{ "ticker": { "uuid": "58a927fd-bf15-439b-a08e-242fbd4e1459", "symbol": "LIBERTSHOE", "name": "Liberty Shoes Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/58a927fd-bf15-439b-a08e-242fbd4e1459/", "api_url": "https://sharemaestro.com/factors/api/tickers/58a927fd-bf15-439b-a08e-242fbd4e1459/" }, "ticker_metadata": { "id": 14269, "uuid": "58a927fd-bf15-439b-a08e-242fbd4e1459", "symbol": "LIBERTSHOE", "name": "Liberty Shoes Ltd.", "asset_type": "equity", "market_cap": 4153499904, "stock_exchange_id": 7, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Liberty Shoes Ltd. manufactures and trades in footwear, accessories, and lifestyle products in India and internationally. The company offers shoes, boots, fashion, slip-ons, ballerinas, slippers, sandals, formal, and casual footwear under the AHA, Coolers, Force 10, Fortune, Gliders, Healers, Leap7X, Prefect, Lucy & Luke, Warrior, Freedom, Liberty Lifestyle, and Senorita brands. The company operates through distributors and exclusive showrooms, as well as sells its products through retail, e-commerce, and wholesale network channels. Liberty Shoes Ltd. was founded in 1954 and is headquartered in Karnal, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58a927fd-bf15-439b-a08e-242fbd4e1459", "symbol": "LIBERTSHOE", "name": "Liberty Shoes Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/58a927fd-bf15-439b-a08e-242fbd4e1459/", "api_url": "https://sharemaestro.com/factors/api/tickers/58a927fd-bf15-439b-a08e-242fbd4e1459/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.82, "value": 0.88, "quality": 0.79, "momentum": 0.05, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 246.19, "market_cap": 4195077634.08, "pe_ratio": 28.3013, "earnings_yield": 0.0353, "ebitda_to_ev": 0.1282, "shareholder_yield": 0, "roe": 0.0634, "piotroski_f_score": 6, "momentum_12_1": -0.3925, "volatility_252d": 0.4103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:42.820705+00:00", "batch_id": "" }, "size": { "price_close": 246.19, "market_cap": 4195077634.08, "market_cap_usd": 4195077634.08, "enterprise_value": 5828363634.08, "shares_outstanding": 17040000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.3013, "pb_ratio": 1.7944, "ptbv_ratio": 1.7944, "ps_ratio": 0.5568, "pcf_ratio": 5.259, "pfcf_ratio": 5.259, "ev_ebitda": 7.7991, "ev_ebit": 16.2242, "ev_sales": 0.7736, "ev_fcf": 7.3066, "earnings_yield": 0.0353, "fcf_yield": 0.1369, "price_to_sales": 0.5568, "price_to_book": 1.7944, "price_to_cashflow": 5.259, "ebitda_to_ev": 0.1282, "sales_yield": 1.2927 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5199, "operating_margin": 0.0477, "net_margin": 0.0197, "ebitda_margin": 0.0992, "fcf_margin": 0.1059, "roe": 0.0634, "roa": 0.0284, "roic": 0.0678, "roc_greenblatt": null, "asset_turnover": 1.4415, "cash_conversion": 5.3815, "accruals_ratio": -0.1243, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6068, "revenue_stability_5y": 0.0679, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7494, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1855, "debt_to_assets": 0.3182, "interest_coverage": 2.2662, "current_ratio": 1.8932, "quick_ratio": 1.8932, "net_debt": 1633286000, "local_beta": 1.1726, "volatility_252d": 0.4103, "volatility_60d": 0.9561, "max_drawdown_12m": -0.4593, "risk_adjusted_momentum": -0.9564 }, "growth": { "revenue_growth_1y": 0.0955, "revenue_growth_3y_cagr": 0.0434, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1749, "eps_growth_3y_cagr": -0.0466, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1322, "book_value_growth_1y": 0.0505, "revenue_growth": 0.0955, "earnings_growth": -0.1749 }, "momentum": { "price_return_1m": -0.0364, "price_return_3m": 0.0971, "price_return_6m": -0.1414, "price_return_9m": -0.2618, "price_return_12m": -0.4146, "price_return_12m_ex1m": -0.3925, "momentum_6m": -0.1414, "momentum_12m": -0.4146, "momentum_12_1": -0.3925, "distance_from_52w_high": -0.4068, "distance_from_52w_low": 0.0971, "relative_strength": -0.3069 }, "raw_ttm": { "revenue_ttm": 7534157000, "gross_profit_ttm": 3916878000, "ebit_ttm": 359238000, "ebitda_ttm": 747316000, "net_income_ttm": 148229000, "eps_diluted_ttm": 8.6989, "operating_cash_flow_ttm": 797689000, "capital_expenditure_ttm": null, "fcf_ttm": 797689000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 158518000, "cash_and_equivalents": 29882000, "total_current_assets": 3241308000, "total_current_liabilities": 1712122000, "net_ppe": null, "total_assets": 5226537000, "total_debt": 1663168000, "total_equity": 2337849000, "net_working_capital": 2259236000, "book_value_per_share": 137.1977, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.1977 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 52, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 10, "rank_pcf": 9, "rank_ev_ebitda": 15, "rank_ev_ebit": 37, "rank_earnings_yield": 52, "rank_fcf_yield": 4, "rank_dividend_yield": 92, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 73, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 30, "rank_fcf_margin": 21, "rank_piotroski": 40, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92 }, "composites": { "value_composite": 12, "quality_composite": 21, "momentum_composite": 95, "growth_composite": 79, "yield_composite": 85, "svqf_composite": 64, "vc1_composite": 11, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.8338, "os_score": 0.82, "value_percentile": 0.88, "quality_percentile": 0.79, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 34, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6459, "ticker_id": 14269, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:42.820705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 246.19, "market_cap": 4195077634.08, "market_cap_usd": 4195077634.08, "enterprise_value": 5828363634.08, "shares_outstanding": 17040000, "fx_rate_to_usd": null, "pe_ratio": 28.30132858, "pb_ratio": 1.7944177, "ptbv_ratio": 1.7944177, "ps_ratio": 0.55680783, "pcf_ratio": 5.25903909, "pfcf_ratio": 5.25903909, "ev_ebitda": 7.79906175, "ev_ebit": 16.22424029, "ev_sales": 0.77359201, "ev_fcf": 7.30656137, "earnings_yield": 0.03533403, "fcf_yield": 0.13686329, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.51988272, "operating_margin": 0.04768125, "net_margin": 0.01967426, "ebitda_margin": 0.09919039, "fcf_margin": 0.10587634, "roe": 0.06340401, "roa": 0.02836084, "roic": 0.06784672, "roc_greenblatt": null, "asset_turnover": 1.44151988, "cash_conversion": 5.38146382, "accruals_ratio": -0.12426201, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.18553597, "debt_to_assets": 0.31821606, "interest_coverage": 2.26622844, "current_ratio": 1.89315247, "quick_ratio": 1.89315247, "net_debt": 1633286000, "revenue_growth_1y": 0.09550328, "revenue_growth_3y_cagr": 0.0433727, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17489603, "eps_growth_3y_cagr": -0.04658675, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13219001, "book_value_growth_1y": 0.05045332, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.606807, "revenue_stability_5y": 0.067896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03643835, "price_return_3m": 0.09710343, "price_return_6m": -0.14144725, "price_return_9m": -0.26179909, "price_return_12m": -0.41459991, "price_return_12m_ex1m": -0.39246223, "distance_from_52w_high": -0.40684253, "distance_from_52w_low": 0.09710343, "relative_strength": -0.30692017, "local_beta": 1.1726, "volatility_252d": 0.410346, "volatility_60d": 0.956139, "max_drawdown_12m": -0.45934225, "revenue_ttm": 7534157000, "gross_profit_ttm": 3916878000, "ebit_ttm": 359238000, "ebitda_ttm": 747316000, "net_income_ttm": 148229000, "eps_diluted_ttm": 8.69888498, "operating_cash_flow_ttm": 797689000, "capital_expenditure_ttm": null, "fcf_ttm": 797689000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 158518000, "cash_and_equivalents": 29882000, "total_current_assets": 3241308000, "total_current_liabilities": 1712122000, "net_ppe": null, "total_assets": 5226537000, "total_debt": 1663168000, "total_equity": 2337849000, "net_working_capital": 2259236000, "book_value_per_share": 137.19771127, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.19771127, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 10, "rank_pcf": 9, "rank_ev_ebitda": 15, "rank_ev_ebit": 37, "rank_earnings_yield": 52, "rank_fcf_yield": 4, "rank_dividend_yield": 92, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 73, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 30, "rank_fcf_margin": 21, "rank_piotroski": 40, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92, "value_composite": 12, "quality_composite": 21, "momentum_composite": 95, "growth_composite": 79, "yield_composite": 85, "svqf_composite": 64, "vc1_composite": 11, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 34, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 246.19, "os": 0.82, "value": 0.88, "quality": 0.79, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.3013, "earnings_yield": 0.0353, "shareholder_yield": 0, "roe": 0.0634, "momentum_12_1": -0.3925, "complete_fields": { "id": 6459, "ticker_id": 14269, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:42.820705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 246.19, "market_cap": 4195077634.08, "market_cap_usd": 4195077634.08, "enterprise_value": 5828363634.08, "shares_outstanding": 17040000, "fx_rate_to_usd": null, "pe_ratio": 28.30132858, "pb_ratio": 1.7944177, "ptbv_ratio": 1.7944177, "ps_ratio": 0.55680783, "pcf_ratio": 5.25903909, "pfcf_ratio": 5.25903909, "ev_ebitda": 7.79906175, "ev_ebit": 16.22424029, "ev_sales": 0.77359201, "ev_fcf": 7.30656137, "earnings_yield": 0.03533403, "fcf_yield": 0.13686329, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.51988272, "operating_margin": 0.04768125, "net_margin": 0.01967426, "ebitda_margin": 0.09919039, "fcf_margin": 0.10587634, "roe": 0.06340401, "roa": 0.02836084, "roic": 0.06784672, "roc_greenblatt": null, "asset_turnover": 1.44151988, "cash_conversion": 5.38146382, "accruals_ratio": -0.12426201, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.18553597, "debt_to_assets": 0.31821606, "interest_coverage": 2.26622844, "current_ratio": 1.89315247, "quick_ratio": 1.89315247, "net_debt": 1633286000, "revenue_growth_1y": 0.09550328, "revenue_growth_3y_cagr": 0.0433727, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.17489603, "eps_growth_3y_cagr": -0.04658675, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.13219001, "book_value_growth_1y": 0.05045332, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.606807, "revenue_stability_5y": 0.067896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03643835, "price_return_3m": 0.09710343, "price_return_6m": -0.14144725, "price_return_9m": -0.26179909, "price_return_12m": -0.41459991, "price_return_12m_ex1m": -0.39246223, "distance_from_52w_high": -0.40684253, "distance_from_52w_low": 0.09710343, "relative_strength": -0.30692017, "local_beta": 1.1726, "volatility_252d": 0.410346, "volatility_60d": 0.956139, "max_drawdown_12m": -0.45934225, "revenue_ttm": 7534157000, "gross_profit_ttm": 3916878000, "ebit_ttm": 359238000, "ebitda_ttm": 747316000, "net_income_ttm": 148229000, "eps_diluted_ttm": 8.69888498, "operating_cash_flow_ttm": 797689000, "capital_expenditure_ttm": null, "fcf_ttm": 797689000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 158518000, "cash_and_equivalents": 29882000, "total_current_assets": 3241308000, "total_current_liabilities": 1712122000, "net_ppe": null, "total_assets": 5226537000, "total_debt": 1663168000, "total_equity": 2337849000, "net_working_capital": 2259236000, "book_value_per_share": 137.19771127, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.19771127, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 52, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 10, "rank_pcf": 9, "rank_ev_ebitda": 15, "rank_ev_ebit": 37, "rank_earnings_yield": 52, "rank_fcf_yield": 4, "rank_dividend_yield": 92, "rank_shareholder_yield": 67, "rank_total_yield": 71, "rank_roe": 73, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 30, "rank_fcf_margin": 21, "rank_piotroski": 40, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92, "value_composite": 12, "quality_composite": 21, "momentum_composite": 95, "growth_composite": 79, "yield_composite": 85, "svqf_composite": 64, "vc1_composite": 11, "vc2_composite": 15, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 84, "all_cap_buyback_rank": 34, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": 7399911000, "cost_of_revenue": 3491500000, "gross_profit": 3908411000, "ebit": 302922000, "ebitda": 649654000, "pretax_income": null, "tax_provision": null, "net_income": 111894000, "net_income_to_common": 111894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29882000, "total_current_assets": 3241308000, "total_assets": 5226537000, "short_term_debt": 759932000, "long_term_debt": 37814000, "total_debt": 1663168000, "total_liabilities": null, "total_equity": 2337849000, "shares_outstanding": 17040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 797689000, "capital_expenditure": null, "free_cash_flow": 797689000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9004000 }, "complete_fields": { "id": 371855, "ticker_id": 14269, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "649654000", "netIncome": "111894000", "grossProfit": "3908411000", "totalRevenue": "7399911000", "costOfRevenue": "3491500000", "interestExpense": "159683000", "operatingIncome": "302922000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340245000" }, "balance": { "totalDebt": "1663168000", "totalAssets": "5226537000", "longTermDebt": "37814000", "shortTermDebt": "759932000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "3241308000", "totalShareholderEquity": "2337849000", "totalCurrentLiabilities": "1712122000", "cashAndShortTermInvestments": "29882000" }, "cashflow": { "freeCashFlow": "797689000", "dividendsPaid": "0", "issuanceOfDebt": "28387000", "issuanceOfStock": "0", "repaymentOfDebt": "-19383000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "797689000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 7399911000, "cost_of_revenue": 3491500000, "gross_profit": 3908411000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302922000, "depreciation_amortisation": 340245000, "ebitda": 649654000, "interest_expense": 159683000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111894000, "net_income_continuing_ops": null, "net_income_to_common": 111894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29882000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3241308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5226537000, "short_term_debt": 759932000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712122000, "long_term_debt": 37814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1663168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2337849000, "shares_outstanding": 17040000, "operating_cash_flow": 797689000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 9004000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 797689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "649654000", "netIncome": "111894000", "grossProfit": "3908411000", "totalRevenue": "7399911000", "costOfRevenue": "3491500000", "interestExpense": "159683000", "operatingIncome": "302922000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340245000" }, "balance": { "totalDebt": "1663168000", "totalAssets": "5226537000", "longTermDebt": "37814000", "shortTermDebt": "759932000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "3241308000", "totalShareholderEquity": "2337849000", "totalCurrentLiabilities": "1712122000", "cashAndShortTermInvestments": "29882000" }, "cashflow": { "freeCashFlow": "797689000", "dividendsPaid": "0", "issuanceOfDebt": "28387000", "issuanceOfStock": "0", "repaymentOfDebt": "-19383000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "797689000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": 6754805000, "cost_of_revenue": 3098686000, "gross_profit": 3656119000, "ebit": 364295000, "ebitda": 668154000, "pretax_income": null, "tax_provision": null, "net_income": 135612000, "net_income_to_common": 135612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32539000, "total_current_assets": 3100629000, "total_assets": 4966332000, "short_term_debt": 707121000, "long_term_debt": 36546000, "total_debt": 1560246000, "total_liabilities": null, "total_equity": 2225562000, "shares_outstanding": 17040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 704554000, "capital_expenditure": null, "free_cash_flow": 704554000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 26408000 }, "complete_fields": { "id": 371859, "ticker_id": 14269, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "668154000", "netIncome": "135612000", "grossProfit": "3656119000", "totalRevenue": "6754805000", "costOfRevenue": "3098686000", "interestExpense": "131588000", "operatingIncome": "364295000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "327828000" }, "balance": { "totalDebt": "1560246000", "totalAssets": "4966332000", "longTermDebt": "36546000", "shortTermDebt": "707121000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "3100629000", "totalShareholderEquity": "2225562000", "totalCurrentLiabilities": "1621599000", "cashAndShortTermInvestments": "32539000" }, "cashflow": { "freeCashFlow": "704554000", "dividendsPaid": "0", "issuanceOfDebt": "47282000", "issuanceOfStock": "0", "repaymentOfDebt": "-20874000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "704554000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 6754805000, "cost_of_revenue": 3098686000, "gross_profit": 3656119000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364295000, "depreciation_amortisation": 327828000, "ebitda": 668154000, "interest_expense": 131588000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135612000, "net_income_continuing_ops": null, "net_income_to_common": 135612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32539000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3100629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4966332000, "short_term_debt": 707121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1621599000, "long_term_debt": 36546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1560246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2225562000, "shares_outstanding": 17040000, "operating_cash_flow": 704554000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 26408000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 704554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "668154000", "netIncome": "135612000", "grossProfit": "3656119000", "totalRevenue": "6754805000", "costOfRevenue": "3098686000", "interestExpense": "131588000", "operatingIncome": "364295000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "327828000" }, "balance": { "totalDebt": "1560246000", "totalAssets": "4966332000", "longTermDebt": "36546000", "shortTermDebt": "707121000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "3100629000", "totalShareholderEquity": "2225562000", "totalCurrentLiabilities": "1621599000", "cashAndShortTermInvestments": "32539000" }, "cashflow": { "freeCashFlow": "704554000", "dividendsPaid": "0", "issuanceOfDebt": "47282000", "issuanceOfStock": "0", "repaymentOfDebt": "-20874000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "704554000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": 6357714000, "cost_of_revenue": 3588880000, "gross_profit": 2768834000, "ebit": 313962000, "ebitda": 616298000, "pretax_income": null, "tax_provision": null, "net_income": 111575000, "net_income_to_common": 111575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26286000, "total_current_assets": 2917190000, "total_assets": 4637841000, "short_term_debt": 696096000, "long_term_debt": 8805000, "total_debt": 1473074000, "total_liabilities": null, "total_equity": 2090680000, "shares_outstanding": 17040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 881673000, "capital_expenditure": null, "free_cash_flow": 881673000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -88799000 }, "complete_fields": { "id": 371862, "ticker_id": 14269, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "616298000", "netIncome": "111575000", "grossProfit": "2768834000", "totalRevenue": "6357714000", "costOfRevenue": "3588880000", "interestExpense": "125803000", "operatingIncome": "313962000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "337558000" }, "balance": { "totalDebt": "1473074000", "totalAssets": "4637841000", "longTermDebt": "8805000", "shortTermDebt": "696096000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "2917190000", "totalShareholderEquity": "2090680000", "totalCurrentLiabilities": "1576856000", "cashAndShortTermInvestments": "26286000" }, "cashflow": { "freeCashFlow": "881673000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-88799000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "881673000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 6357714000, "cost_of_revenue": 3588880000, "gross_profit": 2768834000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313962000, "depreciation_amortisation": 337558000, "ebitda": 616298000, "interest_expense": 125803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111575000, "net_income_continuing_ops": null, "net_income_to_common": 111575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2917190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4637841000, "short_term_debt": 696096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1576856000, "long_term_debt": 8805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1473074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2090680000, "shares_outstanding": 17040000, "operating_cash_flow": 881673000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -88799000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 881673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "616298000", "netIncome": "111575000", "grossProfit": "2768834000", "totalRevenue": "6357714000", "costOfRevenue": "3588880000", "interestExpense": "125803000", "operatingIncome": "313962000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "337558000" }, "balance": { "totalDebt": "1473074000", "totalAssets": "4637841000", "longTermDebt": "8805000", "shortTermDebt": "696096000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "2917190000", "totalShareholderEquity": "2090680000", "totalCurrentLiabilities": "1576856000", "cashAndShortTermInvestments": "26286000" }, "cashflow": { "freeCashFlow": "881673000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-88799000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "881673000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": 6514905000, "cost_of_revenue": 3772218000, "gross_profit": 2742687000, "ebit": 283706000, "ebitda": 599971000, "pretax_income": null, "tax_provision": null, "net_income": 129111000, "net_income_to_common": 129111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16238000, "total_current_assets": 3029559000, "total_assets": 4706938000, "short_term_debt": 796206000, "long_term_debt": 74223000, "total_debt": 1601572000, "total_liabilities": null, "total_equity": 1981694000, "shares_outstanding": 17040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 939883000, "capital_expenditure": null, "free_cash_flow": 939883000, "dividends_paid": -42600000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -29966000 }, "complete_fields": { "id": 371863, "ticker_id": 14269, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "599971000", "netIncome": "129111000", "grossProfit": "2742687000", "totalRevenue": "6514905000", "costOfRevenue": "3772218000", "interestExpense": "104562000", "operatingIncome": "283706000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316861000" }, "balance": { "totalDebt": "1601572000", "totalAssets": "4706938000", "longTermDebt": "74223000", "shortTermDebt": "796206000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "3029559000", "totalShareholderEquity": "1981694000", "totalCurrentLiabilities": "1719346000", "cashAndShortTermInvestments": "16238000" }, "cashflow": { "freeCashFlow": "939883000", "dividendsPaid": "-42600000", "issuanceOfDebt": "17223000", "issuanceOfStock": "0", "repaymentOfDebt": "-47189000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "939883000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 6514905000, "cost_of_revenue": 3772218000, "gross_profit": 2742687000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283706000, "depreciation_amortisation": 316861000, "ebitda": 599971000, "interest_expense": 104562000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129111000, "net_income_continuing_ops": null, "net_income_to_common": 129111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3029559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4706938000, "short_term_debt": 796206000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1719346000, "long_term_debt": 74223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1601572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1981694000, "shares_outstanding": 17040000, "operating_cash_flow": 939883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -42600000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -29966000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 939883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "599971000", "netIncome": "129111000", "grossProfit": "2742687000", "totalRevenue": "6514905000", "costOfRevenue": "3772218000", "interestExpense": "104562000", "operatingIncome": "283706000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316861000" }, "balance": { "totalDebt": "1601572000", "totalAssets": "4706938000", "longTermDebt": "74223000", "shortTermDebt": "796206000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "3029559000", "totalShareholderEquity": "1981694000", "totalCurrentLiabilities": "1719346000", "cashAndShortTermInvestments": "16238000" }, "cashflow": { "freeCashFlow": "939883000", "dividendsPaid": "-42600000", "issuanceOfDebt": "17223000", "issuanceOfStock": "0", "repaymentOfDebt": "-47189000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "939883000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371864, "ticker_id": 14269, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": 2120453000, "cost_of_revenue": 1073331000, "gross_profit": 1047122000, "ebit": 102336000, "ebitda": 203464000, "pretax_income": null, "tax_provision": null, "net_income": 52975000, "net_income_to_common": 52975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29882000, "total_current_assets": 3241308000, "total_assets": 5226537000, "short_term_debt": 759932000, "long_term_debt": 37814000, "total_debt": 1663168000, "total_liabilities": null, "total_equity": 2337849000, "shares_outstanding": 17040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371854, "ticker_id": 14269, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "203464000", "netIncome": "52975000", "grossProfit": "1047122000", "totalRevenue": "2120453000", "costOfRevenue": "1073331000", "interestExpense": "43388000", "operatingIncome": "102336000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97329000" }, "balance": { "totalDebt": "1663168000", "totalAssets": "5226537000", "longTermDebt": "37814000", "shortTermDebt": "759932000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "3241308000", "totalShareholderEquity": "2337849000", "totalCurrentLiabilities": "1712122000", "cashAndShortTermInvestments": "29882000" } }, "revenue": 2120453000, "cost_of_revenue": 1073331000, "gross_profit": 1047122000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102336000, "depreciation_amortisation": 97329000, "ebitda": 203464000, "interest_expense": 43388000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52975000, "net_income_continuing_ops": null, "net_income_to_common": 52975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29882000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3241308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5226537000, "short_term_debt": 759932000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712122000, "long_term_debt": 37814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1663168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2337849000, "shares_outstanding": 17040000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "203464000", "netIncome": "52975000", "grossProfit": "1047122000", "totalRevenue": "2120453000", "costOfRevenue": "1073331000", "interestExpense": "43388000", "operatingIncome": "102336000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97329000" }, "balance": { "totalDebt": "1663168000", "totalAssets": "5226537000", "longTermDebt": "37814000", "shortTermDebt": "759932000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "3241308000", "totalShareholderEquity": "2337849000", "totalCurrentLiabilities": "1712122000", "cashAndShortTermInvestments": "29882000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": 1809211000, "cost_of_revenue": 860160000, "gross_profit": 949051000, "ebit": 49475000, "ebitda": 132259000, "pretax_income": null, "tax_provision": null, "net_income": 5912000, "net_income_to_common": 5912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371856, "ticker_id": 14269, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132259000", "netIncome": "5912000", "grossProfit": "949051000", "totalRevenue": "1809211000", "costOfRevenue": "860160000", "interestExpense": "38167000", "operatingIncome": "49475000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82905000" } }, "revenue": 1809211000, "cost_of_revenue": 860160000, "gross_profit": 949051000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49475000, "depreciation_amortisation": 82905000, "ebitda": 132259000, "interest_expense": 38167000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5912000, "net_income_continuing_ops": null, "net_income_to_common": 5912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132259000", "netIncome": "5912000", "grossProfit": "949051000", "totalRevenue": "1809211000", "costOfRevenue": "860160000", "interestExpense": "38167000", "operatingIncome": "49475000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82905000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": 1727900000, "cost_of_revenue": 780543000, "gross_profit": 947357000, "ebit": 81151000, "ebitda": 161850000, "pretax_income": null, "tax_provision": null, "net_income": 33273000, "net_income_to_common": 33273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371857, "ticker_id": 14269, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "161850000", "netIncome": "33273000", "grossProfit": "947357000", "totalRevenue": "1727900000", "costOfRevenue": "780543000", "interestExpense": "38198000", "operatingIncome": "81151000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78499000" } }, "revenue": 1727900000, "cost_of_revenue": 780543000, "gross_profit": 947357000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81151000, "depreciation_amortisation": 78499000, "ebitda": 161850000, "interest_expense": 38198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33273000, "net_income_continuing_ops": null, "net_income_to_common": 33273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "161850000", "netIncome": "33273000", "grossProfit": "947357000", "totalRevenue": "1727900000", "costOfRevenue": "780543000", "interestExpense": "38198000", "operatingIncome": "81151000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78499000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": 1876593000, "cost_of_revenue": 903245000, "gross_profit": 973348000, "ebit": 126276000, "ebitda": 249743000, "pretax_income": null, "tax_provision": null, "net_income": 56069000, "net_income_to_common": 56069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32539000, "total_current_assets": 3100629000, "total_assets": 4966332000, "short_term_debt": 707121000, "long_term_debt": 36546000, "total_debt": 1560246000, "total_liabilities": null, "total_equity": 2225562000, "shares_outstanding": 17040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371858, "ticker_id": 14269, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249743000", "netIncome": "56069000", "grossProfit": "973348000", "totalRevenue": "1876593000", "costOfRevenue": "903245000", "interestExpense": "38765000", "operatingIncome": "126276000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124984000" }, "balance": { "totalDebt": "1560246000", "totalAssets": "4966332000", "longTermDebt": "36546000", "shortTermDebt": "707121000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "3100629000", "totalShareholderEquity": "2225562000", "totalCurrentLiabilities": "1621599000", "cashAndShortTermInvestments": "32539000" } }, "revenue": 1876593000, "cost_of_revenue": 903245000, "gross_profit": 973348000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126276000, "depreciation_amortisation": 124984000, "ebitda": 249743000, "interest_expense": 38765000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56069000, "net_income_continuing_ops": null, "net_income_to_common": 56069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32539000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3100629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4966332000, "short_term_debt": 707121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1621599000, "long_term_debt": 36546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1560246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2225562000, "shares_outstanding": 17040000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249743000", "netIncome": "56069000", "grossProfit": "973348000", "totalRevenue": "1876593000", "costOfRevenue": "903245000", "interestExpense": "38765000", "operatingIncome": "126276000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124984000" }, "balance": { "totalDebt": "1560246000", "totalAssets": "4966332000", "longTermDebt": "36546000", "shortTermDebt": "707121000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "3100629000", "totalShareholderEquity": "2225562000", "totalCurrentLiabilities": "1621599000", "cashAndShortTermInvestments": "32539000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": 1600979000, "cost_of_revenue": 714186000, "gross_profit": 886793000, "ebit": 65208000, "ebitda": 135939000, "pretax_income": null, "tax_provision": null, "net_income": 23710000, "net_income_to_common": 23710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371860, "ticker_id": 14269, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135939000", "netIncome": "23710000", "grossProfit": "886793000", "totalRevenue": "1600979000", "costOfRevenue": "714186000", "interestExpense": "29318000", "operatingIncome": "65208000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68926000" } }, "revenue": 1600979000, "cost_of_revenue": 714186000, "gross_profit": 886793000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65208000, "depreciation_amortisation": 68926000, "ebitda": 135939000, "interest_expense": 29318000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23710000, "net_income_continuing_ops": null, "net_income_to_common": 23710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135939000", "netIncome": "23710000", "grossProfit": "886793000", "totalRevenue": "1600979000", "costOfRevenue": "714186000", "interestExpense": "29318000", "operatingIncome": "65208000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68926000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13662000, "total_current_assets": 2905908000, "total_assets": 4621767000, "short_term_debt": 370634000, "long_term_debt": 38222000, "total_debt": 1107471000, "total_liabilities": null, "total_equity": 2146512000, "shares_outstanding": 17040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371861, "ticker_id": 14269, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:10.055386+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1107471000", "totalAssets": "4621767000", "longTermDebt": "38222000", "shortTermDebt": "370634000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "2905908000", "totalShareholderEquity": "2146512000", "totalCurrentLiabilities": "1550600000", "cashAndShortTermInvestments": "13662000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13662000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2905908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4621767000, "short_term_debt": 370634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1550600000, "long_term_debt": 38222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1107471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2146512000, "shares_outstanding": 17040000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1107471000", "totalAssets": "4621767000", "longTermDebt": "38222000", "shortTermDebt": "370634000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17040000", "totalCurrentAssets": "2905908000", "totalShareholderEquity": "2146512000", "totalCurrentLiabilities": "1550600000", "cashAndShortTermInvestments": "13662000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }