{ "ticker": { "uuid": "58baa5e4-b6e2-447b-a377-b694f2da92ce", "symbol": "SINTERCOM", "name": "Sintercom India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/58baa5e4-b6e2-447b-a377-b694f2da92ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/58baa5e4-b6e2-447b-a377-b694f2da92ce/" }, "ticker_metadata": { "id": 17385, "uuid": "58baa5e4-b6e2-447b-a377-b694f2da92ce", "symbol": "SINTERCOM", "name": "Sintercom India Limited", "asset_type": "equity", "market_cap": 2058806016, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Sintercom India Limited engages in the manufacture and sale of sintered metal components and auto components for engines, powertrain, and exhaust systems in India. Its product portfolio includes drive gears, engine sprockets, pulleys, crankshaft bearing journals, transmission gears, and synchro hubs, as well as ABS rings, sensor hego bosses, flanges, and sensor components. The company offers engine products, including engine drive gears, chain sprockets, belt pulleys, and engine shaft bearing caps for engines; transmission products, including synchronizer hubs, dog rings and drive-train gears; transmission products, such as transmission DT, Hub High speed, Hub synchro, synchro reverse, shift finger rail, and synchro ring; and body/chassis products comprising ABS rings, flange, HEGO boss, and sensor boss. In addition, it is involved in the manufacture of components for electric vehicles consisting of electric power steering and soft magnetic composites. Sintercom India Limited was incorporated in 2007 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58baa5e4-b6e2-447b-a377-b694f2da92ce", "symbol": "SINTERCOM", "name": "Sintercom India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/58baa5e4-b6e2-447b-a377-b694f2da92ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/58baa5e4-b6e2-447b-a377-b694f2da92ce/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.43, "quality": 0.43, "momentum": 0.42, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 72.49, "market_cap": 1995491761.72, "pe_ratio": 210.3174, "earnings_yield": 0.0048, "ebitda_to_ev": 0.0645, "shareholder_yield": 0, "roe": 0.0093, "piotroski_f_score": 3, "momentum_12_1": -0.4119, "volatility_252d": 0.3664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.464325+00:00", "batch_id": "" }, "size": { "price_close": 72.49, "market_cap": 1995491761.7244, "market_cap_usd": 1995491761.7244, "enterprise_value": 2469996761.7244, "shares_outstanding": 27527822, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 210.3174, "pb_ratio": 1.9541, "ptbv_ratio": 1.9541, "ps_ratio": 2.0647, "pcf_ratio": null, "pfcf_ratio": -21.7998, "ev_ebitda": 15.5142, "ev_ebit": 28.4762, "ev_sales": 2.5556, "ev_fcf": -26.9836, "earnings_yield": 0.0048, "fcf_yield": -0.0371, "price_to_sales": 2.0647, "price_to_book": 1.9541, "price_to_cashflow": null, "ebitda_to_ev": 0.0645, "sales_yield": 0.3913 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3631, "operating_margin": 0.0897, "net_margin": 0.0098, "ebitda_margin": 0.1647, "fcf_margin": -0.0947, "roe": 0.0093, "roa": 0.0048, "roic": 0.0435, "roc_greenblatt": null, "asset_turnover": 0.4858, "cash_conversion": -9.6477, "accruals_ratio": 0.0197, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5194, "revenue_stability_5y": 0.1722, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1764, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9804, "debt_to_assets": 0.2404, "interest_coverage": 1.8285, "current_ratio": 1.6353, "quick_ratio": 1.6353, "net_debt": 474505000, "local_beta": 1.4493, "volatility_252d": 0.3664, "volatility_60d": 0.8309, "max_drawdown_12m": -0.4993, "risk_adjusted_momentum": -1.124 }, "growth": { "revenue_growth_1y": 0.027, "revenue_growth_3y_cagr": 0.1455, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4228, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0069, "revenue_growth": 0.027, "earnings_growth": -0.4228 }, "momentum": { "price_return_1m": -0.0821, "price_return_3m": -0.1397, "price_return_6m": -0.3718, "price_return_9m": -0.4058, "price_return_12m": -0.4601, "price_return_12m_ex1m": -0.4119, "momentum_6m": -0.3718, "momentum_12m": -0.4601, "momentum_12_1": -0.4119, "distance_from_52w_high": -0.4867, "distance_from_52w_low": 0.0252, "relative_strength": -0.3524 }, "raw_ttm": { "revenue_ttm": 966495000, "gross_profit_ttm": 350909000, "ebit_ttm": 86739000, "ebitda_ttm": 159209000, "net_income_ttm": 9488000, "eps_diluted_ttm": 0.3447, "operating_cash_flow_ttm": -29672000, "capital_expenditure_ttm": -61865000, "fcf_ttm": -91537000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47436000, "cash_and_equivalents": 3764000, "total_current_assets": 1110806000, "total_current_liabilities": 679254000, "net_ppe": null, "total_assets": 1989547000, "total_debt": 478269000, "total_equity": 1021166000, "net_working_capital": 680229000, "book_value_per_share": 37.0958, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.0958 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.43, "os_score": 0.33, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.42, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7154, "ticker_id": 17385, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.464325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.49, "market_cap": 1995491761.7244, "market_cap_usd": 1995491761.7244, "enterprise_value": 2469996761.7244, "shares_outstanding": 27527822, "fx_rate_to_usd": null, "pe_ratio": 210.31742851, "pb_ratio": 1.95413063, "ptbv_ratio": 1.95413063, "ps_ratio": 2.06466848, "pcf_ratio": null, "pfcf_ratio": -21.7998379, "ev_ebitda": 15.51417798, "ev_ebit": 28.47619596, "ev_sales": 2.55562291, "ev_fcf": -26.98358873, "earnings_yield": 0.00475472, "fcf_yield": -0.03705956, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36307379, "operating_margin": 0.08974594, "net_margin": 0.00981692, "ebitda_margin": 0.16472822, "fcf_margin": -0.09471027, "roe": 0.00929134, "roa": 0.00476892, "roic": 0.04349503, "roc_greenblatt": null, "asset_turnover": 0.48578646, "cash_conversion": -9.6476602, "accruals_ratio": 0.01968287, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.98039056, "debt_to_assets": 0.2403909, "interest_coverage": 1.82854794, "current_ratio": 1.63533229, "quick_ratio": 1.63533229, "net_debt": 474505000, "revenue_growth_1y": 0.02700088, "revenue_growth_3y_cagr": 0.14551695, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42275719, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00686616, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.519394, "revenue_stability_5y": 0.172172, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08205651, "price_return_3m": -0.13968673, "price_return_6m": -0.37178266, "price_return_9m": -0.40581969, "price_return_12m": -0.4601177, "price_return_12m_ex1m": -0.41185672, "distance_from_52w_high": -0.48668746, "distance_from_52w_low": 0.02517323, "relative_strength": -0.35243797, "local_beta": 1.4493, "volatility_252d": 0.366427, "volatility_60d": 0.830934, "max_drawdown_12m": -0.4992919, "revenue_ttm": 966495000, "gross_profit_ttm": 350909000, "ebit_ttm": 86739000, "ebitda_ttm": 159209000, "net_income_ttm": 9488000, "eps_diluted_ttm": 0.34466948, "operating_cash_flow_ttm": -29672000, "capital_expenditure_ttm": -61865000, "fcf_ttm": -91537000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47436000, "cash_and_equivalents": 3764000, "total_current_assets": 1110806000, "total_current_liabilities": 679254000, "net_ppe": null, "total_assets": 1989547000, "total_debt": 478269000, "total_equity": 1021166000, "net_working_capital": 680229000, "book_value_per_share": 37.09577895, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.09577895, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.49, "os": 0.33, "value": 0.43, "quality": 0.43, "momentum": 0.42, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 210.3174, "earnings_yield": 0.0048, "shareholder_yield": 0, "roe": 0.0093, "momentum_12_1": -0.4119, "complete_fields": { "id": 7154, "ticker_id": 17385, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.464325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.49, "market_cap": 1995491761.7244, "market_cap_usd": 1995491761.7244, "enterprise_value": 2469996761.7244, "shares_outstanding": 27527822, "fx_rate_to_usd": null, "pe_ratio": 210.31742851, "pb_ratio": 1.95413063, "ptbv_ratio": 1.95413063, "ps_ratio": 2.06466848, "pcf_ratio": null, "pfcf_ratio": -21.7998379, "ev_ebitda": 15.51417798, "ev_ebit": 28.47619596, "ev_sales": 2.55562291, "ev_fcf": -26.98358873, "earnings_yield": 0.00475472, "fcf_yield": -0.03705956, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36307379, "operating_margin": 0.08974594, "net_margin": 0.00981692, "ebitda_margin": 0.16472822, "fcf_margin": -0.09471027, "roe": 0.00929134, "roa": 0.00476892, "roic": 0.04349503, "roc_greenblatt": null, "asset_turnover": 0.48578646, "cash_conversion": -9.6476602, "accruals_ratio": 0.01968287, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.98039056, "debt_to_assets": 0.2403909, "interest_coverage": 1.82854794, "current_ratio": 1.63533229, "quick_ratio": 1.63533229, "net_debt": 474505000, "revenue_growth_1y": 0.02700088, "revenue_growth_3y_cagr": 0.14551695, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42275719, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00686616, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.519394, "revenue_stability_5y": 0.172172, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08205651, "price_return_3m": -0.13968673, "price_return_6m": -0.37178266, "price_return_9m": -0.40581969, "price_return_12m": -0.4601177, "price_return_12m_ex1m": -0.41185672, "distance_from_52w_high": -0.48668746, "distance_from_52w_low": 0.02517323, "relative_strength": -0.35243797, "local_beta": 1.4493, "volatility_252d": 0.366427, "volatility_60d": 0.830934, "max_drawdown_12m": -0.4992919, "revenue_ttm": 966495000, "gross_profit_ttm": 350909000, "ebit_ttm": 86739000, "ebitda_ttm": 159209000, "net_income_ttm": 9488000, "eps_diluted_ttm": 0.34466948, "operating_cash_flow_ttm": -29672000, "capital_expenditure_ttm": -61865000, "fcf_ttm": -91537000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47436000, "cash_and_equivalents": 3764000, "total_current_assets": 1110806000, "total_current_liabilities": 679254000, "net_ppe": null, "total_assets": 1989547000, "total_debt": 478269000, "total_equity": 1021166000, "net_working_capital": 680229000, "book_value_per_share": 37.09577895, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.09577895, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "income_statement": { "revenue": 893728000, "cost_of_revenue": 575207000, "gross_profit": 318521000, "ebit": 70297000, "ebitda": 142669000, "pretax_income": null, "tax_provision": null, "net_income": 6666000, "net_income_to_common": 6666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658000, "total_current_assets": 1003750000, "total_assets": 1918399000, "short_term_debt": 233362000, "long_term_debt": 240876000, "total_debt": 482564000, "total_liabilities": null, "total_equity": 1015495000, "shares_outstanding": 27527822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29672000, "capital_expenditure": -61865000, "free_cash_flow": -91537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379160, "ticker_id": 17385, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142669000", "netIncome": "6666000", "grossProfit": "318521000", "totalRevenue": "893728000", "costOfRevenue": "575207000", "interestExpense": "42924000", "operatingIncome": "70297000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "54000", "depreciationAndAmortization": "84057000" }, "balance": { "totalDebt": "482564000", "totalAssets": "1918399000", "longTermDebt": "240876000", "shortTermDebt": "233362000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "1003750000", "totalShareholderEquity": "1015495000", "totalCurrentLiabilities": "595225000", "cashAndShortTermInvestments": "658000" }, "cashflow": { "freeCashFlow": "-91537000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-29672000", "repurchaseOfStock": null, "capitalExpenditures": "-61865000" } }, "revenue": 893728000, "cost_of_revenue": 575207000, "gross_profit": 318521000, "research_and_development": 54000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70297000, "depreciation_amortisation": 84057000, "ebitda": 142669000, "interest_expense": 42924000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6666000, "net_income_continuing_ops": null, "net_income_to_common": 6666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1003750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1918399000, "short_term_debt": 233362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595225000, "long_term_debt": 240876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 482564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1015495000, "shares_outstanding": 27527822, "operating_cash_flow": -29672000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -91537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142669000", "netIncome": "6666000", "grossProfit": "318521000", "totalRevenue": "893728000", "costOfRevenue": "575207000", "interestExpense": "42924000", "operatingIncome": "70297000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "54000", "depreciationAndAmortization": "84057000" }, "balance": { "totalDebt": "482564000", "totalAssets": "1918399000", "longTermDebt": "240876000", "shortTermDebt": "233362000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "1003750000", "totalShareholderEquity": "1015495000", "totalCurrentLiabilities": "595225000", "cashAndShortTermInvestments": "658000" }, "cashflow": { "freeCashFlow": "-91537000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-29672000", "repurchaseOfStock": null, "capitalExpenditures": "-61865000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "income_statement": { "revenue": 870231000, "cost_of_revenue": 555472000, "gross_profit": 314759000, "ebit": 61093000, "ebitda": 138279000, "pretax_income": null, "tax_provision": null, "net_income": 11548000, "net_income_to_common": 11548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000, "total_current_assets": 869633000, "total_assets": 1802469000, "short_term_debt": 222330000, "long_term_debt": 112913000, "total_debt": 335243000, "total_liabilities": null, "total_equity": 1008570000, "shares_outstanding": 27527822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13338000, "capital_expenditure": -26046000, "free_cash_flow": -12708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379163, "ticker_id": 17385, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138279000", "netIncome": "11548000", "grossProfit": "314759000", "totalRevenue": "870231000", "costOfRevenue": "555472000", "interestExpense": "33174000", "operatingIncome": "61093000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "197000", "depreciationAndAmortization": "86401000" }, "balance": { "totalDebt": "335243000", "totalAssets": "1802469000", "longTermDebt": "112913000", "shortTermDebt": "222330000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "869633000", "totalShareholderEquity": "1008570000", "totalCurrentLiabilities": "630792000", "cashAndShortTermInvestments": "171000" }, "cashflow": { "freeCashFlow": "-12708000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13338000", "repurchaseOfStock": null, "capitalExpenditures": "-26046000" } }, "revenue": 870231000, "cost_of_revenue": 555472000, "gross_profit": 314759000, "research_and_development": 197000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61093000, "depreciation_amortisation": 86401000, "ebitda": 138279000, "interest_expense": 33174000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11548000, "net_income_continuing_ops": null, "net_income_to_common": 11548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 869633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1802469000, "short_term_debt": 222330000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630792000, "long_term_debt": 112913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 335243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1008570000, "shares_outstanding": 27527822, "operating_cash_flow": 13338000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138279000", "netIncome": "11548000", "grossProfit": "314759000", "totalRevenue": "870231000", "costOfRevenue": "555472000", "interestExpense": "33174000", "operatingIncome": "61093000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "197000", "depreciationAndAmortization": "86401000" }, "balance": { "totalDebt": "335243000", "totalAssets": "1802469000", "longTermDebt": "112913000", "shortTermDebt": "222330000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "869633000", "totalShareholderEquity": "1008570000", "totalCurrentLiabilities": "630792000", "cashAndShortTermInvestments": "171000" }, "cashflow": { "freeCashFlow": "-12708000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13338000", "repurchaseOfStock": null, "capitalExpenditures": "-26046000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "income_statement": { "revenue": 803454000, "cost_of_revenue": 520718000, "gross_profit": 282736000, "ebit": 40121000, "ebitda": 113526000, "pretax_income": null, "tax_provision": null, "net_income": -81000, "net_income_to_common": -81000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205000, "total_current_assets": 729305000, "total_assets": 1721065000, "short_term_debt": 159693000, "long_term_debt": 120530000, "total_debt": 280223000, "total_liabilities": null, "total_equity": 996669000, "shares_outstanding": 27527822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101749000, "capital_expenditure": -108077000, "free_cash_flow": -6328000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379164, "ticker_id": 17385, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113526000", "netIncome": "-81000", "grossProfit": "282736000", "totalRevenue": "803454000", "costOfRevenue": "520718000", "interestExpense": "32052000", "operatingIncome": "40121000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "536000", "depreciationAndAmortization": "78882000" }, "balance": { "totalDebt": "280223000", "totalAssets": "1721065000", "longTermDebt": "120530000", "shortTermDebt": "159693000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "729305000", "totalShareholderEquity": "996669000", "totalCurrentLiabilities": "562762000", "cashAndShortTermInvestments": "205000" }, "cashflow": { "freeCashFlow": "-6328000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "101749000", "repurchaseOfStock": "0", "capitalExpenditures": "-108077000" } }, "revenue": 803454000, "cost_of_revenue": 520718000, "gross_profit": 282736000, "research_and_development": 536000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40121000, "depreciation_amortisation": 78882000, "ebitda": 113526000, "interest_expense": 32052000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -81000, "net_income_continuing_ops": null, "net_income_to_common": -81000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 729305000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1721065000, "short_term_debt": 159693000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562762000, "long_term_debt": 120530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 280223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 996669000, "shares_outstanding": 27527822, "operating_cash_flow": 101749000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113526000", "netIncome": "-81000", "grossProfit": "282736000", "totalRevenue": "803454000", "costOfRevenue": "520718000", "interestExpense": "32052000", "operatingIncome": "40121000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "536000", "depreciationAndAmortization": "78882000" }, "balance": { "totalDebt": "280223000", "totalAssets": "1721065000", "longTermDebt": "120530000", "shortTermDebt": "159693000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "729305000", "totalShareholderEquity": "996669000", "totalCurrentLiabilities": "562762000", "cashAndShortTermInvestments": "205000" }, "cashflow": { "freeCashFlow": "-6328000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "101749000", "repurchaseOfStock": "0", "capitalExpenditures": "-108077000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "income_statement": { "revenue": 594567000, "cost_of_revenue": 391272000, "gross_profit": 203295000, "ebit": -11283000, "ebitda": 52025000, "pretax_income": null, "tax_provision": null, "net_income": -38408000, "net_income_to_common": -38408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2295000, "total_current_assets": 584325000, "total_assets": 1547734000, "short_term_debt": 182066000, "long_term_debt": 62740000, "total_debt": 244806000, "total_liabilities": null, "total_equity": 996067000, "shares_outstanding": 26540322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9784000, "capital_expenditure": -59674000, "free_cash_flow": -69458000, "dividends_paid": null, "share_repurchases": -3410000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379165, "ticker_id": 17385, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52025000", "netIncome": "-38408000", "grossProfit": "203295000", "totalRevenue": "594567000", "costOfRevenue": "391272000", "interestExpense": "26818000", "operatingIncome": "-11283000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1379000", "depreciationAndAmortization": "70781000" }, "balance": { "totalDebt": "244806000", "totalAssets": "1547734000", "longTermDebt": "62740000", "shortTermDebt": "182066000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "26540322", "totalCurrentAssets": "584325000", "totalShareholderEquity": "996067000", "totalCurrentLiabilities": "451221000", "cashAndShortTermInvestments": "2295000" }, "cashflow": { "freeCashFlow": "-69458000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-9784000", "repurchaseOfStock": "-3410000", "capitalExpenditures": "-59674000" } }, "revenue": 594567000, "cost_of_revenue": 391272000, "gross_profit": 203295000, "research_and_development": 1379000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11283000, "depreciation_amortisation": 70781000, "ebitda": 52025000, "interest_expense": 26818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38408000, "net_income_continuing_ops": null, "net_income_to_common": -38408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 584325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1547734000, "short_term_debt": 182066000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451221000, "long_term_debt": 62740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 244806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 996067000, "shares_outstanding": 26540322, "operating_cash_flow": -9784000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3410000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52025000", "netIncome": "-38408000", "grossProfit": "203295000", "totalRevenue": "594567000", "costOfRevenue": "391272000", "interestExpense": "26818000", "operatingIncome": "-11283000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1379000", "depreciationAndAmortization": "70781000" }, "balance": { "totalDebt": "244806000", "totalAssets": "1547734000", "longTermDebt": "62740000", "shortTermDebt": "182066000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "26540322", "totalCurrentAssets": "584325000", "totalShareholderEquity": "996067000", "totalCurrentLiabilities": "451221000", "cashAndShortTermInvestments": "2295000" }, "cashflow": { "freeCashFlow": "-69458000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-9784000", "repurchaseOfStock": "-3410000", "capitalExpenditures": "-59674000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "income_statement": { "revenue": 258020000, "cost_of_revenue": 162135000, "gross_profit": 95885000, "ebit": 24722000, "ebitda": 41759000, "pretax_income": null, "tax_provision": null, "net_income": 3658000, "net_income_to_common": 3658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379156, "ticker_id": 17385, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41759000", "netIncome": "3658000", "grossProfit": "95885000", "totalRevenue": "258020000", "costOfRevenue": "162135000", "interestExpense": "12712000", "operatingIncome": "24722000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22772000" } }, "revenue": 258020000, "cost_of_revenue": 162135000, "gross_profit": 95885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24722000, "depreciation_amortisation": 22772000, "ebitda": 41759000, "interest_expense": 12712000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3658000, "net_income_continuing_ops": null, "net_income_to_common": 3658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41759000", "netIncome": "3658000", "grossProfit": "95885000", "totalRevenue": "258020000", "costOfRevenue": "162135000", "interestExpense": "12712000", "operatingIncome": "24722000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22772000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "income_statement": { "revenue": 234895000, "cost_of_revenue": 144929000, "gross_profit": 89966000, "ebit": 19083000, "ebitda": 43630000, "pretax_income": null, "tax_provision": null, "net_income": 2723000, "net_income_to_common": 2723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3764000, "total_current_assets": 1110806000, "total_assets": 1989547000, "short_term_debt": 252441000, "long_term_debt": 218794000, "total_debt": 478269000, "total_liabilities": null, "total_equity": 1021166000, "shares_outstanding": 27527822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379157, "ticker_id": 17385, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43630000", "netIncome": "2723000", "grossProfit": "89966000", "totalRevenue": "234895000", "costOfRevenue": "144929000", "interestExpense": "14039000", "operatingIncome": "19083000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24462000" }, "balance": { "totalDebt": "478269000", "totalAssets": "1989547000", "longTermDebt": "218794000", "shortTermDebt": "252441000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "1110806000", "totalShareholderEquity": "1021166000", "totalCurrentLiabilities": "679254000", "cashAndShortTermInvestments": "3764000" } }, "revenue": 234895000, "cost_of_revenue": 144929000, "gross_profit": 89966000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19083000, "depreciation_amortisation": 24462000, "ebitda": 43630000, "interest_expense": 14039000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2723000, "net_income_continuing_ops": null, "net_income_to_common": 2723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3764000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1110806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1989547000, "short_term_debt": 252441000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679254000, "long_term_debt": 218794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 478269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1021166000, "shares_outstanding": 27527822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43630000", "netIncome": "2723000", "grossProfit": "89966000", "totalRevenue": "234895000", "costOfRevenue": "144929000", "interestExpense": "14039000", "operatingIncome": "19083000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24462000" }, "balance": { "totalDebt": "478269000", "totalAssets": "1989547000", "longTermDebt": "218794000", "shortTermDebt": "252441000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "1110806000", "totalShareholderEquity": "1021166000", "totalCurrentLiabilities": "679254000", "cashAndShortTermInvestments": "3764000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "income_statement": { "revenue": 238903000, "cost_of_revenue": 151840000, "gross_profit": 87063000, "ebit": 18775000, "ebitda": 40621000, "pretax_income": null, "tax_provision": null, "net_income": 2634000, "net_income_to_common": 2634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379158, "ticker_id": 17385, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40621000", "netIncome": "2634000", "grossProfit": "87063000", "totalRevenue": "238903000", "costOfRevenue": "151840000", "interestExpense": "12905000", "operatingIncome": "18775000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21755000" } }, "revenue": 238903000, "cost_of_revenue": 151840000, "gross_profit": 87063000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18775000, "depreciation_amortisation": 21755000, "ebitda": 40621000, "interest_expense": 12905000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2634000, "net_income_continuing_ops": null, "net_income_to_common": 2634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40621000", "netIncome": "2634000", "grossProfit": "87063000", "totalRevenue": "238903000", "costOfRevenue": "151840000", "interestExpense": "12905000", "operatingIncome": "18775000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21755000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "income_statement": { "revenue": 234677000, "cost_of_revenue": 156682000, "gross_profit": 77995000, "ebit": 24159000, "ebitda": 33199000, "pretax_income": null, "tax_provision": null, "net_income": 473000, "net_income_to_common": 473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658000, "total_current_assets": 1003750000, "total_assets": 1918399000, "short_term_debt": 233362000, "long_term_debt": 240876000, "total_debt": 482564000, "total_liabilities": null, "total_equity": 1015495000, "shares_outstanding": 27527822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379159, "ticker_id": 17385, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33199000", "netIncome": "473000", "grossProfit": "77995000", "totalRevenue": "234677000", "costOfRevenue": "156682000", "interestExpense": "7780000", "operatingIncome": "24159000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21314000" }, "balance": { "totalDebt": "482564000", "totalAssets": "1918399000", "longTermDebt": "240876000", "shortTermDebt": "233362000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "1003750000", "totalShareholderEquity": "1015495000", "totalCurrentLiabilities": "595225000", "cashAndShortTermInvestments": "658000" } }, "revenue": 234677000, "cost_of_revenue": 156682000, "gross_profit": 77995000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24159000, "depreciation_amortisation": 21314000, "ebitda": 33199000, "interest_expense": 7780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 473000, "net_income_continuing_ops": null, "net_income_to_common": 473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1003750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1918399000, "short_term_debt": 233362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595225000, "long_term_debt": 240876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 482564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1015495000, "shares_outstanding": 27527822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33199000", "netIncome": "473000", "grossProfit": "77995000", "totalRevenue": "234677000", "costOfRevenue": "156682000", "interestExpense": "7780000", "operatingIncome": "24159000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21314000" }, "balance": { "totalDebt": "482564000", "totalAssets": "1918399000", "longTermDebt": "240876000", "shortTermDebt": "233362000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "1003750000", "totalShareholderEquity": "1015495000", "totalCurrentLiabilities": "595225000", "cashAndShortTermInvestments": "658000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "income_statement": { "revenue": 241167000, "cost_of_revenue": 156437000, "gross_profit": 84730000, "ebit": 17932000, "ebitda": 38608000, "pretax_income": null, "tax_provision": null, "net_income": 4178000, "net_income_to_common": 4178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379161, "ticker_id": 17385, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38608000", "netIncome": "4178000", "grossProfit": "84730000", "totalRevenue": "241167000", "costOfRevenue": "156437000", "interestExpense": "12084000", "operatingIncome": "17932000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20486000" } }, "revenue": 241167000, "cost_of_revenue": 156437000, "gross_profit": 84730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17932000, "depreciation_amortisation": 20486000, "ebitda": 38608000, "interest_expense": 12084000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4178000, "net_income_continuing_ops": null, "net_income_to_common": 4178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38608000", "netIncome": "4178000", "grossProfit": "84730000", "totalRevenue": "241167000", "costOfRevenue": "156437000", "interestExpense": "12084000", "operatingIncome": "17932000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20486000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000, "total_current_assets": 945106000, "total_assets": 1859475000, "short_term_debt": 225470000, "long_term_debt": 131314000, "total_debt": 356784000, "total_liabilities": null, "total_equity": 1010744000, "shares_outstanding": 27527822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379162, "ticker_id": 17385, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:19.723770+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "356784000", "totalAssets": "1859475000", "longTermDebt": "131314000", "shortTermDebt": "225470000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "945106000", "totalShareholderEquity": "1010744000", "totalCurrentLiabilities": "662637000", "cashAndShortTermInvestments": "145000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 945106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1859475000, "short_term_debt": 225470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662637000, "long_term_debt": 131314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 356784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1010744000, "shares_outstanding": 27527822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "356784000", "totalAssets": "1859475000", "longTermDebt": "131314000", "shortTermDebt": "225470000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27527822", "totalCurrentAssets": "945106000", "totalShareholderEquity": "1010744000", "totalCurrentLiabilities": "662637000", "cashAndShortTermInvestments": "145000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }