{ "ticker": { "uuid": "5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4", "symbol": "HYPD", "name": "Hyperion DeFi, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4/" }, "latest_snapshot": { "ticker": { "uuid": "5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4", "symbol": "HYPD", "name": "Hyperion DeFi, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.52, "coverage": 0.788, "confidence": 0.755, "delta": -1 }, "headline_factors": { "price": 2.51, "market_cap": 38045944.97, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0234, "roe": -0.564, "piotroski_f_score": 5, "momentum_12_1": -0.6026, "volatility_252d": 1.7291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 1.4823, "shareholder_yield": 0.0234 }, "quality": { "roe": -0.564, "roic": -0.2592, "gross_margin": 0.6368, "fcf_margin": 56.4742, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.674, "momentum_12_1": -0.6026, "relative_strength": -0.8903 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.5, "momentum_percentile": 0.52, "growth_composite": 48, "yield_composite": 47, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.99, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.35, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8771, "roe": -0.564, "momentum_12_1": -0.2623 }, { "week_end_date": "2026-06-14", "price": 2.72, "os": 0.2, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9642, "roe": -0.564, "momentum_12_1": 0.377 }, { "week_end_date": "2026-06-21", "price": 3.45, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7602, "roe": -0.564, "momentum_12_1": -0.1401 }, { "week_end_date": "2026-06-28", "price": 3.06, "os": 0.58, "value": 0.53, "quality": 0.52, "momentum": 0.51, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8571, "roe": -0.564, "momentum_12_1": -0.6783 }, { "week_end_date": "2026-07-05", "price": 3.11, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8433, "roe": -0.564, "momentum_12_1": -0.7918 }, { "week_end_date": "2026-07-12", "price": 3.09, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8487, "roe": -0.564, "momentum_12_1": -0.7944 }, { "week_end_date": "2026-07-19", "price": 2.74, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.51, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9572, "roe": -0.564, "momentum_12_1": -0.7321 }, { "week_end_date": "2026-07-26", "price": 2.51, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0234, "roe": -0.564, "momentum_12_1": -0.6026 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 813455, "cost_of_revenue": 303290, "gross_profit": 510165, "ebit": -18981294, "ebitda": -43756647, "pretax_income": -45314435, "tax_provision": null, "net_income": -45314435, "net_income_to_common": -45314435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 5000331, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -14770174, "capital_expenditure": 4, "free_cash_flow": -14770170, "dividends_paid": 892167, "share_repurchases": null, "shares_issued": 40645265, "net_debt_issued": -1463437 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 813455, "cost_of_revenue": 303290, "gross_profit": 510165, "ebit": -18981294, "ebitda": -43756647, "pretax_income": -45314435, "tax_provision": null, "net_income": -45314435, "net_income_to_common": -45314435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 5000331, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -14770174, "capital_expenditure": 4, "free_cash_flow": -14770170, "dividends_paid": 892167, "share_repurchases": null, "shares_issued": 40645265, "net_debt_issued": -1463437 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 813455, "cost_of_revenue": 303290, "gross_profit": 510165, "ebit": -18981294, "ebitda": -43756647, "pretax_income": -45314435, "tax_provision": null, "net_income": -45314435, "net_income_to_common": -45314435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 5000331, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -14770174, "capital_expenditure": 4, "free_cash_flow": -14770170, "dividends_paid": 892167, "share_repurchases": null, "shares_issued": 40645265, "net_debt_issued": -1463437 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 813455, "cost_of_revenue": 303290, "gross_profit": 510165, "ebit": -18981294, "ebitda": -43756647, "pretax_income": -45314435, "tax_provision": null, "net_income": -45314435, "net_income_to_common": -45314435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 5000331, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -14770174, "capital_expenditure": 4, "free_cash_flow": -14770170, "dividends_paid": 892167, "share_repurchases": null, "shares_issued": 40645265, "net_debt_issued": -1463437 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 813455, "cost_of_revenue": 303290, "gross_profit": 510165, "ebit": -18981294, "ebitda": -43756647, "pretax_income": -45314435, "tax_provision": null, "net_income": -45314435, "net_income_to_common": -45314435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 5000331, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -14770174, "capital_expenditure": 4, "free_cash_flow": -14770170, "dividends_paid": 892167, "share_repurchases": null, "shares_issued": 40645265, "net_debt_issued": -1463437 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 813455, "cost_of_revenue": 303290, "gross_profit": 510165, "ebit": -18981294, "ebitda": -43756647, "pretax_income": -45314435, "tax_provision": null, "net_income": -45314435, "net_income_to_common": -45314435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 5000331, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -14770174, "capital_expenditure": 4, "free_cash_flow": -14770170, "dividends_paid": 892167, "share_repurchases": null, "shares_issued": 40645265, "net_debt_issued": -1463437 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 813455, "cost_of_revenue": 303290, "gross_profit": 510165, "ebit": -18981294, "ebitda": -18981294, "pretax_income": -45314435, "tax_provision": null, "net_income": -45314435, "net_income_to_common": -45314435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 5000331, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -14770174, "capital_expenditure": 4, "free_cash_flow": -14770170, "dividends_paid": 892167, "share_repurchases": null, "shares_issued": 40645265, "net_debt_issued": -1463437 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57336, "cost_of_revenue": 3927228, "gross_profit": -3869892, "ebit": -47334002, "ebitda": -46205553, "pretax_income": -49818433, "tax_provision": null, "net_income": -49818433, "net_income_to_common": -49818433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2121463, "total_current_assets": 2767199, "total_assets": 3667759, "short_term_debt": 10523765, "long_term_debt": null, "total_debt": 11241269, "total_liabilities": 16763711, "total_equity": -13095952, "shares_outstanding": 832997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30120981, "capital_expenditure": 161477, "free_cash_flow": -29959504, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 25619417, "net_debt_issued": -5505050 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244271, "cost_of_revenue": 0, "gross_profit": 244271, "ebit": -5040608, "ebitda": 9066419, "pretax_income": 8840550, "tax_provision": null, "net_income": 8840550, "net_income_to_common": 8840550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_assets": 70065963, "short_term_debt": 1974571, "long_term_debt": 6965557, "total_debt": 9072552, "total_liabilities": 11570999, "total_equity": 58494964, "shares_outstanding": 10610679, "goodwill_and_intangibles": 66397062 }, "cash_flow": { "operating_cash_flow": -4196652, "capital_expenditure": 1472835, "free_cash_flow": -2723817, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6981098, "net_debt_issued": -58440 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244271, "cost_of_revenue": 0, "gross_profit": 244271, "ebit": -5040608, "ebitda": 9066419, "pretax_income": 8840550, "tax_provision": null, "net_income": 8840550, "net_income_to_common": 8840550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_assets": 70065963, "short_term_debt": 1974571, "long_term_debt": 6965557, "total_debt": 9072552, "total_liabilities": 11570999, "total_equity": 58494964, "shares_outstanding": 10610679, "goodwill_and_intangibles": 66397062 }, "cash_flow": { "operating_cash_flow": -4196652, "capital_expenditure": 1472835, "free_cash_flow": -2723817, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6981098, "net_debt_issued": -58440 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244271, "cost_of_revenue": 0, "gross_profit": 244271, "ebit": -5040608, "ebitda": 9066419, "pretax_income": 8840550, "tax_provision": null, "net_income": 8840550, "net_income_to_common": 8840550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_assets": 70065963, "short_term_debt": 1974571, "long_term_debt": 6965557, "total_debt": 9072552, "total_liabilities": 11570999, "total_equity": 58494964, "shares_outstanding": 10610679, "goodwill_and_intangibles": 66397062 }, "cash_flow": { "operating_cash_flow": -4196652, "capital_expenditure": 1472835, "free_cash_flow": -2723817, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6981098, "net_debt_issued": -58440 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244271, "cost_of_revenue": 0, "gross_profit": 244271, "ebit": -5040608, "ebitda": 9066419, "pretax_income": 8840550, "tax_provision": null, "net_income": 8840550, "net_income_to_common": 8840550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_assets": 70065963, "short_term_debt": 1974571, "long_term_debt": 6965557, "total_debt": 9072552, "total_liabilities": 11570999, "total_equity": 58494964, "shares_outstanding": 10610679, "goodwill_and_intangibles": 66397062 }, "cash_flow": { "operating_cash_flow": -4196652, "capital_expenditure": 1472835, "free_cash_flow": -2723817, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6981098, "net_debt_issued": -58440 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244271, "cost_of_revenue": 0, "gross_profit": 244271, "ebit": -5040608, "ebitda": 9066419, "pretax_income": 8840550, "tax_provision": null, "net_income": 8840550, "net_income_to_common": 8840550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_assets": 70065963, "short_term_debt": 1974571, "long_term_debt": 6965557, "total_debt": 9072552, "total_liabilities": 11570999, "total_equity": 58494964, "shares_outstanding": 10610679, "goodwill_and_intangibles": 66397062 }, "cash_flow": { "operating_cash_flow": -4196652, "capital_expenditure": 1472835, "free_cash_flow": -2723817, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6981098, "net_debt_issued": -58440 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244271, "cost_of_revenue": 0, "gross_profit": 244271, "ebit": -5040608, "ebitda": 9066419, "pretax_income": 8840550, "tax_provision": null, "net_income": 8840550, "net_income_to_common": 8840550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_assets": 70065963, "short_term_debt": 1974571, "long_term_debt": 6965557, "total_debt": 9072552, "total_liabilities": 11570999, "total_equity": 58494964, "shares_outstanding": 10610679, "goodwill_and_intangibles": 66397062 }, "cash_flow": { "operating_cash_flow": -4196652, "capital_expenditure": 4196652, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6981098, "net_debt_issued": -58440 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244271, "cost_of_revenue": 0, "gross_profit": 244271, "ebit": -5040608, "ebitda": -5040608, "pretax_income": 8840550, "tax_provision": null, "net_income": 8840550, "net_income_to_common": 8840550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_assets": 70065963, "short_term_debt": 1974571, "long_term_debt": 6965557, "total_debt": 9072552, "total_liabilities": 11570999, "total_equity": 58494964, "shares_outstanding": 10610679, "goodwill_and_intangibles": 66397062 }, "cash_flow": { "operating_cash_flow": -4196652, "capital_expenditure": 4196652, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6981098, "net_debt_issued": -58440 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496229, "cost_of_revenue": 303242, "gross_profit": 192987, "ebit": -4931840, "ebitda": -39540766, "pretax_income": -39765565, "tax_provision": null, "net_income": -39765565, "net_income_to_common": -39765565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 6452733, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -4057558, "capital_expenditure": 6319039, "free_cash_flow": 2261481, "dividends_paid": 795000, "share_repurchases": -40352948, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496229, "cost_of_revenue": 303242, "gross_profit": 192987, "ebit": -4931840, "ebitda": -39540766, "pretax_income": -39765565, "tax_provision": null, "net_income": -39765565, "net_income_to_common": -39765565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 6452733, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -4057558, "capital_expenditure": 6319039, "free_cash_flow": 2261481, "dividends_paid": 795000, "share_repurchases": -40352948, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496229, "cost_of_revenue": 303242, "gross_profit": 192987, "ebit": -4931840, "ebitda": -39540766, "pretax_income": -39765565, "tax_provision": null, "net_income": -39765565, "net_income_to_common": -39765565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 6452733, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -4057558, "capital_expenditure": 6319039, "free_cash_flow": 2261481, "dividends_paid": 795000, "share_repurchases": -40352948, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496229, "cost_of_revenue": 303242, "gross_profit": 192987, "ebit": -4931840, "ebitda": -39540766, "pretax_income": -39765565, "tax_provision": null, "net_income": -39765565, "net_income_to_common": -39765565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 6452733, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -4057558, "capital_expenditure": 6319039, "free_cash_flow": 2261481, "dividends_paid": 795000, "share_repurchases": -40352948, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 496229, "cost_of_revenue": 303242, "gross_profit": 192987, "ebit": -4931840, "ebitda": -39540766, "pretax_income": -39765565, "tax_provision": null, "net_income": -39765565, "net_income_to_common": -39765565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8514743, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 6452733, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -4057558, "capital_expenditure": 6319039, "free_cash_flow": 2261481, "dividends_paid": 795000, "share_repurchases": -40352948, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }