{ "ticker": { "uuid": "58d018d1-bd49-4470-9f91-177826c4ca60", "symbol": "PJT", "name": "PJT Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/58d018d1-bd49-4470-9f91-177826c4ca60/", "api_url": "https://sharemaestro.com/factors/api/tickers/58d018d1-bd49-4470-9f91-177826c4ca60/" }, "ticker_metadata": { "id": 3156, "uuid": "58d018d1-bd49-4470-9f91-177826c4ca60", "symbol": "PJT", "name": "PJT Partners Inc", "asset_type": "equity", "market_cap": 6266589000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "PJT Partners Inc., an investment bank, provides a variety of shareholder, restructuring and special situations, and capital market advisory services to corporations, financial backers, institutional investors and governments worldwide. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58d018d1-bd49-4470-9f91-177826c4ca60", "symbol": "PJT", "name": "PJT Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/58d018d1-bd49-4470-9f91-177826c4ca60/", "api_url": "https://sharemaestro.com/factors/api/tickers/58d018d1-bd49-4470-9f91-177826c4ca60/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.1, "quality": 0.96, "momentum": 0.25, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 157.22, "market_cap": 6804798712.74, "pe_ratio": 36.4673, "earnings_yield": 0.0274, "ebitda_to_ev": 0.0631, "shareholder_yield": 0.0036, "roe": 0.6842, "piotroski_f_score": 7, "momentum_12_1": 0.0057, "volatility_252d": 0.2898 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.267025+00:00", "batch_id": "" }, "size": { "price_close": 157.22, "market_cap": 6804798712.74, "market_cap_usd": 6804798712.74, "enterprise_value": 6531802712.74, "shares_outstanding": 43282017, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.4673, "pb_ratio": 24.9508, "ptbv_ratio": 90.8118, "ps_ratio": 3.7651, "pcf_ratio": 10.2099, "pfcf_ratio": 9.4692, "ev_ebitda": 15.8416, "ev_ebit": 16.9803, "ev_sales": 3.614, "ev_fcf": 9.0893, "earnings_yield": 0.0274, "fcf_yield": 0.11, "price_to_sales": 3.7651, "price_to_book": 24.9508, "price_to_cashflow": 10.2099, "ebitda_to_ev": 0.0631, "sales_yield": 0.2767 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": 0, "shareholder_yield": 0.0036, "debt_paydown_yield": null, "total_yield": 0.0036 }, "quality": { "gross_margin": 0.4795, "operating_margin": 0.2128, "net_margin": 0.1032, "ebitda_margin": 0.2281, "fcf_margin": 0.3976, "roe": 0.6842, "roa": 0.1193, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1558, "cash_conversion": 3.8511, "accruals_ratio": -0.3069, "sbc_to_revenue": 0.1276, "piotroski_f_score": 7, "altman_z_score": 9.2418, "earnings_stability_5y": 0.3264, "revenue_stability_5y": 0.2873, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5542, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3249, "net_debt_to_ebitda": -0.6621, "debt_to_assets": 0.0229, "interest_coverage": null, "current_ratio": 8.1414, "quick_ratio": 8.1414, "net_debt": -272996000, "local_beta": 0.0007, "volatility_252d": 0.2898, "volatility_60d": 0.6823, "max_drawdown_12m": -0.312, "risk_adjusted_momentum": 0.0197 }, "growth": { "revenue_growth_1y": 0.2144, "revenue_growth_3y_cagr": 0.1867, "revenue_growth_5y_cagr": 0.1024, "eps_growth_1y": 0.1978, "eps_growth_3y_cagr": 0.2577, "eps_growth_5y_cagr": 0.0891, "fcf_growth_1y": 0.4412, "book_value_growth_1y": 1.5409, "revenue_growth": 0.2144, "earnings_growth": 0.1978 }, "momentum": { "price_return_1m": 0.0183, "price_return_3m": 0.0924, "price_return_6m": -0.1054, "price_return_9m": -0.1242, "price_return_12m": 0.0241, "price_return_12m_ex1m": 0.0057, "momentum_6m": -0.1054, "momentum_12m": 0.0241, "momentum_12_1": 0.0057, "distance_from_52w_high": -0.1628, "distance_from_52w_low": 0.2169, "relative_strength": -0.0758 }, "raw_ttm": { "revenue_ttm": 1807344000, "gross_profit_ttm": 866587000, "ebit_ttm": 384669000, "ebitda_ttm": 412320000, "net_income_ttm": 186600000, "eps_diluted_ttm": 4.3113, "operating_cash_flow_ttm": 666488000, "capital_expenditure_ttm": 52135000, "fcf_ttm": 718623000, "dividends_paid_ttm": 24790000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_current_liabilities": 80787000, "net_ppe": null, "total_assets": 1563779000, "total_debt": 35780000, "total_equity": 272729000, "net_working_capital": 303934000, "book_value_per_share": 6.3012, "retained_earnings": 438161000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 74933000, "tangible_book_per_share": 1.7313 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 96, "rank_ptbv": 98, "rank_ps": 71, "rank_pcf": 44, "rank_ev_ebitda": 67, "rank_ev_ebit": 62, "rank_earnings_yield": 77, "rank_fcf_yield": 37, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 4, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 20, "rank_piotroski": 19, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 60 }, "composites": { "value_composite": 90, "quality_composite": 4, "momentum_composite": 75, "growth_composite": 19, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.3098, "os_score": 0.21, "value_percentile": 0.1, "quality_percentile": 0.96, "momentum_percentile": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4714, "ticker_id": 3156, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.267025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 157.22, "market_cap": 6804798712.74, "market_cap_usd": 6804798712.74, "enterprise_value": 6531802712.74, "shares_outstanding": 43282017, "fx_rate_to_usd": null, "pe_ratio": 36.46730285, "pb_ratio": 24.95077059, "ptbv_ratio": 90.81177469, "ps_ratio": 3.76508219, "pcf_ratio": 10.20993433, "pfcf_ratio": 9.4692192, "ev_ebitda": 15.84158594, "ev_ebit": 16.98032, "ev_sales": 3.61403403, "ev_fcf": 9.08933156, "earnings_yield": 0.02742183, "fcf_yield": 0.11001909, "dividend_yield": 0.00364302, "buyback_yield": 0, "shareholder_yield": 0.00364302, "debt_paydown_yield": null, "total_yield": 0.00364302, "gross_margin": 0.47948094, "operating_margin": 0.21283663, "net_margin": 0.10324543, "ebitda_margin": 0.22813587, "fcf_margin": 0.39761274, "roe": 0.68419567, "roa": 0.11932632, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.15575411, "cash_conversion": 3.85114148, "accruals_ratio": -0.30687712, "sbc_to_revenue": 0.12763093, "debt_to_equity": 2.32485728, "net_debt_to_ebitda": -0.6620974, "debt_to_assets": 0.02288047, "interest_coverage": null, "current_ratio": 8.14137176, "quick_ratio": 8.14137176, "net_debt": -272996000, "revenue_growth_1y": 0.21435583, "revenue_growth_3y_cagr": 0.1866698, "revenue_growth_5y_cagr": 0.10244663, "eps_growth_1y": 0.19779698, "eps_growth_3y_cagr": 0.25770675, "eps_growth_5y_cagr": 0.08909606, "fcf_growth_1y": 0.44119198, "book_value_growth_1y": 1.54093952, "piotroski_f_score": 7, "altman_z_score": 9.2418054, "earnings_stability_5y": 0.326393, "revenue_stability_5y": 0.287342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01832559, "price_return_3m": 0.09241245, "price_return_6m": -0.10540637, "price_return_9m": -0.12418063, "price_return_12m": 0.02414379, "price_return_12m_ex1m": 0.0057135, "distance_from_52w_high": -0.16276281, "distance_from_52w_low": 0.21687307, "relative_strength": -0.07581979, "local_beta": 0.0007, "volatility_252d": 0.289785, "volatility_60d": 0.682315, "max_drawdown_12m": -0.31197656, "revenue_ttm": 1807344000, "gross_profit_ttm": 866587000, "ebit_ttm": 384669000, "ebitda_ttm": 412320000, "net_income_ttm": 186600000, "eps_diluted_ttm": 4.31125934, "operating_cash_flow_ttm": 666488000, "capital_expenditure_ttm": 52135000, "fcf_ttm": 718623000, "dividends_paid_ttm": 24790000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_current_liabilities": 80787000, "net_ppe": null, "total_assets": 1563779000, "total_debt": 35780000, "total_equity": 272729000, "net_working_capital": 303934000, "book_value_per_share": 6.30120819, "retained_earnings": 438161000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 74933000, "tangible_book_per_share": 1.73127329, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 96, "rank_ptbv": 98, "rank_ps": 71, "rank_pcf": 44, "rank_ev_ebitda": 67, "rank_ev_ebit": 62, "rank_earnings_yield": 77, "rank_fcf_yield": 37, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 4, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 20, "rank_piotroski": 19, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 60, "value_composite": 90, "quality_composite": 4, "momentum_composite": 75, "growth_composite": 19, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 157.22, "os": 0.21, "value": 0.1, "quality": 0.96, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.4673, "earnings_yield": 0.0274, "shareholder_yield": 0.0036, "roe": 0.6842, "momentum_12_1": 0.0057, "complete_fields": { "id": 4714, "ticker_id": 3156, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.267025+00:00", "batch_id": "", "os_score_delta": null, "price_close": 157.22, "market_cap": 6804798712.74, "market_cap_usd": 6804798712.74, "enterprise_value": 6531802712.74, "shares_outstanding": 43282017, "fx_rate_to_usd": null, "pe_ratio": 36.46730285, "pb_ratio": 24.95077059, "ptbv_ratio": 90.81177469, "ps_ratio": 3.76508219, "pcf_ratio": 10.20993433, "pfcf_ratio": 9.4692192, "ev_ebitda": 15.84158594, "ev_ebit": 16.98032, "ev_sales": 3.61403403, "ev_fcf": 9.08933156, "earnings_yield": 0.02742183, "fcf_yield": 0.11001909, "dividend_yield": 0.00364302, "buyback_yield": 0, "shareholder_yield": 0.00364302, "debt_paydown_yield": null, "total_yield": 0.00364302, "gross_margin": 0.47948094, "operating_margin": 0.21283663, "net_margin": 0.10324543, "ebitda_margin": 0.22813587, "fcf_margin": 0.39761274, "roe": 0.68419567, "roa": 0.11932632, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.15575411, "cash_conversion": 3.85114148, "accruals_ratio": -0.30687712, "sbc_to_revenue": 0.12763093, "debt_to_equity": 2.32485728, "net_debt_to_ebitda": -0.6620974, "debt_to_assets": 0.02288047, "interest_coverage": null, "current_ratio": 8.14137176, "quick_ratio": 8.14137176, "net_debt": -272996000, "revenue_growth_1y": 0.21435583, "revenue_growth_3y_cagr": 0.1866698, "revenue_growth_5y_cagr": 0.10244663, "eps_growth_1y": 0.19779698, "eps_growth_3y_cagr": 0.25770675, "eps_growth_5y_cagr": 0.08909606, "fcf_growth_1y": 0.44119198, "book_value_growth_1y": 1.54093952, "piotroski_f_score": 7, "altman_z_score": 9.2418054, "earnings_stability_5y": 0.326393, "revenue_stability_5y": 0.287342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01832559, "price_return_3m": 0.09241245, "price_return_6m": -0.10540637, "price_return_9m": -0.12418063, "price_return_12m": 0.02414379, "price_return_12m_ex1m": 0.0057135, "distance_from_52w_high": -0.16276281, "distance_from_52w_low": 0.21687307, "relative_strength": -0.07581979, "local_beta": 0.0007, "volatility_252d": 0.289785, "volatility_60d": 0.682315, "max_drawdown_12m": -0.31197656, "revenue_ttm": 1807344000, "gross_profit_ttm": 866587000, "ebit_ttm": 384669000, "ebitda_ttm": 412320000, "net_income_ttm": 186600000, "eps_diluted_ttm": 4.31125934, "operating_cash_flow_ttm": 666488000, "capital_expenditure_ttm": 52135000, "fcf_ttm": 718623000, "dividends_paid_ttm": 24790000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_current_liabilities": 80787000, "net_ppe": null, "total_assets": 1563779000, "total_debt": 35780000, "total_equity": 272729000, "net_working_capital": 303934000, "book_value_per_share": 6.30120819, "retained_earnings": 438161000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 74933000, "tangible_book_per_share": 1.73127329, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 96, "rank_ptbv": 98, "rank_ps": 71, "rank_pcf": 44, "rank_ev_ebitda": 67, "rank_ev_ebit": 62, "rank_earnings_yield": 77, "rank_fcf_yield": 37, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 54, "rank_roe": 4, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 47, "rank_fcf_margin": 20, "rank_piotroski": 19, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 60, "value_composite": 90, "quality_composite": 4, "momentum_composite": 75, "growth_composite": 19, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 89, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 1713671000, "cost_of_revenue": 1157953000, "gross_profit": 555718000, "ebit": 362859000, "ebitda": 394106000, "pretax_income": 342919000, "tax_provision": 33181000, "net_income": 180115000, "net_income_to_common": 180115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": null, "total_debt": 35780000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 526298000, "capital_expenditure": 45861000, "free_cash_flow": 572159000, "dividends_paid": 24522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315669, "ticker_id": 3156, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362859000", "ebitda": "394106000", "netIncome": "180115000", "grossProfit": "555718000", "depreciation": "None", "totalRevenue": "1713671000", "costOfRevenue": "1157953000", "interestIncome": "None", "incomeBeforeTax": "342919000", "interestExpense": "None", "operatingIncome": "362859000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33181000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31247000", "sellingGeneralAndAdministrative": "133524000", "netIncomeFromContinuingOperations": "309738000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "1907009000", "longTermDebt": "None", "shortTermDebt": "35780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7452000", "reportedCurrency": "USD", "retainedEarnings": "384187000", "totalLiabilities": "897966000", "otherCurrentAssets": "None", "totalCurrentAssets": "990120000", "currentLongTermDebt": "None", "longTermInvestments": "46940000", "shortTermInvestments": "46940000", "currentNetReceivables": "404322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916889000", "currentAccountsPayable": "34049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399993000", "shortLongTermDebtTotal": "413918000", "totalShareholderEquity": "308247000", "capitalLeaseObligations": "413918000", "otherCurrentLiabilities": "-30553000", "totalCurrentLiabilities": "35780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "862186000", "cashAndShortTermInvestments": "538858000", "commonStockSharesOutstanding": "28610263", "intangibleAssetsExcludingGoodwill": "7452000", "cashAndCashEquivalentsAtCarryingValue": "538858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180115000", "profitLoss": "None", "dividendPayout": "24522000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "526298000", "capitalExpenditures": "45861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-453792000", "cashflowFromInvestment": "-28545000", "stockBasedCompensation": "234344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1713671000, "cost_of_revenue": 1157953000, "gross_profit": 555718000, "research_and_development": null, "selling_general_admin": 133524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362859000, "depreciation_amortisation": 31247000, "ebitda": 394106000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 342919000, "tax_provision": 33181000, "effective_tax_rate": null, "net_income": 180115000, "net_income_continuing_ops": 309738000, "net_income_to_common": 180115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538858000, "short_term_investments": 46940000, "net_receivables": 404322000, "inventory": null, "other_current_assets": null, "total_current_assets": 990120000, "net_ppe": null, "goodwill": 191614000, "intangible_assets": 7452000, "goodwill_and_intangibles": 199066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916889000, "total_assets": 1907009000, "short_term_debt": 35780000, "accounts_payable": 34049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 862186000, "total_liabilities": 897966000, "total_debt": 35780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384187000, "total_equity": 308247000, "shares_outstanding": 28610263, "operating_cash_flow": 526298000, "stock_based_compensation": 234344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28545000, "dividends_paid": 24522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -453792000, "free_cash_flow": 572159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "362859000", "ebitda": "394106000", "netIncome": "180115000", "grossProfit": "555718000", "depreciation": "None", "totalRevenue": "1713671000", "costOfRevenue": "1157953000", "interestIncome": "None", "incomeBeforeTax": "342919000", "interestExpense": "None", "operatingIncome": "362859000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33181000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31247000", "sellingGeneralAndAdministrative": "133524000", "netIncomeFromContinuingOperations": "309738000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "1907009000", "longTermDebt": "None", "shortTermDebt": "35780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7452000", "reportedCurrency": "USD", "retainedEarnings": "384187000", "totalLiabilities": "897966000", "otherCurrentAssets": "None", "totalCurrentAssets": "990120000", "currentLongTermDebt": "None", "longTermInvestments": "46940000", "shortTermInvestments": "46940000", "currentNetReceivables": "404322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916889000", "currentAccountsPayable": "34049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399993000", "shortLongTermDebtTotal": "413918000", "totalShareholderEquity": "308247000", "capitalLeaseObligations": "413918000", "otherCurrentLiabilities": "-30553000", "totalCurrentLiabilities": "35780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "862186000", "cashAndShortTermInvestments": "538858000", "commonStockSharesOutstanding": "28610263", "intangibleAssetsExcludingGoodwill": "7452000", "cashAndCashEquivalentsAtCarryingValue": "538858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180115000", "profitLoss": "None", "dividendPayout": "24522000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "526298000", "capitalExpenditures": "45861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-453792000", "cashflowFromInvestment": "-28545000", "stockBasedCompensation": "234344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 1493177000, "cost_of_revenue": 1032070000, "gross_profit": 461107000, "ebit": 289853000, "ebitda": 318519000, "pretax_income": 270569000, "tax_provision": 32096000, "net_income": 134393000, "net_income_to_common": 134393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483877000, "total_current_assets": 804660000, "total_assets": 1635334000, "short_term_debt": 28925000, "long_term_debt": null, "total_debt": 28925000, "total_liabilities": 733691000, "total_equity": 187013000, "shares_outstanding": 44105131, "goodwill_and_intangibles": 204647000 }, "cash_flow": { "operating_cash_flow": 530950000, "capital_expenditure": 3298000, "free_cash_flow": 534248000, "dividends_paid": 24131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315674, "ticker_id": 3156, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289853000", "ebitda": "318519000", "netIncome": "134393000", "grossProfit": "461107000", "depreciation": "None", "totalRevenue": "1493177000", "costOfRevenue": "1032070000", "interestIncome": "None", "incomeBeforeTax": "270569000", "interestExpense": "None", "operatingIncome": "289853000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32096000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "171254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28666000", "sellingGeneralAndAdministrative": "121452000", "netIncomeFromContinuingOperations": "238473000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "1635334000", "longTermDebt": "None", "shortTermDebt": "28925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13033000", "reportedCurrency": "USD", "retainedEarnings": "228594000", "totalLiabilities": "733691000", "otherCurrentAssets": "None", "totalCurrentAssets": "804660000", "currentLongTermDebt": "None", "longTermInvestments": "62912000", "shortTermInvestments": "None", "currentNetReceivables": "320783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830674000", "currentAccountsPayable": "33624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335040000", "shortLongTermDebtTotal": "354520000", "totalShareholderEquity": "187013000", "capitalLeaseObligations": "354520000", "otherCurrentLiabilities": "418000", "totalCurrentLiabilities": "79916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653775000", "cashAndShortTermInvestments": "483877000", "commonStockSharesOutstanding": "44105131", "intangibleAssetsExcludingGoodwill": "13033000", "cashAndCashEquivalentsAtCarryingValue": "483877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238473000", "profitLoss": "None", "dividendPayout": "24131000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "530950000", "capitalExpenditures": "3298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408684000", "cashflowFromInvestment": "8061000", "stockBasedCompensation": "209185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1493177000, "cost_of_revenue": 1032070000, "gross_profit": 461107000, "research_and_development": null, "selling_general_admin": 121452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289853000, "depreciation_amortisation": 28666000, "ebitda": 318519000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 270569000, "tax_provision": 32096000, "effective_tax_rate": null, "net_income": 134393000, "net_income_continuing_ops": 238473000, "net_income_to_common": 134393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483877000, "short_term_investments": null, "net_receivables": 320783000, "inventory": null, "other_current_assets": null, "total_current_assets": 804660000, "net_ppe": null, "goodwill": 191614000, "intangible_assets": 13033000, "goodwill_and_intangibles": 204647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830674000, "total_assets": 1635334000, "short_term_debt": 28925000, "accounts_payable": 33624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79916000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653775000, "total_liabilities": 733691000, "total_debt": 28925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228594000, "total_equity": 187013000, "shares_outstanding": 44105131, "operating_cash_flow": 530950000, "stock_based_compensation": 209185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8061000, "dividends_paid": 24131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408684000, "free_cash_flow": 534248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289853000", "ebitda": "318519000", "netIncome": "134393000", "grossProfit": "461107000", "depreciation": "None", "totalRevenue": "1493177000", "costOfRevenue": "1032070000", "interestIncome": "None", "incomeBeforeTax": "270569000", "interestExpense": "None", "operatingIncome": "289853000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32096000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "171254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28666000", "sellingGeneralAndAdministrative": "121452000", "netIncomeFromContinuingOperations": "238473000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "1635334000", "longTermDebt": "None", "shortTermDebt": "28925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13033000", "reportedCurrency": "USD", "retainedEarnings": "228594000", "totalLiabilities": "733691000", "otherCurrentAssets": "None", "totalCurrentAssets": "804660000", "currentLongTermDebt": "None", "longTermInvestments": "62912000", "shortTermInvestments": "None", "currentNetReceivables": "320783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830674000", "currentAccountsPayable": "33624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335040000", "shortLongTermDebtTotal": "354520000", "totalShareholderEquity": "187013000", "capitalLeaseObligations": "354520000", "otherCurrentLiabilities": "418000", "totalCurrentLiabilities": "79916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653775000", "cashAndShortTermInvestments": "483877000", "commonStockSharesOutstanding": "44105131", "intangibleAssetsExcludingGoodwill": "13033000", "cashAndCashEquivalentsAtCarryingValue": "483877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238473000", "profitLoss": "None", "dividendPayout": "24131000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "530950000", "capitalExpenditures": "3298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408684000", "cashflowFromInvestment": "8061000", "stockBasedCompensation": "209185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 1153182000, "cost_of_revenue": 805385000, "gross_profit": 347797000, "ebit": 197803000, "ebitda": 234463000, "pretax_income": 177609000, "tax_provision": 31927000, "net_income": 81799000, "net_income_to_common": 81799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355543000, "total_current_assets": 619072000, "total_assets": 1434978000, "short_term_debt": 29140000, "long_term_debt": null, "total_debt": 29140000, "total_liabilities": 573814000, "total_equity": 244669000, "shares_outstanding": 26765540, "goodwill_and_intangibles": 185685000 }, "cash_flow": { "operating_cash_flow": 441534000, "capital_expenditure": 3927000, "free_cash_flow": 445461000, "dividends_paid": 24436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315679, "ticker_id": 3156, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197803000", "ebitda": "234463000", "netIncome": "81799000", "grossProfit": "347797000", "depreciation": "None", "totalRevenue": "1153182000", "costOfRevenue": "805385000", "interestIncome": "None", "incomeBeforeTax": "177609000", "interestExpense": "None", "operatingIncome": "197803000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "805385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36660000", "sellingGeneralAndAdministrative": "104757000", "netIncomeFromContinuingOperations": "146261000" }, "balance": { "goodwill": "172725000", "inventory": "437000000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "1434978000", "longTermDebt": "None", "shortTermDebt": "29140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12960000", "reportedCurrency": "USD", "retainedEarnings": "118332000", "totalLiabilities": "573814000", "otherCurrentAssets": "-263529000", "totalCurrentAssets": "619072000", "currentLongTermDebt": "None", "longTermInvestments": "81382000", "shortTermInvestments": "81382000", "currentNetReceivables": "263529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815906000", "currentAccountsPayable": "22302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325101000", "shortLongTermDebtTotal": "330600000", "totalShareholderEquity": "244669000", "capitalLeaseObligations": "330600000", "otherCurrentLiabilities": "-29140000", "totalCurrentLiabilities": "68812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505002000", "cashAndShortTermInvestments": "355543000", "commonStockSharesOutstanding": "26765540", "intangibleAssetsExcludingGoodwill": "12960000", "cashAndCashEquivalentsAtCarryingValue": "355543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145682000", "profitLoss": "None", "dividendPayout": "24436000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30493000", "operatingCashflow": "441534000", "capitalExpenditures": "3927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228077000", "cashflowFromInvestment": "-34346000", "stockBasedCompensation": "178535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1153182000, "cost_of_revenue": 805385000, "gross_profit": 347797000, "research_and_development": 0.15, "selling_general_admin": 104757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197803000, "depreciation_amortisation": 36660000, "ebitda": 234463000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 177609000, "tax_provision": 31927000, "effective_tax_rate": null, "net_income": 81799000, "net_income_continuing_ops": 146261000, "net_income_to_common": 81799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355543000, "short_term_investments": 81382000, "net_receivables": 263529000, "inventory": 437000000, "other_current_assets": null, "total_current_assets": 619072000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 12960000, "goodwill_and_intangibles": 185685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815906000, "total_assets": 1434978000, "short_term_debt": 29140000, "accounts_payable": 22302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505002000, "total_liabilities": 573814000, "total_debt": 29140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118332000, "total_equity": 244669000, "shares_outstanding": 26765540, "operating_cash_flow": 441534000, "stock_based_compensation": 178535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34346000, "dividends_paid": 24436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228077000, "free_cash_flow": 445461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197803000", "ebitda": "234463000", "netIncome": "81799000", "grossProfit": "347797000", "depreciation": "None", "totalRevenue": "1153182000", "costOfRevenue": "805385000", "interestIncome": "None", "incomeBeforeTax": "177609000", "interestExpense": "None", "operatingIncome": "197803000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "149994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "805385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36660000", "sellingGeneralAndAdministrative": "104757000", "netIncomeFromContinuingOperations": "146261000" }, "balance": { "goodwill": "172725000", "inventory": "437000000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "1434978000", "longTermDebt": "None", "shortTermDebt": "29140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12960000", "reportedCurrency": "USD", "retainedEarnings": "118332000", "totalLiabilities": "573814000", "otherCurrentAssets": "-263529000", "totalCurrentAssets": "619072000", "currentLongTermDebt": "None", "longTermInvestments": "81382000", "shortTermInvestments": "81382000", "currentNetReceivables": "263529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815906000", "currentAccountsPayable": "22302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325101000", "shortLongTermDebtTotal": "330600000", "totalShareholderEquity": "244669000", "capitalLeaseObligations": "330600000", "otherCurrentLiabilities": "-29140000", "totalCurrentLiabilities": "68812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505002000", "cashAndShortTermInvestments": "355543000", "commonStockSharesOutstanding": "26765540", "intangibleAssetsExcludingGoodwill": "12960000", "cashAndCashEquivalentsAtCarryingValue": "355543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145682000", "profitLoss": "None", "dividendPayout": "24436000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30493000", "operatingCashflow": "441534000", "capitalExpenditures": "3927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228077000", "cashflowFromInvestment": "-34346000", "stockBasedCompensation": "178535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 1025505000, "cost_of_revenue": 669141000, "gross_profit": 356364000, "ebit": 231135000, "ebitda": 267345000, "pretax_income": 201471000, "tax_provision": 36699000, "net_income": 90534000, "net_income_to_common": 90534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173235000, "total_current_assets": 490986000, "total_assets": 1050652000, "short_term_debt": 32119000, "long_term_debt": null, "total_debt": 32119000, "total_liabilities": 291094000, "total_equity": 185106000, "shares_outstanding": 26616640, "goodwill_and_intangibles": 190605000 }, "cash_flow": { "operating_cash_flow": 242731000, "capital_expenditure": 3434000, "free_cash_flow": 246165000, "dividends_paid": 24632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315684, "ticker_id": 3156, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231135000", "ebitda": "267345000", "netIncome": "90534000", "grossProfit": "356364000", "depreciation": "None", "totalRevenue": "1025505000", "costOfRevenue": "669141000", "interestIncome": "None", "incomeBeforeTax": "201471000", "interestExpense": "109109000", "operatingIncome": "231135000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36699000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36210000", "sellingGeneralAndAdministrative": "79350000", "netIncomeFromContinuingOperations": "164772000" }, "balance": { "goodwill": "172725000", "inventory": "541228000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "1050652000", "longTermDebt": "None", "shortTermDebt": "32119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17880000", "reportedCurrency": "USD", "retainedEarnings": "60969000", "totalLiabilities": "291094000", "otherCurrentAssets": "-541228000", "totalCurrentAssets": "490986000", "currentLongTermDebt": "None", "longTermInvestments": "50242000", "shortTermInvestments": "50242000", "currentNetReceivables": "317751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559666000", "currentAccountsPayable": "24782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30693000", "shortLongTermDebtTotal": "135627000", "totalShareholderEquity": "185106000", "capitalLeaseObligations": "135627000", "otherCurrentLiabilities": "-32119000", "totalCurrentLiabilities": "71547000", "otherNonCurrentLiabilities": "232546000", "totalNonCurrentLiabilities": "219547000", "cashAndShortTermInvestments": "173235000", "commonStockSharesOutstanding": "26616640", "intangibleAssetsExcludingGoodwill": "17880000", "cashAndCashEquivalentsAtCarryingValue": "173235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164772000", "profitLoss": "None", "dividendPayout": "24632000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242731000", "capitalExpenditures": "3434000", "changeInReceivables": "-32497000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210021000", "cashflowFromInvestment": "-53235000", "stockBasedCompensation": "165528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1025505000, "cost_of_revenue": 669141000, "gross_profit": 356364000, "research_and_development": 0.2, "selling_general_admin": 79350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231135000, "depreciation_amortisation": 36210000, "ebitda": 267345000, "interest_expense": 109109000, "interest_income": null, "other_non_operating": null, "pretax_income": 201471000, "tax_provision": 36699000, "effective_tax_rate": null, "net_income": 90534000, "net_income_continuing_ops": 164772000, "net_income_to_common": 90534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173235000, "short_term_investments": 50242000, "net_receivables": 317751000, "inventory": 541228000, "other_current_assets": null, "total_current_assets": 490986000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 17880000, "goodwill_and_intangibles": 190605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559666000, "total_assets": 1050652000, "short_term_debt": 32119000, "accounts_payable": 24782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219547000, "total_liabilities": 291094000, "total_debt": 32119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60969000, "total_equity": 185106000, "shares_outstanding": 26616640, "operating_cash_flow": 242731000, "stock_based_compensation": 165528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53235000, "dividends_paid": 24632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210021000, "free_cash_flow": 246165000, "net_change_in_cash": -20525000 }, "raw_data": { "income": { "ebit": "231135000", "ebitda": "267345000", "netIncome": "90534000", "grossProfit": "356364000", "depreciation": "None", "totalRevenue": "1025505000", "costOfRevenue": "669141000", "interestIncome": "None", "incomeBeforeTax": "201471000", "interestExpense": "109109000", "operatingIncome": "231135000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36699000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "125229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36210000", "sellingGeneralAndAdministrative": "79350000", "netIncomeFromContinuingOperations": "164772000" }, "balance": { "goodwill": "172725000", "inventory": "541228000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "1050652000", "longTermDebt": "None", "shortTermDebt": "32119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17880000", "reportedCurrency": "USD", "retainedEarnings": "60969000", "totalLiabilities": "291094000", "otherCurrentAssets": "-541228000", "totalCurrentAssets": "490986000", "currentLongTermDebt": "None", "longTermInvestments": "50242000", "shortTermInvestments": "50242000", "currentNetReceivables": "317751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559666000", "currentAccountsPayable": "24782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30693000", "shortLongTermDebtTotal": "135627000", "totalShareholderEquity": "185106000", "capitalLeaseObligations": "135627000", "otherCurrentLiabilities": "-32119000", "totalCurrentLiabilities": "71547000", "otherNonCurrentLiabilities": "232546000", "totalNonCurrentLiabilities": "219547000", "cashAndShortTermInvestments": "173235000", "commonStockSharesOutstanding": "26616640", "intangibleAssetsExcludingGoodwill": "17880000", "cashAndCashEquivalentsAtCarryingValue": "173235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164772000", "profitLoss": "None", "dividendPayout": "24632000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "242731000", "capitalExpenditures": "3434000", "changeInReceivables": "-32497000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210021000", "cashflowFromInvestment": "-53235000", "stockBasedCompensation": "165528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 991945000, "cost_of_revenue": 640040000, "gross_profit": 351905000, "ebit": 245389000, "ebitda": 280314000, "pretax_income": 219449000, "tax_provision": 29494000, "net_income": 106168000, "net_income_to_common": 106168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200481000, "total_current_assets": 489748000, "total_assets": 987625000, "short_term_debt": 29709000, "long_term_debt": null, "total_debt": 29709000, "total_liabilities": 350053000, "total_equity": 120232000, "shares_outstanding": 42358705, "goodwill_and_intangibles": 197111000 }, "cash_flow": { "operating_cash_flow": 124161000, "capital_expenditure": 6472000, "free_cash_flow": 130633000, "dividends_paid": 77974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315689, "ticker_id": 3156, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245389000", "ebitda": "280314000", "netIncome": "106168000", "grossProfit": "351905000", "depreciation": "None", "totalRevenue": "991945000", "costOfRevenue": "640040000", "interestIncome": "None", "incomeBeforeTax": "219449000", "interestExpense": "111465000", "operatingIncome": "245389000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29494000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34925000", "sellingGeneralAndAdministrative": "79955000", "netIncomeFromContinuingOperations": "189955000" }, "balance": { "goodwill": "172725000", "inventory": "None", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "987625000", "longTermDebt": "None", "shortTermDebt": "29709000", "treasuryStock": "-267000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "24386000", "reportedCurrency": "USD", "retainedEarnings": "-4933000", "totalLiabilities": "350053000", "otherCurrentAssets": "-489748000", "totalCurrentAssets": "489748000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "289267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497877000", "currentAccountsPayable": "23753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37147000", "shortLongTermDebtTotal": "157013000", "totalShareholderEquity": "120232000", "capitalLeaseObligations": "157013000", "otherCurrentLiabilities": "-29709000", "totalCurrentLiabilities": "71323000", "otherNonCurrentLiabilities": "291677000", "totalNonCurrentLiabilities": "278730000", "cashAndShortTermInvestments": "200481000", "commonStockSharesOutstanding": "42358705", "intangibleAssetsExcludingGoodwill": "24386000", "cashAndCashEquivalentsAtCarryingValue": "200481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189955000", "profitLoss": "None", "dividendPayout": "77974000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-23610000", "operatingCashflow": "124161000", "capitalExpenditures": "6472000", "changeInReceivables": "-61034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353383000", "cashflowFromInvestment": "131347000", "stockBasedCompensation": "108913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 991945000, "cost_of_revenue": 640040000, "gross_profit": 351905000, "research_and_development": 0.22, "selling_general_admin": 79955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245389000, "depreciation_amortisation": 34925000, "ebitda": 280314000, "interest_expense": 111465000, "interest_income": null, "other_non_operating": null, "pretax_income": 219449000, "tax_provision": 29494000, "effective_tax_rate": null, "net_income": 106168000, "net_income_continuing_ops": 189955000, "net_income_to_common": 106168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200481000, "short_term_investments": null, "net_receivables": 289267000, "inventory": null, "other_current_assets": null, "total_current_assets": 489748000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 24386000, "goodwill_and_intangibles": 197111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497877000, "total_assets": 987625000, "short_term_debt": 29709000, "accounts_payable": 23753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278730000, "total_liabilities": 350053000, "total_debt": 29709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4933000, "total_equity": 120232000, "shares_outstanding": 42358705, "operating_cash_flow": 124161000, "stock_based_compensation": 108913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131347000, "dividends_paid": 77974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353383000, "free_cash_flow": 130633000, "net_change_in_cash": -97875000 }, "raw_data": { "income": { "ebit": "245389000", "ebitda": "280314000", "netIncome": "106168000", "grossProfit": "351905000", "depreciation": "None", "totalRevenue": "991945000", "costOfRevenue": "640040000", "interestIncome": "None", "incomeBeforeTax": "219449000", "interestExpense": "111465000", "operatingIncome": "245389000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29494000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34925000", "sellingGeneralAndAdministrative": "79955000", "netIncomeFromContinuingOperations": "189955000" }, "balance": { "goodwill": "172725000", "inventory": "None", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "987625000", "longTermDebt": "None", "shortTermDebt": "29709000", "treasuryStock": "-267000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "24386000", "reportedCurrency": "USD", "retainedEarnings": "-4933000", "totalLiabilities": "350053000", "otherCurrentAssets": "-489748000", "totalCurrentAssets": "489748000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "289267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497877000", "currentAccountsPayable": "23753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37147000", "shortLongTermDebtTotal": "157013000", "totalShareholderEquity": "120232000", "capitalLeaseObligations": "157013000", "otherCurrentLiabilities": "-29709000", "totalCurrentLiabilities": "71323000", "otherNonCurrentLiabilities": "291677000", "totalNonCurrentLiabilities": "278730000", "cashAndShortTermInvestments": "200481000", "commonStockSharesOutstanding": "42358705", "intangibleAssetsExcludingGoodwill": "24386000", "cashAndCashEquivalentsAtCarryingValue": "200481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189955000", "profitLoss": "None", "dividendPayout": "77974000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-23610000", "operatingCashflow": "124161000", "capitalExpenditures": "6472000", "changeInReceivables": "-61034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353383000", "cashflowFromInvestment": "131347000", "stockBasedCompensation": "108913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 1052300000, "cost_of_revenue": 683393000, "gross_profit": 368907000, "ebit": 274542000, "ebitda": 310902000, "pretax_income": 247961000, "tax_provision": 35535000, "net_income": 117549000, "net_income_to_common": 117549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299513000, "total_current_assets": 532679000, "total_assets": 1171607000, "short_term_debt": 28834000, "long_term_debt": null, "total_debt": 28834000, "total_liabilities": 483761000, "total_equity": 154259000, "shares_outstanding": 43127166, "goodwill_and_intangibles": 204755000 }, "cash_flow": { "operating_cash_flow": 469586000, "capital_expenditure": 8854000, "free_cash_flow": 478440000, "dividends_paid": 4819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315694, "ticker_id": 3156, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274542000", "ebitda": "310902000", "netIncome": "117549000", "grossProfit": "368907000", "depreciation": "None", "totalRevenue": "1052300000", "costOfRevenue": "683393000", "interestIncome": "None", "incomeBeforeTax": "247961000", "interestExpense": "121458000", "operatingIncome": "274542000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35535000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36360000", "sellingGeneralAndAdministrative": "71965000", "netIncomeFromContinuingOperations": "212426000" }, "balance": { "goodwill": "172725000", "inventory": "670568000", "commonStock": "267000", "currentDebt": "None", "investments": "None", "totalAssets": "1171607000", "longTermDebt": "None", "shortTermDebt": "28834000", "treasuryStock": "-163658000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32030000", "reportedCurrency": "USD", "retainedEarnings": "-33127000", "totalLiabilities": "483761000", "otherCurrentAssets": "-670568000", "totalCurrentAssets": "532679000", "currentLongTermDebt": "None", "longTermInvestments": "137889000", "shortTermInvestments": "137889000", "currentNetReceivables": "233166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638928000", "currentAccountsPayable": "25944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38777000", "shortLongTermDebtTotal": "172291000", "totalShareholderEquity": "154259000", "capitalLeaseObligations": "172291000", "otherCurrentLiabilities": "-19072000", "totalCurrentLiabilities": "58014000", "otherNonCurrentLiabilities": "435509000", "totalNonCurrentLiabilities": "425747000", "cashAndShortTermInvestments": "299513000", "commonStockSharesOutstanding": "43127166", "intangibleAssetsExcludingGoodwill": "32030000", "cashAndCashEquivalentsAtCarryingValue": "299513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212426000", "profitLoss": "None", "dividendPayout": "4819000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25219000", "operatingCashflow": "469586000", "capitalExpenditures": "8854000", "changeInReceivables": "-4943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244421000", "cashflowFromInvestment": "-145752000", "stockBasedCompensation": "120912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1052300000, "cost_of_revenue": 683393000, "gross_profit": 368907000, "research_and_development": 0.24, "selling_general_admin": 71965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274542000, "depreciation_amortisation": 36360000, "ebitda": 310902000, "interest_expense": 121458000, "interest_income": null, "other_non_operating": null, "pretax_income": 247961000, "tax_provision": 35535000, "effective_tax_rate": null, "net_income": 117549000, "net_income_continuing_ops": 212426000, "net_income_to_common": 117549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299513000, "short_term_investments": 137889000, "net_receivables": 233166000, "inventory": 670568000, "other_current_assets": null, "total_current_assets": 532679000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 32030000, "goodwill_and_intangibles": 204755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 638928000, "total_assets": 1171607000, "short_term_debt": 28834000, "accounts_payable": 25944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425747000, "total_liabilities": 483761000, "total_debt": 28834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33127000, "total_equity": 154259000, "shares_outstanding": 43127166, "operating_cash_flow": 469586000, "stock_based_compensation": 120912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145752000, "dividends_paid": 4819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244421000, "free_cash_flow": 478440000, "net_change_in_cash": 79413000 }, "raw_data": { "income": { "ebit": "274542000", "ebitda": "310902000", "netIncome": "117549000", "grossProfit": "368907000", "depreciation": "None", "totalRevenue": "1052300000", "costOfRevenue": "683393000", "interestIncome": "None", "incomeBeforeTax": "247961000", "interestExpense": "121458000", "operatingIncome": "274542000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "35535000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "683393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36360000", "sellingGeneralAndAdministrative": "71965000", "netIncomeFromContinuingOperations": "212426000" }, "balance": { "goodwill": "172725000", "inventory": "670568000", "commonStock": "267000", "currentDebt": "None", "investments": "None", "totalAssets": "1171607000", "longTermDebt": "None", "shortTermDebt": "28834000", "treasuryStock": "-163658000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32030000", "reportedCurrency": "USD", "retainedEarnings": "-33127000", "totalLiabilities": "483761000", "otherCurrentAssets": "-670568000", "totalCurrentAssets": "532679000", "currentLongTermDebt": "None", "longTermInvestments": "137889000", "shortTermInvestments": "137889000", "currentNetReceivables": "233166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638928000", "currentAccountsPayable": "25944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38777000", "shortLongTermDebtTotal": "172291000", "totalShareholderEquity": "154259000", "capitalLeaseObligations": "172291000", "otherCurrentLiabilities": "-19072000", "totalCurrentLiabilities": "58014000", "otherNonCurrentLiabilities": "435509000", "totalNonCurrentLiabilities": "425747000", "cashAndShortTermInvestments": "299513000", "commonStockSharesOutstanding": "43127166", "intangibleAssetsExcludingGoodwill": "32030000", "cashAndCashEquivalentsAtCarryingValue": "299513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212426000", "profitLoss": "None", "dividendPayout": "4819000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25219000", "operatingCashflow": "469586000", "capitalExpenditures": "8854000", "changeInReceivables": "-4943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244421000", "cashflowFromInvestment": "-145752000", "stockBasedCompensation": "120912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 717639000, "cost_of_revenue": 502165000, "gross_profit": 215474000, "ebit": 108572000, "ebitda": 141380000, "pretax_income": 82190000, "tax_provision": 18403000, "net_income": 29562000, "net_income_to_common": 29562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215950000, "total_current_assets": 443466000, "total_assets": 952777000, "short_term_debt": 41309000, "long_term_debt": 21500000, "total_debt": 62809000, "total_liabilities": 378260000, "total_equity": 31390000, "shares_outstanding": 25014569, "goodwill_and_intangibles": 212531000 }, "cash_flow": { "operating_cash_flow": 211405000, "capital_expenditure": 8811000, "free_cash_flow": 220216000, "dividends_paid": 4645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315699, "ticker_id": 3156, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108572000", "ebitda": "141380000", "netIncome": "29562000", "grossProfit": "215474000", "depreciation": "None", "totalRevenue": "717639000", "costOfRevenue": "502165000", "interestIncome": "None", "incomeBeforeTax": "82190000", "interestExpense": "60607000", "operatingIncome": "108572000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18403000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32808000", "sellingGeneralAndAdministrative": "66706000", "netIncomeFromContinuingOperations": "63787000" }, "balance": { "goodwill": "172725000", "inventory": "445009000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "952777000", "longTermDebt": "21500000", "shortTermDebt": "41309000", "treasuryStock": "-114984000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "39806000", "reportedCurrency": "USD", "retainedEarnings": "-144919000", "totalLiabilities": "378260000", "otherCurrentAssets": "-445009000", "totalCurrentAssets": "443466000", "currentLongTermDebt": "17000000", "longTermInvestments": "1543000", "shortTermInvestments": "1543000", "currentNetReceivables": "227516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509311000", "currentAccountsPayable": "24767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203642000", "shortLongTermDebtTotal": "204424000", "totalShareholderEquity": "31390000", "capitalLeaseObligations": "182924000", "otherCurrentLiabilities": "-34056000", "totalCurrentLiabilities": "53086000", "otherNonCurrentLiabilities": "317863000", "totalNonCurrentLiabilities": "325174000", "cashAndShortTermInvestments": "215950000", "commonStockSharesOutstanding": "25014569", "intangibleAssetsExcludingGoodwill": "39806000", "cashAndCashEquivalentsAtCarryingValue": "215950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63787000", "profitLoss": "None", "dividendPayout": "4645000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-38367000", "operatingCashflow": "211405000", "capitalExpenditures": "8811000", "changeInReceivables": "-11059000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101291000", "cashflowFromInvestment": "-1720000", "stockBasedCompensation": "111568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 717639000, "cost_of_revenue": 502165000, "gross_profit": 215474000, "research_and_development": 0.11, "selling_general_admin": 66706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108572000, "depreciation_amortisation": 32808000, "ebitda": 141380000, "interest_expense": 60607000, "interest_income": null, "other_non_operating": null, "pretax_income": 82190000, "tax_provision": 18403000, "effective_tax_rate": null, "net_income": 29562000, "net_income_continuing_ops": 63787000, "net_income_to_common": 29562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215950000, "short_term_investments": 1543000, "net_receivables": 227516000, "inventory": 445009000, "other_current_assets": null, "total_current_assets": 443466000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 39806000, "goodwill_and_intangibles": 212531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509311000, "total_assets": 952777000, "short_term_debt": 41309000, "accounts_payable": 24767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53086000, "long_term_debt": 21500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325174000, "total_liabilities": 378260000, "total_debt": 62809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144919000, "total_equity": 31390000, "shares_outstanding": 25014569, "operating_cash_flow": 211405000, "stock_based_compensation": 111568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1720000, "dividends_paid": 4645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101291000, "free_cash_flow": 220216000, "net_change_in_cash": 108394000 }, "raw_data": { "income": { "ebit": "108572000", "ebitda": "141380000", "netIncome": "29562000", "grossProfit": "215474000", "depreciation": "None", "totalRevenue": "717639000", "costOfRevenue": "502165000", "interestIncome": "None", "incomeBeforeTax": "82190000", "interestExpense": "60607000", "operatingIncome": "108572000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18403000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32808000", "sellingGeneralAndAdministrative": "66706000", "netIncomeFromContinuingOperations": "63787000" }, "balance": { "goodwill": "172725000", "inventory": "445009000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "952777000", "longTermDebt": "21500000", "shortTermDebt": "41309000", "treasuryStock": "-114984000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "39806000", "reportedCurrency": "USD", "retainedEarnings": "-144919000", "totalLiabilities": "378260000", "otherCurrentAssets": "-445009000", "totalCurrentAssets": "443466000", "currentLongTermDebt": "17000000", "longTermInvestments": "1543000", "shortTermInvestments": "1543000", "currentNetReceivables": "227516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509311000", "currentAccountsPayable": "24767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "203642000", "shortLongTermDebtTotal": "204424000", "totalShareholderEquity": "31390000", "capitalLeaseObligations": "182924000", "otherCurrentLiabilities": "-34056000", "totalCurrentLiabilities": "53086000", "otherNonCurrentLiabilities": "317863000", "totalNonCurrentLiabilities": "325174000", "cashAndShortTermInvestments": "215950000", "commonStockSharesOutstanding": "25014569", "intangibleAssetsExcludingGoodwill": "39806000", "cashAndCashEquivalentsAtCarryingValue": "215950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63787000", "profitLoss": "None", "dividendPayout": "4645000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-38367000", "operatingCashflow": "211405000", "capitalExpenditures": "8811000", "changeInReceivables": "-11059000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101291000", "cashflowFromInvestment": "-1720000", "stockBasedCompensation": "111568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 580248000, "cost_of_revenue": 424459000, "gross_profit": 155789000, "ebit": 62147000, "ebitda": 72120000, "pretax_income": 41513000, "tax_provision": -1045000, "net_income": 27170000, "net_income_to_common": 27170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106110000, "total_current_assets": 245978000, "total_assets": 671817000, "short_term_debt": 8500000, "long_term_debt": 30000000, "total_debt": 38500000, "total_liabilities": 184068000, "total_equity": 487749000, "shares_outstanding": 37553550, "goodwill_and_intangibles": 225191000 }, "cash_flow": { "operating_cash_flow": 122940000, "capital_expenditure": 7206000, "free_cash_flow": 130146000, "dividends_paid": 4319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315704, "ticker_id": 3156, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62147000", "ebitda": "72120000", "netIncome": "27170000", "grossProfit": "155789000", "depreciation": "None", "totalRevenue": "580248000", "costOfRevenue": "424459000", "interestIncome": "None", "incomeBeforeTax": "41513000", "interestExpense": "0", "operatingIncome": "62147000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1045000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9973000", "sellingGeneralAndAdministrative": "60295000", "netIncomeFromContinuingOperations": "42558000" }, "balance": { "goodwill": "176031000", "inventory": "-676636000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "671817000", "longTermDebt": "30000000", "shortTermDebt": "8500000", "treasuryStock": "-67172000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49160000", "reportedCurrency": "USD", "retainedEarnings": "-169836000", "totalLiabilities": "184068000", "otherCurrentAssets": "676636000", "totalCurrentAssets": "245978000", "currentLongTermDebt": "8500000", "longTermInvestments": "2157000", "shortTermInvestments": "2157000", "currentNetReceivables": "139868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425839000", "currentAccountsPayable": "24657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34805000", "shortLongTermDebtTotal": "38500000", "totalShareholderEquity": "487749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15496000", "totalCurrentLiabilities": "48009000", "otherNonCurrentLiabilities": "97498000", "totalNonCurrentLiabilities": "136059000", "cashAndShortTermInvestments": "106110000", "commonStockSharesOutstanding": "37553550", "intangibleAssetsExcludingGoodwill": "49160000", "cashAndCashEquivalentsAtCarryingValue": "106110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42558000", "profitLoss": "None", "dividendPayout": "4319000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3881000", "operatingCashflow": "122940000", "capitalExpenditures": "7206000", "changeInReceivables": "-36593000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130680000", "cashflowFromInvestment": "-31493000", "stockBasedCompensation": "117991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580248000, "cost_of_revenue": 424459000, "gross_profit": 155789000, "research_and_development": 0.07, "selling_general_admin": 60295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62147000, "depreciation_amortisation": 9973000, "ebitda": 72120000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 41513000, "tax_provision": -1045000, "effective_tax_rate": null, "net_income": 27170000, "net_income_continuing_ops": 42558000, "net_income_to_common": 27170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106110000, "short_term_investments": 2157000, "net_receivables": 139868000, "inventory": -676636000, "other_current_assets": null, "total_current_assets": 245978000, "net_ppe": null, "goodwill": 176031000, "intangible_assets": 49160000, "goodwill_and_intangibles": 225191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425839000, "total_assets": 671817000, "short_term_debt": 8500000, "accounts_payable": 24657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48009000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136059000, "total_liabilities": 184068000, "total_debt": 38500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169836000, "total_equity": 487749000, "shares_outstanding": 37553550, "operating_cash_flow": 122940000, "stock_based_compensation": 117991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31493000, "dividends_paid": 4319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130680000, "free_cash_flow": 130146000, "net_change_in_cash": -39233000 }, "raw_data": { "income": { "ebit": "62147000", "ebitda": "72120000", "netIncome": "27170000", "grossProfit": "155789000", "depreciation": "None", "totalRevenue": "580248000", "costOfRevenue": "424459000", "interestIncome": "None", "incomeBeforeTax": "41513000", "interestExpense": "0", "operatingIncome": "62147000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1045000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9973000", "sellingGeneralAndAdministrative": "60295000", "netIncomeFromContinuingOperations": "42558000" }, "balance": { "goodwill": "176031000", "inventory": "-676636000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "671817000", "longTermDebt": "30000000", "shortTermDebt": "8500000", "treasuryStock": "-67172000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49160000", "reportedCurrency": "USD", "retainedEarnings": "-169836000", "totalLiabilities": "184068000", "otherCurrentAssets": "676636000", "totalCurrentAssets": "245978000", "currentLongTermDebt": "8500000", "longTermInvestments": "2157000", "shortTermInvestments": "2157000", "currentNetReceivables": "139868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425839000", "currentAccountsPayable": "24657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34805000", "shortLongTermDebtTotal": "38500000", "totalShareholderEquity": "487749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15496000", "totalCurrentLiabilities": "48009000", "otherNonCurrentLiabilities": "97498000", "totalNonCurrentLiabilities": "136059000", "cashAndShortTermInvestments": "106110000", "commonStockSharesOutstanding": "37553550", "intangibleAssetsExcludingGoodwill": "49160000", "cashAndCashEquivalentsAtCarryingValue": "106110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42558000", "profitLoss": "None", "dividendPayout": "4319000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3881000", "operatingCashflow": "122940000", "capitalExpenditures": "7206000", "changeInReceivables": "-36593000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130680000", "cashflowFromInvestment": "-31493000", "stockBasedCompensation": "117991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 418204000, "cost_of_revenue": 3946000, "gross_profit": 414258000, "ebit": 80385000, "ebitda": 84331000, "pretax_income": 80385000, "tax_provision": -8868000, "net_income": 60501000, "net_income_to_common": 60501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_assets": 1563779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 634056000, "total_equity": 272729000, "shares_outstanding": 43282017, "goodwill_and_intangibles": 197796000 }, "cash_flow": { "operating_cash_flow": 64251000, "capital_expenditure": 8256000, "free_cash_flow": 72507000, "dividends_paid": 6527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315667, "ticker_id": 3156, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80385000", "ebitda": "84331000", "netIncome": "60501000", "grossProfit": "414258000", "depreciation": "None", "totalRevenue": "418204000", "costOfRevenue": "3946000", "interestIncome": "None", "incomeBeforeTax": "80385000", "interestExpense": "None", "operatingIncome": "80338000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-8868000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3946000", "sellingGeneralAndAdministrative": "9063000", "netIncomeFromContinuingOperations": "89253000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "1563779000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6182000", "reportedCurrency": "USD", "retainedEarnings": "438161000", "totalLiabilities": "634056000", "otherCurrentAssets": "None", "totalCurrentAssets": "657717000", "currentLongTermDebt": "None", "longTermInvestments": "79354000", "shortTermInvestments": "None", "currentNetReceivables": "348941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "906062000", "currentAccountsPayable": "27785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421499000", "totalShareholderEquity": "272729000", "capitalLeaseObligations": "421499000", "otherCurrentLiabilities": "34556000", "totalCurrentLiabilities": "80787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553269000", "cashAndShortTermInvestments": "308776000", "commonStockSharesOutstanding": "43282017", "intangibleAssetsExcludingGoodwill": "6182000", "cashAndCashEquivalentsAtCarryingValue": "308776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89253000", "profitLoss": "None", "dividendPayout": "6527000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64251000", "capitalExpenditures": "8256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250757000", "cashflowFromInvestment": "-40673000", "stockBasedCompensation": "85132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418204000, "cost_of_revenue": 3946000, "gross_profit": 414258000, "research_and_development": null, "selling_general_admin": 9063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80385000, "depreciation_amortisation": 3946000, "ebitda": 84331000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 80385000, "tax_provision": -8868000, "effective_tax_rate": null, "net_income": 60501000, "net_income_continuing_ops": 89253000, "net_income_to_common": 60501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308776000, "short_term_investments": null, "net_receivables": 348941000, "inventory": null, "other_current_assets": null, "total_current_assets": 657717000, "net_ppe": null, "goodwill": 191614000, "intangible_assets": 6182000, "goodwill_and_intangibles": 197796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 906062000, "total_assets": 1563779000, "short_term_debt": null, "accounts_payable": 27785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553269000, "total_liabilities": 634056000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 438161000, "total_equity": 272729000, "shares_outstanding": 43282017, "operating_cash_flow": 64251000, "stock_based_compensation": 85132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40673000, "dividends_paid": 6527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250757000, "free_cash_flow": 72507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80385000", "ebitda": "84331000", "netIncome": "60501000", "grossProfit": "414258000", "depreciation": "None", "totalRevenue": "418204000", "costOfRevenue": "3946000", "interestIncome": "None", "incomeBeforeTax": "80385000", "interestExpense": "None", "operatingIncome": "80338000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-8868000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "333920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3946000", "sellingGeneralAndAdministrative": "9063000", "netIncomeFromContinuingOperations": "89253000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "1563779000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6182000", "reportedCurrency": "USD", "retainedEarnings": "438161000", "totalLiabilities": "634056000", "otherCurrentAssets": "None", "totalCurrentAssets": "657717000", "currentLongTermDebt": "None", "longTermInvestments": "79354000", "shortTermInvestments": "None", "currentNetReceivables": "348941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "906062000", "currentAccountsPayable": "27785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421499000", "totalShareholderEquity": "272729000", "capitalLeaseObligations": "421499000", "otherCurrentLiabilities": "34556000", "totalCurrentLiabilities": "80787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "553269000", "cashAndShortTermInvestments": "308776000", "commonStockSharesOutstanding": "43282017", "intangibleAssetsExcludingGoodwill": "6182000", "cashAndCashEquivalentsAtCarryingValue": "308776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89253000", "profitLoss": "None", "dividendPayout": "6527000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64251000", "capitalExpenditures": "8256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250757000", "cashflowFromInvestment": "-40673000", "stockBasedCompensation": "85132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 535163000, "cost_of_revenue": 356648000, "gross_profit": 178515000, "ebit": 126329000, "ebitda": 134359000, "pretax_income": 122909000, "tax_provision": 23729000, "net_income": 53360000, "net_income_to_common": 53360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": null, "total_debt": 35780000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28786750, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 155707000, "capital_expenditure": 17154000, "free_cash_flow": 172861000, "dividends_paid": 6086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315668, "ticker_id": 3156, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126329000", "ebitda": "134359000", "netIncome": "53360000", "grossProfit": "178515000", "depreciation": "None", "totalRevenue": "535163000", "costOfRevenue": "356648000", "interestIncome": "None", "incomeBeforeTax": "122909000", "interestExpense": "None", "operatingIncome": "126329000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23729000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8030000", "sellingGeneralAndAdministrative": "35738000", "netIncomeFromContinuingOperations": "99180000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "1907009000", "longTermDebt": "None", "shortTermDebt": "35780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7452000", "reportedCurrency": "USD", "retainedEarnings": "384187000", "totalLiabilities": "897966000", "otherCurrentAssets": "None", "totalCurrentAssets": "990120000", "currentLongTermDebt": "None", "longTermInvestments": "46940000", "shortTermInvestments": "46940000", "currentNetReceivables": "404322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916889000", "currentAccountsPayable": "34049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399993000", "shortLongTermDebtTotal": "413918000", "totalShareholderEquity": "308247000", "capitalLeaseObligations": "413918000", "otherCurrentLiabilities": "-30553000", "totalCurrentLiabilities": "35780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "862186000", "cashAndShortTermInvestments": "538858000", "commonStockSharesOutstanding": "28786750", "intangibleAssetsExcludingGoodwill": "7452000", "cashAndCashEquivalentsAtCarryingValue": "538858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53360000", "profitLoss": "None", "dividendPayout": "6086000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155707000", "capitalExpenditures": "17154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75177000", "cashflowFromInvestment": "56995000", "stockBasedCompensation": "48523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8029999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535163000, "cost_of_revenue": 356648000, "gross_profit": 178515000, "research_and_development": null, "selling_general_admin": 35738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126329000, "depreciation_amortisation": 8030000, "ebitda": 134359000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 122909000, "tax_provision": 23729000, "effective_tax_rate": null, "net_income": 53360000, "net_income_continuing_ops": 99180000, "net_income_to_common": 53360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538858000, "short_term_investments": 46940000, "net_receivables": 404322000, "inventory": null, "other_current_assets": null, "total_current_assets": 990120000, "net_ppe": null, "goodwill": 191614000, "intangible_assets": 7452000, "goodwill_and_intangibles": 199066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916889000, "total_assets": 1907009000, "short_term_debt": 35780000, "accounts_payable": 34049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 862186000, "total_liabilities": 897966000, "total_debt": 35780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384187000, "total_equity": 308247000, "shares_outstanding": 28786750, "operating_cash_flow": 155707000, "stock_based_compensation": 48523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56995000, "dividends_paid": 6086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75177000, "free_cash_flow": 172861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126329000", "ebitda": "134359000", "netIncome": "53360000", "grossProfit": "178515000", "depreciation": "None", "totalRevenue": "535163000", "costOfRevenue": "356648000", "interestIncome": "None", "incomeBeforeTax": "122909000", "interestExpense": "None", "operatingIncome": "126329000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23729000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8030000", "sellingGeneralAndAdministrative": "35738000", "netIncomeFromContinuingOperations": "99180000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "360000", "currentDebt": "None", "investments": "None", "totalAssets": "1907009000", "longTermDebt": "None", "shortTermDebt": "35780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7452000", "reportedCurrency": "USD", "retainedEarnings": "384187000", "totalLiabilities": "897966000", "otherCurrentAssets": "None", "totalCurrentAssets": "990120000", "currentLongTermDebt": "None", "longTermInvestments": "46940000", "shortTermInvestments": "46940000", "currentNetReceivables": "404322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916889000", "currentAccountsPayable": "34049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399993000", "shortLongTermDebtTotal": "413918000", "totalShareholderEquity": "308247000", "capitalLeaseObligations": "413918000", "otherCurrentLiabilities": "-30553000", "totalCurrentLiabilities": "35780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "862186000", "cashAndShortTermInvestments": "538858000", "commonStockSharesOutstanding": "28786750", "intangibleAssetsExcludingGoodwill": "7452000", "cashAndCashEquivalentsAtCarryingValue": "538858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53360000", "profitLoss": "None", "dividendPayout": "6086000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155707000", "capitalExpenditures": "17154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75177000", "cashflowFromInvestment": "56995000", "stockBasedCompensation": "48523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8029999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 447093000, "cost_of_revenue": 303329000, "gross_profit": 143764000, "ebit": 96278000, "ebitda": 104139000, "pretax_income": 90953000, "tax_provision": 15996000, "net_income": 39839000, "net_income_to_common": 39839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400452000, "total_current_assets": 771772000, "total_assets": 1719133000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 788695000, "total_equity": 228588000, "shares_outstanding": 43440009, "goodwill_and_intangibles": 200336000 }, "cash_flow": { "operating_cash_flow": 256103000, "capital_expenditure": 15207000, "free_cash_flow": 271310000, "dividends_paid": 6085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315670, "ticker_id": 3156, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96278000", "ebitda": "104139000", "netIncome": "39839000", "grossProfit": "143764000", "depreciation": "None", "totalRevenue": "447093000", "costOfRevenue": "303329000", "interestIncome": "None", "incomeBeforeTax": "90953000", "interestExpense": "None", "operatingIncome": "96278000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15996000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7861000", "sellingGeneralAndAdministrative": "33701000", "netIncomeFromContinuingOperations": "74957000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "1719133000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8722000", "reportedCurrency": "USD", "retainedEarnings": "336913000", "totalLiabilities": "788695000", "otherCurrentAssets": "None", "totalCurrentAssets": "771772000", "currentLongTermDebt": "None", "longTermInvestments": "120701000", "shortTermInvestments": "None", "currentNetReceivables": "371320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947361000", "currentAccountsPayable": "30134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386811000", "shortLongTermDebtTotal": "413207000", "totalShareholderEquity": "228588000", "capitalLeaseObligations": "413207000", "otherCurrentLiabilities": "34328000", "totalCurrentLiabilities": "78159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "710536000", "cashAndShortTermInvestments": "400452000", "commonStockSharesOutstanding": "43440009", "intangibleAssetsExcludingGoodwill": "8722000", "cashAndCashEquivalentsAtCarryingValue": "400452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74957000", "profitLoss": "None", "dividendPayout": "6085000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256103000", "capitalExpenditures": "15207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39315000", "cashflowFromInvestment": "-32718000", "stockBasedCompensation": "47571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "190500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447093000, "cost_of_revenue": 303329000, "gross_profit": 143764000, "research_and_development": null, "selling_general_admin": 33701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96278000, "depreciation_amortisation": 7861000, "ebitda": 104139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 90953000, "tax_provision": 15996000, "effective_tax_rate": null, "net_income": 39839000, "net_income_continuing_ops": 74957000, "net_income_to_common": 39839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400452000, "short_term_investments": null, "net_receivables": 371320000, "inventory": null, "other_current_assets": null, "total_current_assets": 771772000, "net_ppe": null, "goodwill": 191614000, "intangible_assets": 8722000, "goodwill_and_intangibles": 200336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947361000, "total_assets": 1719133000, "short_term_debt": 0, "accounts_payable": 30134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710536000, "total_liabilities": 788695000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336913000, "total_equity": 228588000, "shares_outstanding": 43440009, "operating_cash_flow": 256103000, "stock_based_compensation": 47571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32718000, "dividends_paid": 6085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39315000, "free_cash_flow": 271310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96278000", "ebitda": "104139000", "netIncome": "39839000", "grossProfit": "143764000", "depreciation": "None", "totalRevenue": "447093000", "costOfRevenue": "303329000", "interestIncome": "None", "incomeBeforeTax": "90953000", "interestExpense": "None", "operatingIncome": "96278000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15996000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7861000", "sellingGeneralAndAdministrative": "33701000", "netIncomeFromContinuingOperations": "74957000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "1719133000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8722000", "reportedCurrency": "USD", "retainedEarnings": "336913000", "totalLiabilities": "788695000", "otherCurrentAssets": "None", "totalCurrentAssets": "771772000", "currentLongTermDebt": "None", "longTermInvestments": "120701000", "shortTermInvestments": "None", "currentNetReceivables": "371320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947361000", "currentAccountsPayable": "30134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386811000", "shortLongTermDebtTotal": "413207000", "totalShareholderEquity": "228588000", "capitalLeaseObligations": "413207000", "otherCurrentLiabilities": "34328000", "totalCurrentLiabilities": "78159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "710536000", "cashAndShortTermInvestments": "400452000", "commonStockSharesOutstanding": "43440009", "intangibleAssetsExcludingGoodwill": "8722000", "cashAndCashEquivalentsAtCarryingValue": "400452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74957000", "profitLoss": "None", "dividendPayout": "6085000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256103000", "capitalExpenditures": "15207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39315000", "cashflowFromInvestment": "-32718000", "stockBasedCompensation": "47571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "190500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 406884000, "cost_of_revenue": 276834000, "gross_profit": 130050000, "ebit": 81677000, "ebitda": 89491000, "pretax_income": 76479000, "tax_provision": 15041000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214615000, "total_current_assets": 573569000, "total_assets": 1511398000, "short_term_debt": 16520000, "long_term_debt": null, "total_debt": 16520000, "total_liabilities": 662796000, "total_equity": 167439000, "shares_outstanding": 43440009, "goodwill_and_intangibles": 201773000 }, "cash_flow": { "operating_cash_flow": 190427000, "capital_expenditure": 11518000, "free_cash_flow": 201945000, "dividends_paid": 6092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315671, "ticker_id": 3156, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81677000", "ebitda": "89491000", "netIncome": "32900000", "grossProfit": "130050000", "depreciation": "None", "totalRevenue": "406884000", "costOfRevenue": "276834000", "interestIncome": "None", "incomeBeforeTax": "76479000", "interestExpense": "None", "operatingIncome": "81677000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15041000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7814000", "sellingGeneralAndAdministrative": "33646000", "netIncomeFromContinuingOperations": "61438000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "1511398000", "longTermDebt": "None", "shortTermDebt": "16520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10159000", "reportedCurrency": "USD", "retainedEarnings": "303159000", "totalLiabilities": "662796000", "otherCurrentAssets": "None", "totalCurrentAssets": "573569000", "currentLongTermDebt": "None", "longTermInvestments": "103767000", "shortTermInvestments": "None", "currentNetReceivables": "358954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937829000", "currentAccountsPayable": "39986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379337000", "shortLongTermDebtTotal": "414659000", "totalShareholderEquity": "167439000", "capitalLeaseObligations": "414659000", "otherCurrentLiabilities": "-16520000", "totalCurrentLiabilities": "91398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "571398000", "cashAndShortTermInvestments": "214615000", "commonStockSharesOutstanding": "43440009", "intangibleAssetsExcludingGoodwill": "10159000", "cashAndCashEquivalentsAtCarryingValue": "214615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61438000", "profitLoss": "None", "dividendPayout": "6092000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190427000", "capitalExpenditures": "11518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94294000", "cashflowFromInvestment": "-80852000", "stockBasedCompensation": "49447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406884000, "cost_of_revenue": 276834000, "gross_profit": 130050000, "research_and_development": null, "selling_general_admin": 33646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81677000, "depreciation_amortisation": 7814000, "ebitda": 89491000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76479000, "tax_provision": 15041000, "effective_tax_rate": null, "net_income": 32900000, "net_income_continuing_ops": 61438000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214615000, "short_term_investments": null, "net_receivables": 358954000, "inventory": null, "other_current_assets": null, "total_current_assets": 573569000, "net_ppe": null, "goodwill": 191614000, "intangible_assets": 10159000, "goodwill_and_intangibles": 201773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937829000, "total_assets": 1511398000, "short_term_debt": 16520000, "accounts_payable": 39986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571398000, "total_liabilities": 662796000, "total_debt": 16520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 303159000, "total_equity": 167439000, "shares_outstanding": 43440009, "operating_cash_flow": 190427000, "stock_based_compensation": 49447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80852000, "dividends_paid": 6092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94294000, "free_cash_flow": 201945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81677000", "ebitda": "89491000", "netIncome": "32900000", "grossProfit": "130050000", "depreciation": "None", "totalRevenue": "406884000", "costOfRevenue": "276834000", "interestIncome": "None", "incomeBeforeTax": "76479000", "interestExpense": "None", "operatingIncome": "81677000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15041000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7814000", "sellingGeneralAndAdministrative": "33646000", "netIncomeFromContinuingOperations": "61438000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "1511398000", "longTermDebt": "None", "shortTermDebt": "16520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10159000", "reportedCurrency": "USD", "retainedEarnings": "303159000", "totalLiabilities": "662796000", "otherCurrentAssets": "None", "totalCurrentAssets": "573569000", "currentLongTermDebt": "None", "longTermInvestments": "103767000", "shortTermInvestments": "None", "currentNetReceivables": "358954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937829000", "currentAccountsPayable": "39986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379337000", "shortLongTermDebtTotal": "414659000", "totalShareholderEquity": "167439000", "capitalLeaseObligations": "414659000", "otherCurrentLiabilities": "-16520000", "totalCurrentLiabilities": "91398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "571398000", "cashAndShortTermInvestments": "214615000", "commonStockSharesOutstanding": "43440009", "intangibleAssetsExcludingGoodwill": "10159000", "cashAndCashEquivalentsAtCarryingValue": "214615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61438000", "profitLoss": "None", "dividendPayout": "6092000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190427000", "capitalExpenditures": "11518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94294000", "cashflowFromInvestment": "-80852000", "stockBasedCompensation": "49447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 324531000, "cost_of_revenue": 221142000, "gross_profit": 103389000, "ebit": 58575000, "ebitda": 66117000, "pretax_income": 52578000, "tax_provision": -21585000, "net_income": 54016000, "net_income_to_common": 54016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194271000, "total_current_assets": 532899000, "total_assets": 1396700000, "short_term_debt": 22618000, "long_term_debt": null, "total_debt": 22618000, "total_liabilities": 572388000, "total_equity": 148828000, "shares_outstanding": 44461727, "goodwill_and_intangibles": 203210000 }, "cash_flow": { "operating_cash_flow": -75939000, "capital_expenditure": 1982000, "free_cash_flow": -73957000, "dividends_paid": 6259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315672, "ticker_id": 3156, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58575000", "ebitda": "66117000", "netIncome": "54016000", "grossProfit": "103389000", "depreciation": "None", "totalRevenue": "324531000", "costOfRevenue": "221142000", "interestIncome": "None", "incomeBeforeTax": "52578000", "interestExpense": "None", "operatingIncome": "58575000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-21585000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7542000", "sellingGeneralAndAdministrative": "30439000", "netIncomeFromContinuingOperations": "74163000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "1396700000", "longTermDebt": "None", "shortTermDebt": "22618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11596000", "reportedCurrency": "USD", "retainedEarnings": "276351000", "totalLiabilities": "572388000", "otherCurrentAssets": "None", "totalCurrentAssets": "532899000", "currentLongTermDebt": "None", "longTermInvestments": "32536000", "shortTermInvestments": "None", "currentNetReceivables": "338628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863801000", "currentAccountsPayable": "34329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369670000", "shortLongTermDebtTotal": "410251000", "totalShareholderEquity": "148828000", "capitalLeaseObligations": "410251000", "otherCurrentLiabilities": "38694000", "totalCurrentLiabilities": "89558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482830000", "cashAndShortTermInvestments": "194271000", "commonStockSharesOutstanding": "44461727", "intangibleAssetsExcludingGoodwill": "11596000", "cashAndCashEquivalentsAtCarryingValue": "194271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74163000", "profitLoss": "None", "dividendPayout": "6259000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75939000", "capitalExpenditures": "1982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245006000", "cashflowFromInvestment": "28030000", "stockBasedCompensation": "88803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324531000, "cost_of_revenue": 221142000, "gross_profit": 103389000, "research_and_development": null, "selling_general_admin": 30439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58575000, "depreciation_amortisation": 7542000, "ebitda": 66117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 52578000, "tax_provision": -21585000, "effective_tax_rate": null, "net_income": 54016000, "net_income_continuing_ops": 74163000, "net_income_to_common": 54016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194271000, "short_term_investments": null, "net_receivables": 338628000, "inventory": null, "other_current_assets": null, "total_current_assets": 532899000, "net_ppe": null, "goodwill": 191614000, "intangible_assets": 11596000, "goodwill_and_intangibles": 203210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863801000, "total_assets": 1396700000, "short_term_debt": 22618000, "accounts_payable": 34329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482830000, "total_liabilities": 572388000, "total_debt": 22618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276351000, "total_equity": 148828000, "shares_outstanding": 44461727, "operating_cash_flow": -75939000, "stock_based_compensation": 88803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28030000, "dividends_paid": 6259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245006000, "free_cash_flow": -73957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58575000", "ebitda": "66117000", "netIncome": "54016000", "grossProfit": "103389000", "depreciation": "None", "totalRevenue": "324531000", "costOfRevenue": "221142000", "interestIncome": "None", "incomeBeforeTax": "52578000", "interestExpense": "None", "operatingIncome": "58575000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-21585000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7542000", "sellingGeneralAndAdministrative": "30439000", "netIncomeFromContinuingOperations": "74163000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "1396700000", "longTermDebt": "None", "shortTermDebt": "22618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11596000", "reportedCurrency": "USD", "retainedEarnings": "276351000", "totalLiabilities": "572388000", "otherCurrentAssets": "None", "totalCurrentAssets": "532899000", "currentLongTermDebt": "None", "longTermInvestments": "32536000", "shortTermInvestments": "None", "currentNetReceivables": "338628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863801000", "currentAccountsPayable": "34329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369670000", "shortLongTermDebtTotal": "410251000", "totalShareholderEquity": "148828000", "capitalLeaseObligations": "410251000", "otherCurrentLiabilities": "38694000", "totalCurrentLiabilities": "89558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482830000", "cashAndShortTermInvestments": "194271000", "commonStockSharesOutstanding": "44461727", "intangibleAssetsExcludingGoodwill": "11596000", "cashAndCashEquivalentsAtCarryingValue": "194271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74163000", "profitLoss": "None", "dividendPayout": "6259000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75939000", "capitalExpenditures": "1982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245006000", "cashflowFromInvestment": "28030000", "stockBasedCompensation": "88803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 477281000, "cost_of_revenue": 326022000, "gross_profit": 151259000, "ebit": 109361000, "ebitda": 116590000, "pretax_income": 102880000, "tax_provision": 11883000, "net_income": 51304000, "net_income_to_common": 51304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483877000, "total_current_assets": 804660000, "total_assets": 1635334000, "short_term_debt": 28925000, "long_term_debt": null, "total_debt": 28925000, "total_liabilities": 733691000, "total_equity": 187013000, "shares_outstanding": 44948361, "goodwill_and_intangibles": 204647000 }, "cash_flow": { "operating_cash_flow": 195716000, "capital_expenditure": 425000, "free_cash_flow": 196141000, "dividends_paid": 5966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315673, "ticker_id": 3156, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109361000", "ebitda": "116590000", "netIncome": "51304000", "grossProfit": "151259000", "depreciation": "None", "totalRevenue": "477281000", "costOfRevenue": "326022000", "interestIncome": "None", "incomeBeforeTax": "102880000", "interestExpense": "None", "operatingIncome": "109361000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11883000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7229000", "sellingGeneralAndAdministrative": "28160000", "netIncomeFromContinuingOperations": "90997000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "1635334000", "longTermDebt": "None", "shortTermDebt": "28925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13033000", "reportedCurrency": "USD", "retainedEarnings": "228594000", "totalLiabilities": "733691000", "otherCurrentAssets": "None", "totalCurrentAssets": "804660000", "currentLongTermDebt": "None", "longTermInvestments": "62912000", "shortTermInvestments": "None", "currentNetReceivables": "320783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830674000", "currentAccountsPayable": "33624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335040000", "shortLongTermDebtTotal": "354520000", "totalShareholderEquity": "187013000", "capitalLeaseObligations": "354520000", "otherCurrentLiabilities": "-28925000", "totalCurrentLiabilities": "79916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653775000", "cashAndShortTermInvestments": "483877000", "commonStockSharesOutstanding": "44948361", "intangibleAssetsExcludingGoodwill": "13033000", "cashAndCashEquivalentsAtCarryingValue": "483877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90997000", "profitLoss": "None", "dividendPayout": "5966000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195716000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106526000", "cashflowFromInvestment": "252452000", "stockBasedCompensation": "38940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477281000, "cost_of_revenue": 326022000, "gross_profit": 151259000, "research_and_development": null, "selling_general_admin": 28160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109361000, "depreciation_amortisation": 7229000, "ebitda": 116590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 102880000, "tax_provision": 11883000, "effective_tax_rate": null, "net_income": 51304000, "net_income_continuing_ops": 90997000, "net_income_to_common": 51304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483877000, "short_term_investments": null, "net_receivables": 320783000, "inventory": null, "other_current_assets": null, "total_current_assets": 804660000, "net_ppe": null, "goodwill": 191614000, "intangible_assets": 13033000, "goodwill_and_intangibles": 204647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830674000, "total_assets": 1635334000, "short_term_debt": 28925000, "accounts_payable": 33624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79916000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653775000, "total_liabilities": 733691000, "total_debt": 28925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228594000, "total_equity": 187013000, "shares_outstanding": 44948361, "operating_cash_flow": 195716000, "stock_based_compensation": 38940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 252452000, "dividends_paid": 5966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106526000, "free_cash_flow": 196141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109361000", "ebitda": "116590000", "netIncome": "51304000", "grossProfit": "151259000", "depreciation": "None", "totalRevenue": "477281000", "costOfRevenue": "326022000", "interestIncome": "None", "incomeBeforeTax": "102880000", "interestExpense": "None", "operatingIncome": "109361000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11883000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7229000", "sellingGeneralAndAdministrative": "28160000", "netIncomeFromContinuingOperations": "90997000" }, "balance": { "goodwill": "191614000", "inventory": "None", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "1635334000", "longTermDebt": "None", "shortTermDebt": "28925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13033000", "reportedCurrency": "USD", "retainedEarnings": "228594000", "totalLiabilities": "733691000", "otherCurrentAssets": "None", "totalCurrentAssets": "804660000", "currentLongTermDebt": "None", "longTermInvestments": "62912000", "shortTermInvestments": "None", "currentNetReceivables": "320783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830674000", "currentAccountsPayable": "33624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335040000", "shortLongTermDebtTotal": "354520000", "totalShareholderEquity": "187013000", "capitalLeaseObligations": "354520000", "otherCurrentLiabilities": "-28925000", "totalCurrentLiabilities": "79916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653775000", "cashAndShortTermInvestments": "483877000", "commonStockSharesOutstanding": "44948361", "intangibleAssetsExcludingGoodwill": "13033000", "cashAndCashEquivalentsAtCarryingValue": "483877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90997000", "profitLoss": "None", "dividendPayout": "5966000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195716000", "capitalExpenditures": "425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106526000", "cashflowFromInvestment": "252452000", "stockBasedCompensation": "38940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 326322000, "cost_of_revenue": 226794000, "gross_profit": 99528000, "ebit": 56240000, "ebitda": 63168000, "pretax_income": 49387000, "tax_provision": 8314000, "net_income": 22150000, "net_income_to_common": 22150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148836000, "total_current_assets": 492408000, "total_assets": 1559523000, "short_term_debt": 7786000, "long_term_debt": null, "total_debt": 7786000, "total_liabilities": 678997000, "total_equity": 159113000, "shares_outstanding": 44642704, "goodwill_and_intangibles": 181995000 }, "cash_flow": { "operating_cash_flow": 180459000, "capital_expenditure": 1918000, "free_cash_flow": 182377000, "dividends_paid": 5954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315675, "ticker_id": 3156, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56240000", "ebitda": "63168000", "netIncome": "22150000", "grossProfit": "99528000", "depreciation": "None", "totalRevenue": "326322000", "costOfRevenue": "226794000", "interestIncome": "None", "incomeBeforeTax": "49387000", "interestExpense": "None", "operatingIncome": "56240000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8314000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6928000", "sellingGeneralAndAdministrative": "31990000", "netIncomeFromContinuingOperations": "41073000" }, "balance": { "goodwill": "172725000", "inventory": "820614000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "1559523000", "longTermDebt": "None", "shortTermDebt": "7786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9270000", "reportedCurrency": "USD", "retainedEarnings": "183256000", "totalLiabilities": "678997000", "otherCurrentAssets": "-1148820000", "totalCurrentAssets": "492408000", "currentLongTermDebt": "None", "longTermInvestments": "328206000", "shortTermInvestments": "328206000", "currentNetReceivables": "343572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067115000", "currentAccountsPayable": "32649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337120000", "shortLongTermDebtTotal": "353308000", "totalShareholderEquity": "159113000", "capitalLeaseObligations": "353308000", "otherCurrentLiabilities": "30703000", "totalCurrentLiabilities": "83534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595463000", "cashAndShortTermInvestments": "148836000", "commonStockSharesOutstanding": "44642704", "intangibleAssetsExcludingGoodwill": "9270000", "cashAndCashEquivalentsAtCarryingValue": "148836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41073000", "profitLoss": "None", "dividendPayout": "5954000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180459000", "capitalExpenditures": "1918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63390000", "cashflowFromInvestment": "-138197000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326322000, "cost_of_revenue": 226794000, "gross_profit": 99528000, "research_and_development": null, "selling_general_admin": 31990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56240000, "depreciation_amortisation": 6928000, "ebitda": 63168000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49387000, "tax_provision": 8314000, "effective_tax_rate": null, "net_income": 22150000, "net_income_continuing_ops": 41073000, "net_income_to_common": 22150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148836000, "short_term_investments": 328206000, "net_receivables": 343572000, "inventory": 820614000, "other_current_assets": null, "total_current_assets": 492408000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 9270000, "goodwill_and_intangibles": 181995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067115000, "total_assets": 1559523000, "short_term_debt": 7786000, "accounts_payable": 32649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595463000, "total_liabilities": 678997000, "total_debt": 7786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183256000, "total_equity": 159113000, "shares_outstanding": 44642704, "operating_cash_flow": 180459000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138197000, "dividends_paid": 5954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63390000, "free_cash_flow": 182377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56240000", "ebitda": "63168000", "netIncome": "22150000", "grossProfit": "99528000", "depreciation": "None", "totalRevenue": "326322000", "costOfRevenue": "226794000", "interestIncome": "None", "incomeBeforeTax": "49387000", "interestExpense": "None", "operatingIncome": "56240000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8314000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6928000", "sellingGeneralAndAdministrative": "31990000", "netIncomeFromContinuingOperations": "41073000" }, "balance": { "goodwill": "172725000", "inventory": "820614000", "commonStock": "338000", "currentDebt": "None", "investments": "None", "totalAssets": "1559523000", "longTermDebt": "None", "shortTermDebt": "7786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9270000", "reportedCurrency": "USD", "retainedEarnings": "183256000", "totalLiabilities": "678997000", "otherCurrentAssets": "-1148820000", "totalCurrentAssets": "492408000", "currentLongTermDebt": "None", "longTermInvestments": "328206000", "shortTermInvestments": "328206000", "currentNetReceivables": "343572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067115000", "currentAccountsPayable": "32649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337120000", "shortLongTermDebtTotal": "353308000", "totalShareholderEquity": "159113000", "capitalLeaseObligations": "353308000", "otherCurrentLiabilities": "30703000", "totalCurrentLiabilities": "83534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595463000", "cashAndShortTermInvestments": "148836000", "commonStockSharesOutstanding": "44642704", "intangibleAssetsExcludingGoodwill": "9270000", "cashAndCashEquivalentsAtCarryingValue": "148836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41073000", "profitLoss": "None", "dividendPayout": "5954000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180459000", "capitalExpenditures": "1918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63390000", "cashflowFromInvestment": "-138197000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 360181000, "cost_of_revenue": 250326000, "gross_profit": 109855000, "ebit": 68224000, "ebitda": 75294000, "pretax_income": 64399000, "tax_provision": 11368000, "net_income": 28316000, "net_income_to_common": 28316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164203000, "total_current_assets": 507934000, "total_assets": 1417795000, "short_term_debt": 13983000, "long_term_debt": null, "total_debt": 13983000, "total_liabilities": 570025000, "total_equity": 133797000, "shares_outstanding": 43091718, "goodwill_and_intangibles": 183225000 }, "cash_flow": { "operating_cash_flow": 193554000, "capital_expenditure": 516000, "free_cash_flow": 194070000, "dividends_paid": 5984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315676, "ticker_id": 3156, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68224000", "ebitda": "75294000", "netIncome": "28316000", "grossProfit": "109855000", "depreciation": "None", "totalRevenue": "360181000", "costOfRevenue": "250326000", "interestIncome": "None", "incomeBeforeTax": "64399000", "interestExpense": "None", "operatingIncome": "68224000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11368000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7070000", "sellingGeneralAndAdministrative": "29464000", "netIncomeFromContinuingOperations": "53031000" }, "balance": { "goodwill": "172725000", "inventory": "None", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "1417795000", "longTermDebt": "None", "shortTermDebt": "13983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10500000", "reportedCurrency": "USD", "retainedEarnings": "167060000", "totalLiabilities": "570025000", "otherCurrentAssets": "-186644000", "totalCurrentAssets": "507934000", "currentLongTermDebt": "None", "longTermInvestments": "186644000", "shortTermInvestments": "186644000", "currentNetReceivables": "343731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909861000", "currentAccountsPayable": "26278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325993000", "totalShareholderEquity": "133797000", "capitalLeaseObligations": "325993000", "otherCurrentLiabilities": "-13983000", "totalCurrentLiabilities": "74476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495549000", "cashAndShortTermInvestments": "164203000", "commonStockSharesOutstanding": "43091718", "intangibleAssetsExcludingGoodwill": "10500000", "cashAndCashEquivalentsAtCarryingValue": "164203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53031000", "profitLoss": "None", "dividendPayout": "5984000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193554000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80416000", "cashflowFromInvestment": "-165976000", "stockBasedCompensation": "46427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360181000, "cost_of_revenue": 250326000, "gross_profit": 109855000, "research_and_development": null, "selling_general_admin": 29464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68224000, "depreciation_amortisation": 7070000, "ebitda": 75294000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64399000, "tax_provision": 11368000, "effective_tax_rate": null, "net_income": 28316000, "net_income_continuing_ops": 53031000, "net_income_to_common": 28316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164203000, "short_term_investments": 186644000, "net_receivables": 343731000, "inventory": null, "other_current_assets": null, "total_current_assets": 507934000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 10500000, "goodwill_and_intangibles": 183225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909861000, "total_assets": 1417795000, "short_term_debt": 13983000, "accounts_payable": 26278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495549000, "total_liabilities": 570025000, "total_debt": 13983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167060000, "total_equity": 133797000, "shares_outstanding": 43091718, "operating_cash_flow": 193554000, "stock_based_compensation": 46427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165976000, "dividends_paid": 5984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80416000, "free_cash_flow": 194070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68224000", "ebitda": "75294000", "netIncome": "28316000", "grossProfit": "109855000", "depreciation": "None", "totalRevenue": "360181000", "costOfRevenue": "250326000", "interestIncome": "None", "incomeBeforeTax": "64399000", "interestExpense": "None", "operatingIncome": "68224000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11368000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7070000", "sellingGeneralAndAdministrative": "29464000", "netIncomeFromContinuingOperations": "53031000" }, "balance": { "goodwill": "172725000", "inventory": "None", "commonStock": "337000", "currentDebt": "None", "investments": "None", "totalAssets": "1417795000", "longTermDebt": "None", "shortTermDebt": "13983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10500000", "reportedCurrency": "USD", "retainedEarnings": "167060000", "totalLiabilities": "570025000", "otherCurrentAssets": "-186644000", "totalCurrentAssets": "507934000", "currentLongTermDebt": "None", "longTermInvestments": "186644000", "shortTermInvestments": "186644000", "currentNetReceivables": "343731000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909861000", "currentAccountsPayable": "26278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325993000", "totalShareholderEquity": "133797000", "capitalLeaseObligations": "325993000", "otherCurrentLiabilities": "-13983000", "totalCurrentLiabilities": "74476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495549000", "cashAndShortTermInvestments": "164203000", "commonStockSharesOutstanding": "43091718", "intangibleAssetsExcludingGoodwill": "10500000", "cashAndCashEquivalentsAtCarryingValue": "164203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53031000", "profitLoss": "None", "dividendPayout": "5984000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193554000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80416000", "cashflowFromInvestment": "-165976000", "stockBasedCompensation": "46427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 329393000, "cost_of_revenue": 228928000, "gross_profit": 100465000, "ebit": 59496000, "ebitda": 66935000, "pretax_income": 53903000, "tax_provision": 531000, "net_income": 32623000, "net_income_to_common": 32623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215525000, "total_current_assets": 540484000, "total_assets": 1301830000, "short_term_debt": 20868000, "long_term_debt": null, "total_debt": 20868000, "total_liabilities": 473639000, "total_equity": 174605000, "shares_outstanding": 28168504, "goodwill_and_intangibles": 184455000 }, "cash_flow": { "operating_cash_flow": -38779000, "capital_expenditure": 439000, "free_cash_flow": -38340000, "dividends_paid": 6227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315677, "ticker_id": 3156, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59496000", "ebitda": "66935000", "netIncome": "32623000", "grossProfit": "100465000", "depreciation": "None", "totalRevenue": "329393000", "costOfRevenue": "228928000", "interestIncome": "None", "incomeBeforeTax": "53903000", "interestExpense": "None", "operatingIncome": "59496000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "531000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7439000", "sellingGeneralAndAdministrative": "28370000", "netIncomeFromContinuingOperations": "53372000" }, "balance": { "goodwill": "172725000", "inventory": "None", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1301830000", "longTermDebt": "None", "shortTermDebt": "20868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11730000", "reportedCurrency": "USD", "retainedEarnings": "144728000", "totalLiabilities": "473639000", "otherCurrentAssets": "-20071000", "totalCurrentAssets": "540484000", "currentLongTermDebt": "None", "longTermInvestments": "20071000", "shortTermInvestments": "20071000", "currentNetReceivables": "324959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761346000", "currentAccountsPayable": "23576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327450000", "totalShareholderEquity": "174605000", "capitalLeaseObligations": "327450000", "otherCurrentLiabilities": "-20868000", "totalCurrentLiabilities": "68259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405380000", "cashAndShortTermInvestments": "215525000", "commonStockSharesOutstanding": "28168504", "intangibleAssetsExcludingGoodwill": "11730000", "cashAndCashEquivalentsAtCarryingValue": "215525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53372000", "profitLoss": "None", "dividendPayout": "6227000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38779000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158352000", "cashflowFromInvestment": "59782000", "stockBasedCompensation": "72818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329393000, "cost_of_revenue": 228928000, "gross_profit": 100465000, "research_and_development": null, "selling_general_admin": 28370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59496000, "depreciation_amortisation": 7439000, "ebitda": 66935000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53903000, "tax_provision": 531000, "effective_tax_rate": null, "net_income": 32623000, "net_income_continuing_ops": 53372000, "net_income_to_common": 32623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215525000, "short_term_investments": 20071000, "net_receivables": 324959000, "inventory": null, "other_current_assets": null, "total_current_assets": 540484000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 11730000, "goodwill_and_intangibles": 184455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 761346000, "total_assets": 1301830000, "short_term_debt": 20868000, "accounts_payable": 23576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68259000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405380000, "total_liabilities": 473639000, "total_debt": 20868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144728000, "total_equity": 174605000, "shares_outstanding": 28168504, "operating_cash_flow": -38779000, "stock_based_compensation": 72818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59782000, "dividends_paid": 6227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158352000, "free_cash_flow": -38340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59496000", "ebitda": "66935000", "netIncome": "32623000", "grossProfit": "100465000", "depreciation": "None", "totalRevenue": "329393000", "costOfRevenue": "228928000", "interestIncome": "None", "incomeBeforeTax": "53903000", "interestExpense": "None", "operatingIncome": "59496000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "531000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7439000", "sellingGeneralAndAdministrative": "28370000", "netIncomeFromContinuingOperations": "53372000" }, "balance": { "goodwill": "172725000", "inventory": "None", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1301830000", "longTermDebt": "None", "shortTermDebt": "20868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11730000", "reportedCurrency": "USD", "retainedEarnings": "144728000", "totalLiabilities": "473639000", "otherCurrentAssets": "-20071000", "totalCurrentAssets": "540484000", "currentLongTermDebt": "None", "longTermInvestments": "20071000", "shortTermInvestments": "20071000", "currentNetReceivables": "324959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761346000", "currentAccountsPayable": "23576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "327450000", "totalShareholderEquity": "174605000", "capitalLeaseObligations": "327450000", "otherCurrentLiabilities": "-20868000", "totalCurrentLiabilities": "68259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405380000", "cashAndShortTermInvestments": "215525000", "commonStockSharesOutstanding": "28168504", "intangibleAssetsExcludingGoodwill": "11730000", "cashAndCashEquivalentsAtCarryingValue": "215525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53372000", "profitLoss": "None", "dividendPayout": "6227000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38779000", "capitalExpenditures": "439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158352000", "cashflowFromInvestment": "59782000", "stockBasedCompensation": "72818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106429000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 328554000, "cost_of_revenue": 232271000, "gross_profit": 96283000, "ebit": 60679000, "ebitda": 69236000, "pretax_income": 51693000, "tax_provision": 6202000, "net_income": 24912000, "net_income_to_common": 24912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355543000, "total_current_assets": 619072000, "total_assets": 1434978000, "short_term_debt": 29140000, "long_term_debt": null, "total_debt": 29140000, "total_liabilities": 573814000, "total_equity": 244669000, "shares_outstanding": 25362576, "goodwill_and_intangibles": 185685000 }, "cash_flow": { "operating_cash_flow": 123774000, "capital_expenditure": 504000, "free_cash_flow": 124278000, "dividends_paid": 6069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315678, "ticker_id": 3156, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60679000", "ebitda": "69236000", "netIncome": "24912000", "grossProfit": "96283000", "depreciation": "None", "totalRevenue": "328554000", "costOfRevenue": "232271000", "interestIncome": "None", "incomeBeforeTax": "51693000", "interestExpense": "None", "operatingIncome": "60679000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6202000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8557000", "sellingGeneralAndAdministrative": "23417000", "netIncomeFromContinuingOperations": "45491000" }, "balance": { "goodwill": "172725000", "inventory": "437000000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "1434978000", "longTermDebt": "None", "shortTermDebt": "29140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12960000", "reportedCurrency": "USD", "retainedEarnings": "118332000", "totalLiabilities": "573814000", "otherCurrentAssets": "-437000000", "totalCurrentAssets": "619072000", "currentLongTermDebt": "None", "longTermInvestments": "81382000", "shortTermInvestments": "81382000", "currentNetReceivables": "263529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815906000", "currentAccountsPayable": "22302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330600000", "totalShareholderEquity": "244669000", "capitalLeaseObligations": "330600000", "otherCurrentLiabilities": "-29140000", "totalCurrentLiabilities": "68812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505002000", "cashAndShortTermInvestments": "355543000", "commonStockSharesOutstanding": "25362576", "intangibleAssetsExcludingGoodwill": "12960000", "cashAndCashEquivalentsAtCarryingValue": "355543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45491000", "profitLoss": "None", "dividendPayout": "6069000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10743000", "operatingCashflow": "123774000", "capitalExpenditures": "504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44176000", "cashflowFromInvestment": "156608000", "stockBasedCompensation": "42147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328554000, "cost_of_revenue": 232271000, "gross_profit": 96283000, "research_and_development": null, "selling_general_admin": 23417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60679000, "depreciation_amortisation": 8557000, "ebitda": 69236000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 51693000, "tax_provision": 6202000, "effective_tax_rate": null, "net_income": 24912000, "net_income_continuing_ops": 45491000, "net_income_to_common": 24912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355543000, "short_term_investments": 81382000, "net_receivables": 263529000, "inventory": 437000000, "other_current_assets": null, "total_current_assets": 619072000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 12960000, "goodwill_and_intangibles": 185685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 815906000, "total_assets": 1434978000, "short_term_debt": 29140000, "accounts_payable": 22302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505002000, "total_liabilities": 573814000, "total_debt": 29140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118332000, "total_equity": 244669000, "shares_outstanding": 25362576, "operating_cash_flow": 123774000, "stock_based_compensation": 42147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156608000, "dividends_paid": 6069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44176000, "free_cash_flow": 124278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60679000", "ebitda": "69236000", "netIncome": "24912000", "grossProfit": "96283000", "depreciation": "None", "totalRevenue": "328554000", "costOfRevenue": "232271000", "interestIncome": "None", "incomeBeforeTax": "51693000", "interestExpense": "None", "operatingIncome": "60679000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6202000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8557000", "sellingGeneralAndAdministrative": "23417000", "netIncomeFromContinuingOperations": "45491000" }, "balance": { "goodwill": "172725000", "inventory": "437000000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "1434978000", "longTermDebt": "None", "shortTermDebt": "29140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12960000", "reportedCurrency": "USD", "retainedEarnings": "118332000", "totalLiabilities": "573814000", "otherCurrentAssets": "-437000000", "totalCurrentAssets": "619072000", "currentLongTermDebt": "None", "longTermInvestments": "81382000", "shortTermInvestments": "81382000", "currentNetReceivables": "263529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "815906000", "currentAccountsPayable": "22302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "330600000", "totalShareholderEquity": "244669000", "capitalLeaseObligations": "330600000", "otherCurrentLiabilities": "-29140000", "totalCurrentLiabilities": "68812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505002000", "cashAndShortTermInvestments": "355543000", "commonStockSharesOutstanding": "25362576", "intangibleAssetsExcludingGoodwill": "12960000", "cashAndCashEquivalentsAtCarryingValue": "355543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45491000", "profitLoss": "None", "dividendPayout": "6069000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10743000", "operatingCashflow": "123774000", "capitalExpenditures": "504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44176000", "cashflowFromInvestment": "156608000", "stockBasedCompensation": "42147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 278363000, "cost_of_revenue": 193457000, "gross_profit": 84906000, "ebit": 49591000, "ebitda": 58783000, "pretax_income": 42554000, "tax_provision": 11401000, "net_income": 17410000, "net_income_to_common": 17410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116044000, "total_current_assets": 440168000, "total_assets": 1194919000, "short_term_debt": 8134000, "long_term_debt": null, "total_debt": 8134000, "total_liabilities": 383192000, "total_equity": 192940000, "shares_outstanding": 26644324, "goodwill_and_intangibles": 186915000 }, "cash_flow": { "operating_cash_flow": 150145000, "capital_expenditure": 549000, "free_cash_flow": 150694000, "dividends_paid": 6070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315680, "ticker_id": 3156, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49591000", "ebitda": "58783000", "netIncome": "17410000", "grossProfit": "84906000", "depreciation": "None", "totalRevenue": "278363000", "costOfRevenue": "193457000", "interestIncome": "None", "incomeBeforeTax": "42554000", "interestExpense": "None", "operatingIncome": "49591000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11401000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9192000", "sellingGeneralAndAdministrative": "24591000", "netIncomeFromContinuingOperations": "31153000" }, "balance": { "goodwill": "172725000", "inventory": "None", "commonStock": "323000", "currentDebt": "None", "investments": "None", "totalAssets": "1194919000", "longTermDebt": "None", "shortTermDebt": "8134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14190000", "reportedCurrency": "USD", "retainedEarnings": "99489000", "totalLiabilities": "383192000", "otherCurrentAssets": "-239009000", "totalCurrentAssets": "440168000", "currentLongTermDebt": "None", "longTermInvestments": "239009000", "shortTermInvestments": "239009000", "currentNetReceivables": "324124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754751000", "currentAccountsPayable": "26474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131109000", "shortLongTermDebtTotal": "118272000", "totalShareholderEquity": "192940000", "capitalLeaseObligations": "118272000", "otherCurrentLiabilities": "-8134000", "totalCurrentLiabilities": "78103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305089000", "cashAndShortTermInvestments": "116044000", "commonStockSharesOutstanding": "26644324", "intangibleAssetsExcludingGoodwill": "14190000", "cashAndCashEquivalentsAtCarryingValue": "116044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31153000", "profitLoss": "None", "dividendPayout": "6070000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150145000", "capitalExpenditures": "549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19401000", "cashflowFromInvestment": "-164032000", "stockBasedCompensation": "38392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278363000, "cost_of_revenue": 193457000, "gross_profit": 84906000, "research_and_development": null, "selling_general_admin": 24591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49591000, "depreciation_amortisation": 9192000, "ebitda": 58783000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42554000, "tax_provision": 11401000, "effective_tax_rate": null, "net_income": 17410000, "net_income_continuing_ops": 31153000, "net_income_to_common": 17410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116044000, "short_term_investments": 239009000, "net_receivables": 324124000, "inventory": null, "other_current_assets": null, "total_current_assets": 440168000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 14190000, "goodwill_and_intangibles": 186915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754751000, "total_assets": 1194919000, "short_term_debt": 8134000, "accounts_payable": 26474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78103000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305089000, "total_liabilities": 383192000, "total_debt": 8134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99489000, "total_equity": 192940000, "shares_outstanding": 26644324, "operating_cash_flow": 150145000, "stock_based_compensation": 38392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164032000, "dividends_paid": 6070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19401000, "free_cash_flow": 150694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49591000", "ebitda": "58783000", "netIncome": "17410000", "grossProfit": "84906000", "depreciation": "None", "totalRevenue": "278363000", "costOfRevenue": "193457000", "interestIncome": "None", "incomeBeforeTax": "42554000", "interestExpense": "None", "operatingIncome": "49591000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11401000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9192000", "sellingGeneralAndAdministrative": "24591000", "netIncomeFromContinuingOperations": "31153000" }, "balance": { "goodwill": "172725000", "inventory": "None", "commonStock": "323000", "currentDebt": "None", "investments": "None", "totalAssets": "1194919000", "longTermDebt": "None", "shortTermDebt": "8134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14190000", "reportedCurrency": "USD", "retainedEarnings": "99489000", "totalLiabilities": "383192000", "otherCurrentAssets": "-239009000", "totalCurrentAssets": "440168000", "currentLongTermDebt": "None", "longTermInvestments": "239009000", "shortTermInvestments": "239009000", "currentNetReceivables": "324124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754751000", "currentAccountsPayable": "26474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131109000", "shortLongTermDebtTotal": "118272000", "totalShareholderEquity": "192940000", "capitalLeaseObligations": "118272000", "otherCurrentLiabilities": "-8134000", "totalCurrentLiabilities": "78103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305089000", "cashAndShortTermInvestments": "116044000", "commonStockSharesOutstanding": "26644324", "intangibleAssetsExcludingGoodwill": "14190000", "cashAndCashEquivalentsAtCarryingValue": "116044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31153000", "profitLoss": "None", "dividendPayout": "6070000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150145000", "capitalExpenditures": "549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19401000", "cashflowFromInvestment": "-164032000", "stockBasedCompensation": "38392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "income_statement": { "revenue": 346277000, "cost_of_revenue": 246614000, "gross_profit": 99663000, "ebit": 62617000, "ebitda": 72418000, "pretax_income": 54169000, "tax_provision": 13117000, "net_income": 22141000, "net_income_to_common": 22141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151496000, "total_current_assets": 484555000, "total_assets": 1087102000, "short_term_debt": 32244000, "long_term_debt": null, "total_debt": 32244000, "total_liabilities": 321911000, "total_equity": 149107000, "shares_outstanding": 26333261, "goodwill_and_intangibles": 188145000 }, "cash_flow": { "operating_cash_flow": 190604000, "capital_expenditure": 728000, "free_cash_flow": 191332000, "dividends_paid": 6068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315681, "ticker_id": 3156, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:50.549846+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62617000", "ebitda": "72418000", "netIncome": "22141000", "grossProfit": "99663000", "depreciation": "None", "totalRevenue": "346277000", "costOfRevenue": "246614000", "interestIncome": "None", "incomeBeforeTax": "54169000", "interestExpense": "None", "operatingIncome": "62617000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13117000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9801000", "sellingGeneralAndAdministrative": "25135000", "netIncomeFromContinuingOperations": "41052000" }, "balance": { "goodwill": "172725000", "inventory": "558699000", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "1087102000", "longTermDebt": "None", "shortTermDebt": "32244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15420000", "reportedCurrency": "USD", "retainedEarnings": "88149000", "totalLiabilities": "321911000", "otherCurrentAssets": "-558699000", "totalCurrentAssets": "484555000", "currentLongTermDebt": "None", "longTermInvestments": "74144000", "shortTermInvestments": "74144000", "currentNetReceivables": "333059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602547000", "currentAccountsPayable": "25178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140012000", "shortLongTermDebtTotal": "126210000", "totalShareholderEquity": "149107000", "capitalLeaseObligations": "126210000", "otherCurrentLiabilities": "-72511000", "totalCurrentLiabilities": "72511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249400000", "cashAndShortTermInvestments": "151496000", "commonStockSharesOutstanding": "26333261", "intangibleAssetsExcludingGoodwill": "15420000", "cashAndCashEquivalentsAtCarryingValue": "151496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41052000", "profitLoss": "None", "dividendPayout": "6068000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "190604000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65015000", "cashflowFromInvestment": "-26922000", "stockBasedCompensation": "49200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346277000, "cost_of_revenue": 246614000, "gross_profit": 99663000, "research_and_development": null, "selling_general_admin": 25135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62617000, "depreciation_amortisation": 9801000, "ebitda": 72418000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 54169000, "tax_provision": 13117000, "effective_tax_rate": null, "net_income": 22141000, "net_income_continuing_ops": 41052000, "net_income_to_common": 22141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151496000, "short_term_investments": 74144000, "net_receivables": 333059000, "inventory": 558699000, "other_current_assets": null, "total_current_assets": 484555000, "net_ppe": null, "goodwill": 172725000, "intangible_assets": 15420000, "goodwill_and_intangibles": 188145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602547000, "total_assets": 1087102000, "short_term_debt": 32244000, "accounts_payable": 25178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72511000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249400000, "total_liabilities": 321911000, "total_debt": 32244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88149000, "total_equity": 149107000, "shares_outstanding": 26333261, "operating_cash_flow": 190604000, "stock_based_compensation": 49200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26922000, "dividends_paid": 6068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65015000, "free_cash_flow": 191332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62617000", "ebitda": "72418000", "netIncome": "22141000", "grossProfit": "99663000", "depreciation": "None", "totalRevenue": "346277000", "costOfRevenue": "246614000", "interestIncome": "None", "incomeBeforeTax": "54169000", "interestExpense": "None", "operatingIncome": "62617000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13117000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9801000", "sellingGeneralAndAdministrative": "25135000", "netIncomeFromContinuingOperations": "41052000" }, "balance": { "goodwill": "172725000", "inventory": "558699000", "commonStock": "322000", "currentDebt": "None", "investments": "None", "totalAssets": "1087102000", "longTermDebt": "None", "shortTermDebt": "32244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15420000", "reportedCurrency": "USD", "retainedEarnings": "88149000", "totalLiabilities": "321911000", "otherCurrentAssets": "-558699000", "totalCurrentAssets": "484555000", "currentLongTermDebt": "None", "longTermInvestments": "74144000", "shortTermInvestments": "74144000", "currentNetReceivables": "333059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602547000", "currentAccountsPayable": "25178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140012000", "shortLongTermDebtTotal": "126210000", "totalShareholderEquity": "149107000", "capitalLeaseObligations": "126210000", "otherCurrentLiabilities": "-72511000", "totalCurrentLiabilities": "72511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249400000", "cashAndShortTermInvestments": "151496000", "commonStockSharesOutstanding": "26333261", "intangibleAssetsExcludingGoodwill": "15420000", "cashAndCashEquivalentsAtCarryingValue": "151496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41052000", "profitLoss": "None", "dividendPayout": "6068000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "190604000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65015000", "cashflowFromInvestment": "-26922000", "stockBasedCompensation": "49200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }