{ "ticker": { "uuid": "58b92cae-5e0a-45d2-b3af-316f084c27cc", "symbol": "DOCS", "name": "Dr. Martens plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/58b92cae-5e0a-45d2-b3af-316f084c27cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/58b92cae-5e0a-45d2-b3af-316f084c27cc/" }, "ticker_metadata": { "id": 27666, "uuid": "58b92cae-5e0a-45d2-b3af-316f084c27cc", "symbol": "DOCS", "name": "Dr. Martens plc", "asset_type": "equity", "market_cap": 708232832, "stock_exchange_id": 19, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Dr. Martens plc engages in the design, development, procurement, marketing, sale, and distribution of footwear. The company sells its footwear under the Dr. Martens brand name in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. Dr. Martens plc was founded in 1945 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58b92cae-5e0a-45d2-b3af-316f084c27cc", "symbol": "DOCS", "name": "Dr. Martens plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/58b92cae-5e0a-45d2-b3af-316f084c27cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/58b92cae-5e0a-45d2-b3af-316f084c27cc/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.41, "value": 0.32, "quality": 0.93, "momentum": 0.21, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 71, "market_cap": 67919733444, "pe_ratio": 2853.7703, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0019, "shareholder_yield": 0.0005, "roe": 0.0658, "piotroski_f_score": 7, "momentum_12_1": -0.2066, "volatility_252d": 0.4045 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.721715+00:00", "batch_id": "" }, "size": { "price_close": 71, "market_cap": 67919733444, "market_cap_usd": 67919733444, "enterprise_value": 68132933444, "shares_outstanding": 956615964, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2853.7703, "pb_ratio": 187.8831, "ptbv_ratio": 187.8831, "ps_ratio": 88.7956, "pcf_ratio": 475.9617, "pfcf_ratio": 519.264, "ev_ebitda": 533.539, "ev_ebit": 1129.8994, "ev_sales": 89.0743, "ev_fcf": 520.894, "earnings_yield": 0.0004, "fcf_yield": 0.0019, "price_to_sales": 88.7956, "price_to_book": 187.8831, "price_to_cashflow": 475.9617, "ebitda_to_ev": 0.0019, "sales_yield": 0.0112 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0.0001, "shareholder_yield": 0.0005, "debt_paydown_yield": null, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.6615, "operating_margin": 0.0788, "net_margin": 0.0311, "ebitda_margin": 0.1669, "fcf_margin": 0.171, "roe": 0.0658, "roa": 0.0271, "roic": 0.0787, "roc_greenblatt": null, "asset_turnover": 0.8719, "cash_conversion": 5.4958, "accruals_ratio": -0.1355, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1246, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5768, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6695, "debt_to_assets": 0.4485, "interest_coverage": 2.2669, "current_ratio": 2.6085, "quick_ratio": 2.6085, "net_debt": 213200000, "local_beta": 1.4508, "volatility_252d": 0.4045, "volatility_60d": 0.8092, "max_drawdown_12m": -0.3473, "risk_adjusted_momentum": -0.5107 }, "growth": { "revenue_growth_1y": -0.0288, "revenue_growth_3y_cagr": -0.0856, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.3286, "eps_growth_3y_cagr": -0.4306, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2635, "book_value_growth_1y": -0.006, "revenue_growth": -0.0288, "earnings_growth": 4.3286 }, "momentum": { "price_return_1m": 0.0923, "price_return_3m": 0.0758, "price_return_6m": -0.0914, "price_return_9m": -0.2286, "price_return_12m": -0.1333, "price_return_12m_ex1m": -0.2066, "momentum_6m": -0.0914, "momentum_12m": -0.1333, "momentum_12_1": -0.2066, "distance_from_52w_high": -0.2525, "distance_from_52w_low": 0.1452, "relative_strength": -0.3065 }, "raw_ttm": { "revenue_ttm": 764900000, "gross_profit_ttm": 506000000, "ebit_ttm": 60300000, "ebitda_ttm": 127700000, "net_income_ttm": 23800000, "eps_diluted_ttm": 0.0249, "operating_cash_flow_ttm": 142700000, "capital_expenditure_ttm": -11900000, "fcf_ttm": 130800000, "dividends_paid_ttm": -24600000, "share_repurchases_ttm": -6700000, "shares_issued_ttm": null, "interest_expense_ttm": 26600000, "cash_and_equivalents": 180300000, "total_current_assets": 417100000, "total_current_liabilities": 159900000, "net_ppe": null, "total_assets": 877300000, "total_debt": 393500000, "total_equity": 361500000, "net_working_capital": 79000000, "book_value_per_share": 0.3779, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3779 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 82, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 39, "rank_pcf": 29, "rank_ev_ebitda": 38, "rank_ev_ebit": 67, "rank_earnings_yield": 78, "rank_fcf_yield": 16, "rank_dividend_yield": 30, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 49, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 21, "rank_fcf_margin": 21, "rank_piotroski": 15, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 67 }, "composites": { "value_composite": 68, "quality_composite": 7, "momentum_composite": 79, "growth_composite": 24, "yield_composite": 24, "svqf_composite": 89, "vc1_composite": 41, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.5455, "os_score": 0.41, "value_percentile": 0.32, "quality_percentile": 0.93, "momentum_percentile": 0.21, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8579, "ticker_id": 27666, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.721715+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71, "market_cap": 67919733444, "market_cap_usd": 67919733444, "enterprise_value": 68132933444, "shares_outstanding": 956615964, "fx_rate_to_usd": null, "pe_ratio": 2853.77031277, "pb_ratio": 187.88308007, "ptbv_ratio": 187.88308007, "ps_ratio": 88.79557255, "pcf_ratio": 475.96169197, "pfcf_ratio": 519.26401716, "ev_ebitda": 533.53902462, "ev_ebit": 1129.89939376, "ev_sales": 89.0743018, "ev_fcf": 520.89398657, "earnings_yield": 0.00035041, "fcf_yield": 0.00191978, "dividend_yield": 0.00036219, "buyback_yield": 9.865e-05, "shareholder_yield": 0.00046084, "debt_paydown_yield": null, "total_yield": 0.00046084, "gross_margin": 0.66152438, "operating_margin": 0.07883383, "net_margin": 0.03111518, "ebitda_margin": 0.16694993, "fcf_margin": 0.17100275, "roe": 0.06583679, "roa": 0.02712869, "roic": 0.07869323, "roc_greenblatt": null, "asset_turnover": 0.87187963, "cash_conversion": 5.49579832, "accruals_ratio": -0.13552947, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66953798, "debt_to_assets": 0.44853528, "interest_coverage": 2.26691729, "current_ratio": 2.60850532, "quick_ratio": 2.60850532, "net_debt": 213200000, "revenue_growth_1y": -0.02882174, "revenue_growth_3y_cagr": -0.08555386, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.32861847, "eps_growth_3y_cagr": -0.43056869, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26351351, "book_value_growth_1y": -0.00596193, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.124585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09230769, "price_return_3m": 0.07575758, "price_return_6m": -0.09137471, "price_return_9m": -0.22858156, "price_return_12m": -0.13334879, "price_return_12m_ex1m": -0.20658692, "distance_from_52w_high": -0.25253608, "distance_from_52w_low": 0.14516129, "relative_strength": -0.30648937, "local_beta": 1.4508, "volatility_252d": 0.404491, "volatility_60d": 0.80918, "max_drawdown_12m": -0.34728502, "revenue_ttm": 764900000, "gross_profit_ttm": 506000000, "ebit_ttm": 60300000, "ebitda_ttm": 127700000, "net_income_ttm": 23800000, "eps_diluted_ttm": 0.02487937, "operating_cash_flow_ttm": 142700000, "capital_expenditure_ttm": -11900000, "fcf_ttm": 130800000, "dividends_paid_ttm": -24600000, "share_repurchases_ttm": -6700000, "shares_issued_ttm": null, "interest_expense_ttm": 26600000, "cash_and_equivalents": 180300000, "total_current_assets": 417100000, "total_current_liabilities": 159900000, "net_ppe": null, "total_assets": 877300000, "total_debt": 393500000, "total_equity": 361500000, "net_working_capital": 79000000, "book_value_per_share": 0.37789459, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.37789459, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 82, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 39, "rank_pcf": 29, "rank_ev_ebitda": 38, "rank_ev_ebit": 67, "rank_earnings_yield": 78, "rank_fcf_yield": 16, "rank_dividend_yield": 30, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 49, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 21, "rank_fcf_margin": 21, "rank_piotroski": 15, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 67, "value_composite": 68, "quality_composite": 7, "momentum_composite": 79, "growth_composite": 24, "yield_composite": 24, "svqf_composite": 89, "vc1_composite": 41, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71, "os": 0.41, "value": 0.32, "quality": 0.93, "momentum": 0.21, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2853.7703, "earnings_yield": 0.0004, "shareholder_yield": 0.0005, "roe": 0.0658, "momentum_12_1": -0.2066, "complete_fields": { "id": 8579, "ticker_id": 27666, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:05.721715+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71, "market_cap": 67919733444, "market_cap_usd": 67919733444, "enterprise_value": 68132933444, "shares_outstanding": 956615964, "fx_rate_to_usd": null, "pe_ratio": 2853.77031277, "pb_ratio": 187.88308007, "ptbv_ratio": 187.88308007, "ps_ratio": 88.79557255, "pcf_ratio": 475.96169197, "pfcf_ratio": 519.26401716, "ev_ebitda": 533.53902462, "ev_ebit": 1129.89939376, "ev_sales": 89.0743018, "ev_fcf": 520.89398657, "earnings_yield": 0.00035041, "fcf_yield": 0.00191978, "dividend_yield": 0.00036219, "buyback_yield": 9.865e-05, "shareholder_yield": 0.00046084, "debt_paydown_yield": null, "total_yield": 0.00046084, "gross_margin": 0.66152438, "operating_margin": 0.07883383, "net_margin": 0.03111518, "ebitda_margin": 0.16694993, "fcf_margin": 0.17100275, "roe": 0.06583679, "roa": 0.02712869, "roic": 0.07869323, "roc_greenblatt": null, "asset_turnover": 0.87187963, "cash_conversion": 5.49579832, "accruals_ratio": -0.13552947, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.66953798, "debt_to_assets": 0.44853528, "interest_coverage": 2.26691729, "current_ratio": 2.60850532, "quick_ratio": 2.60850532, "net_debt": 213200000, "revenue_growth_1y": -0.02882174, "revenue_growth_3y_cagr": -0.08555386, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.32861847, "eps_growth_3y_cagr": -0.43056869, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26351351, "book_value_growth_1y": -0.00596193, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.124585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09230769, "price_return_3m": 0.07575758, "price_return_6m": -0.09137471, "price_return_9m": -0.22858156, "price_return_12m": -0.13334879, "price_return_12m_ex1m": -0.20658692, "distance_from_52w_high": -0.25253608, "distance_from_52w_low": 0.14516129, "relative_strength": -0.30648937, "local_beta": 1.4508, "volatility_252d": 0.404491, "volatility_60d": 0.80918, "max_drawdown_12m": -0.34728502, "revenue_ttm": 764900000, "gross_profit_ttm": 506000000, "ebit_ttm": 60300000, "ebitda_ttm": 127700000, "net_income_ttm": 23800000, "eps_diluted_ttm": 0.02487937, "operating_cash_flow_ttm": 142700000, "capital_expenditure_ttm": -11900000, "fcf_ttm": 130800000, "dividends_paid_ttm": -24600000, "share_repurchases_ttm": -6700000, "shares_issued_ttm": null, "interest_expense_ttm": 26600000, "cash_and_equivalents": 180300000, "total_current_assets": 417100000, "total_current_liabilities": 159900000, "net_ppe": null, "total_assets": 877300000, "total_debt": 393500000, "total_equity": 361500000, "net_working_capital": 79000000, "book_value_per_share": 0.37789459, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.37789459, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 82, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 39, "rank_pcf": 29, "rank_ev_ebitda": 38, "rank_ev_ebit": 67, "rank_earnings_yield": 78, "rank_fcf_yield": 16, "rank_dividend_yield": 30, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 49, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 21, "rank_fcf_margin": 21, "rank_piotroski": 15, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 67, "value_composite": 68, "quality_composite": 7, "momentum_composite": 79, "growth_composite": 24, "yield_composite": 24, "svqf_composite": 89, "vc1_composite": 41, "vc2_composite": 31, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "income_statement": { "revenue": 764900000, "cost_of_revenue": 258900000, "gross_profit": 506000000, "ebit": 60300000, "ebitda": 127700000, "pretax_income": null, "tax_provision": null, "net_income": 23800000, "net_income_to_common": 23800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180300000, "total_current_assets": 417100000, "total_assets": 877300000, "short_term_debt": 2100000, "long_term_debt": 247600000, "total_debt": 393500000, "total_liabilities": null, "total_equity": 361500000, "shares_outstanding": 956615964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142700000, "capital_expenditure": -11900000, "free_cash_flow": 130800000, "dividends_paid": -24600000, "share_repurchases": -6700000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393134, "ticker_id": 27666, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127700000", "netIncome": "23800000", "grossProfit": "506000000", "totalRevenue": "764900000", "costOfRevenue": "258900000", "interestExpense": "26600000", "operatingIncome": "60300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68400000" }, "balance": { "totalDebt": "393500000", "totalAssets": "877300000", "longTermDebt": "247600000", "shortTermDebt": "2100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "956615964", "totalCurrentAssets": "417100000", "totalShareholderEquity": "361500000", "totalCurrentLiabilities": "159900000", "cashAndShortTermInvestments": "180300000" }, "cashflow": { "freeCashFlow": "130800000", "dividendsPaid": "-24600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "142700000", "repurchaseOfStock": "-6700000", "capitalExpenditures": "-11900000" } }, "revenue": 764900000, "cost_of_revenue": 258900000, "gross_profit": 506000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60300000, "depreciation_amortisation": 68400000, "ebitda": 127700000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23800000, "net_income_continuing_ops": null, "net_income_to_common": 23800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 417100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 877300000, "short_term_debt": 2100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159900000, "long_term_debt": 247600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 393500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 361500000, "shares_outstanding": 956615964, "operating_cash_flow": 142700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24600000, "share_repurchases": -6700000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 130800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127700000", "netIncome": "23800000", "grossProfit": "506000000", "totalRevenue": "764900000", "costOfRevenue": "258900000", "interestExpense": "26600000", "operatingIncome": "60300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68400000" }, "balance": { "totalDebt": "393500000", "totalAssets": "877300000", "longTermDebt": "247600000", "shortTermDebt": "2100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "956615964", "totalCurrentAssets": "417100000", "totalShareholderEquity": "361500000", "totalCurrentLiabilities": "159900000", "cashAndShortTermInvestments": "180300000" }, "cashflow": { "freeCashFlow": "130800000", "dividendsPaid": "-24600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "142700000", "repurchaseOfStock": "-6700000", "capitalExpenditures": "-11900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "income_statement": { "revenue": 787600000, "cost_of_revenue": 275900000, "gross_profit": 511700000, "ebit": 44400000, "ebitda": 110500000, "pretax_income": null, "tax_provision": null, "net_income": 4500000, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155900000, "total_current_assets": 410900000, "total_assets": 889800000, "short_term_debt": 2400000, "long_term_debt": 246300000, "total_debt": 404100000, "total_liabilities": null, "total_equity": 366400000, "shares_outstanding": 963801963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196300000, "capital_expenditure": -18700000, "free_cash_flow": 177600000, "dividends_paid": -9500000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -33000000 }, "complete_fields": { "id": 393137, "ticker_id": 27666, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110500000", "netIncome": "4500000", "grossProfit": "511700000", "totalRevenue": "787600000", "costOfRevenue": "275900000", "interestExpense": "29200000", "operatingIncome": "44400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72500000" }, "balance": { "totalDebt": "404100000", "totalAssets": "889800000", "longTermDebt": "246300000", "shortTermDebt": "2400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "963801963", "totalCurrentAssets": "410900000", "totalShareholderEquity": "366400000", "totalCurrentLiabilities": "158600000", "cashAndShortTermInvestments": "155900000" }, "cashflow": { "freeCashFlow": "177600000", "dividendsPaid": "-9500000", "issuanceOfDebt": "250000000", "issuanceOfStock": null, "repaymentOfDebt": "-283000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "196300000", "repurchaseOfStock": "0", "capitalExpenditures": "-18700000" } }, "revenue": 787600000, "cost_of_revenue": 275900000, "gross_profit": 511700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44400000, "depreciation_amortisation": 72500000, "ebitda": 110500000, "interest_expense": 29200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4500000, "net_income_continuing_ops": null, "net_income_to_common": 4500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 410900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 889800000, "short_term_debt": 2400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158600000, "long_term_debt": 246300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 404100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 366400000, "shares_outstanding": 963801963, "operating_cash_flow": 196300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9500000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -33000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 177600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110500000", "netIncome": "4500000", "grossProfit": "511700000", "totalRevenue": "787600000", "costOfRevenue": "275900000", "interestExpense": "29200000", "operatingIncome": "44400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72500000" }, "balance": { "totalDebt": "404100000", "totalAssets": "889800000", "longTermDebt": "246300000", "shortTermDebt": "2400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "963801963", "totalCurrentAssets": "410900000", "totalShareholderEquity": "366400000", "totalCurrentLiabilities": "158600000", "cashAndShortTermInvestments": "155900000" }, "cashflow": { "freeCashFlow": "177600000", "dividendsPaid": "-9500000", "issuanceOfDebt": "250000000", "issuanceOfStock": null, "repaymentOfDebt": "-283000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "196300000", "repurchaseOfStock": "0", "capitalExpenditures": "-18700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "income_statement": { "revenue": 877100000, "cost_of_revenue": 301900000, "gross_profit": 575200000, "ebit": 128200000, "ebitda": 196300000, "pretax_income": null, "tax_provision": null, "net_income": 69200000, "net_income_to_common": 69200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111100000, "total_current_assets": 437200000, "total_assets": 952400000, "short_term_debt": 8400000, "long_term_debt": 286300000, "total_debt": 477000000, "total_liabilities": null, "total_equity": 368200000, "shares_outstanding": 961483685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167900000, "capital_expenditure": -28400000, "free_cash_flow": 139500000, "dividends_paid": -57800000, "share_repurchases": -50500000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393139, "ticker_id": 27666, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196300000", "netIncome": "69200000", "grossProfit": "575200000", "totalRevenue": "877100000", "costOfRevenue": "301900000", "interestExpense": "31000000", "operatingIncome": "128200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72300000" }, "balance": { "totalDebt": "477000000", "totalAssets": "952400000", "longTermDebt": "286300000", "shortTermDebt": "8400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "961483685", "totalCurrentAssets": "437200000", "totalShareholderEquity": "368200000", "totalCurrentLiabilities": "153500000", "cashAndShortTermInvestments": "111100000" }, "cashflow": { "freeCashFlow": "139500000", "dividendsPaid": "-57800000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "167900000", "repurchaseOfStock": "-50500000", "capitalExpenditures": "-28400000" } }, "revenue": 877100000, "cost_of_revenue": 301900000, "gross_profit": 575200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128200000, "depreciation_amortisation": 72300000, "ebitda": 196300000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69200000, "net_income_continuing_ops": null, "net_income_to_common": 69200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 437200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 952400000, "short_term_debt": 8400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153500000, "long_term_debt": 286300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 368200000, "shares_outstanding": 961483685, "operating_cash_flow": 167900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57800000, "share_repurchases": -50500000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 139500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196300000", "netIncome": "69200000", "grossProfit": "575200000", "totalRevenue": "877100000", "costOfRevenue": "301900000", "interestExpense": "31000000", "operatingIncome": "128200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72300000" }, "balance": { "totalDebt": "477000000", "totalAssets": "952400000", "longTermDebt": "286300000", "shortTermDebt": "8400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "961483685", "totalCurrentAssets": "437200000", "totalShareholderEquity": "368200000", "totalCurrentLiabilities": "153500000", "cashAndShortTermInvestments": "111100000" }, "cashflow": { "freeCashFlow": "139500000", "dividendsPaid": "-57800000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "167900000", "repurchaseOfStock": "-50500000", "capitalExpenditures": "-28400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "income_statement": { "revenue": 1000300000, "cost_of_revenue": 382200000, "gross_profit": 618100000, "ebit": 190800000, "ebitda": 235000000, "pretax_income": null, "tax_provision": null, "net_income": 128900000, "net_income_to_common": 128900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157500000, "total_current_assets": 508800000, "total_assets": 992600000, "short_term_debt": null, "long_term_debt": 293400000, "total_debt": 445800000, "total_liabilities": null, "total_equity": 404200000, "shares_outstanding": 1000683745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72700000, "capital_expenditure": -51400000, "free_cash_flow": 21300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393140, "ticker_id": 27666, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "235000000", "netIncome": "128900000", "grossProfit": "618100000", "totalRevenue": "1000300000", "costOfRevenue": "382200000", "interestExpense": "17500000", "operatingIncome": "190800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58100000" }, "balance": { "totalDebt": "445800000", "totalAssets": "992600000", "longTermDebt": "293400000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1000683745", "totalCurrentAssets": "508800000", "totalShareholderEquity": "404200000", "totalCurrentLiabilities": "164500000", "cashAndShortTermInvestments": "157500000" }, "cashflow": { "freeCashFlow": "21300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "72700000", "repurchaseOfStock": "0", "capitalExpenditures": "-51400000" } }, "revenue": 1000300000, "cost_of_revenue": 382200000, "gross_profit": 618100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190800000, "depreciation_amortisation": 58100000, "ebitda": 235000000, "interest_expense": 17500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128900000, "net_income_continuing_ops": null, "net_income_to_common": 128900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 508800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 992600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164500000, "long_term_debt": 293400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 445800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 404200000, "shares_outstanding": 1000683745, "operating_cash_flow": 72700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "235000000", "netIncome": "128900000", "grossProfit": "618100000", "totalRevenue": "1000300000", "costOfRevenue": "382200000", "interestExpense": "17500000", "operatingIncome": "190800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58100000" }, "balance": { "totalDebt": "445800000", "totalAssets": "992600000", "longTermDebt": "293400000", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1000683745", "totalCurrentAssets": "508800000", "totalShareholderEquity": "404200000", "totalCurrentLiabilities": "164500000", "cashAndShortTermInvestments": "157500000" }, "cashflow": { "freeCashFlow": "21300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "72700000", "repurchaseOfStock": "0", "capitalExpenditures": "-51400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -12200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393141, "ticker_id": 27666, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-12200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-12200000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180300000, "total_current_assets": 417100000, "total_assets": 877300000, "short_term_debt": 2100000, "long_term_debt": 247600000, "total_debt": 393500000, "total_liabilities": null, "total_equity": 361500000, "shares_outstanding": 956615964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393133, "ticker_id": 27666, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "393500000", "totalAssets": "877300000", "longTermDebt": "247600000", "shortTermDebt": "2100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "956615964", "totalCurrentAssets": "417100000", "totalShareholderEquity": "361500000", "totalCurrentLiabilities": "159900000", "cashAndShortTermInvestments": "180300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 417100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 877300000, "short_term_debt": 2100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159900000, "long_term_debt": 247600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 393500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 361500000, "shares_outstanding": 956615964, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "393500000", "totalAssets": "877300000", "longTermDebt": "247600000", "shortTermDebt": "2100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "956615964", "totalCurrentAssets": "417100000", "totalShareholderEquity": "361500000", "totalCurrentLiabilities": "159900000", "cashAndShortTermInvestments": "180300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95700000, "total_current_assets": 396800000, "total_assets": 865400000, "short_term_debt": 2200000, "long_term_debt": 246900000, "total_debt": 397100000, "total_liabilities": null, "total_equity": 329100000, "shares_outstanding": 965671849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393135, "ticker_id": 27666, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "397100000", "totalAssets": "865400000", "longTermDebt": "246900000", "shortTermDebt": "2200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "965671849", "totalCurrentAssets": "396800000", "totalShareholderEquity": "329100000", "totalCurrentLiabilities": "182000000", "cashAndShortTermInvestments": "95700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 396800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 865400000, "short_term_debt": 2200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182000000, "long_term_debt": 246900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 397100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 329100000, "shares_outstanding": 965671849, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "397100000", "totalAssets": "865400000", "longTermDebt": "246900000", "shortTermDebt": "2200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "965671849", "totalCurrentAssets": "396800000", "totalShareholderEquity": "329100000", "totalCurrentLiabilities": "182000000", "cashAndShortTermInvestments": "95700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155900000, "total_current_assets": 410900000, "total_assets": 889800000, "short_term_debt": 2400000, "long_term_debt": 246300000, "total_debt": 404100000, "total_liabilities": null, "total_equity": 366400000, "shares_outstanding": 963801963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393136, "ticker_id": 27666, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "404100000", "totalAssets": "889800000", "longTermDebt": "246300000", "shortTermDebt": "2400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "963801963", "totalCurrentAssets": "410900000", "totalShareholderEquity": "366400000", "totalCurrentLiabilities": "158600000", "cashAndShortTermInvestments": "155900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 410900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 889800000, "short_term_debt": 2400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158600000, "long_term_debt": 246300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 404100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 366400000, "shares_outstanding": 963801963, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "404100000", "totalAssets": "889800000", "longTermDebt": "246300000", "shortTermDebt": "2400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "963801963", "totalCurrentAssets": "410900000", "totalShareholderEquity": "366400000", "totalCurrentLiabilities": "158600000", "cashAndShortTermInvestments": "155900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94900000, "total_current_assets": 436000000, "total_assets": 932400000, "short_term_debt": 8000000, "long_term_debt": 279800000, "total_debt": 449700000, "total_liabilities": null, "total_equity": 334500000, "shares_outstanding": 961657251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393138, "ticker_id": 27666, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:45:39.769474+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "449700000", "totalAssets": "932400000", "longTermDebt": "279800000", "shortTermDebt": "8000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "961657251", "totalCurrentAssets": "436000000", "totalShareholderEquity": "334500000", "totalCurrentLiabilities": "192800000", "cashAndShortTermInvestments": "94900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 436000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 932400000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192800000, "long_term_debt": 279800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 449700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 334500000, "shares_outstanding": 961657251, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "449700000", "totalAssets": "932400000", "longTermDebt": "279800000", "shortTermDebt": "8000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "961657251", "totalCurrentAssets": "436000000", "totalShareholderEquity": "334500000", "totalCurrentLiabilities": "192800000", "cashAndShortTermInvestments": "94900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }