomeFromContinuingOperations": "489531000" }, "balance": { "goodwill": "46030000", "inventory": "2836348000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "26647788000", "longTermDebt": "5589413000", "shortTermDebt": "2590593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7545000", "reportedCurrency": "CNY", "retainedEarnings": "5416045000", "totalLiabilities": "15748869000", "otherCurrentAssets": "1679390000", "totalCurrentAssets": "12732674000", "currentLongTermDebt": "1707170000", "longTermInvestments": "6293874000", "shortTermInvestments": "345353000", "currentNetReceivables": "756400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13915114000", "currentAccountsPayable": "967491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10357295000", "totalShareholderEquity": "10852107000", "capitalLeaseObligations": "3060712000", "otherCurrentLiabilities": "2498653000", "totalCurrentLiabilities": "6615395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9133474000", "cashAndShortTermInvestments": "7115183000", "commonStockSharesOutstanding": "309429180", "intangibleAssetsExcludingGoodwill": "7545000", "cashAndCashEquivalentsAtCarryingValue": "7115183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4966068000, "cost_of_revenue": 2767187000, "gross_profit": 2198881000, "research_and_development": null, "selling_general_admin": 261512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120521789, "depreciation_amortisation": 39588193, "ebitda": 734801000, "interest_expense": 108291000, "interest_income": null, "other_non_operating": null, "pretax_income": 626510000, "tax_provision": 136979000, "effective_tax_rate": null, "net_income": 489688000, "net_income_continuing_ops": 489531000, "net_income_to_common": 489688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7115183000, "short_term_investments": 345353000, "net_receivables": 756400000, "inventory": 2836348000, "other_current_assets": null, "total_current_assets": 12732674000, "net_ppe": null, "goodwill": 46030000, "intangible_assets": 7545000, "goodwill_and_intangibles": 53575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13915114000, "total_assets": 26647788000, "short_term_debt": 2590593000, "accounts_payable": 967491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6615395000, "long_term_debt": 5589413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9133474000, "total_liabilities": 15748869000, "total_debt": 8180006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5416045000, "total_equity": 10852107000, "shares_outstanding": 309429180, "operating_cash_flow": null, "stock_based_compensation": 15656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120521789", "ebitda": "734801000", "netIncome": "489688000", "grossProfit": "2198881000", "depreciation": "None", "totalRevenue": "4966068000", "costOfRevenue": "2767187000", "interestIncome": "28921000", "incomeBeforeTax": "626510000", "interestExpense": "108291000", "operatingIncome": "780397000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "136979000", "reportedCurrency": "CNY", "netInterestIncome": "-79370000", "nonInterestIncome": "None", "operatingExpenses": "1418484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39588193", "sellingGeneralAndAdministrative": "261512000", "netIncomeFromContinuingOperations": "489531000" }, "balance": { "goodwill": "46030000", "inventory": "2836348000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "26647788000", "longTermDebt": "5589413000", "shortTermDebt": "2590593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7545000", "reportedCurrency": "CNY", "retainedEarnings": "5416045000", "totalLiabilities": "15748869000", "otherCurrentAssets": "1679390000", "totalCurrentAssets": "12732674000", "currentLongTermDebt": "1707170000", "longTermInvestments": "6293874000", "shortTermInvestments": "345353000", "currentNetReceivables": "756400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13915114000", "currentAccountsPayable": "967491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10357295000", "totalShareholderEquity": "10852107000", "capitalLeaseObligations": "3060712000", "otherCurrentLiabilities": "2498653000", "totalCurrentLiabilities": "6615395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9133474000", "cashAndShortTermInvestments": "7115183000", "commonStockSharesOutstanding": "309429180", "intangibleAssetsExcludingGoodwill": "7545000", "cashAndCashEquivalentsAtCarryingValue": "7115183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 4427044000, "cost_of_revenue": 2469007000, "gross_profit": 1958037000, "ebit": 709787000, "ebitda": 653626000, "pretax_income": 567681000, "tax_provision": 151222000, "net_income": 416342000, "net_income_to_common": 416342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6839406000, "total_current_assets": 12463760000, "total_assets": 26186267000, "short_term_debt": 1372008000, "long_term_debt": 5776316000, "total_debt": 7148324000, "total_liabilities": 15507801000, "total_equity": 10633055000, "shares_outstanding": 311704404, "goodwill_and_intangibles": 29965000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297215, "ticker_id": 2698, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "709787000", "ebitda": "653626000", "netIncome": "416342000", "grossProfit": "1958037000", "depreciation": "None", "totalRevenue": "4427044000", "costOfRevenue": "2469007000", "interestIncome": "36915000", "incomeBeforeTax": "567681000", "interestExpense": "85945000", "operatingIncome": "688952000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "151222000", "reportedCurrency": "CNY", "netInterestIncome": "-49030000", "nonInterestIncome": "None", "operatingExpenses": "1269085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2469007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28001000", "sellingGeneralAndAdministrative": "242144000", "netIncomeFromContinuingOperations": "416459000" }, "balance": { "goodwill": "21586000", "inventory": "2833354000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "26186267000", "longTermDebt": "5776316000", "shortTermDebt": "1372008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8379000", "reportedCurrency": "CNY", "retainedEarnings": "4718519000", "totalLiabilities": "15507801000", "otherCurrentAssets": "1959000", "totalCurrentAssets": "12463760000", "currentLongTermDebt": "649401000", "longTermInvestments": "6536033000", "shortTermInvestments": "413908000", "currentNetReceivables": "2375133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13722507000", "currentAccountsPayable": "3632572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9214973000", "totalShareholderEquity": "10633055000", "capitalLeaseObligations": "2789256000", "otherCurrentLiabilities": "919650000", "totalCurrentLiabilities": "6272603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9235198000", "cashAndShortTermInvestments": "6839406000", "commonStockSharesOutstanding": "311704404", "intangibleAssetsExcludingGoodwill": "8379000", "cashAndCashEquivalentsAtCarryingValue": "6839406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4427044000, "cost_of_revenue": 2469007000, "gross_profit": 1958037000, "research_and_development": null, "selling_general_admin": 242144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709787000, "depreciation_amortisation": 28001000, "ebitda": 653626000, "interest_expense": 85945000, "interest_income": null, "other_non_operating": null, "pretax_income": 567681000, "tax_provision": 151222000, "effective_tax_rate": null, "net_income": 416342000, "net_income_continuing_ops": 416459000, "net_income_to_common": 416342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6839406000, "short_term_investments": 413908000, "net_receivables": 2375133000, "inventory": 2833354000, "other_current_assets": null, "total_current_assets": 12463760000, "net_ppe": null, "goodwill": 21586000, "intangible_assets": 8379000, "goodwill_and_intangibles": 29965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13722507000, "total_assets": 26186267000, "short_term_debt": 1372008000, "accounts_payable": 3632572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6272603000, "long_term_debt": 5776316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9235198000, "total_liabilities": 15507801000, "total_debt": 7148324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4718519000, "total_equity": 10633055000, "shares_outstanding": 311704404, "operating_cash_flow": null, "stock_based_compensation": 24930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "709787000", "ebitda": "653626000", "netIncome": "416342000", "grossProfit": "1958037000", "depreciation": "None", "totalRevenue": "4427044000", "costOfRevenue": "2469007000", "interestIncome": "36915000", "incomeBeforeTax": "567681000", "interestExpense": "85945000", "operatingIncome": "688952000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "151222000", "reportedCurrency": "CNY", "netInterestIncome": "-49030000", "nonInterestIncome": "None", "operatingExpenses": "1269085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2469007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28001000", "sellingGeneralAndAdministrative": "242144000", "netIncomeFromContinuingOperations": "416459000" }, "balance": { "goodwill": "21586000", "inventory": "2833354000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "26186267000", "longTermDebt": "5776316000", "shortTermDebt": "1372008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8379000", "reportedCurrency": "CNY", "retainedEarnings": "4718519000", "totalLiabilities": "15507801000", "otherCurrentAssets": "1959000", "totalCurrentAssets": "12463760000", "currentLongTermDebt": "649401000", "longTermInvestments": "6536033000", "shortTermInvestments": "413908000", "currentNetReceivables": "2375133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13722507000", "currentAccountsPayable": "3632572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9214973000", "totalShareholderEquity": "10633055000", "capitalLeaseObligations": "2789256000", "otherCurrentLiabilities": "919650000", "totalCurrentLiabilities": "6272603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9235198000", "cashAndShortTermInvestments": "6839406000", "commonStockSharesOutstanding": "311704404", "intangibleAssetsExcludingGoodwill": "8379000", "cashAndCashEquivalentsAtCarryingValue": "6839406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 4712705000, "cost_of_revenue": 2495407000, "gross_profit": 2217298000, "ebit": 838570000, "ebitda": 705661000, "pretax_income": 956000000, "tax_provision": 146272000, "net_income": 805693000, "net_income_to_common": 805693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6328121000, "total_current_assets": 11655501000, "total_assets": 18120128000, "short_term_debt": 1202312000, "long_term_debt": 4310000, "total_debt": 1206622000, "total_liabilities": 7764606000, "total_equity": 10314974000, "shares_outstanding": 311704404, "goodwill_and_intangibles": 1669075000 }, "cash_flow": { "operating_cash_flow": 2168334000, "capital_expenditure": 762538000, "free_cash_flow": 2930872000, "dividends_paid": 1244251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297216, "ticker_id": 2698, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "838570000", "ebitda": "705661000", "netIncome": "805693000", "grossProfit": "2217298000", "depreciation": "None", "totalRevenue": "4712705000", "costOfRevenue": "2495407000", "interestIncome": "18999000", "incomeBeforeTax": "956000000", "interestExpense": "4881368", "operatingIncome": "968418000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "146272000", "reportedCurrency": "CNY", "netInterestIncome": "-16094000", "nonInterestIncome": "None", "operatingExpenses": "1248880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2495407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-132909000", "sellingGeneralAndAdministrative": "276870000", "netIncomeFromContinuingOperations": "809728000" }, "balance": { "goodwill": "21418000", "inventory": "2750389000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "18120128000", "longTermDebt": "4310000", "shortTermDebt": "1202312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1647657000", "reportedCurrency": "CNY", "retainedEarnings": "4302177000", "totalLiabilities": "7764606000", "otherCurrentAssets": "311472000", "totalCurrentAssets": "11655501000", "currentLongTermDebt": "566955000", "longTermInvestments": "302149000", "shortTermInvestments": "368952000", "currentNetReceivables": "1896567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6464627000", "currentAccountsPayable": "1278535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3109759000", "totalShareholderEquity": "10314974000", "capitalLeaseObligations": "2538494000", "otherCurrentLiabilities": "2917674000", "totalCurrentLiabilities": "5727189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037417000", "cashAndShortTermInvestments": "6328121000", "commonStockSharesOutstanding": "311704404", "intangibleAssetsExcludingGoodwill": "1647657000", "cashAndCashEquivalentsAtCarryingValue": "6328121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805693000", "profitLoss": "None", "dividendPayout": "1244251000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2168334000", "capitalExpenditures": "762538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1720623000", "cashflowFromInvestment": "-533254000", "stockBasedCompensation": "-17206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4712705000, "cost_of_revenue": 2495407000, "gross_profit": 2217298000, "research_and_development": null, "selling_general_admin": 276870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838570000, "depreciation_amortisation": -132909000, "ebitda": 705661000, "interest_expense": 4881368, "interest_income": null, "other_non_operating": null, "pretax_income": 956000000, "tax_provision": 146272000, "effective_tax_rate": null, "net_income": 805693000, "net_income_continuing_ops": 809728000, "net_income_to_common": 805693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6328121000, "short_term_investments": 368952000, "net_receivables": 1896567000, "inventory": 2750389000, "other_current_assets": null, "total_current_assets": 11655501000, "net_ppe": null, "goodwill": 21418000, "intangible_assets": 1647657000, "goodwill_and_intangibles": 1669075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6464627000, "total_assets": 18120128000, "short_term_debt": 1202312000, "accounts_payable": 1278535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5727189000, "long_term_debt": 4310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2037417000, "total_liabilities": 7764606000, "total_debt": 1206622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4302177000, "total_equity": 10314974000, "shares_outstanding": 311704404, "operating_cash_flow": 2168334000, "stock_based_compensation": -17206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 762538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533254000, "dividends_paid": 1244251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1720623000, "free_cash_flow": 2930872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "838570000", "ebitda": "705661000", "netIncome": "805693000", "grossProfit": "2217298000", "depreciation": "None", "totalRevenue": "4712705000", "costOfRevenue": "2495407000", "interestIncome": "18999000", "incomeBeforeTax": "956000000", "interestExpense": "4881368", "operatingIncome": "968418000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "146272000", "reportedCurrency": "CNY", "netInterestIncome": "-16094000", "nonInterestIncome": "None", "operatingExpenses": "1248880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2495407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-132909000", "sellingGeneralAndAdministrative": "276870000", "netIncomeFromContinuingOperations": "809728000" }, "balance": { "goodwill": "21418000", "inventory": "2750389000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "18120128000", "longTermDebt": "4310000", "shortTermDebt": "1202312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1647657000", "reportedCurrency": "CNY", "retainedEarnings": "4302177000", "totalLiabilities": "7764606000", "otherCurrentAssets": "311472000", "totalCurrentAssets": "11655501000", "currentLongTermDebt": "566955000", "longTermInvestments": "302149000", "shortTermInvestments": "368952000", "currentNetReceivables": "1896567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6464627000", "currentAccountsPayable": "1278535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3109759000", "totalShareholderEquity": "10314974000", "capitalLeaseObligations": "2538494000", "otherCurrentLiabilities": "2917674000", "totalCurrentLiabilities": "5727189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037417000", "cashAndShortTermInvestments": "6328121000", "commonStockSharesOutstanding": "311704404", "intangibleAssetsExcludingGoodwill": "1647657000", "cashAndCashEquivalentsAtCarryingValue": "6328121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "805693000", "profitLoss": "None", "dividendPayout": "1244251000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2168334000", "capitalExpenditures": "762538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1720623000", "cashflowFromInvestment": "-533254000", "stockBasedCompensation": "-17206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 4522577000, "cost_of_revenue": 2492601000, "gross_profit": 2029976000, "ebit": 879638000, "ebitda": 879638000, "pretax_income": 862411000, "tax_provision": 214090000, "net_income": 641765000, "net_income_to_common": 641765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1716150000, "total_current_assets": 10340624000, "total_assets": 16134822000, "short_term_debt": 482995000, "long_term_debt": 5911000, "total_debt": 488906000, "total_liabilities": 6569859000, "total_equity": 9524869000, "shares_outstanding": 312569148, "goodwill_and_intangibles": 32220000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297218, "ticker_id": 2698, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "879638000", "ebitda": "879638000", "netIncome": "641765000", "grossProfit": "2029976000", "depreciation": "None", "totalRevenue": "4522577000", "costOfRevenue": "2492601000", "interestIncome": "25067000", "incomeBeforeTax": "862411000", "interestExpense": "17227000", "operatingIncome": "815804000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "214090000", "reportedCurrency": "USD", "netInterestIncome": "7840000", "nonInterestIncome": "None", "operatingExpenses": "1214172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2492601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27076000", "sellingGeneralAndAdministrative": "236208000", "netIncomeFromContinuingOperations": "648321000" }, "balance": { "goodwill": "22029000", "inventory": "2297067000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "16134822000", "longTermDebt": "5911000", "shortTermDebt": "482995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10191000", "reportedCurrency": "CNY", "retainedEarnings": "3534024000", "totalLiabilities": "6569859000", "otherCurrentAssets": "618931000", "totalCurrentAssets": "10340624000", "currentLongTermDebt": "739000", "longTermInvestments": "258890000", "shortTermInvestments": "3949007000", "currentNetReceivables": "1759469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794198000", "currentAccountsPayable": "3674473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2097511000", "totalShareholderEquity": "9524869000", "capitalLeaseObligations": "2090861000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4838541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1731318000", "cashAndShortTermInvestments": "1716150000", "commonStockSharesOutstanding": "312569148", "intangibleAssetsExcludingGoodwill": "10191000", "cashAndCashEquivalentsAtCarryingValue": "1716150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "37883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4522577000, "cost_of_revenue": 2492601000, "gross_profit": 2029976000, "research_and_development": null, "selling_general_admin": 236208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879638000, "depreciation_amortisation": 27076000, "ebitda": 879638000, "interest_expense": 17227000, "interest_income": null, "other_non_operating": null, "pretax_income": 862411000, "tax_provision": 214090000, "effective_tax_rate": null, "net_income": 641765000, "net_income_continuing_ops": 648321000, "net_income_to_common": 641765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1716150000, "short_term_investments": 3949007000, "net_receivables": 1759469000, "inventory": 2297067000, "other_current_assets": null, "total_current_assets": 10340624000, "net_ppe": null, "goodwill": 22029000, "intangible_assets": 10191000, "goodwill_and_intangibles": 32220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5794198000, "total_assets": 16134822000, "short_term_debt": 482995000, "accounts_payable": 3674473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4838541000, "long_term_debt": 5911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1731318000, "total_liabilities": 6569859000, "total_debt": 488906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3534024000, "total_equity": 9524869000, "shares_outstanding": 312569148, "operating_cash_flow": null, "stock_based_compensation": 37883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "879638000", "ebitda": "879638000", "netIncome": "641765000", "grossProfit": "2029976000", "depreciation": "None", "totalRevenue": "4522577000", "costOfRevenue": "2492601000", "interestIncome": "25067000", "incomeBeforeTax": "862411000", "interestExpense": "17227000", "operatingIncome": "815804000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "214090000", "reportedCurrency": "USD", "netInterestIncome": "7840000", "nonInterestIncome": "None", "operatingExpenses": "1214172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2492601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27076000", "sellingGeneralAndAdministrative": "236208000", "netIncomeFromContinuingOperations": "648321000" }, "balance": { "goodwill": "22029000", "inventory": "2297067000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "16134822000", "longTermDebt": "5911000", "shortTermDebt": "482995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10191000", "reportedCurrency": "CNY", "retainedEarnings": "3534024000", "totalLiabilities": "6569859000", "otherCurrentAssets": "618931000", "totalCurrentAssets": "10340624000", "currentLongTermDebt": "739000", "longTermInvestments": "258890000", "shortTermInvestments": "3949007000", "currentNetReceivables": "1759469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794198000", "currentAccountsPayable": "3674473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2097511000", "totalShareholderEquity": "9524869000", "capitalLeaseObligations": "2090861000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4838541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1731318000", "cashAndShortTermInvestments": "1716150000", "commonStockSharesOutstanding": "312569148", "intangibleAssetsExcludingGoodwill": "10191000", "cashAndCashEquivalentsAtCarryingValue": "1716150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "37883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 4035212000, "cost_of_revenue": 2261884000, "gross_profit": 1773328000, "ebit": 715149000, "ebitda": 785421000, "pretax_income": 760735000, "tax_provision": 169310000, "net_income": 587630000, "net_income_to_common": 587630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6233089000, "total_current_assets": 10432971000, "total_assets": 15712992000, "short_term_debt": 456166000, "long_term_debt": 6414000, "total_debt": 462580000, "total_liabilities": 5988211000, "total_equity": 9696775000, "shares_outstanding": 312569148, "goodwill_and_intangibles": 1695043000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297219, "ticker_id": 2698, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "715149000", "ebitda": "785421000", "netIncome": "587630000", "grossProfit": "1773328000", "depreciation": "None", "totalRevenue": "4035212000", "costOfRevenue": "2261884000", "interestIncome": "33716000", "incomeBeforeTax": "760735000", "interestExpense": "24686000", "operatingIncome": "751524000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "169310000", "reportedCurrency": "CNY", "netInterestIncome": "9030000", "nonInterestIncome": "None", "operatingExpenses": "1021804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2261884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29827000", "sellingGeneralAndAdministrative": "227232000", "netIncomeFromContinuingOperations": "591425000" }, "balance": { "goodwill": "21247000", "inventory": "1949849000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "15712992000", "longTermDebt": "6414000", "shortTermDebt": "456166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1673796000", "reportedCurrency": "CNY", "retainedEarnings": "2892259000", "totalLiabilities": "5988211000", "otherCurrentAssets": "366768000", "totalCurrentAssets": "10432971000", "currentLongTermDebt": "713000", "longTermInvestments": "224224000", "shortTermInvestments": "633920000", "currentNetReceivables": "1249345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5280021000", "currentAccountsPayable": "754472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1944416000", "totalShareholderEquity": "9696775000", "capitalLeaseObligations": "1937289000", "otherCurrentLiabilities": "2574416000", "totalCurrentLiabilities": "4390396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1597815000", "cashAndShortTermInvestments": "6233089000", "commonStockSharesOutstanding": "312569148", "intangibleAssetsExcludingGoodwill": "1673796000", "cashAndCashEquivalentsAtCarryingValue": "6233089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "33570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4035212000, "cost_of_revenue": 2261884000, "gross_profit": 1773328000, "research_and_development": null, "selling_general_admin": 227232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 715149000, "depreciation_amortisation": 29827000, "ebitda": 785421000, "interest_expense": 24686000, "interest_income": null, "other_non_operating": null, "pretax_income": 760735000, "tax_provision": 169310000, "effective_tax_rate": null, "net_income": 587630000, "net_income_continuing_ops": 591425000, "net_income_to_common": 587630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6233089000, "short_term_investments": 633920000, "net_receivables": 1249345000, "inventory": 1949849000, "other_current_assets": null, "total_current_assets": 10432971000, "net_ppe": null, "goodwill": 21247000, "intangible_assets": 1673796000, "goodwill_and_intangibles": 1695043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5280021000, "total_assets": 15712992000, "short_term_debt": 456166000, "accounts_payable": 754472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4390396000, "long_term_debt": 6414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1597815000, "total_liabilities": 5988211000, "total_debt": 462580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2892259000, "total_equity": 9696775000, "shares_outstanding": 312569148, "operating_cash_flow": null, "stock_based_compensation": 33570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "715149000", "ebitda": "785421000", "netIncome": "587630000", "grossProfit": "1773328000", "depreciation": "None", "totalRevenue": "4035212000", "costOfRevenue": "2261884000", "interestIncome": "33716000", "incomeBeforeTax": "760735000", "interestExpense": "24686000", "operatingIncome": "751524000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "169310000", "reportedCurrency": "CNY", "netInterestIncome": "9030000", "nonInterestIncome": "None", "operatingExpenses": "1021804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2261884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29827000", "sellingGeneralAndAdministrative": "227232000", "netIncomeFromContinuingOperations": "591425000" }, "balance": { "goodwill": "21247000", "inventory": "1949849000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "15712992000", "longTermDebt": "6414000", "shortTermDebt": "456166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1673796000", "reportedCurrency": "CNY", "retainedEarnings": "2892259000", "totalLiabilities": "5988211000", "otherCurrentAssets": "366768000", "totalCurrentAssets": "10432971000", "currentLongTermDebt": "713000", "longTermInvestments": "224224000", "shortTermInvestments": "633920000", "currentNetReceivables": "1249345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5280021000", "currentAccountsPayable": "754472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1944416000", "totalShareholderEquity": "9696775000", "capitalLeaseObligations": "1937289000", "otherCurrentLiabilities": "2574416000", "totalCurrentLiabilities": "4390396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1597815000", "cashAndShortTermInvestments": "6233089000", "commonStockSharesOutstanding": "312569148", "intangibleAssetsExcludingGoodwill": "1673796000", "cashAndCashEquivalentsAtCarryingValue": "6233089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "33570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 3723531000, "cost_of_revenue": 2107073000, "gross_profit": 1616458000, "ebit": 746897000, "ebitda": 784295000, "pretax_income": 768386000, "tax_provision": 182432000, "net_income": 582472000, "net_income_to_common": 582472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6737918000, "total_current_assets": 10579102000, "total_assets": 14905726000, "short_term_debt": 440629000, "long_term_debt": 6411000, "total_debt": 447040000, "total_liabilities": 5807423000, "total_equity": 9071638000, "shares_outstanding": 309825531, "goodwill_and_intangibles": 36541000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297220, "ticker_id": 2698, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "746897000", "ebitda": "784295000", "netIncome": "582472000", "grossProfit": "1616458000", "depreciation": "None", "totalRevenue": "3723531000", "costOfRevenue": "2107073000", "interestIncome": "40890000", "incomeBeforeTax": "768386000", "interestExpense": "15909000", "operatingIncome": "743285000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "182432000", "reportedCurrency": "CNY", "netInterestIncome": "24981000", "nonInterestIncome": "None", "operatingExpenses": "873173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150102000", "sellingGeneralAndAdministrative": "191341000", "netIncomeFromContinuingOperations": "585954000" }, "balance": { "goodwill": "21236000", "inventory": "1873861000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "14905726000", "longTermDebt": "6411000", "shortTermDebt": "440629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15305000", "reportedCurrency": "CNY", "retainedEarnings": "2304629000", "totalLiabilities": "5807423000", "otherCurrentAssets": "2587000", "totalCurrentAssets": "10579102000", "currentLongTermDebt": "712000", "longTermInvestments": "223247000", "shortTermInvestments": "524537000", "currentNetReceivables": "1440199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4326624000", "currentAccountsPayable": "3203410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1306781000", "totalShareholderEquity": "9071638000", "capitalLeaseObligations": "1299658000", "otherCurrentLiabilities": "643058000", "totalCurrentLiabilities": "4843627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "963796000", "cashAndShortTermInvestments": "6737918000", "commonStockSharesOutstanding": "309825531", "intangibleAssetsExcludingGoodwill": "15305000", "cashAndCashEquivalentsAtCarryingValue": "6737918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "30937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3723531000, "cost_of_revenue": 2107073000, "gross_profit": 1616458000, "research_and_development": null, "selling_general_admin": 191341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 746897000, "depreciation_amortisation": 150102000, "ebitda": 784295000, "interest_expense": 15909000, "interest_income": null, "other_non_operating": null, "pretax_income": 768386000, "tax_provision": 182432000, "effective_tax_rate": null, "net_income": 582472000, "net_income_continuing_ops": 585954000, "net_income_to_common": 582472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6737918000, "short_term_investments": 524537000, "net_receivables": 1440199000, "inventory": 1873861000, "other_current_assets": null, "total_current_assets": 10579102000, "net_ppe": null, "goodwill": 21236000, "intangible_assets": 15305000, "goodwill_and_intangibles": 36541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4326624000, "total_assets": 14905726000, "short_term_debt": 440629000, "accounts_payable": 3203410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4843627000, "long_term_debt": 6411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963796000, "total_liabilities": 5807423000, "total_debt": 447040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2304629000, "total_equity": 9071638000, "shares_outstanding": 309825531, "operating_cash_flow": null, "stock_based_compensation": 30937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "746897000", "ebitda": "784295000", "netIncome": "582472000", "grossProfit": "1616458000", "depreciation": "None", "totalRevenue": "3723531000", "costOfRevenue": "2107073000", "interestIncome": "40890000", "incomeBeforeTax": "768386000", "interestExpense": "15909000", "operatingIncome": "743285000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "182432000", "reportedCurrency": "CNY", "netInterestIncome": "24981000", "nonInterestIncome": "None", "operatingExpenses": "873173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150102000", "sellingGeneralAndAdministrative": "191341000", "netIncomeFromContinuingOperations": "585954000" }, "balance": { "goodwill": "21236000", "inventory": "1873861000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "14905726000", "longTermDebt": "6411000", "shortTermDebt": "440629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15305000", "reportedCurrency": "CNY", "retainedEarnings": "2304629000", "totalLiabilities": "5807423000", "otherCurrentAssets": "2587000", "totalCurrentAssets": "10579102000", "currentLongTermDebt": "712000", "longTermInvestments": "223247000", "shortTermInvestments": "524537000", "currentNetReceivables": "1440199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4326624000", "currentAccountsPayable": "3203410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1306781000", "totalShareholderEquity": "9071638000", "capitalLeaseObligations": "1299658000", "otherCurrentLiabilities": "643058000", "totalCurrentLiabilities": "4843627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "963796000", "cashAndShortTermInvestments": "6737918000", "commonStockSharesOutstanding": "309825531", "intangibleAssetsExcludingGoodwill": "15305000", "cashAndCashEquivalentsAtCarryingValue": "6737918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "30937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 3841313000, "cost_of_revenue": 2183972000, "gross_profit": 1657341000, "ebit": 765394000, "ebitda": 824812000, "pretax_income": 806544000, "tax_provision": 168742000, "net_income": 635814000, "net_income_to_common": 635814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6415441000, "total_current_assets": 10327634000, "total_assets": 14485309000, "short_term_debt": 448045000, "long_term_debt": 6411000, "total_debt": 454456000, "total_liabilities": 5294092000, "total_equity": 9168195000, "shares_outstanding": 311673529, "goodwill_and_intangibles": 41197000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297221, "ticker_id": 2698, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "765394000", "ebitda": "824812000", "netIncome": "635814000", "grossProfit": "1657341000", "depreciation": "None", "totalRevenue": "3841313000", "costOfRevenue": "2183972000", "interestIncome": "40890000", "incomeBeforeTax": "806544000", "interestExpense": "13721000", "operatingIncome": "765394000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "168742000", "reportedCurrency": "CNY", "netInterestIncome": "24981000", "nonInterestIncome": "None", "operatingExpenses": "907552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2183972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59418000", "sellingGeneralAndAdministrative": "187137000", "netIncomeFromContinuingOperations": "585954000" }, "balance": { "goodwill": "21643000", "inventory": "1922241000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "14485309000", "longTermDebt": "6411000", "shortTermDebt": "448045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19554000", "reportedCurrency": "CNY", "retainedEarnings": "1722157000", "totalLiabilities": "5294092000", "otherCurrentAssets": "7970000", "totalCurrentAssets": "10327634000", "currentLongTermDebt": "712000", "longTermInvestments": "223247000", "shortTermInvestments": "463625000", "currentNetReceivables": "1518357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4157675000", "currentAccountsPayable": "3389826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252564000", "totalShareholderEquity": "9168195000", "capitalLeaseObligations": "1299658000", "otherCurrentLiabilities": "476872000", "totalCurrentLiabilities": "4406979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887113000", "cashAndShortTermInvestments": "6415441000", "commonStockSharesOutstanding": "311673529", "intangibleAssetsExcludingGoodwill": "19554000", "cashAndCashEquivalentsAtCarryingValue": "6415441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "635814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3841313000, "cost_of_revenue": 2183972000, "gross_profit": 1657341000, "research_and_development": null, "selling_general_admin": 187137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 765394000, "depreciation_amortisation": 59418000, "ebitda": 824812000, "interest_expense": 13721000, "interest_income": null, "other_non_operating": null, "pretax_income": 806544000, "tax_provision": 168742000, "effective_tax_rate": null, "net_income": 635814000, "net_income_continuing_ops": 585954000, "net_income_to_common": 635814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6415441000, "short_term_investments": 463625000, "net_receivables": 1518357000, "inventory": 1922241000, "other_current_assets": null, "total_current_assets": 10327634000, "net_ppe": null, "goodwill": 21643000, "intangible_assets": 19554000, "goodwill_and_intangibles": 41197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4157675000, "total_assets": 14485309000, "short_term_debt": 448045000, "accounts_payable": 3389826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4406979000, "long_term_debt": 6411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 887113000, "total_liabilities": 5294092000, "total_debt": 454456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1722157000, "total_equity": 9168195000, "shares_outstanding": 311673529, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "765394000", "ebitda": "824812000", "netIncome": "635814000", "grossProfit": "1657341000", "depreciation": "None", "totalRevenue": "3841313000", "costOfRevenue": "2183972000", "interestIncome": "40890000", "incomeBeforeTax": "806544000", "interestExpense": "13721000", "operatingIncome": "765394000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "168742000", "reportedCurrency": "CNY", "netInterestIncome": "24981000", "nonInterestIncome": "None", "operatingExpenses": "907552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2183972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59418000", "sellingGeneralAndAdministrative": "187137000", "netIncomeFromContinuingOperations": "585954000" }, "balance": { "goodwill": "21643000", "inventory": "1922241000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "14485309000", "longTermDebt": "6411000", "shortTermDebt": "448045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19554000", "reportedCurrency": "CNY", "retainedEarnings": "1722157000", "totalLiabilities": "5294092000", "otherCurrentAssets": "7970000", "totalCurrentAssets": "10327634000", "currentLongTermDebt": "712000", "longTermInvestments": "223247000", "shortTermInvestments": "463625000", "currentNetReceivables": "1518357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4157675000", "currentAccountsPayable": "3389826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1252564000", "totalShareholderEquity": "9168195000", "capitalLeaseObligations": "1299658000", "otherCurrentLiabilities": "476872000", "totalCurrentLiabilities": "4406979000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887113000", "cashAndShortTermInvestments": "6415441000", "commonStockSharesOutstanding": "311673529", "intangibleAssetsExcludingGoodwill": "19554000", "cashAndCashEquivalentsAtCarryingValue": "6415441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "635814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 3791154000, "cost_of_revenue": 2207456000, "gross_profit": 1583698000, "ebit": 658341000, "ebitda": 857679000, "pretax_income": 846198000, "tax_provision": 227923000, "net_income": 612591000, "net_income_to_common": 612591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6079746000, "total_current_assets": 9866657000, "total_assets": 13646146000, "short_term_debt": 336596000, "long_term_debt": 6391000, "total_debt": 342987000, "total_liabilities": 5027281000, "total_equity": 8597791000, "shares_outstanding": 312546429, "goodwill_and_intangibles": 42462000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297223, "ticker_id": 2698, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "658341000", "ebitda": "857679000", "netIncome": "612591000", "grossProfit": "1583698000", "depreciation": "None", "totalRevenue": "3791154000", "costOfRevenue": "2207456000", "interestIncome": "69366000", "incomeBeforeTax": "846198000", "interestExpense": "11481000", "operatingIncome": "788313000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "227923000", "reportedCurrency": "CNY", "netInterestIncome": "57885000", "nonInterestIncome": "None", "operatingExpenses": "795385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22685500", "sellingGeneralAndAdministrative": "170552000", "netIncomeFromContinuingOperations": "618275000" }, "balance": { "goodwill": "21170000", "inventory": "1858935000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "13646146000", "longTermDebt": "6391000", "shortTermDebt": "336596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21292000", "reportedCurrency": "CNY", "retainedEarnings": "1151922000", "totalLiabilities": "5027281000", "otherCurrentAssets": "34738000", "totalCurrentAssets": "9866657000", "currentLongTermDebt": "710000", "longTermInvestments": "173870000", "shortTermInvestments": "569288000", "currentNetReceivables": "1323950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3779489000", "currentAccountsPayable": "3372587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991891000", "totalShareholderEquity": "8597791000", "capitalLeaseObligations": "984790000", "otherCurrentLiabilities": "-3372587000", "totalCurrentLiabilities": "4299401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727880000", "cashAndShortTermInvestments": "6079746000", "commonStockSharesOutstanding": "312546429", "intangibleAssetsExcludingGoodwill": "21292000", "cashAndCashEquivalentsAtCarryingValue": "6079746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3791154000, "cost_of_revenue": 2207456000, "gross_profit": 1583698000, "research_and_development": null, "selling_general_admin": 170552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 658341000, "depreciation_amortisation": 22685500, "ebitda": 857679000, "interest_expense": 11481000, "interest_income": null, "other_non_operating": null, "pretax_income": 846198000, "tax_provision": 227923000, "effective_tax_rate": null, "net_income": 612591000, "net_income_continuing_ops": 618275000, "net_income_to_common": 612591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6079746000, "short_term_investments": 569288000, "net_receivables": 1323950000, "inventory": 1858935000, "other_current_assets": null, "total_current_assets": 9866657000, "net_ppe": null, "goodwill": 21170000, "intangible_assets": 21292000, "goodwill_and_intangibles": 42462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3779489000, "total_assets": 13646146000, "short_term_debt": 336596000, "accounts_payable": 3372587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4299401000, "long_term_debt": 6391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727880000, "total_liabilities": 5027281000, "total_debt": 342987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1151922000, "total_equity": 8597791000, "shares_outstanding": 312546429, "operating_cash_flow": null, "stock_based_compensation": 23769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "658341000", "ebitda": "857679000", "netIncome": "612591000", "grossProfit": "1583698000", "depreciation": "None", "totalRevenue": "3791154000", "costOfRevenue": "2207456000", "interestIncome": "69366000", "incomeBeforeTax": "846198000", "interestExpense": "11481000", "operatingIncome": "788313000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "227923000", "reportedCurrency": "CNY", "netInterestIncome": "57885000", "nonInterestIncome": "None", "operatingExpenses": "795385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22685500", "sellingGeneralAndAdministrative": "170552000", "netIncomeFromContinuingOperations": "618275000" }, "balance": { "goodwill": "21170000", "inventory": "1858935000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "13646146000", "longTermDebt": "6391000", "shortTermDebt": "336596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21292000", "reportedCurrency": "CNY", "retainedEarnings": "1151922000", "totalLiabilities": "5027281000", "otherCurrentAssets": "34738000", "totalCurrentAssets": "9866657000", "currentLongTermDebt": "710000", "longTermInvestments": "173870000", "shortTermInvestments": "569288000", "currentNetReceivables": "1323950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3779489000", "currentAccountsPayable": "3372587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "991891000", "totalShareholderEquity": "8597791000", "capitalLeaseObligations": "984790000", "otherCurrentLiabilities": "-3372587000", "totalCurrentLiabilities": "4299401000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727880000", "cashAndShortTermInvestments": "6079746000", "commonStockSharesOutstanding": "312546429", "intangibleAssetsExcludingGoodwill": "21292000", "cashAndCashEquivalentsAtCarryingValue": "6079746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "income_statement": { "revenue": 3252182000, "cost_of_revenue": 1956535000, "gross_profit": 1295647000, "ebit": 655502000, "ebitda": null, "pretax_income": 727203000, "tax_provision": null, "net_income": 539331000, "net_income_to_common": 539331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6489213000, "total_current_assets": 9904005000, "total_assets": 13447713000, "short_term_debt": null, "long_term_debt": 7215000, "total_debt": 7215000, "total_liabilities": 4529445000, "total_equity": 8901015000, "shares_outstanding": 1263689685, "goodwill_and_intangibles": 46346000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 297224, "ticker_id": 2698, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:38:42.104137+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "539331000", "grossProfit": "1295647000", "depreciation": "None", "totalRevenue": "3252182000", "costOfRevenue": "1956535000", "interestIncome": "46814000", "incomeBeforeTax": "727203000", "interestExpense": "9631000", "operatingIncome": "655502000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "37183000", "nonInterestIncome": "None", "operatingExpenses": "2596680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1956535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "643447000", "netIncomeFromContinuingOperations": "546991000" }, "balance": { "goodwill": "21069000", "inventory": "1450519000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13447713000", "longTermDebt": "7215000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25277000", "reportedCurrency": "CNY", "retainedEarnings": "539331000", "totalLiabilities": "4529445000", "otherCurrentAssets": "None", "totalCurrentAssets": "9904005000", "currentLongTermDebt": "None", "longTermInvestments": "173870000", "shortTermInvestments": "787044000", "currentNetReceivables": "1150156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3543708000", "currentAccountsPayable": "3019302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8901015000", "capitalLeaseObligations": "885734000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3885595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "643850000", "cashAndShortTermInvestments": "6489213000", "commonStockSharesOutstanding": "1263689685", "intangibleAssetsExcludingGoodwill": "25277000", "cashAndCashEquivalentsAtCarryingValue": "6489213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76826640", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3252182000, "cost_of_revenue": 1956535000, "gross_profit": 1295647000, "research_and_development": null, "selling_general_admin": 643447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 655502000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9631000, "interest_income": null, "other_non_operating": null, "pretax_income": 727203000, "tax_provision": null, "effective_tax_rate": null, "net_income": 539331000, "net_income_continuing_ops": 546991000, "net_income_to_common": 539331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6489213000, "short_term_investments": 787044000, "net_receivables": 1150156000, "inventory": 1450519000, "other_current_assets": null, "total_current_assets": 9904005000, "net_ppe": null, "goodwill": 21069000, "intangible_assets": 25277000, "goodwill_and_intangibles": 46346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3543708000, "total_assets": 13447713000, "short_term_debt": null, "accounts_payable": 3019302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3885595000, "long_term_debt": 7215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643850000, "total_liabilities": 4529445000, "total_debt": 7215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539331000, "total_equity": 8901015000, "shares_outstanding": 1263689685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "539331000", "grossProfit": "1295647000", "depreciation": "None", "totalRevenue": "3252182000", "costOfRevenue": "1956535000", "interestIncome": "46814000", "incomeBeforeTax": "727203000", "interestExpense": "9631000", "operatingIncome": "655502000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "37183000", "nonInterestIncome": "None", "operatingExpenses": "2596680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1956535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "643447000", "netIncomeFromContinuingOperations": "546991000" }, "balance": { "goodwill": "21069000", "inventory": "1450519000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13447713000", "longTermDebt": "7215000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25277000", "reportedCurrency": "CNY", "retainedEarnings": "539331000", "totalLiabilities": "4529445000", "otherCurrentAssets": "None", "totalCurrentAssets": "9904005000", "currentLongTermDebt": "None", "longTermInvestments": "173870000", "shortTermInvestments": "787044000", "currentNetReceivables": "1150156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3543708000", "currentAccountsPayable": "3019302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8901015000", "capitalLeaseObligations": "885734000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3885595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "643850000", "cashAndShortTermInvestments": "6489213000", "commonStockSharesOutstanding": "1263689685", "intangibleAssetsExcludingGoodwill": "25277000", "cashAndCashEquivalentsAtCarryingValue": "6489213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76826640", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }