{ "ticker": { "uuid": "58db00c8-471a-406a-919a-4711ea604783", "symbol": "KDP", "name": "Keurig Dr Pepper Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/58db00c8-471a-406a-919a-4711ea604783/", "api_url": "https://sharemaestro.com/factors/api/tickers/58db00c8-471a-406a-919a-4711ea604783/" }, "ticker_metadata": { "id": 6795, "uuid": "58db00c8-471a-406a-919a-4711ea604783", "symbol": "KDP", "name": "Keurig Dr Pepper Inc", "asset_type": "equity", "market_cap": 40857604000, "stock_exchange_id": 2, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Keurig Dr Pepper Inc. is a beverage company in the United States and internationally. The company is headquartered in Burlington, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58db00c8-471a-406a-919a-4711ea604783", "symbol": "KDP", "name": "Keurig Dr Pepper Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/58db00c8-471a-406a-919a-4711ea604783/", "api_url": "https://sharemaestro.com/factors/api/tickers/58db00c8-471a-406a-919a-4711ea604783/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.19, "quality": 0.32, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 30.53, "market_cap": 41633761000, "pe_ratio": 22.7259, "earnings_yield": 0.044, "ebitda_to_ev": 0.0609, "shareholder_yield": 0.03, "roe": 0.0725, "piotroski_f_score": 7, "momentum_12_1": -0.0908, "volatility_252d": 0.2911 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.052238+00:00", "batch_id": "" }, "size": { "price_close": 30.53, "market_cap": 41633761000, "market_cap_usd": 41633761000, "enterprise_value": 66442761000, "shares_outstanding": 1363700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.7259, "pb_ratio": 1.6481, "ptbv_ratio": null, "ps_ratio": 2.4571, "pcf_ratio": 20.1812, "pfcf_ratio": 16.359, "ev_ebitda": 16.4218, "ev_ebit": 20.3127, "ev_sales": 3.9213, "ev_fcf": 26.1072, "earnings_yield": 0.044, "fcf_yield": 0.0383, "price_to_sales": 2.4571, "price_to_book": 1.6481, "price_to_cashflow": 20.1812, "ebitda_to_ev": 0.0609, "sales_yield": 0.255 }, "yield": { "dividend_yield": 0.03, "buyback_yield": 0, "shareholder_yield": 0.03, "debt_paydown_yield": null, "total_yield": 0.03 }, "quality": { "gross_margin": 0.5378, "operating_margin": 0.193, "net_margin": 0.1081, "ebitda_margin": 0.2388, "fcf_margin": 0.1502, "roe": 0.0725, "roa": 0.025, "roic": 0.0502, "roc_greenblatt": null, "asset_turnover": 0.2317, "cash_conversion": 1.3892, "accruals_ratio": -0.0032, "sbc_to_revenue": 0.0062, "piotroski_f_score": 7, "altman_z_score": 1.2694, "earnings_stability_5y": 0.6257, "revenue_stability_5y": 0.1471, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7402, "net_debt_to_ebitda": 6.1317, "debt_to_assets": 0.3515, "interest_coverage": 3.6794, "current_ratio": 2.3074, "quick_ratio": 2.125, "net_debt": 24809000000, "local_beta": 0.0006, "volatility_252d": 0.2911, "volatility_60d": 0.5581, "max_drawdown_12m": -0.2677, "risk_adjusted_momentum": -0.3118 }, "growth": { "revenue_growth_1y": 0.0919, "revenue_growth_3y_cagr": 0.0571, "revenue_growth_5y_cagr": 0.074, "eps_growth_1y": 0.2181, "eps_growth_3y_cagr": 0.1313, "eps_growth_5y_cagr": 0.0943, "fcf_growth_1y": -0.1212, "book_value_growth_1y": 0.0568, "revenue_growth": 0.0919, "earnings_growth": 0.2181 }, "momentum": { "price_return_1m": 0.059, "price_return_3m": 0.0902, "price_return_6m": 0.0824, "price_return_9m": 0.0937, "price_return_12m": -0.0371, "price_return_12m_ex1m": -0.0908, "momentum_6m": 0.0824, "momentum_12m": -0.0371, "momentum_12_1": -0.0908, "distance_from_52w_high": -0.1082, "distance_from_52w_low": 0.2178, "relative_strength": -0.1951 }, "raw_ttm": { "revenue_ttm": 16944000000, "gross_profit_ttm": 9112000000, "ebit_ttm": 3271000000, "ebitda_ttm": 4046000000, "net_income_ttm": 1832000000, "eps_diluted_ttm": 1.3434, "operating_cash_flow_ttm": 2063000000, "capital_expenditure_ttm": 482000000, "fcf_ttm": 2545000000, "dividends_paid_ttm": 1250000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 889000000, "cash_and_equivalents": 898000000, "total_current_assets": 23132000000, "total_current_liabilities": 10025000000, "net_ppe": null, "total_assets": 73140000000, "total_debt": 25707000000, "total_equity": 25261000000, "net_working_capital": 17025000000, "book_value_per_share": 18.5239, "retained_earnings": 5580000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18602000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 77, "rank_ev_ebitda": 68, "rank_ev_ebit": 70, "rank_earnings_yield": 59, "rank_fcf_yield": 73, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 54, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 40, "rank_fcf_margin": 59, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 70 }, "composites": { "value_composite": 81, "quality_composite": 68, "momentum_composite": 81, "growth_composite": 28, "yield_composite": 18, "svqf_composite": 80, "vc1_composite": 78, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2466, "os_score": 0.06, "value_percentile": 0.19, "quality_percentile": 0.32, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1682, "ticker_id": 6795, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.052238+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.53, "market_cap": 41633761000, "market_cap_usd": 41633761000, "enterprise_value": 66442761000, "shares_outstanding": 1363700000, "fx_rate_to_usd": null, "pe_ratio": 22.72585207, "pb_ratio": 1.64814382, "ptbv_ratio": null, "ps_ratio": 2.45713887, "pcf_ratio": 20.18117353, "pfcf_ratio": 16.35904165, "ev_ebitda": 16.4218391, "ev_ebit": 20.31267533, "ev_sales": 3.92131498, "ev_fcf": 26.10717525, "earnings_yield": 0.04400275, "fcf_yield": 0.03830365, "dividend_yield": 0.03002371, "buyback_yield": 0, "shareholder_yield": 0.03002371, "debt_paydown_yield": null, "total_yield": 0.03002371, "gross_margin": 0.53777148, "operating_margin": 0.19304769, "net_margin": 0.10812087, "ebitda_margin": 0.23878659, "fcf_margin": 0.15020066, "roe": 0.07252286, "roa": 0.02504785, "roic": 0.05020213, "roc_greenblatt": null, "asset_turnover": 0.2316653, "cash_conversion": 1.38919214, "accruals_ratio": -0.00315833, "sbc_to_revenue": 0.00619688, "debt_to_equity": 1.7401528, "net_debt_to_ebitda": 6.13173505, "debt_to_assets": 0.35147662, "interest_coverage": 3.67941507, "current_ratio": 2.30743142, "quick_ratio": 2.12498753, "net_debt": 24809000000, "revenue_growth_1y": 0.09189329, "revenue_growth_3y_cagr": 0.05705595, "revenue_growth_5y_cagr": 0.07401671, "eps_growth_1y": 0.21808511, "eps_growth_3y_cagr": 0.13127108, "eps_growth_5y_cagr": 0.09427814, "fcf_growth_1y": -0.12120166, "book_value_growth_1y": 0.05675773, "piotroski_f_score": 7, "altman_z_score": 1.26937891, "earnings_stability_5y": 0.625708, "revenue_stability_5y": 0.147058, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05896635, "price_return_3m": 0.09018583, "price_return_6m": 0.08236696, "price_return_9m": 0.09365765, "price_return_12m": -0.03714847, "price_return_12m_ex1m": -0.09076287, "distance_from_52w_high": -0.10820434, "distance_from_52w_low": 0.21777076, "relative_strength": -0.19508952, "local_beta": 0.0006, "volatility_252d": 0.291132, "volatility_60d": 0.558093, "max_drawdown_12m": -0.26768183, "revenue_ttm": 16944000000, "gross_profit_ttm": 9112000000, "ebit_ttm": 3271000000, "ebitda_ttm": 4046000000, "net_income_ttm": 1832000000, "eps_diluted_ttm": 1.34340397, "operating_cash_flow_ttm": 2063000000, "capital_expenditure_ttm": 482000000, "fcf_ttm": 2545000000, "dividends_paid_ttm": 1250000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 889000000, "cash_and_equivalents": 898000000, "total_current_assets": 23132000000, "total_current_liabilities": 10025000000, "net_ppe": null, "total_assets": 73140000000, "total_debt": 25707000000, "total_equity": 25261000000, "net_working_capital": 17025000000, "book_value_per_share": 18.52386889, "retained_earnings": 5580000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18602000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 59, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 77, "rank_ev_ebitda": 68, "rank_ev_ebit": 70, "rank_earnings_yield": 59, "rank_fcf_yield": 73, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 54, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 40, "rank_fcf_margin": 59, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 70, "value_composite": 81, "quality_composite": 68, "momentum_composite": 81, "growth_composite": 28, "yield_composite": 18, "svqf_composite": 80, "vc1_composite": 78, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.53, "os": 0.06, "value": 0.19, "quality": 0.32, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.7259, "earnings_yield": 0.044, "shareholder_yield": 0.03, "roe": 0.0725, "momentum_12_1": -0.0908, "complete_fields": { "id": 1682, "ticker_id": 6795, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.052238+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.53, "market_cap": 41633761000, "market_cap_usd": 41633761000, "enterprise_value": 66442761000, "shares_outstanding": 1363700000, "fx_rate_to_usd": null, "pe_ratio": 22.72585207, "pb_ratio": 1.64814382, "ptbv_ratio": null, "ps_ratio": 2.45713887, "pcf_ratio": 20.18117353, "pfcf_ratio": 16.35904165, "ev_ebitda": 16.4218391, "ev_ebit": 20.31267533, "ev_sales": 3.92131498, "ev_fcf": 26.10717525, "earnings_yield": 0.04400275, "fcf_yield": 0.03830365, "dividend_yield": 0.03002371, "buyback_yield": 0, "shareholder_yield": 0.03002371, "debt_paydown_yield": null, "total_yield": 0.03002371, "gross_margin": 0.53777148, "operating_margin": 0.19304769, "net_margin": 0.10812087, "ebitda_margin": 0.23878659, "fcf_margin": 0.15020066, "roe": 0.07252286, "roa": 0.02504785, "roic": 0.05020213, "roc_greenblatt": null, "asset_turnover": 0.2316653, "cash_conversion": 1.38919214, "accruals_ratio": -0.00315833, "sbc_to_revenue": 0.00619688, "debt_to_equity": 1.7401528, "net_debt_to_ebitda": 6.13173505, "debt_to_assets": 0.35147662, "interest_coverage": 3.67941507, "current_ratio": 2.30743142, "quick_ratio": 2.12498753, "net_debt": 24809000000, "revenue_growth_1y": 0.09189329, "revenue_growth_3y_cagr": 0.05705595, "revenue_growth_5y_cagr": 0.07401671, "eps_growth_1y": 0.21808511, "eps_growth_3y_cagr": 0.13127108, "eps_growth_5y_cagr": 0.09427814, "fcf_growth_1y": -0.12120166, "book_value_growth_1y": 0.05675773, "piotroski_f_score": 7, "altman_z_score": 1.26937891, "earnings_stability_5y": 0.625708, "revenue_stability_5y": 0.147058, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05896635, "price_return_3m": 0.09018583, "price_return_6m": 0.08236696, "price_return_9m": 0.09365765, "price_return_12m": -0.03714847, "price_return_12m_ex1m": -0.09076287, "distance_from_52w_high": -0.10820434, "distance_from_52w_low": 0.21777076, "relative_strength": -0.19508952, "local_beta": 0.0006, "volatility_252d": 0.291132, "volatility_60d": 0.558093, "max_drawdown_12m": -0.26768183, "revenue_ttm": 16944000000, "gross_profit_ttm": 9112000000, "ebit_ttm": 3271000000, "ebitda_ttm": 4046000000, "net_income_ttm": 1832000000, "eps_diluted_ttm": 1.34340397, "operating_cash_flow_ttm": 2063000000, "capital_expenditure_ttm": 482000000, "fcf_ttm": 2545000000, "dividends_paid_ttm": 1250000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 889000000, "cash_and_equivalents": 898000000, "total_current_assets": 23132000000, "total_current_liabilities": 10025000000, "net_ppe": null, "total_assets": 73140000000, "total_debt": 25707000000, "total_equity": 25261000000, "net_working_capital": 17025000000, "book_value_per_share": 18.52386889, "retained_earnings": 5580000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18602000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 59, "rank_pb": 42, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 77, "rank_ev_ebitda": 68, "rank_ev_ebit": 70, "rank_earnings_yield": 59, "rank_fcf_yield": 73, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 54, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 40, "rank_fcf_margin": 59, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 70, "value_composite": 81, "quality_composite": 68, "momentum_composite": 81, "growth_composite": 28, "yield_composite": 18, "svqf_composite": 80, "vc1_composite": 78, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 16603000000, "cost_of_revenue": 7604000000, "gross_profit": 8999000000, "ebit": 3441000000, "ebitda": 4194000000, "pretax_income": 2687000000, "tax_provision": 608000000, "net_income": 2079000000, "net_income_to_common": 2079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026000000, "total_current_assets": 5266000000, "total_assets": 55459000000, "short_term_debt": 3105000000, "long_term_debt": 13036000000, "total_debt": 16141000000, "total_liabilities": 29943000000, "total_equity": 25516000000, "shares_outstanding": 1362800000, "goodwill_and_intangibles": 43972000000 }, "cash_flow": { "operating_cash_flow": 1991000000, "capital_expenditure": 486000000, "free_cash_flow": 2477000000, "dividends_paid": 1250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104334, "ticker_id": 6795, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3441000000", "ebitda": "4194000000", "netIncome": "2079000000", "grossProfit": "8999000000", "depreciation": "None", "totalRevenue": "16603000000", "costOfRevenue": "7604000000", "interestIncome": "None", "incomeBeforeTax": "2687000000", "interestExpense": "754000000", "operatingIncome": "3653000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "608000000", "reportedCurrency": "USD", "netInterestIncome": "-754000000", "nonInterestIncome": "None", "operatingExpenses": "5346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000000", "sellingGeneralAndAdministrative": "5351000000", "netIncomeFromContinuingOperations": "2079000000" }, "balance": { "goodwill": "20247000000", "inventory": "1733000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "55459000000", "longTermDebt": "13036000000", "shortTermDebt": "3105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23725000000", "reportedCurrency": "USD", "retainedEarnings": "5622000000", "totalLiabilities": "29943000000", "otherCurrentAssets": "836000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "3105000000", "longTermInvestments": "1660000000", "shortTermInvestments": "None", "currentNetReceivables": "1671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50193000000", "currentAccountsPayable": "2996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16141000000", "totalShareholderEquity": "25516000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2189000000", "totalCurrentLiabilities": "8290000000", "otherNonCurrentLiabilities": "3091000000", "totalNonCurrentLiabilities": "21653000000", "cashAndShortTermInvestments": "1026000000", "commonStockSharesOutstanding": "1362800000", "intangibleAssetsExcludingGoodwill": "23725000000", "cashAndCashEquivalentsAtCarryingValue": "1026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2079000000", "profitLoss": "None", "dividendPayout": "1250000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-405000000", "operatingCashflow": "1991000000", "capitalExpenditures": "486000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-999000000", "cashflowFromInvestment": "-573000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16603000000, "cost_of_revenue": 7604000000, "gross_profit": 8999000000, "research_and_development": null, "selling_general_admin": 5351000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3441000000, "depreciation_amortisation": 753000000, "ebitda": 4194000000, "interest_expense": 754000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2687000000, "tax_provision": 608000000, "effective_tax_rate": null, "net_income": 2079000000, "net_income_continuing_ops": 2079000000, "net_income_to_common": 2079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026000000, "short_term_investments": null, "net_receivables": 1671000000, "inventory": 1733000000, "other_current_assets": null, "total_current_assets": 5266000000, "net_ppe": null, "goodwill": 20247000000, "intangible_assets": 23725000000, "goodwill_and_intangibles": 43972000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50193000000, "total_assets": 55459000000, "short_term_debt": 3105000000, "accounts_payable": 2996000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8290000000, "long_term_debt": 13036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21653000000, "total_liabilities": 29943000000, "total_debt": 16141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5622000000, "total_equity": 25516000000, "shares_outstanding": 1362800000, "operating_cash_flow": 1991000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -573000000, "dividends_paid": 1250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -999000000, "free_cash_flow": 2477000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3441000000", "ebitda": "4194000000", "netIncome": "2079000000", "grossProfit": "8999000000", "depreciation": "None", "totalRevenue": "16603000000", "costOfRevenue": "7604000000", "interestIncome": "None", "incomeBeforeTax": "2687000000", "interestExpense": "754000000", "operatingIncome": "3653000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "608000000", "reportedCurrency": "USD", "netInterestIncome": "-754000000", "nonInterestIncome": "None", "operatingExpenses": "5346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000000", "sellingGeneralAndAdministrative": "5351000000", "netIncomeFromContinuingOperations": "2079000000" }, "balance": { "goodwill": "20247000000", "inventory": "1733000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "55459000000", "longTermDebt": "13036000000", "shortTermDebt": "3105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23725000000", "reportedCurrency": "USD", "retainedEarnings": "5622000000", "totalLiabilities": "29943000000", "otherCurrentAssets": "836000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "3105000000", "longTermInvestments": "1660000000", "shortTermInvestments": "None", "currentNetReceivables": "1671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50193000000", "currentAccountsPayable": "2996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16141000000", "totalShareholderEquity": "25516000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2189000000", "totalCurrentLiabilities": "8290000000", "otherNonCurrentLiabilities": "3091000000", "totalNonCurrentLiabilities": "21653000000", "cashAndShortTermInvestments": "1026000000", "commonStockSharesOutstanding": "1362800000", "intangibleAssetsExcludingGoodwill": "23725000000", "cashAndCashEquivalentsAtCarryingValue": "1026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2079000000", "profitLoss": "None", "dividendPayout": "1250000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-405000000", "operatingCashflow": "1991000000", "capitalExpenditures": "486000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-999000000", "cashflowFromInvestment": "-573000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 15351000000, "cost_of_revenue": 6822000000, "gross_profit": 8529000000, "ebit": 2649000000, "ebitda": 3382000000, "pretax_income": 1914000000, "tax_provision": 473000000, "net_income": 1441000000, "net_income_to_common": 1441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000000, "total_current_assets": 3997000000, "total_assets": 53430000000, "short_term_debt": 2895000000, "long_term_debt": 12912000000, "total_debt": 15807000000, "total_liabilities": 29187000000, "total_equity": 24243000000, "shares_outstanding": 1368300000, "goodwill_and_intangibles": 43687000000 }, "cash_flow": { "operating_cash_flow": 2219000000, "capital_expenditure": 563000000, "free_cash_flow": 2782000000, "dividends_paid": 1194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104339, "ticker_id": 6795, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2649000000", "ebitda": "3382000000", "netIncome": "1441000000", "grossProfit": "8529000000", "depreciation": "None", "totalRevenue": "15351000000", "costOfRevenue": "6822000000", "interestIncome": "None", "incomeBeforeTax": "1914000000", "interestExpense": "684000000", "operatingIncome": "3309000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "473000000", "reportedCurrency": "USD", "netInterestIncome": "-735000000", "nonInterestIncome": "None", "operatingExpenses": "5220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6822000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000000", "sellingGeneralAndAdministrative": "2091000000", "netIncomeFromContinuingOperations": "1441000000" }, "balance": { "goodwill": "20053000000", "inventory": "1299000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "53430000000", "longTermDebt": "12912000000", "shortTermDebt": "2895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23634000000", "reportedCurrency": "USD", "retainedEarnings": "4793000000", "totalLiabilities": "29187000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "3997000000", "currentLongTermDebt": "2642000000", "longTermInvestments": "1632000000", "shortTermInvestments": "None", "currentNetReceivables": "1723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49433000000", "currentAccountsPayable": "2985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17274000000", "totalShareholderEquity": "24243000000", "capitalLeaseObligations": "1720000000", "otherCurrentLiabilities": "2140000000", "totalCurrentLiabilities": "8087000000", "otherNonCurrentLiabilities": "779000000", "totalNonCurrentLiabilities": "21100000000", "cashAndShortTermInvestments": "510000000", "commonStockSharesOutstanding": "1368300000", "intangibleAssetsExcludingGoodwill": "23634000000", "cashAndCashEquivalentsAtCarryingValue": "510000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1441000000", "profitLoss": "None", "dividendPayout": "1194000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "2219000000", "capitalExpenditures": "563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000000", "cashflowFromInvestment": "-1614000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15351000000, "cost_of_revenue": 6822000000, "gross_profit": 8529000000, "research_and_development": 70000000, "selling_general_admin": 2091000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2649000000, "depreciation_amortisation": 733000000, "ebitda": 3382000000, "interest_expense": 684000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1914000000, "tax_provision": 473000000, "effective_tax_rate": null, "net_income": 1441000000, "net_income_continuing_ops": 1441000000, "net_income_to_common": 1441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000000, "short_term_investments": null, "net_receivables": 1723000000, "inventory": 1299000000, "other_current_assets": null, "total_current_assets": 3997000000, "net_ppe": null, "goodwill": 20053000000, "intangible_assets": 23634000000, "goodwill_and_intangibles": 43687000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49433000000, "total_assets": 53430000000, "short_term_debt": 2895000000, "accounts_payable": 2985000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8087000000, "long_term_debt": 12912000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21100000000, "total_liabilities": 29187000000, "total_debt": 15807000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4793000000, "total_equity": 24243000000, "shares_outstanding": 1368300000, "operating_cash_flow": 2219000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1614000000, "dividends_paid": 1194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223000000, "free_cash_flow": 2782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2649000000", "ebitda": "3382000000", "netIncome": "1441000000", "grossProfit": "8529000000", "depreciation": "None", "totalRevenue": "15351000000", "costOfRevenue": "6822000000", "interestIncome": "None", "incomeBeforeTax": "1914000000", "interestExpense": "684000000", "operatingIncome": "3309000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "473000000", "reportedCurrency": "USD", "netInterestIncome": "-735000000", "nonInterestIncome": "None", "operatingExpenses": "5220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6822000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000000", "sellingGeneralAndAdministrative": "2091000000", "netIncomeFromContinuingOperations": "1441000000" }, "balance": { "goodwill": "20053000000", "inventory": "1299000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "53430000000", "longTermDebt": "12912000000", "shortTermDebt": "2895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23634000000", "reportedCurrency": "USD", "retainedEarnings": "4793000000", "totalLiabilities": "29187000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "3997000000", "currentLongTermDebt": "2642000000", "longTermInvestments": "1632000000", "shortTermInvestments": "None", "currentNetReceivables": "1723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49433000000", "currentAccountsPayable": "2985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17274000000", "totalShareholderEquity": "24243000000", "capitalLeaseObligations": "1720000000", "otherCurrentLiabilities": "2140000000", "totalCurrentLiabilities": "8087000000", "otherNonCurrentLiabilities": "779000000", "totalNonCurrentLiabilities": "21100000000", "cashAndShortTermInvestments": "510000000", "commonStockSharesOutstanding": "1368300000", "intangibleAssetsExcludingGoodwill": "23634000000", "cashAndCashEquivalentsAtCarryingValue": "510000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1441000000", "profitLoss": "None", "dividendPayout": "1194000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000000", "operatingCashflow": "2219000000", "capitalExpenditures": "563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000000", "cashflowFromInvestment": "-1614000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 14814000000, "cost_of_revenue": 6734000000, "gross_profit": 8080000000, "ebit": 3253000000, "ebitda": 3973000000, "pretax_income": 2757000000, "tax_provision": 576000000, "net_income": 2181000000, "net_income_to_common": 2181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267000000, "total_current_assets": 3375000000, "total_assets": 52130000000, "short_term_debt": 3466000000, "long_term_debt": 9945000000, "total_debt": 13411000000, "total_liabilities": 26454000000, "total_equity": 25676000000, "shares_outstanding": 1408400000, "goodwill_and_intangibles": 43489000000 }, "cash_flow": { "operating_cash_flow": 1329000000, "capital_expenditure": 481000000, "free_cash_flow": 1810000000, "dividends_paid": 1142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104344, "ticker_id": 6795, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3253000000", "ebitda": "3973000000", "netIncome": "2181000000", "grossProfit": "8080000000", "depreciation": "None", "totalRevenue": "14814000000", "costOfRevenue": "6734000000", "interestIncome": "None", "incomeBeforeTax": "2757000000", "interestExpense": "596000000", "operatingIncome": "3194000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "576000000", "reportedCurrency": "USD", "netInterestIncome": "-496000000", "nonInterestIncome": "None", "operatingExpenses": "4886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000000", "sellingGeneralAndAdministrative": "2202000000", "netIncomeFromContinuingOperations": "2181000000" }, "balance": { "goodwill": "20202000000", "inventory": "1142000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "52130000000", "longTermDebt": "9945000000", "shortTermDebt": "3466000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23287000000", "reportedCurrency": "USD", "retainedEarnings": "4559000000", "totalLiabilities": "26454000000", "otherCurrentAssets": "447000000", "totalCurrentAssets": "3375000000", "currentLongTermDebt": "3246000000", "longTermInvestments": "1456000000", "shortTermInvestments": "None", "currentNetReceivables": "1519000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48755000000", "currentAccountsPayable": "3597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14824000000", "totalShareholderEquity": "25676000000", "capitalLeaseObligations": "1633000000", "otherCurrentLiabilities": "1824000000", "totalCurrentLiabilities": "8916000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "17538000000", "cashAndShortTermInvestments": "267000000", "commonStockSharesOutstanding": "1408400000", "intangibleAssetsExcludingGoodwill": "23287000000", "cashAndCashEquivalentsAtCarryingValue": "267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2181000000", "profitLoss": "None", "dividendPayout": "1142000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "182000000", "operatingCashflow": "1329000000", "capitalExpenditures": "481000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832000000", "cashflowFromInvestment": "-784000000", "stockBasedCompensation": "116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14814000000, "cost_of_revenue": 6734000000, "gross_profit": 8080000000, "research_and_development": 66000000, "selling_general_admin": 2202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3253000000, "depreciation_amortisation": 720000000, "ebitda": 3973000000, "interest_expense": 596000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2757000000, "tax_provision": 576000000, "effective_tax_rate": null, "net_income": 2181000000, "net_income_continuing_ops": 2181000000, "net_income_to_common": 2181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267000000, "short_term_investments": null, "net_receivables": 1519000000, "inventory": 1142000000, "other_current_assets": null, "total_current_assets": 3375000000, "net_ppe": null, "goodwill": 20202000000, "intangible_assets": 23287000000, "goodwill_and_intangibles": 43489000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48755000000, "total_assets": 52130000000, "short_term_debt": 3466000000, "accounts_payable": 3597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8916000000, "long_term_debt": 9945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17538000000, "total_liabilities": 26454000000, "total_debt": 13411000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4559000000, "total_equity": 25676000000, "shares_outstanding": 1408400000, "operating_cash_flow": 1329000000, "stock_based_compensation": 116000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -784000000, "dividends_paid": 1142000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -832000000, "free_cash_flow": 1810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3253000000", "ebitda": "3973000000", "netIncome": "2181000000", "grossProfit": "8080000000", "depreciation": "None", "totalRevenue": "14814000000", "costOfRevenue": "6734000000", "interestIncome": "None", "incomeBeforeTax": "2757000000", "interestExpense": "596000000", "operatingIncome": "3194000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "576000000", "reportedCurrency": "USD", "netInterestIncome": "-496000000", "nonInterestIncome": "None", "operatingExpenses": "4886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000000", "sellingGeneralAndAdministrative": "2202000000", "netIncomeFromContinuingOperations": "2181000000" }, "balance": { "goodwill": "20202000000", "inventory": "1142000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "52130000000", "longTermDebt": "9945000000", "shortTermDebt": "3466000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23287000000", "reportedCurrency": "USD", "retainedEarnings": "4559000000", "totalLiabilities": "26454000000", "otherCurrentAssets": "447000000", "totalCurrentAssets": "3375000000", "currentLongTermDebt": "3246000000", "longTermInvestments": "1456000000", "shortTermInvestments": "None", "currentNetReceivables": "1519000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48755000000", "currentAccountsPayable": "3597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14824000000", "totalShareholderEquity": "25676000000", "capitalLeaseObligations": "1633000000", "otherCurrentLiabilities": "1824000000", "totalCurrentLiabilities": "8916000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "17538000000", "cashAndShortTermInvestments": "267000000", "commonStockSharesOutstanding": "1408400000", "intangibleAssetsExcludingGoodwill": "23287000000", "cashAndCashEquivalentsAtCarryingValue": "267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2181000000", "profitLoss": "None", "dividendPayout": "1142000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "182000000", "operatingCashflow": "1329000000", "capitalExpenditures": "481000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832000000", "cashflowFromInvestment": "-784000000", "stockBasedCompensation": "116000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1142000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 14057000000, "cost_of_revenue": 6734000000, "gross_profit": 7323000000, "ebit": 2412000000, "ebitda": 3121000000, "pretax_income": 1719000000, "tax_provision": 284000000, "net_income": 1436000000, "net_income_to_common": 1436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535000000, "total_current_assets": 3804000000, "total_assets": 51837000000, "short_term_debt": 1090000000, "long_term_debt": 11072000000, "total_debt": 12162000000, "total_liabilities": 26712000000, "total_equity": 25126000000, "shares_outstanding": 1428500000, "goodwill_and_intangibles": 43255000000 }, "cash_flow": { "operating_cash_flow": 2837000000, "capital_expenditure": 379000000, "free_cash_flow": 3216000000, "dividends_paid": 1080000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104349, "ticker_id": 6795, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2412000000", "ebitda": "3121000000", "netIncome": "1436000000", "grossProfit": "7323000000", "depreciation": "None", "totalRevenue": "14057000000", "costOfRevenue": "6734000000", "interestIncome": "None", "incomeBeforeTax": "1719000000", "interestExpense": "468000000", "operatingIncome": "2783000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "284000000", "reportedCurrency": "USD", "netInterestIncome": "-693000000", "nonInterestIncome": "None", "operatingExpenses": "4540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "-181000000", "costofGoodsAndServicesSold": "6734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000000", "sellingGeneralAndAdministrative": "2000000000", "netIncomeFromContinuingOperations": "1435000000" }, "balance": { "goodwill": "20072000000", "inventory": "1314000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "51837000000", "longTermDebt": "11072000000", "shortTermDebt": "1090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23183000000", "reportedCurrency": "USD", "retainedEarnings": "3539000000", "totalLiabilities": "26712000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "3804000000", "currentLongTermDebt": "895000000", "longTermInvestments": "1049000000", "shortTermInvestments": "49000000", "currentNetReceivables": "1668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48033000000", "currentAccountsPayable": "5206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2491000000", "shortLongTermDebtTotal": "13583000000", "totalShareholderEquity": "25126000000", "capitalLeaseObligations": "1616000000", "otherCurrentLiabilities": "1693000000", "totalCurrentLiabilities": "8076000000", "otherNonCurrentLiabilities": "73000000", "totalNonCurrentLiabilities": "18636000000", "cashAndShortTermInvestments": "535000000", "commonStockSharesOutstanding": "1428500000", "intangibleAssetsExcludingGoodwill": "23183000000", "cashAndCashEquivalentsAtCarryingValue": "535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1436000000", "profitLoss": "None", "dividendPayout": "1080000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-426000000", "operatingCashflow": "2837000000", "capitalExpenditures": "379000000", "changeInReceivables": "-398000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1728000000", "cashflowFromInvestment": "-1135000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14057000000, "cost_of_revenue": 6734000000, "gross_profit": 7323000000, "research_and_development": 65000000, "selling_general_admin": 2000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2412000000, "depreciation_amortisation": 709000000, "ebitda": 3121000000, "interest_expense": 468000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1719000000, "tax_provision": 284000000, "effective_tax_rate": null, "net_income": 1436000000, "net_income_continuing_ops": 1435000000, "net_income_to_common": 1436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535000000, "short_term_investments": 49000000, "net_receivables": 1668000000, "inventory": 1314000000, "other_current_assets": null, "total_current_assets": 3804000000, "net_ppe": null, "goodwill": 20072000000, "intangible_assets": 23183000000, "goodwill_and_intangibles": 43255000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48033000000, "total_assets": 51837000000, "short_term_debt": 1090000000, "accounts_payable": 5206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8076000000, "long_term_debt": 11072000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18636000000, "total_liabilities": 26712000000, "total_debt": 12162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3539000000, "total_equity": 25126000000, "shares_outstanding": 1428500000, "operating_cash_flow": 2837000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1135000000, "dividends_paid": 1080000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1728000000, "free_cash_flow": 3216000000, "net_change_in_cash": -26000000 }, "raw_data": { "income": { "ebit": "2412000000", "ebitda": "3121000000", "netIncome": "1436000000", "grossProfit": "7323000000", "depreciation": "None", "totalRevenue": "14057000000", "costOfRevenue": "6734000000", "interestIncome": "None", "incomeBeforeTax": "1719000000", "interestExpense": "468000000", "operatingIncome": "2783000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "284000000", "reportedCurrency": "USD", "netInterestIncome": "-693000000", "nonInterestIncome": "None", "operatingExpenses": "4540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000000", "otherNonOperatingIncome": "-181000000", "costofGoodsAndServicesSold": "6734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000000", "sellingGeneralAndAdministrative": "2000000000", "netIncomeFromContinuingOperations": "1435000000" }, "balance": { "goodwill": "20072000000", "inventory": "1314000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "51837000000", "longTermDebt": "11072000000", "shortTermDebt": "1090000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23183000000", "reportedCurrency": "USD", "retainedEarnings": "3539000000", "totalLiabilities": "26712000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "3804000000", "currentLongTermDebt": "895000000", "longTermInvestments": "1049000000", "shortTermInvestments": "49000000", "currentNetReceivables": "1668000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48033000000", "currentAccountsPayable": "5206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2491000000", "shortLongTermDebtTotal": "13583000000", "totalShareholderEquity": "25126000000", "capitalLeaseObligations": "1616000000", "otherCurrentLiabilities": "1693000000", "totalCurrentLiabilities": "8076000000", "otherNonCurrentLiabilities": "73000000", "totalNonCurrentLiabilities": "18636000000", "cashAndShortTermInvestments": "535000000", "commonStockSharesOutstanding": "1428500000", "intangibleAssetsExcludingGoodwill": "23183000000", "cashAndCashEquivalentsAtCarryingValue": "535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1436000000", "profitLoss": "None", "dividendPayout": "1080000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-426000000", "operatingCashflow": "2837000000", "capitalExpenditures": "379000000", "changeInReceivables": "-398000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1728000000", "cashflowFromInvestment": "-1135000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 12683000000, "cost_of_revenue": 5706000000, "gross_profit": 6977000000, "ebit": 3298000000, "ebitda": 4006000000, "pretax_income": 2798000000, "tax_provision": 653000000, "net_income": 2146000000, "net_income_to_common": 2146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567000000, "total_current_assets": 3057000000, "total_assets": 50598000000, "short_term_debt": 459000000, "long_term_debt": 11578000000, "total_debt": 12037000000, "total_liabilities": 25626000000, "total_equity": 24972000000, "shares_outstanding": 1427900000, "goodwill_and_intangibles": 44038000000 }, "cash_flow": { "operating_cash_flow": 2874000000, "capital_expenditure": 455000000, "free_cash_flow": 3329000000, "dividends_paid": 955000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104354, "ticker_id": 6795, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3298000000", "ebitda": "4006000000", "netIncome": "2146000000", "grossProfit": "6977000000", "depreciation": "None", "totalRevenue": "12683000000", "costOfRevenue": "5706000000", "interestIncome": "None", "incomeBeforeTax": "2798000000", "interestExpense": "525000000", "operatingIncome": "2894000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "653000000", "reportedCurrency": "USD", "netInterestIncome": "-500000000", "nonInterestIncome": "None", "operatingExpenses": "4083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "421000000", "costofGoodsAndServicesSold": "5706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000000", "sellingGeneralAndAdministrative": "1750000000", "netIncomeFromContinuingOperations": "2145000000" }, "balance": { "goodwill": "20182000000", "inventory": "894000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "50598000000", "longTermDebt": "11578000000", "shortTermDebt": "459000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23856000000", "reportedCurrency": "USD", "retainedEarnings": "3199000000", "totalLiabilities": "25626000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "3057000000", "currentLongTermDebt": "304000000", "longTermInvestments": "30000000", "shortTermInvestments": "2000000", "currentNetReceivables": "1274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47541000000", "currentAccountsPayable": "4316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2494000000", "shortLongTermDebtTotal": "13266000000", "totalShareholderEquity": "24972000000", "capitalLeaseObligations": "1384000000", "otherCurrentLiabilities": "1566000000", "totalCurrentLiabilities": "6485000000", "otherNonCurrentLiabilities": "1577000000", "totalNonCurrentLiabilities": "19141000000", "cashAndShortTermInvestments": "567000000", "commonStockSharesOutstanding": "1427900000", "intangibleAssetsExcludingGoodwill": "23856000000", "cashAndCashEquivalentsAtCarryingValue": "567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2146000000", "profitLoss": "None", "dividendPayout": "955000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "2874000000", "capitalExpenditures": "455000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2762000000", "cashflowFromInvestment": "210000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "955000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "322000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7556000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12683000000, "cost_of_revenue": 5706000000, "gross_profit": 6977000000, "research_and_development": 66000000, "selling_general_admin": 1750000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3298000000, "depreciation_amortisation": 708000000, "ebitda": 4006000000, "interest_expense": 525000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2798000000, "tax_provision": 653000000, "effective_tax_rate": null, "net_income": 2146000000, "net_income_continuing_ops": 2145000000, "net_income_to_common": 2146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567000000, "short_term_investments": 2000000, "net_receivables": 1274000000, "inventory": 894000000, "other_current_assets": null, "total_current_assets": 3057000000, "net_ppe": null, "goodwill": 20182000000, "intangible_assets": 23856000000, "goodwill_and_intangibles": 44038000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47541000000, "total_assets": 50598000000, "short_term_debt": 459000000, "accounts_payable": 4316000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6485000000, "long_term_debt": 11578000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19141000000, "total_liabilities": 25626000000, "total_debt": 12037000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3199000000, "total_equity": 24972000000, "shares_outstanding": 1427900000, "operating_cash_flow": 2874000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 210000000, "dividends_paid": 955000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2762000000, "free_cash_flow": 3329000000, "net_change_in_cash": 322000000 }, "raw_data": { "income": { "ebit": "3298000000", "ebitda": "4006000000", "netIncome": "2146000000", "grossProfit": "6977000000", "depreciation": "None", "totalRevenue": "12683000000", "costOfRevenue": "5706000000", "interestIncome": "None", "incomeBeforeTax": "2798000000", "interestExpense": "525000000", "operatingIncome": "2894000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "653000000", "reportedCurrency": "USD", "netInterestIncome": "-500000000", "nonInterestIncome": "None", "operatingExpenses": "4083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "421000000", "costofGoodsAndServicesSold": "5706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000000", "sellingGeneralAndAdministrative": "1750000000", "netIncomeFromContinuingOperations": "2145000000" }, "balance": { "goodwill": "20182000000", "inventory": "894000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "50598000000", "longTermDebt": "11578000000", "shortTermDebt": "459000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "23856000000", "reportedCurrency": "USD", "retainedEarnings": "3199000000", "totalLiabilities": "25626000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "3057000000", "currentLongTermDebt": "304000000", "longTermInvestments": "30000000", "shortTermInvestments": "2000000", "currentNetReceivables": "1274000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47541000000", "currentAccountsPayable": "4316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2494000000", "shortLongTermDebtTotal": "13266000000", "totalShareholderEquity": "24972000000", "capitalLeaseObligations": "1384000000", "otherCurrentLiabilities": "1566000000", "totalCurrentLiabilities": "6485000000", "otherNonCurrentLiabilities": "1577000000", "totalNonCurrentLiabilities": "19141000000", "cashAndShortTermInvestments": "567000000", "commonStockSharesOutstanding": "1427900000", "intangibleAssetsExcludingGoodwill": "23856000000", "cashAndCashEquivalentsAtCarryingValue": "567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2146000000", "profitLoss": "None", "dividendPayout": "955000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-133000000", "operatingCashflow": "2874000000", "capitalExpenditures": "455000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2762000000", "cashflowFromInvestment": "210000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "955000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "322000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7556000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 11618000000, "cost_of_revenue": 5132000000, "gross_profit": 6486000000, "ebit": 2357000000, "ebitda": 3010000000, "pretax_income": 1753000000, "tax_provision": 428000000, "net_income": 1325000000, "net_income_to_common": 1325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240000000, "total_current_assets": 2388000000, "total_assets": 49779000000, "short_term_debt": 2461000000, "long_term_debt": 11143000000, "total_debt": 13604000000, "total_liabilities": 25949000000, "total_equity": 23829000000, "shares_outstanding": 1422100000, "goodwill_and_intangibles": 44152000000 }, "cash_flow": { "operating_cash_flow": 2456000000, "capital_expenditure": 517000000, "free_cash_flow": 2973000000, "dividends_paid": 846000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104359, "ticker_id": 6795, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2357000000", "ebitda": "3010000000", "netIncome": "1325000000", "grossProfit": "6486000000", "depreciation": "None", "totalRevenue": "11618000000", "costOfRevenue": "5132000000", "interestIncome": "None", "incomeBeforeTax": "1753000000", "interestExpense": "597000000", "operatingIncome": "2480000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "428000000", "reportedCurrency": "USD", "netInterestIncome": "-604000000", "nonInterestIncome": "None", "operatingExpenses": "4006000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000000", "otherNonOperatingIncome": "-21000000", "costofGoodsAndServicesSold": "5132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000000", "sellingGeneralAndAdministrative": "1923000000", "netIncomeFromContinuingOperations": "1325000000" }, "balance": { "goodwill": "20184000000", "inventory": "762000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "49779000000", "longTermDebt": "11143000000", "shortTermDebt": "2461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23968000000", "reportedCurrency": "USD", "retainedEarnings": "2061000000", "totalLiabilities": "25949000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "2388000000", "currentLongTermDebt": "2345000000", "longTermInvestments": "88000000", "shortTermInvestments": "88000000", "currentNetReceivables": "1144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47391000000", "currentAccountsPayable": "3740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2212000000", "shortLongTermDebtTotal": "14482000000", "totalShareholderEquity": "23829000000", "capitalLeaseObligations": "994000000", "otherCurrentLiabilities": "1454000000", "totalCurrentLiabilities": "7694000000", "otherNonCurrentLiabilities": "1119000000", "totalNonCurrentLiabilities": "18255000000", "cashAndShortTermInvestments": "240000000", "commonStockSharesOutstanding": "1422100000", "intangibleAssetsExcludingGoodwill": "23968000000", "cashAndCashEquivalentsAtCarryingValue": "240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1325000000", "profitLoss": "None", "dividendPayout": "846000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "2456000000", "capitalExpenditures": "517000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1990000000", "cashflowFromInvestment": "-316000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "846000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11618000000, "cost_of_revenue": 5132000000, "gross_profit": 6486000000, "research_and_development": 69000000, "selling_general_admin": 1923000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2357000000, "depreciation_amortisation": 653000000, "ebitda": 3010000000, "interest_expense": 597000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1753000000, "tax_provision": 428000000, "effective_tax_rate": null, "net_income": 1325000000, "net_income_continuing_ops": 1325000000, "net_income_to_common": 1325000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240000000, "short_term_investments": 88000000, "net_receivables": 1144000000, "inventory": 762000000, "other_current_assets": null, "total_current_assets": 2388000000, "net_ppe": null, "goodwill": 20184000000, "intangible_assets": 23968000000, "goodwill_and_intangibles": 44152000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47391000000, "total_assets": 49779000000, "short_term_debt": 2461000000, "accounts_payable": 3740000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7694000000, "long_term_debt": 11143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18255000000, "total_liabilities": 25949000000, "total_debt": 13604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2061000000, "total_equity": 23829000000, "shares_outstanding": 1422100000, "operating_cash_flow": 2456000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316000000, "dividends_paid": 846000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1990000000, "free_cash_flow": 2973000000, "net_change_in_cash": 150000000 }, "raw_data": { "income": { "ebit": "2357000000", "ebitda": "3010000000", "netIncome": "1325000000", "grossProfit": "6486000000", "depreciation": "None", "totalRevenue": "11618000000", "costOfRevenue": "5132000000", "interestIncome": "None", "incomeBeforeTax": "1753000000", "interestExpense": "597000000", "operatingIncome": "2480000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "428000000", "reportedCurrency": "USD", "netInterestIncome": "-604000000", "nonInterestIncome": "None", "operatingExpenses": "4006000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000000", "otherNonOperatingIncome": "-21000000", "costofGoodsAndServicesSold": "5132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000000", "sellingGeneralAndAdministrative": "1923000000", "netIncomeFromContinuingOperations": "1325000000" }, "balance": { "goodwill": "20184000000", "inventory": "762000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "49779000000", "longTermDebt": "11143000000", "shortTermDebt": "2461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23968000000", "reportedCurrency": "USD", "retainedEarnings": "2061000000", "totalLiabilities": "25949000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "2388000000", "currentLongTermDebt": "2345000000", "longTermInvestments": "88000000", "shortTermInvestments": "88000000", "currentNetReceivables": "1144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47391000000", "currentAccountsPayable": "3740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2212000000", "shortLongTermDebtTotal": "14482000000", "totalShareholderEquity": "23829000000", "capitalLeaseObligations": "994000000", "otherCurrentLiabilities": "1454000000", "totalCurrentLiabilities": "7694000000", "otherNonCurrentLiabilities": "1119000000", "totalNonCurrentLiabilities": "18255000000", "cashAndShortTermInvestments": "240000000", "commonStockSharesOutstanding": "1422100000", "intangibleAssetsExcludingGoodwill": "23968000000", "cashAndCashEquivalentsAtCarryingValue": "240000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1325000000", "profitLoss": "None", "dividendPayout": "846000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "2456000000", "capitalExpenditures": "517000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1990000000", "cashflowFromInvestment": "-316000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "846000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 11120000000, "cost_of_revenue": 4778000000, "gross_profit": 6342000000, "ebit": 2348000000, "ebitda": 3006000000, "pretax_income": 1694000000, "tax_provision": 440000000, "net_income": 1254000000, "net_income_to_common": 1254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75000000, "total_current_assets": 2273000000, "total_assets": 49518000000, "short_term_debt": 1703000000, "long_term_debt": 12827000000, "total_debt": 14530000000, "total_liabilities": 26261000000, "total_equity": 23257000000, "shares_outstanding": 1419100000, "goodwill_and_intangibles": 44289000000 }, "cash_flow": { "operating_cash_flow": 2474000000, "capital_expenditure": 365000000, "free_cash_flow": 2839000000, "dividends_paid": 844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104364, "ticker_id": 6795, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2348000000", "ebitda": "3006000000", "netIncome": "1254000000", "grossProfit": "6342000000", "depreciation": "None", "totalRevenue": "11120000000", "costOfRevenue": "4778000000", "interestIncome": "672000000", "incomeBeforeTax": "1694000000", "interestExpense": "647000000", "operatingIncome": "2378000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-654000000", "nonInterestIncome": "None", "operatingExpenses": "3964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "4778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000000", "sellingGeneralAndAdministrative": "2111000000", "netIncomeFromContinuingOperations": "1254000000" }, "balance": { "goodwill": "20172000000", "inventory": "654000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "49518000000", "longTermDebt": "12827000000", "shortTermDebt": "1703000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24117000000", "reportedCurrency": "USD", "retainedEarnings": "1582000000", "totalLiabilities": "26261000000", "otherCurrentAssets": "360000000", "totalCurrentAssets": "2273000000", "currentLongTermDebt": "1593000000", "longTermInvestments": "151000000", "shortTermInvestments": "1000000", "currentNetReceivables": "1184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47245000000", "currentAccountsPayable": "3176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2028000000", "shortLongTermDebtTotal": "15226000000", "totalShareholderEquity": "23257000000", "capitalLeaseObligations": "806000000", "otherCurrentLiabilities": "1520000000", "totalCurrentLiabilities": "6474000000", "otherNonCurrentLiabilities": "930000000", "totalNonCurrentLiabilities": "19787000000", "cashAndShortTermInvestments": "75000000", "commonStockSharesOutstanding": "1419100000", "intangibleAssetsExcludingGoodwill": "24117000000", "cashAndCashEquivalentsAtCarryingValue": "75000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1254000000", "profitLoss": "None", "dividendPayout": "844000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "2474000000", "capitalExpenditures": "365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2364000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11120000000, "cost_of_revenue": 4778000000, "gross_profit": 6342000000, "research_and_development": 81000000, "selling_general_admin": 2111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2348000000, "depreciation_amortisation": 658000000, "ebitda": 3006000000, "interest_expense": 647000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1694000000, "tax_provision": 440000000, "effective_tax_rate": null, "net_income": 1254000000, "net_income_continuing_ops": 1254000000, "net_income_to_common": 1254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75000000, "short_term_investments": 1000000, "net_receivables": 1184000000, "inventory": 654000000, "other_current_assets": null, "total_current_assets": 2273000000, "net_ppe": null, "goodwill": 20172000000, "intangible_assets": 24117000000, "goodwill_and_intangibles": 44289000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47245000000, "total_assets": 49518000000, "short_term_debt": 1703000000, "accounts_payable": 3176000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6474000000, "long_term_debt": 12827000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19787000000, "total_liabilities": 26261000000, "total_debt": 14530000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1582000000, "total_equity": 23257000000, "shares_outstanding": 1419100000, "operating_cash_flow": 2474000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000000, "dividends_paid": 844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2364000000, "free_cash_flow": 2839000000, "net_change_in_cash": -40000000 }, "raw_data": { "income": { "ebit": "2348000000", "ebitda": "3006000000", "netIncome": "1254000000", "grossProfit": "6342000000", "depreciation": "None", "totalRevenue": "11120000000", "costOfRevenue": "4778000000", "interestIncome": "672000000", "incomeBeforeTax": "1694000000", "interestExpense": "647000000", "operatingIncome": "2378000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-654000000", "nonInterestIncome": "None", "operatingExpenses": "3964000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "-30000000", "costofGoodsAndServicesSold": "4778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000000", "sellingGeneralAndAdministrative": "2111000000", "netIncomeFromContinuingOperations": "1254000000" }, "balance": { "goodwill": "20172000000", "inventory": "654000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "49518000000", "longTermDebt": "12827000000", "shortTermDebt": "1703000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24117000000", "reportedCurrency": "USD", "retainedEarnings": "1582000000", "totalLiabilities": "26261000000", "otherCurrentAssets": "360000000", "totalCurrentAssets": "2273000000", "currentLongTermDebt": "1593000000", "longTermInvestments": "151000000", "shortTermInvestments": "1000000", "currentNetReceivables": "1184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47245000000", "currentAccountsPayable": "3176000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2028000000", "shortLongTermDebtTotal": "15226000000", "totalShareholderEquity": "23257000000", "capitalLeaseObligations": "806000000", "otherCurrentLiabilities": "1520000000", "totalCurrentLiabilities": "6474000000", "otherNonCurrentLiabilities": "930000000", "totalNonCurrentLiabilities": "19787000000", "cashAndShortTermInvestments": "75000000", "commonStockSharesOutstanding": "1419100000", "intangibleAssetsExcludingGoodwill": "24117000000", "cashAndCashEquivalentsAtCarryingValue": "75000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1254000000", "profitLoss": "None", "dividendPayout": "844000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "2474000000", "capitalExpenditures": "365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2364000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "698000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 7442000000, "cost_of_revenue": 3560000000, "gross_profit": 3882000000, "ebit": 1243000000, "ebitda": 1677000000, "pretax_income": 791000000, "tax_provision": 202000000, "net_income": 586000000, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83000000, "total_current_assets": 2159000000, "total_assets": 48918000000, "short_term_debt": 1484000000, "long_term_debt": 14201000000, "total_debt": 15685000000, "total_liabilities": 26385000000, "total_equity": 22533000000, "shares_outstanding": 1097600000, "goodwill_and_intangibles": 43978000000 }, "cash_flow": { "operating_cash_flow": 1613000000, "capital_expenditure": 180000000, "free_cash_flow": 1793000000, "dividends_paid": 232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104369, "ticker_id": 6795, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1243000000", "ebitda": "1677000000", "netIncome": "586000000", "grossProfit": "3882000000", "depreciation": "None", "totalRevenue": "7442000000", "costOfRevenue": "3560000000", "interestIncome": "425000000", "incomeBeforeTax": "791000000", "interestExpense": "446000000", "operatingIncome": "1237000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "2645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "3560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000000", "sellingGeneralAndAdministrative": "1409000000", "netIncomeFromContinuingOperations": "589000000" }, "balance": { "goodwill": "20011000000", "inventory": "626000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "48918000000", "longTermDebt": "14201000000", "shortTermDebt": "1484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23967000000", "reportedCurrency": "USD", "retainedEarnings": "1178000000", "totalLiabilities": "26385000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "2159000000", "currentLongTermDebt": "1458000000", "longTermInvestments": "186000000", "shortTermInvestments": "45000000", "currentNetReceivables": "1223000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46759000000", "currentAccountsPayable": "2300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2310000000", "shortLongTermDebtTotal": "15990000000", "totalShareholderEquity": "22533000000", "capitalLeaseObligations": "305000000", "otherCurrentLiabilities": "1858000000", "totalCurrentLiabilities": "5702000000", "otherNonCurrentLiabilities": "14455000000", "totalNonCurrentLiabilities": "20683000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "1097600000", "intangibleAssetsExcludingGoodwill": "23967000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589000000", "profitLoss": "None", "dividendPayout": "232000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "185000000", "operatingCashflow": "1613000000", "capitalExpenditures": "180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17577000000", "cashflowFromInvestment": "-19131000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14209000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7442000000, "cost_of_revenue": 3560000000, "gross_profit": 3882000000, "research_and_development": 64000000, "selling_general_admin": 1409000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1243000000, "depreciation_amortisation": 434000000, "ebitda": 1677000000, "interest_expense": 446000000, "interest_income": null, "other_non_operating": null, "pretax_income": 791000000, "tax_provision": 202000000, "effective_tax_rate": null, "net_income": 586000000, "net_income_continuing_ops": 589000000, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83000000, "short_term_investments": 45000000, "net_receivables": 1223000000, "inventory": 626000000, "other_current_assets": null, "total_current_assets": 2159000000, "net_ppe": null, "goodwill": 20011000000, "intangible_assets": 23967000000, "goodwill_and_intangibles": 43978000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46759000000, "total_assets": 48918000000, "short_term_debt": 1484000000, "accounts_payable": 2300000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5702000000, "long_term_debt": 14201000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20683000000, "total_liabilities": 26385000000, "total_debt": 15685000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1178000000, "total_equity": 22533000000, "shares_outstanding": 1097600000, "operating_cash_flow": 1613000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19131000000, "dividends_paid": 232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17577000000, "free_cash_flow": 1793000000, "net_change_in_cash": 59000000 }, "raw_data": { "income": { "ebit": "1243000000", "ebitda": "1677000000", "netIncome": "586000000", "grossProfit": "3882000000", "depreciation": "None", "totalRevenue": "7442000000", "costOfRevenue": "3560000000", "interestIncome": "425000000", "incomeBeforeTax": "791000000", "interestExpense": "446000000", "operatingIncome": "1237000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "2645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "3560000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000000", "sellingGeneralAndAdministrative": "1409000000", "netIncomeFromContinuingOperations": "589000000" }, "balance": { "goodwill": "20011000000", "inventory": "626000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "48918000000", "longTermDebt": "14201000000", "shortTermDebt": "1484000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23967000000", "reportedCurrency": "USD", "retainedEarnings": "1178000000", "totalLiabilities": "26385000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "2159000000", "currentLongTermDebt": "1458000000", "longTermInvestments": "186000000", "shortTermInvestments": "45000000", "currentNetReceivables": "1223000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46759000000", "currentAccountsPayable": "2300000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2310000000", "shortLongTermDebtTotal": "15990000000", "totalShareholderEquity": "22533000000", "capitalLeaseObligations": "305000000", "otherCurrentLiabilities": "1858000000", "totalCurrentLiabilities": "5702000000", "otherNonCurrentLiabilities": "14455000000", "totalNonCurrentLiabilities": "20683000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "1097600000", "intangibleAssetsExcludingGoodwill": "23967000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589000000", "profitLoss": "None", "dividendPayout": "232000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "185000000", "operatingCashflow": "1613000000", "capitalExpenditures": "180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17577000000", "cashflowFromInvestment": "-19131000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14209000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 3976000000, "cost_of_revenue": 1878000000, "gross_profit": 2098000000, "ebit": 638000000, "ebitda": 823000000, "pretax_income": 357000000, "tax_provision": 87000000, "net_income": 270000000, "net_income_to_common": 270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898000000, "total_current_assets": 23132000000, "total_assets": 73140000000, "short_term_debt": 4816000000, "long_term_debt": 20891000000, "total_debt": 25707000000, "total_liabilities": 43958000000, "total_equity": 25261000000, "shares_outstanding": 1363700000, "goodwill_and_intangibles": 43863000000 }, "cash_flow": { "operating_cash_flow": 281000000, "capital_expenditure": 116000000, "free_cash_flow": 397000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104332, "ticker_id": 6795, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "638000000", "ebitda": "823000000", "netIncome": "270000000", "grossProfit": "2098000000", "depreciation": "None", "totalRevenue": "3976000000", "costOfRevenue": "1878000000", "interestIncome": "None", "incomeBeforeTax": "357000000", "interestExpense": "281000000", "operatingIncome": "756000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-281000000", "nonInterestIncome": "None", "operatingExpenses": "1342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "1342000000", "netIncomeFromContinuingOperations": "270000000" }, "balance": { "goodwill": "20210000000", "inventory": "1829000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "73140000000", "longTermDebt": "20891000000", "shortTermDebt": "4816000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23653000000", "reportedCurrency": "USD", "retainedEarnings": "5580000000", "totalLiabilities": "43958000000", "otherCurrentAssets": "18866000000", "totalCurrentAssets": "23132000000", "currentLongTermDebt": "4816000000", "longTermInvestments": "1703000000", "shortTermInvestments": "None", "currentNetReceivables": "1539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50008000000", "currentAccountsPayable": "2843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25707000000", "totalShareholderEquity": "25261000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2366000000", "totalCurrentLiabilities": "10025000000", "otherNonCurrentLiabilities": "3157000000", "totalNonCurrentLiabilities": "33933000000", "cashAndShortTermInvestments": "898000000", "commonStockSharesOutstanding": "1363700000", "intangibleAssetsExcludingGoodwill": "23653000000", "cashAndCashEquivalentsAtCarryingValue": "898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-101000000", "operatingCashflow": "281000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13691000000", "cashflowFromInvestment": "3850000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3976000000, "cost_of_revenue": 1878000000, "gross_profit": 2098000000, "research_and_development": null, "selling_general_admin": 1342000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 638000000, "depreciation_amortisation": 185000000, "ebitda": 823000000, "interest_expense": 281000000, "interest_income": null, "other_non_operating": null, "pretax_income": 357000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 270000000, "net_income_continuing_ops": 270000000, "net_income_to_common": 270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898000000, "short_term_investments": null, "net_receivables": 1539000000, "inventory": 1829000000, "other_current_assets": null, "total_current_assets": 23132000000, "net_ppe": null, "goodwill": 20210000000, "intangible_assets": 23653000000, "goodwill_and_intangibles": 43863000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50008000000, "total_assets": 73140000000, "short_term_debt": 4816000000, "accounts_payable": 2843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10025000000, "long_term_debt": 20891000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33933000000, "total_liabilities": 43958000000, "total_debt": 25707000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5580000000, "total_equity": 25261000000, "shares_outstanding": 1363700000, "operating_cash_flow": 281000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3850000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13691000000, "free_cash_flow": 397000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "638000000", "ebitda": "823000000", "netIncome": "270000000", "grossProfit": "2098000000", "depreciation": "None", "totalRevenue": "3976000000", "costOfRevenue": "1878000000", "interestIncome": "None", "incomeBeforeTax": "357000000", "interestExpense": "281000000", "operatingIncome": "756000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-281000000", "nonInterestIncome": "None", "operatingExpenses": "1342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "1342000000", "netIncomeFromContinuingOperations": "270000000" }, "balance": { "goodwill": "20210000000", "inventory": "1829000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "73140000000", "longTermDebt": "20891000000", "shortTermDebt": "4816000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23653000000", "reportedCurrency": "USD", "retainedEarnings": "5580000000", "totalLiabilities": "43958000000", "otherCurrentAssets": "18866000000", "totalCurrentAssets": "23132000000", "currentLongTermDebt": "4816000000", "longTermInvestments": "1703000000", "shortTermInvestments": "None", "currentNetReceivables": "1539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50008000000", "currentAccountsPayable": "2843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25707000000", "totalShareholderEquity": "25261000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2366000000", "totalCurrentLiabilities": "10025000000", "otherNonCurrentLiabilities": "3157000000", "totalNonCurrentLiabilities": "33933000000", "cashAndShortTermInvestments": "898000000", "commonStockSharesOutstanding": "1363700000", "intangibleAssetsExcludingGoodwill": "23653000000", "cashAndCashEquivalentsAtCarryingValue": "898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-101000000", "operatingCashflow": "281000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13691000000", "cashflowFromInvestment": "3850000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 4499000000, "cost_of_revenue": 2080000000, "gross_profit": 2419000000, "ebit": 695000000, "ebitda": 894000000, "pretax_income": 457000000, "tax_provision": 104000000, "net_income": 353000000, "net_income_to_common": 353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026000000, "total_current_assets": 5266000000, "total_assets": 55459000000, "short_term_debt": 3105000000, "long_term_debt": 13036000000, "total_debt": 16141000000, "total_liabilities": 29943000000, "total_equity": 25516000000, "shares_outstanding": 1362800000, "goodwill_and_intangibles": 43972000000 }, "cash_flow": { "operating_cash_flow": 712000000, "capital_expenditure": 146000000, "free_cash_flow": 858000000, "dividends_paid": 313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104333, "ticker_id": 6795, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "695000000", "ebitda": "894000000", "netIncome": "353000000", "grossProfit": "2419000000", "depreciation": "None", "totalRevenue": "4499000000", "costOfRevenue": "2080000000", "interestIncome": "None", "incomeBeforeTax": "457000000", "interestExpense": "238000000", "operatingIncome": "959000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "1460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "1459000000", "netIncomeFromContinuingOperations": "353000000" }, "balance": { "goodwill": "20247000000", "inventory": "1733000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "55459000000", "longTermDebt": "13036000000", "shortTermDebt": "3105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23725000000", "reportedCurrency": "USD", "retainedEarnings": "5622000000", "totalLiabilities": "29943000000", "otherCurrentAssets": "836000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "3105000000", "longTermInvestments": "1660000000", "shortTermInvestments": "None", "currentNetReceivables": "1671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50193000000", "currentAccountsPayable": "2996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16141000000", "totalShareholderEquity": "25516000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2189000000", "totalCurrentLiabilities": "8290000000", "otherNonCurrentLiabilities": "3091000000", "totalNonCurrentLiabilities": "21653000000", "cashAndShortTermInvestments": "1026000000", "commonStockSharesOutstanding": "1362800000", "intangibleAssetsExcludingGoodwill": "23725000000", "cashAndCashEquivalentsAtCarryingValue": "1026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353000000", "profitLoss": "None", "dividendPayout": "313000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "712000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4499000000, "cost_of_revenue": 2080000000, "gross_profit": 2419000000, "research_and_development": null, "selling_general_admin": 1459000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695000000, "depreciation_amortisation": 199000000, "ebitda": 894000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 457000000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 353000000, "net_income_continuing_ops": 353000000, "net_income_to_common": 353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026000000, "short_term_investments": null, "net_receivables": 1671000000, "inventory": 1733000000, "other_current_assets": null, "total_current_assets": 5266000000, "net_ppe": null, "goodwill": 20247000000, "intangible_assets": 23725000000, "goodwill_and_intangibles": 43972000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50193000000, "total_assets": 55459000000, "short_term_debt": 3105000000, "accounts_payable": 2996000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8290000000, "long_term_debt": 13036000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21653000000, "total_liabilities": 29943000000, "total_debt": 16141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5622000000, "total_equity": 25516000000, "shares_outstanding": 1362800000, "operating_cash_flow": 712000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000000, "dividends_paid": 313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 858000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "695000000", "ebitda": "894000000", "netIncome": "353000000", "grossProfit": "2419000000", "depreciation": "None", "totalRevenue": "4499000000", "costOfRevenue": "2080000000", "interestIncome": "None", "incomeBeforeTax": "457000000", "interestExpense": "238000000", "operatingIncome": "959000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "1460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2080000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199000000", "sellingGeneralAndAdministrative": "1459000000", "netIncomeFromContinuingOperations": "353000000" }, "balance": { "goodwill": "20247000000", "inventory": "1733000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "55459000000", "longTermDebt": "13036000000", "shortTermDebt": "3105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23725000000", "reportedCurrency": "USD", "retainedEarnings": "5622000000", "totalLiabilities": "29943000000", "otherCurrentAssets": "836000000", "totalCurrentAssets": "5266000000", "currentLongTermDebt": "3105000000", "longTermInvestments": "1660000000", "shortTermInvestments": "None", "currentNetReceivables": "1671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50193000000", "currentAccountsPayable": "2996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16141000000", "totalShareholderEquity": "25516000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2189000000", "totalCurrentLiabilities": "8290000000", "otherNonCurrentLiabilities": "3091000000", "totalNonCurrentLiabilities": "21653000000", "cashAndShortTermInvestments": "1026000000", "commonStockSharesOutstanding": "1362800000", "intangibleAssetsExcludingGoodwill": "23725000000", "cashAndCashEquivalentsAtCarryingValue": "1026000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "353000000", "profitLoss": "None", "dividendPayout": "313000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "712000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-183000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 4306000000, "cost_of_revenue": 1966000000, "gross_profit": 2340000000, "ebit": 1040000000, "ebitda": 1246000000, "pretax_income": 852000000, "tax_provision": 190000000, "net_income": 662000000, "net_income_to_common": 662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516000000, "total_current_assets": 4701000000, "total_assets": 54605000000, "short_term_debt": 2568000000, "long_term_debt": 13531000000, "total_debt": 16099000000, "total_liabilities": 29281000000, "total_equity": 25324000000, "shares_outstanding": 1362900000, "goodwill_and_intangibles": 43984000000 }, "cash_flow": { "operating_cash_flow": 639000000, "capital_expenditure": 112000000, "free_cash_flow": 751000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104335, "ticker_id": 6795, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1040000000", "ebitda": "1246000000", "netIncome": "662000000", "grossProfit": "2340000000", "depreciation": "None", "totalRevenue": "4306000000", "costOfRevenue": "1966000000", "interestIncome": "None", "incomeBeforeTax": "852000000", "interestExpense": "188000000", "operatingIncome": "995000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-188000000", "nonInterestIncome": "None", "operatingExpenses": "1345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "1344000000", "netIncomeFromContinuingOperations": "662000000" }, "balance": { "goodwill": "20198000000", "inventory": "1840000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "54605000000", "longTermDebt": "13531000000", "shortTermDebt": "2568000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23786000000", "reportedCurrency": "USD", "retainedEarnings": "5581000000", "totalLiabilities": "29281000000", "otherCurrentAssets": "621000000", "totalCurrentAssets": "4701000000", "currentLongTermDebt": "2285000000", "longTermInvestments": "1649000000", "shortTermInvestments": "None", "currentNetReceivables": "1724000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49904000000", "currentAccountsPayable": "2993000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17550000000", "totalShareholderEquity": "25324000000", "capitalLeaseObligations": "1734000000", "otherCurrentLiabilities": "1798000000", "totalCurrentLiabilities": "7527000000", "otherNonCurrentLiabilities": "835000000", "totalNonCurrentLiabilities": "21754000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "1362900000", "intangibleAssetsExcludingGoodwill": "23786000000", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-102000000", "operatingCashflow": "639000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000000", "cashflowFromInvestment": "-112000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4306000000, "cost_of_revenue": 1966000000, "gross_profit": 2340000000, "research_and_development": null, "selling_general_admin": 1344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1040000000, "depreciation_amortisation": 206000000, "ebitda": 1246000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": 852000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 662000000, "net_income_continuing_ops": 662000000, "net_income_to_common": 662000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516000000, "short_term_investments": null, "net_receivables": 1724000000, "inventory": 1840000000, "other_current_assets": null, "total_current_assets": 4701000000, "net_ppe": null, "goodwill": 20198000000, "intangible_assets": 23786000000, "goodwill_and_intangibles": 43984000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49904000000, "total_assets": 54605000000, "short_term_debt": 2568000000, "accounts_payable": 2993000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7527000000, "long_term_debt": 13531000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21754000000, "total_liabilities": 29281000000, "total_debt": 16099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5581000000, "total_equity": 25324000000, "shares_outstanding": 1362900000, "operating_cash_flow": 639000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -525000000, "free_cash_flow": 751000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1040000000", "ebitda": "1246000000", "netIncome": "662000000", "grossProfit": "2340000000", "depreciation": "None", "totalRevenue": "4306000000", "costOfRevenue": "1966000000", "interestIncome": "None", "incomeBeforeTax": "852000000", "interestExpense": "188000000", "operatingIncome": "995000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-188000000", "nonInterestIncome": "None", "operatingExpenses": "1345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "1344000000", "netIncomeFromContinuingOperations": "662000000" }, "balance": { "goodwill": "20198000000", "inventory": "1840000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "54605000000", "longTermDebt": "13531000000", "shortTermDebt": "2568000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23786000000", "reportedCurrency": "USD", "retainedEarnings": "5581000000", "totalLiabilities": "29281000000", "otherCurrentAssets": "621000000", "totalCurrentAssets": "4701000000", "currentLongTermDebt": "2285000000", "longTermInvestments": "1649000000", "shortTermInvestments": "None", "currentNetReceivables": "1724000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49904000000", "currentAccountsPayable": "2993000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17550000000", "totalShareholderEquity": "25324000000", "capitalLeaseObligations": "1734000000", "otherCurrentLiabilities": "1798000000", "totalCurrentLiabilities": "7527000000", "otherNonCurrentLiabilities": "835000000", "totalNonCurrentLiabilities": "21754000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "1362900000", "intangibleAssetsExcludingGoodwill": "23786000000", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-102000000", "operatingCashflow": "639000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000000", "cashflowFromInvestment": "-112000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 4163000000, "cost_of_revenue": 1908000000, "gross_profit": 2255000000, "ebit": 898000000, "ebitda": 1083000000, "pretax_income": 718000000, "tax_provision": 171000000, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509000000, "total_current_assets": 4606000000, "total_assets": 54368000000, "short_term_debt": 2255000000, "long_term_debt": 13920000000, "total_debt": 16175000000, "total_liabilities": 29383000000, "total_equity": 24985000000, "shares_outstanding": 1362800000, "goodwill_and_intangibles": 44069000000 }, "cash_flow": { "operating_cash_flow": 431000000, "capital_expenditure": 108000000, "free_cash_flow": 539000000, "dividends_paid": 313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104336, "ticker_id": 6795, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "898000000", "ebitda": "1083000000", "netIncome": "547000000", "grossProfit": "2255000000", "depreciation": "None", "totalRevenue": "4163000000", "costOfRevenue": "1908000000", "interestIncome": "None", "incomeBeforeTax": "718000000", "interestExpense": "182000000", "operatingIncome": "898000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "1357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "1356000000", "netIncomeFromContinuingOperations": "547000000" }, "balance": { "goodwill": "20228000000", "inventory": "1741000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "54368000000", "longTermDebt": "13920000000", "shortTermDebt": "2255000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23841000000", "reportedCurrency": "USD", "retainedEarnings": "5232000000", "totalLiabilities": "29383000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "4606000000", "currentLongTermDebt": "1976000000", "longTermInvestments": "1599000000", "shortTermInvestments": "None", "currentNetReceivables": "1731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49762000000", "currentAccountsPayable": "3113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17609000000", "totalShareholderEquity": "24985000000", "capitalLeaseObligations": "1713000000", "otherCurrentLiabilities": "1698000000", "totalCurrentLiabilities": "7221000000", "otherNonCurrentLiabilities": "801000000", "totalNonCurrentLiabilities": "22162000000", "cashAndShortTermInvestments": "509000000", "commonStockSharesOutstanding": "1362800000", "intangibleAssetsExcludingGoodwill": "23841000000", "cashAndCashEquivalentsAtCarryingValue": "509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547000000", "profitLoss": "None", "dividendPayout": "313000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-177000000", "operatingCashflow": "431000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4163000000, "cost_of_revenue": 1908000000, "gross_profit": 2255000000, "research_and_development": null, "selling_general_admin": 1356000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 898000000, "depreciation_amortisation": 185000000, "ebitda": 1083000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 718000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 547000000, "net_income_continuing_ops": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509000000, "short_term_investments": null, "net_receivables": 1731000000, "inventory": 1741000000, "other_current_assets": null, "total_current_assets": 4606000000, "net_ppe": null, "goodwill": 20228000000, "intangible_assets": 23841000000, "goodwill_and_intangibles": 44069000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49762000000, "total_assets": 54368000000, "short_term_debt": 2255000000, "accounts_payable": 3113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7221000000, "long_term_debt": 13920000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22162000000, "total_liabilities": 29383000000, "total_debt": 16175000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5232000000, "total_equity": 24985000000, "shares_outstanding": 1362800000, "operating_cash_flow": 431000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000000, "dividends_paid": 313000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402000000, "free_cash_flow": 539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "898000000", "ebitda": "1083000000", "netIncome": "547000000", "grossProfit": "2255000000", "depreciation": "None", "totalRevenue": "4163000000", "costOfRevenue": "1908000000", "interestIncome": "None", "incomeBeforeTax": "718000000", "interestExpense": "182000000", "operatingIncome": "898000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "1357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000000", "sellingGeneralAndAdministrative": "1356000000", "netIncomeFromContinuingOperations": "547000000" }, "balance": { "goodwill": "20228000000", "inventory": "1741000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "54368000000", "longTermDebt": "13920000000", "shortTermDebt": "2255000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23841000000", "reportedCurrency": "USD", "retainedEarnings": "5232000000", "totalLiabilities": "29383000000", "otherCurrentAssets": "625000000", "totalCurrentAssets": "4606000000", "currentLongTermDebt": "1976000000", "longTermInvestments": "1599000000", "shortTermInvestments": "None", "currentNetReceivables": "1731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49762000000", "currentAccountsPayable": "3113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17609000000", "totalShareholderEquity": "24985000000", "capitalLeaseObligations": "1713000000", "otherCurrentLiabilities": "1698000000", "totalCurrentLiabilities": "7221000000", "otherNonCurrentLiabilities": "801000000", "totalNonCurrentLiabilities": "22162000000", "cashAndShortTermInvestments": "509000000", "commonStockSharesOutstanding": "1362800000", "intangibleAssetsExcludingGoodwill": "23841000000", "cashAndCashEquivalentsAtCarryingValue": "509000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547000000", "profitLoss": "None", "dividendPayout": "313000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-177000000", "operatingCashflow": "431000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402000000", "cashflowFromInvestment": "-221000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 3635000000, "cost_of_revenue": 1650000000, "gross_profit": 1985000000, "ebit": 808000000, "ebitda": 971000000, "pretax_income": 660000000, "tax_provision": 143000000, "net_income": 517000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653000000, "total_current_assets": 4346000000, "total_assets": 53699000000, "short_term_debt": 4267000000, "long_term_debt": 11927000000, "total_debt": 16194000000, "total_liabilities": 29252000000, "total_equity": 24447000000, "shares_outstanding": 1362200000, "goodwill_and_intangibles": 43678000000 }, "cash_flow": { "operating_cash_flow": 209000000, "capital_expenditure": 120000000, "free_cash_flow": 329000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104337, "ticker_id": 6795, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "808000000", "ebitda": "971000000", "netIncome": "517000000", "grossProfit": "1985000000", "depreciation": "None", "totalRevenue": "3635000000", "costOfRevenue": "1650000000", "interestIncome": "None", "incomeBeforeTax": "660000000", "interestExpense": "119000000", "operatingIncome": "801000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "1184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "1192000000", "netIncomeFromContinuingOperations": "517000000" }, "balance": { "goodwill": "20062000000", "inventory": "1539000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "53699000000", "longTermDebt": "11927000000", "shortTermDebt": "4267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23616000000", "reportedCurrency": "USD", "retainedEarnings": "4997000000", "totalLiabilities": "29252000000", "otherCurrentAssets": "594000000", "totalCurrentAssets": "4346000000", "currentLongTermDebt": "3999000000", "longTermInvestments": "1599000000", "shortTermInvestments": "None", "currentNetReceivables": "1560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49353000000", "currentAccountsPayable": "3154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17638000000", "totalShareholderEquity": "24447000000", "capitalLeaseObligations": "1712000000", "otherCurrentLiabilities": "1679000000", "totalCurrentLiabilities": "9171000000", "otherNonCurrentLiabilities": "788000000", "totalNonCurrentLiabilities": "20081000000", "cashAndShortTermInvestments": "653000000", "commonStockSharesOutstanding": "1362200000", "intangibleAssetsExcludingGoodwill": "23616000000", "cashAndCashEquivalentsAtCarryingValue": "653000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-239000000", "operatingCashflow": "209000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3635000000, "cost_of_revenue": 1650000000, "gross_profit": 1985000000, "research_and_development": null, "selling_general_admin": 1192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 808000000, "depreciation_amortisation": 163000000, "ebitda": 971000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 660000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 517000000, "net_income_continuing_ops": 517000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653000000, "short_term_investments": null, "net_receivables": 1560000000, "inventory": 1539000000, "other_current_assets": null, "total_current_assets": 4346000000, "net_ppe": null, "goodwill": 20062000000, "intangible_assets": 23616000000, "goodwill_and_intangibles": 43678000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49353000000, "total_assets": 53699000000, "short_term_debt": 4267000000, "accounts_payable": 3154000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9171000000, "long_term_debt": 11927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20081000000, "total_liabilities": 29252000000, "total_debt": 16194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4997000000, "total_equity": 24447000000, "shares_outstanding": 1362200000, "operating_cash_flow": 209000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 329000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "808000000", "ebitda": "971000000", "netIncome": "517000000", "grossProfit": "1985000000", "depreciation": "None", "totalRevenue": "3635000000", "costOfRevenue": "1650000000", "interestIncome": "None", "incomeBeforeTax": "660000000", "interestExpense": "119000000", "operatingIncome": "801000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-148000000", "nonInterestIncome": "None", "operatingExpenses": "1184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000000", "sellingGeneralAndAdministrative": "1192000000", "netIncomeFromContinuingOperations": "517000000" }, "balance": { "goodwill": "20062000000", "inventory": "1539000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "53699000000", "longTermDebt": "11927000000", "shortTermDebt": "4267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23616000000", "reportedCurrency": "USD", "retainedEarnings": "4997000000", "totalLiabilities": "29252000000", "otherCurrentAssets": "594000000", "totalCurrentAssets": "4346000000", "currentLongTermDebt": "3999000000", "longTermInvestments": "1599000000", "shortTermInvestments": "None", "currentNetReceivables": "1560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49353000000", "currentAccountsPayable": "3154000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17638000000", "totalShareholderEquity": "24447000000", "capitalLeaseObligations": "1712000000", "otherCurrentLiabilities": "1679000000", "totalCurrentLiabilities": "9171000000", "otherNonCurrentLiabilities": "788000000", "totalNonCurrentLiabilities": "20081000000", "cashAndShortTermInvestments": "653000000", "commonStockSharesOutstanding": "1362200000", "intangibleAssetsExcludingGoodwill": "23616000000", "cashAndCashEquivalentsAtCarryingValue": "653000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000000", "profitLoss": "None", "dividendPayout": "312000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-239000000", "operatingCashflow": "209000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 4070000000, "cost_of_revenue": 1793000000, "gross_profit": 2277000000, "ebit": 93000000, "ebitda": 276000000, "pretax_income": -154000000, "tax_provision": -10000000, "net_income": -144000000, "net_income_to_common": -144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000000, "total_current_assets": 3997000000, "total_assets": 53430000000, "short_term_debt": 2895000000, "long_term_debt": 12912000000, "total_debt": 15807000000, "total_liabilities": 29187000000, "total_equity": 24243000000, "shares_outstanding": 1368300000, "goodwill_and_intangibles": 43687000000 }, "cash_flow": { "operating_cash_flow": 849000000, "capital_expenditure": 175000000, "free_cash_flow": 1024000000, "dividends_paid": 311000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104338, "ticker_id": 6795, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93000000", "ebitda": "276000000", "netIncome": "-144000000", "grossProfit": "2277000000", "depreciation": "None", "totalRevenue": "4070000000", "costOfRevenue": "1793000000", "interestIncome": "None", "incomeBeforeTax": "-154000000", "interestExpense": "173000000", "operatingIncome": "781000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-247000000", "nonInterestIncome": "None", "operatingExpenses": "1496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000000", "sellingGeneralAndAdministrative": "1625000000", "netIncomeFromContinuingOperations": "-144000000" }, "balance": { "goodwill": "20053000000", "inventory": "1299000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "53430000000", "longTermDebt": "12912000000", "shortTermDebt": "2895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23634000000", "reportedCurrency": "USD", "retainedEarnings": "4793000000", "totalLiabilities": "29187000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "3997000000", "currentLongTermDebt": "2642000000", "longTermInvestments": "1632000000", "shortTermInvestments": "None", "currentNetReceivables": "1723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49433000000", "currentAccountsPayable": "2985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17274000000", "totalShareholderEquity": "24243000000", "capitalLeaseObligations": "1720000000", "otherCurrentLiabilities": "2140000000", "totalCurrentLiabilities": "8087000000", "otherNonCurrentLiabilities": "779000000", "totalNonCurrentLiabilities": "21100000000", "cashAndShortTermInvestments": "510000000", "commonStockSharesOutstanding": "1368300000", "intangibleAssetsExcludingGoodwill": "23634000000", "cashAndCashEquivalentsAtCarryingValue": "510000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144000000", "profitLoss": "None", "dividendPayout": "311000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "128000000", "operatingCashflow": "849000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281000000", "cashflowFromInvestment": "-1076000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4070000000, "cost_of_revenue": 1793000000, "gross_profit": 2277000000, "research_and_development": 70000000, "selling_general_admin": 1625000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93000000, "depreciation_amortisation": 183000000, "ebitda": 276000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": -154000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": -144000000, "net_income_continuing_ops": -144000000, "net_income_to_common": -144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000000, "short_term_investments": null, "net_receivables": 1723000000, "inventory": 1299000000, "other_current_assets": null, "total_current_assets": 3997000000, "net_ppe": null, "goodwill": 20053000000, "intangible_assets": 23634000000, "goodwill_and_intangibles": 43687000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49433000000, "total_assets": 53430000000, "short_term_debt": 2895000000, "accounts_payable": 2985000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8087000000, "long_term_debt": 12912000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21100000000, "total_liabilities": 29187000000, "total_debt": 15807000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4793000000, "total_equity": 24243000000, "shares_outstanding": 1368300000, "operating_cash_flow": 849000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1076000000, "dividends_paid": 311000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281000000, "free_cash_flow": 1024000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93000000", "ebitda": "276000000", "netIncome": "-144000000", "grossProfit": "2277000000", "depreciation": "None", "totalRevenue": "4070000000", "costOfRevenue": "1793000000", "interestIncome": "None", "incomeBeforeTax": "-154000000", "interestExpense": "173000000", "operatingIncome": "781000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-247000000", "nonInterestIncome": "None", "operatingExpenses": "1496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000000", "sellingGeneralAndAdministrative": "1625000000", "netIncomeFromContinuingOperations": "-144000000" }, "balance": { "goodwill": "20053000000", "inventory": "1299000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "53430000000", "longTermDebt": "12912000000", "shortTermDebt": "2895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23634000000", "reportedCurrency": "USD", "retainedEarnings": "4793000000", "totalLiabilities": "29187000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "3997000000", "currentLongTermDebt": "2642000000", "longTermInvestments": "1632000000", "shortTermInvestments": "None", "currentNetReceivables": "1723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49433000000", "currentAccountsPayable": "2985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17274000000", "totalShareholderEquity": "24243000000", "capitalLeaseObligations": "1720000000", "otherCurrentLiabilities": "2140000000", "totalCurrentLiabilities": "8087000000", "otherNonCurrentLiabilities": "779000000", "totalNonCurrentLiabilities": "21100000000", "cashAndShortTermInvestments": "510000000", "commonStockSharesOutstanding": "1368300000", "intangibleAssetsExcludingGoodwill": "23634000000", "cashAndCashEquivalentsAtCarryingValue": "510000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144000000", "profitLoss": "None", "dividendPayout": "311000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "128000000", "operatingCashflow": "849000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "281000000", "cashflowFromInvestment": "-1076000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "311000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 3891000000, "cost_of_revenue": 1751000000, "gross_profit": 2140000000, "ebit": 908000000, "ebitda": 1083000000, "pretax_income": 802000000, "tax_provision": 186000000, "net_income": 616000000, "net_income_to_common": 616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000000, "total_current_assets": 4102000000, "total_assets": 52718000000, "short_term_debt": 2705000000, "long_term_debt": 12413000000, "total_debt": 15118000000, "total_liabilities": 27749000000, "total_equity": 24969000000, "shares_outstanding": 1361900000, "goodwill_and_intangibles": 43150000000 }, "cash_flow": { "operating_cash_flow": 628000000, "capital_expenditure": 125000000, "free_cash_flow": 753000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104340, "ticker_id": 6795, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "908000000", "ebitda": "1083000000", "netIncome": "616000000", "grossProfit": "2140000000", "depreciation": "None", "totalRevenue": "3891000000", "costOfRevenue": "1751000000", "interestIncome": "None", "incomeBeforeTax": "802000000", "interestExpense": "175000000", "operatingIncome": "902000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "1238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1245000000", "netIncomeFromContinuingOperations": "616000000" }, "balance": { "goodwill": "20078000000", "inventory": "1351000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "52718000000", "longTermDebt": "12413000000", "shortTermDebt": "2705000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23072000000", "reportedCurrency": "USD", "retainedEarnings": "5249000000", "totalLiabilities": "27749000000", "otherCurrentAssets": "583000000", "totalCurrentAssets": "4102000000", "currentLongTermDebt": "2472000000", "longTermInvestments": "1568000000", "shortTermInvestments": "-76000000", "currentNetReceivables": "1616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48616000000", "currentAccountsPayable": "3133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16531000000", "totalShareholderEquity": "24969000000", "capitalLeaseObligations": "1646000000", "otherCurrentLiabilities": "1796000000", "totalCurrentLiabilities": "7699000000", "otherNonCurrentLiabilities": "82000000", "totalNonCurrentLiabilities": "20050000000", "cashAndShortTermInvestments": "552000000", "commonStockSharesOutstanding": "1361900000", "intangibleAssetsExcludingGoodwill": "23072000000", "cashAndCashEquivalentsAtCarryingValue": "552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-101000000", "operatingCashflow": "628000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3891000000, "cost_of_revenue": 1751000000, "gross_profit": 2140000000, "research_and_development": null, "selling_general_admin": 1245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 908000000, "depreciation_amortisation": 175000000, "ebitda": 1083000000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": 802000000, "tax_provision": 186000000, "effective_tax_rate": null, "net_income": 616000000, "net_income_continuing_ops": 616000000, "net_income_to_common": 616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552000000, "short_term_investments": -76000000, "net_receivables": 1616000000, "inventory": 1351000000, "other_current_assets": null, "total_current_assets": 4102000000, "net_ppe": null, "goodwill": 20078000000, "intangible_assets": 23072000000, "goodwill_and_intangibles": 43150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48616000000, "total_assets": 52718000000, "short_term_debt": 2705000000, "accounts_payable": 3133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7699000000, "long_term_debt": 12413000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20050000000, "total_liabilities": 27749000000, "total_debt": 15118000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5249000000, "total_equity": 24969000000, "shares_outstanding": 1361900000, "operating_cash_flow": 628000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282000000, "free_cash_flow": 753000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "908000000", "ebitda": "1083000000", "netIncome": "616000000", "grossProfit": "2140000000", "depreciation": "None", "totalRevenue": "3891000000", "costOfRevenue": "1751000000", "interestIncome": "None", "incomeBeforeTax": "802000000", "interestExpense": "175000000", "operatingIncome": "902000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "186000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "1238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1245000000", "netIncomeFromContinuingOperations": "616000000" }, "balance": { "goodwill": "20078000000", "inventory": "1351000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "52718000000", "longTermDebt": "12413000000", "shortTermDebt": "2705000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23072000000", "reportedCurrency": "USD", "retainedEarnings": "5249000000", "totalLiabilities": "27749000000", "otherCurrentAssets": "583000000", "totalCurrentAssets": "4102000000", "currentLongTermDebt": "2472000000", "longTermInvestments": "1568000000", "shortTermInvestments": "-76000000", "currentNetReceivables": "1616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48616000000", "currentAccountsPayable": "3133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16531000000", "totalShareholderEquity": "24969000000", "capitalLeaseObligations": "1646000000", "otherCurrentLiabilities": "1796000000", "totalCurrentLiabilities": "7699000000", "otherNonCurrentLiabilities": "82000000", "totalNonCurrentLiabilities": "20050000000", "cashAndShortTermInvestments": "552000000", "commonStockSharesOutstanding": "1361900000", "intangibleAssetsExcludingGoodwill": "23072000000", "cashAndCashEquivalentsAtCarryingValue": "552000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-101000000", "operatingCashflow": "628000000", "capitalExpenditures": "125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 3922000000, "cost_of_revenue": 1750000000, "gross_profit": 2172000000, "ebit": 876000000, "ebitda": 1081000000, "pretax_income": 672000000, "tax_provision": 157000000, "net_income": 515000000, "net_income_to_common": 515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438000000, "total_current_assets": 3819000000, "total_assets": 52344000000, "short_term_debt": 2622000000, "long_term_debt": 12406000000, "total_debt": 15028000000, "total_liabilities": 27626000000, "total_equity": 24718000000, "shares_outstanding": 1361200000, "goodwill_and_intangibles": 43189000000 }, "cash_flow": { "operating_cash_flow": 657000000, "capital_expenditure": 133000000, "free_cash_flow": 790000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104341, "ticker_id": 6795, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "876000000", "ebitda": "1081000000", "netIncome": "515000000", "grossProfit": "2172000000", "depreciation": "None", "totalRevenue": "3922000000", "costOfRevenue": "1750000000", "interestIncome": "None", "incomeBeforeTax": "672000000", "interestExpense": "182000000", "operatingIncome": "861000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "1311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1295000000", "netIncomeFromContinuingOperations": "515000000" }, "balance": { "goodwill": "20081000000", "inventory": "1252000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "52344000000", "longTermDebt": "12406000000", "shortTermDebt": "2622000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23108000000", "reportedCurrency": "USD", "retainedEarnings": "4944000000", "totalLiabilities": "27626000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "3819000000", "currentLongTermDebt": "2399000000", "longTermInvestments": "1543000000", "shortTermInvestments": "None", "currentNetReceivables": "1524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48525000000", "currentAccountsPayable": "3099000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16416000000", "totalShareholderEquity": "24718000000", "capitalLeaseObligations": "1611000000", "otherCurrentLiabilities": "1762000000", "totalCurrentLiabilities": "7509000000", "otherNonCurrentLiabilities": "82000000", "totalNonCurrentLiabilities": "20117000000", "cashAndShortTermInvestments": "438000000", "commonStockSharesOutstanding": "1361200000", "intangibleAssetsExcludingGoodwill": "23108000000", "cashAndCashEquivalentsAtCarryingValue": "438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-54000000", "operatingCashflow": "657000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3922000000, "cost_of_revenue": 1750000000, "gross_profit": 2172000000, "research_and_development": null, "selling_general_admin": 1295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 876000000, "depreciation_amortisation": 205000000, "ebitda": 1081000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 672000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 515000000, "net_income_continuing_ops": 515000000, "net_income_to_common": 515000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438000000, "short_term_investments": null, "net_receivables": 1524000000, "inventory": 1252000000, "other_current_assets": null, "total_current_assets": 3819000000, "net_ppe": null, "goodwill": 20081000000, "intangible_assets": 23108000000, "goodwill_and_intangibles": 43189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48525000000, "total_assets": 52344000000, "short_term_debt": 2622000000, "accounts_payable": 3099000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7509000000, "long_term_debt": 12406000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20117000000, "total_liabilities": 27626000000, "total_debt": 15028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4944000000, "total_equity": 24718000000, "shares_outstanding": 1361200000, "operating_cash_flow": 657000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000000, "dividends_paid": 292000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380000000, "free_cash_flow": 790000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "876000000", "ebitda": "1081000000", "netIncome": "515000000", "grossProfit": "2172000000", "depreciation": "None", "totalRevenue": "3922000000", "costOfRevenue": "1750000000", "interestIncome": "None", "incomeBeforeTax": "672000000", "interestExpense": "182000000", "operatingIncome": "861000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "1311000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1295000000", "netIncomeFromContinuingOperations": "515000000" }, "balance": { "goodwill": "20081000000", "inventory": "1252000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "52344000000", "longTermDebt": "12406000000", "shortTermDebt": "2622000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23108000000", "reportedCurrency": "USD", "retainedEarnings": "4944000000", "totalLiabilities": "27626000000", "otherCurrentAssets": "605000000", "totalCurrentAssets": "3819000000", "currentLongTermDebt": "2399000000", "longTermInvestments": "1543000000", "shortTermInvestments": "None", "currentNetReceivables": "1524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48525000000", "currentAccountsPayable": "3099000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16416000000", "totalShareholderEquity": "24718000000", "capitalLeaseObligations": "1611000000", "otherCurrentLiabilities": "1762000000", "totalCurrentLiabilities": "7509000000", "otherNonCurrentLiabilities": "82000000", "totalNonCurrentLiabilities": "20117000000", "cashAndShortTermInvestments": "438000000", "commonStockSharesOutstanding": "1361200000", "intangibleAssetsExcludingGoodwill": "23108000000", "cashAndCashEquivalentsAtCarryingValue": "438000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515000000", "profitLoss": "None", "dividendPayout": "292000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-54000000", "operatingCashflow": "657000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "292000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 3468000000, "cost_of_revenue": 1528000000, "gross_profit": 1940000000, "ebit": 772000000, "ebitda": 942000000, "pretax_income": 594000000, "tax_provision": 140000000, "net_income": 454000000, "net_income_to_common": 454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317000000, "total_current_assets": 3567000000, "total_assets": 52286000000, "short_term_debt": 2127000000, "long_term_debt": 12929000000, "total_debt": 15056000000, "total_liabilities": 27633000000, "total_equity": 24653000000, "shares_outstanding": 1387700000, "goodwill_and_intangibles": 43414000000 }, "cash_flow": { "operating_cash_flow": 85000000, "capital_expenditure": 189000000, "free_cash_flow": 274000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104342, "ticker_id": 6795, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "772000000", "ebitda": "942000000", "netIncome": "454000000", "grossProfit": "1940000000", "depreciation": "None", "totalRevenue": "3468000000", "costOfRevenue": "1528000000", "interestIncome": "None", "incomeBeforeTax": "594000000", "interestExpense": "152000000", "operatingIncome": "765000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "1175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "1176000000", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "20163000000", "inventory": "1204000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "52286000000", "longTermDebt": "12929000000", "shortTermDebt": "2127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23251000000", "reportedCurrency": "USD", "retainedEarnings": "4721000000", "totalLiabilities": "27633000000", "otherCurrentAssets": "597000000", "totalCurrentAssets": "3567000000", "currentLongTermDebt": "1908000000", "longTermInvestments": "1664000000", "shortTermInvestments": "None", "currentNetReceivables": "1449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48719000000", "currentAccountsPayable": "3187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16450000000", "totalShareholderEquity": "24653000000", "capitalLeaseObligations": "1613000000", "otherCurrentLiabilities": "1654000000", "totalCurrentLiabilities": "7004000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "20629000000", "cashAndShortTermInvestments": "317000000", "commonStockSharesOutstanding": "1387700000", "intangibleAssetsExcludingGoodwill": "23251000000", "cashAndCashEquivalentsAtCarryingValue": "317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "85000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3468000000, "cost_of_revenue": 1528000000, "gross_profit": 1940000000, "research_and_development": null, "selling_general_admin": 1176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 772000000, "depreciation_amortisation": 170000000, "ebitda": 942000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": 594000000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": 454000000, "net_income_continuing_ops": 454000000, "net_income_to_common": 454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317000000, "short_term_investments": null, "net_receivables": 1449000000, "inventory": 1204000000, "other_current_assets": null, "total_current_assets": 3567000000, "net_ppe": null, "goodwill": 20163000000, "intangible_assets": 23251000000, "goodwill_and_intangibles": 43414000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48719000000, "total_assets": 52286000000, "short_term_debt": 2127000000, "accounts_payable": 3187000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7004000000, "long_term_debt": 12929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20629000000, "total_liabilities": 27633000000, "total_debt": 15056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4721000000, "total_equity": 24653000000, "shares_outstanding": 1387700000, "operating_cash_flow": 85000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": 299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158000000, "free_cash_flow": 274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "772000000", "ebitda": "942000000", "netIncome": "454000000", "grossProfit": "1940000000", "depreciation": "None", "totalRevenue": "3468000000", "costOfRevenue": "1528000000", "interestIncome": "None", "incomeBeforeTax": "594000000", "interestExpense": "152000000", "operatingIncome": "765000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "1175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "1176000000", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "20163000000", "inventory": "1204000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "52286000000", "longTermDebt": "12929000000", "shortTermDebt": "2127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23251000000", "reportedCurrency": "USD", "retainedEarnings": "4721000000", "totalLiabilities": "27633000000", "otherCurrentAssets": "597000000", "totalCurrentAssets": "3567000000", "currentLongTermDebt": "1908000000", "longTermInvestments": "1664000000", "shortTermInvestments": "None", "currentNetReceivables": "1449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48719000000", "currentAccountsPayable": "3187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16450000000", "totalShareholderEquity": "24653000000", "capitalLeaseObligations": "1613000000", "otherCurrentLiabilities": "1654000000", "totalCurrentLiabilities": "7004000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "20629000000", "cashAndShortTermInvestments": "317000000", "commonStockSharesOutstanding": "1387700000", "intangibleAssetsExcludingGoodwill": "23251000000", "cashAndCashEquivalentsAtCarryingValue": "317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "299000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-65000000", "operatingCashflow": "85000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 3867000000, "cost_of_revenue": 1683000000, "gross_profit": 2184000000, "ebit": 963000000, "ebitda": 1145000000, "pretax_income": 899000000, "tax_provision": 206000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267000000, "total_current_assets": 3375000000, "total_assets": 52130000000, "short_term_debt": 3466000000, "long_term_debt": 9945000000, "total_debt": 13411000000, "total_liabilities": 26454000000, "total_equity": 25676000000, "shares_outstanding": 1401300000, "goodwill_and_intangibles": 43489000000 }, "cash_flow": { "operating_cash_flow": 297000000, "capital_expenditure": 155000000, "free_cash_flow": 452000000, "dividends_paid": 300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104343, "ticker_id": 6795, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "963000000", "ebitda": "1145000000", "netIncome": "693000000", "grossProfit": "2184000000", "depreciation": "None", "totalRevenue": "3867000000", "costOfRevenue": "1683000000", "interestIncome": "None", "incomeBeforeTax": "899000000", "interestExpense": "141000000", "operatingIncome": "943000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "1241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1452000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "20202000000", "inventory": "1142000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "52130000000", "longTermDebt": "9945000000", "shortTermDebt": "3466000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23287000000", "reportedCurrency": "USD", "retainedEarnings": "4559000000", "totalLiabilities": "26454000000", "otherCurrentAssets": "447000000", "totalCurrentAssets": "3375000000", "currentLongTermDebt": "3246000000", "longTermInvestments": "1456000000", "shortTermInvestments": "None", "currentNetReceivables": "1519000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48755000000", "currentAccountsPayable": "3597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14824000000", "totalShareholderEquity": "25676000000", "capitalLeaseObligations": "1633000000", "otherCurrentLiabilities": "1824000000", "totalCurrentLiabilities": "8916000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "17538000000", "cashAndShortTermInvestments": "267000000", "commonStockSharesOutstanding": "1401300000", "intangibleAssetsExcludingGoodwill": "23287000000", "cashAndCashEquivalentsAtCarryingValue": "267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "300000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "213000000", "operatingCashflow": "297000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3867000000, "cost_of_revenue": 1683000000, "gross_profit": 2184000000, "research_and_development": 66000000, "selling_general_admin": 1452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 963000000, "depreciation_amortisation": 182000000, "ebitda": 1145000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 899000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 693000000, "net_income_continuing_ops": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267000000, "short_term_investments": null, "net_receivables": 1519000000, "inventory": 1142000000, "other_current_assets": null, "total_current_assets": 3375000000, "net_ppe": null, "goodwill": 20202000000, "intangible_assets": 23287000000, "goodwill_and_intangibles": 43489000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48755000000, "total_assets": 52130000000, "short_term_debt": 3466000000, "accounts_payable": 3597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8916000000, "long_term_debt": 9945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17538000000, "total_liabilities": 26454000000, "total_debt": 13411000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4559000000, "total_equity": 25676000000, "shares_outstanding": 1401300000, "operating_cash_flow": 297000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000000, "dividends_paid": 300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000000, "free_cash_flow": 452000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "963000000", "ebitda": "1145000000", "netIncome": "693000000", "grossProfit": "2184000000", "depreciation": "None", "totalRevenue": "3867000000", "costOfRevenue": "1683000000", "interestIncome": "None", "incomeBeforeTax": "899000000", "interestExpense": "141000000", "operatingIncome": "943000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "1241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1452000000", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "20202000000", "inventory": "1142000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "52130000000", "longTermDebt": "9945000000", "shortTermDebt": "3466000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23287000000", "reportedCurrency": "USD", "retainedEarnings": "4559000000", "totalLiabilities": "26454000000", "otherCurrentAssets": "447000000", "totalCurrentAssets": "3375000000", "currentLongTermDebt": "3246000000", "longTermInvestments": "1456000000", "shortTermInvestments": "None", "currentNetReceivables": "1519000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48755000000", "currentAccountsPayable": "3597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14824000000", "totalShareholderEquity": "25676000000", "capitalLeaseObligations": "1633000000", "otherCurrentLiabilities": "1824000000", "totalCurrentLiabilities": "8916000000", "otherNonCurrentLiabilities": "67000000", "totalNonCurrentLiabilities": "17538000000", "cashAndShortTermInvestments": "267000000", "commonStockSharesOutstanding": "1401300000", "intangibleAssetsExcludingGoodwill": "23287000000", "cashAndCashEquivalentsAtCarryingValue": "267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "693000000", "profitLoss": "None", "dividendPayout": "300000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "213000000", "operatingCashflow": "297000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 3805000000, "cost_of_revenue": 1694000000, "gross_profit": 2111000000, "ebit": 901000000, "ebitda": 1078000000, "pretax_income": 664000000, "tax_provision": 146000000, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260000000, "total_current_assets": 3406000000, "total_assets": 51763000000, "short_term_debt": 3006000000, "long_term_debt": 9940000000, "total_debt": 12946000000, "total_liabilities": 26399000000, "total_equity": 25364000000, "shares_outstanding": 1406200000, "goodwill_and_intangibles": 43345000000 }, "cash_flow": { "operating_cash_flow": 580000000, "capital_expenditure": 122000000, "free_cash_flow": 702000000, "dividends_paid": 279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104345, "ticker_id": 6795, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "901000000", "ebitda": "1078000000", "netIncome": "518000000", "grossProfit": "2111000000", "depreciation": "None", "totalRevenue": "3805000000", "costOfRevenue": "1694000000", "interestIncome": "None", "incomeBeforeTax": "664000000", "interestExpense": "135000000", "operatingIncome": "896000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "1215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "1217000000", "netIncomeFromContinuingOperations": "518000000" }, "balance": { "goodwill": "20122000000", "inventory": "1348000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "51763000000", "longTermDebt": "9940000000", "shortTermDebt": "3006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23223000000", "reportedCurrency": "USD", "retainedEarnings": "4165000000", "totalLiabilities": "26399000000", "otherCurrentAssets": "389000000", "totalCurrentAssets": "3406000000", "currentLongTermDebt": "2798000000", "longTermInvestments": "1403000000", "shortTermInvestments": "-67000000", "currentNetReceivables": "1409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48357000000", "currentAccountsPayable": "4090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14353000000", "totalShareholderEquity": "25364000000", "capitalLeaseObligations": "1615000000", "otherCurrentLiabilities": "1669000000", "totalCurrentLiabilities": "8814000000", "otherNonCurrentLiabilities": "77000000", "totalNonCurrentLiabilities": "17585000000", "cashAndShortTermInvestments": "260000000", "commonStockSharesOutstanding": "1406200000", "intangibleAssetsExcludingGoodwill": "23223000000", "cashAndCashEquivalentsAtCarryingValue": "260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "279000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "580000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000000", "cashflowFromInvestment": "-420000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3805000000, "cost_of_revenue": 1694000000, "gross_profit": 2111000000, "research_and_development": null, "selling_general_admin": 1217000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901000000, "depreciation_amortisation": 177000000, "ebitda": 1078000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 664000000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 518000000, "net_income_continuing_ops": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260000000, "short_term_investments": -67000000, "net_receivables": 1409000000, "inventory": 1348000000, "other_current_assets": null, "total_current_assets": 3406000000, "net_ppe": null, "goodwill": 20122000000, "intangible_assets": 23223000000, "goodwill_and_intangibles": 43345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48357000000, "total_assets": 51763000000, "short_term_debt": 3006000000, "accounts_payable": 4090000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8814000000, "long_term_debt": 9940000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17585000000, "total_liabilities": 26399000000, "total_debt": 12946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4165000000, "total_equity": 25364000000, "shares_outstanding": 1406200000, "operating_cash_flow": 580000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420000000, "dividends_paid": 279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174000000, "free_cash_flow": 702000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "901000000", "ebitda": "1078000000", "netIncome": "518000000", "grossProfit": "2111000000", "depreciation": "None", "totalRevenue": "3805000000", "costOfRevenue": "1694000000", "interestIncome": "None", "incomeBeforeTax": "664000000", "interestExpense": "135000000", "operatingIncome": "896000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "1215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1694000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "1217000000", "netIncomeFromContinuingOperations": "518000000" }, "balance": { "goodwill": "20122000000", "inventory": "1348000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "51763000000", "longTermDebt": "9940000000", "shortTermDebt": "3006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23223000000", "reportedCurrency": "USD", "retainedEarnings": "4165000000", "totalLiabilities": "26399000000", "otherCurrentAssets": "389000000", "totalCurrentAssets": "3406000000", "currentLongTermDebt": "2798000000", "longTermInvestments": "1403000000", "shortTermInvestments": "-67000000", "currentNetReceivables": "1409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48357000000", "currentAccountsPayable": "4090000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14353000000", "totalShareholderEquity": "25364000000", "capitalLeaseObligations": "1615000000", "otherCurrentLiabilities": "1669000000", "totalCurrentLiabilities": "8814000000", "otherNonCurrentLiabilities": "77000000", "totalNonCurrentLiabilities": "17585000000", "cashAndShortTermInvestments": "260000000", "commonStockSharesOutstanding": "1406200000", "intangibleAssetsExcludingGoodwill": "23223000000", "cashAndCashEquivalentsAtCarryingValue": "260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "279000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "580000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000000", "cashflowFromInvestment": "-420000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "income_statement": { "revenue": 3789000000, "cost_of_revenue": 1748000000, "gross_profit": 2041000000, "ebit": 785000000, "ebitda": 960000000, "pretax_income": 613000000, "tax_provision": 110000000, "net_income": 503000000, "net_income_to_common": 503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278000000, "total_current_assets": 3570000000, "total_assets": 51801000000, "short_term_debt": 2838000000, "long_term_debt": 9934000000, "total_debt": 12772000000, "total_liabilities": 26534000000, "total_equity": 25268000000, "shares_outstanding": 1409100000, "goodwill_and_intangibles": 43538000000 }, "cash_flow": { "operating_cash_flow": 381000000, "capital_expenditure": 91000000, "free_cash_flow": 472000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104346, "ticker_id": 6795, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:36.862505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "785000000", "ebitda": "960000000", "netIncome": "503000000", "grossProfit": "2041000000", "depreciation": "None", "totalRevenue": "3789000000", "costOfRevenue": "1748000000", "interestIncome": "None", "incomeBeforeTax": "613000000", "interestExpense": "133000000", "operatingIncome": "769000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "1272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "1748000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1272000000", "netIncomeFromContinuingOperations": "503000000" }, "balance": { "goodwill": "20194000000", "inventory": "1384000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "51801000000", "longTermDebt": "9934000000", "shortTermDebt": "2838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23344000000", "reportedCurrency": "USD", "retainedEarnings": "3948000000", "totalLiabilities": "26534000000", "otherCurrentAssets": "461000000", "totalCurrentAssets": "3570000000", "currentLongTermDebt": "2635000000", "longTermInvestments": "1019000000", "shortTermInvestments": "None", "currentNetReceivables": "1447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48231000000", "currentAccountsPayable": "4601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2489000000", "shortLongTermDebtTotal": "14165000000", "totalShareholderEquity": "25268000000", "capitalLeaseObligations": "1596000000", "otherCurrentLiabilities": "1549000000", "totalCurrentLiabilities": "9056000000", "otherNonCurrentLiabilities": "1808000000", "totalNonCurrentLiabilities": "17478000000", "cashAndShortTermInvestments": "278000000", "commonStockSharesOutstanding": "1409100000", "intangibleAssetsExcludingGoodwill": "23344000000", "cashAndCashEquivalentsAtCarryingValue": "278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "381000000", "capitalExpenditures": "91000000", "changeInReceivables": "162000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3789000000, "cost_of_revenue": 1748000000, "gross_profit": 2041000000, "research_and_development": null, "selling_general_admin": 1272000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 785000000, "depreciation_amortisation": 175000000, "ebitda": 960000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 613000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 503000000, "net_income_continuing_ops": 503000000, "net_income_to_common": 503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278000000, "short_term_investments": null, "net_receivables": 1447000000, "inventory": 1384000000, "other_current_assets": null, "total_current_assets": 3570000000, "net_ppe": null, "goodwill": 20194000000, "intangible_assets": 23344000000, "goodwill_and_intangibles": 43538000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48231000000, "total_assets": 51801000000, "short_term_debt": 2838000000, "accounts_payable": 4601000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9056000000, "long_term_debt": 9934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17478000000, "total_liabilities": 26534000000, "total_debt": 12772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3948000000, "total_equity": 25268000000, "shares_outstanding": 1409100000, "operating_cash_flow": 381000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220000000, "free_cash_flow": 472000000, "net_change_in_cash": 63000000 }, "raw_data": { "income": { "ebit": "785000000", "ebitda": "960000000", "netIncome": "503000000", "grossProfit": "2041000000", "depreciation": "None", "totalRevenue": "3789000000", "costOfRevenue": "1748000000", "interestIncome": "None", "incomeBeforeTax": "613000000", "interestExpense": "133000000", "operatingIncome": "769000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-172000000", "nonInterestIncome": "None", "operatingExpenses": "1272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "1748000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1272000000", "netIncomeFromContinuingOperations": "503000000" }, "balance": { "goodwill": "20194000000", "inventory": "1384000000", "commonStock": "14000000", "currentDebt": "None", "investments": "None", "totalAssets": "51801000000", "longTermDebt": "9934000000", "shortTermDebt": "2838000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23344000000", "reportedCurrency": "USD", "retainedEarnings": "3948000000", "totalLiabilities": "26534000000", "otherCurrentAssets": "461000000", "totalCurrentAssets": "3570000000", "currentLongTermDebt": "2635000000", "longTermInvestments": "1019000000", "shortTermInvestments": "None", "currentNetReceivables": "1447000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48231000000", "currentAccountsPayable": "4601000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2489000000", "shortLongTermDebtTotal": "14165000000", "totalShareholderEquity": "25268000000", "capitalLeaseObligations": "1596000000", "otherCurrentLiabilities": "1549000000", "totalCurrentLiabilities": "9056000000", "otherNonCurrentLiabilities": "1808000000", "totalNonCurrentLiabilities": "17478000000", "cashAndShortTermInvestments": "278000000", "commonStockSharesOutstanding": "1409100000", "intangibleAssetsExcludingGoodwill": "23344000000", "cashAndCashEquivalentsAtCarryingValue": "278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "381000000", "capitalExpenditures": "91000000", "changeInReceivables": "162000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }