{ "ticker": { "uuid": "58bbb408-f616-4154-8e5a-45305051ce09", "symbol": "FDX", "name": "FedEx Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/58bbb408-f616-4154-8e5a-45305051ce09/", "api_url": "https://sharemaestro.com/factors/api/tickers/58bbb408-f616-4154-8e5a-45305051ce09/" }, "ticker_metadata": { "id": 1460, "uuid": "58bbb408-f616-4154-8e5a-45305051ce09", "symbol": "FDX", "name": "FedEx Corporation", "asset_type": "equity", "market_cap": 98253488000, "stock_exchange_id": 3, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "FedEx Corporation, formerly Federal Express Corporation and later FDX Corporation, is an American multinational delivery services company headquartered in Memphis, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58bbb408-f616-4154-8e5a-45305051ce09", "symbol": "FDX", "name": "FedEx Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/58bbb408-f616-4154-8e5a-45305051ce09/", "api_url": "https://sharemaestro.com/factors/api/tickers/58bbb408-f616-4154-8e5a-45305051ce09/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.71, "quality": 0.27, "momentum": 0.8, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 331, "market_cap": 80433000000, "pe_ratio": 17.9378, "earnings_yield": 0.0557, "ebitda_to_ev": 0.1053, "shareholder_yield": 0.0169, "roe": 0.1504, "piotroski_f_score": 5, "momentum_12_1": 0.1479, "volatility_252d": 0.5033 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.123118+00:00", "batch_id": "" }, "size": { "price_close": 331, "market_cap": 80433000000, "market_cap_usd": 80433000000, "enterprise_value": 100302000000, "shares_outstanding": 243000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9378, "pb_ratio": 2.6987, "ptbv_ratio": 3.4901, "ps_ratio": 0.8749, "pcf_ratio": 9.8341, "pfcf_ratio": 6.71, "ev_ebitda": 9.4929, "ev_ebit": 16.0818, "ev_sales": 1.091, "ev_fcf": 8.3676, "earnings_yield": 0.0557, "fcf_yield": 0.1195, "price_to_sales": 0.8749, "price_to_book": 2.6987, "price_to_cashflow": 9.8341, "ebitda_to_ev": 0.1053, "sales_yield": 0.9166 }, "yield": { "dividend_yield": 0.0169, "buyback_yield": 0, "shareholder_yield": 0.0169, "debt_paydown_yield": null, "total_yield": 0.0169 }, "quality": { "gross_margin": 0.2441, "operating_margin": 0.0678, "net_margin": 0.0488, "ebitda_margin": 0.1149, "fcf_margin": 0.1304, "roe": 0.1504, "roa": 0.0473, "roic": 0.0953, "roc_greenblatt": null, "asset_turnover": 0.9704, "cash_conversion": 2.6733, "accruals_ratio": -0.039, "sbc_to_revenue": 0.0019, "piotroski_f_score": 5, "altman_z_score": 2.6682, "earnings_stability_5y": 0.3175, "revenue_stability_5y": 0.1, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2369, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1785, "net_debt_to_ebitda": 1.8805, "debt_to_assets": 0.2943, "interest_coverage": 7.9049, "current_ratio": 1.4738, "quick_ratio": 1.4373, "net_debt": 19869000000, "local_beta": 0.002, "volatility_252d": 0.5033, "volatility_60d": 1.2111, "max_drawdown_12m": -0.3911, "risk_adjusted_momentum": 0.2939 }, "growth": { "revenue_growth_1y": 0.0469, "revenue_growth_3y_cagr": -0.0203, "revenue_growth_5y_cagr": 0.049, "eps_growth_1y": 0.1445, "eps_growth_3y_cagr": 0.0227, "eps_growth_5y_cagr": 0.2605, "fcf_growth_1y": 0.0898, "book_value_growth_1y": 0.0513, "revenue_growth": 0.0469, "earnings_growth": 0.1445 }, "momentum": { "price_return_1m": 0.3421, "price_return_3m": -0.0745, "price_return_6m": 0.2178, "price_return_9m": 0.4764, "price_return_12m": 0.5406, "price_return_12m_ex1m": 0.1479, "momentum_6m": 0.2178, "momentum_12m": 0.5406, "momentum_12_1": 0.1479, "distance_from_52w_high": -0.1445, "distance_from_52w_low": 0.5486, "relative_strength": 0.4406 }, "raw_ttm": { "revenue_ttm": 91933000000, "gross_profit_ttm": 22438000000, "ebit_ttm": 6237000000, "ebitda_ttm": 10566000000, "net_income_ttm": 4484000000, "eps_diluted_ttm": 18.4527, "operating_cash_flow_ttm": 8179000000, "capital_expenditure_ttm": 3808000000, "fcf_ttm": 11987000000, "dividends_paid_ttm": 1359000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 789000000, "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_current_liabilities": 17287000000, "net_ppe": null, "total_assets": 94733000000, "total_debt": 27877000000, "total_equity": 29804000000, "net_working_capital": 5228000000, "book_value_per_share": 122.6502, "retained_earnings": 42864000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23046000000, "tangible_book_per_share": 94.8395 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 60, "rank_ptbv": 59, "rank_ps": 25, "rank_pcf": 43, "rank_ev_ebitda": 36, "rank_ev_ebit": 60, "rank_earnings_yield": 48, "rank_fcf_yield": 33, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 28, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 78, "rank_fcf_margin": 63, "rank_piotroski": 60, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 21 }, "composites": { "value_composite": 29, "quality_composite": 73, "momentum_composite": 20, "growth_composite": 23, "yield_composite": 26, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.4378, "os_score": 0.76, "value_percentile": 0.71, "quality_percentile": 0.27, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 17, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4097, "ticker_id": 1460, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.123118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 331, "market_cap": 80433000000, "market_cap_usd": 80433000000, "enterprise_value": 100302000000, "shares_outstanding": 243000000, "fx_rate_to_usd": null, "pe_ratio": 17.93777877, "pb_ratio": 2.69873171, "ptbv_ratio": 3.49010674, "ps_ratio": 0.8749089, "pcf_ratio": 9.8340873, "pfcf_ratio": 6.71001919, "ev_ebitda": 9.49290176, "ev_ebit": 16.08177008, "ev_sales": 1.09103369, "ev_fcf": 8.36756486, "earnings_yield": 0.05574826, "fcf_yield": 0.11950908, "dividend_yield": 0.01689605, "buyback_yield": 0, "shareholder_yield": 0.01689605, "debt_paydown_yield": null, "total_yield": 0.01689605, "gross_margin": 0.24406905, "operating_margin": 0.06784289, "net_margin": 0.04877465, "ebitda_margin": 0.11493153, "fcf_margin": 0.13038844, "roe": 0.1504496, "roa": 0.04733303, "roic": 0.09528115, "roc_greenblatt": null, "asset_turnover": 0.97044325, "cash_conversion": 2.67328278, "accruals_ratio": -0.03900436, "sbc_to_revenue": 0.00189268, "debt_to_equity": 2.17853308, "net_debt_to_ebitda": 1.88046564, "debt_to_assets": 0.29426916, "interest_coverage": 7.90494297, "current_ratio": 1.47376641, "quick_ratio": 1.437265, "net_debt": 19869000000, "revenue_growth_1y": 0.04689404, "revenue_growth_3y_cagr": -0.02032207, "revenue_growth_5y_cagr": 0.04901309, "eps_growth_1y": 0.14446146, "eps_growth_3y_cagr": 0.02265753, "eps_growth_5y_cagr": 0.26048863, "fcf_growth_1y": 0.08982635, "book_value_growth_1y": 0.05134678, "piotroski_f_score": 5, "altman_z_score": 2.66818246, "earnings_stability_5y": 0.317476, "revenue_stability_5y": 0.100001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34206418, "price_return_3m": -0.0745499, "price_return_6m": 0.2178444, "price_return_9m": 0.47635381, "price_return_12m": 0.5405581, "price_return_12m_ex1m": 0.14790196, "distance_from_52w_high": -0.14453993, "distance_from_52w_low": 0.54857351, "relative_strength": 0.44059452, "local_beta": 0.002, "volatility_252d": 0.503283, "volatility_60d": 1.21107, "max_drawdown_12m": -0.3911179, "revenue_ttm": 91933000000, "gross_profit_ttm": 22438000000, "ebit_ttm": 6237000000, "ebitda_ttm": 10566000000, "net_income_ttm": 4484000000, "eps_diluted_ttm": 18.4526749, "operating_cash_flow_ttm": 8179000000, "capital_expenditure_ttm": 3808000000, "fcf_ttm": 11987000000, "dividends_paid_ttm": 1359000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 789000000, "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_current_liabilities": 17287000000, "net_ppe": null, "total_assets": 94733000000, "total_debt": 27877000000, "total_equity": 29804000000, "net_working_capital": 5228000000, "book_value_per_share": 122.65020576, "retained_earnings": 42864000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23046000000, "tangible_book_per_share": 94.83950617, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 48, "rank_pb": 60, "rank_ptbv": 59, "rank_ps": 25, "rank_pcf": 43, "rank_ev_ebitda": 36, "rank_ev_ebit": 60, "rank_earnings_yield": 48, "rank_fcf_yield": 33, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 28, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 78, "rank_fcf_margin": 63, "rank_piotroski": 60, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 21, "value_composite": 29, "quality_composite": 73, "momentum_composite": 20, "growth_composite": 23, "yield_composite": 26, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": 17, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 331, "os": 0.76, "value": 0.71, "quality": 0.27, "momentum": 0.8, "confidence": 0.986, "coverage": 1, "pe_ratio": 17.9378, "earnings_yield": 0.0557, "shareholder_yield": 0.0169, "roe": 0.1504, "momentum_12_1": 0.1479, "complete_fields": { "id": 4097, "ticker_id": 1460, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:02.123118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 331, "market_cap": 80433000000, "market_cap_usd": 80433000000, "enterprise_value": 100302000000, "shares_outstanding": 243000000, "fx_rate_to_usd": null, "pe_ratio": 17.93777877, "pb_ratio": 2.69873171, "ptbv_ratio": 3.49010674, "ps_ratio": 0.8749089, "pcf_ratio": 9.8340873, "pfcf_ratio": 6.71001919, "ev_ebitda": 9.49290176, "ev_ebit": 16.08177008, "ev_sales": 1.09103369, "ev_fcf": 8.36756486, "earnings_yield": 0.05574826, "fcf_yield": 0.11950908, "dividend_yield": 0.01689605, "buyback_yield": 0, "shareholder_yield": 0.01689605, "debt_paydown_yield": null, "total_yield": 0.01689605, "gross_margin": 0.24406905, "operating_margin": 0.06784289, "net_margin": 0.04877465, "ebitda_margin": 0.11493153, "fcf_margin": 0.13038844, "roe": 0.1504496, "roa": 0.04733303, "roic": 0.09528115, "roc_greenblatt": null, "asset_turnover": 0.97044325, "cash_conversion": 2.67328278, "accruals_ratio": -0.03900436, "sbc_to_revenue": 0.00189268, "debt_to_equity": 2.17853308, "net_debt_to_ebitda": 1.88046564, "debt_to_assets": 0.29426916, "interest_coverage": 7.90494297, "current_ratio": 1.47376641, "quick_ratio": 1.437265, "net_debt": 19869000000, "revenue_growth_1y": 0.04689404, "revenue_growth_3y_cagr": -0.02032207, "revenue_growth_5y_cagr": 0.04901309, "eps_growth_1y": 0.14446146, "eps_growth_3y_cagr": 0.02265753, "eps_growth_5y_cagr": 0.26048863, "fcf_growth_1y": 0.08982635, "book_value_growth_1y": 0.05134678, "piotroski_f_score": 5, "altman_z_score": 2.66818246, "earnings_stability_5y": 0.317476, "revenue_stability_5y": 0.100001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.34206418, "price_return_3m": -0.0745499, "price_return_6m": 0.2178444, "price_return_9m": 0.47635381, "price_return_12m": 0.5405581, "price_return_12m_ex1m": 0.14790196, "distance_from_52w_high": -0.14453993, "distance_from_52w_low": 0.54857351, "relative_strength": 0.44059452, "local_beta": 0.002, "volatility_252d": 0.503283, "volatility_60d": 1.21107, "max_drawdown_12m": -0.3911179, "revenue_ttm": 91933000000, "gross_profit_ttm": 22438000000, "ebit_ttm": 6237000000, "ebitda_ttm": 10566000000, "net_income_ttm": 4484000000, "eps_diluted_ttm": 18.4526749, "operating_cash_flow_ttm": 8179000000, "capital_expenditure_ttm": 3808000000, "fcf_ttm": 11987000000, "dividends_paid_ttm": 1359000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 789000000, "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_current_liabilities": 17287000000, "net_ppe": null, "total_assets": 94733000000, "total_debt": 27877000000, "total_equity": 29804000000, "net_working_capital": 5228000000, "book_value_per_share": 122.65020576, "retained_earnings": 42864000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23046000000, "tangible_book_per_share": 94.83950617, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 48, "rank_pb": 60, "rank_ptbv": 59, "rank_ps": 25, "rank_pcf": 43, "rank_ev_ebitda": 36, "rank_ev_ebit": 60, "rank_earnings_yield": 48, "rank_fcf_yield": 33, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 28, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 78, "rank_fcf_margin": 63, "rank_piotroski": 60, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 21, "value_composite": 29, "quality_composite": 73, "momentum_composite": 20, "growth_composite": 23, "yield_composite": 26, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": 17, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 87926000000, "cost_of_revenue": 68931000000, "gross_profit": 18995000000, "ebit": 6230000000, "ebitda": 10494000000, "pretax_income": 5441000000, "tax_provision": 1349000000, "net_income": 4092000000, "net_income_to_common": 4092000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5502000000, "total_current_assets": 18386000000, "total_assets": 87627000000, "short_term_debt": 3993000000, "long_term_debt": 19151000000, "total_debt": 23144000000, "total_liabilities": 59553000000, "total_equity": 28074000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6808000000 }, "cash_flow": { "operating_cash_flow": 7036000000, "capital_expenditure": 4055000000, "free_cash_flow": 11091000000, "dividends_paid": 1339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261708, "ticker_id": 1460, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6230000000", "ebitda": "10494000000", "netIncome": "4092000000", "grossProfit": "18995000000", "depreciation": "None", "totalRevenue": "87926000000", "costOfRevenue": "68931000000", "interestIncome": "363000000", "incomeBeforeTax": "5441000000", "interestExpense": "789000000", "operatingIncome": "6082000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "1349000000", "reportedCurrency": "USD", "netInterestIncome": "-426000000", "nonInterestIncome": "None", "operatingExpenses": "12913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68931000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4264000000", "sellingGeneralAndAdministrative": "39549000000", "netIncomeFromContinuingOperations": "4092000000" }, "balance": { "goodwill": "6603000000", "inventory": "602000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87627000000", "longTermDebt": "19151000000", "shortTermDebt": "3993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "205000000", "reportedCurrency": "USD", "retainedEarnings": "41402000000", "totalLiabilities": "59553000000", "otherCurrentAssets": "844000000", "totalCurrentAssets": "18386000000", "currentLongTermDebt": "1428000000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "11368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69241000000", "currentAccountsPayable": "3692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58095000000", "shortLongTermDebtTotal": "37416000000", "totalShareholderEquity": "28074000000", "capitalLeaseObligations": "16837000000", "otherCurrentLiabilities": "7726000000", "totalCurrentLiabilities": "15411000000", "otherNonCurrentLiabilities": "783000000", "totalNonCurrentLiabilities": "44142000000", "cashAndShortTermInvestments": "5502000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "205000000", "cashAndCashEquivalentsAtCarryingValue": "5502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4092000000", "profitLoss": "None", "dividendPayout": "1339000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7036000000", "capitalExpenditures": "4055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4019000000", "cashflowFromInvestment": "-4092000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3017000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87926000000, "cost_of_revenue": 68931000000, "gross_profit": 18995000000, "research_and_development": null, "selling_general_admin": 39549000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6230000000, "depreciation_amortisation": 4264000000, "ebitda": 10494000000, "interest_expense": 789000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5441000000, "tax_provision": 1349000000, "effective_tax_rate": null, "net_income": 4092000000, "net_income_continuing_ops": 4092000000, "net_income_to_common": 4092000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5502000000, "short_term_investments": 70000000, "net_receivables": 11368000000, "inventory": 602000000, "other_current_assets": null, "total_current_assets": 18386000000, "net_ppe": null, "goodwill": 6603000000, "intangible_assets": 205000000, "goodwill_and_intangibles": 6808000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69241000000, "total_assets": 87627000000, "short_term_debt": 3993000000, "accounts_payable": 3692000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15411000000, "long_term_debt": 19151000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44142000000, "total_liabilities": 59553000000, "total_debt": 23144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41402000000, "total_equity": 28074000000, "shares_outstanding": 243000000, "operating_cash_flow": 7036000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4055000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4092000000, "dividends_paid": 1339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4019000000, "free_cash_flow": 11091000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6230000000", "ebitda": "10494000000", "netIncome": "4092000000", "grossProfit": "18995000000", "depreciation": "None", "totalRevenue": "87926000000", "costOfRevenue": "68931000000", "interestIncome": "363000000", "incomeBeforeTax": "5441000000", "interestExpense": "789000000", "operatingIncome": "6082000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "1349000000", "reportedCurrency": "USD", "netInterestIncome": "-426000000", "nonInterestIncome": "None", "operatingExpenses": "12913000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68931000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4264000000", "sellingGeneralAndAdministrative": "39549000000", "netIncomeFromContinuingOperations": "4092000000" }, "balance": { "goodwill": "6603000000", "inventory": "602000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87627000000", "longTermDebt": "19151000000", "shortTermDebt": "3993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "205000000", "reportedCurrency": "USD", "retainedEarnings": "41402000000", "totalLiabilities": "59553000000", "otherCurrentAssets": "844000000", "totalCurrentAssets": "18386000000", "currentLongTermDebt": "1428000000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "11368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69241000000", "currentAccountsPayable": "3692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58095000000", "shortLongTermDebtTotal": "37416000000", "totalShareholderEquity": "28074000000", "capitalLeaseObligations": "16837000000", "otherCurrentLiabilities": "7726000000", "totalCurrentLiabilities": "15411000000", "otherNonCurrentLiabilities": "783000000", "totalNonCurrentLiabilities": "44142000000", "cashAndShortTermInvestments": "5502000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "205000000", "cashAndCashEquivalentsAtCarryingValue": "5502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4092000000", "profitLoss": "None", "dividendPayout": "1339000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7036000000", "capitalExpenditures": "4055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4019000000", "cashflowFromInvestment": "-4092000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3017000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 87693000000, "cost_of_revenue": 68741000000, "gross_profit": 18952000000, "ebit": 6581000000, "ebitda": 10868000000, "pretax_income": 5836000000, "tax_provision": 1505000000, "net_income": 4331000000, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6501000000, "total_current_assets": 18207000000, "total_assets": 87007000000, "short_term_debt": 2531000000, "long_term_debt": 20135000000, "total_debt": 22666000000, "total_liabilities": 59425000000, "total_equity": 27582000000, "shares_outstanding": 251000000, "goodwill_and_intangibles": 6604000000 }, "cash_flow": { "operating_cash_flow": 8312000000, "capital_expenditure": 5176000000, "free_cash_flow": 13488000000, "dividends_paid": 1259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261713, "ticker_id": 1460, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6581000000", "ebitda": "10868000000", "netIncome": "4331000000", "grossProfit": "18952000000", "depreciation": "None", "totalRevenue": "87693000000", "costOfRevenue": "68741000000", "interestIncome": "370000000", "incomeBeforeTax": "5836000000", "interestExpense": "745000000", "operatingIncome": "6355000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1505000000", "reportedCurrency": "USD", "netInterestIncome": "-375000000", "nonInterestIncome": "None", "operatingExpenses": "12597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4287000000", "sellingGeneralAndAdministrative": "722000000", "netIncomeFromContinuingOperations": "4331000000" }, "balance": { "goodwill": "6423000000", "inventory": "614000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87007000000", "longTermDebt": "20135000000", "shortTermDebt": "2531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "181000000", "reportedCurrency": "USD", "retainedEarnings": "38649000000", "totalLiabilities": "59425000000", "otherCurrentAssets": "1005000000", "totalCurrentAssets": "18207000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "360000000", "currentNetReceivables": "10087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68800000000", "currentAccountsPayable": "3189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58606000000", "shortLongTermDebtTotal": "37719000000", "totalShareholderEquity": "27582000000", "capitalLeaseObligations": "17516000000", "otherCurrentLiabilities": "7301000000", "totalCurrentLiabilities": "13355000000", "otherNonCurrentLiabilities": "689000000", "totalNonCurrentLiabilities": "46070000000", "cashAndShortTermInvestments": "6501000000", "commonStockSharesOutstanding": "251000000", "intangibleAssetsExcludingGoodwill": "181000000", "cashAndCashEquivalentsAtCarryingValue": "6501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4331000000", "profitLoss": "None", "dividendPayout": "1259000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8312000000", "capitalExpenditures": "5176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3426000000", "cashflowFromInvestment": "-5200000000", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87693000000, "cost_of_revenue": 68741000000, "gross_profit": 18952000000, "research_and_development": null, "selling_general_admin": 722000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6581000000, "depreciation_amortisation": 4287000000, "ebitda": 10868000000, "interest_expense": 745000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5836000000, "tax_provision": 1505000000, "effective_tax_rate": null, "net_income": 4331000000, "net_income_continuing_ops": 4331000000, "net_income_to_common": 4331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6501000000, "short_term_investments": 360000000, "net_receivables": 10087000000, "inventory": 614000000, "other_current_assets": null, "total_current_assets": 18207000000, "net_ppe": null, "goodwill": 6423000000, "intangible_assets": 181000000, "goodwill_and_intangibles": 6604000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68800000000, "total_assets": 87007000000, "short_term_debt": 2531000000, "accounts_payable": 3189000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13355000000, "long_term_debt": 20135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46070000000, "total_liabilities": 59425000000, "total_debt": 22666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38649000000, "total_equity": 27582000000, "shares_outstanding": 251000000, "operating_cash_flow": 8312000000, "stock_based_compensation": 163000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5176000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5200000000, "dividends_paid": 1259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3426000000, "free_cash_flow": 13488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6581000000", "ebitda": "10868000000", "netIncome": "4331000000", "grossProfit": "18952000000", "depreciation": "None", "totalRevenue": "87693000000", "costOfRevenue": "68741000000", "interestIncome": "370000000", "incomeBeforeTax": "5836000000", "interestExpense": "745000000", "operatingIncome": "6355000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1505000000", "reportedCurrency": "USD", "netInterestIncome": "-375000000", "nonInterestIncome": "None", "operatingExpenses": "12597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4287000000", "sellingGeneralAndAdministrative": "722000000", "netIncomeFromContinuingOperations": "4331000000" }, "balance": { "goodwill": "6423000000", "inventory": "614000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87007000000", "longTermDebt": "20135000000", "shortTermDebt": "2531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "181000000", "reportedCurrency": "USD", "retainedEarnings": "38649000000", "totalLiabilities": "59425000000", "otherCurrentAssets": "1005000000", "totalCurrentAssets": "18207000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "360000000", "currentNetReceivables": "10087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68800000000", "currentAccountsPayable": "3189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58606000000", "shortLongTermDebtTotal": "37719000000", "totalShareholderEquity": "27582000000", "capitalLeaseObligations": "17516000000", "otherCurrentLiabilities": "7301000000", "totalCurrentLiabilities": "13355000000", "otherNonCurrentLiabilities": "689000000", "totalNonCurrentLiabilities": "46070000000", "cashAndShortTermInvestments": "6501000000", "commonStockSharesOutstanding": "251000000", "intangibleAssetsExcludingGoodwill": "181000000", "cashAndCashEquivalentsAtCarryingValue": "6501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4331000000", "profitLoss": "None", "dividendPayout": "1259000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8312000000", "capitalExpenditures": "5176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3426000000", "cashflowFromInvestment": "-5200000000", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 90155000000, "cost_of_revenue": 70989000000, "gross_profit": 19166000000, "ebit": 6057000000, "ebitda": 10233000000, "pretax_income": 5363000000, "tax_provision": 1391000000, "net_income": 3972000000, "net_income_to_common": 3972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6856000000, "total_current_assets": 18577000000, "total_assets": 87110000000, "short_term_debt": 2516000000, "long_term_debt": 20453000000, "total_debt": 22969000000, "total_liabilities": 61055000000, "total_equity": 26088000000, "shares_outstanding": 256000000, "goodwill_and_intangibles": 6669000000 }, "cash_flow": { "operating_cash_flow": 8815000000, "capital_expenditure": 6174000000, "free_cash_flow": 14989000000, "dividends_paid": 1177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261718, "ticker_id": 1460, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6057000000", "ebitda": "10233000000", "netIncome": "3972000000", "grossProfit": "19166000000", "depreciation": "None", "totalRevenue": "90155000000", "costOfRevenue": "70989000000", "interestIncome": "496000000", "incomeBeforeTax": "5363000000", "interestExpense": "694000000", "operatingIncome": "5338000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "1391000000", "reportedCurrency": "USD", "netInterestIncome": "-496000000", "nonInterestIncome": "None", "operatingExpenses": "13828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1145000000", "costofGoodsAndServicesSold": "70989000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4176000000", "sellingGeneralAndAdministrative": "13393000000", "netIncomeFromContinuingOperations": "3972000000" }, "balance": { "goodwill": "6435000000", "inventory": "604000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87110000000", "longTermDebt": "20453000000", "shortTermDebt": "2516000000", "treasuryStock": "-11645000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "35259000000", "totalLiabilities": "61055000000", "otherCurrentAssets": "929000000", "totalCurrentAssets": "18577000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "302000000", "currentNetReceivables": "10188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68533000000", "currentAccountsPayable": "3848000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40698000000", "shortLongTermDebtTotal": "38332000000", "totalShareholderEquity": "26088000000", "capitalLeaseObligations": "17753000000", "otherCurrentLiabilities": "6917000000", "totalCurrentLiabilities": "13586000000", "otherNonCurrentLiabilities": "695000000", "totalNonCurrentLiabilities": "47469000000", "cashAndShortTermInvestments": "6856000000", "commonStockSharesOutstanding": "256000000", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "6856000000", "accumulatedDepreciationAmortizationPPE": "-39926000000" }, "cashflow": { "netIncome": "3972000000", "profitLoss": "None", "dividendPayout": "1177000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8815000000", "capitalExpenditures": "6174000000", "changeInReceivables": "782000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2597000000", "cashflowFromInvestment": "-6174000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90155000000, "cost_of_revenue": 70989000000, "gross_profit": 19166000000, "research_and_development": null, "selling_general_admin": 13393000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6057000000, "depreciation_amortisation": 4176000000, "ebitda": 10233000000, "interest_expense": 694000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5363000000, "tax_provision": 1391000000, "effective_tax_rate": null, "net_income": 3972000000, "net_income_continuing_ops": 3972000000, "net_income_to_common": 3972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6856000000, "short_term_investments": 302000000, "net_receivables": 10188000000, "inventory": 604000000, "other_current_assets": null, "total_current_assets": 18577000000, "net_ppe": null, "goodwill": 6435000000, "intangible_assets": 234000000, "goodwill_and_intangibles": 6669000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68533000000, "total_assets": 87110000000, "short_term_debt": 2516000000, "accounts_payable": 3848000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13586000000, "long_term_debt": 20453000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47469000000, "total_liabilities": 61055000000, "total_debt": 22969000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35259000000, "total_equity": 26088000000, "shares_outstanding": 256000000, "operating_cash_flow": 8815000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6174000000, "dividends_paid": 1177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2597000000, "free_cash_flow": 14989000000, "net_change_in_cash": 77000000 }, "raw_data": { "income": { "ebit": "6057000000", "ebitda": "10233000000", "netIncome": "3972000000", "grossProfit": "19166000000", "depreciation": "None", "totalRevenue": "90155000000", "costOfRevenue": "70989000000", "interestIncome": "496000000", "incomeBeforeTax": "5363000000", "interestExpense": "694000000", "operatingIncome": "5338000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "1391000000", "reportedCurrency": "USD", "netInterestIncome": "-496000000", "nonInterestIncome": "None", "operatingExpenses": "13828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1145000000", "costofGoodsAndServicesSold": "70989000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4176000000", "sellingGeneralAndAdministrative": "13393000000", "netIncomeFromContinuingOperations": "3972000000" }, "balance": { "goodwill": "6435000000", "inventory": "604000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87110000000", "longTermDebt": "20453000000", "shortTermDebt": "2516000000", "treasuryStock": "-11645000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "35259000000", "totalLiabilities": "61055000000", "otherCurrentAssets": "929000000", "totalCurrentAssets": "18577000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "302000000", "currentNetReceivables": "10188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68533000000", "currentAccountsPayable": "3848000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40698000000", "shortLongTermDebtTotal": "38332000000", "totalShareholderEquity": "26088000000", "capitalLeaseObligations": "17753000000", "otherCurrentLiabilities": "6917000000", "totalCurrentLiabilities": "13586000000", "otherNonCurrentLiabilities": "695000000", "totalNonCurrentLiabilities": "47469000000", "cashAndShortTermInvestments": "6856000000", "commonStockSharesOutstanding": "256000000", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "6856000000", "accumulatedDepreciationAmortizationPPE": "-39926000000" }, "cashflow": { "netIncome": "3972000000", "profitLoss": "None", "dividendPayout": "1177000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8815000000", "capitalExpenditures": "6174000000", "changeInReceivables": "782000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2597000000", "cashflowFromInvestment": "-6174000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 93512000000, "cost_of_revenue": 73345000000, "gross_profit": 20167000000, "ebit": 5585000000, "ebitda": 9555000000, "pretax_income": 4896000000, "tax_provision": 1070000000, "net_income": 3826000000, "net_income_to_common": 3826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6897000000, "total_current_assets": 20365000000, "total_assets": 85994000000, "short_term_debt": 2525000000, "long_term_debt": 20182000000, "total_debt": 22707000000, "total_liabilities": 61055000000, "total_equity": 24939000000, "shares_outstanding": 266000000, "goodwill_and_intangibles": 6845000000 }, "cash_flow": { "operating_cash_flow": 9832000000, "capital_expenditure": 6763000000, "free_cash_flow": 16595000000, "dividends_paid": 793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261723, "ticker_id": 1460, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5585000000", "ebitda": "9555000000", "netIncome": "3826000000", "grossProfit": "20167000000", "depreciation": "None", "totalRevenue": "93512000000", "costOfRevenue": "73345000000", "interestIncome": "53000000", "incomeBeforeTax": "4896000000", "interestExpense": "689000000", "operatingIncome": "6523000000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "1070000000", "reportedCurrency": "USD", "netInterestIncome": "-636000000", "nonInterestIncome": "None", "operatingExpenses": "13644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-660000000", "costofGoodsAndServicesSold": "73345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3970000000", "sellingGeneralAndAdministrative": "13174000000", "netIncomeFromContinuingOperations": "3826000000" }, "balance": { "goodwill": "6544000000", "inventory": "637000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "85994000000", "longTermDebt": "20182000000", "shortTermDebt": "2525000000", "treasuryStock": "-10484000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "301000000", "reportedCurrency": "USD", "retainedEarnings": "32782000000", "totalLiabilities": "61055000000", "otherCurrentAssets": "968000000", "totalCurrentAssets": "20365000000", "currentLongTermDebt": "82000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65629000000", "currentAccountsPayable": "4030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54704000000", "shortLongTermDebtTotal": "37194000000", "totalShareholderEquity": "24939000000", "capitalLeaseObligations": "16930000000", "otherCurrentLiabilities": "7187000000", "totalCurrentLiabilities": "14274000000", "otherNonCurrentLiabilities": "682000000", "totalNonCurrentLiabilities": "46781000000", "cashAndShortTermInvestments": "6897000000", "commonStockSharesOutstanding": "266000000", "intangibleAssetsExcludingGoodwill": "301000000", "cashAndCashEquivalentsAtCarryingValue": "6897000000", "accumulatedDepreciationAmortizationPPE": "-37184000000" }, "cashflow": { "netIncome": "3826000000", "profitLoss": "None", "dividendPayout": "793000000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9832000000", "capitalExpenditures": "6763000000", "changeInReceivables": "-310000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3019000000", "cashflowFromInvestment": "-6816000000", "stockBasedCompensation": "190000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3970000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93512000000, "cost_of_revenue": 73345000000, "gross_profit": 20167000000, "research_and_development": null, "selling_general_admin": 13174000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5585000000, "depreciation_amortisation": 3970000000, "ebitda": 9555000000, "interest_expense": 689000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4896000000, "tax_provision": 1070000000, "effective_tax_rate": null, "net_income": 3826000000, "net_income_continuing_ops": 3826000000, "net_income_to_common": 3826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6897000000, "short_term_investments": null, "net_receivables": 11863000000, "inventory": 637000000, "other_current_assets": null, "total_current_assets": 20365000000, "net_ppe": null, "goodwill": 6544000000, "intangible_assets": 301000000, "goodwill_and_intangibles": 6845000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65629000000, "total_assets": 85994000000, "short_term_debt": 2525000000, "accounts_payable": 4030000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14274000000, "long_term_debt": 20182000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46781000000, "total_liabilities": 61055000000, "total_debt": 22707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32782000000, "total_equity": 24939000000, "shares_outstanding": 266000000, "operating_cash_flow": 9832000000, "stock_based_compensation": 190000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6763000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6816000000, "dividends_paid": 793000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3019000000, "free_cash_flow": 16595000000, "net_change_in_cash": -3000000 }, "raw_data": { "income": { "ebit": "5585000000", "ebitda": "9555000000", "netIncome": "3826000000", "grossProfit": "20167000000", "depreciation": "None", "totalRevenue": "93512000000", "costOfRevenue": "73345000000", "interestIncome": "53000000", "incomeBeforeTax": "4896000000", "interestExpense": "689000000", "operatingIncome": "6523000000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "1070000000", "reportedCurrency": "USD", "netInterestIncome": "-636000000", "nonInterestIncome": "None", "operatingExpenses": "13644000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-660000000", "costofGoodsAndServicesSold": "73345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3970000000", "sellingGeneralAndAdministrative": "13174000000", "netIncomeFromContinuingOperations": "3826000000" }, "balance": { "goodwill": "6544000000", "inventory": "637000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "85994000000", "longTermDebt": "20182000000", "shortTermDebt": "2525000000", "treasuryStock": "-10484000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "301000000", "reportedCurrency": "USD", "retainedEarnings": "32782000000", "totalLiabilities": "61055000000", "otherCurrentAssets": "968000000", "totalCurrentAssets": "20365000000", "currentLongTermDebt": "82000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65629000000", "currentAccountsPayable": "4030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54704000000", "shortLongTermDebtTotal": "37194000000", "totalShareholderEquity": "24939000000", "capitalLeaseObligations": "16930000000", "otherCurrentLiabilities": "7187000000", "totalCurrentLiabilities": "14274000000", "otherNonCurrentLiabilities": "682000000", "totalNonCurrentLiabilities": "46781000000", "cashAndShortTermInvestments": "6897000000", "commonStockSharesOutstanding": "266000000", "intangibleAssetsExcludingGoodwill": "301000000", "cashAndCashEquivalentsAtCarryingValue": "6897000000", "accumulatedDepreciationAmortizationPPE": "-37184000000" }, "cashflow": { "netIncome": "3826000000", "profitLoss": "None", "dividendPayout": "793000000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9832000000", "capitalExpenditures": "6763000000", "changeInReceivables": "-310000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3019000000", "cashflowFromInvestment": "-6816000000", "stockBasedCompensation": "190000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3970000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 83794000000, "cost_of_revenue": 66005000000, "gross_profit": 17789000000, "ebit": 7467000000, "ebitda": 11260000000, "pretax_income": 6674000000, "tax_provision": 1443000000, "net_income": 5231000000, "net_income_to_common": 5231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7087000000, "total_current_assets": 20580000000, "total_assets": 82777000000, "short_term_debt": 2354000000, "long_term_debt": 20733000000, "total_debt": 23087000000, "total_liabilities": 58609000000, "total_equity": 24168000000, "shares_outstanding": 268000000, "goodwill_and_intangibles": 7344000000 }, "cash_flow": { "operating_cash_flow": 10135000000, "capital_expenditure": 5884000000, "free_cash_flow": 16019000000, "dividends_paid": 686000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261728, "ticker_id": 1460, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7467000000", "ebitda": "11260000000", "netIncome": "5231000000", "grossProfit": "17789000000", "depreciation": "None", "totalRevenue": "83794000000", "costOfRevenue": "66005000000", "interestIncome": "741000000", "incomeBeforeTax": "6674000000", "interestExpense": "793000000", "operatingIncome": "6018000000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "1443000000", "reportedCurrency": "USD", "netInterestIncome": "-741000000", "nonInterestIncome": "None", "operatingExpenses": "11771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1610000000", "costofGoodsAndServicesSold": "66005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3793000000", "sellingGeneralAndAdministrative": "11343000000", "netIncomeFromContinuingOperations": "5231000000" }, "balance": { "goodwill": "6992000000", "inventory": "587000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "82777000000", "longTermDebt": "20733000000", "shortTermDebt": "2354000000", "treasuryStock": "-8430000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "352000000", "reportedCurrency": "USD", "retainedEarnings": "29817000000", "totalLiabilities": "58609000000", "otherCurrentAssets": "837000000", "totalCurrentAssets": "20580000000", "currentLongTermDebt": "146000000", "longTermInvestments": "None", "shortTermInvestments": "24168000000", "currentNetReceivables": "12069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62197000000", "currentAccountsPayable": "3841000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51135000000", "shortLongTermDebtTotal": "36462000000", "totalShareholderEquity": "24168000000", "capitalLeaseObligations": "15583000000", "otherCurrentLiabilities": "6828000000", "totalCurrentLiabilities": "13660000000", "otherNonCurrentLiabilities": "983000000", "totalNonCurrentLiabilities": "44949000000", "cashAndShortTermInvestments": "7087000000", "commonStockSharesOutstanding": "268000000", "intangibleAssetsExcludingGoodwill": "352000000", "cashAndCashEquivalentsAtCarryingValue": "7087000000", "accumulatedDepreciationAmortizationPPE": "-34325000000" }, "cashflow": { "netIncome": "5231000000", "profitLoss": "None", "dividendPayout": "686000000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "1389000000", "operatingCashflow": "10135000000", "capitalExpenditures": "5884000000", "changeInReceivables": "-1389000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2090000000", "cashflowFromInvestment": "-6010000000", "stockBasedCompensation": "200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "686000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2035000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4212000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83794000000, "cost_of_revenue": 66005000000, "gross_profit": 17789000000, "research_and_development": null, "selling_general_admin": 11343000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7467000000, "depreciation_amortisation": 3793000000, "ebitda": 11260000000, "interest_expense": 793000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6674000000, "tax_provision": 1443000000, "effective_tax_rate": null, "net_income": 5231000000, "net_income_continuing_ops": 5231000000, "net_income_to_common": 5231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7087000000, "short_term_investments": 24168000000, "net_receivables": 12069000000, "inventory": 587000000, "other_current_assets": null, "total_current_assets": 20580000000, "net_ppe": null, "goodwill": 6992000000, "intangible_assets": 352000000, "goodwill_and_intangibles": 7344000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62197000000, "total_assets": 82777000000, "short_term_debt": 2354000000, "accounts_payable": 3841000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13660000000, "long_term_debt": 20733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44949000000, "total_liabilities": 58609000000, "total_debt": 23087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29817000000, "total_equity": 24168000000, "shares_outstanding": 268000000, "operating_cash_flow": 10135000000, "stock_based_compensation": 200000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5884000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6010000000, "dividends_paid": 686000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2090000000, "free_cash_flow": 16019000000, "net_change_in_cash": 2035000000 }, "raw_data": { "income": { "ebit": "7467000000", "ebitda": "11260000000", "netIncome": "5231000000", "grossProfit": "17789000000", "depreciation": "None", "totalRevenue": "83794000000", "costOfRevenue": "66005000000", "interestIncome": "741000000", "incomeBeforeTax": "6674000000", "interestExpense": "793000000", "operatingIncome": "6018000000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "1443000000", "reportedCurrency": "USD", "netInterestIncome": "-741000000", "nonInterestIncome": "None", "operatingExpenses": "11771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1610000000", "costofGoodsAndServicesSold": "66005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3793000000", "sellingGeneralAndAdministrative": "11343000000", "netIncomeFromContinuingOperations": "5231000000" }, "balance": { "goodwill": "6992000000", "inventory": "587000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "82777000000", "longTermDebt": "20733000000", "shortTermDebt": "2354000000", "treasuryStock": "-8430000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "352000000", "reportedCurrency": "USD", "retainedEarnings": "29817000000", "totalLiabilities": "58609000000", "otherCurrentAssets": "837000000", "totalCurrentAssets": "20580000000", "currentLongTermDebt": "146000000", "longTermInvestments": "None", "shortTermInvestments": "24168000000", "currentNetReceivables": "12069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62197000000", "currentAccountsPayable": "3841000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51135000000", "shortLongTermDebtTotal": "36462000000", "totalShareholderEquity": "24168000000", "capitalLeaseObligations": "15583000000", "otherCurrentLiabilities": "6828000000", "totalCurrentLiabilities": "13660000000", "otherNonCurrentLiabilities": "983000000", "totalNonCurrentLiabilities": "44949000000", "cashAndShortTermInvestments": "7087000000", "commonStockSharesOutstanding": "268000000", "intangibleAssetsExcludingGoodwill": "352000000", "cashAndCashEquivalentsAtCarryingValue": "7087000000", "accumulatedDepreciationAmortizationPPE": "-34325000000" }, "cashflow": { "netIncome": "5231000000", "profitLoss": "None", "dividendPayout": "686000000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "1389000000", "operatingCashflow": "10135000000", "capitalExpenditures": "5884000000", "changeInReceivables": "-1389000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2090000000", "cashflowFromInvestment": "-6010000000", "stockBasedCompensation": "200000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "686000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2035000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4212000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 69217000000, "cost_of_revenue": 55873000000, "gross_profit": 13344000000, "ebit": 2341000000, "ebitda": 5956000000, "pretax_income": 1669000000, "tax_provision": 383000000, "net_income": 1286000000, "net_income_to_common": 1286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4881000000, "total_current_assets": 16383000000, "total_assets": 73537000000, "short_term_debt": 1974000000, "long_term_debt": 21518000000, "total_debt": 23492000000, "total_liabilities": 55242000000, "total_equity": 18295000000, "shares_outstanding": 262000000, "goodwill_and_intangibles": 6694000000 }, "cash_flow": { "operating_cash_flow": 5097000000, "capital_expenditure": 5868000000, "free_cash_flow": 10965000000, "dividends_paid": 679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261733, "ticker_id": 1460, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2341000000", "ebitda": "5956000000", "netIncome": "1286000000", "grossProfit": "13344000000", "depreciation": "None", "totalRevenue": "69217000000", "costOfRevenue": "55873000000", "interestIncome": "55000000", "incomeBeforeTax": "1669000000", "interestExpense": "672000000", "operatingIncome": "2852000000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "-617000000", "nonInterestIncome": "None", "operatingExpenses": "10492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-76000000", "costofGoodsAndServicesSold": "55873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3615000000", "sellingGeneralAndAdministrative": "10065000000", "netIncomeFromContinuingOperations": "1286000000" }, "balance": { "goodwill": "6372000000", "inventory": "572000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "73537000000", "longTermDebt": "21518000000", "shortTermDebt": "1974000000", "treasuryStock": "-9162000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "322000000", "reportedCurrency": "USD", "retainedEarnings": "25216000000", "totalLiabilities": "55242000000", "otherCurrentAssets": "828000000", "totalCurrentAssets": "16383000000", "currentLongTermDebt": "51000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57154000000", "currentAccountsPayable": "3269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33608000000", "shortLongTermDebtTotal": "36121000000", "totalShareholderEquity": "18295000000", "capitalLeaseObligations": "14603000000", "otherCurrentLiabilities": "4684000000", "totalCurrentLiabilities": "10344000000", "otherNonCurrentLiabilities": "5485000000", "totalNonCurrentLiabilities": "44898000000", "cashAndShortTermInvestments": "4881000000", "commonStockSharesOutstanding": "262000000", "intangibleAssetsExcludingGoodwill": "322000000", "cashAndCashEquivalentsAtCarryingValue": "4881000000", "accumulatedDepreciationAmortizationPPE": "-31416000000" }, "cashflow": { "netIncome": "1286000000", "profitLoss": "None", "dividendPayout": "679000000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "1331000000", "operatingCashflow": "5097000000", "capitalExpenditures": "5868000000", "changeInReceivables": "-1331000000", "changeInExchangeRate": "-70000000", "cashflowFromFinancing": "3381000000", "cashflowFromInvestment": "-5846000000", "stockBasedCompensation": "168000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2562000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69217000000, "cost_of_revenue": 55873000000, "gross_profit": 13344000000, "research_and_development": null, "selling_general_admin": 10065000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2341000000, "depreciation_amortisation": 3615000000, "ebitda": 5956000000, "interest_expense": 672000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1669000000, "tax_provision": 383000000, "effective_tax_rate": null, "net_income": 1286000000, "net_income_continuing_ops": 1286000000, "net_income_to_common": 1286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4881000000, "short_term_investments": null, "net_receivables": 10102000000, "inventory": 572000000, "other_current_assets": null, "total_current_assets": 16383000000, "net_ppe": null, "goodwill": 6372000000, "intangible_assets": 322000000, "goodwill_and_intangibles": 6694000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57154000000, "total_assets": 73537000000, "short_term_debt": 1974000000, "accounts_payable": 3269000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10344000000, "long_term_debt": 21518000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44898000000, "total_liabilities": 55242000000, "total_debt": 23492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25216000000, "total_equity": 18295000000, "shares_outstanding": 262000000, "operating_cash_flow": 5097000000, "stock_based_compensation": 168000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5868000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5846000000, "dividends_paid": 679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3381000000, "free_cash_flow": 10965000000, "net_change_in_cash": 2562000000 }, "raw_data": { "income": { "ebit": "2341000000", "ebitda": "5956000000", "netIncome": "1286000000", "grossProfit": "13344000000", "depreciation": "None", "totalRevenue": "69217000000", "costOfRevenue": "55873000000", "interestIncome": "55000000", "incomeBeforeTax": "1669000000", "interestExpense": "672000000", "operatingIncome": "2852000000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "-617000000", "nonInterestIncome": "None", "operatingExpenses": "10492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-76000000", "costofGoodsAndServicesSold": "55873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3615000000", "sellingGeneralAndAdministrative": "10065000000", "netIncomeFromContinuingOperations": "1286000000" }, "balance": { "goodwill": "6372000000", "inventory": "572000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "73537000000", "longTermDebt": "21518000000", "shortTermDebt": "1974000000", "treasuryStock": "-9162000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "322000000", "reportedCurrency": "USD", "retainedEarnings": "25216000000", "totalLiabilities": "55242000000", "otherCurrentAssets": "828000000", "totalCurrentAssets": "16383000000", "currentLongTermDebt": "51000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57154000000", "currentAccountsPayable": "3269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33608000000", "shortLongTermDebtTotal": "36121000000", "totalShareholderEquity": "18295000000", "capitalLeaseObligations": "14603000000", "otherCurrentLiabilities": "4684000000", "totalCurrentLiabilities": "10344000000", "otherNonCurrentLiabilities": "5485000000", "totalNonCurrentLiabilities": "44898000000", "cashAndShortTermInvestments": "4881000000", "commonStockSharesOutstanding": "262000000", "intangibleAssetsExcludingGoodwill": "322000000", "cashAndCashEquivalentsAtCarryingValue": "4881000000", "accumulatedDepreciationAmortizationPPE": "-31416000000" }, "cashflow": { "netIncome": "1286000000", "profitLoss": "None", "dividendPayout": "679000000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "1331000000", "operatingCashflow": "5097000000", "capitalExpenditures": "5868000000", "changeInReceivables": "-1331000000", "changeInExchangeRate": "-70000000", "cashflowFromFinancing": "3381000000", "cashflowFromInvestment": "-5846000000", "stockBasedCompensation": "168000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2562000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 69693000000, "cost_of_revenue": 54866000000, "gross_profit": 14827000000, "ebit": 1243000000, "ebitda": 4596000000, "pretax_income": 655000000, "tax_provision": 115000000, "net_income": 540000000, "net_income_to_common": 540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2319000000, "total_current_assets": 13086000000, "total_assets": 54403000000, "short_term_debt": 964000000, "long_term_debt": 16617000000, "total_debt": 17581000000, "total_liabilities": 36646000000, "total_equity": 17757000000, "shares_outstanding": 265000000, "goodwill_and_intangibles": 7300000000 }, "cash_flow": { "operating_cash_flow": 5613000000, "capital_expenditure": 5490000000, "free_cash_flow": 11103000000, "dividends_paid": 683000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261738, "ticker_id": 1460, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1243000000", "ebitda": "4596000000", "netIncome": "540000000", "grossProfit": "14827000000", "depreciation": "None", "totalRevenue": "69693000000", "costOfRevenue": "54866000000", "interestIncome": "59000000", "incomeBeforeTax": "655000000", "interestExpense": "588000000", "operatingIncome": "4786000000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-529000000", "nonInterestIncome": "None", "operatingExpenses": "10041000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3223000000", "costofGoodsAndServicesSold": "54866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3353000000", "sellingGeneralAndAdministrative": "9573000000", "netIncomeFromContinuingOperations": "540000000" }, "balance": { "goodwill": "6884000000", "inventory": "553000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "54403000000", "longTermDebt": "16617000000", "shortTermDebt": "964000000", "treasuryStock": "-9289000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "24648000000", "totalLiabilities": "36646000000", "otherCurrentAssets": "1098000000", "totalCurrentAssets": "13086000000", "currentLongTermDebt": "964000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41317000000", "currentAccountsPayable": "3030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30429000000", "shortLongTermDebtTotal": "17581000000", "totalShareholderEquity": "17757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4715000000", "totalCurrentLiabilities": "9013000000", "otherNonCurrentLiabilities": "11016000000", "totalNonCurrentLiabilities": "27633000000", "cashAndShortTermInvestments": "2319000000", "commonStockSharesOutstanding": "265000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "2319000000", "accumulatedDepreciationAmortizationPPE": "-29082000000" }, "cashflow": { "netIncome": "540000000", "profitLoss": "None", "dividendPayout": "683000000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "873000000", "operatingCashflow": "5613000000", "capitalExpenditures": "5490000000", "changeInReceivables": "-873000000", "changeInExchangeRate": "-47000000", "cashflowFromFinancing": "-1039000000", "cashflowFromInvestment": "-5473000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-946000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69693000000, "cost_of_revenue": 54866000000, "gross_profit": 14827000000, "research_and_development": null, "selling_general_admin": 9573000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1243000000, "depreciation_amortisation": 3353000000, "ebitda": 4596000000, "interest_expense": 588000000, "interest_income": null, "other_non_operating": null, "pretax_income": 655000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 540000000, "net_income_continuing_ops": 540000000, "net_income_to_common": 540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2319000000, "short_term_investments": null, "net_receivables": 9116000000, "inventory": 553000000, "other_current_assets": null, "total_current_assets": 13086000000, "net_ppe": null, "goodwill": 6884000000, "intangible_assets": 416000000, "goodwill_and_intangibles": 7300000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41317000000, "total_assets": 54403000000, "short_term_debt": 964000000, "accounts_payable": 3030000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9013000000, "long_term_debt": 16617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27633000000, "total_liabilities": 36646000000, "total_debt": 17581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24648000000, "total_equity": 17757000000, "shares_outstanding": 265000000, "operating_cash_flow": 5613000000, "stock_based_compensation": 174000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5490000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5473000000, "dividends_paid": 683000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1039000000, "free_cash_flow": 11103000000, "net_change_in_cash": -946000000 }, "raw_data": { "income": { "ebit": "1243000000", "ebitda": "4596000000", "netIncome": "540000000", "grossProfit": "14827000000", "depreciation": "None", "totalRevenue": "69693000000", "costOfRevenue": "54866000000", "interestIncome": "59000000", "incomeBeforeTax": "655000000", "interestExpense": "588000000", "operatingIncome": "4786000000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-529000000", "nonInterestIncome": "None", "operatingExpenses": "10041000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3223000000", "costofGoodsAndServicesSold": "54866000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3353000000", "sellingGeneralAndAdministrative": "9573000000", "netIncomeFromContinuingOperations": "540000000" }, "balance": { "goodwill": "6884000000", "inventory": "553000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "54403000000", "longTermDebt": "16617000000", "shortTermDebt": "964000000", "treasuryStock": "-9289000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "416000000", "reportedCurrency": "USD", "retainedEarnings": "24648000000", "totalLiabilities": "36646000000", "otherCurrentAssets": "1098000000", "totalCurrentAssets": "13086000000", "currentLongTermDebt": "964000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41317000000", "currentAccountsPayable": "3030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30429000000", "shortLongTermDebtTotal": "17581000000", "totalShareholderEquity": "17757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4715000000", "totalCurrentLiabilities": "9013000000", "otherNonCurrentLiabilities": "11016000000", "totalNonCurrentLiabilities": "27633000000", "cashAndShortTermInvestments": "2319000000", "commonStockSharesOutstanding": "265000000", "intangibleAssetsExcludingGoodwill": "416000000", "cashAndCashEquivalentsAtCarryingValue": "2319000000", "accumulatedDepreciationAmortizationPPE": "-29082000000" }, "cashflow": { "netIncome": "540000000", "profitLoss": "None", "dividendPayout": "683000000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "873000000", "operatingCashflow": "5613000000", "capitalExpenditures": "5490000000", "changeInReceivables": "-873000000", "changeInExchangeRate": "-47000000", "cashflowFromFinancing": "-1039000000", "cashflowFromInvestment": "-5473000000", "stockBasedCompensation": "174000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-946000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1480000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 65450000000, "cost_of_revenue": 51348000000, "gross_profit": 14102000000, "ebit": 4911000000, "ebitda": 8006000000, "pretax_income": 4353000000, "tax_provision": -219000000, "net_income": 4572000000, "net_income_to_common": 4572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265000000, "total_current_assets": 13341000000, "total_assets": 52330000000, "short_term_debt": 1342000000, "long_term_debt": 15243000000, "total_debt": 16585000000, "total_liabilities": 32914000000, "total_equity": 19416000000, "shares_outstanding": 272000000, "goodwill_and_intangibles": 7453000000 }, "cash_flow": { "operating_cash_flow": 4674000000, "capital_expenditure": 5663000000, "free_cash_flow": 10337000000, "dividends_paid": 535000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261743, "ticker_id": 1460, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4911000000", "ebitda": "8006000000", "netIncome": "4572000000", "grossProfit": "14102000000", "depreciation": "None", "totalRevenue": "65450000000", "costOfRevenue": "51348000000", "interestIncome": "48000000", "incomeBeforeTax": "4353000000", "interestExpense": "558000000", "operatingIncome": "5129000000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "-219000000", "reportedCurrency": "USD", "netInterestIncome": "-510000000", "nonInterestIncome": "None", "operatingExpenses": "8973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "41000000", "costofGoodsAndServicesSold": "51348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3095000000", "sellingGeneralAndAdministrative": "8531000000", "netIncomeFromContinuingOperations": "4572000000" }, "balance": { "goodwill": "6973000000", "inventory": "525000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "52330000000", "longTermDebt": "15243000000", "shortTermDebt": "1342000000", "treasuryStock": "-7978000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "480000000", "reportedCurrency": "USD", "retainedEarnings": "24823000000", "totalLiabilities": "32914000000", "otherCurrentAssets": "1070000000", "totalCurrentAssets": "13341000000", "currentLongTermDebt": "1342000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38989000000", "currentAccountsPayable": "2977000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28154000000", "shortLongTermDebtTotal": "16585000000", "totalShareholderEquity": "19416000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4974000000", "totalCurrentLiabilities": "9627000000", "otherNonCurrentLiabilities": "8044000000", "totalNonCurrentLiabilities": "23287000000", "cashAndShortTermInvestments": "3265000000", "commonStockSharesOutstanding": "272000000", "intangibleAssetsExcludingGoodwill": "480000000", "cashAndCashEquivalentsAtCarryingValue": "3265000000", "accumulatedDepreciationAmortizationPPE": "-26967000000" }, "cashflow": { "netIncome": "4572000000", "profitLoss": "None", "dividendPayout": "535000000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-135000000", "operatingCashflow": "4674000000", "capitalExpenditures": "5663000000", "changeInReceivables": "-1049000000", "changeInExchangeRate": "72000000", "cashflowFromFinancing": "227000000", "cashflowFromInvestment": "-5677000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "535000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-704000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1017000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65450000000, "cost_of_revenue": 51348000000, "gross_profit": 14102000000, "research_and_development": 0, "selling_general_admin": 8531000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4911000000, "depreciation_amortisation": 3095000000, "ebitda": 8006000000, "interest_expense": 558000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4353000000, "tax_provision": -219000000, "effective_tax_rate": null, "net_income": 4572000000, "net_income_continuing_ops": 4572000000, "net_income_to_common": 4572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3265000000, "short_term_investments": 0, "net_receivables": 8481000000, "inventory": 525000000, "other_current_assets": null, "total_current_assets": 13341000000, "net_ppe": null, "goodwill": 6973000000, "intangible_assets": 480000000, "goodwill_and_intangibles": 7453000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38989000000, "total_assets": 52330000000, "short_term_debt": 1342000000, "accounts_payable": 2977000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9627000000, "long_term_debt": 15243000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23287000000, "total_liabilities": 32914000000, "total_debt": 16585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24823000000, "total_equity": 19416000000, "shares_outstanding": 272000000, "operating_cash_flow": 4674000000, "stock_based_compensation": 167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5663000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5677000000, "dividends_paid": 535000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227000000, "free_cash_flow": 10337000000, "net_change_in_cash": -704000000 }, "raw_data": { "income": { "ebit": "4911000000", "ebitda": "8006000000", "netIncome": "4572000000", "grossProfit": "14102000000", "depreciation": "None", "totalRevenue": "65450000000", "costOfRevenue": "51348000000", "interestIncome": "48000000", "incomeBeforeTax": "4353000000", "interestExpense": "558000000", "operatingIncome": "5129000000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "-219000000", "reportedCurrency": "USD", "netInterestIncome": "-510000000", "nonInterestIncome": "None", "operatingExpenses": "8973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "41000000", "costofGoodsAndServicesSold": "51348000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3095000000", "sellingGeneralAndAdministrative": "8531000000", "netIncomeFromContinuingOperations": "4572000000" }, "balance": { "goodwill": "6973000000", "inventory": "525000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "52330000000", "longTermDebt": "15243000000", "shortTermDebt": "1342000000", "treasuryStock": "-7978000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "480000000", "reportedCurrency": "USD", "retainedEarnings": "24823000000", "totalLiabilities": "32914000000", "otherCurrentAssets": "1070000000", "totalCurrentAssets": "13341000000", "currentLongTermDebt": "1342000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38989000000", "currentAccountsPayable": "2977000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28154000000", "shortLongTermDebtTotal": "16585000000", "totalShareholderEquity": "19416000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4974000000", "totalCurrentLiabilities": "9627000000", "otherNonCurrentLiabilities": "8044000000", "totalNonCurrentLiabilities": "23287000000", "cashAndShortTermInvestments": "3265000000", "commonStockSharesOutstanding": "272000000", "intangibleAssetsExcludingGoodwill": "480000000", "cashAndCashEquivalentsAtCarryingValue": "3265000000", "accumulatedDepreciationAmortizationPPE": "-26967000000" }, "cashflow": { "netIncome": "4572000000", "profitLoss": "None", "dividendPayout": "535000000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-135000000", "operatingCashflow": "4674000000", "capitalExpenditures": "5663000000", "changeInReceivables": "-1049000000", "changeInExchangeRate": "72000000", "cashflowFromFinancing": "227000000", "cashflowFromInvestment": "-5677000000", "stockBasedCompensation": "167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "535000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-704000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1017000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 24000000000, "cost_of_revenue": 17765000000, "gross_profit": 6235000000, "ebit": 1348000000, "ebitda": 2460000000, "pretax_income": 1263000000, "tax_provision": 207000000, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_assets": 94733000000, "short_term_debt": 5046000000, "long_term_debt": 22831000000, "total_debt": 27877000000, "total_liabilities": 64929000000, "total_equity": 29804000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6758000000 }, "cash_flow": { "operating_cash_flow": 1993000000, "capital_expenditure": 955000000, "free_cash_flow": 2948000000, "dividends_paid": 341000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261704, "ticker_id": 1460, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1348000000", "ebitda": "2460000000", "netIncome": "1056000000", "grossProfit": "6235000000", "depreciation": "None", "totalRevenue": "24000000000", "costOfRevenue": "17765000000", "interestIncome": "138000000", "incomeBeforeTax": "1263000000", "interestExpense": "None", "operatingIncome": "1348000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "4887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000000", "sellingGeneralAndAdministrative": "10825000000", "netIncomeFromContinuingOperations": "1056000000" }, "balance": { "goodwill": "6758000000", "inventory": "631000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "94733000000", "longTermDebt": "22831000000", "shortTermDebt": "5046000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42864000000", "totalLiabilities": "64929000000", "otherCurrentAssets": "5031000000", "totalCurrentAssets": "25477000000", "currentLongTermDebt": "2422000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69256000000", "currentAccountsPayable": "4154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57930000000", "shortLongTermDebtTotal": "42022000000", "totalShareholderEquity": "29804000000", "capitalLeaseObligations": "16769000000", "otherCurrentLiabilities": "8087000000", "totalCurrentLiabilities": "17287000000", "otherNonCurrentLiabilities": "823000000", "totalNonCurrentLiabilities": "47642000000", "cashAndShortTermInvestments": "8008000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056000000", "profitLoss": "None", "dividendPayout": "341000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1993000000", "capitalExpenditures": "955000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3968000000", "cashflowFromInvestment": "-955000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24000000000, "cost_of_revenue": 17765000000, "gross_profit": 6235000000, "research_and_development": null, "selling_general_admin": 10825000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1348000000, "depreciation_amortisation": 1112000000, "ebitda": 2460000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1263000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 1056000000, "net_income_continuing_ops": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8008000000, "short_term_investments": null, "net_receivables": 11807000000, "inventory": 631000000, "other_current_assets": null, "total_current_assets": 25477000000, "net_ppe": null, "goodwill": 6758000000, "intangible_assets": null, "goodwill_and_intangibles": 6758000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69256000000, "total_assets": 94733000000, "short_term_debt": 5046000000, "accounts_payable": 4154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17287000000, "long_term_debt": 22831000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47642000000, "total_liabilities": 64929000000, "total_debt": 27877000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42864000000, "total_equity": 29804000000, "shares_outstanding": 243000000, "operating_cash_flow": 1993000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -955000000, "dividends_paid": 341000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3968000000, "free_cash_flow": 2948000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1348000000", "ebitda": "2460000000", "netIncome": "1056000000", "grossProfit": "6235000000", "depreciation": "None", "totalRevenue": "24000000000", "costOfRevenue": "17765000000", "interestIncome": "138000000", "incomeBeforeTax": "1263000000", "interestExpense": "None", "operatingIncome": "1348000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "4887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000000", "sellingGeneralAndAdministrative": "10825000000", "netIncomeFromContinuingOperations": "1056000000" }, "balance": { "goodwill": "6758000000", "inventory": "631000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "94733000000", "longTermDebt": "22831000000", "shortTermDebt": "5046000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42864000000", "totalLiabilities": "64929000000", "otherCurrentAssets": "5031000000", "totalCurrentAssets": "25477000000", "currentLongTermDebt": "2422000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11807000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69256000000", "currentAccountsPayable": "4154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57930000000", "shortLongTermDebtTotal": "42022000000", "totalShareholderEquity": "29804000000", "capitalLeaseObligations": "16769000000", "otherCurrentLiabilities": "8087000000", "totalCurrentLiabilities": "17287000000", "otherNonCurrentLiabilities": "823000000", "totalNonCurrentLiabilities": "47642000000", "cashAndShortTermInvestments": "8008000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056000000", "profitLoss": "None", "dividendPayout": "341000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1993000000", "capitalExpenditures": "955000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3968000000", "cashflowFromInvestment": "-955000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "341000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 23469000000, "cost_of_revenue": 17269000000, "gross_profit": 6200000000, "ebit": 1289000000, "ebitda": 2357000000, "pretax_income": 1289000000, "tax_provision": 333000000, "net_income": 956000000, "net_income_to_common": 956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6570000000, "total_current_assets": 20653000000, "total_assets": 89181000000, "short_term_debt": 3522000000, "long_term_debt": 20294000000, "total_debt": 23816000000, "total_liabilities": 61041000000, "total_equity": 28140000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6626000000 }, "cash_flow": { "operating_cash_flow": 1951000000, "capital_expenditure": 757000000, "free_cash_flow": 2708000000, "dividends_paid": 342000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261705, "ticker_id": 1460, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1289000000", "ebitda": "2357000000", "netIncome": "956000000", "grossProfit": "6200000000", "depreciation": "None", "totalRevenue": "23469000000", "costOfRevenue": "17269000000", "interestIncome": "135000000", "incomeBeforeTax": "1289000000", "interestExpense": "135000000", "operatingIncome": "1378000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "333000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "4822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17269000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068000000", "sellingGeneralAndAdministrative": "10495000000", "netIncomeFromContinuingOperations": "956000000" }, "balance": { "goodwill": "6626000000", "inventory": "631000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "89181000000", "longTermDebt": "20294000000", "shortTermDebt": "3522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42154000000", "totalLiabilities": "61041000000", "otherCurrentAssets": "1293000000", "totalCurrentAssets": "20653000000", "currentLongTermDebt": "901000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68528000000", "currentAccountsPayable": "4664000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57506000000", "shortLongTermDebtTotal": "37766000000", "totalShareholderEquity": "28140000000", "capitalLeaseObligations": "16571000000", "otherCurrentLiabilities": "8028000000", "totalCurrentLiabilities": "16214000000", "otherNonCurrentLiabilities": "790000000", "totalNonCurrentLiabilities": "44827000000", "cashAndShortTermInvestments": "6570000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956000000", "profitLoss": "None", "dividendPayout": "342000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1951000000", "capitalExpenditures": "757000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632000000", "cashflowFromInvestment": "-861000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23469000000, "cost_of_revenue": 17269000000, "gross_profit": 6200000000, "research_and_development": null, "selling_general_admin": 10495000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1289000000, "depreciation_amortisation": 1068000000, "ebitda": 2357000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1289000000, "tax_provision": 333000000, "effective_tax_rate": null, "net_income": 956000000, "net_income_continuing_ops": 956000000, "net_income_to_common": 956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6570000000, "short_term_investments": null, "net_receivables": 12159000000, "inventory": 631000000, "other_current_assets": null, "total_current_assets": 20653000000, "net_ppe": null, "goodwill": 6626000000, "intangible_assets": null, "goodwill_and_intangibles": 6626000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68528000000, "total_assets": 89181000000, "short_term_debt": 3522000000, "accounts_payable": 4664000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16214000000, "long_term_debt": 20294000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44827000000, "total_liabilities": 61041000000, "total_debt": 23816000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42154000000, "total_equity": 28140000000, "shares_outstanding": 243000000, "operating_cash_flow": 1951000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 757000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -861000000, "dividends_paid": 342000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -632000000, "free_cash_flow": 2708000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1289000000", "ebitda": "2357000000", "netIncome": "956000000", "grossProfit": "6200000000", "depreciation": "None", "totalRevenue": "23469000000", "costOfRevenue": "17269000000", "interestIncome": "135000000", "incomeBeforeTax": "1289000000", "interestExpense": "135000000", "operatingIncome": "1378000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "333000000", "reportedCurrency": "USD", "netInterestIncome": "-135000000", "nonInterestIncome": "None", "operatingExpenses": "4822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17269000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068000000", "sellingGeneralAndAdministrative": "10495000000", "netIncomeFromContinuingOperations": "956000000" }, "balance": { "goodwill": "6626000000", "inventory": "631000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "89181000000", "longTermDebt": "20294000000", "shortTermDebt": "3522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "42154000000", "totalLiabilities": "61041000000", "otherCurrentAssets": "1293000000", "totalCurrentAssets": "20653000000", "currentLongTermDebt": "901000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68528000000", "currentAccountsPayable": "4664000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57506000000", "shortLongTermDebtTotal": "37766000000", "totalShareholderEquity": "28140000000", "capitalLeaseObligations": "16571000000", "otherCurrentLiabilities": "8028000000", "totalCurrentLiabilities": "16214000000", "otherNonCurrentLiabilities": "790000000", "totalNonCurrentLiabilities": "44827000000", "cashAndShortTermInvestments": "6570000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956000000", "profitLoss": "None", "dividendPayout": "342000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1951000000", "capitalExpenditures": "757000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632000000", "cashflowFromInvestment": "-861000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 22244000000, "cost_of_revenue": 17550000000, "gross_profit": 4694000000, "ebit": 1253000000, "ebitda": 2345000000, "pretax_income": 1134000000, "tax_provision": 310000000, "net_income": 824000000, "net_income_to_common": 824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6166000000, "total_current_assets": 19344000000, "total_assets": 88416000000, "short_term_debt": 3474000000, "long_term_debt": 20291000000, "total_debt": 23765000000, "total_liabilities": 60645000000, "total_equity": 27771000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6672000000 }, "cash_flow": { "operating_cash_flow": 1716000000, "capital_expenditure": 623000000, "free_cash_flow": 2339000000, "dividends_paid": 345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261706, "ticker_id": 1460, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1253000000", "ebitda": "2345000000", "netIncome": "824000000", "grossProfit": "4694000000", "depreciation": "None", "totalRevenue": "22244000000", "costOfRevenue": "17550000000", "interestIncome": "119000000", "incomeBeforeTax": "1134000000", "interestExpense": "119000000", "operatingIncome": "1298000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "310000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "3396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000000", "sellingGeneralAndAdministrative": "10097000000", "netIncomeFromContinuingOperations": "824000000" }, "balance": { "goodwill": "6672000000", "inventory": "604000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "88416000000", "longTermDebt": "20291000000", "shortTermDebt": "3474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41538000000", "totalLiabilities": "60645000000", "otherCurrentAssets": "987000000", "totalCurrentAssets": "19344000000", "currentLongTermDebt": "883000000", "longTermInvestments": "None", "shortTermInvestments": "71000000", "currentNetReceivables": "11516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69072000000", "currentAccountsPayable": "4223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57752000000", "shortLongTermDebtTotal": "37906000000", "totalShareholderEquity": "27771000000", "capitalLeaseObligations": "16732000000", "otherCurrentLiabilities": "7827000000", "totalCurrentLiabilities": "15524000000", "otherNonCurrentLiabilities": "817000000", "totalNonCurrentLiabilities": "45121000000", "cashAndShortTermInvestments": "6166000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824000000", "profitLoss": "None", "dividendPayout": "345000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1716000000", "capitalExpenditures": "623000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460000000", "cashflowFromInvestment": "-619000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22244000000, "cost_of_revenue": 17550000000, "gross_profit": 4694000000, "research_and_development": null, "selling_general_admin": 10097000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1253000000, "depreciation_amortisation": 1092000000, "ebitda": 2345000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1134000000, "tax_provision": 310000000, "effective_tax_rate": null, "net_income": 824000000, "net_income_continuing_ops": 824000000, "net_income_to_common": 824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6166000000, "short_term_investments": 71000000, "net_receivables": 11516000000, "inventory": 604000000, "other_current_assets": null, "total_current_assets": 19344000000, "net_ppe": null, "goodwill": 6672000000, "intangible_assets": null, "goodwill_and_intangibles": 6672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69072000000, "total_assets": 88416000000, "short_term_debt": 3474000000, "accounts_payable": 4223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15524000000, "long_term_debt": 20291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45121000000, "total_liabilities": 60645000000, "total_debt": 23765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41538000000, "total_equity": 27771000000, "shares_outstanding": 243000000, "operating_cash_flow": 1716000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -619000000, "dividends_paid": 345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -460000000, "free_cash_flow": 2339000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1253000000", "ebitda": "2345000000", "netIncome": "824000000", "grossProfit": "4694000000", "depreciation": "None", "totalRevenue": "22244000000", "costOfRevenue": "17550000000", "interestIncome": "119000000", "incomeBeforeTax": "1134000000", "interestExpense": "119000000", "operatingIncome": "1298000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "310000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "3396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000000", "sellingGeneralAndAdministrative": "10097000000", "netIncomeFromContinuingOperations": "824000000" }, "balance": { "goodwill": "6672000000", "inventory": "604000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "88416000000", "longTermDebt": "20291000000", "shortTermDebt": "3474000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41538000000", "totalLiabilities": "60645000000", "otherCurrentAssets": "987000000", "totalCurrentAssets": "19344000000", "currentLongTermDebt": "883000000", "longTermInvestments": "None", "shortTermInvestments": "71000000", "currentNetReceivables": "11516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69072000000", "currentAccountsPayable": "4223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57752000000", "shortLongTermDebtTotal": "37906000000", "totalShareholderEquity": "27771000000", "capitalLeaseObligations": "16732000000", "otherCurrentLiabilities": "7827000000", "totalCurrentLiabilities": "15524000000", "otherNonCurrentLiabilities": "817000000", "totalNonCurrentLiabilities": "45121000000", "cashAndShortTermInvestments": "6166000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824000000", "profitLoss": "None", "dividendPayout": "345000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1716000000", "capitalExpenditures": "623000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460000000", "cashflowFromInvestment": "-619000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 22220000000, "cost_of_revenue": 16911000000, "gross_profit": 5309000000, "ebit": 2347000000, "ebitda": 3404000000, "pretax_income": 2223000000, "tax_provision": 575000000, "net_income": 1648000000, "net_income_to_common": 1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5502000000, "total_current_assets": 18386000000, "total_assets": 87627000000, "short_term_debt": 3993000000, "long_term_debt": 19151000000, "total_debt": 23144000000, "total_liabilities": 59553000000, "total_equity": 28074000000, "shares_outstanding": 238000000, "goodwill_and_intangibles": 6808000000 }, "cash_flow": { "operating_cash_flow": 2519000000, "capital_expenditure": 1473000000, "free_cash_flow": 3992000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261707, "ticker_id": 1460, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2347000000", "ebitda": "3404000000", "netIncome": "1648000000", "grossProfit": "5309000000", "depreciation": "None", "totalRevenue": "22220000000", "costOfRevenue": "16911000000", "interestIncome": "124000000", "incomeBeforeTax": "2223000000", "interestExpense": "124000000", "operatingIncome": "1987000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "3322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000000", "sellingGeneralAndAdministrative": "9631000000", "netIncomeFromContinuingOperations": "1648000000" }, "balance": { "goodwill": "6603000000", "inventory": "602000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87627000000", "longTermDebt": "19151000000", "shortTermDebt": "3993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "205000000", "reportedCurrency": "USD", "retainedEarnings": "41402000000", "totalLiabilities": "59553000000", "otherCurrentAssets": "844000000", "totalCurrentAssets": "18386000000", "currentLongTermDebt": "1428000000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "11368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69241000000", "currentAccountsPayable": "3692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58095000000", "shortLongTermDebtTotal": "37416000000", "totalShareholderEquity": "28074000000", "capitalLeaseObligations": "16837000000", "otherCurrentLiabilities": "7726000000", "totalCurrentLiabilities": "15411000000", "otherNonCurrentLiabilities": "783000000", "totalNonCurrentLiabilities": "44142000000", "cashAndShortTermInvestments": "5502000000", "commonStockSharesOutstanding": "238000000", "intangibleAssetsExcludingGoodwill": "205000000", "cashAndCashEquivalentsAtCarryingValue": "5502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1648000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2519000000", "capitalExpenditures": "1473000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847000000", "cashflowFromInvestment": "-1432000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22220000000, "cost_of_revenue": 16911000000, "gross_profit": 5309000000, "research_and_development": null, "selling_general_admin": 9631000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2347000000, "depreciation_amortisation": 1057000000, "ebitda": 3404000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2223000000, "tax_provision": 575000000, "effective_tax_rate": null, "net_income": 1648000000, "net_income_continuing_ops": 1648000000, "net_income_to_common": 1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5502000000, "short_term_investments": 70000000, "net_receivables": 11368000000, "inventory": 602000000, "other_current_assets": null, "total_current_assets": 18386000000, "net_ppe": null, "goodwill": 6603000000, "intangible_assets": 205000000, "goodwill_and_intangibles": 6808000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69241000000, "total_assets": 87627000000, "short_term_debt": 3993000000, "accounts_payable": 3692000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15411000000, "long_term_debt": 19151000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44142000000, "total_liabilities": 59553000000, "total_debt": 23144000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41402000000, "total_equity": 28074000000, "shares_outstanding": 238000000, "operating_cash_flow": 2519000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1473000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1432000000, "dividends_paid": 331000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -847000000, "free_cash_flow": 3992000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2347000000", "ebitda": "3404000000", "netIncome": "1648000000", "grossProfit": "5309000000", "depreciation": "None", "totalRevenue": "22220000000", "costOfRevenue": "16911000000", "interestIncome": "124000000", "incomeBeforeTax": "2223000000", "interestExpense": "124000000", "operatingIncome": "1987000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "3322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000000", "sellingGeneralAndAdministrative": "9631000000", "netIncomeFromContinuingOperations": "1648000000" }, "balance": { "goodwill": "6603000000", "inventory": "602000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87627000000", "longTermDebt": "19151000000", "shortTermDebt": "3993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "205000000", "reportedCurrency": "USD", "retainedEarnings": "41402000000", "totalLiabilities": "59553000000", "otherCurrentAssets": "844000000", "totalCurrentAssets": "18386000000", "currentLongTermDebt": "1428000000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "11368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69241000000", "currentAccountsPayable": "3692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58095000000", "shortLongTermDebtTotal": "37416000000", "totalShareholderEquity": "28074000000", "capitalLeaseObligations": "16837000000", "otherCurrentLiabilities": "7726000000", "totalCurrentLiabilities": "15411000000", "otherNonCurrentLiabilities": "783000000", "totalNonCurrentLiabilities": "44142000000", "cashAndShortTermInvestments": "5502000000", "commonStockSharesOutstanding": "238000000", "intangibleAssetsExcludingGoodwill": "205000000", "cashAndCashEquivalentsAtCarryingValue": "5502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1648000000", "profitLoss": "None", "dividendPayout": "331000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2519000000", "capitalExpenditures": "1473000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847000000", "cashflowFromInvestment": "-1432000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 22160000000, "cost_of_revenue": 17429000000, "gross_profit": 4731000000, "ebit": 1297000000, "ebitda": 2363000000, "pretax_income": 1181000000, "tax_provision": 272000000, "net_income": 909000000, "net_income_to_common": 909000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5135000000, "total_current_assets": 17214000000, "total_assets": 85043000000, "short_term_debt": 3135000000, "long_term_debt": 19530000000, "total_debt": 22665000000, "total_liabilities": 58335000000, "total_equity": 26708000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 6332000000 }, "cash_flow": { "operating_cash_flow": 2012000000, "capital_expenditure": 997000000, "free_cash_flow": 3009000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261709, "ticker_id": 1460, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1297000000", "ebitda": "2363000000", "netIncome": "909000000", "grossProfit": "4731000000", "depreciation": "None", "totalRevenue": "22160000000", "costOfRevenue": "17429000000", "interestIncome": "116000000", "incomeBeforeTax": "1181000000", "interestExpense": "116000000", "operatingIncome": "1471000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "3260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066000000", "sellingGeneralAndAdministrative": "9840000000", "netIncomeFromContinuingOperations": "909000000" }, "balance": { "goodwill": "6332000000", "inventory": "617000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "85043000000", "longTermDebt": "19530000000", "shortTermDebt": "3135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39754000000", "totalLiabilities": "58335000000", "otherCurrentAssets": "1232000000", "totalCurrentAssets": "17214000000", "currentLongTermDebt": "611000000", "longTermInvestments": "None", "shortTermInvestments": "72000000", "currentNetReceivables": "10230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67829000000", "currentAccountsPayable": "3604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57432000000", "shortLongTermDebtTotal": "37031000000", "totalShareholderEquity": "26708000000", "capitalLeaseObligations": "16890000000", "otherCurrentLiabilities": "7157000000", "totalCurrentLiabilities": "13896000000", "otherNonCurrentLiabilities": "657000000", "totalNonCurrentLiabilities": "44439000000", "cashAndShortTermInvestments": "5135000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "909000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2012000000", "capitalExpenditures": "997000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-863000000", "cashflowFromInvestment": "-1054000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22160000000, "cost_of_revenue": 17429000000, "gross_profit": 4731000000, "research_and_development": null, "selling_general_admin": 9840000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1297000000, "depreciation_amortisation": 1066000000, "ebitda": 2363000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1181000000, "tax_provision": 272000000, "effective_tax_rate": null, "net_income": 909000000, "net_income_continuing_ops": 909000000, "net_income_to_common": 909000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5135000000, "short_term_investments": 72000000, "net_receivables": 10230000000, "inventory": 617000000, "other_current_assets": null, "total_current_assets": 17214000000, "net_ppe": null, "goodwill": 6332000000, "intangible_assets": null, "goodwill_and_intangibles": 6332000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67829000000, "total_assets": 85043000000, "short_term_debt": 3135000000, "accounts_payable": 3604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13896000000, "long_term_debt": 19530000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44439000000, "total_liabilities": 58335000000, "total_debt": 22665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39754000000, "total_equity": 26708000000, "shares_outstanding": 244000000, "operating_cash_flow": 2012000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 997000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1054000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -863000000, "free_cash_flow": 3009000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1297000000", "ebitda": "2363000000", "netIncome": "909000000", "grossProfit": "4731000000", "depreciation": "None", "totalRevenue": "22160000000", "costOfRevenue": "17429000000", "interestIncome": "116000000", "incomeBeforeTax": "1181000000", "interestExpense": "116000000", "operatingIncome": "1471000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "3260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1066000000", "sellingGeneralAndAdministrative": "9840000000", "netIncomeFromContinuingOperations": "909000000" }, "balance": { "goodwill": "6332000000", "inventory": "617000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "85043000000", "longTermDebt": "19530000000", "shortTermDebt": "3135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39754000000", "totalLiabilities": "58335000000", "otherCurrentAssets": "1232000000", "totalCurrentAssets": "17214000000", "currentLongTermDebt": "611000000", "longTermInvestments": "None", "shortTermInvestments": "72000000", "currentNetReceivables": "10230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67829000000", "currentAccountsPayable": "3604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57432000000", "shortLongTermDebtTotal": "37031000000", "totalShareholderEquity": "26708000000", "capitalLeaseObligations": "16890000000", "otherCurrentLiabilities": "7157000000", "totalCurrentLiabilities": "13896000000", "otherNonCurrentLiabilities": "657000000", "totalNonCurrentLiabilities": "44439000000", "cashAndShortTermInvestments": "5135000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "909000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2012000000", "capitalExpenditures": "997000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-863000000", "cashflowFromInvestment": "-1054000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-497000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1066000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 21967000000, "cost_of_revenue": 17388000000, "gross_profit": 4579000000, "ebit": 1083000000, "ebitda": 2146000000, "pretax_income": 981000000, "tax_provision": 240000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5029000000, "total_current_assets": 17721000000, "total_assets": 85481000000, "short_term_debt": 3128000000, "long_term_debt": 19433000000, "total_debt": 22561000000, "total_liabilities": 59021000000, "total_equity": 26460000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 6290000000 }, "cash_flow": { "operating_cash_flow": 1318000000, "capital_expenditure": 818000000, "free_cash_flow": 2136000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261710, "ticker_id": 1460, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1083000000", "ebitda": "2146000000", "netIncome": "741000000", "grossProfit": "4579000000", "depreciation": "None", "totalRevenue": "21967000000", "costOfRevenue": "17388000000", "interestIncome": "102000000", "incomeBeforeTax": "981000000", "interestExpense": "102000000", "operatingIncome": "1378000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "3201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000000", "sellingGeneralAndAdministrative": "9878000000", "netIncomeFromContinuingOperations": "741000000" }, "balance": { "goodwill": "6290000000", "inventory": "620000000", "commonStock": "26492000000", "currentDebt": "None", "investments": "None", "totalAssets": "85481000000", "longTermDebt": "19433000000", "shortTermDebt": "3128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39175000000", "totalLiabilities": "59021000000", "otherCurrentAssets": "1335000000", "totalCurrentAssets": "17721000000", "currentLongTermDebt": "592000000", "longTermInvestments": "None", "shortTermInvestments": "77000000", "currentNetReceivables": "10737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67760000000", "currentAccountsPayable": "3896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57827000000", "shortLongTermDebtTotal": "17841000000", "totalShareholderEquity": "26460000000", "capitalLeaseObligations": "17249000000", "otherCurrentLiabilities": "7368000000", "totalCurrentLiabilities": "14392000000", "otherNonCurrentLiabilities": "651000000", "totalNonCurrentLiabilities": "19149000000", "cashAndShortTermInvestments": "5029000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "741000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1318000000", "capitalExpenditures": "818000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000000", "cashflowFromInvestment": "-804000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1020000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21967000000, "cost_of_revenue": 17388000000, "gross_profit": 4579000000, "research_and_development": null, "selling_general_admin": 9878000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1083000000, "depreciation_amortisation": 1063000000, "ebitda": 2146000000, "interest_expense": 102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 981000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 741000000, "net_income_continuing_ops": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5029000000, "short_term_investments": 77000000, "net_receivables": 10737000000, "inventory": 620000000, "other_current_assets": null, "total_current_assets": 17721000000, "net_ppe": null, "goodwill": 6290000000, "intangible_assets": null, "goodwill_and_intangibles": 6290000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67760000000, "total_assets": 85481000000, "short_term_debt": 3128000000, "accounts_payable": 3896000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14392000000, "long_term_debt": 19433000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19149000000, "total_liabilities": 59021000000, "total_debt": 22561000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39175000000, "total_equity": 26460000000, "shares_outstanding": 244000000, "operating_cash_flow": 1318000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804000000, "dividends_paid": 337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1340000000, "free_cash_flow": 2136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1083000000", "ebitda": "2146000000", "netIncome": "741000000", "grossProfit": "4579000000", "depreciation": "None", "totalRevenue": "21967000000", "costOfRevenue": "17388000000", "interestIncome": "102000000", "incomeBeforeTax": "981000000", "interestExpense": "102000000", "operatingIncome": "1378000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "3201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1063000000", "sellingGeneralAndAdministrative": "9878000000", "netIncomeFromContinuingOperations": "741000000" }, "balance": { "goodwill": "6290000000", "inventory": "620000000", "commonStock": "26492000000", "currentDebt": "None", "investments": "None", "totalAssets": "85481000000", "longTermDebt": "19433000000", "shortTermDebt": "3128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39175000000", "totalLiabilities": "59021000000", "otherCurrentAssets": "1335000000", "totalCurrentAssets": "17721000000", "currentLongTermDebt": "592000000", "longTermInvestments": "None", "shortTermInvestments": "77000000", "currentNetReceivables": "10737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67760000000", "currentAccountsPayable": "3896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57827000000", "shortLongTermDebtTotal": "17841000000", "totalShareholderEquity": "26460000000", "capitalLeaseObligations": "17249000000", "otherCurrentLiabilities": "7368000000", "totalCurrentLiabilities": "14392000000", "otherNonCurrentLiabilities": "651000000", "totalNonCurrentLiabilities": "19149000000", "cashAndShortTermInvestments": "5029000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5029000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "741000000", "profitLoss": "None", "dividendPayout": "337000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1318000000", "capitalExpenditures": "818000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000000", "cashflowFromInvestment": "-804000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1020000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1063000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 21579000000, "cost_of_revenue": 17203000000, "gross_profit": 4376000000, "ebit": 1140000000, "ebitda": 2218000000, "pretax_income": 1056000000, "tax_provision": 262000000, "net_income": 794000000, "net_income_to_common": 794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5943000000, "total_current_assets": 18094000000, "total_assets": 86711000000, "short_term_debt": 3132000000, "long_term_debt": 19664000000, "total_debt": 22796000000, "total_liabilities": 59535000000, "total_equity": 27176000000, "shares_outstanding": 247352000, "goodwill_and_intangibles": 6512000000 }, "cash_flow": { "operating_cash_flow": 1187000000, "capital_expenditure": 767000000, "free_cash_flow": 1954000000, "dividends_paid": 339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261711, "ticker_id": 1460, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1140000000", "ebitda": "2218000000", "netIncome": "794000000", "grossProfit": "4376000000", "depreciation": "None", "totalRevenue": "21579000000", "costOfRevenue": "17203000000", "interestIncome": "84000000", "incomeBeforeTax": "1056000000", "interestExpense": "84000000", "operatingIncome": "1208000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "262000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "3168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078000000", "sellingGeneralAndAdministrative": "9775000000", "netIncomeFromContinuingOperations": "794000000" }, "balance": { "goodwill": "6512000000", "inventory": "611000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "86711000000", "longTermDebt": "19664000000", "shortTermDebt": "3132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38767000000", "totalLiabilities": "59535000000", "otherCurrentAssets": "1228000000", "totalCurrentAssets": "18094000000", "currentLongTermDebt": "622000000", "longTermInvestments": "None", "shortTermInvestments": "76000000", "currentNetReceivables": "10312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68617000000", "currentAccountsPayable": "3738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58349000000", "shortLongTermDebtTotal": "37765000000", "totalShareholderEquity": "27176000000", "capitalLeaseObligations": "17479000000", "otherCurrentLiabilities": "7241000000", "totalCurrentLiabilities": "14111000000", "otherNonCurrentLiabilities": "693000000", "totalNonCurrentLiabilities": "45424000000", "cashAndShortTermInvestments": "5943000000", "commonStockSharesOutstanding": "247352000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "794000000", "profitLoss": "None", "dividendPayout": "339000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1187000000", "capitalExpenditures": "767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-969000000", "cashflowFromInvestment": "-802000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1078000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21579000000, "cost_of_revenue": 17203000000, "gross_profit": 4376000000, "research_and_development": null, "selling_general_admin": 9775000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1140000000, "depreciation_amortisation": 1078000000, "ebitda": 2218000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1056000000, "tax_provision": 262000000, "effective_tax_rate": null, "net_income": 794000000, "net_income_continuing_ops": 794000000, "net_income_to_common": 794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5943000000, "short_term_investments": 76000000, "net_receivables": 10312000000, "inventory": 611000000, "other_current_assets": null, "total_current_assets": 18094000000, "net_ppe": null, "goodwill": 6512000000, "intangible_assets": null, "goodwill_and_intangibles": 6512000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68617000000, "total_assets": 86711000000, "short_term_debt": 3132000000, "accounts_payable": 3738000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14111000000, "long_term_debt": 19664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45424000000, "total_liabilities": 59535000000, "total_debt": 22796000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38767000000, "total_equity": 27176000000, "shares_outstanding": 247352000, "operating_cash_flow": 1187000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 767000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -802000000, "dividends_paid": 339000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -969000000, "free_cash_flow": 1954000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1140000000", "ebitda": "2218000000", "netIncome": "794000000", "grossProfit": "4376000000", "depreciation": "None", "totalRevenue": "21579000000", "costOfRevenue": "17203000000", "interestIncome": "84000000", "incomeBeforeTax": "1056000000", "interestExpense": "84000000", "operatingIncome": "1208000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "262000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "3168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17203000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078000000", "sellingGeneralAndAdministrative": "9775000000", "netIncomeFromContinuingOperations": "794000000" }, "balance": { "goodwill": "6512000000", "inventory": "611000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "86711000000", "longTermDebt": "19664000000", "shortTermDebt": "3132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38767000000", "totalLiabilities": "59535000000", "otherCurrentAssets": "1228000000", "totalCurrentAssets": "18094000000", "currentLongTermDebt": "622000000", "longTermInvestments": "None", "shortTermInvestments": "76000000", "currentNetReceivables": "10312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68617000000", "currentAccountsPayable": "3738000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58349000000", "shortLongTermDebtTotal": "37765000000", "totalShareholderEquity": "27176000000", "capitalLeaseObligations": "17479000000", "otherCurrentLiabilities": "7241000000", "totalCurrentLiabilities": "14111000000", "otherNonCurrentLiabilities": "693000000", "totalNonCurrentLiabilities": "45424000000", "cashAndShortTermInvestments": "5943000000", "commonStockSharesOutstanding": "247352000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "794000000", "profitLoss": "None", "dividendPayout": "339000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1187000000", "capitalExpenditures": "767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-969000000", "cashflowFromInvestment": "-802000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "339000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1078000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 22109000000, "cost_of_revenue": 16986000000, "gross_profit": 5123000000, "ebit": 2124000000, "ebitda": 3228000000, "pretax_income": 2028000000, "tax_provision": 554000000, "net_income": 1474000000, "net_income_to_common": 1474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6501000000, "total_current_assets": 18207000000, "total_assets": 87007000000, "short_term_debt": 2531000000, "long_term_debt": 20135000000, "total_debt": 22666000000, "total_liabilities": 59425000000, "total_equity": 27582000000, "shares_outstanding": 248000000, "goodwill_and_intangibles": 6604000000 }, "cash_flow": { "operating_cash_flow": 2698000000, "capital_expenditure": 1202000000, "free_cash_flow": 3900000000, "dividends_paid": 310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261712, "ticker_id": 1460, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2124000000", "ebitda": "3228000000", "netIncome": "1474000000", "grossProfit": "5123000000", "depreciation": "None", "totalRevenue": "22109000000", "costOfRevenue": "16986000000", "interestIncome": "None", "incomeBeforeTax": "2028000000", "interestExpense": "96000000", "operatingIncome": "1987000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "554000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "3136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000000", "sellingGeneralAndAdministrative": "602000000", "netIncomeFromContinuingOperations": "1474000000" }, "balance": { "goodwill": "6423000000", "inventory": "614000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87007000000", "longTermDebt": "20135000000", "shortTermDebt": "2531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "181000000", "reportedCurrency": "USD", "retainedEarnings": "38649000000", "totalLiabilities": "59425000000", "otherCurrentAssets": "1005000000", "totalCurrentAssets": "18207000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "360000000", "currentNetReceivables": "10087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68800000000", "currentAccountsPayable": "3189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37719000000", "totalShareholderEquity": "27582000000", "capitalLeaseObligations": "17516000000", "otherCurrentLiabilities": "7301000000", "totalCurrentLiabilities": "13355000000", "otherNonCurrentLiabilities": "689000000", "totalNonCurrentLiabilities": "46070000000", "cashAndShortTermInvestments": "6501000000", "commonStockSharesOutstanding": "248000000", "intangibleAssetsExcludingGoodwill": "181000000", "cashAndCashEquivalentsAtCarryingValue": "6501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1472000000", "profitLoss": "None", "dividendPayout": "310000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "2698000000", "capitalExpenditures": "1202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000000", "cashflowFromInvestment": "-1234000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22109000000, "cost_of_revenue": 16986000000, "gross_profit": 5123000000, "research_and_development": null, "selling_general_admin": 602000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2124000000, "depreciation_amortisation": 1104000000, "ebitda": 3228000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2028000000, "tax_provision": 554000000, "effective_tax_rate": null, "net_income": 1474000000, "net_income_continuing_ops": 1474000000, "net_income_to_common": 1474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6501000000, "short_term_investments": 360000000, "net_receivables": 10087000000, "inventory": 614000000, "other_current_assets": null, "total_current_assets": 18207000000, "net_ppe": null, "goodwill": 6423000000, "intangible_assets": 181000000, "goodwill_and_intangibles": 6604000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68800000000, "total_assets": 87007000000, "short_term_debt": 2531000000, "accounts_payable": 3189000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13355000000, "long_term_debt": 20135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46070000000, "total_liabilities": 59425000000, "total_debt": 22666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38649000000, "total_equity": 27582000000, "shares_outstanding": 248000000, "operating_cash_flow": 2698000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1234000000, "dividends_paid": 310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592000000, "free_cash_flow": 3900000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2124000000", "ebitda": "3228000000", "netIncome": "1474000000", "grossProfit": "5123000000", "depreciation": "None", "totalRevenue": "22109000000", "costOfRevenue": "16986000000", "interestIncome": "None", "incomeBeforeTax": "2028000000", "interestExpense": "96000000", "operatingIncome": "1987000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "554000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "3136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104000000", "sellingGeneralAndAdministrative": "602000000", "netIncomeFromContinuingOperations": "1474000000" }, "balance": { "goodwill": "6423000000", "inventory": "614000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87007000000", "longTermDebt": "20135000000", "shortTermDebt": "2531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "181000000", "reportedCurrency": "USD", "retainedEarnings": "38649000000", "totalLiabilities": "59425000000", "otherCurrentAssets": "1005000000", "totalCurrentAssets": "18207000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "360000000", "currentNetReceivables": "10087000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68800000000", "currentAccountsPayable": "3189000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37719000000", "totalShareholderEquity": "27582000000", "capitalLeaseObligations": "17516000000", "otherCurrentLiabilities": "7301000000", "totalCurrentLiabilities": "13355000000", "otherNonCurrentLiabilities": "689000000", "totalNonCurrentLiabilities": "46070000000", "cashAndShortTermInvestments": "6501000000", "commonStockSharesOutstanding": "248000000", "intangibleAssetsExcludingGoodwill": "181000000", "cashAndCashEquivalentsAtCarryingValue": "6501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1472000000", "profitLoss": "None", "dividendPayout": "310000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "2698000000", "capitalExpenditures": "1202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000000", "cashflowFromInvestment": "-1234000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 21738000000, "cost_of_revenue": 17199000000, "gross_profit": 4539000000, "ebit": 1274000000, "ebitda": 2346000000, "pretax_income": 1183000000, "tax_provision": 304000000, "net_income": 879000000, "net_income_to_common": 879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5644000000, "total_current_assets": 17424000000, "total_assets": 86114000000, "short_term_debt": 2514000000, "long_term_debt": 20122000000, "total_debt": 22636000000, "total_liabilities": 59739000000, "total_equity": 26375000000, "shares_outstanding": 250000000, "goodwill_and_intangibles": 6425000000 }, "cash_flow": { "operating_cash_flow": 1610000000, "capital_expenditure": 1379000000, "free_cash_flow": 2989000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261714, "ticker_id": 1460, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1274000000", "ebitda": "2346000000", "netIncome": "879000000", "grossProfit": "4539000000", "depreciation": "None", "totalRevenue": "21738000000", "costOfRevenue": "17199000000", "interestIncome": "None", "incomeBeforeTax": "1183000000", "interestExpense": "91000000", "operatingIncome": "1357000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "304000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "3182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "879000000" }, "balance": { "goodwill": "6425000000", "inventory": "640000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "86114000000", "longTermDebt": "20122000000", "shortTermDebt": "2514000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37174000000", "totalLiabilities": "59739000000", "otherCurrentAssets": "1236000000", "totalCurrentAssets": "17424000000", "currentLongTermDebt": "67000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68690000000", "currentAccountsPayable": "3780000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37514000000", "totalShareholderEquity": "26375000000", "capitalLeaseObligations": "17325000000", "otherCurrentLiabilities": "7014000000", "totalCurrentLiabilities": "13308000000", "otherNonCurrentLiabilities": "690000000", "totalNonCurrentLiabilities": "46431000000", "cashAndShortTermInvestments": "5644000000", "commonStockSharesOutstanding": "250000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "879000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-577000000", "operatingCashflow": "1610000000", "capitalExpenditures": "1379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1316000000", "cashflowFromInvestment": "-1358000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21738000000, "cost_of_revenue": 17199000000, "gross_profit": 4539000000, "research_and_development": null, "selling_general_admin": 40000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1274000000, "depreciation_amortisation": 1072000000, "ebitda": 2346000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1183000000, "tax_provision": 304000000, "effective_tax_rate": null, "net_income": 879000000, "net_income_continuing_ops": 879000000, "net_income_to_common": 879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5644000000, "short_term_investments": null, "net_receivables": 9904000000, "inventory": 640000000, "other_current_assets": null, "total_current_assets": 17424000000, "net_ppe": null, "goodwill": 6425000000, "intangible_assets": null, "goodwill_and_intangibles": 6425000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68690000000, "total_assets": 86114000000, "short_term_debt": 2514000000, "accounts_payable": 3780000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13308000000, "long_term_debt": 20122000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46431000000, "total_liabilities": 59739000000, "total_debt": 22636000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37174000000, "total_equity": 26375000000, "shares_outstanding": 250000000, "operating_cash_flow": 1610000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1379000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1358000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1316000000, "free_cash_flow": 2989000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1274000000", "ebitda": "2346000000", "netIncome": "879000000", "grossProfit": "4539000000", "depreciation": "None", "totalRevenue": "21738000000", "costOfRevenue": "17199000000", "interestIncome": "None", "incomeBeforeTax": "1183000000", "interestExpense": "91000000", "operatingIncome": "1357000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "304000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "3182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "879000000" }, "balance": { "goodwill": "6425000000", "inventory": "640000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "86114000000", "longTermDebt": "20122000000", "shortTermDebt": "2514000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37174000000", "totalLiabilities": "59739000000", "otherCurrentAssets": "1236000000", "totalCurrentAssets": "17424000000", "currentLongTermDebt": "67000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68690000000", "currentAccountsPayable": "3780000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37514000000", "totalShareholderEquity": "26375000000", "capitalLeaseObligations": "17325000000", "otherCurrentLiabilities": "7014000000", "totalCurrentLiabilities": "13308000000", "otherNonCurrentLiabilities": "690000000", "totalNonCurrentLiabilities": "46431000000", "cashAndShortTermInvestments": "5644000000", "commonStockSharesOutstanding": "250000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "879000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-577000000", "operatingCashflow": "1610000000", "capitalExpenditures": "1379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1316000000", "cashflowFromInvestment": "-1358000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 22165000000, "cost_of_revenue": 17588000000, "gross_profit": 4577000000, "ebit": 1299000000, "ebitda": 2339000000, "pretax_income": 1202000000, "tax_provision": 302000000, "net_income": 900000000, "net_income_to_common": 900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6729000000, "total_current_assets": 19117000000, "total_assets": 88051000000, "short_term_debt": 2767000000, "long_term_debt": 20193000000, "total_debt": 22960000000, "total_liabilities": 61285000000, "total_equity": 26766000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 6468000000 }, "cash_flow": { "operating_cash_flow": 1774000000, "capital_expenditure": 1305000000, "free_cash_flow": 3079000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261715, "ticker_id": 1460, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1299000000", "ebitda": "2339000000", "netIncome": "900000000", "grossProfit": "4577000000", "depreciation": "None", "totalRevenue": "22165000000", "costOfRevenue": "17588000000", "interestIncome": "None", "incomeBeforeTax": "1202000000", "interestExpense": "97000000", "operatingIncome": "1421000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "302000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "3156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1040000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "900000000" }, "balance": { "goodwill": "6468000000", "inventory": "632000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "88051000000", "longTermDebt": "20193000000", "shortTermDebt": "2767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36605000000", "totalLiabilities": "61285000000", "otherCurrentAssets": "1091000000", "totalCurrentAssets": "19117000000", "currentLongTermDebt": "334000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10665000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68934000000", "currentAccountsPayable": "4002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58775000000", "shortLongTermDebtTotal": "38182000000", "totalShareholderEquity": "26766000000", "capitalLeaseObligations": "17655000000", "otherCurrentLiabilities": "7479000000", "totalCurrentLiabilities": "14248000000", "otherNonCurrentLiabilities": "694000000", "totalNonCurrentLiabilities": "47037000000", "cashAndShortTermInvestments": "6729000000", "commonStockSharesOutstanding": "253000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "900000000", "profitLoss": "None", "dividendPayout": "317000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "561000000", "operatingCashflow": "1774000000", "capitalExpenditures": "1305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-791000000", "cashflowFromInvestment": "-1328000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22165000000, "cost_of_revenue": 17588000000, "gross_profit": 4577000000, "research_and_development": null, "selling_general_admin": 41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1299000000, "depreciation_amortisation": 1040000000, "ebitda": 2339000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1202000000, "tax_provision": 302000000, "effective_tax_rate": null, "net_income": 900000000, "net_income_continuing_ops": 900000000, "net_income_to_common": 900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6729000000, "short_term_investments": null, "net_receivables": 10665000000, "inventory": 632000000, "other_current_assets": null, "total_current_assets": 19117000000, "net_ppe": null, "goodwill": 6468000000, "intangible_assets": null, "goodwill_and_intangibles": 6468000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68934000000, "total_assets": 88051000000, "short_term_debt": 2767000000, "accounts_payable": 4002000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14248000000, "long_term_debt": 20193000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47037000000, "total_liabilities": 61285000000, "total_debt": 22960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36605000000, "total_equity": 26766000000, "shares_outstanding": 253000000, "operating_cash_flow": 1774000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1328000000, "dividends_paid": 317000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -791000000, "free_cash_flow": 3079000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1299000000", "ebitda": "2339000000", "netIncome": "900000000", "grossProfit": "4577000000", "depreciation": "None", "totalRevenue": "22165000000", "costOfRevenue": "17588000000", "interestIncome": "None", "incomeBeforeTax": "1202000000", "interestExpense": "97000000", "operatingIncome": "1421000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "302000000", "reportedCurrency": "USD", "netInterestIncome": "-97000000", "nonInterestIncome": "None", "operatingExpenses": "3156000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1040000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "900000000" }, "balance": { "goodwill": "6468000000", "inventory": "632000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "88051000000", "longTermDebt": "20193000000", "shortTermDebt": "2767000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36605000000", "totalLiabilities": "61285000000", "otherCurrentAssets": "1091000000", "totalCurrentAssets": "19117000000", "currentLongTermDebt": "334000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10665000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68934000000", "currentAccountsPayable": "4002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58775000000", "shortLongTermDebtTotal": "38182000000", "totalShareholderEquity": "26766000000", "capitalLeaseObligations": "17655000000", "otherCurrentLiabilities": "7479000000", "totalCurrentLiabilities": "14248000000", "otherNonCurrentLiabilities": "694000000", "totalNonCurrentLiabilities": "47037000000", "cashAndShortTermInvestments": "6729000000", "commonStockSharesOutstanding": "253000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "900000000", "profitLoss": "None", "dividendPayout": "317000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "561000000", "operatingCashflow": "1774000000", "capitalExpenditures": "1305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-791000000", "cashflowFromInvestment": "-1328000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1040000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 21681000000, "cost_of_revenue": 16968000000, "gross_profit": 4713000000, "ebit": 1514000000, "ebitda": 2585000000, "pretax_income": 1423000000, "tax_provision": 345000000, "net_income": 1078000000, "net_income_to_common": 1078000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7055000000, "total_current_assets": 18887000000, "total_assets": 87576000000, "short_term_debt": 2733000000, "long_term_debt": 20145000000, "total_debt": 22878000000, "total_liabilities": 61042000000, "total_equity": 26534000000, "shares_outstanding": 254000000, "goodwill_and_intangibles": 6422000000 }, "cash_flow": { "operating_cash_flow": 2230000000, "capital_expenditure": 1290000000, "free_cash_flow": 3520000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261716, "ticker_id": 1460, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1514000000", "ebitda": "2585000000", "netIncome": "1078000000", "grossProfit": "4713000000", "depreciation": "None", "totalRevenue": "21681000000", "costOfRevenue": "16968000000", "interestIncome": "91000000", "incomeBeforeTax": "1423000000", "interestExpense": "91000000", "operatingIncome": "1590000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "345000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "3123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "1078000000" }, "balance": { "goodwill": "6422000000", "inventory": "631000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87576000000", "longTermDebt": "20145000000", "shortTermDebt": "2733000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36021000000", "totalLiabilities": "61042000000", "otherCurrentAssets": "994000000", "totalCurrentAssets": "18887000000", "currentLongTermDebt": "351000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68689000000", "currentAccountsPayable": "3794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58501000000", "shortLongTermDebtTotal": "38216000000", "totalShareholderEquity": "26534000000", "capitalLeaseObligations": "17720000000", "otherCurrentLiabilities": "7284000000", "totalCurrentLiabilities": "13811000000", "otherNonCurrentLiabilities": "694000000", "totalNonCurrentLiabilities": "47231000000", "cashAndShortTermInvestments": "7055000000", "commonStockSharesOutstanding": "254000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1078000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-131000000", "operatingCashflow": "2230000000", "capitalExpenditures": "1290000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000000", "cashflowFromInvestment": "-1280000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21681000000, "cost_of_revenue": 16968000000, "gross_profit": 4713000000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1514000000, "depreciation_amortisation": 1071000000, "ebitda": 2585000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1423000000, "tax_provision": 345000000, "effective_tax_rate": null, "net_income": 1078000000, "net_income_continuing_ops": 1078000000, "net_income_to_common": 1078000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7055000000, "short_term_investments": null, "net_receivables": 10207000000, "inventory": 631000000, "other_current_assets": null, "total_current_assets": 18887000000, "net_ppe": null, "goodwill": 6422000000, "intangible_assets": null, "goodwill_and_intangibles": 6422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68689000000, "total_assets": 87576000000, "short_term_debt": 2733000000, "accounts_payable": 3794000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13811000000, "long_term_debt": 20145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47231000000, "total_liabilities": 61042000000, "total_debt": 22878000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36021000000, "total_equity": 26534000000, "shares_outstanding": 254000000, "operating_cash_flow": 2230000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1290000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1280000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -727000000, "free_cash_flow": 3520000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1514000000", "ebitda": "2585000000", "netIncome": "1078000000", "grossProfit": "4713000000", "depreciation": "None", "totalRevenue": "21681000000", "costOfRevenue": "16968000000", "interestIncome": "91000000", "incomeBeforeTax": "1423000000", "interestExpense": "91000000", "operatingIncome": "1590000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "345000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "3123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "1078000000" }, "balance": { "goodwill": "6422000000", "inventory": "631000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87576000000", "longTermDebt": "20145000000", "shortTermDebt": "2733000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "36021000000", "totalLiabilities": "61042000000", "otherCurrentAssets": "994000000", "totalCurrentAssets": "18887000000", "currentLongTermDebt": "351000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10207000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68689000000", "currentAccountsPayable": "3794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58501000000", "shortLongTermDebtTotal": "38216000000", "totalShareholderEquity": "26534000000", "capitalLeaseObligations": "17720000000", "otherCurrentLiabilities": "7284000000", "totalCurrentLiabilities": "13811000000", "otherNonCurrentLiabilities": "694000000", "totalNonCurrentLiabilities": "47231000000", "cashAndShortTermInvestments": "7055000000", "commonStockSharesOutstanding": "254000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1078000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-131000000", "operatingCashflow": "2230000000", "capitalExpenditures": "1290000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000000", "cashflowFromInvestment": "-1280000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "income_statement": { "revenue": 21930000000, "cost_of_revenue": 16687000000, "gross_profit": 5243000000, "ebit": 2233000000, "ebitda": 3308000000, "pretax_income": 2128000000, "tax_provision": 590000000, "net_income": 1538000000, "net_income_to_common": 1538000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6856000000, "total_current_assets": 18577000000, "total_assets": 87110000000, "short_term_debt": 2516000000, "long_term_debt": 20453000000, "total_debt": 22969000000, "total_liabilities": 61055000000, "total_equity": 26088000000, "shares_outstanding": 254000000, "goodwill_and_intangibles": 6669000000 }, "cash_flow": { "operating_cash_flow": 3414000000, "capital_expenditure": 1754000000, "free_cash_flow": 5168000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261717, "ticker_id": 1460, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:52:24.287445+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2233000000", "ebitda": "3308000000", "netIncome": "1538000000", "grossProfit": "5243000000", "depreciation": "None", "totalRevenue": "21930000000", "costOfRevenue": "16687000000", "interestIncome": "105000000", "incomeBeforeTax": "2128000000", "interestExpense": "105000000", "operatingIncome": "1767000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "590000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "3476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "928000000", "costofGoodsAndServicesSold": "16687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000000", "sellingGeneralAndAdministrative": "3041000000", "netIncomeFromContinuingOperations": "1538000000" }, "balance": { "goodwill": "6435000000", "inventory": "604000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87110000000", "longTermDebt": "20453000000", "shortTermDebt": "2516000000", "treasuryStock": "-11645000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "35259000000", "totalLiabilities": "61055000000", "otherCurrentAssets": "962000000", "totalCurrentAssets": "18577000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "302000000", "currentNetReceivables": "10188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68533000000", "currentAccountsPayable": "3848000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40698000000", "shortLongTermDebtTotal": "38332000000", "totalShareholderEquity": "26088000000", "capitalLeaseObligations": "17753000000", "otherCurrentLiabilities": "6917000000", "totalCurrentLiabilities": "13586000000", "otherNonCurrentLiabilities": "695000000", "totalNonCurrentLiabilities": "47469000000", "cashAndShortTermInvestments": "6856000000", "commonStockSharesOutstanding": "254000000", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "6856000000", "accumulatedDepreciationAmortizationPPE": "-39926000000" }, "cashflow": { "netIncome": "1538000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-624000000", "operatingCashflow": "3414000000", "capitalExpenditures": "1754000000", "changeInReceivables": "409000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000000", "cashflowFromInvestment": "-1744000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1502000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21930000000, "cost_of_revenue": 16687000000, "gross_profit": 5243000000, "research_and_development": null, "selling_general_admin": 3041000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2233000000, "depreciation_amortisation": 1075000000, "ebitda": 3308000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2128000000, "tax_provision": 590000000, "effective_tax_rate": null, "net_income": 1538000000, "net_income_continuing_ops": 1538000000, "net_income_to_common": 1538000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6856000000, "short_term_investments": 302000000, "net_receivables": 10188000000, "inventory": 604000000, "other_current_assets": null, "total_current_assets": 18577000000, "net_ppe": null, "goodwill": 6435000000, "intangible_assets": 234000000, "goodwill_and_intangibles": 6669000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68533000000, "total_assets": 87110000000, "short_term_debt": 2516000000, "accounts_payable": 3848000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13586000000, "long_term_debt": 20453000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47469000000, "total_liabilities": 61055000000, "total_debt": 22969000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35259000000, "total_equity": 26088000000, "shares_outstanding": 254000000, "operating_cash_flow": 3414000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1754000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1744000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201000000, "free_cash_flow": 5168000000, "net_change_in_cash": 1502000000 }, "raw_data": { "income": { "ebit": "2233000000", "ebitda": "3308000000", "netIncome": "1538000000", "grossProfit": "5243000000", "depreciation": "None", "totalRevenue": "21930000000", "costOfRevenue": "16687000000", "interestIncome": "105000000", "incomeBeforeTax": "2128000000", "interestExpense": "105000000", "operatingIncome": "1767000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "590000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "3476000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "928000000", "costofGoodsAndServicesSold": "16687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000000", "sellingGeneralAndAdministrative": "3041000000", "netIncomeFromContinuingOperations": "1538000000" }, "balance": { "goodwill": "6435000000", "inventory": "604000000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "87110000000", "longTermDebt": "20453000000", "shortTermDebt": "2516000000", "treasuryStock": "-11645000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "35259000000", "totalLiabilities": "61055000000", "otherCurrentAssets": "962000000", "totalCurrentAssets": "18577000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "302000000", "currentNetReceivables": "10188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68533000000", "currentAccountsPayable": "3848000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40698000000", "shortLongTermDebtTotal": "38332000000", "totalShareholderEquity": "26088000000", "capitalLeaseObligations": "17753000000", "otherCurrentLiabilities": "6917000000", "totalCurrentLiabilities": "13586000000", "otherNonCurrentLiabilities": "695000000", "totalNonCurrentLiabilities": "47469000000", "cashAndShortTermInvestments": "6856000000", "commonStockSharesOutstanding": "254000000", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "6856000000", "accumulatedDepreciationAmortizationPPE": "-39926000000" }, "cashflow": { "netIncome": "1538000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-624000000", "operatingCashflow": "3414000000", "capitalExpenditures": "1754000000", "changeInReceivables": "409000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000000", "cashflowFromInvestment": "-1744000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1502000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1552000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }