{ "ticker": { "uuid": "58ada64b-1b10-41ca-9778-f29bad6ee5b2", "symbol": "PANACEABIO", "name": "Panacea Biotec Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/58ada64b-1b10-41ca-9778-f29bad6ee5b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/58ada64b-1b10-41ca-9778-f29bad6ee5b2/" }, "ticker_metadata": { "id": 15330, "uuid": "58ada64b-1b10-41ca-9778-f29bad6ee5b2", "symbol": "PANACEABIO", "name": "Panacea Biotec Limited", "asset_type": "equity", "market_cap": 25287370752, "stock_exchange_id": 7, "industry": "Biotechnology", "sector": "Healthcare", "description": "Panacea Biotec Limited, a biotechnology company, engages in the research, development, manufacture, and marketing of vaccines, pharmaceutical formulations, nutraceuticals, and food and nutrition products in India and internationally. It operates through Vaccines and Pharmaceutical formulations & Nutrition segments. The company's product portfolio includes prescription products in various therapeutic areas, such as oncology, diabetes, gastro-intestinal care, nephrology, orthopedics, pain management, and fever; cold and cough; and betacoronavirus, SARS-CoV-2, typhoid conjugate, pneumococcal conjugate, tetravalent dengue, Mpox, and hepatitis A vaccines, etc. It also offers health supplement products; and paediatric nutrition products under the ChilRunFull, ChilRun 7+, and ChillRun No Sucrose brands. In addition, the company engages in the real estate business. It exports its products to approximately 50 countries. The company has collaboration agreements with the Russian Direct Investment Fund for producing Covid-19 vaccine, and Sputnik-V; and the Indian Council of Medical Research for clinical trials of DengiAll vaccine. Panacea Biotec Limited was incorporated in 1984 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58ada64b-1b10-41ca-9778-f29bad6ee5b2", "symbol": "PANACEABIO", "name": "Panacea Biotec Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/58ada64b-1b10-41ca-9778-f29bad6ee5b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/58ada64b-1b10-41ca-9778-f29bad6ee5b2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.16, "value": 0.22, "quality": 0.15, "momentum": 0.74, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 540.2, "market_cap": 33087653724.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0097, "shareholder_yield": 0, "roe": -0.0064, "piotroski_f_score": 5, "momentum_12_1": -0.1313, "volatility_252d": 0.4789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.097775+00:00", "batch_id": "" }, "size": { "price_close": 540.2, "market_cap": 33087653724.209, "market_cap_usd": 33087653724.209, "enterprise_value": 32751153724.209, "shares_outstanding": 61250746, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.9634, "ptbv_ratio": 3.9634, "ps_ratio": 5.1718, "pcf_ratio": 198.3672, "pfcf_ratio": -88.446, "ev_ebitda": 103.1857, "ev_ebit": -86.827, "ev_sales": 5.1192, "ev_fcf": -87.5465, "earnings_yield": null, "fcf_yield": -0.0114, "price_to_sales": 5.1718, "price_to_book": 3.9634, "price_to_cashflow": 198.3672, "ebitda_to_ev": 0.0097, "sales_yield": 0.1953 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5616, "operating_margin": -0.059, "net_margin": -0.0084, "ebitda_margin": 0.0496, "fcf_margin": -0.0585, "roe": -0.0064, "roa": -0.0043, "roic": -0.0353, "roc_greenblatt": null, "asset_turnover": 0.5069, "cash_conversion": 6.9665, "accruals_ratio": -0.0175, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.0996, "revenue_stability_5y": 0.1356, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2847, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0602, "debt_to_assets": 0.0187, "interest_coverage": -6.2347, "current_ratio": 1.4714, "quick_ratio": 1.4714, "net_debt": -336500000, "local_beta": 0.0929, "volatility_252d": 0.4789, "volatility_60d": 1.1748, "max_drawdown_12m": -0.2909, "risk_adjusted_momentum": -0.2741 }, "growth": { "revenue_growth_1y": 0.1443, "revenue_growth_3y_cagr": 0.1187, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0001, "revenue_growth": 0.1443, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3896, "price_return_3m": 0.6858, "price_return_6m": 0.5697, "price_return_9m": 0.3312, "price_return_12m": 0.2072, "price_return_12m_ex1m": -0.1313, "momentum_6m": 0.5697, "momentum_12m": 0.2072, "momentum_12_1": -0.1313, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6892, "relative_strength": 0.3148 }, "raw_ttm": { "revenue_ttm": 6397700000, "gross_profit_ttm": 3592900000, "ebit_ttm": -377200000, "ebitda_ttm": 317400000, "net_income_ttm": -53700000, "eps_diluted_ttm": -0.8767, "operating_cash_flow_ttm": 166800000, "capital_expenditure_ttm": -540900000, "fcf_ttm": -374100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60500000, "cash_and_equivalents": 573100000, "total_current_assets": 5130400000, "total_current_liabilities": 3486800000, "net_ppe": null, "total_assets": 12621700000, "total_debt": 236600000, "total_equity": 8348400000, "net_working_capital": 1070500000, "book_value_per_share": 136.2987, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 136.2987 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 77, "rank_pcf": 96, "rank_ev_ebitda": 98, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 100, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 25, "rank_fcf_margin": 72, "rank_piotroski": 64, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 21 }, "composites": { "value_composite": 78, "quality_composite": 85, "momentum_composite": 26, "growth_composite": 36, "yield_composite": 91, "svqf_composite": 54, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.1817, "os_score": 0.16, "value_percentile": 0.22, "quality_percentile": 0.15, "momentum_percentile": 0.74, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6777, "ticker_id": 15330, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.097775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 540.2, "market_cap": 33087653724.209, "market_cap_usd": 33087653724.209, "enterprise_value": 32751153724.209, "shares_outstanding": 61250746, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.96335271, "ptbv_ratio": 3.96335271, "ps_ratio": 5.17180451, "pcf_ratio": 198.36722856, "pfcf_ratio": -88.4460137, "ev_ebitda": 103.18573952, "ev_ebit": -86.82702472, "ev_sales": 5.11920748, "ev_fcf": -87.54652158, "earnings_yield": null, "fcf_yield": -0.0114225, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56159245, "operating_margin": -0.05895869, "net_margin": -0.00839364, "ebitda_margin": 0.04961158, "fcf_margin": -0.05847414, "roe": -0.00643237, "roa": -0.00425458, "roic": -0.03530998, "roc_greenblatt": null, "asset_turnover": 0.50688101, "cash_conversion": 6.96648045, "accruals_ratio": -0.01746991, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.06017643, "debt_to_assets": 0.01874549, "interest_coverage": -6.23471074, "current_ratio": 1.47137777, "quick_ratio": 1.47137777, "net_debt": -336500000, "revenue_growth_1y": 0.14430593, "revenue_growth_3y_cagr": 0.11873756, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.469e-05, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.099562, "revenue_stability_5y": 0.135562, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.38958202, "price_return_3m": 0.68575438, "price_return_6m": 0.56966445, "price_return_9m": 0.3311977, "price_return_12m": 0.20715086, "price_return_12m_ex1m": -0.13128492, "distance_from_52w_high": 0, "distance_from_52w_low": 0.68918084, "relative_strength": 0.3148306, "local_beta": 0.0929, "volatility_252d": 0.478905, "volatility_60d": 1.174803, "max_drawdown_12m": -0.29090912, "revenue_ttm": 6397700000, "gross_profit_ttm": 3592900000, "ebit_ttm": -377200000, "ebitda_ttm": 317400000, "net_income_ttm": -53700000, "eps_diluted_ttm": -0.87672402, "operating_cash_flow_ttm": 166800000, "capital_expenditure_ttm": -540900000, "fcf_ttm": -374100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60500000, "cash_and_equivalents": 573100000, "total_current_assets": 5130400000, "total_current_liabilities": 3486800000, "net_ppe": null, "total_assets": 12621700000, "total_debt": 236600000, "total_equity": 8348400000, "net_working_capital": 1070500000, "book_value_per_share": 136.2987481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 136.2987481, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 77, "rank_pcf": 96, "rank_ev_ebitda": 98, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 100, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 25, "rank_fcf_margin": 72, "rank_piotroski": 64, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 21, "value_composite": 78, "quality_composite": 85, "momentum_composite": 26, "growth_composite": 36, "yield_composite": 91, "svqf_composite": 54, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 540.2, "os": 0.16, "value": 0.22, "quality": 0.15, "momentum": 0.74, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0064, "momentum_12_1": -0.1313, "complete_fields": { "id": 6777, "ticker_id": 15330, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.097775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 540.2, "market_cap": 33087653724.209, "market_cap_usd": 33087653724.209, "enterprise_value": 32751153724.209, "shares_outstanding": 61250746, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.96335271, "ptbv_ratio": 3.96335271, "ps_ratio": 5.17180451, "pcf_ratio": 198.36722856, "pfcf_ratio": -88.4460137, "ev_ebitda": 103.18573952, "ev_ebit": -86.82702472, "ev_sales": 5.11920748, "ev_fcf": -87.54652158, "earnings_yield": null, "fcf_yield": -0.0114225, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56159245, "operating_margin": -0.05895869, "net_margin": -0.00839364, "ebitda_margin": 0.04961158, "fcf_margin": -0.05847414, "roe": -0.00643237, "roa": -0.00425458, "roic": -0.03530998, "roc_greenblatt": null, "asset_turnover": 0.50688101, "cash_conversion": 6.96648045, "accruals_ratio": -0.01746991, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.06017643, "debt_to_assets": 0.01874549, "interest_coverage": -6.23471074, "current_ratio": 1.47137777, "quick_ratio": 1.47137777, "net_debt": -336500000, "revenue_growth_1y": 0.14430593, "revenue_growth_3y_cagr": 0.11873756, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 6.469e-05, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.099562, "revenue_stability_5y": 0.135562, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.38958202, "price_return_3m": 0.68575438, "price_return_6m": 0.56966445, "price_return_9m": 0.3311977, "price_return_12m": 0.20715086, "price_return_12m_ex1m": -0.13128492, "distance_from_52w_high": 0, "distance_from_52w_low": 0.68918084, "relative_strength": 0.3148306, "local_beta": 0.0929, "volatility_252d": 0.478905, "volatility_60d": 1.174803, "max_drawdown_12m": -0.29090912, "revenue_ttm": 6397700000, "gross_profit_ttm": 3592900000, "ebit_ttm": -377200000, "ebitda_ttm": 317400000, "net_income_ttm": -53700000, "eps_diluted_ttm": -0.87672402, "operating_cash_flow_ttm": 166800000, "capital_expenditure_ttm": -540900000, "fcf_ttm": -374100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 60500000, "cash_and_equivalents": 573100000, "total_current_assets": 5130400000, "total_current_liabilities": 3486800000, "net_ppe": null, "total_assets": 12621700000, "total_debt": 236600000, "total_equity": 8348400000, "net_working_capital": 1070500000, "book_value_per_share": 136.2987481, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 136.2987481, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 77, "rank_pcf": 96, "rank_ev_ebitda": 98, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 100, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 25, "rank_fcf_margin": 72, "rank_piotroski": 64, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 21, "value_composite": 78, "quality_composite": 85, "momentum_composite": 26, "growth_composite": 36, "yield_composite": 91, "svqf_composite": 54, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": 6397700000, "cost_of_revenue": 2804800000, "gross_profit": 3592900000, "ebit": -377200000, "ebitda": 317400000, "pretax_income": null, "tax_provision": null, "net_income": -53700000, "net_income_to_common": -53700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573100000, "total_current_assets": 5130400000, "total_assets": 12621700000, "short_term_debt": 0, "long_term_debt": 236600000, "total_debt": 236600000, "total_liabilities": null, "total_equity": 8348400000, "shares_outstanding": 61250746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 166800000, "capital_expenditure": -540900000, "free_cash_flow": -374100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375177, "ticker_id": 15330, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "317400000", "netIncome": "-53700000", "grossProfit": "3592900000", "totalRevenue": "6397700000", "costOfRevenue": "2804800000", "interestExpense": "60500000", "operatingIncome": "-377200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330600000" }, "balance": { "totalDebt": "236600000", "totalAssets": "12621700000", "longTermDebt": "236600000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5130400000", "totalShareholderEquity": "8348400000", "totalCurrentLiabilities": "3486800000", "cashAndShortTermInvestments": "573100000" }, "cashflow": { "freeCashFlow": "-374100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "166800000", "repurchaseOfStock": null, "capitalExpenditures": "-540900000" } }, "revenue": 6397700000, "cost_of_revenue": 2804800000, "gross_profit": 3592900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -377200000, "depreciation_amortisation": 330600000, "ebitda": 317400000, "interest_expense": 60500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -53700000, "net_income_continuing_ops": null, "net_income_to_common": -53700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5130400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12621700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3486800000, "long_term_debt": 236600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 236600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8348400000, "shares_outstanding": 61250746, "operating_cash_flow": 166800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -540900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -374100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "317400000", "netIncome": "-53700000", "grossProfit": "3592900000", "totalRevenue": "6397700000", "costOfRevenue": "2804800000", "interestExpense": "60500000", "operatingIncome": "-377200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330600000" }, "balance": { "totalDebt": "236600000", "totalAssets": "12621700000", "longTermDebt": "236600000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5130400000", "totalShareholderEquity": "8348400000", "totalCurrentLiabilities": "3486800000", "cashAndShortTermInvestments": "573100000" }, "cashflow": { "freeCashFlow": "-374100000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "166800000", "repurchaseOfStock": null, "capitalExpenditures": "-540900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": 5590900000, "cost_of_revenue": 1995400000, "gross_profit": 3595500000, "ebit": -607200000, "ebitda": 307400000, "pretax_income": null, "tax_provision": null, "net_income": -83700000, "net_income_to_common": -83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821250000, "total_current_assets": 5451790000, "total_assets": 12897460000, "short_term_debt": null, "long_term_debt": 150000000, "total_debt": 150000000, "total_liabilities": null, "total_equity": 8347860000, "shares_outstanding": 61250746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -273700000, "capital_expenditure": -503100000, "free_cash_flow": -776800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375182, "ticker_id": 15330, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "307400000", "netIncome": "-83700000", "grossProfit": "3595500000", "totalRevenue": "5590900000", "costOfRevenue": "1995400000", "interestExpense": "38800000", "operatingIncome": "-607200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "348100000" }, "balance": { "totalDebt": "150000000", "totalAssets": "12897460000", "longTermDebt": "150000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5451790000", "totalShareholderEquity": "8347860000", "totalCurrentLiabilities": "3669930000", "cashAndShortTermInvestments": "821250000" }, "cashflow": { "freeCashFlow": "-776800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-273700000", "repurchaseOfStock": null, "capitalExpenditures": "-503100000" } }, "revenue": 5590900000, "cost_of_revenue": 1995400000, "gross_profit": 3595500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -607200000, "depreciation_amortisation": 348100000, "ebitda": 307400000, "interest_expense": 38800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -83700000, "net_income_continuing_ops": null, "net_income_to_common": -83700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5451790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12897460000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3669930000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8347860000, "shares_outstanding": 61250746, "operating_cash_flow": -273700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -503100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -776800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "307400000", "netIncome": "-83700000", "grossProfit": "3595500000", "totalRevenue": "5590900000", "costOfRevenue": "1995400000", "interestExpense": "38800000", "operatingIncome": "-607200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "348100000" }, "balance": { "totalDebt": "150000000", "totalAssets": "12897460000", "longTermDebt": "150000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5451790000", "totalShareholderEquity": "8347860000", "totalCurrentLiabilities": "3669930000", "cashAndShortTermInvestments": "821250000" }, "cashflow": { "freeCashFlow": "-776800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-273700000", "repurchaseOfStock": null, "capitalExpenditures": "-503100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": 5519290000, "cost_of_revenue": 2689520000, "gross_profit": 2829770000, "ebit": -442220000, "ebitda": 408610000, "pretax_income": null, "tax_provision": null, "net_income": -11730000, "net_income_to_common": -11730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471740000, "total_current_assets": 4854670000, "total_assets": 12408210000, "short_term_debt": 0, "long_term_debt": 150000000, "total_debt": 150000000, "total_liabilities": null, "total_equity": 8420460000, "shares_outstanding": 61250746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34680000, "capital_expenditure": -828760000, "free_cash_flow": -794080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2360000 }, "complete_fields": { "id": 375184, "ticker_id": 15330, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "408610000", "netIncome": "-11730000", "grossProfit": "2829770000", "totalRevenue": "5519290000", "costOfRevenue": "2689520000", "interestExpense": "26730000", "operatingIncome": "-442220000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367110000" }, "balance": { "totalDebt": "150000000", "totalAssets": "12408210000", "longTermDebt": "150000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "4854670000", "totalShareholderEquity": "8420460000", "totalCurrentLiabilities": "3089820000", "cashAndShortTermInvestments": "471740000" }, "cashflow": { "freeCashFlow": "-794080000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2360000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "34680000", "repurchaseOfStock": null, "capitalExpenditures": "-828760000" } }, "revenue": 5519290000, "cost_of_revenue": 2689520000, "gross_profit": 2829770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -442220000, "depreciation_amortisation": 367110000, "ebitda": 408610000, "interest_expense": 26730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11730000, "net_income_continuing_ops": null, "net_income_to_common": -11730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4854670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12408210000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3089820000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8420460000, "shares_outstanding": 61250746, "operating_cash_flow": 34680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -828760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2360000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -794080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "408610000", "netIncome": "-11730000", "grossProfit": "2829770000", "totalRevenue": "5519290000", "costOfRevenue": "2689520000", "interestExpense": "26730000", "operatingIncome": "-442220000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367110000" }, "balance": { "totalDebt": "150000000", "totalAssets": "12408210000", "longTermDebt": "150000000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "4854670000", "totalShareholderEquity": "8420460000", "totalCurrentLiabilities": "3089820000", "cashAndShortTermInvestments": "471740000" }, "cashflow": { "freeCashFlow": "-794080000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2360000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "34680000", "repurchaseOfStock": null, "capitalExpenditures": "-828760000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": 4569190000, "cost_of_revenue": 2787580000, "gross_profit": 1781610000, "ebit": -1056540000, "ebitda": 557310000, "pretax_income": null, "tax_provision": null, "net_income": -332370000, "net_income_to_common": -332370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398520000, "total_current_assets": 5683200000, "total_assets": 12711660000, "short_term_debt": 550000, "long_term_debt": 201640000, "total_debt": 202190000, "total_liabilities": null, "total_equity": 8436030000, "shares_outstanding": 61250746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4224520000, "capital_expenditure": -409460000, "free_cash_flow": -4633980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -147740000 }, "complete_fields": { "id": 375185, "ticker_id": 15330, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "557310000", "netIncome": "-332370000", "grossProfit": "1781610000", "totalRevenue": "4569190000", "costOfRevenue": "2787580000", "interestExpense": "38030000", "operatingIncome": "-1056540000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "391230000" }, "balance": { "totalDebt": "202190000", "totalAssets": "12711660000", "longTermDebt": "201640000", "shortTermDebt": "550000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5683200000", "totalShareholderEquity": "8436030000", "totalCurrentLiabilities": "3318310000", "cashAndShortTermInvestments": "398520000" }, "cashflow": { "freeCashFlow": "-4633980000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-147740000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-4224520000", "repurchaseOfStock": null, "capitalExpenditures": "-409460000" } }, "revenue": 4569190000, "cost_of_revenue": 2787580000, "gross_profit": 1781610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1056540000, "depreciation_amortisation": 391230000, "ebitda": 557310000, "interest_expense": 38030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -332370000, "net_income_continuing_ops": null, "net_income_to_common": -332370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5683200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12711660000, "short_term_debt": 550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3318310000, "long_term_debt": 201640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8436030000, "shares_outstanding": 61250746, "operating_cash_flow": -4224520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -409460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -147740000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4633980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "557310000", "netIncome": "-332370000", "grossProfit": "1781610000", "totalRevenue": "4569190000", "costOfRevenue": "2787580000", "interestExpense": "38030000", "operatingIncome": "-1056540000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "391230000" }, "balance": { "totalDebt": "202190000", "totalAssets": "12711660000", "longTermDebt": "201640000", "shortTermDebt": "550000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5683200000", "totalShareholderEquity": "8436030000", "totalCurrentLiabilities": "3318310000", "cashAndShortTermInvestments": "398520000" }, "cashflow": { "freeCashFlow": "-4633980000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-147740000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-4224520000", "repurchaseOfStock": null, "capitalExpenditures": "-409460000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 520000, "long_term_debt": null, "total_debt": 520000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375186, "ticker_id": 15330, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "520000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "520000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": 1667500000, "cost_of_revenue": 763900000, "gross_profit": 903600000, "ebit": -53100000, "ebitda": 78300000, "pretax_income": null, "tax_provision": null, "net_income": 5200000, "net_income_to_common": 5200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573100000, "total_current_assets": 5130400000, "total_assets": 12621700000, "short_term_debt": 0, "long_term_debt": 236600000, "total_debt": 236600000, "total_liabilities": null, "total_equity": 8348400000, "shares_outstanding": 61250746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375176, "ticker_id": 15330, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78300000", "netIncome": "5200000", "grossProfit": "903600000", "totalRevenue": "1667500000", "costOfRevenue": "763900000", "interestExpense": "12000000", "operatingIncome": "-53100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78800000" }, "balance": { "totalDebt": "236600000", "totalAssets": "12621700000", "longTermDebt": "236600000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5130400000", "totalShareholderEquity": "8348400000", "totalCurrentLiabilities": "3486800000", "cashAndShortTermInvestments": "573100000" } }, "revenue": 1667500000, "cost_of_revenue": 763900000, "gross_profit": 903600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53100000, "depreciation_amortisation": 78800000, "ebitda": 78300000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5200000, "net_income_continuing_ops": null, "net_income_to_common": 5200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5130400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12621700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3486800000, "long_term_debt": 236600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 236600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8348400000, "shares_outstanding": 61250746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78300000", "netIncome": "5200000", "grossProfit": "903600000", "totalRevenue": "1667500000", "costOfRevenue": "763900000", "interestExpense": "12000000", "operatingIncome": "-53100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78800000" }, "balance": { "totalDebt": "236600000", "totalAssets": "12621700000", "longTermDebt": "236600000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5130400000", "totalShareholderEquity": "8348400000", "totalCurrentLiabilities": "3486800000", "cashAndShortTermInvestments": "573100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": 1651900000, "cost_of_revenue": 679300000, "gross_profit": 972600000, "ebit": 32900000, "ebitda": 167900000, "pretax_income": null, "tax_provision": null, "net_income": 39800000, "net_income_to_common": 39800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375178, "ticker_id": 15330, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "167900000", "netIncome": "39800000", "grossProfit": "972600000", "totalRevenue": "1651900000", "costOfRevenue": "679300000", "interestExpense": "18500000", "operatingIncome": "32900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84500000" } }, "revenue": 1651900000, "cost_of_revenue": 679300000, "gross_profit": 972600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32900000, "depreciation_amortisation": 84500000, "ebitda": 167900000, "interest_expense": 18500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39800000, "net_income_continuing_ops": null, "net_income_to_common": 39800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "167900000", "netIncome": "39800000", "grossProfit": "972600000", "totalRevenue": "1651900000", "costOfRevenue": "679300000", "interestExpense": "18500000", "operatingIncome": "32900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": 1411300000, "cost_of_revenue": 589400000, "gross_profit": 821900000, "ebit": -261300000, "ebitda": -86900000, "pretax_income": null, "tax_provision": null, "net_income": -139200000, "net_income_to_common": -139200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636700000, "total_current_assets": 5329800000, "total_assets": 12545000000, "short_term_debt": 0, "long_term_debt": 229000000, "total_debt": 229000000, "total_liabilities": null, "total_equity": 8264100000, "shares_outstanding": 61250746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375179, "ticker_id": 15330, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-86900000", "netIncome": "-139200000", "grossProfit": "821900000", "totalRevenue": "1411300000", "costOfRevenue": "589400000", "interestExpense": "21400000", "operatingIncome": "-261300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83400000" }, "balance": { "totalDebt": "229000000", "totalAssets": "12545000000", "longTermDebt": "229000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5329800000", "totalShareholderEquity": "8264100000", "totalCurrentLiabilities": "3450800000", "cashAndShortTermInvestments": "636700000" } }, "revenue": 1411300000, "cost_of_revenue": 589400000, "gross_profit": 821900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -261300000, "depreciation_amortisation": 83400000, "ebitda": -86900000, "interest_expense": 21400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -139200000, "net_income_continuing_ops": null, "net_income_to_common": -139200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5329800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12545000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3450800000, "long_term_debt": 229000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8264100000, "shares_outstanding": 61250746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-86900000", "netIncome": "-139200000", "grossProfit": "821900000", "totalRevenue": "1411300000", "costOfRevenue": "589400000", "interestExpense": "21400000", "operatingIncome": "-261300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83400000" }, "balance": { "totalDebt": "229000000", "totalAssets": "12545000000", "longTermDebt": "229000000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5329800000", "totalShareholderEquity": "8264100000", "totalCurrentLiabilities": "3450800000", "cashAndShortTermInvestments": "636700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": 1667000000, "cost_of_revenue": 772200000, "gross_profit": 894800000, "ebit": -95700000, "ebitda": 158100000, "pretax_income": null, "tax_provision": null, "net_income": 40500000, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375180, "ticker_id": 15330, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158100000", "netIncome": "40500000", "grossProfit": "894800000", "totalRevenue": "1667000000", "costOfRevenue": "772200000", "interestExpense": "8600000", "operatingIncome": "-95700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83900000" } }, "revenue": 1667000000, "cost_of_revenue": 772200000, "gross_profit": 894800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95700000, "depreciation_amortisation": 83900000, "ebitda": 158100000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40500000, "net_income_continuing_ops": null, "net_income_to_common": 40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158100000", "netIncome": "40500000", "grossProfit": "894800000", "totalRevenue": "1667000000", "costOfRevenue": "772200000", "interestExpense": "8600000", "operatingIncome": "-95700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": 1325300000, "cost_of_revenue": 520800000, "gross_profit": 804500000, "ebit": -353000000, "ebitda": 94200000, "pretax_income": null, "tax_provision": null, "net_income": -18900000, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 821250000, "total_current_assets": 5451790000, "total_assets": 12897460000, "short_term_debt": null, "long_term_debt": 150000000, "total_debt": 150000000, "total_liabilities": null, "total_equity": 8347860000, "shares_outstanding": 61250746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375181, "ticker_id": 15330, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94200000", "netIncome": "-18900000", "grossProfit": "804500000", "totalRevenue": "1325300000", "costOfRevenue": "520800000", "interestExpense": "10400000", "operatingIncome": "-353000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84200000" }, "balance": { "totalDebt": "150000000", "totalAssets": "12897460000", "longTermDebt": "150000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5451790000", "totalShareholderEquity": "8347860000", "totalCurrentLiabilities": "3669930000", "cashAndShortTermInvestments": "821250000" } }, "revenue": 1325300000, "cost_of_revenue": 520800000, "gross_profit": 804500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -353000000, "depreciation_amortisation": 84200000, "ebitda": 94200000, "interest_expense": 10400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18900000, "net_income_continuing_ops": null, "net_income_to_common": -18900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 821250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5451790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12897460000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3669930000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8347860000, "shares_outstanding": 61250746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94200000", "netIncome": "-18900000", "grossProfit": "804500000", "totalRevenue": "1325300000", "costOfRevenue": "520800000", "interestExpense": "10400000", "operatingIncome": "-353000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84200000" }, "balance": { "totalDebt": "150000000", "totalAssets": "12897460000", "longTermDebt": "150000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5451790000", "totalShareholderEquity": "8347860000", "totalCurrentLiabilities": "3669930000", "cashAndShortTermInvestments": "821250000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476700000, "total_current_assets": 5037700000, "total_assets": 12430800000, "short_term_debt": 0, "long_term_debt": 215700000, "total_debt": 215700000, "total_liabilities": null, "total_equity": 8329100000, "shares_outstanding": 61250746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375183, "ticker_id": 15330, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:55.266737+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "215700000", "totalAssets": "12430800000", "longTermDebt": "215700000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5037700000", "totalShareholderEquity": "8329100000", "totalCurrentLiabilities": "3278100000", "cashAndShortTermInvestments": "476700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5037700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12430800000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3278100000, "long_term_debt": 215700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8329100000, "shares_outstanding": 61250746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "215700000", "totalAssets": "12430800000", "longTermDebt": "215700000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "61250746", "totalCurrentAssets": "5037700000", "totalShareholderEquity": "8329100000", "totalCurrentLiabilities": "3278100000", "cashAndShortTermInvestments": "476700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }