{ "ticker": { "uuid": "58d018d1-bd49-4470-9f91-177826c4ca60", "symbol": "PJT", "name": "PJT Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/58d018d1-bd49-4470-9f91-177826c4ca60/", "api_url": "https://sharemaestro.com/factors/api/tickers/58d018d1-bd49-4470-9f91-177826c4ca60/" }, "latest_snapshot": { "ticker": { "uuid": "58d018d1-bd49-4470-9f91-177826c4ca60", "symbol": "PJT", "name": "PJT Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/58d018d1-bd49-4470-9f91-177826c4ca60/", "api_url": "https://sharemaestro.com/factors/api/tickers/58d018d1-bd49-4470-9f91-177826c4ca60/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.44, "value": 0.33, "quality": 0.98, "momentum": 0.2, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 169.07, "market_cap": 4366164783.86, "pe_ratio": 23.3985, "earnings_yield": 0.0749, "ebitda_to_ev": 0.0803, "shareholder_yield": 0.0355, "roe": 0.6842, "piotroski_f_score": 7, "momentum_12_1": -0.1712, "volatility_252d": 0.2937 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.3985, "ev_ebitda": 12.4561, "earnings_yield": 0.0749, "fcf_yield": 0.1399, "shareholder_yield": 0.0355 }, "quality": { "roe": 0.6842, "roic": 0.8744, "gross_margin": 0.4795, "fcf_margin": 0.3976, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2144, "eps_growth_1y": 0.1978, "fcf_growth_1y": 0.4412 }, "momentum": { "price_return_12m": -0.0759, "momentum_12_1": -0.1712, "relative_strength": -0.2442 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.98, "momentum_percentile": 0.2, "growth_composite": 20, "yield_composite": 70, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 157.22, "os": 0.51, "value": 0.35, "quality": 0.98, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 21.7585, "earnings_yield": 0.0796, "shareholder_yield": 0.0382, "roe": 0.6842, "momentum_12_1": 0.0073 }, { "week_end_date": "2026-06-14", "price": 152.37, "os": 0.8, "value": 0.65, "quality": 0.99, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 21.0873, "earnings_yield": 0.0818, "shareholder_yield": 0.0394, "roe": 0.6842, "momentum_12_1": 0.0427 }, { "week_end_date": "2026-06-21", "price": 155.47, "os": 0.5, "value": 0.35, "quality": 0.99, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 21.5163, "earnings_yield": 0.0804, "shareholder_yield": 0.0387, "roe": 0.6842, "momentum_12_1": 0.018 }, { "week_end_date": "2026-06-28", "price": 151.63, "os": 0.79, "value": 0.65, "quality": 0.98, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 20.9849, "earnings_yield": 0.0821, "shareholder_yield": 0.0396, "roe": 0.6842, "momentum_12_1": -0.077 }, { "week_end_date": "2026-07-05", "price": 162.99, "os": 0.49, "value": 0.35, "quality": 0.98, "momentum": 0.24, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.5571, "earnings_yield": 0.0773, "shareholder_yield": 0.0369, "roe": 0.6842, "momentum_12_1": -0.061 }, { "week_end_date": "2026-07-12", "price": 156.92, "os": 0.45, "value": 0.37, "quality": 0.98, "momentum": 0.12, "confidence": 0.98, "coverage": 1, "pe_ratio": 21.717, "earnings_yield": 0.0798, "shareholder_yield": 0.0383, "roe": 0.6842, "momentum_12_1": -0.1284 }, { "week_end_date": "2026-07-19", "price": 166.62, "os": 0.44, "value": 0.33, "quality": 0.98, "momentum": 0.19, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.0595, "earnings_yield": 0.0758, "shareholder_yield": 0.0361, "roe": 0.6842, "momentum_12_1": -0.1449 }, { "week_end_date": "2026-07-26", "price": 169.07, "os": 0.44, "value": 0.33, "quality": 0.98, "momentum": 0.2, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.3985, "earnings_yield": 0.0749, "shareholder_yield": 0.0355, "roe": 0.6842, "momentum_12_1": -0.1712 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713671000, "cost_of_revenue": 1157953000, "gross_profit": 555718000, "ebit": 362859000, "ebitda": 394106000, "pretax_income": 342919000, "tax_provision": 33181000, "net_income": 180115000, "net_income_to_common": 180115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 526298000, "capital_expenditure": 45861000, "free_cash_flow": 572159000, "dividends_paid": 24522000, "share_repurchases": -195223000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713671000, "cost_of_revenue": 1157953000, "gross_profit": 555718000, "ebit": 362859000, "ebitda": 394106000, "pretax_income": 342919000, "tax_provision": 33181000, "net_income": 180115000, "net_income_to_common": 180115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 526298000, "capital_expenditure": 45861000, "free_cash_flow": 572159000, "dividends_paid": 24522000, "share_repurchases": -195223000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713671000, "cost_of_revenue": 1157953000, "gross_profit": 555718000, "ebit": 362859000, "ebitda": 394106000, "pretax_income": 342919000, "tax_provision": 33181000, "net_income": 180115000, "net_income_to_common": 180115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 526298000, "capital_expenditure": 45861000, "free_cash_flow": 572159000, "dividends_paid": 24522000, "share_repurchases": -195223000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713671000, "cost_of_revenue": 1157953000, "gross_profit": 555718000, "ebit": 362859000, "ebitda": 394106000, "pretax_income": 342919000, "tax_provision": 33181000, "net_income": 180115000, "net_income_to_common": 180115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 526298000, "capital_expenditure": 45861000, "free_cash_flow": 572159000, "dividends_paid": 24522000, "share_repurchases": -195223000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713671000, "cost_of_revenue": 1157953000, "gross_profit": 555718000, "ebit": 362859000, "ebitda": 394106000, "pretax_income": 342919000, "tax_provision": 33181000, "net_income": 180115000, "net_income_to_common": 180115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 526298000, "capital_expenditure": 45861000, "free_cash_flow": 572159000, "dividends_paid": 24522000, "share_repurchases": -195223000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713671000, "cost_of_revenue": 1157953000, "gross_profit": 555718000, "ebit": 362859000, "ebitda": 394106000, "pretax_income": 342919000, "tax_provision": 33181000, "net_income": 180115000, "net_income_to_common": 180115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": null, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 526298000, "capital_expenditure": 45861000, "free_cash_flow": 572159000, "dividends_paid": 24522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713671000, "cost_of_revenue": 1157953000, "gross_profit": 555718000, "ebit": 362859000, "ebitda": 394106000, "pretax_income": 342919000, "tax_provision": 33181000, "net_income": 180115000, "net_income_to_common": 180115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 526298000, "capital_expenditure": 45861000, "free_cash_flow": 572159000, "dividends_paid": 24522000, "share_repurchases": -195223000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1493177000, "cost_of_revenue": 1032070000, "gross_profit": 461107000, "ebit": 289853000, "ebitda": 318519000, "pretax_income": 270569000, "tax_provision": 32096000, "net_income": 134393000, "net_income_to_common": 134393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483877000, "total_current_assets": 804660000, "total_assets": 1635334000, "short_term_debt": 28925000, "long_term_debt": 354520000, "total_debt": 354520000, "total_liabilities": 733691000, "total_equity": 187013000, "shares_outstanding": 44105131, "goodwill_and_intangibles": 204647000 }, "cash_flow": { "operating_cash_flow": 530950000, "capital_expenditure": 3298000, "free_cash_flow": 534248000, "dividends_paid": 24131000, "share_repurchases": -235104000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418204000, "cost_of_revenue": 3946000, "gross_profit": 414258000, "ebit": 80385000, "ebitda": 84331000, "pretax_income": 80385000, "tax_provision": -8868000, "net_income": 60501000, "net_income_to_common": 60501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_assets": 1563779000, "short_term_debt": null, "long_term_debt": 421499000, "total_debt": 421499000, "total_liabilities": 634056000, "total_equity": 272729000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 197796000 }, "cash_flow": { "operating_cash_flow": 64251000, "capital_expenditure": 8256000, "free_cash_flow": 72507000, "dividends_paid": 6527000, "share_repurchases": -61281000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418204000, "cost_of_revenue": 3946000, "gross_profit": 414258000, "ebit": 80385000, "ebitda": 84331000, "pretax_income": 80385000, "tax_provision": -8868000, "net_income": 60501000, "net_income_to_common": 60501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_assets": 1563779000, "short_term_debt": null, "long_term_debt": 421499000, "total_debt": 421499000, "total_liabilities": 634056000, "total_equity": 272729000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 197796000 }, "cash_flow": { "operating_cash_flow": 64251000, "capital_expenditure": 8256000, "free_cash_flow": 72507000, "dividends_paid": 6527000, "share_repurchases": -61281000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418204000, "cost_of_revenue": 3946000, "gross_profit": 414258000, "ebit": 80385000, "ebitda": 84331000, "pretax_income": 80385000, "tax_provision": -8868000, "net_income": 60501000, "net_income_to_common": 60501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_assets": 1563779000, "short_term_debt": null, "long_term_debt": 421499000, "total_debt": 421499000, "total_liabilities": 634056000, "total_equity": 272729000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 197796000 }, "cash_flow": { "operating_cash_flow": 64251000, "capital_expenditure": 8256000, "free_cash_flow": 72507000, "dividends_paid": 6527000, "share_repurchases": -61281000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418204000, "cost_of_revenue": 3946000, "gross_profit": 414258000, "ebit": 80385000, "ebitda": 84331000, "pretax_income": 80385000, "tax_provision": -8868000, "net_income": 60501000, "net_income_to_common": 60501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_assets": 1563779000, "short_term_debt": null, "long_term_debt": 421499000, "total_debt": 421499000, "total_liabilities": 634056000, "total_equity": 272729000, "shares_outstanding": 28610263, "goodwill_and_intangibles": 197796000 }, "cash_flow": { "operating_cash_flow": 64251000, "capital_expenditure": 8256000, "free_cash_flow": 72507000, "dividends_paid": 6527000, "share_repurchases": -61281000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418204000, "cost_of_revenue": 3946000, "gross_profit": 414258000, "ebit": 80385000, "ebitda": 84331000, "pretax_income": 80385000, "tax_provision": -8868000, "net_income": 60501000, "net_income_to_common": 60501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_assets": 1563779000, "short_term_debt": null, "long_term_debt": 421499000, "total_debt": 421499000, "total_liabilities": 634056000, "total_equity": 272729000, "shares_outstanding": 43282017, "goodwill_and_intangibles": 197796000 }, "cash_flow": { "operating_cash_flow": 64251000, "capital_expenditure": 8256000, "free_cash_flow": 72507000, "dividends_paid": 6527000, "share_repurchases": -61281000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418204000, "cost_of_revenue": 3946000, "gross_profit": 414258000, "ebit": 80385000, "ebitda": 84331000, "pretax_income": 80385000, "tax_provision": -8868000, "net_income": 60501000, "net_income_to_common": 60501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_assets": 1563779000, "short_term_debt": null, "long_term_debt": null, "total_debt": 421499000, "total_liabilities": 634056000, "total_equity": 272729000, "shares_outstanding": 43282017, "goodwill_and_intangibles": 197796000 }, "cash_flow": { "operating_cash_flow": 64251000, "capital_expenditure": 8256000, "free_cash_flow": 72507000, "dividends_paid": 6527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 418204000, "cost_of_revenue": 3946000, "gross_profit": 414258000, "ebit": 80385000, "ebitda": 84331000, "pretax_income": 80385000, "tax_provision": -8868000, "net_income": 60501000, "net_income_to_common": 60501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308776000, "total_current_assets": 657717000, "total_assets": 1563779000, "short_term_debt": null, "long_term_debt": 421499000, "total_debt": 421499000, "total_liabilities": 634056000, "total_equity": 272729000, "shares_outstanding": 43282017, "goodwill_and_intangibles": 197796000 }, "cash_flow": { "operating_cash_flow": 64251000, "capital_expenditure": 8256000, "free_cash_flow": 72507000, "dividends_paid": 6527000, "share_repurchases": -61281000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535163000, "cost_of_revenue": 356648000, "gross_profit": 178515000, "ebit": 126329000, "ebitda": 134359000, "pretax_income": 122909000, "tax_provision": 23729000, "net_income": 53360000, "net_income_to_common": 53360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28786750, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 155707000, "capital_expenditure": 17154000, "free_cash_flow": 172861000, "dividends_paid": 6086000, "share_repurchases": -4723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535163000, "cost_of_revenue": 356648000, "gross_profit": 178515000, "ebit": 126329000, "ebitda": 134359000, "pretax_income": 122909000, "tax_provision": 23729000, "net_income": 53360000, "net_income_to_common": 53360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28786750, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 155707000, "capital_expenditure": 17154000, "free_cash_flow": 172861000, "dividends_paid": 6086000, "share_repurchases": -4723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535163000, "cost_of_revenue": 356648000, "gross_profit": 178515000, "ebit": 126329000, "ebitda": 134359000, "pretax_income": 122909000, "tax_provision": 23729000, "net_income": 53360000, "net_income_to_common": 53360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28786750, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 155707000, "capital_expenditure": 17154000, "free_cash_flow": 172861000, "dividends_paid": 6086000, "share_repurchases": -4723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535163000, "cost_of_revenue": 356648000, "gross_profit": 178515000, "ebit": 126329000, "ebitda": 134359000, "pretax_income": 122909000, "tax_provision": 23729000, "net_income": 53360000, "net_income_to_common": 53360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28786750, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 155707000, "capital_expenditure": 17154000, "free_cash_flow": 172861000, "dividends_paid": 6086000, "share_repurchases": -4723000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 535163000, "cost_of_revenue": 356648000, "gross_profit": 178515000, "ebit": 126329000, "ebitda": 134359000, "pretax_income": 122909000, "tax_provision": 23729000, "net_income": 53360000, "net_income_to_common": 53360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538858000, "total_current_assets": 990120000, "total_assets": 1907009000, "short_term_debt": 35780000, "long_term_debt": 413918000, "total_debt": 413918000, "total_liabilities": 897966000, "total_equity": 308247000, "shares_outstanding": 28786750, "goodwill_and_intangibles": 199066000 }, "cash_flow": { "operating_cash_flow": 155707000, "capital_expenditure": 17154000, "free_cash_flow": 172861000, "dividends_paid": 6086000, "share_repurchases": -4723000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }