{ "ticker": { "uuid": "58885a73-2d72-46cc-a7d1-9b5a70764cb2", "symbol": "HSX", "name": "Hiscox Ltd", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/58885a73-2d72-46cc-a7d1-9b5a70764cb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/58885a73-2d72-46cc-a7d1-9b5a70764cb2/" }, "ticker_metadata": { "id": 28878, "uuid": "58885a73-2d72-46cc-a7d1-9b5a70764cb2", "symbol": "HSX", "name": "Hiscox Ltd", "asset_type": "equity", "market_cap": 5610430976, "stock_exchange_id": 19, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Hiscox Ltd, through its subsidiaries, provides insurance and reinsurance services in the United Kingdom, Europe, the United States, and internationally. It operates through Hiscox Retail, Hiscox London Market, and Hiscox Re segments. The company offers commercial insurance, such as emerging professions, media and tech, and small business insurance; and personal lines, including high-value homes and fine art, as well as artwork, antiques, classic cars, jewelry, collectables, and other assets through brokers, partners, and direct-to-consumers. It also provides property insurance; marine, specialty, cyber, and energy insurance; casualty insurance; terrorism, kidnap, and ransom insurance; and other specialty insurance products. In addition, the company offers property and casualty reinsurance services, as well as investment services. Hiscox Ltd was founded in 1901 and is headquartered in Pembroke, Bermuda.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58885a73-2d72-46cc-a7d1-9b5a70764cb2", "symbol": "HSX", "name": "Hiscox Ltd", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/58885a73-2d72-46cc-a7d1-9b5a70764cb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/58885a73-2d72-46cc-a7d1-9b5a70764cb2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.35, "value": 0.33, "quality": 0.23, "momentum": 0.79, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1717, "market_cap": 555626581078, "pe_ratio": 919.7593, "earnings_yield": 0.0011, "ebitda_to_ev": 0.0016, "shareholder_yield": 0.0007, "roe": 0.1531, "piotroski_f_score": 3, "momentum_12_1": 0.2024, "volatility_252d": 0.2487 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:24.350844+00:00", "batch_id": "" }, "size": { "price_close": 1717, "market_cap": 555626581078, "market_cap_usd": 555626581078, "enterprise_value": 555650581078, "shares_outstanding": 323603134, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 919.7593, "pb_ratio": 140.779, "ptbv_ratio": 140.779, "ps_ratio": 140.6329, "pcf_ratio": 7632.2333, "pfcf_ratio": 21046.4614, "ev_ebitda": 642.1479, "ev_ebit": 694.9976, "ev_sales": 140.639, "ev_fcf": 21047.3705, "earnings_yield": 0.0011, "fcf_yield": 0.0, "price_to_sales": 140.6329, "price_to_book": 140.779, "price_to_cashflow": 7632.2333, "ebitda_to_ev": 0.0016, "sales_yield": 0.0071 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0005, "shareholder_yield": 0.0007, "debt_paydown_yield": 0, "total_yield": 0.0007 }, "quality": { "gross_margin": null, "operating_margin": 0.2024, "net_margin": 0.1529, "ebitda_margin": 0.219, "fcf_margin": 0.0067, "roe": 0.1531, "roa": 0.0496, "roic": 0.151, "roc_greenblatt": null, "asset_turnover": 0.3241, "cash_conversion": 0.0437, "accruals_ratio": 0.0436, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1337, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.023 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0277, "debt_to_assets": 0.074, "interest_coverage": 11.9686, "current_ratio": null, "quick_ratio": null, "net_debt": 24000000, "local_beta": 0.6254, "volatility_252d": 0.2487, "volatility_60d": 0.5783, "max_drawdown_12m": -0.0674, "risk_adjusted_momentum": 0.8137 }, "growth": { "revenue_growth_1y": 0.0749, "revenue_growth_3y_cagr": 0.1151, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0109, "eps_growth_3y_cagr": 0.335, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6494, "book_value_growth_1y": 0.123, "revenue_growth": 0.0749, "earnings_growth": 0.0109 }, "momentum": { "price_return_1m": 0.0573, "price_return_3m": 0.1754, "price_return_6m": 0.3079, "price_return_9m": 0.3375, "price_return_12m": 0.2712, "price_return_12m_ex1m": 0.2024, "momentum_6m": 0.3079, "momentum_12m": 0.2712, "momentum_12_1": 0.2024, "distance_from_52w_high": -0.0674, "distance_from_52w_low": 0.3918, "relative_strength": 0.0981 }, "raw_ttm": { "revenue_ttm": 3950900000, "gross_profit_ttm": null, "ebit_ttm": 799500000, "ebitda_ttm": 865300000, "net_income_ttm": 604100000, "eps_diluted_ttm": 1.8668, "operating_cash_flow_ttm": 72800000, "capital_expenditure_ttm": -46400000, "fcf_ttm": 26400000, "dividends_paid_ttm": -145500000, "share_repurchases_ttm": -275700000, "shares_issued_ttm": 5100000, "interest_expense_ttm": 66800000, "cash_and_equivalents": 878000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 12189200000, "total_debt": 902000000, "total_equity": 3946800000, "net_working_capital": null, "book_value_per_share": 12.1964, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.1964 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 26, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 54, "rank_pcf": 97, "rank_ev_ebitda": 47, "rank_ev_ebit": 46, "rank_earnings_yield": 25, "rank_fcf_yield": 71, "rank_dividend_yield": 38, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 24, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 50, "rank_fcf_margin": 70, "rank_piotroski": 87, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28 }, "composites": { "value_composite": 67, "quality_composite": 77, "momentum_composite": 21, "growth_composite": 67, "yield_composite": 19, "svqf_composite": 12, "vc1_composite": 72, "vc2_composite": 34, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2755, "os_score": 0.35, "value_percentile": 0.33, "quality_percentile": 0.23, "momentum_percentile": 0.79, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8757, "ticker_id": 28878, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:24.350844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1717, "market_cap": 555626581078, "market_cap_usd": 555626581078, "enterprise_value": 555650581078, "shares_outstanding": 323603134, "fx_rate_to_usd": null, "pe_ratio": 919.75928005, "pb_ratio": 140.77900605, "ptbv_ratio": 140.77900605, "ps_ratio": 140.63291429, "pcf_ratio": 7632.23325657, "pfcf_ratio": 21046.46140447, "ev_ebitda": 642.14790371, "ev_ebit": 694.99759985, "ev_sales": 140.63898886, "ev_fcf": 21047.37049538, "earnings_yield": 0.00108724, "fcf_yield": 4.751e-05, "dividend_yield": 0.00026187, "buyback_yield": 0.00048702, "shareholder_yield": 0.00074888, "debt_paydown_yield": 0, "total_yield": 0.00074888, "gross_margin": null, "operating_margin": 0.20235896, "net_margin": 0.15290187, "ebitda_margin": 0.21901339, "fcf_margin": 0.00668202, "roe": 0.15306071, "roa": 0.04956027, "roic": 0.15100861, "roc_greenblatt": null, "asset_turnover": 0.3241312, "cash_conversion": 0.04370137, "accruals_ratio": 0.04358777, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02773605, "debt_to_assets": 0.07399993, "interest_coverage": 11.96856287, "current_ratio": null, "quick_ratio": null, "net_debt": 24000000, "revenue_growth_1y": 0.07489934, "revenue_growth_3y_cagr": 0.11506187, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01089053, "eps_growth_3y_cagr": 0.3350024, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.64940239, "book_value_growth_1y": 0.12295241, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.133744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05726601, "price_return_3m": 0.17541956, "price_return_6m": 0.30791167, "price_return_9m": 0.33745171, "price_return_12m": 0.27122654, "price_return_12m_ex1m": 0.20237152, "distance_from_52w_high": -0.0673547, "distance_from_52w_low": 0.39175603, "relative_strength": 0.09808596, "local_beta": 0.6254, "volatility_252d": 0.248701, "volatility_60d": 0.578265, "max_drawdown_12m": -0.0673547, "revenue_ttm": 3950900000, "gross_profit_ttm": null, "ebit_ttm": 799500000, "ebitda_ttm": 865300000, "net_income_ttm": 604100000, "eps_diluted_ttm": 1.8667928, "operating_cash_flow_ttm": 72800000, "capital_expenditure_ttm": -46400000, "fcf_ttm": 26400000, "dividends_paid_ttm": -145500000, "share_repurchases_ttm": -275700000, "shares_issued_ttm": 5100000, "interest_expense_ttm": 66800000, "cash_and_equivalents": 878000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 12189200000, "total_debt": 902000000, "total_equity": 3946800000, "net_working_capital": null, "book_value_per_share": 12.19642082, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.19642082, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 54, "rank_pcf": 97, "rank_ev_ebitda": 47, "rank_ev_ebit": 46, "rank_earnings_yield": 25, "rank_fcf_yield": 71, "rank_dividend_yield": 38, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 24, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 50, "rank_fcf_margin": 70, "rank_piotroski": 87, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28, "value_composite": 67, "quality_composite": 77, "momentum_composite": 21, "growth_composite": 67, "yield_composite": 19, "svqf_composite": 12, "vc1_composite": 72, "vc2_composite": 34, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1717, "os": 0.35, "value": 0.33, "quality": 0.23, "momentum": 0.79, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 919.7593, "earnings_yield": 0.0011, "shareholder_yield": 0.0007, "roe": 0.1531, "momentum_12_1": 0.2024, "complete_fields": { "id": 8757, "ticker_id": 28878, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:24.350844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1717, "market_cap": 555626581078, "market_cap_usd": 555626581078, "enterprise_value": 555650581078, "shares_outstanding": 323603134, "fx_rate_to_usd": null, "pe_ratio": 919.75928005, "pb_ratio": 140.77900605, "ptbv_ratio": 140.77900605, "ps_ratio": 140.63291429, "pcf_ratio": 7632.23325657, "pfcf_ratio": 21046.46140447, "ev_ebitda": 642.14790371, "ev_ebit": 694.99759985, "ev_sales": 140.63898886, "ev_fcf": 21047.37049538, "earnings_yield": 0.00108724, "fcf_yield": 4.751e-05, "dividend_yield": 0.00026187, "buyback_yield": 0.00048702, "shareholder_yield": 0.00074888, "debt_paydown_yield": 0, "total_yield": 0.00074888, "gross_margin": null, "operating_margin": 0.20235896, "net_margin": 0.15290187, "ebitda_margin": 0.21901339, "fcf_margin": 0.00668202, "roe": 0.15306071, "roa": 0.04956027, "roic": 0.15100861, "roc_greenblatt": null, "asset_turnover": 0.3241312, "cash_conversion": 0.04370137, "accruals_ratio": 0.04358777, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02773605, "debt_to_assets": 0.07399993, "interest_coverage": 11.96856287, "current_ratio": null, "quick_ratio": null, "net_debt": 24000000, "revenue_growth_1y": 0.07489934, "revenue_growth_3y_cagr": 0.11506187, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01089053, "eps_growth_3y_cagr": 0.3350024, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.64940239, "book_value_growth_1y": 0.12295241, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.133744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05726601, "price_return_3m": 0.17541956, "price_return_6m": 0.30791167, "price_return_9m": 0.33745171, "price_return_12m": 0.27122654, "price_return_12m_ex1m": 0.20237152, "distance_from_52w_high": -0.0673547, "distance_from_52w_low": 0.39175603, "relative_strength": 0.09808596, "local_beta": 0.6254, "volatility_252d": 0.248701, "volatility_60d": 0.578265, "max_drawdown_12m": -0.0673547, "revenue_ttm": 3950900000, "gross_profit_ttm": null, "ebit_ttm": 799500000, "ebitda_ttm": 865300000, "net_income_ttm": 604100000, "eps_diluted_ttm": 1.8667928, "operating_cash_flow_ttm": 72800000, "capital_expenditure_ttm": -46400000, "fcf_ttm": 26400000, "dividends_paid_ttm": -145500000, "share_repurchases_ttm": -275700000, "shares_issued_ttm": 5100000, "interest_expense_ttm": 66800000, "cash_and_equivalents": 878000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 12189200000, "total_debt": 902000000, "total_equity": 3946800000, "net_working_capital": null, "book_value_per_share": 12.19642082, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.19642082, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 26, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 54, "rank_pcf": 97, "rank_ev_ebitda": 47, "rank_ev_ebit": 46, "rank_earnings_yield": 25, "rank_fcf_yield": 71, "rank_dividend_yield": 38, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 24, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 50, "rank_fcf_margin": 70, "rank_piotroski": 87, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 28, "value_composite": 67, "quality_composite": 77, "momentum_composite": 21, "growth_composite": 67, "yield_composite": 19, "svqf_composite": 12, "vc1_composite": 72, "vc2_composite": 34, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "income_statement": { "revenue": 3950900000, "cost_of_revenue": null, "gross_profit": null, "ebit": 799500000, "ebitda": 865300000, "pretax_income": null, "tax_provision": null, "net_income": 604100000, "net_income_to_common": 604100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": null, "total_assets": 12189200000, "short_term_debt": 7500000, "long_term_debt": 832300000, "total_debt": 902000000, "total_liabilities": null, "total_equity": 3946800000, "shares_outstanding": 323603134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72800000, "capital_expenditure": -46400000, "free_cash_flow": 26400000, "dividends_paid": -145500000, "share_repurchases": -275700000, "shares_issued": 5100000, "net_debt_issued": 123200000 }, "complete_fields": { "id": 394657, "ticker_id": 28878, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "604100000", "grossProfit": null, "totalRevenue": "3950900000", "costOfRevenue": null, "interestExpense": "66800000", "operatingIncome": "799500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65800000" }, "balance": { "totalDebt": "902000000", "totalAssets": "12189200000", "longTermDebt": "832300000", "shortTermDebt": "7500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "323603134", "totalCurrentAssets": null, "totalShareholderEquity": "3946800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "878000000" }, "cashflow": { "freeCashFlow": "26400000", "dividendsPaid": "-145500000", "issuanceOfDebt": "496800000", "issuanceOfStock": "5100000", "repaymentOfDebt": "-373600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "72800000", "repurchaseOfStock": "-275700000", "capitalExpenditures": "-46400000" } }, "revenue": 3950900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 799500000, "depreciation_amortisation": 65800000, "ebitda": 865300000, "interest_expense": 66800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 604100000, "net_income_continuing_ops": null, "net_income_to_common": 604100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12189200000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 832300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 902000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3946800000, "shares_outstanding": 323603134, "operating_cash_flow": 72800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -145500000, "share_repurchases": -275700000, "shares_issued": 5100000, "net_debt_issued": 123200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "604100000", "grossProfit": null, "totalRevenue": "3950900000", "costOfRevenue": null, "interestExpense": "66800000", "operatingIncome": "799500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65800000" }, "balance": { "totalDebt": "902000000", "totalAssets": "12189200000", "longTermDebt": "832300000", "shortTermDebt": "7500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "323603134", "totalCurrentAssets": null, "totalShareholderEquity": "3946800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "878000000" }, "cashflow": { "freeCashFlow": "26400000", "dividendsPaid": "-145500000", "issuanceOfDebt": "496800000", "issuanceOfStock": "5100000", "repaymentOfDebt": "-373600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "72800000", "repurchaseOfStock": "-275700000", "capitalExpenditures": "-46400000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "income_statement": { "revenue": 3675600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 738500000, "ebitda": 799200000, "pretax_income": null, "tax_provision": null, "net_income": 627200000, "net_income_to_common": 627200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227000000, "total_current_assets": null, "total_assets": 11240800000, "short_term_debt": 7300000, "long_term_debt": 656200000, "total_debt": 743000000, "total_liabilities": null, "total_equity": 3688800000, "shares_outstanding": 339636268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114400000, "capital_expenditure": -39100000, "free_cash_flow": 75300000, "dividends_paid": -127000000, "share_repurchases": -149100000, "shares_issued": 5200000, "net_debt_issued": null }, "complete_fields": { "id": 394660, "ticker_id": 28878, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "627200000", "grossProfit": null, "totalRevenue": "3675600000", "costOfRevenue": null, "interestExpense": "53100000", "operatingIncome": "738500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60700000" }, "balance": { "totalDebt": "743000000", "totalAssets": "11240800000", "longTermDebt": "656200000", "shortTermDebt": "7300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "339636268", "totalCurrentAssets": null, "totalShareholderEquity": "3688800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1227000000" }, "cashflow": { "freeCashFlow": "75300000", "dividendsPaid": "-127000000", "issuanceOfDebt": "0", "issuanceOfStock": "5200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "114400000", "repurchaseOfStock": "-149100000", "capitalExpenditures": "-39100000" } }, "revenue": 3675600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738500000, "depreciation_amortisation": 60700000, "ebitda": 799200000, "interest_expense": 53100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 627200000, "net_income_continuing_ops": null, "net_income_to_common": 627200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1227000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11240800000, "short_term_debt": 7300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 656200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 743000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3688800000, "shares_outstanding": 339636268, "operating_cash_flow": 114400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -127000000, "share_repurchases": -149100000, "shares_issued": 5200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "627200000", "grossProfit": null, "totalRevenue": "3675600000", "costOfRevenue": null, "interestExpense": "53100000", "operatingIncome": "738500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60700000" }, "balance": { "totalDebt": "743000000", "totalAssets": "11240800000", "longTermDebt": "656200000", "shortTermDebt": "7300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "339636268", "totalCurrentAssets": null, "totalShareholderEquity": "3688800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1227000000" }, "cashflow": { "freeCashFlow": "75300000", "dividendsPaid": "-127000000", "issuanceOfDebt": "0", "issuanceOfStock": "5200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "114400000", "repurchaseOfStock": "-149100000", "capitalExpenditures": "-39100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "income_statement": { "revenue": 3580200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 675900000, "ebitda": 753000000, "pretax_income": null, "tax_provision": null, "net_income": 712000000, "net_income_to_common": 712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1437000000, "total_current_assets": null, "total_assets": 11060500000, "short_term_debt": 7400000, "long_term_debt": 667000000, "total_debt": 754200000, "total_liabilities": null, "total_equity": 3295600000, "shares_outstanding": 346612554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232100000, "capital_expenditure": -43700000, "free_cash_flow": 188400000, "dividends_paid": -124500000, "share_repurchases": 0, "shares_issued": 9600000, "net_debt_issued": null }, "complete_fields": { "id": 394661, "ticker_id": 28878, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "712000000", "grossProfit": null, "totalRevenue": "3580200000", "costOfRevenue": null, "interestExpense": "50000000", "operatingIncome": "675900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77100000" }, "balance": { "totalDebt": "754200000", "totalAssets": "11060500000", "longTermDebt": "667000000", "shortTermDebt": "7400000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "346612554", "totalCurrentAssets": null, "totalShareholderEquity": "3295600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1437000000" }, "cashflow": { "freeCashFlow": "188400000", "dividendsPaid": "-124500000", "issuanceOfDebt": "0", "issuanceOfStock": "9600000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "232100000", "repurchaseOfStock": "0", "capitalExpenditures": "-43700000" } }, "revenue": 3580200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 675900000, "depreciation_amortisation": 77100000, "ebitda": 753000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 712000000, "net_income_continuing_ops": null, "net_income_to_common": 712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1437000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11060500000, "short_term_debt": 7400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 667000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 754200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3295600000, "shares_outstanding": 346612554, "operating_cash_flow": 232100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -124500000, "share_repurchases": 0, "shares_issued": 9600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 188400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "712000000", "grossProfit": null, "totalRevenue": "3580200000", "costOfRevenue": null, "interestExpense": "50000000", "operatingIncome": "675900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77100000" }, "balance": { "totalDebt": "754200000", "totalAssets": "11060500000", "longTermDebt": "667000000", "shortTermDebt": "7400000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "346612554", "totalCurrentAssets": null, "totalShareholderEquity": "3295600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1437000000" }, "cashflow": { "freeCashFlow": "188400000", "dividendsPaid": "-124500000", "issuanceOfDebt": "0", "issuanceOfStock": "9600000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "232100000", "repurchaseOfStock": "0", "capitalExpenditures": "-43700000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "income_statement": { "revenue": 2849700000, "cost_of_revenue": null, "gross_profit": null, "ebit": 315300000, "ebitda": 375300000, "pretax_income": null, "tax_provision": null, "net_income": 253900000, "net_income_to_common": 253900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1350900000, "total_current_assets": null, "total_assets": 10363000000, "short_term_debt": 7100000, "long_term_debt": 628800000, "total_debt": 715800000, "total_liabilities": null, "total_equity": 2633900000, "shares_outstanding": 354067000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373400000, "capital_expenditure": -82800000, "free_cash_flow": 290600000, "dividends_paid": -119800000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -57500000 }, "complete_fields": { "id": 394662, "ticker_id": 28878, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "253900000", "grossProfit": null, "totalRevenue": "2849700000", "costOfRevenue": null, "interestExpense": "39700000", "operatingIncome": "315300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60000000" }, "balance": { "totalDebt": "715800000", "totalAssets": "10363000000", "longTermDebt": "628800000", "shortTermDebt": "7100000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "354067000", "totalCurrentAssets": null, "totalShareholderEquity": "2633900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1350900000" }, "cashflow": { "freeCashFlow": "290600000", "dividendsPaid": "-119800000", "issuanceOfDebt": "279100000", "issuanceOfStock": "100000", "repaymentOfDebt": "-336600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "373400000", "repurchaseOfStock": null, "capitalExpenditures": "-82800000" } }, "revenue": 2849700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315300000, "depreciation_amortisation": 60000000, "ebitda": 375300000, "interest_expense": 39700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 253900000, "net_income_continuing_ops": null, "net_income_to_common": 253900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1350900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10363000000, "short_term_debt": 7100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 628800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 715800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2633900000, "shares_outstanding": 354067000, "operating_cash_flow": 373400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119800000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -57500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 290600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "253900000", "grossProfit": null, "totalRevenue": "2849700000", "costOfRevenue": null, "interestExpense": "39700000", "operatingIncome": "315300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60000000" }, "balance": { "totalDebt": "715800000", "totalAssets": "10363000000", "longTermDebt": "628800000", "shortTermDebt": "7100000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "354067000", "totalCurrentAssets": null, "totalShareholderEquity": "2633900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1350900000" }, "cashflow": { "freeCashFlow": "290600000", "dividendsPaid": "-119800000", "issuanceOfDebt": "279100000", "issuanceOfStock": "100000", "repaymentOfDebt": "-336600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "373400000", "repurchaseOfStock": null, "capitalExpenditures": "-82800000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394663, "ticker_id": 28878, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": null, "total_assets": 12189200000, "short_term_debt": 7500000, "long_term_debt": 832300000, "total_debt": 902000000, "total_liabilities": null, "total_equity": 3946800000, "shares_outstanding": 323603134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394656, "ticker_id": 28878, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "902000000", "totalAssets": "12189200000", "longTermDebt": "832300000", "shortTermDebt": "7500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "323603134", "totalCurrentAssets": null, "totalShareholderEquity": "3946800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "878000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12189200000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 832300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 902000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3946800000, "shares_outstanding": 323603134, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "902000000", "totalAssets": "12189200000", "longTermDebt": "832300000", "shortTermDebt": "7500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "323603134", "totalCurrentAssets": null, "totalShareholderEquity": "3946800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "878000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1313200000, "total_current_assets": null, "total_assets": 12339800000, "short_term_debt": 18300000, "long_term_debt": 856600000, "total_debt": 874900000, "total_liabilities": null, "total_equity": 3806900000, "shares_outstanding": 336015035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394658, "ticker_id": 28878, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "874900000", "totalAssets": "12339800000", "longTermDebt": "856600000", "shortTermDebt": "18300000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "336015035", "totalCurrentAssets": null, "totalShareholderEquity": "3806900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1313200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1313200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12339800000, "short_term_debt": 18300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 856600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 874900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3806900000, "shares_outstanding": 336015035, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "874900000", "totalAssets": "12339800000", "longTermDebt": "856600000", "shortTermDebt": "18300000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "336015035", "totalCurrentAssets": null, "totalShareholderEquity": "3806900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1313200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227000000, "total_current_assets": null, "total_assets": 11240800000, "short_term_debt": 7300000, "long_term_debt": 656200000, "total_debt": 743000000, "total_liabilities": null, "total_equity": 3688800000, "shares_outstanding": 339636268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394659, "ticker_id": 28878, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:41.169106+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "743000000", "totalAssets": "11240800000", "longTermDebt": "656200000", "shortTermDebt": "7300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "339636268", "totalCurrentAssets": null, "totalShareholderEquity": "3688800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1227000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1227000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11240800000, "short_term_debt": 7300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 656200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 743000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3688800000, "shares_outstanding": 339636268, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "743000000", "totalAssets": "11240800000", "longTermDebt": "656200000", "shortTermDebt": "7300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "339636268", "totalCurrentAssets": null, "totalShareholderEquity": "3688800000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1227000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }