{ "ticker": { "uuid": "5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4", "symbol": "HYPD", "name": "Hyperion DeFi, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4/" }, "ticker_metadata": { "id": 6518, "uuid": "5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4", "symbol": "HYPD", "name": "Hyperion DeFi, Inc.", "asset_type": "equity", "market_cap": 53052000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Hyperion DeFi, Inc., an ophthalmic technology company, engages in development and commercialization of ophthalmic solutions in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4", "symbol": "HYPD", "name": "Hyperion DeFi, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5862a8ef-3a9d-4fa3-83d2-56c072a7c2a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.99, "market_cap": 31725930.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0281, "roe": -0.564, "piotroski_f_score": 5, "momentum_12_1": -0.2623, "volatility_252d": 2.4957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:15.495240+00:00", "batch_id": "" }, "size": { "price_close": 2.99, "market_cap": 31725930.21, "market_cap_usd": 31725930.21, "enterprise_value": 33285136.21, "shares_outstanding": 10610679, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5424, "ptbv_ratio": null, "ps_ratio": 30.4178, "pcf_ratio": null, "pfcf_ratio": 0.5148, "ev_ebitda": null, "ev_ebit": -1.6002, "ev_sales": 31.9127, "ev_fcf": 0.5401, "earnings_yield": null, "fcf_yield": 1.8515, "price_to_sales": 30.4178, "price_to_book": 0.5424, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0313 }, "yield": { "dividend_yield": 0.0281, "buyback_yield": 0, "shareholder_yield": 0.0281, "debt_paydown_yield": null, "total_yield": 0.0281 }, "quality": { "gross_margin": 0.6368, "operating_margin": -19.9428, "net_margin": -31.6301, "ebitda_margin": -10.7485, "fcf_margin": 59.0857, "roe": -0.564, "roa": -0.4708, "roic": -0.2598, "roc_greenblatt": null, "asset_turnover": 0.0149, "cash_conversion": -1.868, "accruals_ratio": -0.2636, "sbc_to_revenue": 7.5713, "piotroski_f_score": 5, "altman_z_score": -3.8768, "earnings_stability_5y": 1.6363, "revenue_stability_5y": 1.9682, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0095, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1978, "net_debt_to_ebitda": -0.1391, "debt_to_assets": 0.1276, "interest_coverage": -17.3026, "current_ratio": 1.9682, "quick_ratio": 1.9682, "net_debt": 1559206, "local_beta": -0.0047, "volatility_252d": 2.4957, "volatility_60d": 2.0586, "max_drawdown_12m": -0.8117, "risk_adjusted_momentum": -0.1051 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.1647, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1694, "price_return_3m": -0.0386, "price_return_6m": -0.2314, "price_return_9m": -0.513, "price_return_12m": -0.3873, "price_return_12m_ex1m": -0.2623, "momentum_6m": -0.2314, "momentum_12m": -0.3873, "momentum_12_1": -0.2623, "distance_from_52w_high": -0.8004, "distance_from_52w_low": 0.2254, "relative_strength": -0.5452 }, "raw_ttm": { "revenue_ttm": 1043006, "gross_profit_ttm": 664176, "ebit_ttm": -20800436, "ebitda_ttm": -11210705, "net_income_ttm": -32990352, "eps_diluted_ttm": -3.1092, "operating_cash_flow_ttm": -14523980, "capital_expenditure_ttm": 76150691, "fcf_ttm": 61626711, "dividends_paid_ttm": 892167, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1202158, "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_current_liabilities": 4473018, "net_ppe": null, "total_assets": 70065963, "total_debt": 8940128, "total_equity": 58494964, "net_working_capital": -1075422, "book_value_per_share": 5.5128, "retained_earnings": -231783877, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7902098, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1469, "ticker_id": 6518, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:15.495240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.99, "market_cap": 31725930.21, "market_cap_usd": 31725930.21, "enterprise_value": 33285136.21, "shares_outstanding": 10610679, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54237028, "ptbv_ratio": null, "ps_ratio": 30.41778303, "pcf_ratio": null, "pfcf_ratio": 0.5148081, "ev_ebitda": null, "ev_ebit": -1.60021339, "ev_sales": 31.91269869, "ev_fcf": 0.54010892, "earnings_yield": null, "fcf_yield": 1.85147841, "dividend_yield": 0.02812107, "buyback_yield": 0, "shareholder_yield": 0.02812107, "debt_paydown_yield": null, "total_yield": 0.02812107, "gross_margin": 0.6367902, "operating_margin": -19.94277694, "net_margin": -31.63006924, "ebitda_margin": -10.74845686, "fcf_margin": 59.08567257, "roe": -0.56398619, "roa": -0.47084705, "roic": -0.25977092, "roc_greenblatt": null, "asset_turnover": 0.01488606, "cash_conversion": -1.86802223, "accruals_ratio": -0.26355696, "sbc_to_revenue": 7.57125942, "debt_to_equity": 0.19781188, "net_debt_to_ebitda": -0.13908189, "debt_to_assets": 0.12759588, "interest_coverage": -17.30258086, "current_ratio": 1.9682342, "quick_ratio": 1.9682342, "net_debt": 1559206, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.16466494, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -3.87681217, "earnings_stability_5y": 1.636277, "revenue_stability_5y": 1.968212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16944444, "price_return_3m": -0.03858521, "price_return_6m": -0.23136247, "price_return_9m": -0.51302932, "price_return_12m": -0.38729508, "price_return_12m_ex1m": -0.26229508, "distance_from_52w_high": -0.80040053, "distance_from_52w_low": 0.22540984, "relative_strength": -0.54523613, "local_beta": -0.0047, "volatility_252d": 2.495726, "volatility_60d": 2.058616, "max_drawdown_12m": -0.811749, "revenue_ttm": 1043006, "gross_profit_ttm": 664176, "ebit_ttm": -20800436, "ebitda_ttm": -11210705, "net_income_ttm": -32990352, "eps_diluted_ttm": -3.10916502, "operating_cash_flow_ttm": -14523980, "capital_expenditure_ttm": 76150691, "fcf_ttm": 61626711, "dividends_paid_ttm": 892167, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1202158, "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_current_liabilities": 4473018, "net_ppe": null, "total_assets": 70065963, "total_debt": 8940128, "total_equity": 58494964, "net_working_capital": -1075422, "book_value_per_share": 5.51283891, "retained_earnings": -231783877, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7902098, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.99, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0281, "roe": -0.564, "momentum_12_1": -0.2623, "complete_fields": { "id": 1469, "ticker_id": 6518, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:15.495240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.99, "market_cap": 31725930.21, "market_cap_usd": 31725930.21, "enterprise_value": 33285136.21, "shares_outstanding": 10610679, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54237028, "ptbv_ratio": null, "ps_ratio": 30.41778303, "pcf_ratio": null, "pfcf_ratio": 0.5148081, "ev_ebitda": null, "ev_ebit": -1.60021339, "ev_sales": 31.91269869, "ev_fcf": 0.54010892, "earnings_yield": null, "fcf_yield": 1.85147841, "dividend_yield": 0.02812107, "buyback_yield": 0, "shareholder_yield": 0.02812107, "debt_paydown_yield": null, "total_yield": 0.02812107, "gross_margin": 0.6367902, "operating_margin": -19.94277694, "net_margin": -31.63006924, "ebitda_margin": -10.74845686, "fcf_margin": 59.08567257, "roe": -0.56398619, "roa": -0.47084705, "roic": -0.25977092, "roc_greenblatt": null, "asset_turnover": 0.01488606, "cash_conversion": -1.86802223, "accruals_ratio": -0.26355696, "sbc_to_revenue": 7.57125942, "debt_to_equity": 0.19781188, "net_debt_to_ebitda": -0.13908189, "debt_to_assets": 0.12759588, "interest_coverage": -17.30258086, "current_ratio": 1.9682342, "quick_ratio": 1.9682342, "net_debt": 1559206, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.16466494, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -3.87681217, "earnings_stability_5y": 1.636277, "revenue_stability_5y": 1.968212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16944444, "price_return_3m": -0.03858521, "price_return_6m": -0.23136247, "price_return_9m": -0.51302932, "price_return_12m": -0.38729508, "price_return_12m_ex1m": -0.26229508, "distance_from_52w_high": -0.80040053, "distance_from_52w_low": 0.22540984, "relative_strength": -0.54523613, "local_beta": -0.0047, "volatility_252d": 2.495726, "volatility_60d": 2.058616, "max_drawdown_12m": -0.811749, "revenue_ttm": 1043006, "gross_profit_ttm": 664176, "ebit_ttm": -20800436, "ebitda_ttm": -11210705, "net_income_ttm": -32990352, "eps_diluted_ttm": -3.10916502, "operating_cash_flow_ttm": -14523980, "capital_expenditure_ttm": 76150691, "fcf_ttm": 61626711, "dividends_paid_ttm": 892167, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1202158, "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_current_liabilities": 4473018, "net_ppe": null, "total_assets": 70065963, "total_debt": 8940128, "total_equity": 58494964, "net_working_capital": -1075422, "book_value_per_share": 5.51283891, "retained_earnings": -231783877, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7902098, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 813455, "cost_of_revenue": 303290, "gross_profit": 510165, "ebit": -18981294, "ebitda": -18981294, "pretax_income": -45314435, "tax_provision": null, "net_income": -45314435, "net_income_to_common": -45314435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8308143, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 5000331, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -14770174, "capital_expenditure": 4, "free_cash_flow": -14770170, "dividends_paid": 892167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92520, "ticker_id": 6518, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-18981294", "netIncome": "-45314435", "grossProfit": "510165", "depreciation": "None", "totalRevenue": "813455", "costOfRevenue": "303290", "interestIncome": "240018", "incomeBeforeTax": "-45314435", "interestExpense": "1557788", "operatingIncome": "-18981294", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1317770", "nonInterestIncome": "None", "operatingExpenses": "19491459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1910430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17175698", "netIncomeFromContinuingOperations": "-45314435" }, "balance": { "goodwill": "20591555", "inventory": "None", "commonStock": "876", "currentDebt": "None", "investments": "None", "totalAssets": "51764256", "longTermDebt": "7796136", "shortTermDebt": "512007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36936902", "reportedCurrency": "USD", "retainedEarnings": "-240624427", "totalLiabilities": "10703749", "otherCurrentAssets": "802342", "totalCurrentAssets": "7245809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44518447", "currentAccountsPayable": "317900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8514743", "totalShareholderEquity": "41060507", "capitalLeaseObligations": "718607", "otherCurrentLiabilities": "1871106", "totalCurrentLiabilities": "2701013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8002736", "cashAndShortTermInvestments": "6443467", "commonStockSharesOutstanding": "5000331", "intangibleAssetsExcludingGoodwill": "36936902", "cashAndCashEquivalentsAtCarryingValue": "6443467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45314435", "profitLoss": "None", "dividendPayout": "892167", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14770174", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91046217", "cashflowFromInvestment": "-71954039", "stockBasedCompensation": "6372012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "892167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 813455, "cost_of_revenue": 303290, "gross_profit": 510165, "research_and_development": 1910430, "selling_general_admin": 17175698, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18981294, "depreciation_amortisation": null, "ebitda": -18981294, "interest_expense": 1557788, "interest_income": null, "other_non_operating": null, "pretax_income": -45314435, "tax_provision": null, "effective_tax_rate": null, "net_income": -45314435, "net_income_continuing_ops": -45314435, "net_income_to_common": -45314435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6443467, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7245809, "net_ppe": null, "goodwill": 20591555, "intangible_assets": 36936902, "goodwill_and_intangibles": 57528457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44518447, "total_assets": 51764256, "short_term_debt": 512007, "accounts_payable": 317900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2701013, "long_term_debt": 7796136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8002736, "total_liabilities": 10703749, "total_debt": 8308143, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240624427, "total_equity": 41060507, "shares_outstanding": 5000331, "operating_cash_flow": -14770174, "stock_based_compensation": 6372012, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71954039, "dividends_paid": 892167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91046217, "free_cash_flow": -14770170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-18981294", "netIncome": "-45314435", "grossProfit": "510165", "depreciation": "None", "totalRevenue": "813455", "costOfRevenue": "303290", "interestIncome": "240018", "incomeBeforeTax": "-45314435", "interestExpense": "1557788", "operatingIncome": "-18981294", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1317770", "nonInterestIncome": "None", "operatingExpenses": "19491459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1910430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303290", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17175698", "netIncomeFromContinuingOperations": "-45314435" }, "balance": { "goodwill": "20591555", "inventory": "None", "commonStock": "876", "currentDebt": "None", "investments": "None", "totalAssets": "51764256", "longTermDebt": "7796136", "shortTermDebt": "512007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36936902", "reportedCurrency": "USD", "retainedEarnings": "-240624427", "totalLiabilities": "10703749", "otherCurrentAssets": "802342", "totalCurrentAssets": "7245809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44518447", "currentAccountsPayable": "317900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8514743", "totalShareholderEquity": "41060507", "capitalLeaseObligations": "718607", "otherCurrentLiabilities": "1871106", "totalCurrentLiabilities": "2701013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8002736", "cashAndShortTermInvestments": "6443467", "commonStockSharesOutstanding": "5000331", "intangibleAssetsExcludingGoodwill": "36936902", "cashAndCashEquivalentsAtCarryingValue": "6443467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45314435", "profitLoss": "None", "dividendPayout": "892167", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14770174", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91046217", "cashflowFromInvestment": "-71954039", "stockBasedCompensation": "6372012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "892167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 57336, "cost_of_revenue": 3927228, "gross_profit": -3869892, "ebit": -47334002, "ebitda": -46205553, "pretax_income": -49818433, "tax_provision": null, "net_income": -49818433, "net_income_to_common": -49818433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2121463, "total_current_assets": 2767199, "total_assets": 3667759, "short_term_debt": 10523765, "long_term_debt": null, "total_debt": 10523765, "total_liabilities": 16763711, "total_equity": -13095952, "shares_outstanding": 832997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30120981, "capital_expenditure": 161477, "free_cash_flow": -29959504, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92525, "ticker_id": 6518, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47334002", "ebitda": "-46205553", "netIncome": "-49818433", "grossProfit": "-3869892", "depreciation": "None", "totalRevenue": "57336", "costOfRevenue": "3927228", "interestIncome": "254024", "incomeBeforeTax": "-49818433", "interestExpense": "2484431", "operatingIncome": "-48738225", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2230407", "nonInterestIncome": "None", "operatingExpenses": "44868333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14462722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3927228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128449", "sellingGeneralAndAdministrative": "13585765", "netIncomeFromContinuingOperations": "-49818433" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "151", "currentDebt": "None", "investments": "None", "totalAssets": "3667759", "longTermDebt": "None", "shortTermDebt": "10523765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195309992", "totalLiabilities": "16763711", "otherCurrentAssets": "620909", "totalCurrentAssets": "2767199", "currentLongTermDebt": "9948602", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900560", "currentAccountsPayable": "2199768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11241269", "totalShareholderEquity": "-13095952", "capitalLeaseObligations": "1292667", "otherCurrentLiabilities": "3322673", "totalCurrentLiabilities": "16046206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "717505", "cashAndShortTermInvestments": "2121463", "commonStockSharesOutstanding": "832997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2121463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49818433", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-30120981", "capitalExpenditures": "161477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17554864", "cashflowFromInvestment": "-161477", "stockBasedCompensation": "1704273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57336, "cost_of_revenue": 3927228, "gross_profit": -3869892, "research_and_development": 14462722, "selling_general_admin": 13585765, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47334002, "depreciation_amortisation": 1128449, "ebitda": -46205553, "interest_expense": 2484431, "interest_income": null, "other_non_operating": null, "pretax_income": -49818433, "tax_provision": null, "effective_tax_rate": null, "net_income": -49818433, "net_income_continuing_ops": -49818433, "net_income_to_common": -49818433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2121463, "short_term_investments": null, "net_receivables": 24827, "inventory": 0, "other_current_assets": null, "total_current_assets": 2767199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900560, "total_assets": 3667759, "short_term_debt": 10523765, "accounts_payable": 2199768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16046206, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717505, "total_liabilities": 16763711, "total_debt": 10523765, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195309992, "total_equity": -13095952, "shares_outstanding": 832997, "operating_cash_flow": -30120981, "stock_based_compensation": 1704273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161477, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161477, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17554864, "free_cash_flow": -29959504, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47334002", "ebitda": "-46205553", "netIncome": "-49818433", "grossProfit": "-3869892", "depreciation": "None", "totalRevenue": "57336", "costOfRevenue": "3927228", "interestIncome": "254024", "incomeBeforeTax": "-49818433", "interestExpense": "2484431", "operatingIncome": "-48738225", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2230407", "nonInterestIncome": "None", "operatingExpenses": "44868333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14462722", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3927228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128449", "sellingGeneralAndAdministrative": "13585765", "netIncomeFromContinuingOperations": "-49818433" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "151", "currentDebt": "None", "investments": "None", "totalAssets": "3667759", "longTermDebt": "None", "shortTermDebt": "10523765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195309992", "totalLiabilities": "16763711", "otherCurrentAssets": "620909", "totalCurrentAssets": "2767199", "currentLongTermDebt": "9948602", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900560", "currentAccountsPayable": "2199768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11241269", "totalShareholderEquity": "-13095952", "capitalLeaseObligations": "1292667", "otherCurrentLiabilities": "3322673", "totalCurrentLiabilities": "16046206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "717505", "cashAndShortTermInvestments": "2121463", "commonStockSharesOutstanding": "832997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2121463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49818433", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-30120981", "capitalExpenditures": "161477", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17554864", "cashflowFromInvestment": "-161477", "stockBasedCompensation": "1704273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 3787, "cost_of_revenue": 16005, "gross_profit": -12218, "ebit": -24889245, "ebitda": -24106037, "pretax_income": -27261096, "tax_provision": null, "net_income": -27261096, "net_income_to_common": -27261096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14849057, "total_current_assets": 20706718, "total_assets": 28779374, "short_term_debt": 5830669, "long_term_debt": 8957231, "total_debt": 14787900, "total_liabilities": 19780280, "total_equity": 8999094, "shares_outstanding": 512912, "goodwill_and_intangibles": 2122945 }, "cash_flow": { "operating_cash_flow": -23836539, "capital_expenditure": 3970537, "free_cash_flow": -19866002, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92530, "ticker_id": 6518, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24889245", "ebitda": "-24106037", "netIncome": "-27261096", "grossProfit": "-12218", "depreciation": "None", "totalRevenue": "3787", "costOfRevenue": "16005", "interestIncome": "693612", "incomeBeforeTax": "-27261096", "interestExpense": "2371851", "operatingIncome": "-25406446", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1678239", "nonInterestIncome": "None", "operatingExpenses": "25394228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12975832", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783208", "sellingGeneralAndAdministrative": "11320994", "netIncomeFromContinuingOperations": "-27261096" }, "balance": { "goodwill": "None", "inventory": "109798", "commonStock": "57", "currentDebt": "None", "investments": "None", "totalAssets": "28779374", "longTermDebt": "8957231", "shortTermDebt": "5830669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2122945", "reportedCurrency": "USD", "retainedEarnings": "-145491559", "totalLiabilities": "19780280", "otherCurrentAssets": "5624030", "totalCurrentAssets": "20706718", "currentLongTermDebt": "5329419", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8072656", "currentAccountsPayable": "1753172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16080567", "totalShareholderEquity": "8999094", "capitalLeaseObligations": "1793917", "otherCurrentLiabilities": "1946541", "totalCurrentLiabilities": "9530382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10249898", "cashAndShortTermInvestments": "14849057", "commonStockSharesOutstanding": "512912", "intangibleAssetsExcludingGoodwill": "2122945", "cashAndCashEquivalentsAtCarryingValue": "14849057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27261096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-122016", "operatingCashflow": "-23836539", "capitalExpenditures": "3970537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19792613", "cashflowFromInvestment": "-3970537", "stockBasedCompensation": "2497890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3787, "cost_of_revenue": 16005, "gross_profit": -12218, "research_and_development": 12975832, "selling_general_admin": 11320994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24889245, "depreciation_amortisation": 783208, "ebitda": -24106037, "interest_expense": 2371851, "interest_income": null, "other_non_operating": null, "pretax_income": -27261096, "tax_provision": null, "effective_tax_rate": null, "net_income": -27261096, "net_income_continuing_ops": -27261096, "net_income_to_common": -27261096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14849057, "short_term_investments": null, "net_receivables": 123833, "inventory": 109798, "other_current_assets": null, "total_current_assets": 20706718, "net_ppe": null, "goodwill": null, "intangible_assets": 2122945, "goodwill_and_intangibles": 2122945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8072656, "total_assets": 28779374, "short_term_debt": 5830669, "accounts_payable": 1753172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9530382, "long_term_debt": 8957231, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10249898, "total_liabilities": 19780280, "total_debt": 14787900, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145491559, "total_equity": 8999094, "shares_outstanding": 512912, "operating_cash_flow": -23836539, "stock_based_compensation": 2497890, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3970537, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3970537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19792613, "free_cash_flow": -19866002, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24889245", "ebitda": "-24106037", "netIncome": "-27261096", "grossProfit": "-12218", "depreciation": "None", "totalRevenue": "3787", "costOfRevenue": "16005", "interestIncome": "693612", "incomeBeforeTax": "-27261096", "interestExpense": "2371851", "operatingIncome": "-25406446", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1678239", "nonInterestIncome": "None", "operatingExpenses": "25394228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12975832", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783208", "sellingGeneralAndAdministrative": "11320994", "netIncomeFromContinuingOperations": "-27261096" }, "balance": { "goodwill": "None", "inventory": "109798", "commonStock": "57", "currentDebt": "None", "investments": "None", "totalAssets": "28779374", "longTermDebt": "8957231", "shortTermDebt": "5830669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2122945", "reportedCurrency": "USD", "retainedEarnings": "-145491559", "totalLiabilities": "19780280", "otherCurrentAssets": "5624030", "totalCurrentAssets": "20706718", "currentLongTermDebt": "5329419", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8072656", "currentAccountsPayable": "1753172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16080567", "totalShareholderEquity": "8999094", "capitalLeaseObligations": "1793917", "otherCurrentLiabilities": "1946541", "totalCurrentLiabilities": "9530382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10249898", "cashAndShortTermInvestments": "14849057", "commonStockSharesOutstanding": "512912", "intangibleAssetsExcludingGoodwill": "2122945", "cashAndCashEquivalentsAtCarryingValue": "14849057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27261096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-122016", "operatingCashflow": "-23836539", "capitalExpenditures": "3970537", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19792613", "cashflowFromInvestment": "-3970537", "stockBasedCompensation": "2497890", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -26631099, "ebitda": -26323669, "pretax_income": -28011157, "tax_provision": null, "net_income": -28011157, "net_income_to_common": -28011157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22863520, "total_current_assets": 27642506, "total_assets": 31036413, "short_term_debt": 833778, "long_term_debt": 8381876, "total_debt": 9215654, "total_liabilities": 13801848, "total_equity": 17234565, "shares_outstanding": 420621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25105482, "capital_expenditure": 874745, "free_cash_flow": -24230737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92531, "ticker_id": 6518, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26631099", "ebitda": "-26323669", "netIncome": "-28011157", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "83326", "incomeBeforeTax": "-28011157", "interestExpense": "1380058", "operatingIncome": "-26911515", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1296732", "nonInterestIncome": "None", "operatingExpenses": "26911515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13378680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307430", "sellingGeneralAndAdministrative": "12329068", "netIncomeFromContinuingOperations": "-28011157" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3667", "currentDebt": "None", "investments": "None", "totalAssets": "31036413", "longTermDebt": "8381876", "shortTermDebt": "833778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118230463", "totalLiabilities": "13801848", "otherCurrentAssets": "3595200", "totalCurrentAssets": "27642506", "currentLongTermDebt": "348896", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1183786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3393907", "currentAccountsPayable": "1428283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10123298", "totalShareholderEquity": "17234565", "capitalLeaseObligations": "1392526", "otherCurrentLiabilities": "2250267", "totalCurrentLiabilities": "4512328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9289520", "cashAndShortTermInvestments": "22863520", "commonStockSharesOutstanding": "420621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22863520", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28011157", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-25105482", "capitalExpenditures": "874745", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21506897", "cashflowFromInvestment": "-874745", "stockBasedCompensation": "3765364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307430", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 13378680, "selling_general_admin": 12329068, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26631099, "depreciation_amortisation": 307430, "ebitda": -26323669, "interest_expense": 1380058, "interest_income": null, "other_non_operating": null, "pretax_income": -28011157, "tax_provision": null, "effective_tax_rate": null, "net_income": -28011157, "net_income_continuing_ops": -28011157, "net_income_to_common": -28011157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22863520, "short_term_investments": null, "net_receivables": 1183786, "inventory": 0, "other_current_assets": null, "total_current_assets": 27642506, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3393907, "total_assets": 31036413, "short_term_debt": 833778, "accounts_payable": 1428283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4512328, "long_term_debt": 8381876, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9289520, "total_liabilities": 13801848, "total_debt": 9215654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118230463, "total_equity": 17234565, "shares_outstanding": 420621, "operating_cash_flow": -25105482, "stock_based_compensation": 3765364, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874745, "acquisitions": null, "other_investing": null, "investing_cash_flow": -874745, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21506897, "free_cash_flow": -24230737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26631099", "ebitda": "-26323669", "netIncome": "-28011157", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "83326", "incomeBeforeTax": "-28011157", "interestExpense": "1380058", "operatingIncome": "-26911515", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1296732", "nonInterestIncome": "None", "operatingExpenses": "26911515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13378680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307430", "sellingGeneralAndAdministrative": "12329068", "netIncomeFromContinuingOperations": "-28011157" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "3667", "currentDebt": "None", "investments": "None", "totalAssets": "31036413", "longTermDebt": "8381876", "shortTermDebt": "833778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118230463", "totalLiabilities": "13801848", "otherCurrentAssets": "3595200", "totalCurrentAssets": "27642506", "currentLongTermDebt": "348896", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1183786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3393907", "currentAccountsPayable": "1428283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10123298", "totalShareholderEquity": "17234565", "capitalLeaseObligations": "1392526", "otherCurrentLiabilities": "2250267", "totalCurrentLiabilities": "4512328", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9289520", "cashAndShortTermInvestments": "22863520", "commonStockSharesOutstanding": "420621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22863520", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28011157", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-25105482", "capitalExpenditures": "874745", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21506897", "cashflowFromInvestment": "-874745", "stockBasedCompensation": "3765364", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307430", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 14000000, "cost_of_revenue": 1600000, "gross_profit": 12400000, "ebit": -12390631, "ebitda": -12169068, "pretax_income": -12778387, "tax_provision": null, "net_income": -12778387, "net_income_to_common": -12778387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19461850, "total_current_assets": 22001857, "total_assets": 31659058, "short_term_debt": 7150368, "long_term_debt": null, "total_debt": 7150368, "total_liabilities": 11192443, "total_equity": 20466615, "shares_outstanding": 329051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20874432, "capital_expenditure": 1618517, "free_cash_flow": -19255915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92532, "ticker_id": 6518, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12390631", "ebitda": "-12169068", "netIncome": "-12778387", "grossProfit": "12400000", "depreciation": "None", "totalRevenue": "14000000", "costOfRevenue": "1600000", "interestIncome": "2516", "incomeBeforeTax": "-12778387", "interestExpense": "387756", "operatingIncome": "-13020527", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-385240", "nonInterestIncome": "None", "operatingExpenses": "25420527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14850874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221563", "sellingGeneralAndAdministrative": "8605460", "netIncomeFromContinuingOperations": "-12778387" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2844", "currentDebt": "None", "investments": "None", "totalAssets": "31659058", "longTermDebt": "None", "shortTermDebt": "7150368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90219306", "totalLiabilities": "11192443", "otherCurrentAssets": "734942", "totalCurrentAssets": "22001857", "currentLongTermDebt": "7150368", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9657201", "currentAccountsPayable": "1614104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7150368", "totalShareholderEquity": "20466615", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2408022", "totalCurrentLiabilities": "11172494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19949", "cashAndShortTermInvestments": "19461850", "commonStockSharesOutstanding": "329051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19461850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12778387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20874432", "capitalExpenditures": "1618517", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21457971", "cashflowFromInvestment": "-1618517", "stockBasedCompensation": "2886102", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14000000, "cost_of_revenue": 1600000, "gross_profit": 12400000, "research_and_development": 14850874, "selling_general_admin": 8605460, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12390631, "depreciation_amortisation": 221563, "ebitda": -12169068, "interest_expense": 387756, "interest_income": null, "other_non_operating": null, "pretax_income": -12778387, "tax_provision": null, "effective_tax_rate": null, "net_income": -12778387, "net_income_continuing_ops": -12778387, "net_income_to_common": -12778387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19461850, "short_term_investments": null, "net_receivables": 1805065, "inventory": null, "other_current_assets": null, "total_current_assets": 22001857, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9657201, "total_assets": 31659058, "short_term_debt": 7150368, "accounts_payable": 1614104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11172494, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19949, "total_liabilities": 11192443, "total_debt": 7150368, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90219306, "total_equity": 20466615, "shares_outstanding": 329051, "operating_cash_flow": -20874432, "stock_based_compensation": 2886102, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1618517, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1618517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21457971, "free_cash_flow": -19255915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12390631", "ebitda": "-12169068", "netIncome": "-12778387", "grossProfit": "12400000", "depreciation": "None", "totalRevenue": "14000000", "costOfRevenue": "1600000", "interestIncome": "2516", "incomeBeforeTax": "-12778387", "interestExpense": "387756", "operatingIncome": "-13020527", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-385240", "nonInterestIncome": "None", "operatingExpenses": "25420527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14850874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221563", "sellingGeneralAndAdministrative": "8605460", "netIncomeFromContinuingOperations": "-12778387" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2844", "currentDebt": "None", "investments": "None", "totalAssets": "31659058", "longTermDebt": "None", "shortTermDebt": "7150368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90219306", "totalLiabilities": "11192443", "otherCurrentAssets": "734942", "totalCurrentAssets": "22001857", "currentLongTermDebt": "7150368", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9657201", "currentAccountsPayable": "1614104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7150368", "totalShareholderEquity": "20466615", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2408022", "totalCurrentLiabilities": "11172494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19949", "cashAndShortTermInvestments": "19461850", "commonStockSharesOutstanding": "329051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19461850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12778387", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20874432", "capitalExpenditures": "1618517", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21457971", "cashflowFromInvestment": "-1618517", "stockBasedCompensation": "2886102", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 2000000, "cost_of_revenue": 800000, "gross_profit": 1200000, "ebit": -19789225, "ebitda": -19693810, "pretax_income": -19769867, "tax_provision": null, "net_income": -19769867, "net_income_to_common": -19769867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28371828, "total_current_assets": 33391345, "total_assets": 33906760, "short_term_debt": 97539, "long_term_debt": null, "total_debt": 97539, "total_liabilities": 18602875, "total_equity": 15303885, "shares_outstanding": 263184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6384276, "capital_expenditure": 261257, "free_cash_flow": -6123019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92533, "ticker_id": 6518, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19789225", "ebitda": "-19693810", "netIncome": "-19769867", "grossProfit": "1200000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "800000", "interestIncome": "None", "incomeBeforeTax": "-19769867", "interestExpense": "17042", "operatingIncome": "-19789225", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20989225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13363251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95415", "sellingGeneralAndAdministrative": "7625974", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2498", "currentDebt": "None", "investments": "None", "totalAssets": "33906760", "longTermDebt": "None", "shortTermDebt": "97539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-77440919", "totalLiabilities": "18602875", "otherCurrentAssets": "2053478", "totalCurrentAssets": "33391345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2966039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515415", "currentAccountsPayable": "1461665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463353", "totalShareholderEquity": "15303885", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16639173", "totalCurrentLiabilities": "18198377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404498", "cashAndShortTermInvestments": "28371828", "commonStockSharesOutstanding": "263184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28371828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19769867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6384276", "capitalExpenditures": "261257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20864760", "cashflowFromInvestment": "-261257", "stockBasedCompensation": "2483172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000000, "cost_of_revenue": 800000, "gross_profit": 1200000, "research_and_development": 13363251, "selling_general_admin": 7625974, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19789225, "depreciation_amortisation": 95415, "ebitda": -19693810, "interest_expense": 17042, "interest_income": null, "other_non_operating": null, "pretax_income": -19769867, "tax_provision": null, "effective_tax_rate": null, "net_income": -19769867, "net_income_continuing_ops": null, "net_income_to_common": -19769867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28371828, "short_term_investments": null, "net_receivables": 2966039, "inventory": null, "other_current_assets": null, "total_current_assets": 33391345, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515415, "total_assets": 33906760, "short_term_debt": 97539, "accounts_payable": 1461665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18198377, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404498, "total_liabilities": 18602875, "total_debt": 97539, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77440919, "total_equity": 15303885, "shares_outstanding": 263184, "operating_cash_flow": -6384276, "stock_based_compensation": 2483172, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261257, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20864760, "free_cash_flow": -6123019, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19789225", "ebitda": "-19693810", "netIncome": "-19769867", "grossProfit": "1200000", "depreciation": "None", "totalRevenue": "2000000", "costOfRevenue": "800000", "interestIncome": "None", "incomeBeforeTax": "-19769867", "interestExpense": "17042", "operatingIncome": "-19789225", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20989225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13363251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95415", "sellingGeneralAndAdministrative": "7625974", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2498", "currentDebt": "None", "investments": "None", "totalAssets": "33906760", "longTermDebt": "None", "shortTermDebt": "97539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-77440919", "totalLiabilities": "18602875", "otherCurrentAssets": "2053478", "totalCurrentAssets": "33391345", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2966039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515415", "currentAccountsPayable": "1461665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "463353", "totalShareholderEquity": "15303885", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16639173", "totalCurrentLiabilities": "18198377", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404498", "cashAndShortTermInvestments": "28371828", "commonStockSharesOutstanding": "263184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28371828", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19769867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6384276", "capitalExpenditures": "261257", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20864760", "cashflowFromInvestment": "-261257", "stockBasedCompensation": "2483172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 244271, "cost_of_revenue": 0, "gross_profit": 244271, "ebit": -5040608, "ebitda": -5040608, "pretax_income": 8840550, "tax_provision": null, "net_income": 8840550, "net_income_to_common": 8840550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7380922, "total_current_assets": 8803947, "total_assets": 70065963, "short_term_debt": 1974571, "long_term_debt": 6965557, "total_debt": 8940128, "total_liabilities": 11570999, "total_equity": 58494964, "shares_outstanding": 10610679, "goodwill_and_intangibles": 66397062 }, "cash_flow": { "operating_cash_flow": -4196652, "capital_expenditure": 4196652, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92518, "ticker_id": 6518, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5040608", "netIncome": "8840550", "grossProfit": "244271", "depreciation": "None", "totalRevenue": "244271", "costOfRevenue": "0", "interestIncome": "244167", "incomeBeforeTax": "8840550", "interestExpense": "225869", "operatingIncome": "-5040608", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18298", "nonInterestIncome": "None", "operatingExpenses": "5284879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286764", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4493604", "netIncomeFromContinuingOperations": "8840550" }, "balance": { "goodwill": "24941177", "inventory": "None", "commonStock": "1143", "currentDebt": "None", "investments": "None", "totalAssets": "70065963", "longTermDebt": "6965557", "shortTermDebt": "1974571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41455885", "reportedCurrency": "USD", "retainedEarnings": "-231783877", "totalLiabilities": "11570999", "otherCurrentAssets": "1423025", "totalCurrentAssets": "8803947", "currentLongTermDebt": "1509326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61262015", "currentAccountsPayable": "428266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9072552", "totalShareholderEquity": "58494964", "capitalLeaseObligations": "597669", "otherCurrentLiabilities": "2070181", "totalCurrentLiabilities": "4473018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7097981", "cashAndShortTermInvestments": "7380922", "commonStockSharesOutstanding": "10610679", "intangibleAssetsExcludingGoodwill": "41455885", "cashAndCashEquivalentsAtCarryingValue": "7380922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8840550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4196652", "capitalExpenditures": "4196652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6606942", "cashflowFromInvestment": "-1472835", "stockBasedCompensation": "1804485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244271, "cost_of_revenue": 0, "gross_profit": 244271, "research_and_development": 286764, "selling_general_admin": 4493604, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5040608, "depreciation_amortisation": null, "ebitda": -5040608, "interest_expense": 225869, "interest_income": null, "other_non_operating": null, "pretax_income": 8840550, "tax_provision": null, "effective_tax_rate": null, "net_income": 8840550, "net_income_continuing_ops": 8840550, "net_income_to_common": 8840550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7380922, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8803947, "net_ppe": null, "goodwill": 24941177, "intangible_assets": 41455885, "goodwill_and_intangibles": 66397062, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61262015, "total_assets": 70065963, "short_term_debt": 1974571, "accounts_payable": 428266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4473018, "long_term_debt": 6965557, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7097981, "total_liabilities": 11570999, "total_debt": 8940128, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231783877, "total_equity": 58494964, "shares_outstanding": 10610679, "operating_cash_flow": -4196652, "stock_based_compensation": 1804485, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4196652, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1472835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6606942, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5040608", "netIncome": "8840550", "grossProfit": "244271", "depreciation": "None", "totalRevenue": "244271", "costOfRevenue": "0", "interestIncome": "244167", "incomeBeforeTax": "8840550", "interestExpense": "225869", "operatingIncome": "-5040608", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18298", "nonInterestIncome": "None", "operatingExpenses": "5284879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286764", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4493604", "netIncomeFromContinuingOperations": "8840550" }, "balance": { "goodwill": "24941177", "inventory": "None", "commonStock": "1143", "currentDebt": "None", "investments": "None", "totalAssets": "70065963", "longTermDebt": "6965557", "shortTermDebt": "1974571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41455885", "reportedCurrency": "USD", "retainedEarnings": "-231783877", "totalLiabilities": "11570999", "otherCurrentAssets": "1423025", "totalCurrentAssets": "8803947", "currentLongTermDebt": "1509326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61262015", "currentAccountsPayable": "428266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9072552", "totalShareholderEquity": "58494964", "capitalLeaseObligations": "597669", "otherCurrentLiabilities": "2070181", "totalCurrentLiabilities": "4473018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7097981", "cashAndShortTermInvestments": "7380922", "commonStockSharesOutstanding": "10610679", "intangibleAssetsExcludingGoodwill": "41455885", "cashAndCashEquivalentsAtCarryingValue": "7380922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8840550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4196652", "capitalExpenditures": "4196652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6606942", "cashflowFromInvestment": "-1472835", "stockBasedCompensation": "1804485", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 496229, "cost_of_revenue": 303242, "gross_profit": 192987, "ebit": -4931840, "ebitda": -4931840, "pretax_income": -39765565, "tax_provision": null, "net_income": -39765565, "net_income_to_common": -39765565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6443467, "total_current_assets": 7245809, "total_assets": 51764256, "short_term_debt": 512007, "long_term_debt": 7796136, "total_debt": 8308143, "total_liabilities": 10703749, "total_equity": 41060507, "shares_outstanding": 6452733, "goodwill_and_intangibles": 57528457 }, "cash_flow": { "operating_cash_flow": -4057558, "capital_expenditure": 6319039, "free_cash_flow": 2261481, "dividends_paid": 795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92519, "ticker_id": 6518, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4931840", "netIncome": "-39765565", "grossProfit": "192987", "depreciation": "None", "totalRevenue": "496229", "costOfRevenue": "303242", "interestIncome": "138878", "incomeBeforeTax": "-39765565", "interestExpense": "224799", "operatingIncome": "-4931840", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-85921", "nonInterestIncome": "None", "operatingExpenses": "5124827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188954", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4530542", "netIncomeFromContinuingOperations": "-39765565" }, "balance": { "goodwill": "20591555", "inventory": "None", "commonStock": "876", "currentDebt": "None", "investments": "None", "totalAssets": "51764256", "longTermDebt": "7796136", "shortTermDebt": "512007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36936902", "reportedCurrency": "USD", "retainedEarnings": "-240624427", "totalLiabilities": "10703749", "otherCurrentAssets": "802342", "totalCurrentAssets": "7245809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44518447", "currentAccountsPayable": "317900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8514743", "totalShareholderEquity": "41060507", "capitalLeaseObligations": "718607", "otherCurrentLiabilities": "1871106", "totalCurrentLiabilities": "2701013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8002736", "cashAndShortTermInvestments": "6443467", "commonStockSharesOutstanding": "6452733", "intangibleAssetsExcludingGoodwill": "36936902", "cashAndCashEquivalentsAtCarryingValue": "6443467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39765565", "profitLoss": "None", "dividendPayout": "795000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4057558", "capitalExpenditures": "6319039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8596884", "cashflowFromInvestment": "-6319039", "stockBasedCompensation": "1765761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496229, "cost_of_revenue": 303242, "gross_profit": 192987, "research_and_development": 188954, "selling_general_admin": 4530542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4931840, "depreciation_amortisation": null, "ebitda": -4931840, "interest_expense": 224799, "interest_income": null, "other_non_operating": null, "pretax_income": -39765565, "tax_provision": null, "effective_tax_rate": null, "net_income": -39765565, "net_income_continuing_ops": -39765565, "net_income_to_common": -39765565, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6443467, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7245809, "net_ppe": null, "goodwill": 20591555, "intangible_assets": 36936902, "goodwill_and_intangibles": 57528457, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44518447, "total_assets": 51764256, "short_term_debt": 512007, "accounts_payable": 317900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2701013, "long_term_debt": 7796136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8002736, "total_liabilities": 10703749, "total_debt": 8308143, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240624427, "total_equity": 41060507, "shares_outstanding": 6452733, "operating_cash_flow": -4057558, "stock_based_compensation": 1765761, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6319039, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6319039, "dividends_paid": 795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8596884, "free_cash_flow": 2261481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4931840", "netIncome": "-39765565", "grossProfit": "192987", "depreciation": "None", "totalRevenue": "496229", "costOfRevenue": "303242", "interestIncome": "138878", "incomeBeforeTax": "-39765565", "interestExpense": "224799", "operatingIncome": "-4931840", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-85921", "nonInterestIncome": "None", "operatingExpenses": "5124827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188954", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303242", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4530542", "netIncomeFromContinuingOperations": "-39765565" }, "balance": { "goodwill": "20591555", "inventory": "None", "commonStock": "876", "currentDebt": "None", "investments": "None", "totalAssets": "51764256", "longTermDebt": "7796136", "shortTermDebt": "512007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36936902", "reportedCurrency": "USD", "retainedEarnings": "-240624427", "totalLiabilities": "10703749", "otherCurrentAssets": "802342", "totalCurrentAssets": "7245809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44518447", "currentAccountsPayable": "317900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8514743", "totalShareholderEquity": "41060507", "capitalLeaseObligations": "718607", "otherCurrentLiabilities": "1871106", "totalCurrentLiabilities": "2701013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8002736", "cashAndShortTermInvestments": "6443467", "commonStockSharesOutstanding": "6452733", "intangibleAssetsExcludingGoodwill": "36936902", "cashAndCashEquivalentsAtCarryingValue": "6443467", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39765565", "profitLoss": "None", "dividendPayout": "795000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4057558", "capitalExpenditures": "6319039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8596884", "cashflowFromInvestment": "-6319039", "stockBasedCompensation": "1765761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 302506, "cost_of_revenue": 0, "gross_profit": 302506, "ebit": -2665479, "ebitda": 6848664, "pretax_income": 6625582, "tax_provision": null, "net_income": 6625582, "net_income_to_common": 6625582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8223179, "total_current_assets": 9085767, "total_assets": 82789907, "short_term_debt": 494656, "long_term_debt": 7656005, "total_debt": 8150661, "total_liabilities": 12034875, "total_equity": 70755032, "shares_outstanding": 851238, "goodwill_and_intangibles": 35019932 }, "cash_flow": { "operating_cash_flow": -2822819, "capital_expenditure": 20112041, "free_cash_flow": 17289222, "dividends_paid": 97167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92521, "ticker_id": 6518, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6848664", "netIncome": "6625582", "grossProfit": "302506", "depreciation": "None", "totalRevenue": "302506", "costOfRevenue": "0", "interestIncome": "43858", "incomeBeforeTax": "6625582", "interestExpense": "223080", "operatingIncome": "-2665479", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-179222", "nonInterestIncome": "None", "operatingExpenses": "2967985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373855", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2594130", "netIncomeFromContinuingOperations": "6625582" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "715", "currentDebt": "None", "investments": "None", "totalAssets": "82789907", "longTermDebt": "7656005", "shortTermDebt": "494656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35019932", "reportedCurrency": "USD", "retainedEarnings": "-200858862", "totalLiabilities": "12034875", "otherCurrentAssets": "637132", "totalCurrentAssets": "9085767", "currentLongTermDebt": "None", "longTermInvestments": "37954590", "shortTermInvestments": "None", "currentNetReceivables": "225455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73704140", "currentAccountsPayable": "1138750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8492439", "totalShareholderEquity": "70755032", "capitalLeaseObligations": "836434", "otherCurrentLiabilities": "2403686", "totalCurrentLiabilities": "4037092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7997782", "cashAndShortTermInvestments": "8223179", "commonStockSharesOutstanding": "851238", "intangibleAssetsExcludingGoodwill": "35019932", "cashAndCashEquivalentsAtCarryingValue": "8223179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6625582", "profitLoss": "None", "dividendPayout": "97167", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2822819", "capitalExpenditures": "20112041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23625749", "cashflowFromInvestment": "-20112041", "stockBasedCompensation": "-1347031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302506, "cost_of_revenue": 0, "gross_profit": 302506, "research_and_development": 373855, "selling_general_admin": 2594130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2665479, "depreciation_amortisation": null, "ebitda": 6848664, "interest_expense": 223080, "interest_income": null, "other_non_operating": null, "pretax_income": 6625582, "tax_provision": null, "effective_tax_rate": null, "net_income": 6625582, "net_income_continuing_ops": 6625582, "net_income_to_common": 6625582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8223179, "short_term_investments": null, "net_receivables": 225455, "inventory": null, "other_current_assets": null, "total_current_assets": 9085767, "net_ppe": null, "goodwill": null, "intangible_assets": 35019932, "goodwill_and_intangibles": 35019932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73704140, "total_assets": 82789907, "short_term_debt": 494656, "accounts_payable": 1138750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4037092, "long_term_debt": 7656005, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7997782, "total_liabilities": 12034875, "total_debt": 8150661, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200858862, "total_equity": 70755032, "shares_outstanding": 851238, "operating_cash_flow": -2822819, "stock_based_compensation": -1347031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20112041, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20112041, "dividends_paid": 97167, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23625749, "free_cash_flow": 17289222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6848664", "netIncome": "6625582", "grossProfit": "302506", "depreciation": "None", "totalRevenue": "302506", "costOfRevenue": "0", "interestIncome": "43858", "incomeBeforeTax": "6625582", "interestExpense": "223080", "operatingIncome": "-2665479", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-179222", "nonInterestIncome": "None", "operatingExpenses": "2967985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "373855", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2594130", "netIncomeFromContinuingOperations": "6625582" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "715", "currentDebt": "None", "investments": "None", "totalAssets": "82789907", "longTermDebt": "7656005", "shortTermDebt": "494656", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "35019932", "reportedCurrency": "USD", "retainedEarnings": "-200858862", "totalLiabilities": "12034875", "otherCurrentAssets": "637132", "totalCurrentAssets": "9085767", "currentLongTermDebt": "None", "longTermInvestments": "37954590", "shortTermInvestments": "None", "currentNetReceivables": "225455", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73704140", "currentAccountsPayable": "1138750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8492439", "totalShareholderEquity": "70755032", "capitalLeaseObligations": "836434", "otherCurrentLiabilities": "2403686", "totalCurrentLiabilities": "4037092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7997782", "cashAndShortTermInvestments": "8223179", "commonStockSharesOutstanding": "851238", "intangibleAssetsExcludingGoodwill": "35019932", "cashAndCashEquivalentsAtCarryingValue": "8223179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6625582", "profitLoss": "None", "dividendPayout": "97167", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-2822819", "capitalExpenditures": "20112041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23625749", "cashflowFromInvestment": "-20112041", "stockBasedCompensation": "-1347031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97167", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 75588, "gross_profit": -75588, "ebit": -8162509, "ebitda": -8086921, "pretax_income": -8690919, "tax_provision": null, "net_income": -8690919, "net_income_to_common": -8690919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7532291, "total_current_assets": 9387297, "total_assets": 55659636, "short_term_debt": 477609, "long_term_debt": 7516735, "total_debt": 7994344, "total_liabilities": 18301070, "total_equity": 37358566, "shares_outstanding": 851238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3446951, "capital_expenditure": 45522959, "free_cash_flow": 42076008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92522, "ticker_id": 6518, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8162509", "ebitda": "-8086921", "netIncome": "-8690919", "grossProfit": "-75588", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "75588", "interestIncome": "21933", "incomeBeforeTax": "-8690919", "interestExpense": "528410", "operatingIncome": "-8353282", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-506477", "nonInterestIncome": "None", "operatingExpenses": "8277694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674578", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75588", "sellingGeneralAndAdministrative": "7663638", "netIncomeFromContinuingOperations": "-8690919" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485", "currentDebt": "None", "investments": "None", "totalAssets": "55659636", "longTermDebt": "7516735", "shortTermDebt": "477609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207484444", "totalLiabilities": "18301070", "otherCurrentAssets": "1734026", "totalCurrentAssets": "9387297", "currentLongTermDebt": "None", "longTermInvestments": "45500000", "shortTermInvestments": "None", "currentNetReceivables": "120980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46272339", "currentAccountsPayable": "901594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8467585", "totalShareholderEquity": "37358566", "capitalLeaseObligations": "950850", "otherCurrentLiabilities": "8831891", "totalCurrentLiabilities": "10311094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7989976", "cashAndShortTermInvestments": "7532291", "commonStockSharesOutstanding": "851238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7532291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8690919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3446951", "capitalExpenditures": "45522959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52567235", "cashflowFromInvestment": "-45522959", "stockBasedCompensation": "5673654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 75588, "gross_profit": -75588, "research_and_development": 674578, "selling_general_admin": 7663638, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8162509, "depreciation_amortisation": 75588, "ebitda": -8086921, "interest_expense": 528410, "interest_income": null, "other_non_operating": null, "pretax_income": -8690919, "tax_provision": null, "effective_tax_rate": null, "net_income": -8690919, "net_income_continuing_ops": -8690919, "net_income_to_common": -8690919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7532291, "short_term_investments": null, "net_receivables": 120980, "inventory": null, "other_current_assets": null, "total_current_assets": 9387297, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46272339, "total_assets": 55659636, "short_term_debt": 477609, "accounts_payable": 901594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10311094, "long_term_debt": 7516735, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7989976, "total_liabilities": 18301070, "total_debt": 7994344, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207484444, "total_equity": 37358566, "shares_outstanding": 851238, "operating_cash_flow": -3446951, "stock_based_compensation": 5673654, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45522959, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45522959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52567235, "free_cash_flow": 42076008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8162509", "ebitda": "-8086921", "netIncome": "-8690919", "grossProfit": "-75588", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "75588", "interestIncome": "21933", "incomeBeforeTax": "-8690919", "interestExpense": "528410", "operatingIncome": "-8353282", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-506477", "nonInterestIncome": "None", "operatingExpenses": "8277694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "674578", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75588", "sellingGeneralAndAdministrative": "7663638", "netIncomeFromContinuingOperations": "-8690919" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485", "currentDebt": "None", "investments": "None", "totalAssets": "55659636", "longTermDebt": "7516735", "shortTermDebt": "477609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207484444", "totalLiabilities": "18301070", "otherCurrentAssets": "1734026", "totalCurrentAssets": "9387297", "currentLongTermDebt": "None", "longTermInvestments": "45500000", "shortTermInvestments": "None", "currentNetReceivables": "120980", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46272339", "currentAccountsPayable": "901594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8467585", "totalShareholderEquity": "37358566", "capitalLeaseObligations": "950850", "otherCurrentLiabilities": "8831891", "totalCurrentLiabilities": "10311094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7989976", "cashAndShortTermInvestments": "7532291", "commonStockSharesOutstanding": "851238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7532291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8690919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-3446951", "capitalExpenditures": "45522959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52567235", "cashflowFromInvestment": "-45522959", "stockBasedCompensation": "5673654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 14720, "cost_of_revenue": 48, "gross_profit": 14672, "ebit": -3030693, "ebitda": -2902034, "pretax_income": -3483533, "tax_provision": null, "net_income": -3483533, "net_income_to_common": -3483533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3934966, "total_current_assets": 5158983, "total_assets": 5983953, "short_term_debt": 10548835, "long_term_debt": null, "total_debt": 10548835, "total_liabilities": 15697954, "total_equity": -9714001, "shares_outstanding": 851238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4442846, "capital_expenditure": 0, "free_cash_flow": -4442846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92523, "ticker_id": 6518, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2902034", "netIncome": "-3483533", "grossProfit": "14672", "depreciation": "None", "totalRevenue": "14720", "costOfRevenue": "48", "interestIncome": "35349", "incomeBeforeTax": "-3483533", "interestExpense": "581499", "operatingIncome": "-3030693", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-546150", "nonInterestIncome": "None", "operatingExpenses": "3045365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "673043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2350301", "netIncomeFromContinuingOperations": "-3483533" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283", "currentDebt": "None", "investments": "None", "totalAssets": "5983953", "longTermDebt": "None", "shortTermDebt": "10548835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198793525", "totalLiabilities": "15697954", "otherCurrentAssets": "1198230", "totalCurrentAssets": "5158983", "currentLongTermDebt": "10006274", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824970", "currentAccountsPayable": "1199961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11146505", "totalShareholderEquity": "-9714001", "capitalLeaseObligations": "1140231", "otherCurrentLiabilities": "3351488", "totalCurrentLiabilities": "15100284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "597670", "cashAndShortTermInvestments": "3934966", "commonStockSharesOutstanding": "851238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3934966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3483533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4442846", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6256349", "cashflowFromInvestment": "None", "stockBasedCompensation": "279628", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14720, "cost_of_revenue": 48, "gross_profit": 14672, "research_and_development": 673043, "selling_general_admin": 2350301, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3030693, "depreciation_amortisation": null, "ebitda": -2902034, "interest_expense": 581499, "interest_income": null, "other_non_operating": null, "pretax_income": -3483533, "tax_provision": null, "effective_tax_rate": null, "net_income": -3483533, "net_income_continuing_ops": -3483533, "net_income_to_common": -3483533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3934966, "short_term_investments": null, "net_receivables": 25787, "inventory": null, "other_current_assets": null, "total_current_assets": 5158983, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824970, "total_assets": 5983953, "short_term_debt": 10548835, "accounts_payable": 1199961, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15100284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597670, "total_liabilities": 15697954, "total_debt": 10548835, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198793525, "total_equity": -9714001, "shares_outstanding": 851238, "operating_cash_flow": -4442846, "stock_based_compensation": 279628, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6256349, "free_cash_flow": -4442846, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2902034", "netIncome": "-3483533", "grossProfit": "14672", "depreciation": "None", "totalRevenue": "14720", "costOfRevenue": "48", "interestIncome": "35349", "incomeBeforeTax": "-3483533", "interestExpense": "581499", "operatingIncome": "-3030693", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-546150", "nonInterestIncome": "None", "operatingExpenses": "3045365", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "673043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2350301", "netIncomeFromContinuingOperations": "-3483533" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283", "currentDebt": "None", "investments": "None", "totalAssets": "5983953", "longTermDebt": "None", "shortTermDebt": "10548835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198793525", "totalLiabilities": "15697954", "otherCurrentAssets": "1198230", "totalCurrentAssets": "5158983", "currentLongTermDebt": "10006274", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824970", "currentAccountsPayable": "1199961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11146505", "totalShareholderEquity": "-9714001", "capitalLeaseObligations": "1140231", "otherCurrentLiabilities": "3351488", "totalCurrentLiabilities": "15100284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "597670", "cashAndShortTermInvestments": "3934966", "commonStockSharesOutstanding": "851238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3934966", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3483533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4442846", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6256349", "cashflowFromInvestment": "None", "stockBasedCompensation": "279628", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 28093, "cost_of_revenue": 3101318, "gross_profit": -3073225, "ebit": -19425117, "ebitda": -19127273, "pretax_income": -19954780, "tax_provision": null, "net_income": -19954780, "net_income_to_common": -19954780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2121463, "total_current_assets": 2767199, "total_assets": 3667759, "short_term_debt": 10523765, "long_term_debt": null, "total_debt": 10523765, "total_liabilities": 16763711, "total_equity": -13095952, "shares_outstanding": 851238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6110899, "capital_expenditure": 1, "free_cash_flow": -6110898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92524, "ticker_id": 6518, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19425117", "ebitda": "-19127273", "netIncome": "-19954780", "grossProfit": "-3073225", "depreciation": "None", "totalRevenue": "28093", "costOfRevenue": "3101318", "interestIncome": "23220", "incomeBeforeTax": "-19954780", "interestExpense": "529663", "operatingIncome": "-19451130", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-506443", "nonInterestIncome": "None", "operatingExpenses": "16377905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1962009", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3101318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297844", "sellingGeneralAndAdministrative": "3079596", "netIncomeFromContinuingOperations": "-19954780" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "151", "currentDebt": "None", "investments": "None", "totalAssets": "3667759", "longTermDebt": "None", "shortTermDebt": "10523765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195309992", "totalLiabilities": "16763711", "otherCurrentAssets": "620909", "totalCurrentAssets": "2767199", "currentLongTermDebt": "9948602", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900560", "currentAccountsPayable": "2199768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11241269", "totalShareholderEquity": "-13095952", "capitalLeaseObligations": "1292667", "otherCurrentLiabilities": "3322673", "totalCurrentLiabilities": "16046206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "717505", "cashAndShortTermInvestments": "2121463", "commonStockSharesOutstanding": "851238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2121463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19954780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1051023", "operatingCashflow": "-6110899", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1044234", "cashflowFromInvestment": "None", "stockBasedCompensation": "163987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28093, "cost_of_revenue": 3101318, "gross_profit": -3073225, "research_and_development": 1962009, "selling_general_admin": 3079596, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19425117, "depreciation_amortisation": 297844, "ebitda": -19127273, "interest_expense": 529663, "interest_income": null, "other_non_operating": null, "pretax_income": -19954780, "tax_provision": null, "effective_tax_rate": null, "net_income": -19954780, "net_income_continuing_ops": -19954780, "net_income_to_common": -19954780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2121463, "short_term_investments": null, "net_receivables": 24827, "inventory": 0, "other_current_assets": null, "total_current_assets": 2767199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900560, "total_assets": 3667759, "short_term_debt": 10523765, "accounts_payable": 2199768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16046206, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 717505, "total_liabilities": 16763711, "total_debt": 10523765, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195309992, "total_equity": -13095952, "shares_outstanding": 851238, "operating_cash_flow": -6110899, "stock_based_compensation": 163987, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1044234, "free_cash_flow": -6110898, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19425117", "ebitda": "-19127273", "netIncome": "-19954780", "grossProfit": "-3073225", "depreciation": "None", "totalRevenue": "28093", "costOfRevenue": "3101318", "interestIncome": "23220", "incomeBeforeTax": "-19954780", "interestExpense": "529663", "operatingIncome": "-19451130", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-506443", "nonInterestIncome": "None", "operatingExpenses": "16377905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1962009", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3101318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297844", "sellingGeneralAndAdministrative": "3079596", "netIncomeFromContinuingOperations": "-19954780" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "151", "currentDebt": "None", "investments": "None", "totalAssets": "3667759", "longTermDebt": "None", "shortTermDebt": "10523765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195309992", "totalLiabilities": "16763711", "otherCurrentAssets": "620909", "totalCurrentAssets": "2767199", "currentLongTermDebt": "9948602", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900560", "currentAccountsPayable": "2199768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11241269", "totalShareholderEquity": "-13095952", "capitalLeaseObligations": "1292667", "otherCurrentLiabilities": "3322673", "totalCurrentLiabilities": "16046206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "717505", "cashAndShortTermInvestments": "2121463", "commonStockSharesOutstanding": "851238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2121463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19954780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1051023", "operatingCashflow": "-6110899", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1044234", "cashflowFromInvestment": "None", "stockBasedCompensation": "163987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 1625, "cost_of_revenue": 132522, "gross_profit": -130897, "ebit": -7285744, "ebitda": -6998263, "pretax_income": -7887853, "tax_provision": null, "net_income": -7887853, "net_income_to_common": -7887853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7188129, "total_current_assets": 11689565, "total_assets": 22796091, "short_term_debt": 10034106, "long_term_debt": 2141115, "total_debt": 12175221, "total_liabilities": 19076788, "total_equity": 3719303, "shares_outstanding": 869479, "goodwill_and_intangibles": 6122945 }, "cash_flow": { "operating_cash_flow": -5943854, "capital_expenditure": 1623, "free_cash_flow": -5942231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92526, "ticker_id": 6518, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7285744", "ebitda": "-6998263", "netIncome": "-7887853", "grossProfit": "-130897", "depreciation": "None", "totalRevenue": "1625", "costOfRevenue": "132522", "interestIncome": "44999", "incomeBeforeTax": "-7887853", "interestExpense": "602109", "operatingIncome": "-7331927", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-557110", "nonInterestIncome": "None", "operatingExpenses": "7201030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3471939", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287481", "sellingGeneralAndAdministrative": "3559714", "netIncomeFromContinuingOperations": "-7887853" }, "balance": { "goodwill": "None", "inventory": "2967256", "commonStock": "8638", "currentDebt": "None", "investments": "None", "totalAssets": "22796091", "longTermDebt": "2141115", "shortTermDebt": "10034106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6122945", "reportedCurrency": "USD", "retainedEarnings": "-175355212", "totalLiabilities": "19076788", "otherCurrentAssets": "1396586", "totalCurrentAssets": "11689565", "currentLongTermDebt": "9429459", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11106526", "currentAccountsPayable": "1573940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13011655", "totalShareholderEquity": "3719303", "capitalLeaseObligations": "1441081", "otherCurrentLiabilities": "4174918", "totalCurrentLiabilities": "15782964", "otherNonCurrentLiabilities": "316275", "totalNonCurrentLiabilities": "3293824", "cashAndShortTermInvestments": "7188129", "commonStockSharesOutstanding": "869479", "intangibleAssetsExcludingGoodwill": "6122945", "cashAndCashEquivalentsAtCarryingValue": "7188129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7887853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-910197", "operatingCashflow": "-5943854", "capitalExpenditures": "1623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10832754", "cashflowFromInvestment": "-1623", "stockBasedCompensation": "452998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1625, "cost_of_revenue": 132522, "gross_profit": -130897, "research_and_development": 3471939, "selling_general_admin": 3559714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7285744, "depreciation_amortisation": 287481, "ebitda": -6998263, "interest_expense": 602109, "interest_income": null, "other_non_operating": null, "pretax_income": -7887853, "tax_provision": null, "effective_tax_rate": null, "net_income": -7887853, "net_income_continuing_ops": -7887853, "net_income_to_common": -7887853, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7188129, "short_term_investments": null, "net_receivables": 137594, "inventory": 2967256, "other_current_assets": null, "total_current_assets": 11689565, "net_ppe": null, "goodwill": null, "intangible_assets": 6122945, "goodwill_and_intangibles": 6122945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11106526, "total_assets": 22796091, "short_term_debt": 10034106, "accounts_payable": 1573940, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15782964, "long_term_debt": 2141115, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3293824, "total_liabilities": 19076788, "total_debt": 12175221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175355212, "total_equity": 3719303, "shares_outstanding": 869479, "operating_cash_flow": -5943854, "stock_based_compensation": 452998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1623, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10832754, "free_cash_flow": -5942231, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7285744", "ebitda": "-6998263", "netIncome": "-7887853", "grossProfit": "-130897", "depreciation": "None", "totalRevenue": "1625", "costOfRevenue": "132522", "interestIncome": "44999", "incomeBeforeTax": "-7887853", "interestExpense": "602109", "operatingIncome": "-7331927", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-557110", "nonInterestIncome": "None", "operatingExpenses": "7201030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3471939", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287481", "sellingGeneralAndAdministrative": "3559714", "netIncomeFromContinuingOperations": "-7887853" }, "balance": { "goodwill": "None", "inventory": "2967256", "commonStock": "8638", "currentDebt": "None", "investments": "None", "totalAssets": "22796091", "longTermDebt": "2141115", "shortTermDebt": "10034106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6122945", "reportedCurrency": "USD", "retainedEarnings": "-175355212", "totalLiabilities": "19076788", "otherCurrentAssets": "1396586", "totalCurrentAssets": "11689565", "currentLongTermDebt": "9429459", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11106526", "currentAccountsPayable": "1573940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13011655", "totalShareholderEquity": "3719303", "capitalLeaseObligations": "1441081", "otherCurrentLiabilities": "4174918", "totalCurrentLiabilities": "15782964", "otherNonCurrentLiabilities": "316275", "totalNonCurrentLiabilities": "3293824", "cashAndShortTermInvestments": "7188129", "commonStockSharesOutstanding": "869479", "intangibleAssetsExcludingGoodwill": "6122945", "cashAndCashEquivalentsAtCarryingValue": "7188129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7887853", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-910197", "operatingCashflow": "-5943854", "capitalExpenditures": "1623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10832754", "cashflowFromInvestment": "-1623", "stockBasedCompensation": "452998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 22625, "cost_of_revenue": 490361, "gross_profit": -467736, "ebit": -10379698, "ebitda": -10084302, "pretax_income": -11053699, "tax_provision": null, "net_income": -11053699, "net_income_to_common": -11053699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300852, "total_current_assets": 7283620, "total_assets": 18994960, "short_term_debt": 10145638, "long_term_debt": 4532415, "total_debt": 14678053, "total_liabilities": 21364863, "total_equity": -2369903, "shares_outstanding": 664022, "goodwill_and_intangibles": 6122945 }, "cash_flow": { "operating_cash_flow": -8174481, "capital_expenditure": 45748, "free_cash_flow": -8128733, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92527, "ticker_id": 6518, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10379698", "ebitda": "-10084302", "netIncome": "-11053699", "grossProfit": "-467736", "depreciation": "None", "totalRevenue": "22625", "costOfRevenue": "490361", "interestIncome": "64866", "incomeBeforeTax": "-11053699", "interestExpense": "674000", "operatingIncome": "-11688344", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-609135", "nonInterestIncome": "None", "operatingExpenses": "11220608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4597173", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295396", "sellingGeneralAndAdministrative": "3495495", "netIncomeFromContinuingOperations": "-11053699" }, "balance": { "goodwill": "None", "inventory": "3052142", "commonStock": "5582", "currentDebt": "None", "investments": "None", "totalAssets": "18994960", "longTermDebt": "4532415", "shortTermDebt": "10145638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6122945", "reportedCurrency": "USD", "retainedEarnings": "-167467359", "totalLiabilities": "21364863", "otherCurrentAssets": "1806453", "totalCurrentAssets": "7283620", "currentLongTermDebt": "9545259", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11711340", "currentAccountsPayable": "1436665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15661892", "totalShareholderEquity": "-2369903", "capitalLeaseObligations": "1584218", "otherCurrentLiabilities": "4266306", "totalCurrentLiabilities": "15848609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5516254", "cashAndShortTermInvestments": "2300852", "commonStockSharesOutstanding": "664022", "intangibleAssetsExcludingGoodwill": "6122945", "cashAndCashEquivalentsAtCarryingValue": "2300852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11053699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "426772", "operatingCashflow": "-8174481", "capitalExpenditures": "45748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2544975", "cashflowFromInvestment": "-45748", "stockBasedCompensation": "541056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22625, "cost_of_revenue": 490361, "gross_profit": -467736, "research_and_development": 4597173, "selling_general_admin": 3495495, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10379698, "depreciation_amortisation": 295396, "ebitda": -10084302, "interest_expense": 674000, "interest_income": null, "other_non_operating": null, "pretax_income": -11053699, "tax_provision": null, "effective_tax_rate": null, "net_income": -11053699, "net_income_continuing_ops": -11053699, "net_income_to_common": -11053699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300852, "short_term_investments": null, "net_receivables": 124173, "inventory": 3052142, "other_current_assets": null, "total_current_assets": 7283620, "net_ppe": null, "goodwill": null, "intangible_assets": 6122945, "goodwill_and_intangibles": 6122945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11711340, "total_assets": 18994960, "short_term_debt": 10145638, "accounts_payable": 1436665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15848609, "long_term_debt": 4532415, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5516254, "total_liabilities": 21364863, "total_debt": 14678053, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167467359, "total_equity": -2369903, "shares_outstanding": 664022, "operating_cash_flow": -8174481, "stock_based_compensation": 541056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45748, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2544975, "free_cash_flow": -8128733, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10379698", "ebitda": "-10084302", "netIncome": "-11053699", "grossProfit": "-467736", "depreciation": "None", "totalRevenue": "22625", "costOfRevenue": "490361", "interestIncome": "64866", "incomeBeforeTax": "-11053699", "interestExpense": "674000", "operatingIncome": "-11688344", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-609135", "nonInterestIncome": "None", "operatingExpenses": "11220608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4597173", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295396", "sellingGeneralAndAdministrative": "3495495", "netIncomeFromContinuingOperations": "-11053699" }, "balance": { "goodwill": "None", "inventory": "3052142", "commonStock": "5582", "currentDebt": "None", "investments": "None", "totalAssets": "18994960", "longTermDebt": "4532415", "shortTermDebt": "10145638", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6122945", "reportedCurrency": "USD", "retainedEarnings": "-167467359", "totalLiabilities": "21364863", "otherCurrentAssets": "1806453", "totalCurrentAssets": "7283620", "currentLongTermDebt": "9545259", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124173", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11711340", "currentAccountsPayable": "1436665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15661892", "totalShareholderEquity": "-2369903", "capitalLeaseObligations": "1584218", "otherCurrentLiabilities": "4266306", "totalCurrentLiabilities": "15848609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5516254", "cashAndShortTermInvestments": "2300852", "commonStockSharesOutstanding": "664022", "intangibleAssetsExcludingGoodwill": "6122945", "cashAndCashEquivalentsAtCarryingValue": "2300852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11053699", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "426772", "operatingCashflow": "-8174481", "capitalExpenditures": "45748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2544975", "cashflowFromInvestment": "-45748", "stockBasedCompensation": "541056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295396", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 4993, "cost_of_revenue": 203027, "gross_profit": -198034, "ebit": -10243443, "ebitda": -9995715, "pretax_income": -10922101, "tax_provision": null, "net_income": -10922101, "net_income_to_common": -10922101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7976106, "total_current_assets": 14451085, "total_assets": 26177163, "short_term_debt": 8734610, "long_term_debt": 6759237, "total_debt": 15493847, "total_liabilities": 24359391, "total_equity": 1817772, "shares_outstanding": 582584, "goodwill_and_intangibles": 6122945 }, "cash_flow": { "operating_cash_flow": -9891747, "capital_expenditure": 114105, "free_cash_flow": -9777642, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92528, "ticker_id": 6518, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10243443", "ebitda": "-9995715", "netIncome": "-10922101", "grossProfit": "-198034", "depreciation": "None", "totalRevenue": "4993", "costOfRevenue": "203027", "interestIncome": "120939", "incomeBeforeTax": "-10922101", "interestExpense": "678658", "operatingIncome": "-10266824", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-557719", "nonInterestIncome": "None", "operatingExpenses": "10068790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4431601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203027", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247728", "sellingGeneralAndAdministrative": "3450961", "netIncomeFromContinuingOperations": "-10922101" }, "balance": { "goodwill": "None", "inventory": "3513860", "commonStock": "4738", "currentDebt": "None", "investments": "None", "totalAssets": "26177163", "longTermDebt": "6759237", "shortTermDebt": "8734610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6122945", "reportedCurrency": "USD", "retainedEarnings": "-156413660", "totalLiabilities": "24359391", "otherCurrentAssets": "2873074", "totalCurrentAssets": "14451085", "currentLongTermDebt": "8155025", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11726078", "currentAccountsPayable": "2145272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16634078", "totalShareholderEquity": "1817772", "capitalLeaseObligations": "1719816", "otherCurrentLiabilities": "5580041", "totalCurrentLiabilities": "16459923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7899468", "cashAndShortTermInvestments": "7976106", "commonStockSharesOutstanding": "582584", "intangibleAssetsExcludingGoodwill": "6122945", "cashAndCashEquivalentsAtCarryingValue": "7976106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10922101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-567598", "operatingCashflow": "-9891747", "capitalExpenditures": "114105", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3132901", "cashflowFromInvestment": "-114105", "stockBasedCompensation": "546232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4993, "cost_of_revenue": 203027, "gross_profit": -198034, "research_and_development": 4431601, "selling_general_admin": 3450961, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10243443, "depreciation_amortisation": 247728, "ebitda": -9995715, "interest_expense": 678658, "interest_income": null, "other_non_operating": null, "pretax_income": -10922101, "tax_provision": null, "effective_tax_rate": null, "net_income": -10922101, "net_income_continuing_ops": -10922101, "net_income_to_common": -10922101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7976106, "short_term_investments": null, "net_receivables": 88045, "inventory": 3513860, "other_current_assets": null, "total_current_assets": 14451085, "net_ppe": null, "goodwill": null, "intangible_assets": 6122945, "goodwill_and_intangibles": 6122945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11726078, "total_assets": 26177163, "short_term_debt": 8734610, "accounts_payable": 2145272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16459923, "long_term_debt": 6759237, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7899468, "total_liabilities": 24359391, "total_debt": 15493847, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156413660, "total_equity": 1817772, "shares_outstanding": 582584, "operating_cash_flow": -9891747, "stock_based_compensation": 546232, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114105, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3132901, "free_cash_flow": -9777642, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10243443", "ebitda": "-9995715", "netIncome": "-10922101", "grossProfit": "-198034", "depreciation": "None", "totalRevenue": "4993", "costOfRevenue": "203027", "interestIncome": "120939", "incomeBeforeTax": "-10922101", "interestExpense": "678658", "operatingIncome": "-10266824", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-557719", "nonInterestIncome": "None", "operatingExpenses": "10068790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4431601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203027", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247728", "sellingGeneralAndAdministrative": "3450961", "netIncomeFromContinuingOperations": "-10922101" }, "balance": { "goodwill": "None", "inventory": "3513860", "commonStock": "4738", "currentDebt": "None", "investments": "None", "totalAssets": "26177163", "longTermDebt": "6759237", "shortTermDebt": "8734610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6122945", "reportedCurrency": "USD", "retainedEarnings": "-156413660", "totalLiabilities": "24359391", "otherCurrentAssets": "2873074", "totalCurrentAssets": "14451085", "currentLongTermDebt": "8155025", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88045", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11726078", "currentAccountsPayable": "2145272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16634078", "totalShareholderEquity": "1817772", "capitalLeaseObligations": "1719816", "otherCurrentLiabilities": "5580041", "totalCurrentLiabilities": "16459923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7899468", "cashAndShortTermInvestments": "7976106", "commonStockSharesOutstanding": "582584", "intangibleAssetsExcludingGoodwill": "6122945", "cashAndCashEquivalentsAtCarryingValue": "7976106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10922101", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-567598", "operatingCashflow": "-9891747", "capitalExpenditures": "114105", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3132901", "cashflowFromInvestment": "-114105", "stockBasedCompensation": "546232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "income_statement": { "revenue": 2589, "cost_of_revenue": 2589, "gross_profit": 0, "ebit": -7466554, "ebitda": -7189030, "pretax_income": -7967137, "tax_provision": null, "net_income": -7967137, "net_income_to_common": -7967137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14849057, "total_current_assets": 20706718, "total_assets": 28779374, "short_term_debt": 5830669, "long_term_debt": null, "total_debt": 5830669, "total_liabilities": 19780280, "total_equity": 8999094, "shares_outstanding": 616982, "goodwill_and_intangibles": 2122945 }, "cash_flow": { "operating_cash_flow": -6322197, "capital_expenditure": 145231, "free_cash_flow": -6176966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92529, "ticker_id": 6518, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:09.014449+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7466554", "ebitda": "-7189030", "netIncome": "-7967137", "grossProfit": "None", "depreciation": "None", "totalRevenue": "2589", "costOfRevenue": "2589", "interestIncome": "None", "incomeBeforeTax": "-7967137", "interestExpense": "680623", "operatingIncome": "-7466554", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7466554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4064708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277524", "sellingGeneralAndAdministrative": "2885835", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "109798", "commonStock": "57", "currentDebt": "None", "investments": "None", "totalAssets": "28779374", "longTermDebt": "None", "shortTermDebt": "5830669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2122945", "reportedCurrency": "None", "retainedEarnings": "-145491559", "totalLiabilities": "19780280", "otherCurrentAssets": "5624030", "totalCurrentAssets": "20706718", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8072656", "currentAccountsPayable": "1753172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16080567", "totalShareholderEquity": "8999094", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946541", "totalCurrentLiabilities": "9530382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10249898", "cashAndShortTermInvestments": "14849057", "commonStockSharesOutstanding": "616982", "intangibleAssetsExcludingGoodwill": "2122945", "cashAndCashEquivalentsAtCarryingValue": "14849057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7967137", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-59502", "operatingCashflow": "-6322197", "capitalExpenditures": "145231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "614273", "cashflowFromInvestment": "-145231", "stockBasedCompensation": "572225", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2589, "cost_of_revenue": 2589, "gross_profit": 0, "research_and_development": 4064708, "selling_general_admin": 2885835, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7466554, "depreciation_amortisation": 277524, "ebitda": -7189030, "interest_expense": 680623, "interest_income": null, "other_non_operating": null, "pretax_income": -7967137, "tax_provision": null, "effective_tax_rate": null, "net_income": -7967137, "net_income_continuing_ops": null, "net_income_to_common": -7967137, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14849057, "short_term_investments": null, "net_receivables": 123833, "inventory": 109798, "other_current_assets": null, "total_current_assets": 20706718, "net_ppe": null, "goodwill": null, "intangible_assets": 2122945, "goodwill_and_intangibles": 2122945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8072656, "total_assets": 28779374, "short_term_debt": 5830669, "accounts_payable": 1753172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9530382, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10249898, "total_liabilities": 19780280, "total_debt": 5830669, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145491559, "total_equity": 8999094, "shares_outstanding": 616982, "operating_cash_flow": -6322197, "stock_based_compensation": 572225, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145231, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 614273, "free_cash_flow": -6176966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7466554", "ebitda": "-7189030", "netIncome": "-7967137", "grossProfit": "None", "depreciation": "None", "totalRevenue": "2589", "costOfRevenue": "2589", "interestIncome": "None", "incomeBeforeTax": "-7967137", "interestExpense": "680623", "operatingIncome": "-7466554", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7466554", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4064708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277524", "sellingGeneralAndAdministrative": "2885835", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "109798", "commonStock": "57", "currentDebt": "None", "investments": "None", "totalAssets": "28779374", "longTermDebt": "None", "shortTermDebt": "5830669", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2122945", "reportedCurrency": "None", "retainedEarnings": "-145491559", "totalLiabilities": "19780280", "otherCurrentAssets": "5624030", "totalCurrentAssets": "20706718", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8072656", "currentAccountsPayable": "1753172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16080567", "totalShareholderEquity": "8999094", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946541", "totalCurrentLiabilities": "9530382", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10249898", "cashAndShortTermInvestments": "14849057", "commonStockSharesOutstanding": "616982", "intangibleAssetsExcludingGoodwill": "2122945", "cashAndCashEquivalentsAtCarryingValue": "14849057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7967137", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-59502", "operatingCashflow": "-6322197", "capitalExpenditures": "145231", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "614273", "cashflowFromInvestment": "-145231", "stockBasedCompensation": "572225", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461730", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }