{ "ticker": { "uuid": "58f7d409-c086-4eea-980c-ec041c3a019d", "symbol": "KIM", "name": "Kimco Realty Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/58f7d409-c086-4eea-980c-ec041c3a019d/", "api_url": "https://sharemaestro.com/factors/api/tickers/58f7d409-c086-4eea-980c-ec041c3a019d/" }, "latest_snapshot": { "ticker": { "uuid": "58f7d409-c086-4eea-980c-ec041c3a019d", "symbol": "KIM", "name": "Kimco Realty Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/58f7d409-c086-4eea-980c-ec041c3a019d/", "api_url": "https://sharemaestro.com/factors/api/tickers/58f7d409-c086-4eea-980c-ec041c3a019d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.18, "quality": 0.79, "momentum": 0.73, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 26.1, "market_cap": 17601573571.2, "pe_ratio": 28.5655, "earnings_yield": 0.0361, "ebitda_to_ev": 0.0599, "shareholder_yield": 0.0464, "roe": 0.0593, "piotroski_f_score": 6, "momentum_12_1": 0.2441, "volatility_252d": 0.2069 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 28.5655, "ev_ebitda": 16.6818, "earnings_yield": 0.0361, "fcf_yield": 0.0579, "shareholder_yield": 0.0464 }, "quality": { "roe": 0.0593, "roic": 0.0503, "gross_margin": 0.5471, "fcf_margin": 0.6931, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0443, "eps_growth_1y": 0.1111, "fcf_growth_1y": 0.081 }, "momentum": { "price_return_12m": 0.2542, "momentum_12_1": 0.2441, "relative_strength": 0.0859 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.79, "momentum_percentile": 0.73, "growth_composite": 91, "yield_composite": 18, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.23, "os": 0.49, "value": 0.21, "quality": 0.81, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 26.5189, "earnings_yield": 0.0379, "shareholder_yield": 0.0499, "roe": 0.0593, "momentum_12_1": 0.1583 }, { "week_end_date": "2026-06-14", "price": 25.91, "os": 0.51, "value": 0.19, "quality": 0.8, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 28.3576, "earnings_yield": 0.0363, "shareholder_yield": 0.0467, "roe": 0.0593, "momentum_12_1": 0.1434 }, { "week_end_date": "2026-06-21", "price": 24.38, "os": 0.47, "value": 0.21, "quality": 0.79, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 26.6831, "earnings_yield": 0.0378, "shareholder_yield": 0.0496, "roe": 0.0593, "momentum_12_1": 0.1951 }, { "week_end_date": "2026-06-28", "price": 25.89, "os": 0.54, "value": 0.2, "quality": 0.82, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 28.3357, "earnings_yield": 0.0363, "shareholder_yield": 0.0467, "roe": 0.0593, "momentum_12_1": 0.1913 }, { "week_end_date": "2026-07-05", "price": 25.32, "os": 0.5, "value": 0.21, "quality": 0.8, "momentum": 0.71, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.7119, "earnings_yield": 0.0368, "shareholder_yield": 0.0478, "roe": 0.0593, "momentum_12_1": 0.1729 }, { "week_end_date": "2026-07-12", "price": 24.88, "os": 0.28, "value": 0.22, "quality": 0.79, "momentum": 0.36, "confidence": 0.98, "coverage": 1, "pe_ratio": 27.2303, "earnings_yield": 0.0373, "shareholder_yield": 0.0486, "roe": 0.0593, "momentum_12_1": 0.2624 }, { "week_end_date": "2026-07-19", "price": 26.12, "os": 0.48, "value": 0.19, "quality": 0.8, "momentum": 0.71, "confidence": 0.969, "coverage": 1, "pe_ratio": 28.5874, "earnings_yield": 0.0361, "shareholder_yield": 0.0463, "roe": 0.0593, "momentum_12_1": 0.1775 }, { "week_end_date": "2026-07-26", "price": 26.1, "os": 0.46, "value": 0.18, "quality": 0.79, "momentum": 0.73, "confidence": 0.958, "coverage": 1, "pe_ratio": 28.5655, "earnings_yield": 0.0361, "shareholder_yield": 0.0464, "roe": 0.0593, "momentum_12_1": 0.2441 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2140115999, "cost_of_revenue": 970424000, "gross_profit": 1169692000, "ebit": 1003122000, "ebitda": 1622882000, "pretax_income": 595606000, "tax_provision": 2796000, "net_income": 584101000, "net_income_to_common": 584101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1120015000, "capital_expenditure": 347616000, "free_cash_flow": 1467631000, "dividends_paid": 714576000, "share_repurchases": -123809000, "shares_issued": 0, "net_debt_issued": -325934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2140115999, "cost_of_revenue": 970424000, "gross_profit": 1169692000, "ebit": 1003122000, "ebitda": 1622882000, "pretax_income": 595606000, "tax_provision": 2796000, "net_income": 584101000, "net_income_to_common": 584101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1120015000, "capital_expenditure": 347616000, "free_cash_flow": 1467631000, "dividends_paid": 714576000, "share_repurchases": -123809000, "shares_issued": 0, "net_debt_issued": -325934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2140115999, "cost_of_revenue": 970424000, "gross_profit": 1169692000, "ebit": 1003122000, "ebitda": 1622882000, "pretax_income": 595606000, "tax_provision": 2796000, "net_income": 584101000, "net_income_to_common": 584101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1120015000, "capital_expenditure": 347616000, "free_cash_flow": 1467631000, "dividends_paid": 714576000, "share_repurchases": -123809000, "shares_issued": 0, "net_debt_issued": -325934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2140115999, "cost_of_revenue": 970424000, "gross_profit": 1169692000, "ebit": 1003122000, "ebitda": 1622882000, "pretax_income": 595606000, "tax_provision": 2796000, "net_income": 584101000, "net_income_to_common": 584101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1120015000, "capital_expenditure": 347616000, "free_cash_flow": 1467631000, "dividends_paid": 714576000, "share_repurchases": -123809000, "shares_issued": 0, "net_debt_issued": -325934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2140115999, "cost_of_revenue": 970424000, "gross_profit": 1169692000, "ebit": 1003122000, "ebitda": 1622882000, "pretax_income": 595606000, "tax_provision": 2796000, "net_income": 584101000, "net_income_to_common": 584101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1120015000, "capital_expenditure": 347616000, "free_cash_flow": 1467631000, "dividends_paid": 714576000, "share_repurchases": -123809000, "shares_issued": 0, "net_debt_issued": -325934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2140115999, "cost_of_revenue": 970424000, "gross_profit": 1169692000, "ebit": 1003122000, "ebitda": 1622882000, "pretax_income": 595606000, "tax_provision": 2796000, "net_income": 584101000, "net_income_to_common": 584101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1120015000, "capital_expenditure": 347616000, "free_cash_flow": 1467631000, "dividends_paid": 714576000, "share_repurchases": -123809000, "shares_issued": 0, "net_debt_issued": -325934000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2140115999, "cost_of_revenue": 970424000, "gross_profit": 1169692000, "ebit": 1003122000, "ebitda": 1622882000, "pretax_income": 595606000, "tax_provision": 2796000, "net_income": 584101000, "net_income_to_common": 584101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1120015000, "capital_expenditure": 347616000, "free_cash_flow": 1467631000, "dividends_paid": 714576000, "share_repurchases": -123809000, "shares_issued": 0, "net_debt_issued": -325934000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2037014000, "cost_of_revenue": 637653000, "gross_profit": 1399361000, "ebit": 659014000, "ebitda": 1262699000, "pretax_income": 444856000, "tax_provision": 25417000, "net_income": 410785000, "net_income_to_common": 410785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688622000, "total_current_assets": 1032490000, "total_assets": 20309896000, "short_term_debt": 853159000, "long_term_debt": 8461176000, "total_debt": 8578375000, "total_liabilities": 9464107000, "total_equity": 10652547000, "shares_outstanding": 672136000, "goodwill_and_intangibles": 403672000 }, "cash_flow": { "operating_cash_flow": 1005621000, "capital_expenditure": 324465000, "free_cash_flow": 1330086000, "dividends_paid": 685899000, "share_repurchases": -26719000, "shares_issued": 135796000, "net_debt_issued": -130066000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558016000, "cost_of_revenue": 172218000, "gross_profit": 385798000, "ebit": 218628000, "ebitda": 375124000, "pretax_income": 135503000, "tax_provision": -239000, "net_income": 164898000, "net_income_to_common": 164898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169603000, "total_current_assets": 590051000, "total_assets": 19585446000, "short_term_debt": 855500000, "long_term_debt": 8184969000, "total_debt": 8305308000, "total_liabilities": 9039844000, "total_equity": 10388906000, "shares_outstanding": 672771000, "goodwill_and_intangibles": 318549000 }, "cash_flow": { "operating_cash_flow": 242986000, "capital_expenditure": 63441000, "free_cash_flow": 306427000, "dividends_paid": 182882000, "share_repurchases": -462000, "shares_issued": null, "net_debt_issued": -1792000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558016000, "cost_of_revenue": 172218000, "gross_profit": 385798000, "ebit": 218628000, "ebitda": 375124000, "pretax_income": 135503000, "tax_provision": -239000, "net_income": 164898000, "net_income_to_common": 164898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169603000, "total_current_assets": 590051000, "total_assets": 19585446000, "short_term_debt": 855500000, "long_term_debt": 8184969000, "total_debt": 8305308000, "total_liabilities": 9039844000, "total_equity": 10388906000, "shares_outstanding": 672771000, "goodwill_and_intangibles": 318549000 }, "cash_flow": { "operating_cash_flow": 242986000, "capital_expenditure": 63441000, "free_cash_flow": 306427000, "dividends_paid": 182882000, "share_repurchases": -462000, "shares_issued": null, "net_debt_issued": -1792000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558016000, "cost_of_revenue": 172218000, "gross_profit": 385798000, "ebit": 218628000, "ebitda": 375124000, "pretax_income": 135503000, "tax_provision": -239000, "net_income": 164898000, "net_income_to_common": 164898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169603000, "total_current_assets": 590051000, "total_assets": 19585446000, "short_term_debt": 855500000, "long_term_debt": 8184969000, "total_debt": 8305308000, "total_liabilities": 9039844000, "total_equity": 10388906000, "shares_outstanding": 672771000, "goodwill_and_intangibles": 318549000 }, "cash_flow": { "operating_cash_flow": 242986000, "capital_expenditure": 63441000, "free_cash_flow": 306427000, "dividends_paid": 182882000, "share_repurchases": -462000, "shares_issued": null, "net_debt_issued": -1792000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558016000, "cost_of_revenue": 172218000, "gross_profit": 385798000, "ebit": 218628000, "ebitda": 375124000, "pretax_income": 135503000, "tax_provision": -239000, "net_income": 164898000, "net_income_to_common": 164898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169603000, "total_current_assets": 590051000, "total_assets": 19585446000, "short_term_debt": 855500000, "long_term_debt": 8184969000, "total_debt": 8305308000, "total_liabilities": 9039844000, "total_equity": 10388906000, "shares_outstanding": 672771000, "goodwill_and_intangibles": 318549000 }, "cash_flow": { "operating_cash_flow": 242986000, "capital_expenditure": 63441000, "free_cash_flow": 306427000, "dividends_paid": 182882000, "share_repurchases": -462000, "shares_issued": null, "net_debt_issued": -1792000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558016000, "cost_of_revenue": 172218000, "gross_profit": 385798000, "ebit": 218628000, "ebitda": 375124000, "pretax_income": 135503000, "tax_provision": -239000, "net_income": 164898000, "net_income_to_common": 164898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169603000, "total_current_assets": 590051000, "total_assets": 19585446000, "short_term_debt": 855500000, "long_term_debt": 8184969000, "total_debt": 8305308000, "total_liabilities": 9039844000, "total_equity": 10388906000, "shares_outstanding": 672771000, "goodwill_and_intangibles": 318549000 }, "cash_flow": { "operating_cash_flow": 242986000, "capital_expenditure": 63441000, "free_cash_flow": 306427000, "dividends_paid": 182882000, "share_repurchases": -462000, "shares_issued": null, "net_debt_issued": -1792000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558016000, "cost_of_revenue": 172218000, "gross_profit": 385798000, "ebit": 218628000, "ebitda": 375124000, "pretax_income": 135503000, "tax_provision": -239000, "net_income": 164898000, "net_income_to_common": 164898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169603000, "total_current_assets": 590051000, "total_assets": 19585446000, "short_term_debt": 855500000, "long_term_debt": 8184969000, "total_debt": 8305308000, "total_liabilities": 9039844000, "total_equity": 10388906000, "shares_outstanding": 672771000, "goodwill_and_intangibles": 318549000 }, "cash_flow": { "operating_cash_flow": 242986000, "capital_expenditure": 63441000, "free_cash_flow": 306427000, "dividends_paid": 182882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 558016000, "cost_of_revenue": 172218000, "gross_profit": 385798000, "ebit": 207772000, "ebitda": 364268000, "pretax_income": 135503000, "tax_provision": -239000, "net_income": 164898000, "net_income_to_common": 164898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169603000, "total_current_assets": 590051000, "total_assets": 19585446000, "short_term_debt": 855500000, "long_term_debt": 8184969000, "total_debt": 8305308000, "total_liabilities": 9039844000, "total_equity": 10388906000, "shares_outstanding": 672771000, "goodwill_and_intangibles": 318549000 }, "cash_flow": { "operating_cash_flow": 242986000, "capital_expenditure": 63441000, "free_cash_flow": 306427000, "dividends_paid": 182882000, "share_repurchases": -462000, "shares_issued": null, "net_debt_issued": -1792000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542456000, "cost_of_revenue": 480924000, "gross_profit": 61532000, "ebit": 238755000, "ebitda": 392800000, "pretax_income": 154401000, "tax_provision": 1091000, "net_income": 151163000, "net_income_to_common": 151163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": 334527000 }, "cash_flow": { "operating_cash_flow": 258370999, "capital_expenditure": 115649999, "free_cash_flow": 374020998, "dividends_paid": 183428000, "share_repurchases": -61485000, "shares_issued": null, "net_debt_issued": -3126000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542456000, "cost_of_revenue": 480924000, "gross_profit": 61532000, "ebit": 238755000, "ebitda": 392800000, "pretax_income": 154401000, "tax_provision": 1091000, "net_income": 151163000, "net_income_to_common": 151163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": 334527000 }, "cash_flow": { "operating_cash_flow": 258370999, "capital_expenditure": 115649999, "free_cash_flow": 374020998, "dividends_paid": 183428000, "share_repurchases": -61485000, "shares_issued": null, "net_debt_issued": -3126000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542456000, "cost_of_revenue": 480924000, "gross_profit": 61532000, "ebit": 238755000, "ebitda": 392800000, "pretax_income": 154401000, "tax_provision": 1091000, "net_income": 151163000, "net_income_to_common": 151163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": 334527000 }, "cash_flow": { "operating_cash_flow": 258370999, "capital_expenditure": 115649999, "free_cash_flow": 374020998, "dividends_paid": 183428000, "share_repurchases": -61485000, "shares_issued": null, "net_debt_issued": -3126000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542456000, "cost_of_revenue": 480924000, "gross_profit": 61532000, "ebit": 238755000, "ebitda": 392800000, "pretax_income": 154401000, "tax_provision": 1091000, "net_income": 151163000, "net_income_to_common": 151163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": 334527000 }, "cash_flow": { "operating_cash_flow": 258370999, "capital_expenditure": 115649999, "free_cash_flow": 374020998, "dividends_paid": 183428000, "share_repurchases": -61485000, "shares_issued": null, "net_debt_issued": -3126000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 542456000, "cost_of_revenue": 480924000, "gross_profit": 61532000, "ebit": 238755000, "ebitda": 392800000, "pretax_income": 154401000, "tax_provision": 1091000, "net_income": 151163000, "net_income_to_common": 151163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212794000, "total_current_assets": 965693000, "total_assets": 19688250000, "short_term_debt": 893748000, "long_term_debt": 8185933000, "total_debt": 8640538000, "total_liabilities": 9120372000, "total_equity": 10391836000, "shares_outstanding": 674146000, "goodwill_and_intangibles": 334527000 }, "cash_flow": { "operating_cash_flow": 258370999, "capital_expenditure": 115649999, "free_cash_flow": 374020998, "dividends_paid": 183428000, "share_repurchases": -61485000, "shares_issued": null, "net_debt_issued": -3126000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }