{ "ticker": { "uuid": "5868ff67-d5ee-4769-93dc-90b45455c8b2", "symbol": "CLPS", "name": "CLPS Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/5868ff67-d5ee-4769-93dc-90b45455c8b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/5868ff67-d5ee-4769-93dc-90b45455c8b2/" }, "ticker_metadata": { "id": 5403, "uuid": "5868ff67-d5ee-4769-93dc-90b45455c8b2", "symbol": "CLPS", "name": "CLPS Inc", "asset_type": "equity", "market_cap": 26857600, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "CLPS Incorporation provides information technology services, consulting and solutions to institutions operating in the banking, insurance and financial sectors in the People's Republic of China, the United States, Europe, Australia, Southeast Asia and Hong Kong SAR. The company is headquartered in Kwun Tong, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5868ff67-d5ee-4769-93dc-90b45455c8b2", "symbol": "CLPS", "name": "CLPS Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/5868ff67-d5ee-4769-93dc-90b45455c8b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/5868ff67-d5ee-4769-93dc-90b45455c8b2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.87, "market_cap": 25750977.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1414, "roe": -0.135, "piotroski_f_score": 2, "momentum_12_1": -0.0623, "volatility_252d": 0.6015 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.234469+00:00", "batch_id": "" }, "size": { "price_close": 0.8714, "market_cap": 25750977.5494, "market_cap_usd": 25750977.5494, "enterprise_value": 25622033.5494, "shares_outstanding": 29551271, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4451, "ptbv_ratio": 0.4729, "ps_ratio": 0.0803, "pcf_ratio": null, "pfcf_ratio": -20.0241, "ev_ebitda": null, "ev_ebit": -3.7483, "ev_sales": 0.0799, "ev_fcf": -19.9239, "earnings_yield": null, "fcf_yield": -0.0502, "price_to_sales": 0.0803, "price_to_book": 0.4451, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 12.5129 }, "yield": { "dividend_yield": 0.1414, "buyback_yield": 0, "shareholder_yield": 0.1414, "debt_paydown_yield": null, "total_yield": 0.1414 }, "quality": { "gross_margin": 0.2279, "operating_margin": -0.0213, "net_margin": -0.0244, "ebitda_margin": -0.0161, "fcf_margin": -0.004, "roe": -0.135, "roa": -0.0671, "roic": -0.0888, "roc_greenblatt": null, "asset_turnover": 2.7542, "cash_conversion": 0.1647, "accruals_ratio": -0.0452, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 3.1061, "earnings_stability_5y": 1.4326, "revenue_stability_5y": 0.2888, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6275, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9719, "net_debt_to_ebitda": 0.025, "debt_to_assets": 0.2431, "interest_coverage": null, "current_ratio": 1.6929, "quick_ratio": 1.6929, "net_debt": -128944, "local_beta": 0.0019, "volatility_252d": 0.6015, "volatility_60d": 1.4697, "max_drawdown_12m": -0.309, "risk_adjusted_momentum": -0.1036 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0266, "revenue_growth_5y_cagr": 0.1296, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1864, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0319, "price_return_3m": -0.1372, "price_return_6m": -0.0187, "price_return_9m": -0.1802, "price_return_12m": -0.0922, "price_return_12m_ex1m": -0.0623, "momentum_6m": -0.0187, "momentum_12m": -0.0922, "momentum_12_1": -0.0623, "distance_from_52w_high": -0.2857, "distance_from_52w_low": 0.0337, "relative_strength": -0.2501 }, "raw_ttm": { "revenue_ttm": 320604960, "gross_profit_ttm": 73050631, "ebit_ttm": -6835610, "ebitda_ttm": -5167616, "net_income_ttm": -7809146, "eps_diluted_ttm": -0.2643, "operating_cash_flow_ttm": -2544043, "capital_expenditure_ttm": 1258046, "fcf_ttm": -1285997, "dividends_paid_ttm": 3641025, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 28422095, "total_current_assets": 85667156, "total_current_liabilities": 50604738, "net_ppe": null, "total_assets": 116407922, "total_debt": 28293151, "total_equity": 57855108, "net_working_capital": 34933474, "book_value_per_share": 1.9578, "retained_earnings": -7525036, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54453178, "tangible_book_per_share": 1.8427 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 559, "ticker_id": 5403, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.234469+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8714, "market_cap": 25750977.5494, "market_cap_usd": 25750977.5494, "enterprise_value": 25622033.5494, "shares_outstanding": 29551271, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44509428, "ptbv_ratio": 0.47290128, "ps_ratio": 0.08031996, "pcf_ratio": null, "pfcf_ratio": -20.02413501, "ev_ebitda": null, "ev_ebit": -3.74831706, "ev_sales": 0.07991777, "ev_fcf": -19.92386728, "earnings_yield": null, "fcf_yield": -0.05019106, "dividend_yield": 0.14139366, "buyback_yield": 0, "shareholder_yield": 0.14139366, "debt_paydown_yield": null, "total_yield": 0.14139366, "gross_margin": 0.22785247, "operating_margin": -0.02132097, "net_margin": -0.02435753, "ebitda_margin": -0.01611833, "fcf_margin": -0.00401116, "roe": -0.13497764, "roa": -0.06708432, "roic": -0.08881081, "roc_greenblatt": null, "asset_turnover": 2.7541507, "cash_conversion": 0.16467831, "accruals_ratio": -0.04522977, "sbc_to_revenue": null, "debt_to_equity": 0.97187085, "net_debt_to_ebitda": 0.02495232, "debt_to_assets": 0.24305177, "interest_coverage": null, "current_ratio": 1.69286828, "quick_ratio": 1.69286828, "net_debt": -128944, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.02660435, "revenue_growth_5y_cagr": 0.12964118, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1864114, "piotroski_f_score": 2, "altman_z_score": 3.10609937, "earnings_stability_5y": 1.432582, "revenue_stability_5y": 0.288818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03188535, "price_return_3m": -0.13722772, "price_return_6m": -0.01869369, "price_return_9m": -0.18024459, "price_return_12m": -0.0921971, "price_return_12m_ex1m": -0.06229816, "distance_from_52w_high": -0.2857377, "distance_from_52w_low": 0.03368921, "relative_strength": -0.25013815, "local_beta": 0.0019, "volatility_252d": 0.601535, "volatility_60d": 1.469688, "max_drawdown_12m": -0.30901639, "revenue_ttm": 320604960, "gross_profit_ttm": 73050631, "ebit_ttm": -6835610, "ebitda_ttm": -5167616, "net_income_ttm": -7809146, "eps_diluted_ttm": -0.26425753, "operating_cash_flow_ttm": -2544043, "capital_expenditure_ttm": 1258046, "fcf_ttm": -1285997, "dividends_paid_ttm": 3641025, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 28422095, "total_current_assets": 85667156, "total_current_liabilities": 50604738, "net_ppe": null, "total_assets": 116407922, "total_debt": 28293151, "total_equity": 57855108, "net_working_capital": 34933474, "book_value_per_share": 1.95778747, "retained_earnings": -7525036, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54453178, "tangible_book_per_share": 1.84266788, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.87, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1414, "roe": -0.135, "momentum_12_1": -0.0623, "complete_fields": { "id": 559, "ticker_id": 5403, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:39.234469+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8714, "market_cap": 25750977.5494, "market_cap_usd": 25750977.5494, "enterprise_value": 25622033.5494, "shares_outstanding": 29551271, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.44509428, "ptbv_ratio": 0.47290128, "ps_ratio": 0.08031996, "pcf_ratio": null, "pfcf_ratio": -20.02413501, "ev_ebitda": null, "ev_ebit": -3.74831706, "ev_sales": 0.07991777, "ev_fcf": -19.92386728, "earnings_yield": null, "fcf_yield": -0.05019106, "dividend_yield": 0.14139366, "buyback_yield": 0, "shareholder_yield": 0.14139366, "debt_paydown_yield": null, "total_yield": 0.14139366, "gross_margin": 0.22785247, "operating_margin": -0.02132097, "net_margin": -0.02435753, "ebitda_margin": -0.01611833, "fcf_margin": -0.00401116, "roe": -0.13497764, "roa": -0.06708432, "roic": -0.08881081, "roc_greenblatt": null, "asset_turnover": 2.7541507, "cash_conversion": 0.16467831, "accruals_ratio": -0.04522977, "sbc_to_revenue": null, "debt_to_equity": 0.97187085, "net_debt_to_ebitda": 0.02495232, "debt_to_assets": 0.24305177, "interest_coverage": null, "current_ratio": 1.69286828, "quick_ratio": 1.69286828, "net_debt": -128944, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.02660435, "revenue_growth_5y_cagr": 0.12964118, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1864114, "piotroski_f_score": 2, "altman_z_score": 3.10609937, "earnings_stability_5y": 1.432582, "revenue_stability_5y": 0.288818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03188535, "price_return_3m": -0.13722772, "price_return_6m": -0.01869369, "price_return_9m": -0.18024459, "price_return_12m": -0.0921971, "price_return_12m_ex1m": -0.06229816, "distance_from_52w_high": -0.2857377, "distance_from_52w_low": 0.03368921, "relative_strength": -0.25013815, "local_beta": 0.0019, "volatility_252d": 0.601535, "volatility_60d": 1.469688, "max_drawdown_12m": -0.30901639, "revenue_ttm": 320604960, "gross_profit_ttm": 73050631, "ebit_ttm": -6835610, "ebitda_ttm": -5167616, "net_income_ttm": -7809146, "eps_diluted_ttm": -0.26425753, "operating_cash_flow_ttm": -2544043, "capital_expenditure_ttm": 1258046, "fcf_ttm": -1285997, "dividends_paid_ttm": 3641025, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 28422095, "total_current_assets": 85667156, "total_current_liabilities": 50604738, "net_ppe": null, "total_assets": 116407922, "total_debt": 28293151, "total_equity": 57855108, "net_working_capital": 34933474, "book_value_per_share": 1.95778747, "retained_earnings": -7525036, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54453178, "tangible_book_per_share": 1.84266788, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 164481414, "cost_of_revenue": 130053115, "gross_profit": 34428299, "ebit": -5075618, "ebitda": -3198499, "pretax_income": -5479035, "tax_provision": 947529, "net_income": -7049734, "net_income_to_common": -7049734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28173160, "total_current_assets": 85777430, "total_assets": 118109430, "short_term_debt": 32565524, "long_term_debt": null, "total_debt": 32565524, "total_liabilities": 60524434, "total_equity": 55536785, "shares_outstanding": 27533182, "goodwill_and_intangibles": 3490884 }, "cash_flow": { "operating_cash_flow": -2544043, "capital_expenditure": 1258046, "free_cash_flow": -1285997, "dividends_paid": 3641025, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44314, "ticker_id": 5403, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5075618", "ebitda": "-3198499", "netIncome": "-7049734", "grossProfit": "34428299", "depreciation": "None", "totalRevenue": "164481414", "costOfRevenue": "130053115", "interestIncome": "None", "incomeBeforeTax": "-5479035", "interestExpense": "None", "operatingIncome": "-6542998", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "947529", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40971297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5815555", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130053115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877119", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1435782", "inventory": "None", "commonStock": "2799", "currentDebt": "None", "investments": "None", "totalAssets": "118109430", "longTermDebt": "None", "shortTermDebt": "32565524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2055102", "reportedCurrency": "None", "retainedEarnings": "-7401803", "totalLiabilities": "60524434", "otherCurrentAssets": "7441565", "totalCurrentAssets": "85777430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "896949", "currentNetReceivables": "49265756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32332000", "currentAccountsPayable": "2515207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33866893", "totalShareholderEquity": "55536785", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16808477", "totalCurrentLiabilities": "54359343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6165090", "cashAndShortTermInvestments": "28173160", "commonStockSharesOutstanding": "27533182", "intangibleAssetsExcludingGoodwill": "2055102", "cashAndCashEquivalentsAtCarryingValue": "28173160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7049734", "profitLoss": "None", "dividendPayout": "3641025", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2544043", "capitalExpenditures": "1258046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2900116", "cashflowFromInvestment": "-1754121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3641025", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164481414, "cost_of_revenue": 130053115, "gross_profit": 34428299, "research_and_development": 5815555, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5075618, "depreciation_amortisation": 1877119, "ebitda": -3198499, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5479035, "tax_provision": 947529, "effective_tax_rate": null, "net_income": -7049734, "net_income_continuing_ops": null, "net_income_to_common": -7049734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28173160, "short_term_investments": 896949, "net_receivables": 49265756, "inventory": null, "other_current_assets": null, "total_current_assets": 85777430, "net_ppe": null, "goodwill": 1435782, "intangible_assets": 2055102, "goodwill_and_intangibles": 3490884, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32332000, "total_assets": 118109430, "short_term_debt": 32565524, "accounts_payable": 2515207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54359343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6165090, "total_liabilities": 60524434, "total_debt": 32565524, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7401803, "total_equity": 55536785, "shares_outstanding": 27533182, "operating_cash_flow": -2544043, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1754121, "dividends_paid": 3641025, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2900116, "free_cash_flow": -1285997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5075618", "ebitda": "-3198499", "netIncome": "-7049734", "grossProfit": "34428299", "depreciation": "None", "totalRevenue": "164481414", "costOfRevenue": "130053115", "interestIncome": "None", "incomeBeforeTax": "-5479035", "interestExpense": "None", "operatingIncome": "-6542998", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "947529", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40971297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5815555", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130053115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877119", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1435782", "inventory": "None", "commonStock": "2799", "currentDebt": "None", "investments": "None", "totalAssets": "118109430", "longTermDebt": "None", "shortTermDebt": "32565524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2055102", "reportedCurrency": "None", "retainedEarnings": "-7401803", "totalLiabilities": "60524434", "otherCurrentAssets": "7441565", "totalCurrentAssets": "85777430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "896949", "currentNetReceivables": "49265756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32332000", "currentAccountsPayable": "2515207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33866893", "totalShareholderEquity": "55536785", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16808477", "totalCurrentLiabilities": "54359343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6165090", "cashAndShortTermInvestments": "28173160", "commonStockSharesOutstanding": "27533182", "intangibleAssetsExcludingGoodwill": "2055102", "cashAndCashEquivalentsAtCarryingValue": "28173160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7049734", "profitLoss": "None", "dividendPayout": "3641025", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2544043", "capitalExpenditures": "1258046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2900116", "cashflowFromInvestment": "-1754121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3641025", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 142812726, "cost_of_revenue": 109865595, "gross_profit": 32947131, "ebit": -2538415, "ebitda": -1285922, "pretax_income": -1686585, "tax_provision": 160725, "net_income": -2329965, "net_income_to_common": -2329965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29116431, "total_current_assets": 78076408, "total_assets": 110029816, "short_term_debt": 24594784, "long_term_debt": null, "total_debt": 24594784, "total_liabilities": 46110203, "total_equity": 62509238, "shares_outstanding": 25213012, "goodwill_and_intangibles": 3728271 }, "cash_flow": { "operating_cash_flow": 8925234, "capital_expenditure": 2117284, "free_cash_flow": 11042518, "dividends_paid": 2554508, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44318, "ticker_id": 5403, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2538415", "ebitda": "-1285922", "netIncome": "-2329965", "grossProfit": "32947131", "depreciation": "None", "totalRevenue": "142812726", "costOfRevenue": "109865595", "interestIncome": "None", "incomeBeforeTax": "-1686585", "interestExpense": "None", "operatingIncome": "-2538415", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "160725", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35485546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7155949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109865595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1252493", "sellingGeneralAndAdministrative": "24468484", "netIncomeFromContinuingOperations": "-1847310" }, "balance": { "goodwill": "1473899", "inventory": "None", "commonStock": "2564", "currentDebt": "None", "investments": "None", "totalAssets": "110029816", "longTermDebt": "None", "shortTermDebt": "24594784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2254372", "reportedCurrency": "USD", "retainedEarnings": "-51728", "totalLiabilities": "46110203", "otherCurrentAssets": "4521659", "totalCurrentAssets": "78076408", "currentLongTermDebt": "23232856", "longTermInvestments": "613807", "shortTermInvestments": "2100000", "currentNetReceivables": "42338318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31953408", "currentAccountsPayable": "949137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26233027", "totalShareholderEquity": "62509238", "capitalLeaseObligations": "3000171", "otherCurrentLiabilities": "10761266", "totalCurrentLiabilities": "39795803", "otherNonCurrentLiabilities": "883963", "totalNonCurrentLiabilities": "6314400", "cashAndShortTermInvestments": "29116431", "commonStockSharesOutstanding": "25213012", "intangibleAssetsExcludingGoodwill": "2254372", "cashAndCashEquivalentsAtCarryingValue": "29116431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2329965", "profitLoss": "None", "dividendPayout": "2554508", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8925234", "capitalExpenditures": "2117284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10193143", "cashflowFromInvestment": "-12251016", "stockBasedCompensation": "3168016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2554508", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1252493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142812726, "cost_of_revenue": 109865595, "gross_profit": 32947131, "research_and_development": 7155949, "selling_general_admin": 24468484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2538415, "depreciation_amortisation": 1252493, "ebitda": -1285922, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1686585, "tax_provision": 160725, "effective_tax_rate": null, "net_income": -2329965, "net_income_continuing_ops": -1847310, "net_income_to_common": -2329965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29116431, "short_term_investments": 2100000, "net_receivables": 42338318, "inventory": null, "other_current_assets": null, "total_current_assets": 78076408, "net_ppe": null, "goodwill": 1473899, "intangible_assets": 2254372, "goodwill_and_intangibles": 3728271, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31953408, "total_assets": 110029816, "short_term_debt": 24594784, "accounts_payable": 949137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39795803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6314400, "total_liabilities": 46110203, "total_debt": 24594784, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51728, "total_equity": 62509238, "shares_outstanding": 25213012, "operating_cash_flow": 8925234, "stock_based_compensation": 3168016, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2117284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12251016, "dividends_paid": 2554508, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10193143, "free_cash_flow": 11042518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2538415", "ebitda": "-1285922", "netIncome": "-2329965", "grossProfit": "32947131", "depreciation": "None", "totalRevenue": "142812726", "costOfRevenue": "109865595", "interestIncome": "None", "incomeBeforeTax": "-1686585", "interestExpense": "None", "operatingIncome": "-2538415", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "160725", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35485546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7155949", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109865595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1252493", "sellingGeneralAndAdministrative": "24468484", "netIncomeFromContinuingOperations": "-1847310" }, "balance": { "goodwill": "1473899", "inventory": "None", "commonStock": "2564", "currentDebt": "None", "investments": "None", "totalAssets": "110029816", "longTermDebt": "None", "shortTermDebt": "24594784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2254372", "reportedCurrency": "USD", "retainedEarnings": "-51728", "totalLiabilities": "46110203", "otherCurrentAssets": "4521659", "totalCurrentAssets": "78076408", "currentLongTermDebt": "23232856", "longTermInvestments": "613807", "shortTermInvestments": "2100000", "currentNetReceivables": "42338318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31953408", "currentAccountsPayable": "949137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26233027", "totalShareholderEquity": "62509238", "capitalLeaseObligations": "3000171", "otherCurrentLiabilities": "10761266", "totalCurrentLiabilities": "39795803", "otherNonCurrentLiabilities": "883963", "totalNonCurrentLiabilities": "6314400", "cashAndShortTermInvestments": "29116431", "commonStockSharesOutstanding": "25213012", "intangibleAssetsExcludingGoodwill": "2254372", "cashAndCashEquivalentsAtCarryingValue": "29116431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2329965", "profitLoss": "None", "dividendPayout": "2554508", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8925234", "capitalExpenditures": "2117284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10193143", "cashflowFromInvestment": "-12251016", "stockBasedCompensation": "3168016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2554508", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1252493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 150356539, "cost_of_revenue": 115874809, "gross_profit": 34481730, "ebit": 2458929, "ebitda": 3678741, "pretax_income": 839909, "tax_provision": 674344, "net_income": 192529, "net_income_to_common": 192529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22214029, "total_current_assets": 72874107, "total_assets": 95319064, "short_term_debt": 11266919, "long_term_debt": null, "total_debt": 11266919, "total_liabilities": 29810263, "total_equity": 64581003, "shares_outstanding": 23153976, "goodwill_and_intangibles": 726175 }, "cash_flow": { "operating_cash_flow": 9705951, "capital_expenditure": 519282, "free_cash_flow": 10225233, "dividends_paid": 1175684, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44322, "ticker_id": 5403, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2458929", "ebitda": "3678741", "netIncome": "192529", "grossProfit": "34481730", "depreciation": "None", "totalRevenue": "150356539", "costOfRevenue": "115874809", "interestIncome": "None", "incomeBeforeTax": "839909", "interestExpense": "None", "operatingIncome": "76391", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "674344", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34405339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8336999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115874809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219812", "sellingGeneralAndAdministrative": "20857648", "netIncomeFromContinuingOperations": "165565" }, "balance": { "goodwill": "0", "inventory": "87604", "commonStock": "2365", "currentDebt": "None", "investments": "None", "totalAssets": "95319064", "longTermDebt": "None", "shortTermDebt": "11266919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "726175", "reportedCurrency": "USD", "retainedEarnings": "5029021", "totalLiabilities": "29810263", "otherCurrentAssets": "1665736", "totalCurrentAssets": "72874107", "currentLongTermDebt": "10554617", "longTermInvestments": "456598", "shortTermInvestments": "0", "currentNetReceivables": "48906738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22444957", "currentAccountsPayable": "690035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20927629", "shortLongTermDebtTotal": "11371033", "totalShareholderEquity": "64581003", "capitalLeaseObligations": "816416", "otherCurrentLiabilities": "10935149", "totalCurrentLiabilities": "26313948", "otherNonCurrentLiabilities": "885901", "totalNonCurrentLiabilities": "3496315", "cashAndShortTermInvestments": "22214029", "commonStockSharesOutstanding": "23153976", "intangibleAssetsExcludingGoodwill": "726175", "cashAndCashEquivalentsAtCarryingValue": "22214029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165565", "profitLoss": "None", "dividendPayout": "1175684", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1474816", "operatingCashflow": "9705951", "capitalExpenditures": "519282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4319331", "cashflowFromInvestment": "-306046", "stockBasedCompensation": "2478295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175684", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150356539, "cost_of_revenue": 115874809, "gross_profit": 34481730, "research_and_development": 8336999, "selling_general_admin": 20857648, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2458929, "depreciation_amortisation": 1219812, "ebitda": 3678741, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 839909, "tax_provision": 674344, "effective_tax_rate": null, "net_income": 192529, "net_income_continuing_ops": 165565, "net_income_to_common": 192529, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22214029, "short_term_investments": 0, "net_receivables": 48906738, "inventory": 87604, "other_current_assets": null, "total_current_assets": 72874107, "net_ppe": null, "goodwill": 0, "intangible_assets": 726175, "goodwill_and_intangibles": 726175, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22444957, "total_assets": 95319064, "short_term_debt": 11266919, "accounts_payable": 690035, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26313948, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3496315, "total_liabilities": 29810263, "total_debt": 11266919, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5029021, "total_equity": 64581003, "shares_outstanding": 23153976, "operating_cash_flow": 9705951, "stock_based_compensation": 2478295, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519282, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306046, "dividends_paid": 1175684, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4319331, "free_cash_flow": 10225233, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2458929", "ebitda": "3678741", "netIncome": "192529", "grossProfit": "34481730", "depreciation": "None", "totalRevenue": "150356539", "costOfRevenue": "115874809", "interestIncome": "None", "incomeBeforeTax": "839909", "interestExpense": "None", "operatingIncome": "76391", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "674344", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34405339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8336999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115874809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219812", "sellingGeneralAndAdministrative": "20857648", "netIncomeFromContinuingOperations": "165565" }, "balance": { "goodwill": "0", "inventory": "87604", "commonStock": "2365", "currentDebt": "None", "investments": "None", "totalAssets": "95319064", "longTermDebt": "None", "shortTermDebt": "11266919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "726175", "reportedCurrency": "USD", "retainedEarnings": "5029021", "totalLiabilities": "29810263", "otherCurrentAssets": "1665736", "totalCurrentAssets": "72874107", "currentLongTermDebt": "10554617", "longTermInvestments": "456598", "shortTermInvestments": "0", "currentNetReceivables": "48906738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22444957", "currentAccountsPayable": "690035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20927629", "shortLongTermDebtTotal": "11371033", "totalShareholderEquity": "64581003", "capitalLeaseObligations": "816416", "otherCurrentLiabilities": "10935149", "totalCurrentLiabilities": "26313948", "otherNonCurrentLiabilities": "885901", "totalNonCurrentLiabilities": "3496315", "cashAndShortTermInvestments": "22214029", "commonStockSharesOutstanding": "23153976", "intangibleAssetsExcludingGoodwill": "726175", "cashAndCashEquivalentsAtCarryingValue": "22214029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165565", "profitLoss": "None", "dividendPayout": "1175684", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1474816", "operatingCashflow": "9705951", "capitalExpenditures": "519282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4319331", "cashflowFromInvestment": "-306046", "stockBasedCompensation": "2478295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175684", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 152022381, "cost_of_revenue": 111033345, "gross_profit": 40989036, "ebit": 7405555, "ebitda": 8317803, "pretax_income": 7633903, "tax_provision": 3045992, "net_income": 4455428, "net_income_to_common": 4455428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18396987, "total_current_assets": 76759930, "total_assets": 101880795, "short_term_debt": 14474363, "long_term_debt": null, "total_debt": 14474363, "total_liabilities": 34080195, "total_equity": 66552873, "shares_outstanding": 21057063, "goodwill_and_intangibles": 3333885 }, "cash_flow": { "operating_cash_flow": 3200889, "capital_expenditure": 20750109, "free_cash_flow": 23950998, "dividends_paid": 1175684, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44327, "ticker_id": 5403, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7405555", "ebitda": "8317803", "netIncome": "4455428", "grossProfit": "40989036", "depreciation": "None", "totalRevenue": "152022381", "costOfRevenue": "111033345", "interestIncome": "None", "incomeBeforeTax": "7633903", "interestExpense": "95865", "operatingIncome": "7405555", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3045992", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33583481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7971145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111033345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912248", "sellingGeneralAndAdministrative": "21632143", "netIncomeFromContinuingOperations": "4587911" }, "balance": { "goodwill": "2363841", "inventory": "-377642", "commonStock": "2244", "currentDebt": "None", "investments": "None", "totalAssets": "101880795", "longTermDebt": "None", "shortTermDebt": "14474363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "970044", "reportedCurrency": "USD", "retainedEarnings": "6323792", "totalLiabilities": "34080195", "otherCurrentAssets": "4215414", "totalCurrentAssets": "76759930", "currentLongTermDebt": "14474363", "longTermInvestments": "610386", "shortTermInvestments": "0", "currentNetReceivables": "54147529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24545369", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20601098", "shortLongTermDebtTotal": "14474363", "totalShareholderEquity": "66552873", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14515493", "totalCurrentLiabilities": "30383385", "otherNonCurrentLiabilities": "3546263", "totalNonCurrentLiabilities": "3696810", "cashAndShortTermInvestments": "18396987", "commonStockSharesOutstanding": "21057063", "intangibleAssetsExcludingGoodwill": "970044", "cashAndCashEquivalentsAtCarryingValue": "18396987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4455428", "profitLoss": "None", "dividendPayout": "1175684", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2509750", "operatingCashflow": "3200889", "capitalExpenditures": "20750109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7474641", "cashflowFromInvestment": "-16290683", "stockBasedCompensation": "7184862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175684", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152022381, "cost_of_revenue": 111033345, "gross_profit": 40989036, "research_and_development": 7971145, "selling_general_admin": 21632143, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7405555, "depreciation_amortisation": 912248, "ebitda": 8317803, "interest_expense": 95865, "interest_income": null, "other_non_operating": null, "pretax_income": 7633903, "tax_provision": 3045992, "effective_tax_rate": null, "net_income": 4455428, "net_income_continuing_ops": 4587911, "net_income_to_common": 4455428, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18396987, "short_term_investments": 0, "net_receivables": 54147529, "inventory": -377642, "other_current_assets": null, "total_current_assets": 76759930, "net_ppe": null, "goodwill": 2363841, "intangible_assets": 970044, "goodwill_and_intangibles": 3333885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24545369, "total_assets": 101880795, "short_term_debt": 14474363, "accounts_payable": 343597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30383385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3696810, "total_liabilities": 34080195, "total_debt": 14474363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6323792, "total_equity": 66552873, "shares_outstanding": 21057063, "operating_cash_flow": 3200889, "stock_based_compensation": 7184862, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20750109, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16290683, "dividends_paid": 1175684, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7474641, "free_cash_flow": 23950998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7405555", "ebitda": "8317803", "netIncome": "4455428", "grossProfit": "40989036", "depreciation": "None", "totalRevenue": "152022381", "costOfRevenue": "111033345", "interestIncome": "None", "incomeBeforeTax": "7633903", "interestExpense": "95865", "operatingIncome": "7405555", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3045992", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33583481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7971145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111033345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912248", "sellingGeneralAndAdministrative": "21632143", "netIncomeFromContinuingOperations": "4587911" }, "balance": { "goodwill": "2363841", "inventory": "-377642", "commonStock": "2244", "currentDebt": "None", "investments": "None", "totalAssets": "101880795", "longTermDebt": "None", "shortTermDebt": "14474363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "970044", "reportedCurrency": "USD", "retainedEarnings": "6323792", "totalLiabilities": "34080195", "otherCurrentAssets": "4215414", "totalCurrentAssets": "76759930", "currentLongTermDebt": "14474363", "longTermInvestments": "610386", "shortTermInvestments": "0", "currentNetReceivables": "54147529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24545369", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20601098", "shortLongTermDebtTotal": "14474363", "totalShareholderEquity": "66552873", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14515493", "totalCurrentLiabilities": "30383385", "otherNonCurrentLiabilities": "3546263", "totalNonCurrentLiabilities": "3696810", "cashAndShortTermInvestments": "18396987", "commonStockSharesOutstanding": "21057063", "intangibleAssetsExcludingGoodwill": "970044", "cashAndCashEquivalentsAtCarryingValue": "18396987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4455428", "profitLoss": "None", "dividendPayout": "1175684", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2509750", "operatingCashflow": "3200889", "capitalExpenditures": "20750109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7474641", "cashflowFromInvestment": "-16290683", "stockBasedCompensation": "7184862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175684", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912248", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 126061693, "cost_of_revenue": 85890757, "gross_profit": 40170936, "ebit": 8375185, "ebitda": 9052427, "pretax_income": 8276339, "tax_provision": 1257124, "net_income": 6816572, "net_income_to_common": 6816572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24739382, "total_current_assets": 76113500, "total_assets": 82728442, "short_term_debt": 7536839, "long_term_debt": 9644, "total_debt": 7546483, "total_liabilities": 24997747, "total_equity": 56689046, "shares_outstanding": 17569440, "goodwill_and_intangibles": 3495449 }, "cash_flow": { "operating_cash_flow": -2609773, "capital_expenditure": 1072386, "free_cash_flow": -1537387, "dividends_paid": 34137, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44332, "ticker_id": 5403, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8375185", "ebitda": "9052427", "netIncome": "6816572", "grossProfit": "40170936", "depreciation": "None", "totalRevenue": "126061693", "costOfRevenue": "85890757", "interestIncome": "None", "incomeBeforeTax": "8276339", "interestExpense": "301490", "operatingIncome": "8375185", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1257124", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31795751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13337913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85890757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677242", "sellingGeneralAndAdministrative": "16784688", "netIncomeFromContinuingOperations": "7019215" }, "balance": { "goodwill": "2444950", "inventory": "1", "commonStock": "2029", "currentDebt": "None", "investments": "None", "totalAssets": "82728442", "longTermDebt": "9644", "shortTermDebt": "7536839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1050499", "reportedCurrency": "USD", "retainedEarnings": "2726165", "totalLiabilities": "24997747", "otherCurrentAssets": "2530458", "totalCurrentAssets": "76113500", "currentLongTermDebt": "7536839", "longTermInvestments": "1014784", "shortTermInvestments": "4158534", "currentNetReceivables": "44685125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5111023", "currentAccountsPayable": "559450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "600791", "shortLongTermDebtTotal": "7546483", "totalShareholderEquity": "56689046", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14570275", "totalCurrentLiabilities": "23033687", "otherNonCurrentLiabilities": "1799383", "totalNonCurrentLiabilities": "1964060", "cashAndShortTermInvestments": "24739382", "commonStockSharesOutstanding": "17569440", "intangibleAssetsExcludingGoodwill": "1050499", "cashAndCashEquivalentsAtCarryingValue": "24739382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6816572", "profitLoss": "None", "dividendPayout": "34137", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1630857", "operatingCashflow": "-2609773", "capitalExpenditures": "1072386", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19796134", "cashflowFromInvestment": "-6075017", "stockBasedCompensation": "5128696", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34137", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19796130", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126061693, "cost_of_revenue": 85890757, "gross_profit": 40170936, "research_and_development": 13337913, "selling_general_admin": 16784688, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8375185, "depreciation_amortisation": 677242, "ebitda": 9052427, "interest_expense": 301490, "interest_income": null, "other_non_operating": null, "pretax_income": 8276339, "tax_provision": 1257124, "effective_tax_rate": null, "net_income": 6816572, "net_income_continuing_ops": 7019215, "net_income_to_common": 6816572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24739382, "short_term_investments": 4158534, "net_receivables": 44685125, "inventory": 1, "other_current_assets": null, "total_current_assets": 76113500, "net_ppe": null, "goodwill": 2444950, "intangible_assets": 1050499, "goodwill_and_intangibles": 3495449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5111023, "total_assets": 82728442, "short_term_debt": 7536839, "accounts_payable": 559450, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23033687, "long_term_debt": 9644, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1964060, "total_liabilities": 24997747, "total_debt": 7546483, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2726165, "total_equity": 56689046, "shares_outstanding": 17569440, "operating_cash_flow": -2609773, "stock_based_compensation": 5128696, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1072386, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6075017, "dividends_paid": 34137, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19796134, "free_cash_flow": -1537387, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8375185", "ebitda": "9052427", "netIncome": "6816572", "grossProfit": "40170936", "depreciation": "None", "totalRevenue": "126061693", "costOfRevenue": "85890757", "interestIncome": "None", "incomeBeforeTax": "8276339", "interestExpense": "301490", "operatingIncome": "8375185", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1257124", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31795751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13337913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85890757", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677242", "sellingGeneralAndAdministrative": "16784688", "netIncomeFromContinuingOperations": "7019215" }, "balance": { "goodwill": "2444950", "inventory": "1", "commonStock": "2029", "currentDebt": "None", "investments": "None", "totalAssets": "82728442", "longTermDebt": "9644", "shortTermDebt": "7536839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1050499", "reportedCurrency": "USD", "retainedEarnings": "2726165", "totalLiabilities": "24997747", "otherCurrentAssets": "2530458", "totalCurrentAssets": "76113500", "currentLongTermDebt": "7536839", "longTermInvestments": "1014784", "shortTermInvestments": "4158534", "currentNetReceivables": "44685125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5111023", "currentAccountsPayable": "559450", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "600791", "shortLongTermDebtTotal": "7546483", "totalShareholderEquity": "56689046", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14570275", "totalCurrentLiabilities": "23033687", "otherNonCurrentLiabilities": "1799383", "totalNonCurrentLiabilities": "1964060", "cashAndShortTermInvestments": "24739382", "commonStockSharesOutstanding": "17569440", "intangibleAssetsExcludingGoodwill": "1050499", "cashAndCashEquivalentsAtCarryingValue": "24739382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6816572", "profitLoss": "None", "dividendPayout": "34137", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1630857", "operatingCashflow": "-2609773", "capitalExpenditures": "1072386", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19796134", "cashflowFromInvestment": "-6075017", "stockBasedCompensation": "5128696", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34137", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19796130", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 89415798, "cost_of_revenue": 58296097, "gross_profit": 31119701, "ebit": 3206143, "ebitda": 3799316, "pretax_income": 3914822, "tax_provision": 835444, "net_income": 2938239, "net_income_to_common": 2938239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12652120, "total_current_assets": 40508842, "total_assets": 45352358, "short_term_debt": 2161239, "long_term_debt": 22554, "total_debt": 2183793, "total_liabilities": 16734998, "total_equity": 27348644, "shares_outstanding": 14692299, "goodwill_and_intangibles": 3263279 }, "cash_flow": { "operating_cash_flow": 5931124, "capital_expenditure": 167704, "free_cash_flow": 6098828, "dividends_paid": 1175684, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44337, "ticker_id": 5403, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3206143", "ebitda": "3799316", "netIncome": "2938239", "grossProfit": "31119701", "depreciation": "None", "totalRevenue": "89415798", "costOfRevenue": "58296097", "interestIncome": "None", "incomeBeforeTax": "3914822", "interestExpense": "41098", "operatingIncome": "3206143", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "835444", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27913558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10436975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58296097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593173", "sellingGeneralAndAdministrative": "16343936", "netIncomeFromContinuingOperations": "3079378" }, "balance": { "goodwill": "2118700", "inventory": "-169185", "commonStock": "1593", "currentDebt": "None", "investments": "None", "totalAssets": "45352358", "longTermDebt": "22554", "shortTermDebt": "2161239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1144579", "reportedCurrency": "USD", "retainedEarnings": "-2680143", "totalLiabilities": "16734998", "otherCurrentAssets": "1465932", "totalCurrentAssets": "40508842", "currentLongTermDebt": "2161239", "longTermInvestments": "680131", "shortTermInvestments": "636934", "currentNetReceivables": "25753856", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4395882", "currentAccountsPayable": "268661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452472", "shortLongTermDebtTotal": "2183793", "totalShareholderEquity": "27348644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12943953", "totalCurrentLiabilities": "16354342", "otherNonCurrentLiabilities": "194939", "totalNonCurrentLiabilities": "380656", "cashAndShortTermInvestments": "12652120", "commonStockSharesOutstanding": "14692299", "intangibleAssetsExcludingGoodwill": "1144579", "cashAndCashEquivalentsAtCarryingValue": "12652120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2938239", "profitLoss": "None", "dividendPayout": "1175684", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-5094429", "operatingCashflow": "5931124", "capitalExpenditures": "167704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125362", "cashflowFromInvestment": "173229", "stockBasedCompensation": "4004080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175684", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89415798, "cost_of_revenue": 58296097, "gross_profit": 31119701, "research_and_development": 10436975, "selling_general_admin": 16343936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3206143, "depreciation_amortisation": 593173, "ebitda": 3799316, "interest_expense": 41098, "interest_income": null, "other_non_operating": null, "pretax_income": 3914822, "tax_provision": 835444, "effective_tax_rate": null, "net_income": 2938239, "net_income_continuing_ops": 3079378, "net_income_to_common": 2938239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12652120, "short_term_investments": 636934, "net_receivables": 25753856, "inventory": -169185, "other_current_assets": null, "total_current_assets": 40508842, "net_ppe": null, "goodwill": 2118700, "intangible_assets": 1144579, "goodwill_and_intangibles": 3263279, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4395882, "total_assets": 45352358, "short_term_debt": 2161239, "accounts_payable": 268661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16354342, "long_term_debt": 22554, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380656, "total_liabilities": 16734998, "total_debt": 2183793, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2680143, "total_equity": 27348644, "shares_outstanding": 14692299, "operating_cash_flow": 5931124, "stock_based_compensation": 4004080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167704, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173229, "dividends_paid": 1175684, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125362, "free_cash_flow": 6098828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3206143", "ebitda": "3799316", "netIncome": "2938239", "grossProfit": "31119701", "depreciation": "None", "totalRevenue": "89415798", "costOfRevenue": "58296097", "interestIncome": "None", "incomeBeforeTax": "3914822", "interestExpense": "41098", "operatingIncome": "3206143", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "835444", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27913558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10436975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58296097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593173", "sellingGeneralAndAdministrative": "16343936", "netIncomeFromContinuingOperations": "3079378" }, "balance": { "goodwill": "2118700", "inventory": "-169185", "commonStock": "1593", "currentDebt": "None", "investments": "None", "totalAssets": "45352358", "longTermDebt": "22554", "shortTermDebt": "2161239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1144579", "reportedCurrency": "USD", "retainedEarnings": "-2680143", "totalLiabilities": "16734998", "otherCurrentAssets": "1465932", "totalCurrentAssets": "40508842", "currentLongTermDebt": "2161239", "longTermInvestments": "680131", "shortTermInvestments": "636934", "currentNetReceivables": "25753856", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4395882", "currentAccountsPayable": "268661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452472", "shortLongTermDebtTotal": "2183793", "totalShareholderEquity": "27348644", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12943953", "totalCurrentLiabilities": "16354342", "otherNonCurrentLiabilities": "194939", "totalNonCurrentLiabilities": "380656", "cashAndShortTermInvestments": "12652120", "commonStockSharesOutstanding": "14692299", "intangibleAssetsExcludingGoodwill": "1144579", "cashAndCashEquivalentsAtCarryingValue": "12652120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2938239", "profitLoss": "None", "dividendPayout": "1175684", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-5094429", "operatingCashflow": "5931124", "capitalExpenditures": "167704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125362", "cashflowFromInvestment": "173229", "stockBasedCompensation": "4004080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175684", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 64932936, "cost_of_revenue": 41178356, "gross_profit": 23754581, "ebit": -3070672, "ebitda": -2666972, "pretax_income": -3245974, "tax_provision": 186615, "net_income": -3269776, "net_income_to_common": -3269776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6601335, "total_current_assets": 29746100, "total_assets": 32662984, "short_term_debt": 2184996, "long_term_debt": null, "total_debt": 2184996, "total_liabilities": 11266386, "total_equity": 20788436, "shares_outstanding": 13843764, "goodwill_and_intangibles": 875559 }, "cash_flow": { "operating_cash_flow": 401107, "capital_expenditure": 499557, "free_cash_flow": 900664, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44342, "ticker_id": 5403, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3070672", "ebitda": "-2666972", "netIncome": "-3269776", "grossProfit": "23754581", "depreciation": "None", "totalRevenue": "64932936", "costOfRevenue": "41178356", "interestIncome": "None", "incomeBeforeTax": "-3245974", "interestExpense": "74945", "operatingIncome": "-3090354", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "186615", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26844934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7978883", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41178356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403700", "sellingGeneralAndAdministrative": "17384393", "netIncomeFromContinuingOperations": "-3432589" }, "balance": { "goodwill": "447790", "inventory": "1", "commonStock": "1391", "currentDebt": "None", "investments": "None", "totalAssets": "32662984", "longTermDebt": "None", "shortTermDebt": "2184996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "427769", "reportedCurrency": "USD", "retainedEarnings": "-4509729", "totalLiabilities": "11266386", "otherCurrentAssets": "1858944", "totalCurrentAssets": "29746100", "currentLongTermDebt": "2184996", "longTermInvestments": "914006", "shortTermInvestments": "1791697", "currentNetReceivables": "19494124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2356156", "currentAccountsPayable": "196832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566591", "shortLongTermDebtTotal": "2184996", "totalShareholderEquity": "20788436", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7844737", "totalCurrentLiabilities": "11266386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10511404", "cashAndShortTermInvestments": "6601335", "commonStockSharesOutstanding": "13843764", "intangibleAssetsExcludingGoodwill": "427769", "cashAndCashEquivalentsAtCarryingValue": "6601335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3269776", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "677381", "operatingCashflow": "401107", "capitalExpenditures": "499557", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1049222", "cashflowFromInvestment": "-4444800", "stockBasedCompensation": "7016089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1472590", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64932936, "cost_of_revenue": 41178356, "gross_profit": 23754581, "research_and_development": 7978883, "selling_general_admin": 17384393, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3070672, "depreciation_amortisation": 403700, "ebitda": -2666972, "interest_expense": 74945, "interest_income": null, "other_non_operating": null, "pretax_income": -3245974, "tax_provision": 186615, "effective_tax_rate": null, "net_income": -3269776, "net_income_continuing_ops": -3432589, "net_income_to_common": -3269776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6601335, "short_term_investments": 1791697, "net_receivables": 19494124, "inventory": 1, "other_current_assets": null, "total_current_assets": 29746100, "net_ppe": null, "goodwill": 447790, "intangible_assets": 427769, "goodwill_and_intangibles": 875559, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2356156, "total_assets": 32662984, "short_term_debt": 2184996, "accounts_payable": 196832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11266386, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10511404, "total_liabilities": 11266386, "total_debt": 2184996, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4509729, "total_equity": 20788436, "shares_outstanding": 13843764, "operating_cash_flow": 401107, "stock_based_compensation": 7016089, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499557, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4444800, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1049222, "free_cash_flow": 900664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3070672", "ebitda": "-2666972", "netIncome": "-3269776", "grossProfit": "23754581", "depreciation": "None", "totalRevenue": "64932936", "costOfRevenue": "41178356", "interestIncome": "None", "incomeBeforeTax": "-3245974", "interestExpense": "74945", "operatingIncome": "-3090354", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "186615", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26844934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7978883", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41178356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403700", "sellingGeneralAndAdministrative": "17384393", "netIncomeFromContinuingOperations": "-3432589" }, "balance": { "goodwill": "447790", "inventory": "1", "commonStock": "1391", "currentDebt": "None", "investments": "None", "totalAssets": "32662984", "longTermDebt": "None", "shortTermDebt": "2184996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "427769", "reportedCurrency": "USD", "retainedEarnings": "-4509729", "totalLiabilities": "11266386", "otherCurrentAssets": "1858944", "totalCurrentAssets": "29746100", "currentLongTermDebt": "2184996", "longTermInvestments": "914006", "shortTermInvestments": "1791697", "currentNetReceivables": "19494124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2356156", "currentAccountsPayable": "196832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "566591", "shortLongTermDebtTotal": "2184996", "totalShareholderEquity": "20788436", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7844737", "totalCurrentLiabilities": "11266386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10511404", "cashAndShortTermInvestments": "6601335", "commonStockSharesOutstanding": "13843764", "intangibleAssetsExcludingGoodwill": "427769", "cashAndCashEquivalentsAtCarryingValue": "6601335", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3269776", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "677381", "operatingCashflow": "401107", "capitalExpenditures": "499557", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1049222", "cashflowFromInvestment": "-4444800", "stockBasedCompensation": "7016089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1472590", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 48938593, "cost_of_revenue": 31277255, "gross_profit": 17661338, "ebit": 1726141, "ebitda": 1932310, "pretax_income": 2602770, "tax_provision": 112128, "net_income": 2434463, "net_income_to_common": 2434463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9742886, "total_current_assets": 29052212, "total_assets": 30944911, "short_term_debt": 2553989, "long_term_debt": 0, "total_debt": 2553989, "total_liabilities": 12789555, "total_equity": 17479074, "shares_outstanding": 11636367, "goodwill_and_intangibles": 433618 }, "cash_flow": { "operating_cash_flow": -4772610, "capital_expenditure": 231229, "free_cash_flow": -4541381, "dividends_paid": 612988, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44347, "ticker_id": 5403, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1726141", "ebitda": "1932310", "netIncome": "2434463", "grossProfit": "17661338", "depreciation": "None", "totalRevenue": "48938593", "costOfRevenue": "31277255", "interestIncome": "None", "incomeBeforeTax": "2602770", "interestExpense": "0", "operatingIncome": "1726141", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "112128", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15935197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7837873", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "31277255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206169", "sellingGeneralAndAdministrative": "5871622", "netIncomeFromContinuingOperations": "2714898" }, "balance": { "goodwill": "173560", "inventory": "1", "commonStock": "1359", "currentDebt": "None", "investments": "None", "totalAssets": "30944911", "longTermDebt": "0", "shortTermDebt": "2553989", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "260058", "reportedCurrency": "USD", "retainedEarnings": "-524618", "totalLiabilities": "12789555", "otherCurrentAssets": "2910169", "totalCurrentAssets": "29052212", "currentLongTermDebt": "2553989", "longTermInvestments": "293714", "shortTermInvestments": "0", "currentNetReceivables": "16399156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892699", "currentAccountsPayable": "1454770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333897", "shortLongTermDebtTotal": "2553989", "totalShareholderEquity": "17479074", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8483324", "totalCurrentLiabilities": "12789555", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "676282", "cashAndShortTermInvestments": "9742886", "commonStockSharesOutstanding": "11636367", "intangibleAssetsExcludingGoodwill": "260058", "cashAndCashEquivalentsAtCarryingValue": "9742886", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2434463", "profitLoss": "None", "dividendPayout": "612988", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-2160514", "operatingCashflow": "-4772610", "capitalExpenditures": "231229", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "10303240", "cashflowFromInvestment": "-492672", "stockBasedCompensation": "9961736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612988", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13338099", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48938593, "cost_of_revenue": 31277255, "gross_profit": 17661338, "research_and_development": 7837873, "selling_general_admin": 5871622, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1726141, "depreciation_amortisation": 206169, "ebitda": 1932310, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2602770, "tax_provision": 112128, "effective_tax_rate": null, "net_income": 2434463, "net_income_continuing_ops": 2714898, "net_income_to_common": 2434463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9742886, "short_term_investments": 0, "net_receivables": 16399156, "inventory": 1, "other_current_assets": null, "total_current_assets": 29052212, "net_ppe": null, "goodwill": 173560, "intangible_assets": 260058, "goodwill_and_intangibles": 433618, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1892699, "total_assets": 30944911, "short_term_debt": 2553989, "accounts_payable": 1454770, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12789555, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676282, "total_liabilities": 12789555, "total_debt": 2553989, "preferred_stock": null, "minority_interest": null, "retained_earnings": -524618, "total_equity": 17479074, "shares_outstanding": 11636367, "operating_cash_flow": -4772610, "stock_based_compensation": 9961736, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231229, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492672, "dividends_paid": 612988, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10303240, "free_cash_flow": -4541381, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1726141", "ebitda": "1932310", "netIncome": "2434463", "grossProfit": "17661338", "depreciation": "None", "totalRevenue": "48938593", "costOfRevenue": "31277255", "interestIncome": "None", "incomeBeforeTax": "2602770", "interestExpense": "0", "operatingIncome": "1726141", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "112128", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15935197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7837873", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "31277255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206169", "sellingGeneralAndAdministrative": "5871622", "netIncomeFromContinuingOperations": "2714898" }, "balance": { "goodwill": "173560", "inventory": "1", "commonStock": "1359", "currentDebt": "None", "investments": "None", "totalAssets": "30944911", "longTermDebt": "0", "shortTermDebt": "2553989", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "260058", "reportedCurrency": "USD", "retainedEarnings": "-524618", "totalLiabilities": "12789555", "otherCurrentAssets": "2910169", "totalCurrentAssets": "29052212", "currentLongTermDebt": "2553989", "longTermInvestments": "293714", "shortTermInvestments": "0", "currentNetReceivables": "16399156", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892699", "currentAccountsPayable": "1454770", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333897", "shortLongTermDebtTotal": "2553989", "totalShareholderEquity": "17479074", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8483324", "totalCurrentLiabilities": "12789555", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "676282", "cashAndShortTermInvestments": "9742886", "commonStockSharesOutstanding": "11636367", "intangibleAssetsExcludingGoodwill": "260058", "cashAndCashEquivalentsAtCarryingValue": "9742886", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2434463", "profitLoss": "None", "dividendPayout": "612988", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-2160514", "operatingCashflow": "-4772610", "capitalExpenditures": "231229", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "10303240", "cashflowFromInvestment": "-492672", "stockBasedCompensation": "9961736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612988", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13338099", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 85085021, "cost_of_revenue": 65536781, "gross_profit": 19548240, "ebit": 475803, "ebitda": 475803, "pretax_income": 490144, "tax_provision": 170040, "net_income": 83018, "net_income_to_common": 83018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28422095, "total_current_assets": 85667156, "total_assets": 116407922, "short_term_debt": 28293151, "long_term_debt": null, "total_debt": 28293151, "total_liabilities": 56227693, "total_equity": 57855108, "shares_outstanding": 29551271, "goodwill_and_intangibles": 3401930 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44312, "ticker_id": 5403, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "475803", "netIncome": "83018", "grossProfit": "19548240", "depreciation": "None", "totalRevenue": "85085021", "costOfRevenue": "65536781", "interestIncome": "None", "incomeBeforeTax": "490144", "interestExpense": "None", "operatingIncome": "475803", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "170040", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19072437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2012252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65536781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1420150", "inventory": "None", "commonStock": "2984", "currentDebt": "None", "investments": "None", "totalAssets": "116407922", "longTermDebt": "None", "shortTermDebt": "28293151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1981780", "reportedCurrency": "USD", "retainedEarnings": "-7525036", "totalLiabilities": "56227693", "otherCurrentAssets": "8866524", "totalCurrentAssets": "85667156", "currentLongTermDebt": "26166467", "longTermInvestments": "1687752", "shortTermInvestments": "916852", "currentNetReceivables": "47461685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30740765", "currentAccountsPayable": "2490272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28847450", "totalShareholderEquity": "57855108", "capitalLeaseObligations": "2680983", "otherCurrentLiabilities": "14912280", "totalCurrentLiabilities": "50604738", "otherNonCurrentLiabilities": "918611", "totalNonCurrentLiabilities": "5622955", "cashAndShortTermInvestments": "28422095", "commonStockSharesOutstanding": "29551271", "intangibleAssetsExcludingGoodwill": "1981780", "cashAndCashEquivalentsAtCarryingValue": "28422095", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 85085021, "cost_of_revenue": 65536781, "gross_profit": 19548240, "research_and_development": 2012252, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475803, "depreciation_amortisation": null, "ebitda": 475803, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 490144, "tax_provision": 170040, "effective_tax_rate": null, "net_income": 83018, "net_income_continuing_ops": null, "net_income_to_common": 83018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28422095, "short_term_investments": 916852, "net_receivables": 47461685, "inventory": null, "other_current_assets": null, "total_current_assets": 85667156, "net_ppe": null, "goodwill": 1420150, "intangible_assets": 1981780, "goodwill_and_intangibles": 3401930, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30740765, "total_assets": 116407922, "short_term_debt": 28293151, "accounts_payable": 2490272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50604738, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5622955, "total_liabilities": 56227693, "total_debt": 28293151, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7525036, "total_equity": 57855108, "shares_outstanding": 29551271, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "475803", "netIncome": "83018", "grossProfit": "19548240", "depreciation": "None", "totalRevenue": "85085021", "costOfRevenue": "65536781", "interestIncome": "None", "incomeBeforeTax": "490144", "interestExpense": "None", "operatingIncome": "475803", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "170040", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19072437", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2012252", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65536781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1420150", "inventory": "None", "commonStock": "2984", "currentDebt": "None", "investments": "None", "totalAssets": "116407922", "longTermDebt": "None", "shortTermDebt": "28293151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1981780", "reportedCurrency": "USD", "retainedEarnings": "-7525036", "totalLiabilities": "56227693", "otherCurrentAssets": "8866524", "totalCurrentAssets": "85667156", "currentLongTermDebt": "26166467", "longTermInvestments": "1687752", "shortTermInvestments": "916852", "currentNetReceivables": "47461685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30740765", "currentAccountsPayable": "2490272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28847450", "totalShareholderEquity": "57855108", "capitalLeaseObligations": "2680983", "otherCurrentLiabilities": "14912280", "totalCurrentLiabilities": "50604738", "otherNonCurrentLiabilities": "918611", "totalNonCurrentLiabilities": "5622955", "cashAndShortTermInvestments": "28422095", "commonStockSharesOutstanding": "29551271", "intangibleAssetsExcludingGoodwill": "1981780", "cashAndCashEquivalentsAtCarryingValue": "28422095", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 81703894, "cost_of_revenue": 64553449, "gross_profit": 17150445, "ebit": -5848082, "ebitda": -5448922, "pretax_income": -5929844, "tax_provision": 679739, "net_income": -6659821, "net_income_to_common": -6659821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28173160, "total_current_assets": 85777430, "total_assets": 118109430, "short_term_debt": 32565524, "long_term_debt": null, "total_debt": 32565524, "total_liabilities": 60524434, "total_equity": 55536785, "shares_outstanding": 27986798, "goodwill_and_intangibles": 3490884 }, "cash_flow": { "operating_cash_flow": -2544043, "capital_expenditure": 1258046, "free_cash_flow": -1285997, "dividends_paid": 3641025, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44313, "ticker_id": 5403, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5448922", "netIncome": "-6659821", "grossProfit": "17150445", "depreciation": "None", "totalRevenue": "81703894", "costOfRevenue": "64553449", "interestIncome": "None", "incomeBeforeTax": "-5929844", "interestExpense": "None", "operatingIncome": "-5848082", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "679739", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22998527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2533678", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64553449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1435782", "inventory": "None", "commonStock": "2799", "currentDebt": "None", "investments": "None", "totalAssets": "118109430", "longTermDebt": "None", "shortTermDebt": "32565524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2055102", "reportedCurrency": "None", "retainedEarnings": "-7401803", "totalLiabilities": "60524434", "otherCurrentAssets": "7441565", "totalCurrentAssets": "85777430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "896949", "currentNetReceivables": "49265756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32332000", "currentAccountsPayable": "2515207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33866893", "totalShareholderEquity": "55536785", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16808477", "totalCurrentLiabilities": "54359343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6165090", "cashAndShortTermInvestments": "28173160", "commonStockSharesOutstanding": "27986798", "intangibleAssetsExcludingGoodwill": "2055102", "cashAndCashEquivalentsAtCarryingValue": "28173160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6659821", "profitLoss": "None", "dividendPayout": "3641025", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2544043", "capitalExpenditures": "1258046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2900116", "cashflowFromInvestment": "-1754121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3641025", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81703894, "cost_of_revenue": 64553449, "gross_profit": 17150445, "research_and_development": 2533678, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5848082, "depreciation_amortisation": null, "ebitda": -5448922, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5929844, "tax_provision": 679739, "effective_tax_rate": null, "net_income": -6659821, "net_income_continuing_ops": null, "net_income_to_common": -6659821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28173160, "short_term_investments": 896949, "net_receivables": 49265756, "inventory": null, "other_current_assets": null, "total_current_assets": 85777430, "net_ppe": null, "goodwill": 1435782, "intangible_assets": 2055102, "goodwill_and_intangibles": 3490884, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32332000, "total_assets": 118109430, "short_term_debt": 32565524, "accounts_payable": 2515207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54359343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6165090, "total_liabilities": 60524434, "total_debt": 32565524, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7401803, "total_equity": 55536785, "shares_outstanding": 27986798, "operating_cash_flow": -2544043, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1754121, "dividends_paid": 3641025, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2900116, "free_cash_flow": -1285997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5448922", "netIncome": "-6659821", "grossProfit": "17150445", "depreciation": "None", "totalRevenue": "81703894", "costOfRevenue": "64553449", "interestIncome": "None", "incomeBeforeTax": "-5929844", "interestExpense": "None", "operatingIncome": "-5848082", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "679739", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22998527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2533678", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64553449", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1435782", "inventory": "None", "commonStock": "2799", "currentDebt": "None", "investments": "None", "totalAssets": "118109430", "longTermDebt": "None", "shortTermDebt": "32565524", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2055102", "reportedCurrency": "None", "retainedEarnings": "-7401803", "totalLiabilities": "60524434", "otherCurrentAssets": "7441565", "totalCurrentAssets": "85777430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "896949", "currentNetReceivables": "49265756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32332000", "currentAccountsPayable": "2515207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33866893", "totalShareholderEquity": "55536785", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16808477", "totalCurrentLiabilities": "54359343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6165090", "cashAndShortTermInvestments": "28173160", "commonStockSharesOutstanding": "27986798", "intangibleAssetsExcludingGoodwill": "2055102", "cashAndCashEquivalentsAtCarryingValue": "28173160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6659821", "profitLoss": "None", "dividendPayout": "3641025", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2544043", "capitalExpenditures": "1258046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2900116", "cashflowFromInvestment": "-1754121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3641025", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877119", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 82777520, "cost_of_revenue": 63622547, "gross_profit": 19154973, "ebit": 159070, "ebitda": 785317, "pretax_income": 450809, "tax_provision": 267790, "net_income": -389913, "net_income_to_common": -389913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35626137, "total_current_assets": 86848902, "total_assets": 119417131, "short_term_debt": 29803576, "long_term_debt": null, "total_debt": 29803576, "total_liabilities": 56757260, "total_equity": 60690673, "shares_outstanding": 26859936, "goodwill_and_intangibles": 3529159 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44315, "ticker_id": 5403, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159070", "ebitda": "785317", "netIncome": "-389913", "grossProfit": "19154973", "depreciation": "None", "totalRevenue": "82777520", "costOfRevenue": "63622547", "interestIncome": "None", "incomeBeforeTax": "450809", "interestExpense": "None", "operatingIncome": "159070", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "267790", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18995903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3281877", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63622547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626247", "sellingGeneralAndAdministrative": "14115055", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1462032", "inventory": "None", "commonStock": "2799", "currentDebt": "None", "investments": "None", "totalAssets": "119417131", "longTermDebt": "None", "shortTermDebt": "29803576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2067127", "reportedCurrency": "USD", "retainedEarnings": "5111463", "totalLiabilities": "56757260", "otherCurrentAssets": "4285476", "totalCurrentAssets": "86848902", "currentLongTermDebt": "27949778", "longTermInvestments": "692385", "shortTermInvestments": "1643691", "currentNetReceivables": "45293598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32568229", "currentAccountsPayable": "1548917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31650353", "totalShareholderEquity": "60690673", "capitalLeaseObligations": "3700575", "otherCurrentLiabilities": "15610987", "totalCurrentLiabilities": "49979403", "otherNonCurrentLiabilities": "880076", "totalNonCurrentLiabilities": "6777857", "cashAndShortTermInvestments": "35626137", "commonStockSharesOutstanding": "26859936", "intangibleAssetsExcludingGoodwill": "2067127", "cashAndCashEquivalentsAtCarryingValue": "35626137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-389913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2106213", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82777520, "cost_of_revenue": 63622547, "gross_profit": 19154973, "research_and_development": 3281877, "selling_general_admin": 14115055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159070, "depreciation_amortisation": 626247, "ebitda": 785317, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 450809, "tax_provision": 267790, "effective_tax_rate": null, "net_income": -389913, "net_income_continuing_ops": null, "net_income_to_common": -389913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35626137, "short_term_investments": 1643691, "net_receivables": 45293598, "inventory": null, "other_current_assets": null, "total_current_assets": 86848902, "net_ppe": null, "goodwill": 1462032, "intangible_assets": 2067127, "goodwill_and_intangibles": 3529159, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32568229, "total_assets": 119417131, "short_term_debt": 29803576, "accounts_payable": 1548917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49979403, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6777857, "total_liabilities": 56757260, "total_debt": 29803576, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5111463, "total_equity": 60690673, "shares_outstanding": 26859936, "operating_cash_flow": null, "stock_based_compensation": 2106213, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159070", "ebitda": "785317", "netIncome": "-389913", "grossProfit": "19154973", "depreciation": "None", "totalRevenue": "82777520", "costOfRevenue": "63622547", "interestIncome": "None", "incomeBeforeTax": "450809", "interestExpense": "None", "operatingIncome": "159070", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "267790", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18995903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3281877", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63622547", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626247", "sellingGeneralAndAdministrative": "14115055", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1462032", "inventory": "None", "commonStock": "2799", "currentDebt": "None", "investments": "None", "totalAssets": "119417131", "longTermDebt": "None", "shortTermDebt": "29803576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2067127", "reportedCurrency": "USD", "retainedEarnings": "5111463", "totalLiabilities": "56757260", "otherCurrentAssets": "4285476", "totalCurrentAssets": "86848902", "currentLongTermDebt": "27949778", "longTermInvestments": "692385", "shortTermInvestments": "1643691", "currentNetReceivables": "45293598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32568229", "currentAccountsPayable": "1548917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31650353", "totalShareholderEquity": "60690673", "capitalLeaseObligations": "3700575", "otherCurrentLiabilities": "15610987", "totalCurrentLiabilities": "49979403", "otherNonCurrentLiabilities": "880076", "totalNonCurrentLiabilities": "6777857", "cashAndShortTermInvestments": "35626137", "commonStockSharesOutstanding": "26859936", "intangibleAssetsExcludingGoodwill": "2067127", "cashAndCashEquivalentsAtCarryingValue": "35626137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-389913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2106213", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 71038525, "cost_of_revenue": 53841552, "gross_profit": 17196973, "ebit": -1622401, "ebitda": -979814, "pretax_income": -1030693, "tax_provision": 176838, "net_income": -842430, "net_income_to_common": -842430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29116431, "total_current_assets": 78076408, "total_assets": 110029816, "short_term_debt": 24594784, "long_term_debt": null, "total_debt": 24594784, "total_liabilities": 46110203, "total_equity": 62509238, "shares_outstanding": 25611675, "goodwill_and_intangibles": 3728271 }, "cash_flow": { "operating_cash_flow": -4174766, "capital_expenditure": 4174766, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44316, "ticker_id": 5403, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1622401", "ebitda": "-979814", "netIncome": "-842430", "grossProfit": "17196973", "depreciation": "None", "totalRevenue": "71038525", "costOfRevenue": "53841552", "interestIncome": "None", "incomeBeforeTax": "-1030693", "interestExpense": "None", "operatingIncome": "-1622401", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "176838", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18819374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3961031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53841552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642587", "sellingGeneralAndAdministrative": "13283858", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1473899", "inventory": "None", "commonStock": "2564", "currentDebt": "None", "investments": "None", "totalAssets": "110029816", "longTermDebt": "None", "shortTermDebt": "24594784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2254372", "reportedCurrency": "None", "retainedEarnings": "-51728", "totalLiabilities": "46110203", "otherCurrentAssets": "4521659", "totalCurrentAssets": "78076408", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "42338318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31953408", "currentAccountsPayable": "949137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26233027", "totalShareholderEquity": "62509238", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10761266", "totalCurrentLiabilities": "39795803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6314400", "cashAndShortTermInvestments": "29116431", "commonStockSharesOutstanding": "25611675", "intangibleAssetsExcludingGoodwill": "2254372", "cashAndCashEquivalentsAtCarryingValue": "29116431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-842430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4174766", "capitalExpenditures": "4174766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7893142", "cashflowFromInvestment": "-15451016", "stockBasedCompensation": "437123", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71038525, "cost_of_revenue": 53841552, "gross_profit": 17196973, "research_and_development": 3961031, "selling_general_admin": 13283858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1622401, "depreciation_amortisation": 642587, "ebitda": -979814, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1030693, "tax_provision": 176838, "effective_tax_rate": null, "net_income": -842430, "net_income_continuing_ops": null, "net_income_to_common": -842430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29116431, "short_term_investments": 2100000, "net_receivables": 42338318, "inventory": null, "other_current_assets": null, "total_current_assets": 78076408, "net_ppe": null, "goodwill": 1473899, "intangible_assets": 2254372, "goodwill_and_intangibles": 3728271, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31953408, "total_assets": 110029816, "short_term_debt": 24594784, "accounts_payable": 949137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39795803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6314400, "total_liabilities": 46110203, "total_debt": 24594784, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51728, "total_equity": 62509238, "shares_outstanding": 25611675, "operating_cash_flow": -4174766, "stock_based_compensation": 437123, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4174766, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15451016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7893142, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1622401", "ebitda": "-979814", "netIncome": "-842430", "grossProfit": "17196973", "depreciation": "None", "totalRevenue": "71038525", "costOfRevenue": "53841552", "interestIncome": "None", "incomeBeforeTax": "-1030693", "interestExpense": "None", "operatingIncome": "-1622401", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "176838", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18819374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3961031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53841552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642587", "sellingGeneralAndAdministrative": "13283858", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1473899", "inventory": "None", "commonStock": "2564", "currentDebt": "None", "investments": "None", "totalAssets": "110029816", "longTermDebt": "None", "shortTermDebt": "24594784", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2254372", "reportedCurrency": "None", "retainedEarnings": "-51728", "totalLiabilities": "46110203", "otherCurrentAssets": "4521659", "totalCurrentAssets": "78076408", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2100000", "currentNetReceivables": "42338318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31953408", "currentAccountsPayable": "949137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26233027", "totalShareholderEquity": "62509238", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10761266", "totalCurrentLiabilities": "39795803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6314400", "cashAndShortTermInvestments": "29116431", "commonStockSharesOutstanding": "25611675", "intangibleAssetsExcludingGoodwill": "2254372", "cashAndCashEquivalentsAtCarryingValue": "29116431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-842430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4174766", "capitalExpenditures": "4174766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7893142", "cashflowFromInvestment": "-15451016", "stockBasedCompensation": "437123", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29116431, "total_current_assets": 78076408, "total_assets": 110029816, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 46110203, "total_equity": 62509238, "shares_outstanding": 25640056, "goodwill_and_intangibles": 3728271 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44317, "ticker_id": 5403, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1473899", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "110029816", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2254372", "reportedCurrency": "USD", "retainedEarnings": "-51728", "totalLiabilities": "46110203", "otherCurrentAssets": "4497578", "totalCurrentAssets": "78076408", "currentLongTermDebt": "23232856", "longTermInvestments": "613807", "shortTermInvestments": "2100000", "currentNetReceivables": "38779209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31953408", "currentAccountsPayable": "949137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62509238", "capitalLeaseObligations": "3000171", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39795803", "otherNonCurrentLiabilities": "883963", "totalNonCurrentLiabilities": "6314400", "cashAndShortTermInvestments": "29116431", "commonStockSharesOutstanding": "25640056", "intangibleAssetsExcludingGoodwill": "2254372", "cashAndCashEquivalentsAtCarryingValue": "29116431", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29116431, "short_term_investments": 2100000, "net_receivables": 38779209, "inventory": null, "other_current_assets": null, "total_current_assets": 78076408, "net_ppe": null, "goodwill": 1473899, "intangible_assets": 2254372, "goodwill_and_intangibles": 3728271, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31953408, "total_assets": 110029816, "short_term_debt": null, "accounts_payable": 949137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39795803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6314400, "total_liabilities": 46110203, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51728, "total_equity": 62509238, "shares_outstanding": 25640056, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1473899", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "110029816", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2254372", "reportedCurrency": "USD", "retainedEarnings": "-51728", "totalLiabilities": "46110203", "otherCurrentAssets": "4497578", "totalCurrentAssets": "78076408", "currentLongTermDebt": "23232856", "longTermInvestments": "613807", "shortTermInvestments": "2100000", "currentNetReceivables": "38779209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31953408", "currentAccountsPayable": "949137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62509238", "capitalLeaseObligations": "3000171", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39795803", "otherNonCurrentLiabilities": "883963", "totalNonCurrentLiabilities": "6314400", "cashAndShortTermInvestments": "29116431", "commonStockSharesOutstanding": "25640056", "intangibleAssetsExcludingGoodwill": "2254372", "cashAndCashEquivalentsAtCarryingValue": "29116431", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 71774201, "cost_of_revenue": 56024043, "gross_profit": 15750158, "ebit": -916014, "ebitda": -306108, "pretax_income": -655892, "tax_provision": 337563, "net_income": -1487535, "net_income_to_common": -1487535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35108870, "total_current_assets": 78036779, "total_assets": 105903391, "short_term_debt": 16930437, "long_term_debt": null, "total_debt": 16930437, "total_liabilities": 40306160, "total_equity": 64143480, "shares_outstanding": 24814349, "goodwill_and_intangibles": 689783 }, "cash_flow": { "operating_cash_flow": 13100000, "capital_expenditure": 13100000, "free_cash_flow": 26200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44319, "ticker_id": 5403, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-916014", "ebitda": "-306108", "netIncome": "-1487535", "grossProfit": "15750158", "depreciation": "None", "totalRevenue": "71774201", "costOfRevenue": "56024043", "interestIncome": "None", "incomeBeforeTax": "-655892", "interestExpense": "None", "operatingIncome": "-916014", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "337563", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16666172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3194918", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56024043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609906", "sellingGeneralAndAdministrative": "11184626", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2562", "currentDebt": "None", "investments": "None", "totalAssets": "105903391", "longTermDebt": "None", "shortTermDebt": "16930437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "689783", "reportedCurrency": "USD", "retainedEarnings": "826631", "totalLiabilities": "40306160", "otherCurrentAssets": "3369510", "totalCurrentAssets": "78036779", "currentLongTermDebt": "15699530", "longTermInvestments": "612843", "shortTermInvestments": "None", "currentNetReceivables": "39558399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27866612", "currentAccountsPayable": "925425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18836735", "totalShareholderEquity": "64143480", "capitalLeaseObligations": "3137205", "otherCurrentLiabilities": "13633570", "totalCurrentLiabilities": "34540345", "otherNonCurrentLiabilities": "904793", "totalNonCurrentLiabilities": "5765814", "cashAndShortTermInvestments": "35108870", "commonStockSharesOutstanding": "24814349", "intangibleAssetsExcludingGoodwill": "689783", "cashAndCashEquivalentsAtCarryingValue": "35108870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1487535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13100000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2300000", "cashflowFromInvestment": "3200000", "stockBasedCompensation": "2730893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71774201, "cost_of_revenue": 56024043, "gross_profit": 15750158, "research_and_development": 3194918, "selling_general_admin": 11184626, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -916014, "depreciation_amortisation": 609906, "ebitda": -306108, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -655892, "tax_provision": 337563, "effective_tax_rate": null, "net_income": -1487535, "net_income_continuing_ops": null, "net_income_to_common": -1487535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35108870, "short_term_investments": null, "net_receivables": 39558399, "inventory": 1, "other_current_assets": null, "total_current_assets": 78036779, "net_ppe": null, "goodwill": null, "intangible_assets": 689783, "goodwill_and_intangibles": 689783, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27866612, "total_assets": 105903391, "short_term_debt": 16930437, "accounts_payable": 925425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34540345, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5765814, "total_liabilities": 40306160, "total_debt": 16930437, "preferred_stock": null, "minority_interest": null, "retained_earnings": 826631, "total_equity": 64143480, "shares_outstanding": 24814349, "operating_cash_flow": 13100000, "stock_based_compensation": 2730893, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2300000, "free_cash_flow": 26200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-916014", "ebitda": "-306108", "netIncome": "-1487535", "grossProfit": "15750158", "depreciation": "None", "totalRevenue": "71774201", "costOfRevenue": "56024043", "interestIncome": "None", "incomeBeforeTax": "-655892", "interestExpense": "None", "operatingIncome": "-916014", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "337563", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16666172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3194918", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56024043", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609906", "sellingGeneralAndAdministrative": "11184626", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2562", "currentDebt": "None", "investments": "None", "totalAssets": "105903391", "longTermDebt": "None", "shortTermDebt": "16930437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "689783", "reportedCurrency": "USD", "retainedEarnings": "826631", "totalLiabilities": "40306160", "otherCurrentAssets": "3369510", "totalCurrentAssets": "78036779", "currentLongTermDebt": "15699530", "longTermInvestments": "612843", "shortTermInvestments": "None", "currentNetReceivables": "39558399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27866612", "currentAccountsPayable": "925425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18836735", "totalShareholderEquity": "64143480", "capitalLeaseObligations": "3137205", "otherCurrentLiabilities": "13633570", "totalCurrentLiabilities": "34540345", "otherNonCurrentLiabilities": "904793", "totalNonCurrentLiabilities": "5765814", "cashAndShortTermInvestments": "35108870", "commonStockSharesOutstanding": "24814349", "intangibleAssetsExcludingGoodwill": "689783", "cashAndCashEquivalentsAtCarryingValue": "35108870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1487535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13100000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2300000", "cashflowFromInvestment": "3200000", "stockBasedCompensation": "2730893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 73595728, "cost_of_revenue": 57574881, "gross_profit": 16020847, "ebit": 1115221, "ebitda": 1878909, "pretax_income": -742598, "tax_provision": 489148, "net_income": -1074901, "net_income_to_common": -1074901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22214029, "total_current_assets": 72874107, "total_assets": 95319064, "short_term_debt": 11266919, "long_term_debt": null, "total_debt": 11266919, "total_liabilities": 29810263, "total_equity": 64581003, "shares_outstanding": 22681830, "goodwill_and_intangibles": 726175 }, "cash_flow": { "operating_cash_flow": -7494049, "capital_expenditure": 7494049, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44320, "ticker_id": 5403, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1115221", "ebitda": "1878909", "netIncome": "-1074901", "grossProfit": "16020847", "depreciation": "None", "totalRevenue": "73595728", "costOfRevenue": "57574881", "interestIncome": "None", "incomeBeforeTax": "-742598", "interestExpense": "None", "operatingIncome": "-1267317", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "489148", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17288164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3977785", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57574881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763688", "sellingGeneralAndAdministrative": "10946729", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "87604", "commonStock": "2365", "currentDebt": "None", "investments": "None", "totalAssets": "95319064", "longTermDebt": "None", "shortTermDebt": "11266919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "726175", "reportedCurrency": "USD", "retainedEarnings": "5029021", "totalLiabilities": "29810263", "otherCurrentAssets": "1665736", "totalCurrentAssets": "72874107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48906738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22444957", "currentAccountsPayable": "690035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11371033", "totalShareholderEquity": "64581003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10935149", "totalCurrentLiabilities": "26313948", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3496315", "cashAndShortTermInvestments": "22214029", "commonStockSharesOutstanding": "22681830", "intangibleAssetsExcludingGoodwill": "726175", "cashAndCashEquivalentsAtCarryingValue": "22214029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1074901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7494049", "capitalExpenditures": "7494049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6819331", "cashflowFromInvestment": "-506046", "stockBasedCompensation": "535223", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73595728, "cost_of_revenue": 57574881, "gross_profit": 16020847, "research_and_development": 3977785, "selling_general_admin": 10946729, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1115221, "depreciation_amortisation": 763688, "ebitda": 1878909, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -742598, "tax_provision": 489148, "effective_tax_rate": null, "net_income": -1074901, "net_income_continuing_ops": null, "net_income_to_common": -1074901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22214029, "short_term_investments": null, "net_receivables": 48906738, "inventory": 87604, "other_current_assets": null, "total_current_assets": 72874107, "net_ppe": null, "goodwill": null, "intangible_assets": 726175, "goodwill_and_intangibles": 726175, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22444957, "total_assets": 95319064, "short_term_debt": 11266919, "accounts_payable": 690035, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26313948, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3496315, "total_liabilities": 29810263, "total_debt": 11266919, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5029021, "total_equity": 64581003, "shares_outstanding": 22681830, "operating_cash_flow": -7494049, "stock_based_compensation": 535223, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7494049, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6819331, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1115221", "ebitda": "1878909", "netIncome": "-1074901", "grossProfit": "16020847", "depreciation": "None", "totalRevenue": "73595728", "costOfRevenue": "57574881", "interestIncome": "None", "incomeBeforeTax": "-742598", "interestExpense": "None", "operatingIncome": "-1267317", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "489148", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17288164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3977785", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57574881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763688", "sellingGeneralAndAdministrative": "10946729", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "87604", "commonStock": "2365", "currentDebt": "None", "investments": "None", "totalAssets": "95319064", "longTermDebt": "None", "shortTermDebt": "11266919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "726175", "reportedCurrency": "USD", "retainedEarnings": "5029021", "totalLiabilities": "29810263", "otherCurrentAssets": "1665736", "totalCurrentAssets": "72874107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48906738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22444957", "currentAccountsPayable": "690035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11371033", "totalShareholderEquity": "64581003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10935149", "totalCurrentLiabilities": "26313948", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3496315", "cashAndShortTermInvestments": "22214029", "commonStockSharesOutstanding": "22681830", "intangibleAssetsExcludingGoodwill": "726175", "cashAndCashEquivalentsAtCarryingValue": "22214029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1074901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7494049", "capitalExpenditures": "7494049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6819331", "cashflowFromInvestment": "-506046", "stockBasedCompensation": "535223", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 557611, "ebitda": null, "pretax_income": null, "tax_provision": 244574, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22214029, "total_current_assets": 72874107, "total_assets": 95319064, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 29810263, "total_equity": 64581003, "shares_outstanding": 23650122, "goodwill_and_intangibles": 726175 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44321, "ticker_id": 5403, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557611", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "244574", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "2365", "currentDebt": "None", "investments": "None", "totalAssets": "95319064", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "726175", "reportedCurrency": "USD", "retainedEarnings": "10385849", "totalLiabilities": "29810263", "otherCurrentAssets": "87604", "totalCurrentAssets": "72874107", "currentLongTermDebt": "10554617", "longTermInvestments": "456598", "shortTermInvestments": "0", "currentNetReceivables": "48906738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22444957", "currentAccountsPayable": "690035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20927629", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64581003", "capitalLeaseObligations": "816416", "otherCurrentLiabilities": "1679668", "totalCurrentLiabilities": "26313948", "otherNonCurrentLiabilities": "885901", "totalNonCurrentLiabilities": "3496315", "cashAndShortTermInvestments": "22214029", "commonStockSharesOutstanding": "23650122", "intangibleAssetsExcludingGoodwill": "726175", "cashAndCashEquivalentsAtCarryingValue": "22214029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-537450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557611, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 244574, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22214029, "short_term_investments": 0, "net_receivables": 48906738, "inventory": null, "other_current_assets": null, "total_current_assets": 72874107, "net_ppe": null, "goodwill": 0, "intangible_assets": 726175, "goodwill_and_intangibles": 726175, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22444957, "total_assets": 95319064, "short_term_debt": null, "accounts_payable": 690035, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26313948, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3496315, "total_liabilities": 29810263, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10385849, "total_equity": 64581003, "shares_outstanding": 23650122, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "557611", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "244574", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "2365", "currentDebt": "None", "investments": "None", "totalAssets": "95319064", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "726175", "reportedCurrency": "USD", "retainedEarnings": "10385849", "totalLiabilities": "29810263", "otherCurrentAssets": "87604", "totalCurrentAssets": "72874107", "currentLongTermDebt": "10554617", "longTermInvestments": "456598", "shortTermInvestments": "0", "currentNetReceivables": "48906738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22444957", "currentAccountsPayable": "690035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20927629", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64581003", "capitalLeaseObligations": "816416", "otherCurrentLiabilities": "1679668", "totalCurrentLiabilities": "26313948", "otherNonCurrentLiabilities": "885901", "totalNonCurrentLiabilities": "3496315", "cashAndShortTermInvestments": "22214029", "commonStockSharesOutstanding": "23650122", "intangibleAssetsExcludingGoodwill": "726175", "cashAndCashEquivalentsAtCarryingValue": "22214029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-537450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 557611, "ebitda": null, "pretax_income": null, "tax_provision": 244574, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 72874107, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44323, "ticker_id": 5403, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "557611", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "244574", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2365", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10385849", "totalLiabilities": "None", "otherCurrentAssets": "87604", "totalCurrentAssets": "72874107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48906738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "690035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20927629", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1679668", "totalCurrentLiabilities": "26313948", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-537450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 557611, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 244574, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 48906738, "inventory": null, "other_current_assets": null, "total_current_assets": 72874107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 690035, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26313948, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10385849, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "557611", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "244574", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2365", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10385849", "totalLiabilities": "None", "otherCurrentAssets": "87604", "totalCurrentAssets": "72874107", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48906738", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "690035", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20927629", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1679668", "totalCurrentLiabilities": "26313948", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-537450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 76760811, "cost_of_revenue": 58299928, "gross_profit": 18460883, "ebit": 1343708, "ebitda": 1799832, "pretax_income": 1582507, "tax_provision": 185196, "net_income": 1267430, "net_income_to_common": 1267430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37551244, "total_current_assets": 85992515, "total_assets": 112200377, "short_term_debt": 17625401, "long_term_debt": null, "total_debt": 17625401, "total_liabilities": 41826344, "total_equity": 69025206, "shares_outstanding": 23643457, "goodwill_and_intangibles": 3333538 }, "cash_flow": { "operating_cash_flow": 17200000, "capital_expenditure": 17200000, "free_cash_flow": 34400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44324, "ticker_id": 5403, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1343708", "ebitda": "1799832", "netIncome": "1267430", "grossProfit": "18460883", "depreciation": "None", "totalRevenue": "76760811", "costOfRevenue": "58299928", "interestIncome": "None", "incomeBeforeTax": "1582507", "interestExpense": "None", "operatingIncome": "1343708", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "185196", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17117175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4359214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58299928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456124", "sellingGeneralAndAdministrative": "10694588", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2412933", "inventory": "None", "commonStock": "2363", "currentDebt": "None", "investments": "None", "totalAssets": "112200377", "longTermDebt": "None", "shortTermDebt": "17625401", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "920605", "reportedCurrency": "USD", "retainedEarnings": "6138216", "totalLiabilities": "41826344", "otherCurrentAssets": "3392440", "totalCurrentAssets": "85992515", "currentLongTermDebt": "16592357", "longTermInvestments": "566522", "shortTermInvestments": "None", "currentNetReceivables": "45048831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26207862", "currentAccountsPayable": "397437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21713122", "shortLongTermDebtTotal": "18001037", "totalShareholderEquity": "69025206", "capitalLeaseObligations": "1408680", "otherCurrentLiabilities": "15329039", "totalCurrentLiabilities": "38105377", "otherNonCurrentLiabilities": "3202410", "totalNonCurrentLiabilities": "3720967", "cashAndShortTermInvestments": "37551244", "commonStockSharesOutstanding": "23643457", "intangibleAssetsExcludingGoodwill": "920605", "cashAndCashEquivalentsAtCarryingValue": "37551244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1267430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17200000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "1943072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76760811, "cost_of_revenue": 58299928, "gross_profit": 18460883, "research_and_development": 4359214, "selling_general_admin": 10694588, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1343708, "depreciation_amortisation": 456124, "ebitda": 1799832, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1582507, "tax_provision": 185196, "effective_tax_rate": null, "net_income": 1267430, "net_income_continuing_ops": null, "net_income_to_common": 1267430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37551244, "short_term_investments": null, "net_receivables": 45048831, "inventory": null, "other_current_assets": null, "total_current_assets": 85992515, "net_ppe": null, "goodwill": 2412933, "intangible_assets": 920605, "goodwill_and_intangibles": 3333538, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26207862, "total_assets": 112200377, "short_term_debt": 17625401, "accounts_payable": 397437, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38105377, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3720967, "total_liabilities": 41826344, "total_debt": 17625401, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6138216, "total_equity": 69025206, "shares_outstanding": 23643457, "operating_cash_flow": 17200000, "stock_based_compensation": 1943072, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2500000, "free_cash_flow": 34400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1343708", "ebitda": "1799832", "netIncome": "1267430", "grossProfit": "18460883", "depreciation": "None", "totalRevenue": "76760811", "costOfRevenue": "58299928", "interestIncome": "None", "incomeBeforeTax": "1582507", "interestExpense": "None", "operatingIncome": "1343708", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "185196", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17117175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4359214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58299928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456124", "sellingGeneralAndAdministrative": "10694588", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2412933", "inventory": "None", "commonStock": "2363", "currentDebt": "None", "investments": "None", "totalAssets": "112200377", "longTermDebt": "None", "shortTermDebt": "17625401", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "920605", "reportedCurrency": "USD", "retainedEarnings": "6138216", "totalLiabilities": "41826344", "otherCurrentAssets": "3392440", "totalCurrentAssets": "85992515", "currentLongTermDebt": "16592357", "longTermInvestments": "566522", "shortTermInvestments": "None", "currentNetReceivables": "45048831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26207862", "currentAccountsPayable": "397437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21713122", "shortLongTermDebtTotal": "18001037", "totalShareholderEquity": "69025206", "capitalLeaseObligations": "1408680", "otherCurrentLiabilities": "15329039", "totalCurrentLiabilities": "38105377", "otherNonCurrentLiabilities": "3202410", "totalNonCurrentLiabilities": "3720967", "cashAndShortTermInvestments": "37551244", "commonStockSharesOutstanding": "23643457", "intangibleAssetsExcludingGoodwill": "920605", "cashAndCashEquivalentsAtCarryingValue": "37551244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1267430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17200000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2500000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "1943072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 76100776, "cost_of_revenue": 57423736, "gross_profit": 18677040, "ebit": -156358, "ebitda": 417269, "pretax_income": 298637, "tax_provision": 2181071, "net_income": -1807036, "net_income_to_common": -1807036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18396987, "total_current_assets": 76759930, "total_assets": 101880795, "short_term_debt": 14474363, "long_term_debt": null, "total_debt": 14474363, "total_liabilities": 34080195, "total_equity": 66552873, "shares_outstanding": 22444822, "goodwill_and_intangibles": 3333885 }, "cash_flow": { "operating_cash_flow": 2358380, "capital_expenditure": 11539, "free_cash_flow": 2369919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44325, "ticker_id": 5403, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156358", "ebitda": "417269", "netIncome": "-1807036", "grossProfit": "18677040", "depreciation": "None", "totalRevenue": "76100776", "costOfRevenue": "57423736", "interestIncome": "None", "incomeBeforeTax": "298637", "interestExpense": "3563168", "operatingIncome": "-156358", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2181071", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18833398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3795772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57423736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573627", "sellingGeneralAndAdministrative": "13877275", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2363841", "inventory": "-377642", "commonStock": "2244", "currentDebt": "None", "investments": "None", "totalAssets": "101880795", "longTermDebt": "None", "shortTermDebt": "14474363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "970044", "reportedCurrency": "USD", "retainedEarnings": "6323792", "totalLiabilities": "34080195", "otherCurrentAssets": "4215414", "totalCurrentAssets": "76759930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54147529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24545369", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21713122", "shortLongTermDebtTotal": "14474363", "totalShareholderEquity": "66552873", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14515493", "totalCurrentLiabilities": "30383385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3696810", "cashAndShortTermInvestments": "18396987", "commonStockSharesOutstanding": "22444822", "intangibleAssetsExcludingGoodwill": "970044", "cashAndCashEquivalentsAtCarryingValue": "18396987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1807036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2358380", "capitalExpenditures": "11539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10116970", "cashflowFromInvestment": "-16017703", "stockBasedCompensation": "4716761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11022110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76100776, "cost_of_revenue": 57423736, "gross_profit": 18677040, "research_and_development": 3795772, "selling_general_admin": 13877275, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156358, "depreciation_amortisation": 573627, "ebitda": 417269, "interest_expense": 3563168, "interest_income": null, "other_non_operating": null, "pretax_income": 298637, "tax_provision": 2181071, "effective_tax_rate": null, "net_income": -1807036, "net_income_continuing_ops": null, "net_income_to_common": -1807036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18396987, "short_term_investments": null, "net_receivables": 54147529, "inventory": -377642, "other_current_assets": null, "total_current_assets": 76759930, "net_ppe": null, "goodwill": 2363841, "intangible_assets": 970044, "goodwill_and_intangibles": 3333885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24545369, "total_assets": 101880795, "short_term_debt": 14474363, "accounts_payable": 343597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30383385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3696810, "total_liabilities": 34080195, "total_debt": 14474363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6323792, "total_equity": 66552873, "shares_outstanding": 22444822, "operating_cash_flow": 2358380, "stock_based_compensation": 4716761, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16017703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10116970, "free_cash_flow": 2369919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156358", "ebitda": "417269", "netIncome": "-1807036", "grossProfit": "18677040", "depreciation": "None", "totalRevenue": "76100776", "costOfRevenue": "57423736", "interestIncome": "None", "incomeBeforeTax": "298637", "interestExpense": "3563168", "operatingIncome": "-156358", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2181071", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18833398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3795772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57423736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573627", "sellingGeneralAndAdministrative": "13877275", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2363841", "inventory": "-377642", "commonStock": "2244", "currentDebt": "None", "investments": "None", "totalAssets": "101880795", "longTermDebt": "None", "shortTermDebt": "14474363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "970044", "reportedCurrency": "USD", "retainedEarnings": "6323792", "totalLiabilities": "34080195", "otherCurrentAssets": "4215414", "totalCurrentAssets": "76759930", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54147529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24545369", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21713122", "shortLongTermDebtTotal": "14474363", "totalShareholderEquity": "66552873", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14515493", "totalCurrentLiabilities": "30383385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3696810", "cashAndShortTermInvestments": "18396987", "commonStockSharesOutstanding": "22444822", "intangibleAssetsExcludingGoodwill": "970044", "cashAndCashEquivalentsAtCarryingValue": "18396987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1807036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2358380", "capitalExpenditures": "11539", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10116970", "cashflowFromInvestment": "-16017703", "stockBasedCompensation": "4716761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11022110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "income_statement": { "revenue": 38050388, "cost_of_revenue": 28711868, "gross_profit": 9338520, "ebit": -78179, "ebitda": 149883, "pretax_income": 149319, "tax_provision": 1090535, "net_income": -903518, "net_income_to_common": -903518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18396987, "total_current_assets": 76759930, "total_assets": 101880795, "short_term_debt": 14474363, "long_term_debt": null, "total_debt": 14474363, "total_liabilities": 34080195, "total_equity": 66552873, "shares_outstanding": 21475331, "goodwill_and_intangibles": 3333885 }, "cash_flow": { "operating_cash_flow": 2358380, "capital_expenditure": 11540, "free_cash_flow": 2369920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44326, "ticker_id": 5403, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:24.900964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78179", "ebitda": "149883", "netIncome": "-903518", "grossProfit": "9338520", "depreciation": "None", "totalRevenue": "38050388", "costOfRevenue": "28711868", "interestIncome": "None", "incomeBeforeTax": "149319", "interestExpense": "None", "operatingIncome": "-78179", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1090535", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-9189201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1897886", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28711868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228062", "sellingGeneralAndAdministrative": "6938637", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2363841", "inventory": "-377642", "commonStock": "2244", "currentDebt": "None", "investments": "None", "totalAssets": "101880795", "longTermDebt": "None", "shortTermDebt": "14474363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "970044", "reportedCurrency": "USD", "retainedEarnings": "6323792", "totalLiabilities": "34080195", "otherCurrentAssets": "4593056", "totalCurrentAssets": "76759930", "currentLongTermDebt": "14474363", "longTermInvestments": "610386", "shortTermInvestments": "0", "currentNetReceivables": "54147529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25120865", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20601098", "shortLongTermDebtTotal": "14474363", "totalShareholderEquity": "66552873", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14978285", "totalCurrentLiabilities": "30383385", "otherNonCurrentLiabilities": "3546263", "totalNonCurrentLiabilities": "3696810", "cashAndShortTermInvestments": "18396987", "commonStockSharesOutstanding": "21475331", "intangibleAssetsExcludingGoodwill": "970044", "cashAndCashEquivalentsAtCarryingValue": "18396987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-903518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2358380", "capitalExpenditures": "11540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10116970", "cashflowFromInvestment": "None", "stockBasedCompensation": "2358380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11022110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38050388, "cost_of_revenue": 28711868, "gross_profit": 9338520, "research_and_development": 1897886, "selling_general_admin": 6938637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78179, "depreciation_amortisation": 228062, "ebitda": 149883, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 149319, "tax_provision": 1090535, "effective_tax_rate": null, "net_income": -903518, "net_income_continuing_ops": null, "net_income_to_common": -903518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18396987, "short_term_investments": 0, "net_receivables": 54147529, "inventory": -377642, "other_current_assets": null, "total_current_assets": 76759930, "net_ppe": null, "goodwill": 2363841, "intangible_assets": 970044, "goodwill_and_intangibles": 3333885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25120865, "total_assets": 101880795, "short_term_debt": 14474363, "accounts_payable": 343597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30383385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3696810, "total_liabilities": 34080195, "total_debt": 14474363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6323792, "total_equity": 66552873, "shares_outstanding": 21475331, "operating_cash_flow": 2358380, "stock_based_compensation": 2358380, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11540, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10116970, "free_cash_flow": 2369920, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78179", "ebitda": "149883", "netIncome": "-903518", "grossProfit": "9338520", "depreciation": "None", "totalRevenue": "38050388", "costOfRevenue": "28711868", "interestIncome": "None", "incomeBeforeTax": "149319", "interestExpense": "None", "operatingIncome": "-78179", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1090535", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-9189201", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1897886", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28711868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228062", "sellingGeneralAndAdministrative": "6938637", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2363841", "inventory": "-377642", "commonStock": "2244", "currentDebt": "None", "investments": "None", "totalAssets": "101880795", "longTermDebt": "None", "shortTermDebt": "14474363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "970044", "reportedCurrency": "USD", "retainedEarnings": "6323792", "totalLiabilities": "34080195", "otherCurrentAssets": "4593056", "totalCurrentAssets": "76759930", "currentLongTermDebt": "14474363", "longTermInvestments": "610386", "shortTermInvestments": "0", "currentNetReceivables": "54147529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25120865", "currentAccountsPayable": "343597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20601098", "shortLongTermDebtTotal": "14474363", "totalShareholderEquity": "66552873", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14978285", "totalCurrentLiabilities": "30383385", "otherNonCurrentLiabilities": "3546263", "totalNonCurrentLiabilities": "3696810", "cashAndShortTermInvestments": "18396987", "commonStockSharesOutstanding": "21475331", "intangibleAssetsExcludingGoodwill": "970044", "cashAndCashEquivalentsAtCarryingValue": "18396987", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-903518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "2358380", "capitalExpenditures": "11540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10116970", "cashflowFromInvestment": "None", "stockBasedCompensation": "2358380", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11022110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808448", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }