{ "ticker": { "uuid": "58bbb408-f616-4154-8e5a-45305051ce09", "symbol": "FDX", "name": "FedEx Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/58bbb408-f616-4154-8e5a-45305051ce09/", "api_url": "https://sharemaestro.com/factors/api/tickers/58bbb408-f616-4154-8e5a-45305051ce09/" }, "latest_snapshot": { "ticker": { "uuid": "58bbb408-f616-4154-8e5a-45305051ce09", "symbol": "FDX", "name": "FedEx Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/58bbb408-f616-4154-8e5a-45305051ce09/", "api_url": "https://sharemaestro.com/factors/api/tickers/58bbb408-f616-4154-8e5a-45305051ce09/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.85, "value": 0.78, "quality": 0.32, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 312.98, "market_cap": 74679142492.88, "pe_ratio": 16.8424, "earnings_yield": 0.0599, "ebitda_to_ev": 0.1018, "shareholder_yield": 0.0151, "roe": 0.1401, "piotroski_f_score": 6, "momentum_12_1": 1.2442, "volatility_252d": 0.3719 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.8424, "ev_ebitda": 9.8268, "earnings_yield": 0.0599, "fcf_yield": 0.1221, "shareholder_yield": 0.0151 }, "quality": { "roe": 0.1401, "roic": 0.078, "gross_margin": 0.229, "fcf_margin": 0.1344, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0773, "eps_growth_1y": 0.0836, "fcf_growth_1y": 0.1481 }, "momentum": { "price_return_12m": 1.1612, "momentum_12_1": 1.2442, "relative_strength": 1.0122 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.32, "momentum_percentile": 0.94, "growth_composite": 81, "yield_composite": 74, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 329.78, "os": 0.89, "value": 0.73, "quality": 0.61, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 17.7462, "earnings_yield": 0.0577, "shareholder_yield": 0.0142, "roe": 0.1401, "momentum_12_1": 0.762 }, { "week_end_date": "2026-06-14", "price": 337.06, "os": 0.9, "value": 0.73, "quality": 0.63, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 18.1382, "earnings_yield": 0.0568, "shareholder_yield": 0.0139, "roe": 0.1401, "momentum_12_1": 0.7118 }, { "week_end_date": "2026-06-21", "price": 324.99, "os": 0.88, "value": 0.74, "quality": 0.56, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 17.4889, "earnings_yield": 0.0583, "shareholder_yield": 0.0144, "roe": 0.1401, "momentum_12_1": 0.7825 }, { "week_end_date": "2026-06-28", "price": 318.53, "os": 0.86, "value": 0.77, "quality": 0.39, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 17.141, "earnings_yield": 0.0591, "shareholder_yield": 0.0148, "roe": 0.1401, "momentum_12_1": 0.827 }, { "week_end_date": "2026-07-05", "price": 313, "os": 0.91, "value": 0.77, "quality": 0.63, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 16.8435, "earnings_yield": 0.0599, "shareholder_yield": 0.0151, "roe": 0.1401, "momentum_12_1": 1.1393 }, { "week_end_date": "2026-07-12", "price": 314.69, "os": 0.84, "value": 0.76, "quality": 0.34, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 16.9344, "earnings_yield": 0.0596, "shareholder_yield": 0.015, "roe": 0.1401, "momentum_12_1": 1.2344 }, { "week_end_date": "2026-07-19", "price": 312.98, "os": 0.85, "value": 0.78, "quality": 0.32, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 16.8424, "earnings_yield": 0.0599, "shareholder_yield": 0.0151, "roe": 0.1401, "momentum_12_1": 1.2442 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94720000000, "cost_of_revenue": 74098000000, "gross_profit": 20622000000, "ebit": 6623000000, "ebitda": 10992000000, "pretax_income": 5793000000, "tax_provision": 1360000000, "net_income": 4433000000, "net_income_to_common": 4433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13311000000, "total_current_assets": 27903000000, "total_assets": 98937000000, "short_term_debt": 5101000000, "long_term_debt": null, "total_debt": 42943000000, "total_liabilities": 67290000000, "total_equity": 31647000000, "shares_outstanding": 239000000, "goodwill_and_intangibles": 6733000000 }, "cash_flow": { "operating_cash_flow": 8925000000, "capital_expenditure": 3809000000, "free_cash_flow": 12734000000, "dividends_paid": 1374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94720000000, "cost_of_revenue": 74098000000, "gross_profit": 20622000000, "ebit": 6623000000, "ebitda": 10992000000, "pretax_income": 5793000000, "tax_provision": 1360000000, "net_income": 4433000000, "net_income_to_common": 4433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13311000000, "total_current_assets": 27903000000, "total_assets": 98937000000, "short_term_debt": 5101000000, "long_term_debt": null, "total_debt": 42943000000, "total_liabilities": 67290000000, "total_equity": 31647000000, "shares_outstanding": 239000000, "goodwill_and_intangibles": 6733000000 }, "cash_flow": { "operating_cash_flow": 8925000000, "capital_expenditure": 3809000000, "free_cash_flow": 12734000000, "dividends_paid": 1374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94720000000, "cost_of_revenue": 74098000000, "gross_profit": 20622000000, "ebit": 6623000000, "ebitda": 10992000000, "pretax_income": 5793000000, "tax_provision": 1360000000, "net_income": 4433000000, "net_income_to_common": 4433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13311000000, "total_current_assets": 27903000000, "total_assets": 98937000000, "short_term_debt": 5101000000, "long_term_debt": null, "total_debt": 42943000000, "total_liabilities": 67290000000, "total_equity": 31647000000, "shares_outstanding": 239000000, "goodwill_and_intangibles": 6733000000 }, "cash_flow": { "operating_cash_flow": 8925000000, "capital_expenditure": 3809000000, "free_cash_flow": 12734000000, "dividends_paid": 1374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94720000000, "cost_of_revenue": 74098000000, "gross_profit": 20622000000, "ebit": 6623000000, "ebitda": 10992000000, "pretax_income": 5793000000, "tax_provision": 1360000000, "net_income": 4433000000, "net_income_to_common": 4433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13311000000, "total_current_assets": 27903000000, "total_assets": 98937000000, "short_term_debt": 5101000000, "long_term_debt": null, "total_debt": 42943000000, "total_liabilities": 67290000000, "total_equity": 31647000000, "shares_outstanding": 239000000, "goodwill_and_intangibles": 6733000000 }, "cash_flow": { "operating_cash_flow": 8925000000, "capital_expenditure": 3809000000, "free_cash_flow": 12734000000, "dividends_paid": 1374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87926000000, "cost_of_revenue": 68931000000, "gross_profit": 18995000000, "ebit": 6230000000, "ebitda": 10494000000, "pretax_income": 5441000000, "tax_provision": 1349000000, "net_income": 4092000000, "net_income_to_common": 4092000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5502000000, "total_current_assets": 18386000000, "total_assets": 87627000000, "short_term_debt": 3993000000, "long_term_debt": 19151000000, "total_debt": 37416000000, "total_liabilities": 59553000000, "total_equity": 28074000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6808000000 }, "cash_flow": { "operating_cash_flow": 7036000000, "capital_expenditure": 4055000000, "free_cash_flow": 11091000000, "dividends_paid": 1339000000, "share_repurchases": -3017000000, "shares_issued": 524000000, "net_debt_issued": -157000000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87926000000, "cost_of_revenue": 68931000000, "gross_profit": 18995000000, "ebit": 6230000000, "ebitda": 10494000000, "pretax_income": 5441000000, "tax_provision": 1349000000, "net_income": 4092000000, "net_income_to_common": 4092000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5502000000, "total_current_assets": 18386000000, "total_assets": 87627000000, "short_term_debt": 3993000000, "long_term_debt": 19151000000, "total_debt": 37416000000, "total_liabilities": 59553000000, "total_equity": 28074000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6808000000 }, "cash_flow": { "operating_cash_flow": 7036000000, "capital_expenditure": 4055000000, "free_cash_flow": 11091000000, "dividends_paid": 1339000000, "share_repurchases": -3017000000, "shares_issued": 524000000, "net_debt_issued": -157000000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87926000000, "cost_of_revenue": 68931000000, "gross_profit": 18995000000, "ebit": 6230000000, "ebitda": 10494000000, "pretax_income": 5441000000, "tax_provision": 1349000000, "net_income": 4092000000, "net_income_to_common": 4092000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5502000000, "total_current_assets": 18386000000, "total_assets": 87627000000, "short_term_debt": 3993000000, "long_term_debt": 19151000000, "total_debt": 37416000000, "total_liabilities": 59553000000, "total_equity": 28074000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6808000000 }, "cash_flow": { "operating_cash_flow": 7036000000, "capital_expenditure": 4055000000, "free_cash_flow": 11091000000, "dividends_paid": 1339000000, "share_repurchases": -3017000000, "shares_issued": 524000000, "net_debt_issued": -157000000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87926000000, "cost_of_revenue": 68931000000, "gross_profit": 18995000000, "ebit": 6230000000, "ebitda": 10494000000, "pretax_income": 5441000000, "tax_provision": 1349000000, "net_income": 4092000000, "net_income_to_common": 4092000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5502000000, "total_current_assets": 18386000000, "total_assets": 87627000000, "short_term_debt": 3993000000, "long_term_debt": 19151000000, "total_debt": 37416000000, "total_liabilities": 59553000000, "total_equity": 28074000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6808000000 }, "cash_flow": { "operating_cash_flow": 7036000000, "capital_expenditure": 4055000000, "free_cash_flow": 11091000000, "dividends_paid": 1339000000, "share_repurchases": -3017000000, "shares_issued": 524000000, "net_debt_issued": -157000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25007000000, "cost_of_revenue": 19334000000, "gross_profit": 5673000000, "ebit": 2089000000, "ebitda": 3186000000, "pretax_income": 2108000000, "tax_provision": 510000000, "net_income": 1598000000, "net_income_to_common": 1598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13311000000, "total_current_assets": 27903000000, "total_assets": 98937000000, "short_term_debt": 5101000000, "long_term_debt": null, "total_debt": 42943000000, "total_liabilities": 67290000000, "total_equity": 31647000000, "shares_outstanding": 241000000, "goodwill_and_intangibles": 6733000000 }, "cash_flow": { "operating_cash_flow": 3265000000, "capital_expenditure": 1474000000, "free_cash_flow": 4739000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25007000000, "cost_of_revenue": 19334000000, "gross_profit": 5673000000, "ebit": 2089000000, "ebitda": 3186000000, "pretax_income": 2108000000, "tax_provision": 510000000, "net_income": 1598000000, "net_income_to_common": 1598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13311000000, "total_current_assets": 27903000000, "total_assets": 98937000000, "short_term_debt": 5101000000, "long_term_debt": null, "total_debt": 42943000000, "total_liabilities": 67290000000, "total_equity": 31647000000, "shares_outstanding": 241000000, "goodwill_and_intangibles": 6733000000 }, "cash_flow": { "operating_cash_flow": 3265000000, "capital_expenditure": 1474000000, "free_cash_flow": 4739000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25007000000, "cost_of_revenue": 19334000000, "gross_profit": 5673000000, "ebit": 2089000000, "ebitda": 3186000000, "pretax_income": 2108000000, "tax_provision": 510000000, "net_income": 1598000000, "net_income_to_common": 1598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13311000000, "total_current_assets": 27903000000, "total_assets": 98937000000, "short_term_debt": 5101000000, "long_term_debt": null, "total_debt": 42943000000, "total_liabilities": 67290000000, "total_equity": 31647000000, "shares_outstanding": 241000000, "goodwill_and_intangibles": 6733000000 }, "cash_flow": { "operating_cash_flow": 3265000000, "capital_expenditure": 1474000000, "free_cash_flow": 4739000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25007000000, "cost_of_revenue": 19334000000, "gross_profit": 5673000000, "ebit": 2089000000, "ebitda": 3186000000, "pretax_income": 2108000000, "tax_provision": 510000000, "net_income": 1598000000, "net_income_to_common": 1598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13311000000, "total_current_assets": 27903000000, "total_assets": 98937000000, "short_term_debt": 5101000000, "long_term_debt": null, "total_debt": 42943000000, "total_liabilities": 67290000000, "total_equity": 31647000000, "shares_outstanding": 241000000, "goodwill_and_intangibles": 6733000000 }, "cash_flow": { "operating_cash_flow": 3265000000, "capital_expenditure": 1474000000, "free_cash_flow": 4739000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24000000000, "cost_of_revenue": 18877000000, "gross_profit": 5123000000, "ebit": 1615000000, "ebitda": 2727000000, "pretax_income": 1263000000, "tax_provision": 207000000, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_assets": 94733000000, "short_term_debt": 5046000000, "long_term_debt": 22831000000, "total_debt": 42022000000, "total_liabilities": 64929000000, "total_equity": 29804000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6758000000 }, "cash_flow": { "operating_cash_flow": 1993000000, "capital_expenditure": 955000000, "free_cash_flow": 2948000000, "dividends_paid": 341000000, "share_repurchases": 0, "shares_issued": 724000000, "net_debt_issued": 3625000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24000000000, "cost_of_revenue": 18877000000, "gross_profit": 5123000000, "ebit": 1615000000, "ebitda": 2727000000, "pretax_income": 1263000000, "tax_provision": 207000000, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_assets": 94733000000, "short_term_debt": 5046000000, "long_term_debt": 22831000000, "total_debt": 42022000000, "total_liabilities": 64929000000, "total_equity": 29804000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6758000000 }, "cash_flow": { "operating_cash_flow": 1993000000, "capital_expenditure": 955000000, "free_cash_flow": 2948000000, "dividends_paid": 341000000, "share_repurchases": 0, "shares_issued": 724000000, "net_debt_issued": 3625000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24000000000, "cost_of_revenue": 18877000000, "gross_profit": 5123000000, "ebit": 1615000000, "ebitda": 2727000000, "pretax_income": 1263000000, "tax_provision": 207000000, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_assets": 94733000000, "short_term_debt": 5046000000, "long_term_debt": 22831000000, "total_debt": 42022000000, "total_liabilities": 64929000000, "total_equity": 29804000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6758000000 }, "cash_flow": { "operating_cash_flow": 1993000000, "capital_expenditure": 955000000, "free_cash_flow": 2948000000, "dividends_paid": 341000000, "share_repurchases": 0, "shares_issued": 724000000, "net_debt_issued": 3625000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24000000000, "cost_of_revenue": 18877000000, "gross_profit": 5123000000, "ebit": 1615000000, "ebitda": 2727000000, "pretax_income": 1263000000, "tax_provision": 207000000, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_assets": 94733000000, "short_term_debt": 5046000000, "long_term_debt": 22831000000, "total_debt": 42022000000, "total_liabilities": 64929000000, "total_equity": 29804000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6758000000 }, "cash_flow": { "operating_cash_flow": 1993000000, "capital_expenditure": 955000000, "free_cash_flow": 2948000000, "dividends_paid": 341000000, "share_repurchases": 0, "shares_issued": 724000000, "net_debt_issued": 3625000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24000000000, "cost_of_revenue": 17765000000, "gross_profit": 6235000000, "ebit": 1263000000, "ebitda": 2375000000, "pretax_income": 1263000000, "tax_provision": 207000000, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_assets": 94733000000, "short_term_debt": 5046000000, "long_term_debt": 22831000000, "total_debt": 42022000000, "total_liabilities": 64929000000, "total_equity": 29804000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6758000000 }, "cash_flow": { "operating_cash_flow": 1993000000, "capital_expenditure": 955000000, "free_cash_flow": 2948000000, "dividends_paid": 341000000, "share_repurchases": 0, "shares_issued": 724000000, "net_debt_issued": 3625000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24000000000, "cost_of_revenue": 17765000000, "gross_profit": 6235000000, "ebit": 1348000000, "ebitda": 2460000000, "pretax_income": 1263000000, "tax_provision": 207000000, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8008000000, "total_current_assets": 25477000000, "total_assets": 94733000000, "short_term_debt": 5046000000, "long_term_debt": 22831000000, "total_debt": 42022000000, "total_liabilities": 64929000000, "total_equity": 29804000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6758000000 }, "cash_flow": { "operating_cash_flow": 1993000000, "capital_expenditure": 955000000, "free_cash_flow": 2948000000, "dividends_paid": 341000000, "share_repurchases": 0, "shares_issued": 724000000, "net_debt_issued": 3625000000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23469000000, "cost_of_revenue": 17269000000, "gross_profit": 6200000000, "ebit": 1289000000, "ebitda": 2357000000, "pretax_income": 1289000000, "tax_provision": 333000000, "net_income": 956000000, "net_income_to_common": 956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6570000000, "total_current_assets": 20653000000, "total_assets": 89181000000, "short_term_debt": 3522000000, "long_term_debt": 20294000000, "total_debt": 37766000000, "total_liabilities": 61041000000, "total_equity": 28140000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6626000000 }, "cash_flow": { "operating_cash_flow": 1951000000, "capital_expenditure": 757000000, "free_cash_flow": 2708000000, "dividends_paid": 342000000, "share_repurchases": -296000000, "shares_issued": 32000000, "net_debt_issued": -22000000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23469000000, "cost_of_revenue": 17269000000, "gross_profit": 6200000000, "ebit": 1289000000, "ebitda": 2357000000, "pretax_income": 1289000000, "tax_provision": 333000000, "net_income": 956000000, "net_income_to_common": 956000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6570000000, "total_current_assets": 20653000000, "total_assets": 89181000000, "short_term_debt": 3522000000, "long_term_debt": 20294000000, "total_debt": 37766000000, "total_liabilities": 61041000000, "total_equity": 28140000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6626000000 }, "cash_flow": { "operating_cash_flow": 1951000000, "capital_expenditure": 757000000, "free_cash_flow": 2708000000, "dividends_paid": 342000000, "share_repurchases": -296000000, "shares_issued": 32000000, "net_debt_issued": -22000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }