{ "ticker": { "uuid": "58692809-09e9-4021-9414-6476e27e4ba0", "symbol": "TALBROAUTO", "name": "Talbros Automotive Components Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/58692809-09e9-4021-9414-6476e27e4ba0/", "api_url": "https://sharemaestro.com/factors/api/tickers/58692809-09e9-4021-9414-6476e27e4ba0/" }, "ticker_metadata": { "id": 18065, "uuid": "58692809-09e9-4021-9414-6476e27e4ba0", "symbol": "TALBROAUTO", "name": "Talbros Automotive Components Limited", "asset_type": "equity", "market_cap": 21317818368, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Talbros Automotive Components Limited engages in the manufacture and sale of auto components in India. The company offers gaskets with electrical control, multi-layer steel, post coated/selective area coated, exhaust and hot, rubber and edge molded, fiber, heat shield gaskets, and plastic moulded components. It also offers forging products, such as companion flanges, hydraulic end caps and rod eyes, tube and flange yokes, intermediate shaft and differential housing, blank ring gears, king pins and linear cylinders, and towing solutions. In addition, the company provides chassis components, including control arm, suspension links, front cross member, rear twist-beam axle, cradle, wheel group, and semi corner module assemblies. Further, it offers mounting muffler hangers, suspension bushings, body and cab mounts, leading and trailing arm bushes, molded hoses for air cleaners, as well as extrusion hoses for air, fuel, and water. The company's products are used in passenger and commercial vehicles, two-wheelers, three-wheelers, agricultural machinery, off-loaders, and industrial vehicles. It exports its products. The company was incorporated in 1956 and is based in Faridabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58692809-09e9-4021-9414-6476e27e4ba0", "symbol": "TALBROAUTO", "name": "Talbros Automotive Components Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/58692809-09e9-4021-9414-6476e27e4ba0/", "api_url": "https://sharemaestro.com/factors/api/tickers/58692809-09e9-4021-9414-6476e27e4ba0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.64, "quality": 0.75, "momentum": 0.85, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 350.75, "market_cap": 21651148612.5, "pe_ratio": 20.7964, "earnings_yield": 0.0481, "ebitda_to_ev": 0.0799, "shareholder_yield": 0.002, "roe": 0.1401, "piotroski_f_score": 6, "momentum_12_1": 0.1402, "volatility_252d": 0.3699 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.550897+00:00", "batch_id": "" }, "size": { "price_close": 350.75, "market_cap": 21651148612.5, "market_cap_usd": 21651148612.5, "enterprise_value": 22129853612.5, "shares_outstanding": 61728150, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.7964, "pb_ratio": 2.9142, "ptbv_ratio": 2.9142, "ps_ratio": 2.4885, "pcf_ratio": 25.5698, "pfcf_ratio": 50.1321, "ev_ebitda": 12.5182, "ev_ebit": 21.2892, "ev_sales": 2.5435, "ev_fcf": 51.2405, "earnings_yield": 0.0481, "fcf_yield": 0.0195, "price_to_sales": 2.4885, "price_to_book": 2.9142, "price_to_cashflow": 25.5698, "ebitda_to_ev": 0.0799, "sales_yield": 0.3932 }, "yield": { "dividend_yield": 0.002, "buyback_yield": 0, "shareholder_yield": 0.002, "debt_paydown_yield": 0.0038, "total_yield": 0.0058 }, "quality": { "gross_margin": 0.4817, "operating_margin": 0.1195, "net_margin": 0.1197, "ebitda_margin": 0.2032, "fcf_margin": 0.0496, "roe": 0.1401, "roa": 0.0959, "roic": 0.0986, "roc_greenblatt": null, "asset_turnover": 0.8018, "cash_conversion": 0.4148, "accruals_ratio": 0.0179, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1433, "revenue_stability_5y": 0.1542, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3862, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2708, "debt_to_assets": 0.0771, "interest_coverage": 7.8907, "current_ratio": 1.964, "quick_ratio": 1.964, "net_debt": 478705000, "local_beta": 0.9091, "volatility_252d": 0.3699, "volatility_60d": 0.8158, "max_drawdown_12m": -0.2292, "risk_adjusted_momentum": 0.3791 }, "growth": { "revenue_growth_1y": 0.052, "revenue_growth_3y_cagr": 0.1276, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1025, "eps_growth_3y_cagr": 0.2327, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6462, "book_value_growth_1y": 0.1744, "revenue_growth": 0.052, "earnings_growth": 0.1025 }, "momentum": { "price_return_1m": 0.0802, "price_return_3m": 0.4557, "price_return_6m": 0.2298, "price_return_9m": 0.2688, "price_return_12m": 0.2317, "price_return_12m_ex1m": 0.1402, "momentum_6m": 0.2298, "momentum_12m": 0.2317, "momentum_12_1": 0.1402, "distance_from_52w_high": -0.0231, "distance_from_52w_low": 0.5054, "relative_strength": 0.3394 }, "raw_ttm": { "revenue_ttm": 8700416000, "gross_profit_ttm": 4190870000, "ebit_ttm": 1039489000, "ebitda_ttm": 1767821000, "net_income_ttm": 1041100000, "eps_diluted_ttm": 16.8659, "operating_cash_flow_ttm": 846746000, "capital_expenditure_ttm": -414864000, "fcf_ttm": 431882000, "dividends_paid_ttm": -43100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131736000, "cash_and_equivalents": 358279000, "total_current_assets": 5760247000, "total_current_liabilities": 2932951000, "net_ppe": null, "total_assets": 10851039000, "total_debt": 836984000, "total_equity": 7429519000, "net_working_capital": 3197918000, "book_value_per_share": 120.3587, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.3587 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 37, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 53, "rank_pcf": 59, "rank_ev_ebitda": 40, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 41, "rank_shareholder_yield": 38, "rank_total_yield": 36, "rank_roe": 34, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 36, "rank_fcf_margin": 37, "rank_piotroski": 32, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 19 }, "composites": { "value_composite": 36, "quality_composite": 25, "momentum_composite": 15, "growth_composite": 73, "yield_composite": 30, "svqf_composite": 28, "vc1_composite": 39, "vc2_composite": 36, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.6928, "os_score": 0.88, "value_percentile": 0.64, "quality_percentile": 0.75, "momentum_percentile": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7281, "ticker_id": 18065, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.550897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 350.75, "market_cap": 21651148612.5, "market_cap_usd": 21651148612.5, "enterprise_value": 22129853612.5, "shares_outstanding": 61728150, "fx_rate_to_usd": null, "pe_ratio": 20.79641592, "pb_ratio": 2.91420597, "ptbv_ratio": 2.91420597, "ps_ratio": 2.48851878, "pcf_ratio": 25.56982686, "pfcf_ratio": 50.13209305, "ev_ebitda": 12.51815292, "ev_ebit": 21.28916575, "ev_sales": 2.54353971, "ev_fcf": 51.24050924, "earnings_yield": 0.04808521, "fcf_yield": 0.01951581, "dividend_yield": 0.00199066, "buyback_yield": 0, "shareholder_yield": 0.00199066, "debt_paydown_yield": 0.0037883, "total_yield": 0.00577895, "gross_margin": 0.48168616, "operating_margin": 0.11947578, "net_margin": 0.11966094, "ebitda_margin": 0.2031881, "fcf_margin": 0.04963924, "roe": 0.1401302, "roa": 0.09594473, "roic": 0.09858304, "roc_greenblatt": null, "asset_turnover": 0.80180488, "cash_conversion": 0.41483239, "accruals_ratio": 0.0179111, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.27078816, "debt_to_assets": 0.077134, "interest_coverage": 7.89069806, "current_ratio": 1.96397655, "quick_ratio": 1.96397655, "net_debt": 478705000, "revenue_growth_1y": 0.05197906, "revenue_growth_3y_cagr": 0.12763051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10247827, "eps_growth_3y_cagr": 0.2327238, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.64619918, "book_value_growth_1y": 0.17437184, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.143279, "revenue_stability_5y": 0.154188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08022786, "price_return_3m": 0.45569622, "price_return_6m": 0.22983866, "price_return_9m": 0.26882011, "price_return_12m": 0.23170451, "price_return_12m_ex1m": 0.14022657, "distance_from_52w_high": -0.02311652, "distance_from_52w_low": 0.50536481, "relative_strength": 0.33938425, "local_beta": 0.9091, "volatility_252d": 0.369879, "volatility_60d": 0.815794, "max_drawdown_12m": -0.22918136, "revenue_ttm": 8700416000, "gross_profit_ttm": 4190870000, "ebit_ttm": 1039489000, "ebitda_ttm": 1767821000, "net_income_ttm": 1041100000, "eps_diluted_ttm": 16.86588696, "operating_cash_flow_ttm": 846746000, "capital_expenditure_ttm": -414864000, "fcf_ttm": 431882000, "dividends_paid_ttm": -43100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131736000, "cash_and_equivalents": 358279000, "total_current_assets": 5760247000, "total_current_liabilities": 2932951000, "net_ppe": null, "total_assets": 10851039000, "total_debt": 836984000, "total_equity": 7429519000, "net_working_capital": 3197918000, "book_value_per_share": 120.35868562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.35868562, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 53, "rank_pcf": 59, "rank_ev_ebitda": 40, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 41, "rank_shareholder_yield": 38, "rank_total_yield": 36, "rank_roe": 34, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 36, "rank_fcf_margin": 37, "rank_piotroski": 32, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 19, "value_composite": 36, "quality_composite": 25, "momentum_composite": 15, "growth_composite": 73, "yield_composite": 30, "svqf_composite": 28, "vc1_composite": 39, "vc2_composite": 36, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 350.75, "os": 0.88, "value": 0.64, "quality": 0.75, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.7964, "earnings_yield": 0.0481, "shareholder_yield": 0.002, "roe": 0.1401, "momentum_12_1": 0.1402, "complete_fields": { "id": 7281, "ticker_id": 18065, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.550897+00:00", "batch_id": "", "os_score_delta": null, "price_close": 350.75, "market_cap": 21651148612.5, "market_cap_usd": 21651148612.5, "enterprise_value": 22129853612.5, "shares_outstanding": 61728150, "fx_rate_to_usd": null, "pe_ratio": 20.79641592, "pb_ratio": 2.91420597, "ptbv_ratio": 2.91420597, "ps_ratio": 2.48851878, "pcf_ratio": 25.56982686, "pfcf_ratio": 50.13209305, "ev_ebitda": 12.51815292, "ev_ebit": 21.28916575, "ev_sales": 2.54353971, "ev_fcf": 51.24050924, "earnings_yield": 0.04808521, "fcf_yield": 0.01951581, "dividend_yield": 0.00199066, "buyback_yield": 0, "shareholder_yield": 0.00199066, "debt_paydown_yield": 0.0037883, "total_yield": 0.00577895, "gross_margin": 0.48168616, "operating_margin": 0.11947578, "net_margin": 0.11966094, "ebitda_margin": 0.2031881, "fcf_margin": 0.04963924, "roe": 0.1401302, "roa": 0.09594473, "roic": 0.09858304, "roc_greenblatt": null, "asset_turnover": 0.80180488, "cash_conversion": 0.41483239, "accruals_ratio": 0.0179111, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.27078816, "debt_to_assets": 0.077134, "interest_coverage": 7.89069806, "current_ratio": 1.96397655, "quick_ratio": 1.96397655, "net_debt": 478705000, "revenue_growth_1y": 0.05197906, "revenue_growth_3y_cagr": 0.12763051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10247827, "eps_growth_3y_cagr": 0.2327238, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.64619918, "book_value_growth_1y": 0.17437184, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.143279, "revenue_stability_5y": 0.154188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08022786, "price_return_3m": 0.45569622, "price_return_6m": 0.22983866, "price_return_9m": 0.26882011, "price_return_12m": 0.23170451, "price_return_12m_ex1m": 0.14022657, "distance_from_52w_high": -0.02311652, "distance_from_52w_low": 0.50536481, "relative_strength": 0.33938425, "local_beta": 0.9091, "volatility_252d": 0.369879, "volatility_60d": 0.815794, "max_drawdown_12m": -0.22918136, "revenue_ttm": 8700416000, "gross_profit_ttm": 4190870000, "ebit_ttm": 1039489000, "ebitda_ttm": 1767821000, "net_income_ttm": 1041100000, "eps_diluted_ttm": 16.86588696, "operating_cash_flow_ttm": 846746000, "capital_expenditure_ttm": -414864000, "fcf_ttm": 431882000, "dividends_paid_ttm": -43100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 131736000, "cash_and_equivalents": 358279000, "total_current_assets": 5760247000, "total_current_liabilities": 2932951000, "net_ppe": null, "total_assets": 10851039000, "total_debt": 836984000, "total_equity": 7429519000, "net_working_capital": 3197918000, "book_value_per_share": 120.35868562, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.35868562, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 53, "rank_pcf": 59, "rank_ev_ebitda": 40, "rank_ev_ebit": 50, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 41, "rank_shareholder_yield": 38, "rank_total_yield": 36, "rank_roe": 34, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 36, "rank_fcf_margin": 37, "rank_piotroski": 32, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 19, "value_composite": 36, "quality_composite": 25, "momentum_composite": 15, "growth_composite": 73, "yield_composite": 30, "svqf_composite": 28, "vc1_composite": 39, "vc2_composite": 36, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": 8700416000, "cost_of_revenue": 4509546000, "gross_profit": 4190870000, "ebit": 1039489000, "ebitda": 1767821000, "pretax_income": null, "tax_provision": null, "net_income": 1041100000, "net_income_to_common": 1041100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358279000, "total_current_assets": 5760247000, "total_assets": 10851039000, "short_term_debt": 728901000, "long_term_debt": 20141000, "total_debt": 836984000, "total_liabilities": null, "total_equity": 7429519000, "shares_outstanding": 61728150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 846746000, "capital_expenditure": -414864000, "free_cash_flow": 431882000, "dividends_paid": -43100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -82021000 }, "complete_fields": { "id": 380600, "ticker_id": 18065, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1767821000", "netIncome": "1041100000", "grossProfit": "4190870000", "totalRevenue": "8700416000", "costOfRevenue": "4509546000", "interestExpense": "131736000", "operatingIncome": "1039489000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326829000" }, "balance": { "totalDebt": "836984000", "totalAssets": "10851039000", "longTermDebt": "20141000", "shortTermDebt": "728901000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "5760247000", "totalShareholderEquity": "7429519000", "totalCurrentLiabilities": "2932951000", "cashAndShortTermInvestments": "358279000" }, "cashflow": { "freeCashFlow": "431882000", "dividendsPaid": "-43100000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-82021000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "846746000", "repurchaseOfStock": null, "capitalExpenditures": "-414864000" } }, "revenue": 8700416000, "cost_of_revenue": 4509546000, "gross_profit": 4190870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1039489000, "depreciation_amortisation": 326829000, "ebitda": 1767821000, "interest_expense": 131736000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1041100000, "net_income_continuing_ops": null, "net_income_to_common": 1041100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5760247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10851039000, "short_term_debt": 728901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2932951000, "long_term_debt": 20141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 836984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7429519000, "shares_outstanding": 61728150, "operating_cash_flow": 846746000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -414864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -82021000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 431882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1767821000", "netIncome": "1041100000", "grossProfit": "4190870000", "totalRevenue": "8700416000", "costOfRevenue": "4509546000", "interestExpense": "131736000", "operatingIncome": "1039489000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326829000" }, "balance": { "totalDebt": "836984000", "totalAssets": "10851039000", "longTermDebt": "20141000", "shortTermDebt": "728901000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "5760247000", "totalShareholderEquity": "7429519000", "totalCurrentLiabilities": "2932951000", "cashAndShortTermInvestments": "358279000" }, "cashflow": { "freeCashFlow": "431882000", "dividendsPaid": "-43100000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-82021000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "846746000", "repurchaseOfStock": null, "capitalExpenditures": "-414864000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": 8270522000, "cost_of_revenue": 4293506000, "gross_profit": 3977016000, "ebit": 977131000, "ebitda": 1650075000, "pretax_income": null, "tax_provision": null, "net_income": 944327000, "net_income_to_common": 944327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148429000, "total_current_assets": 4615434000, "total_assets": 9505402000, "short_term_debt": 795100000, "long_term_debt": 35726000, "total_debt": 938183000, "total_liabilities": null, "total_equity": 6326377000, "shares_outstanding": 61728150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 800193000, "capital_expenditure": -537842000, "free_cash_flow": 262351000, "dividends_paid": -43624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31606000 }, "complete_fields": { "id": 380605, "ticker_id": 18065, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1650075000", "netIncome": "944327000", "grossProfit": "3977016000", "totalRevenue": "8270522000", "costOfRevenue": "4293506000", "interestExpense": "136965000", "operatingIncome": "977131000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "318781000" }, "balance": { "totalDebt": "938183000", "totalAssets": "9505402000", "longTermDebt": "35726000", "shortTermDebt": "795100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "4615434000", "totalShareholderEquity": "6326377000", "totalCurrentLiabilities": "2683122000", "cashAndShortTermInvestments": "148429000" }, "cashflow": { "freeCashFlow": "262351000", "dividendsPaid": "-43624000", "issuanceOfDebt": "10868000", "issuanceOfStock": null, "repaymentOfDebt": "-42474000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "800193000", "repurchaseOfStock": null, "capitalExpenditures": "-537842000" } }, "revenue": 8270522000, "cost_of_revenue": 4293506000, "gross_profit": 3977016000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 977131000, "depreciation_amortisation": 318781000, "ebitda": 1650075000, "interest_expense": 136965000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 944327000, "net_income_continuing_ops": null, "net_income_to_common": 944327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4615434000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9505402000, "short_term_debt": 795100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2683122000, "long_term_debt": 35726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 938183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6326377000, "shares_outstanding": 61728150, "operating_cash_flow": 800193000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -537842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31606000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 262351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1650075000", "netIncome": "944327000", "grossProfit": "3977016000", "totalRevenue": "8270522000", "costOfRevenue": "4293506000", "interestExpense": "136965000", "operatingIncome": "977131000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "318781000" }, "balance": { "totalDebt": "938183000", "totalAssets": "9505402000", "longTermDebt": "35726000", "shortTermDebt": "795100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "4615434000", "totalShareholderEquity": "6326377000", "totalCurrentLiabilities": "2683122000", "cashAndShortTermInvestments": "148429000" }, "cashflow": { "freeCashFlow": "262351000", "dividendsPaid": "-43624000", "issuanceOfDebt": "10868000", "issuanceOfStock": null, "repaymentOfDebt": "-42474000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "800193000", "repurchaseOfStock": null, "capitalExpenditures": "-537842000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": 7292759000, "cost_of_revenue": 4224843000, "gross_profit": 2480734000, "ebit": 888970000, "ebitda": 1858754000, "pretax_income": null, "tax_provision": null, "net_income": 1099763000, "net_income_to_common": 1099763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23605000, "total_current_assets": 3707711000, "total_assets": 8567308000, "short_term_debt": 827749000, "long_term_debt": 34248000, "total_debt": 987025000, "total_liabilities": null, "total_equity": 5371811000, "shares_outstanding": 61728150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667491000, "capital_expenditure": -600998000, "free_cash_flow": 66493000, "dividends_paid": -37956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7057000 }, "complete_fields": { "id": 380607, "ticker_id": 18065, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1858754000", "netIncome": "1099763000", "grossProfit": "2480734000", "totalRevenue": "7292759000", "costOfRevenue": "4224843000", "interestExpense": "122773000", "operatingIncome": "888970000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "259109000" }, "balance": { "totalDebt": "987025000", "totalAssets": "8567308000", "longTermDebt": "34248000", "shortTermDebt": "827749000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "3707711000", "totalShareholderEquity": "5371811000", "totalCurrentLiabilities": "2693185000", "cashAndShortTermInvestments": "23605000" }, "cashflow": { "freeCashFlow": "66493000", "dividendsPaid": "-37956000", "issuanceOfDebt": "54084000", "issuanceOfStock": null, "repaymentOfDebt": "-61141000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "667491000", "repurchaseOfStock": null, "capitalExpenditures": "-600998000" } }, "revenue": 7292759000, "cost_of_revenue": 4224843000, "gross_profit": 2480734000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888970000, "depreciation_amortisation": 259109000, "ebitda": 1858754000, "interest_expense": 122773000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1099763000, "net_income_continuing_ops": null, "net_income_to_common": 1099763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3707711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8567308000, "short_term_debt": 827749000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2693185000, "long_term_debt": 34248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 987025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5371811000, "shares_outstanding": 61728150, "operating_cash_flow": 667491000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -600998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7057000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1858754000", "netIncome": "1099763000", "grossProfit": "2480734000", "totalRevenue": "7292759000", "costOfRevenue": "4224843000", "interestExpense": "122773000", "operatingIncome": "888970000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "259109000" }, "balance": { "totalDebt": "987025000", "totalAssets": "8567308000", "longTermDebt": "34248000", "shortTermDebt": "827749000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "3707711000", "totalShareholderEquity": "5371811000", "totalCurrentLiabilities": "2693185000", "cashAndShortTermInvestments": "23605000" }, "cashflow": { "freeCashFlow": "66493000", "dividendsPaid": "-37956000", "issuanceOfDebt": "54084000", "issuanceOfStock": null, "repaymentOfDebt": "-61141000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "667491000", "repurchaseOfStock": null, "capitalExpenditures": "-600998000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": 6067916000, "cost_of_revenue": 3970006000, "gross_profit": 2097910000, "ebit": 666522000, "ebitda": 1044586000, "pretax_income": null, "tax_provision": null, "net_income": 555770000, "net_income_to_common": 555770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52841000, "total_current_assets": 3442292000, "total_assets": 6557841000, "short_term_debt": 807513000, "long_term_debt": 60848000, "total_debt": 868924000, "total_liabilities": null, "total_equity": 3675191000, "shares_outstanding": 61728150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565848000, "capital_expenditure": -420620000, "free_cash_flow": 145228000, "dividends_paid": -29449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21807000 }, "complete_fields": { "id": 380608, "ticker_id": 18065, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1044586000", "netIncome": "555770000", "grossProfit": "2097910000", "totalRevenue": "6067916000", "costOfRevenue": "3970006000", "interestExpense": "104475000", "operatingIncome": "666522000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "237234000" }, "balance": { "totalDebt": "868924000", "totalAssets": "6557841000", "longTermDebt": "60848000", "shortTermDebt": "807513000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "3442292000", "totalShareholderEquity": "3675191000", "totalCurrentLiabilities": "2646463000", "cashAndShortTermInvestments": "52841000" }, "cashflow": { "freeCashFlow": "145228000", "dividendsPaid": "-29449000", "issuanceOfDebt": "60972000", "issuanceOfStock": null, "repaymentOfDebt": "-82779000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "565848000", "repurchaseOfStock": null, "capitalExpenditures": "-420620000" } }, "revenue": 6067916000, "cost_of_revenue": 3970006000, "gross_profit": 2097910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666522000, "depreciation_amortisation": 237234000, "ebitda": 1044586000, "interest_expense": 104475000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 555770000, "net_income_continuing_ops": null, "net_income_to_common": 555770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3442292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6557841000, "short_term_debt": 807513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2646463000, "long_term_debt": 60848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 868924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3675191000, "shares_outstanding": 61728150, "operating_cash_flow": 565848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -420620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -21807000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 145228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1044586000", "netIncome": "555770000", "grossProfit": "2097910000", "totalRevenue": "6067916000", "costOfRevenue": "3970006000", "interestExpense": "104475000", "operatingIncome": "666522000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "237234000" }, "balance": { "totalDebt": "868924000", "totalAssets": "6557841000", "longTermDebt": "60848000", "shortTermDebt": "807513000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "3442292000", "totalShareholderEquity": "3675191000", "totalCurrentLiabilities": "2646463000", "cashAndShortTermInvestments": "52841000" }, "cashflow": { "freeCashFlow": "145228000", "dividendsPaid": "-29449000", "issuanceOfDebt": "60972000", "issuanceOfStock": null, "repaymentOfDebt": "-82779000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "565848000", "repurchaseOfStock": null, "capitalExpenditures": "-420620000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380609, "ticker_id": 18065, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": 2365474000, "cost_of_revenue": 1207136000, "gross_profit": 1158338000, "ebit": 325652000, "ebitda": 515156000, "pretax_income": null, "tax_provision": null, "net_income": 316175000, "net_income_to_common": 316175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358279000, "total_current_assets": 5760247000, "total_assets": 10851039000, "short_term_debt": 728901000, "long_term_debt": 20141000, "total_debt": 836984000, "total_liabilities": null, "total_equity": 7429519000, "shares_outstanding": 61728150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380599, "ticker_id": 18065, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "515156000", "netIncome": "316175000", "grossProfit": "1158338000", "totalRevenue": "2365474000", "costOfRevenue": "1207136000", "interestExpense": "32014000", "operatingIncome": "325652000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83076000" }, "balance": { "totalDebt": "836984000", "totalAssets": "10851039000", "longTermDebt": "20141000", "shortTermDebt": "728901000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "5760247000", "totalShareholderEquity": "7429519000", "totalCurrentLiabilities": "2932951000", "cashAndShortTermInvestments": "358279000" } }, "revenue": 2365474000, "cost_of_revenue": 1207136000, "gross_profit": 1158338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325652000, "depreciation_amortisation": 83076000, "ebitda": 515156000, "interest_expense": 32014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 316175000, "net_income_continuing_ops": null, "net_income_to_common": 316175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5760247000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10851039000, "short_term_debt": 728901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2932951000, "long_term_debt": 20141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 836984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7429519000, "shares_outstanding": 61728150, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "515156000", "netIncome": "316175000", "grossProfit": "1158338000", "totalRevenue": "2365474000", "costOfRevenue": "1207136000", "interestExpense": "32014000", "operatingIncome": "325652000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83076000" }, "balance": { "totalDebt": "836984000", "totalAssets": "10851039000", "longTermDebt": "20141000", "shortTermDebt": "728901000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "5760247000", "totalShareholderEquity": "7429519000", "totalCurrentLiabilities": "2932951000", "cashAndShortTermInvestments": "358279000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": 2135902000, "cost_of_revenue": 1108937000, "gross_profit": 1026965000, "ebit": 244055000, "ebitda": 459694000, "pretax_income": null, "tax_provision": null, "net_income": 271955000, "net_income_to_common": 271955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380601, "ticker_id": 18065, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "459694000", "netIncome": "271955000", "grossProfit": "1026965000", "totalRevenue": "2135902000", "costOfRevenue": "1108937000", "interestExpense": "35171000", "operatingIncome": "244055000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84941000" } }, "revenue": 2135902000, "cost_of_revenue": 1108937000, "gross_profit": 1026965000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244055000, "depreciation_amortisation": 84941000, "ebitda": 459694000, "interest_expense": 35171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271955000, "net_income_continuing_ops": null, "net_income_to_common": 271955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "459694000", "netIncome": "271955000", "grossProfit": "1026965000", "totalRevenue": "2135902000", "costOfRevenue": "1108937000", "interestExpense": "35171000", "operatingIncome": "244055000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84941000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": 2131476000, "cost_of_revenue": 1112393000, "gross_profit": 1019083000, "ebit": 235155000, "ebitda": 404596000, "pretax_income": null, "tax_provision": null, "net_income": 231006000, "net_income_to_common": 231006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43217000, "total_current_assets": 5018644000, "total_assets": 10106577000, "short_term_debt": 734292000, "long_term_debt": 27949000, "total_debt": 860161000, "total_liabilities": null, "total_equity": 6813334000, "shares_outstanding": 61728150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380602, "ticker_id": 18065, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "404596000", "netIncome": "231006000", "grossProfit": "1019083000", "totalRevenue": "2131476000", "costOfRevenue": "1112393000", "interestExpense": "31473000", "operatingIncome": "235155000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82926000" }, "balance": { "totalDebt": "860161000", "totalAssets": "10106577000", "longTermDebt": "27949000", "shortTermDebt": "734292000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "5018644000", "totalShareholderEquity": "6813334000", "totalCurrentLiabilities": "2783089000", "cashAndShortTermInvestments": "43217000" } }, "revenue": 2131476000, "cost_of_revenue": 1112393000, "gross_profit": 1019083000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235155000, "depreciation_amortisation": 82926000, "ebitda": 404596000, "interest_expense": 31473000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 231006000, "net_income_continuing_ops": null, "net_income_to_common": 231006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43217000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5018644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10106577000, "short_term_debt": 734292000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2783089000, "long_term_debt": 27949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 860161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6813334000, "shares_outstanding": 61728150, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "404596000", "netIncome": "231006000", "grossProfit": "1019083000", "totalRevenue": "2131476000", "costOfRevenue": "1112393000", "interestExpense": "31473000", "operatingIncome": "235155000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82926000" }, "balance": { "totalDebt": "860161000", "totalAssets": "10106577000", "longTermDebt": "27949000", "shortTermDebt": "734292000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "5018644000", "totalShareholderEquity": "6813334000", "totalCurrentLiabilities": "2783089000", "cashAndShortTermInvestments": "43217000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": 2067564000, "cost_of_revenue": 1081080000, "gross_profit": 986484000, "ebit": 234627000, "ebitda": 388375000, "pretax_income": null, "tax_provision": null, "net_income": 221964000, "net_income_to_common": 221964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380603, "ticker_id": 18065, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "388375000", "netIncome": "221964000", "grossProfit": "986484000", "totalRevenue": "2067564000", "costOfRevenue": "1081080000", "interestExpense": "33078000", "operatingIncome": "234627000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75886000" } }, "revenue": 2067564000, "cost_of_revenue": 1081080000, "gross_profit": 986484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234627000, "depreciation_amortisation": 75886000, "ebitda": 388375000, "interest_expense": 33078000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221964000, "net_income_continuing_ops": null, "net_income_to_common": 221964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "388375000", "netIncome": "221964000", "grossProfit": "986484000", "totalRevenue": "2067564000", "costOfRevenue": "1081080000", "interestExpense": "33078000", "operatingIncome": "234627000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75886000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": 2058609000, "cost_of_revenue": 974515000, "gross_profit": 1084094000, "ebit": 269140000, "ebitda": 451340000, "pretax_income": null, "tax_provision": null, "net_income": 265810000, "net_income_to_common": 265810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148429000, "total_current_assets": 4615434000, "total_assets": 9505402000, "short_term_debt": 795100000, "long_term_debt": 35726000, "total_debt": 938183000, "total_liabilities": null, "total_equity": 6326376000, "shares_outstanding": 61728150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380604, "ticker_id": 18065, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "451340000", "netIncome": "265810000", "grossProfit": "1084094000", "totalRevenue": "2058609000", "costOfRevenue": "974515000", "interestExpense": "37206000", "operatingIncome": "269140000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78145000" }, "balance": { "totalDebt": "938183000", "totalAssets": "9505402000", "longTermDebt": "35726000", "shortTermDebt": "795100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "4615434000", "totalShareholderEquity": "6326376000", "totalCurrentLiabilities": "2683122000", "cashAndShortTermInvestments": "148429000" } }, "revenue": 2058609000, "cost_of_revenue": 974515000, "gross_profit": 1084094000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269140000, "depreciation_amortisation": 78145000, "ebitda": 451340000, "interest_expense": 37206000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 265810000, "net_income_continuing_ops": null, "net_income_to_common": 265810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4615434000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9505402000, "short_term_debt": 795100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2683122000, "long_term_debt": 35726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 938183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6326376000, "shares_outstanding": 61728150, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "451340000", "netIncome": "265810000", "grossProfit": "1084094000", "totalRevenue": "2058609000", "costOfRevenue": "974515000", "interestExpense": "37206000", "operatingIncome": "269140000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78145000" }, "balance": { "totalDebt": "938183000", "totalAssets": "9505402000", "longTermDebt": "35726000", "shortTermDebt": "795100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "4615434000", "totalShareholderEquity": "6326376000", "totalCurrentLiabilities": "2683122000", "cashAndShortTermInvestments": "148429000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19699000, "total_current_assets": 4517838000, "total_assets": 9389861000, "short_term_debt": 788844000, "long_term_debt": 36533000, "total_debt": 941780000, "total_liabilities": null, "total_equity": 5952792000, "shares_outstanding": 61728150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380606, "ticker_id": 18065, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:26:04.149240+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "941780000", "totalAssets": "9389861000", "longTermDebt": "36533000", "shortTermDebt": "788844000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "4517838000", "totalShareholderEquity": "5952792000", "totalCurrentLiabilities": "2886900000", "cashAndShortTermInvestments": "19699000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19699000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4517838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9389861000, "short_term_debt": 788844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2886900000, "long_term_debt": 36533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 941780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5952792000, "shares_outstanding": 61728150, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "941780000", "totalAssets": "9389861000", "longTermDebt": "36533000", "shortTermDebt": "788844000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "61728150", "totalCurrentAssets": "4517838000", "totalShareholderEquity": "5952792000", "totalCurrentLiabilities": "2886900000", "cashAndShortTermInvestments": "19699000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }