{ "ticker": { "uuid": "585e4381-937a-42e7-91bc-7dd55494032d", "symbol": "LLOYDSENGG", "name": "Lloyds Engineering Works Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/585e4381-937a-42e7-91bc-7dd55494032d/", "api_url": "https://sharemaestro.com/factors/api/tickers/585e4381-937a-42e7-91bc-7dd55494032d/" }, "ticker_metadata": { "id": 14300, "uuid": "585e4381-937a-42e7-91bc-7dd55494032d", "symbol": "LLOYDSENGG", "name": "Lloyds Engineering Works Limited", "asset_type": "equity", "market_cap": 104914370560, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Lloyds Engineering Works Limited provides engineering products and services in India. It designs, engineers, manufactures, fabricates, supplies, erects, installs, and commissions mechanical, hydraulic, structural, process plants, metallurgical, and chemical plants equipment, including marine loading/unloading arms, truck/wagon loading/unloading arms, columns, pressure vessels, dryers, boilers, power plant, steel plant, and capital equipment. The company also executes turnkey; and engineering, procurement, and construction projects; and manufactures and sells elevators, motors, and submersible pumps. It serves hydrocarbon, steel, nuclear, marine, and power industries; port, jetty, and refineries; and oil and gas industries. The company was formerly known as Lloyds Steels Industries Limited and changed its name to Lloyds Engineering Works Limited in July 2023. Lloyds Engineering Works Limited was founded in 1974 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "585e4381-937a-42e7-91bc-7dd55494032d", "symbol": "LLOYDSENGG", "name": "Lloyds Engineering Works Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/585e4381-937a-42e7-91bc-7dd55494032d/", "api_url": "https://sharemaestro.com/factors/api/tickers/585e4381-937a-42e7-91bc-7dd55494032d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.05, "quality": 0.05, "momentum": 0.82, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 72.69, "market_cap": 126013675763.03, "pe_ratio": 66.3649, "earnings_yield": 0.0151, "ebitda_to_ev": 0.0193, "shareholder_yield": -0.0658, "roe": 0.1136, "piotroski_f_score": 3, "momentum_12_1": 0.0581, "volatility_252d": 0.5233 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.488413+00:00", "batch_id": "" }, "size": { "price_close": 72.69, "market_cap": 126013675763.0329, "market_cap_usd": 126013675763.0329, "enterprise_value": 123735475763.0329, "shares_outstanding": 1733576452, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 66.3649, "pb_ratio": 7.5419, "ptbv_ratio": 7.5419, "ps_ratio": 9.6849, "pcf_ratio": null, "pfcf_ratio": -37.7716, "ev_ebitda": 51.757, "ev_ebit": 74.0754, "ev_sales": 9.5098, "ev_fcf": -37.0887, "earnings_yield": 0.0151, "fcf_yield": -0.027, "price_to_sales": 9.6849, "price_to_book": 7.5419, "price_to_cashflow": null, "ebitda_to_ev": 0.0193, "sales_yield": 0.1052 }, "yield": { "dividend_yield": 0.0026, "buyback_yield": -0.0684, "shareholder_yield": -0.0658, "debt_paydown_yield": 0.0019, "total_yield": -0.0638 }, "quality": { "gross_margin": 0.2167, "operating_margin": 0.1284, "net_margin": 0.1459, "ebitda_margin": 0.1837, "fcf_margin": -0.2564, "roe": 0.1136, "roa": 0.0801, "roic": 0.0868, "roc_greenblatt": null, "asset_turnover": 0.5492, "cash_conversion": -1.757, "accruals_ratio": 0.1869, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.4135, "revenue_stability_5y": 0.5413, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.119, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9529, "debt_to_assets": 0.0458, "interest_coverage": 11.9485, "current_ratio": 2.7684, "quick_ratio": 2.7684, "net_debt": -2278200000, "local_beta": 2.0408, "volatility_252d": 0.5233, "volatility_60d": 1.0801, "max_drawdown_12m": -0.5186, "risk_adjusted_momentum": 0.111 }, "growth": { "revenue_growth_1y": 0.5385, "revenue_growth_3y_cagr": 0.6122, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3956, "eps_growth_3y_cagr": 0.7276, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.8645, "book_value_growth_1y": 0.9547, "revenue_growth": 0.5385, "earnings_growth": 0.3956 }, "momentum": { "price_return_1m": 0.1562, "price_return_3m": 0.628, "price_return_6m": 0.3809, "price_return_9m": 0.1608, "price_return_12m": 0.2233, "price_return_12m_ex1m": 0.0581, "momentum_6m": 0.3809, "momentum_12m": 0.2233, "momentum_12_1": 0.0581, "distance_from_52w_high": -0.1037, "distance_from_52w_low": 0.8619, "relative_strength": 0.331 }, "raw_ttm": { "revenue_ttm": 13011400000, "gross_profit_ttm": 2820200000, "ebit_ttm": 1670400000, "ebitda_ttm": 2390700000, "net_income_ttm": 1898800000, "eps_diluted_ttm": 1.0953, "operating_cash_flow_ttm": -2529000000, "capital_expenditure_ttm": -807200000, "fcf_ttm": -3336200000, "dividends_paid_ttm": -330000000, "share_repurchases_ttm": null, "shares_issued_ttm": 8621100000, "interest_expense_ttm": 139800000, "cash_and_equivalents": 3363900000, "total_current_assets": 16687600000, "total_current_liabilities": 6027900000, "net_ppe": null, "total_assets": 23690800000, "total_debt": 1085700000, "total_equity": 16708500000, "net_working_capital": 7542100000, "book_value_per_share": 9.6382, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.6382 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 86, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 74, "rank_dividend_yield": 39, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 84, "rank_fcf_margin": 89, "rank_piotroski": 92, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 20 }, "composites": { "value_composite": 95, "quality_composite": 95, "momentum_composite": 18, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.05, "os_score": 0.07, "value_percentile": 0.05, "quality_percentile": 0.05, "momentum_percentile": 0.82, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6465, "ticker_id": 14300, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.488413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.69, "market_cap": 126013675763.0329, "market_cap_usd": 126013675763.0329, "enterprise_value": 123735475763.0329, "shares_outstanding": 1733576452, "fx_rate_to_usd": null, "pe_ratio": 66.36490192, "pb_ratio": 7.5418904, "ptbv_ratio": 7.5418904, "ps_ratio": 9.68486679, "pcf_ratio": null, "pfcf_ratio": -37.77161914, "ev_ebitda": 51.75700664, "ev_ebit": 74.07535666, "ev_sales": 9.50977418, "ev_fcf": -37.08874641, "earnings_yield": 0.01506821, "fcf_yield": -0.02696236, "dividend_yield": 0.00261876, "buyback_yield": -0.068414, "shareholder_yield": -0.06579524, "debt_paydown_yield": 0.00194661, "total_yield": -0.06384863, "gross_margin": 0.21674839, "operating_margin": 0.12837973, "net_margin": 0.14593357, "ebitda_margin": 0.18373888, "fcf_margin": -0.25640592, "roe": 0.11364276, "roa": 0.08014926, "roic": 0.08681732, "roc_greenblatt": null, "asset_turnover": 0.54921742, "cash_conversion": -1.75700442, "accruals_ratio": 0.18689956, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.95294265, "debt_to_assets": 0.04582792, "interest_coverage": 11.94849785, "current_ratio": 2.76839364, "quick_ratio": 2.76839364, "net_debt": -2278200000, "revenue_growth_1y": 0.53846336, "revenue_growth_3y_cagr": 0.61221446, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39562293, "eps_growth_3y_cagr": 0.72763884, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.86447353, "book_value_growth_1y": 0.95472422, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.413453, "revenue_stability_5y": 0.541283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15619537, "price_return_3m": 0.62799549, "price_return_6m": 0.38088912, "price_return_9m": 0.16081129, "price_return_12m": 0.22332296, "price_return_12m_ex1m": 0.05805903, "distance_from_52w_high": -0.10373822, "distance_from_52w_low": 0.86193648, "relative_strength": 0.3310027, "local_beta": 2.0408, "volatility_252d": 0.523263, "volatility_60d": 1.080055, "max_drawdown_12m": -0.51863998, "revenue_ttm": 13011400000, "gross_profit_ttm": 2820200000, "ebit_ttm": 1670400000, "ebitda_ttm": 2390700000, "net_income_ttm": 1898800000, "eps_diluted_ttm": 1.09530791, "operating_cash_flow_ttm": -2529000000, "capital_expenditure_ttm": -807200000, "fcf_ttm": -3336200000, "dividends_paid_ttm": -330000000, "share_repurchases_ttm": null, "shares_issued_ttm": 8621100000, "interest_expense_ttm": 139800000, "cash_and_equivalents": 3363900000, "total_current_assets": 16687600000, "total_current_liabilities": 6027900000, "net_ppe": null, "total_assets": 23690800000, "total_debt": 1085700000, "total_equity": 16708500000, "net_working_capital": 7542100000, "book_value_per_share": 9.63816737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.63816737, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 86, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 74, "rank_dividend_yield": 39, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 84, "rank_fcf_margin": 89, "rank_piotroski": 92, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 20, "value_composite": 95, "quality_composite": 95, "momentum_composite": 18, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.69, "os": 0.07, "value": 0.05, "quality": 0.05, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 66.3649, "earnings_yield": 0.0151, "shareholder_yield": -0.0658, "roe": 0.1136, "momentum_12_1": 0.0581, "complete_fields": { "id": 6465, "ticker_id": 14300, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.488413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.69, "market_cap": 126013675763.0329, "market_cap_usd": 126013675763.0329, "enterprise_value": 123735475763.0329, "shares_outstanding": 1733576452, "fx_rate_to_usd": null, "pe_ratio": 66.36490192, "pb_ratio": 7.5418904, "ptbv_ratio": 7.5418904, "ps_ratio": 9.68486679, "pcf_ratio": null, "pfcf_ratio": -37.77161914, "ev_ebitda": 51.75700664, "ev_ebit": 74.07535666, "ev_sales": 9.50977418, "ev_fcf": -37.08874641, "earnings_yield": 0.01506821, "fcf_yield": -0.02696236, "dividend_yield": 0.00261876, "buyback_yield": -0.068414, "shareholder_yield": -0.06579524, "debt_paydown_yield": 0.00194661, "total_yield": -0.06384863, "gross_margin": 0.21674839, "operating_margin": 0.12837973, "net_margin": 0.14593357, "ebitda_margin": 0.18373888, "fcf_margin": -0.25640592, "roe": 0.11364276, "roa": 0.08014926, "roic": 0.08681732, "roc_greenblatt": null, "asset_turnover": 0.54921742, "cash_conversion": -1.75700442, "accruals_ratio": 0.18689956, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.95294265, "debt_to_assets": 0.04582792, "interest_coverage": 11.94849785, "current_ratio": 2.76839364, "quick_ratio": 2.76839364, "net_debt": -2278200000, "revenue_growth_1y": 0.53846336, "revenue_growth_3y_cagr": 0.61221446, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39562293, "eps_growth_3y_cagr": 0.72763884, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.86447353, "book_value_growth_1y": 0.95472422, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.413453, "revenue_stability_5y": 0.541283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15619537, "price_return_3m": 0.62799549, "price_return_6m": 0.38088912, "price_return_9m": 0.16081129, "price_return_12m": 0.22332296, "price_return_12m_ex1m": 0.05805903, "distance_from_52w_high": -0.10373822, "distance_from_52w_low": 0.86193648, "relative_strength": 0.3310027, "local_beta": 2.0408, "volatility_252d": 0.523263, "volatility_60d": 1.080055, "max_drawdown_12m": -0.51863998, "revenue_ttm": 13011400000, "gross_profit_ttm": 2820200000, "ebit_ttm": 1670400000, "ebitda_ttm": 2390700000, "net_income_ttm": 1898800000, "eps_diluted_ttm": 1.09530791, "operating_cash_flow_ttm": -2529000000, "capital_expenditure_ttm": -807200000, "fcf_ttm": -3336200000, "dividends_paid_ttm": -330000000, "share_repurchases_ttm": null, "shares_issued_ttm": 8621100000, "interest_expense_ttm": 139800000, "cash_and_equivalents": 3363900000, "total_current_assets": 16687600000, "total_current_liabilities": 6027900000, "net_ppe": null, "total_assets": 23690800000, "total_debt": 1085700000, "total_equity": 16708500000, "net_working_capital": 7542100000, "book_value_per_share": 9.63816737, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.63816737, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 86, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 74, "rank_dividend_yield": 39, "rank_shareholder_yield": 91, "rank_total_yield": 92, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 84, "rank_fcf_margin": 89, "rank_piotroski": 92, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 20, "value_composite": 95, "quality_composite": 95, "momentum_composite": 18, "growth_composite": 8, "yield_composite": 82, "svqf_composite": 90, "vc1_composite": 92, "vc2_composite": 97, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": 13011400000, "cost_of_revenue": 10191200000, "gross_profit": 2820200000, "ebit": 1670400000, "ebitda": 2390700000, "pretax_income": null, "tax_provision": null, "net_income": 1898800000, "net_income_to_common": 1898800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3363900000, "total_current_assets": 16687600000, "total_assets": 23690800000, "short_term_debt": 246300000, "long_term_debt": 92000000, "total_debt": 1085700000, "total_liabilities": null, "total_equity": 16708500000, "shares_outstanding": 1733576452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2529000000, "capital_expenditure": -807200000, "free_cash_flow": -3336200000, "dividends_paid": -330000000, "share_repurchases": null, "shares_issued": 8621100000, "net_debt_issued": -245300000 }, "complete_fields": { "id": 371932, "ticker_id": 14300, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2390700000", "netIncome": "1898800000", "grossProfit": "2820200000", "totalRevenue": "13011400000", "costOfRevenue": "10191200000", "interestExpense": "139800000", "operatingIncome": "1670400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221900000" }, "balance": { "totalDebt": "1085700000", "totalAssets": "23690800000", "longTermDebt": "92000000", "shortTermDebt": "246300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1733576452", "totalCurrentAssets": "16687600000", "totalShareholderEquity": "16708500000", "totalCurrentLiabilities": "6027900000", "cashAndShortTermInvestments": "3363900000" }, "cashflow": { "freeCashFlow": "-3336200000", "dividendsPaid": "-330000000", "issuanceOfDebt": "18800000", "issuanceOfStock": "8621100000", "repaymentOfDebt": "-264100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2529000000", "repurchaseOfStock": null, "capitalExpenditures": "-807200000" } }, "revenue": 13011400000, "cost_of_revenue": 10191200000, "gross_profit": 2820200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1670400000, "depreciation_amortisation": 221900000, "ebitda": 2390700000, "interest_expense": 139800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1898800000, "net_income_continuing_ops": null, "net_income_to_common": 1898800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3363900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16687600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23690800000, "short_term_debt": 246300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6027900000, "long_term_debt": 92000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1085700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16708500000, "shares_outstanding": 1733576452, "operating_cash_flow": -2529000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -807200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -330000000, "share_repurchases": null, "shares_issued": 8621100000, "net_debt_issued": -245300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3336200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2390700000", "netIncome": "1898800000", "grossProfit": "2820200000", "totalRevenue": "13011400000", "costOfRevenue": "10191200000", "interestExpense": "139800000", "operatingIncome": "1670400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221900000" }, "balance": { "totalDebt": "1085700000", "totalAssets": "23690800000", "longTermDebt": "92000000", "shortTermDebt": "246300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1733576452", "totalCurrentAssets": "16687600000", "totalShareholderEquity": "16708500000", "totalCurrentLiabilities": "6027900000", "cashAndShortTermInvestments": "3363900000" }, "cashflow": { "freeCashFlow": "-3336200000", "dividendsPaid": "-330000000", "issuanceOfDebt": "18800000", "issuanceOfStock": "8621100000", "repaymentOfDebt": "-264100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2529000000", "repurchaseOfStock": null, "capitalExpenditures": "-807200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": 8457400000, "cost_of_revenue": 6603200000, "gross_profit": 1854200000, "ebit": 1255100000, "ebitda": 1593300000, "pretax_income": null, "tax_provision": null, "net_income": 1031400000, "net_income_to_common": 1031400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945837000, "total_current_assets": 6519489000, "total_assets": 9907092000, "short_term_debt": 428678000, "long_term_debt": 154789000, "total_debt": 826498000, "total_liabilities": null, "total_equity": 6479895000, "shares_outstanding": 1314192545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1532200000, "capital_expenditure": -668900000, "free_cash_flow": 863300000, "dividends_paid": -278900000, "share_repurchases": null, "shares_issued": 75700000, "net_debt_issued": -170800000 }, "complete_fields": { "id": 371937, "ticker_id": 14300, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1593300000", "netIncome": "1031400000", "grossProfit": "1854200000", "totalRevenue": "8457400000", "costOfRevenue": "6603200000", "interestExpense": "85300000", "operatingIncome": "1255100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96600000" }, "balance": { "totalDebt": "826498000", "totalAssets": "9907092000", "longTermDebt": "154789000", "shortTermDebt": "428678000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1314192545", "totalCurrentAssets": "6519489000", "totalShareholderEquity": "6479895000", "totalCurrentLiabilities": "2825351000", "cashAndShortTermInvestments": "945837000" }, "cashflow": { "freeCashFlow": "863300000", "dividendsPaid": "-278900000", "issuanceOfDebt": "108800000", "issuanceOfStock": "75700000", "repaymentOfDebt": "-279600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1532200000", "repurchaseOfStock": null, "capitalExpenditures": "-668900000" } }, "revenue": 8457400000, "cost_of_revenue": 6603200000, "gross_profit": 1854200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1255100000, "depreciation_amortisation": 96600000, "ebitda": 1593300000, "interest_expense": 85300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1031400000, "net_income_continuing_ops": null, "net_income_to_common": 1031400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6519489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9907092000, "short_term_debt": 428678000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2825351000, "long_term_debt": 154789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 826498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6479895000, "shares_outstanding": 1314192545, "operating_cash_flow": 1532200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -668900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -278900000, "share_repurchases": null, "shares_issued": 75700000, "net_debt_issued": -170800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 863300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1593300000", "netIncome": "1031400000", "grossProfit": "1854200000", "totalRevenue": "8457400000", "costOfRevenue": "6603200000", "interestExpense": "85300000", "operatingIncome": "1255100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96600000" }, "balance": { "totalDebt": "826498000", "totalAssets": "9907092000", "longTermDebt": "154789000", "shortTermDebt": "428678000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1314192545", "totalCurrentAssets": "6519489000", "totalShareholderEquity": "6479895000", "totalCurrentLiabilities": "2825351000", "cashAndShortTermInvestments": "945837000" }, "cashflow": { "freeCashFlow": "863300000", "dividendsPaid": "-278900000", "issuanceOfDebt": "108800000", "issuanceOfStock": "75700000", "repaymentOfDebt": "-279600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1532200000", "repurchaseOfStock": null, "capitalExpenditures": "-668900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": 6219507000, "cost_of_revenue": 4877724000, "gross_profit": 1341783000, "ebit": 972047000, "ebitda": 1072851000, "pretax_income": null, "tax_provision": null, "net_income": 798383000, "net_income_to_common": 798383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902735000, "total_current_assets": 4482763000, "total_assets": 5712782000, "short_term_debt": 561561000, "long_term_debt": 46527000, "total_debt": 753017000, "total_liabilities": null, "total_equity": 4111981000, "shares_outstanding": 1291780452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -449828000, "capital_expenditure": -508253000, "free_cash_flow": -958081000, "dividends_paid": -107888000, "share_repurchases": null, "shares_issued": 1217975000, "net_debt_issued": 351302000 }, "complete_fields": { "id": 371939, "ticker_id": 14300, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1072851000", "netIncome": "798383000", "grossProfit": "1341783000", "totalRevenue": "6219507000", "costOfRevenue": "4877724000", "interestExpense": "30176000", "operatingIncome": "972047000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40456000" }, "balance": { "totalDebt": "753017000", "totalAssets": "5712782000", "longTermDebt": "46527000", "shortTermDebt": "561561000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1291780452", "totalCurrentAssets": "4482763000", "totalShareholderEquity": "4111981000", "totalCurrentLiabilities": "1395722000", "cashAndShortTermInvestments": "902735000" }, "cashflow": { "freeCashFlow": "-958081000", "dividendsPaid": "-107888000", "issuanceOfDebt": "351302000", "issuanceOfStock": "1217975000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-449828000", "repurchaseOfStock": null, "capitalExpenditures": "-508253000" } }, "revenue": 6219507000, "cost_of_revenue": 4877724000, "gross_profit": 1341783000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972047000, "depreciation_amortisation": 40456000, "ebitda": 1072851000, "interest_expense": 30176000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 798383000, "net_income_continuing_ops": null, "net_income_to_common": 798383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902735000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4482763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5712782000, "short_term_debt": 561561000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395722000, "long_term_debt": 46527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 753017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4111981000, "shares_outstanding": 1291780452, "operating_cash_flow": -449828000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -508253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107888000, "share_repurchases": null, "shares_issued": 1217975000, "net_debt_issued": 351302000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -958081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1072851000", "netIncome": "798383000", "grossProfit": "1341783000", "totalRevenue": "6219507000", "costOfRevenue": "4877724000", "interestExpense": "30176000", "operatingIncome": "972047000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40456000" }, "balance": { "totalDebt": "753017000", "totalAssets": "5712782000", "longTermDebt": "46527000", "shortTermDebt": "561561000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1291780452", "totalCurrentAssets": "4482763000", "totalShareholderEquity": "4111981000", "totalCurrentLiabilities": "1395722000", "cashAndShortTermInvestments": "902735000" }, "cashflow": { "freeCashFlow": "-958081000", "dividendsPaid": "-107888000", "issuanceOfDebt": "351302000", "issuanceOfStock": "1217975000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-449828000", "repurchaseOfStock": null, "capitalExpenditures": "-508253000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": 3104957000, "cost_of_revenue": 2360339000, "gross_profit": 744618000, "ebit": 506251000, "ebitda": 550625000, "pretax_income": null, "tax_provision": null, "net_income": 368231000, "net_income_to_common": 368231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6606000, "total_current_assets": 3086804000, "total_assets": 3708499000, "short_term_debt": 459728000, "long_term_debt": 4265000, "total_debt": 522036000, "total_liabilities": null, "total_equity": 1953643000, "shares_outstanding": 1162287118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31015000, "capital_expenditure": -352242000, "free_cash_flow": -383257000, "dividends_paid": -49435000, "share_repurchases": null, "shares_issued": 260550000, "net_debt_issued": 272126000 }, "complete_fields": { "id": 371940, "ticker_id": 14300, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "550625000", "netIncome": "368231000", "grossProfit": "744618000", "totalRevenue": "3104957000", "costOfRevenue": "2360339000", "interestExpense": "34604000", "operatingIncome": "506251000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14808000" }, "balance": { "totalDebt": "522036000", "totalAssets": "3708499000", "longTermDebt": "4265000", "shortTermDebt": "459728000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1162287118", "totalCurrentAssets": "3086804000", "totalShareholderEquity": "1953643000", "totalCurrentLiabilities": "1664979000", "cashAndShortTermInvestments": "6606000" }, "cashflow": { "freeCashFlow": "-383257000", "dividendsPaid": "-49435000", "issuanceOfDebt": "272126000", "issuanceOfStock": "260550000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-31015000", "repurchaseOfStock": null, "capitalExpenditures": "-352242000" } }, "revenue": 3104957000, "cost_of_revenue": 2360339000, "gross_profit": 744618000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506251000, "depreciation_amortisation": 14808000, "ebitda": 550625000, "interest_expense": 34604000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 368231000, "net_income_continuing_ops": null, "net_income_to_common": 368231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6606000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3086804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3708499000, "short_term_debt": 459728000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1664979000, "long_term_debt": 4265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 522036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1953643000, "shares_outstanding": 1162287118, "operating_cash_flow": -31015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -352242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49435000, "share_repurchases": null, "shares_issued": 260550000, "net_debt_issued": 272126000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -383257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "550625000", "netIncome": "368231000", "grossProfit": "744618000", "totalRevenue": "3104957000", "costOfRevenue": "2360339000", "interestExpense": "34604000", "operatingIncome": "506251000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14808000" }, "balance": { "totalDebt": "522036000", "totalAssets": "3708499000", "longTermDebt": "4265000", "shortTermDebt": "459728000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1162287118", "totalCurrentAssets": "3086804000", "totalShareholderEquity": "1953643000", "totalCurrentLiabilities": "1664979000", "cashAndShortTermInvestments": "6606000" }, "cashflow": { "freeCashFlow": "-383257000", "dividendsPaid": "-49435000", "issuanceOfDebt": "272126000", "issuanceOfStock": "260550000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-31015000", "repurchaseOfStock": null, "capitalExpenditures": "-352242000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3018000 }, "complete_fields": { "id": 371941, "ticker_id": 14300, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3018000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3018000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3018000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": 4950200000, "cost_of_revenue": 4075800000, "gross_profit": 874400000, "ebit": 542900000, "ebitda": 699500000, "pretax_income": null, "tax_provision": null, "net_income": 468300000, "net_income_to_common": 468300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3363900000, "total_current_assets": 16687600000, "total_assets": 23690800000, "short_term_debt": 246300000, "long_term_debt": 92000000, "total_debt": 1085700000, "total_liabilities": null, "total_equity": 16708500000, "shares_outstanding": 1733576452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371931, "ticker_id": 14300, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "699500000", "netIncome": "468300000", "grossProfit": "874400000", "totalRevenue": "4950200000", "costOfRevenue": "4075800000", "interestExpense": "36700000", "operatingIncome": "542900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68800000" }, "balance": { "totalDebt": "1085700000", "totalAssets": "23690800000", "longTermDebt": "92000000", "shortTermDebt": "246300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1733576452", "totalCurrentAssets": "16687600000", "totalShareholderEquity": "16708500000", "totalCurrentLiabilities": "6027900000", "cashAndShortTermInvestments": "3363900000" } }, "revenue": 4950200000, "cost_of_revenue": 4075800000, "gross_profit": 874400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542900000, "depreciation_amortisation": 68800000, "ebitda": 699500000, "interest_expense": 36700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 468300000, "net_income_continuing_ops": null, "net_income_to_common": 468300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3363900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16687600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23690800000, "short_term_debt": 246300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6027900000, "long_term_debt": 92000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1085700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16708500000, "shares_outstanding": 1733576452, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "699500000", "netIncome": "468300000", "grossProfit": "874400000", "totalRevenue": "4950200000", "costOfRevenue": "4075800000", "interestExpense": "36700000", "operatingIncome": "542900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68800000" }, "balance": { "totalDebt": "1085700000", "totalAssets": "23690800000", "longTermDebt": "92000000", "shortTermDebt": "246300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1733576452", "totalCurrentAssets": "16687600000", "totalShareholderEquity": "16708500000", "totalCurrentLiabilities": "6027900000", "cashAndShortTermInvestments": "3363900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": 2724500000, "cost_of_revenue": 1954200000, "gross_profit": 770300000, "ebit": 465500000, "ebitda": 769900000, "pretax_income": null, "tax_provision": null, "net_income": 610300000, "net_income_to_common": 610300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371933, "ticker_id": 14300, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "769900000", "netIncome": "610300000", "grossProfit": "770300000", "totalRevenue": "2724500000", "costOfRevenue": "1954200000", "interestExpense": "40100000", "operatingIncome": "465500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63700000" } }, "revenue": 2724500000, "cost_of_revenue": 1954200000, "gross_profit": 770300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465500000, "depreciation_amortisation": 63700000, "ebitda": 769900000, "interest_expense": 40100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 610300000, "net_income_continuing_ops": null, "net_income_to_common": 610300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "769900000", "netIncome": "610300000", "grossProfit": "770300000", "totalRevenue": "2724500000", "costOfRevenue": "1954200000", "interestExpense": "40100000", "operatingIncome": "465500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": 3166600000, "cost_of_revenue": 2461300000, "gross_profit": 705300000, "ebit": 428800000, "ebitda": 568200000, "pretax_income": null, "tax_provision": null, "net_income": 518400000, "net_income_to_common": 518400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1840900000, "total_current_assets": 13096200000, "total_assets": 18454600000, "short_term_debt": 1070300000, "long_term_debt": 136700000, "total_debt": 1894100000, "total_liabilities": null, "total_equity": 11883200000, "shares_outstanding": 1473962442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371934, "ticker_id": 14300, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "568200000", "netIncome": "518400000", "grossProfit": "705300000", "totalRevenue": "3166600000", "costOfRevenue": "2461300000", "interestExpense": "39100000", "operatingIncome": "428800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57500000" }, "balance": { "totalDebt": "1894100000", "totalAssets": "18454600000", "longTermDebt": "136700000", "shortTermDebt": "1070300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1473962442", "totalCurrentAssets": "13096200000", "totalShareholderEquity": "11883200000", "totalCurrentLiabilities": "5584700000", "cashAndShortTermInvestments": "1840900000" } }, "revenue": 3166600000, "cost_of_revenue": 2461300000, "gross_profit": 705300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428800000, "depreciation_amortisation": 57500000, "ebitda": 568200000, "interest_expense": 39100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 518400000, "net_income_continuing_ops": null, "net_income_to_common": 518400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1840900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13096200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18454600000, "short_term_debt": 1070300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5584700000, "long_term_debt": 136700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1894100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11883200000, "shares_outstanding": 1473962442, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "568200000", "netIncome": "518400000", "grossProfit": "705300000", "totalRevenue": "3166600000", "costOfRevenue": "2461300000", "interestExpense": "39100000", "operatingIncome": "428800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57500000" }, "balance": { "totalDebt": "1894100000", "totalAssets": "18454600000", "longTermDebt": "136700000", "shortTermDebt": "1070300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1473962442", "totalCurrentAssets": "13096200000", "totalShareholderEquity": "11883200000", "totalCurrentLiabilities": "5584700000", "cashAndShortTermInvestments": "1840900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": 2170100000, "cost_of_revenue": 1699900000, "gross_profit": 470200000, "ebit": 233200000, "ebitda": 353100000, "pretax_income": null, "tax_provision": null, "net_income": 301800000, "net_income_to_common": 301800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371935, "ticker_id": 14300, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "353100000", "netIncome": "301800000", "grossProfit": "470200000", "totalRevenue": "2170100000", "costOfRevenue": "1699900000", "interestExpense": "23900000", "operatingIncome": "233200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31900000" } }, "revenue": 2170100000, "cost_of_revenue": 1699900000, "gross_profit": 470200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233200000, "depreciation_amortisation": 31900000, "ebitda": 353100000, "interest_expense": 23900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 301800000, "net_income_continuing_ops": null, "net_income_to_common": 301800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "353100000", "netIncome": "301800000", "grossProfit": "470200000", "totalRevenue": "2170100000", "costOfRevenue": "1699900000", "interestExpense": "23900000", "operatingIncome": "233200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": 2319600000, "cost_of_revenue": 1801200000, "gross_profit": 518400000, "ebit": 316500000, "ebitda": 414300000, "pretax_income": null, "tax_provision": null, "net_income": 182600000, "net_income_to_common": 182600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945837000, "total_current_assets": 6519489000, "total_assets": 9907092000, "short_term_debt": 428678000, "long_term_debt": 154789000, "total_debt": 826498000, "total_liabilities": null, "total_equity": 6479895000, "shares_outstanding": 1314192545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371936, "ticker_id": 14300, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "414300000", "netIncome": "182600000", "grossProfit": "518400000", "totalRevenue": "2319600000", "costOfRevenue": "1801200000", "interestExpense": "29800000", "operatingIncome": "316500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30100000" }, "balance": { "totalDebt": "826498000", "totalAssets": "9907092000", "longTermDebt": "154789000", "shortTermDebt": "428678000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1314192545", "totalCurrentAssets": "6519489000", "totalShareholderEquity": "6479895000", "totalCurrentLiabilities": "2825351000", "cashAndShortTermInvestments": "945837000" } }, "revenue": 2319600000, "cost_of_revenue": 1801200000, "gross_profit": 518400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316500000, "depreciation_amortisation": 30100000, "ebitda": 414300000, "interest_expense": 29800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182600000, "net_income_continuing_ops": null, "net_income_to_common": 182600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6519489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9907092000, "short_term_debt": 428678000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2825351000, "long_term_debt": 154789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 826498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6479895000, "shares_outstanding": 1314192545, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "414300000", "netIncome": "182600000", "grossProfit": "518400000", "totalRevenue": "2319600000", "costOfRevenue": "1801200000", "interestExpense": "29800000", "operatingIncome": "316500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30100000" }, "balance": { "totalDebt": "826498000", "totalAssets": "9907092000", "longTermDebt": "154789000", "shortTermDebt": "428678000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1314192545", "totalCurrentAssets": "6519489000", "totalShareholderEquity": "6479895000", "totalCurrentLiabilities": "2825351000", "cashAndShortTermInvestments": "945837000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1301466000, "total_current_assets": 3673295000, "total_assets": 7479486000, "short_term_debt": 468912000, "long_term_debt": 40552000, "total_debt": 651920000, "total_liabilities": null, "total_equity": 4398909000, "shares_outstanding": 1294141556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371938, "ticker_id": 14300, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:34.509887+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "651920000", "totalAssets": "7479486000", "longTermDebt": "40552000", "shortTermDebt": "468912000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1294141556", "totalCurrentAssets": "3673295000", "totalShareholderEquity": "4398909000", "totalCurrentLiabilities": "2875789000", "cashAndShortTermInvestments": "1301466000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1301466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3673295000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7479486000, "short_term_debt": 468912000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2875789000, "long_term_debt": 40552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 651920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4398909000, "shares_outstanding": 1294141556, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "651920000", "totalAssets": "7479486000", "longTermDebt": "40552000", "shortTermDebt": "468912000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1294141556", "totalCurrentAssets": "3673295000", "totalShareholderEquity": "4398909000", "totalCurrentLiabilities": "2875789000", "cashAndShortTermInvestments": "1301466000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }