{ "ticker": { "uuid": "58fcdc7a-8fb3-49c2-8f7a-4456684c91b0", "symbol": "BEI-UN", "name": "Boardwalk Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/58fcdc7a-8fb3-49c2-8f7a-4456684c91b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/58fcdc7a-8fb3-49c2-8f7a-4456684c91b0/" }, "latest_snapshot": { "ticker": { "uuid": "58fcdc7a-8fb3-49c2-8f7a-4456684c91b0", "symbol": "BEI-UN", "name": "Boardwalk Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/58fcdc7a-8fb3-49c2-8f7a-4456684c91b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/58fcdc7a-8fb3-49c2-8f7a-4456684c91b0/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.35, "value": 0.63, "quality": 0.29, "momentum": 0.14, "coverage": 0.909, "confidence": 0.851, "delta": 0.02 }, "headline_factors": { "price": 64.96, "market_cap": 3375732614.91, "pe_ratio": 17.1472, "earnings_yield": 0.0523, "ebitda_to_ev": 0.0467, "shareholder_yield": 0.0653, "roe": 0.0408, "piotroski_f_score": 7, "momentum_12_1": -0.0329, "volatility_252d": 0.165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.1472, "ev_ebitda": 21.4031, "earnings_yield": 0.0523, "fcf_yield": 0.0176, "shareholder_yield": 0.0653 }, "quality": { "roe": 0.0408, "roic": 0.0324, "gross_margin": 0.6538, "fcf_margin": 0.1892, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0586, "eps_growth_1y": -0.6602, "fcf_growth_1y": 0.1209 }, "momentum": { "price_return_12m": -0.0481, "momentum_12_1": -0.0329, "relative_strength": -0.3588 }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.29, "momentum_percentile": 0.14, "growth_composite": 89, "yield_composite": 14, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.99, "os": 0.35, "value": 0.62, "quality": 0.3, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.892, "earnings_yield": 0.0527, "shareholder_yield": 0.0658, "roe": 0.0408, "momentum_12_1": -0.0374 }, { "week_end_date": "2026-06-14", "price": 65.47, "os": 0.35, "value": 0.61, "quality": 0.3, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.2817, "earnings_yield": 0.0521, "shareholder_yield": 0.0643, "roe": 0.0408, "momentum_12_1": -0.0483 }, { "week_end_date": "2026-06-21", "price": 64.35, "os": 0.34, "value": 0.61, "quality": 0.29, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.9868, "earnings_yield": 0.0525, "shareholder_yield": 0.0655, "roe": 0.0408, "momentum_12_1": -0.0383 }, { "week_end_date": "2026-06-28", "price": 65.92, "os": 0.13, "value": 0.35, "quality": 0.3, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.4002, "earnings_yield": 0.0519, "shareholder_yield": 0.0639, "roe": 0.0408, "momentum_12_1": -0.0371 }, { "week_end_date": "2026-07-05", "price": 67.2, "os": 0.13, "value": 0.35, "quality": 0.29, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 17.7385, "earnings_yield": 0.0514, "shareholder_yield": 0.0629, "roe": 0.0408, "momentum_12_1": -0.0562 }, { "week_end_date": "2026-07-12", "price": 66.15, "os": 0.34, "value": 0.61, "quality": 0.29, "momentum": 0.17, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.4613, "earnings_yield": 0.0518, "shareholder_yield": 0.0639, "roe": 0.0408, "momentum_12_1": -0.0354 }, { "week_end_date": "2026-07-19", "price": 65.56, "os": 0.34, "value": 0.62, "quality": 0.29, "momentum": 0.16, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 17.3056, "earnings_yield": 0.0521, "shareholder_yield": 0.0645, "roe": 0.0408, "momentum_12_1": -0.0637 }, { "week_end_date": "2026-07-26", "price": 65.49, "os": 0.34, "value": 0.62, "quality": 0.29, "momentum": 0.16, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 17.2871, "earnings_yield": 0.0521, "shareholder_yield": 0.0645, "roe": 0.0408, "momentum_12_1": -0.0339 }, { "week_end_date": "2026-08-02", "price": 66.25, "os": 0.33, "value": 0.61, "quality": 0.28, "momentum": 0.15, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 17.4877, "earnings_yield": 0.0518, "shareholder_yield": 0.064, "roe": 0.0408, "momentum_12_1": -0.0192 }, { "week_end_date": "2026-08-09", "price": 64.96, "os": 0.35, "value": 0.63, "quality": 0.29, "momentum": 0.14, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 17.1472, "earnings_yield": 0.0523, "shareholder_yield": 0.0653, "roe": 0.0408, "momentum_12_1": -0.0329 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 638638000, "cost_of_revenue": 221077000, "gross_profit": 417561000, "ebit": 358101000, "ebitda": 319976000, "pretax_income": null, "tax_provision": null, "net_income": 196868000, "net_income_to_common": 196868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 225149000, "total_assets": 8994844000, "short_term_debt": 959001000, "long_term_debt": 2603747000, "total_debt": 3638445000, "total_liabilities": null, "total_equity": 4918159000, "shares_outstanding": 52952330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259826000, "capital_expenditure": -139025000, "free_cash_flow": 120801000, "dividends_paid": -83801000, "share_repurchases": -58321000, "shares_issued": null, "net_debt_issued": 133678000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 638638000, "cost_of_revenue": 221077000, "gross_profit": 417561000, "ebit": 358101000, "ebitda": 319976000, "pretax_income": null, "tax_provision": null, "net_income": 196868000, "net_income_to_common": 196868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 225149000, "total_assets": 8994844000, "short_term_debt": 959001000, "long_term_debt": 2603747000, "total_debt": 3638445000, "total_liabilities": null, "total_equity": 4918159000, "shares_outstanding": 52952330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259826000, "capital_expenditure": -139025000, "free_cash_flow": 120801000, "dividends_paid": -83801000, "share_repurchases": -58321000, "shares_issued": null, "net_debt_issued": 133678000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 638638000, "cost_of_revenue": 221077000, "gross_profit": 417561000, "ebit": 358101000, "ebitda": 319976000, "pretax_income": null, "tax_provision": null, "net_income": 196868000, "net_income_to_common": 196868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 225149000, "total_assets": 8994844000, "short_term_debt": 959001000, "long_term_debt": 2603747000, "total_debt": 3638445000, "total_liabilities": null, "total_equity": 4918159000, "shares_outstanding": 52952330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259826000, "capital_expenditure": -139025000, "free_cash_flow": 120801000, "dividends_paid": -83801000, "share_repurchases": -58321000, "shares_issued": null, "net_debt_issued": 133678000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 638638000, "cost_of_revenue": 221077000, "gross_profit": 417561000, "ebit": 358101000, "ebitda": 319976000, "pretax_income": null, "tax_provision": null, "net_income": 196868000, "net_income_to_common": 196868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 225149000, "total_assets": 8994844000, "short_term_debt": 959001000, "long_term_debt": 2603747000, "total_debt": 3638445000, "total_liabilities": null, "total_equity": 4918159000, "shares_outstanding": 52952330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259826000, "capital_expenditure": -139025000, "free_cash_flow": 120801000, "dividends_paid": -83801000, "share_repurchases": -58321000, "shares_issued": null, "net_debt_issued": 133678000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 638638000, "cost_of_revenue": 221077000, "gross_profit": 417561000, "ebit": 358101000, "ebitda": 319976000, "pretax_income": null, "tax_provision": null, "net_income": 196868000, "net_income_to_common": 196868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 225149000, "total_assets": 8994844000, "short_term_debt": 959001000, "long_term_debt": 2603747000, "total_debt": 3638445000, "total_liabilities": null, "total_equity": 4918159000, "shares_outstanding": 52952330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259826000, "capital_expenditure": -139025000, "free_cash_flow": 120801000, "dividends_paid": -83801000, "share_repurchases": -58321000, "shares_issued": null, "net_debt_issued": 133678000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 638638000, "cost_of_revenue": 221077000, "gross_profit": 417561000, "ebit": 358101000, "ebitda": 319976000, "pretax_income": null, "tax_provision": null, "net_income": 196868000, "net_income_to_common": 196868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 225149000, "total_assets": 8994844000, "short_term_debt": 959001000, "long_term_debt": 2603747000, "total_debt": 3638445000, "total_liabilities": null, "total_equity": 4918159000, "shares_outstanding": 52952330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259826000, "capital_expenditure": -139025000, "free_cash_flow": 120801000, "dividends_paid": -83801000, "share_repurchases": -58321000, "shares_issued": null, "net_debt_issued": 133678000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 638638000, "cost_of_revenue": 221077000, "gross_profit": 417561000, "ebit": 358101000, "ebitda": 319976000, "pretax_income": null, "tax_provision": null, "net_income": 196868000, "net_income_to_common": 196868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 225149000, "total_assets": 8994844000, "short_term_debt": 959001000, "long_term_debt": 2603747000, "total_debt": 3638445000, "total_liabilities": null, "total_equity": 4918159000, "shares_outstanding": 52952330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259826000, "capital_expenditure": -139025000, "free_cash_flow": 120801000, "dividends_paid": -83801000, "share_repurchases": -58321000, "shares_issued": null, "net_debt_issued": 133678000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 638638000, "cost_of_revenue": 221077000, "gross_profit": 417561000, "ebit": 358101000, "ebitda": 319976000, "pretax_income": null, "tax_provision": null, "net_income": 196868000, "net_income_to_common": 196868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 225149000, "total_assets": 8994844000, "short_term_debt": 959001000, "long_term_debt": 2603747000, "total_debt": 3638445000, "total_liabilities": null, "total_equity": 4918159000, "shares_outstanding": 52952330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259826000, "capital_expenditure": -139025000, "free_cash_flow": 120801000, "dividends_paid": -83801000, "share_repurchases": -58321000, "shares_issued": null, "net_debt_issued": 133678000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 160917000, "cost_of_revenue": 53695000, "gross_profit": 107222000, "ebit": 92681000, "ebitda": 21440000, "pretax_income": null, "tax_provision": null, "net_income": -13467000, "net_income_to_common": -13467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128993000, "total_current_assets": 167228000, "total_assets": 8664347000, "short_term_debt": 641886000, "long_term_debt": 2880718000, "total_debt": 3596534000, "total_liabilities": null, "total_equity": 4680996000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58427000, "capital_expenditure": -32179000, "free_cash_flow": 26248000, "dividends_paid": null, "share_repurchases": -111048000, "shares_issued": null, "net_debt_issued": -138022000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 160917000, "cost_of_revenue": 53695000, "gross_profit": 107222000, "ebit": 92681000, "ebitda": 21440000, "pretax_income": null, "tax_provision": null, "net_income": -13467000, "net_income_to_common": -13467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128993000, "total_current_assets": 167228000, "total_assets": 8664347000, "short_term_debt": 641886000, "long_term_debt": 2880718000, "total_debt": 3596534000, "total_liabilities": null, "total_equity": 4680996000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58427000, "capital_expenditure": -32179000, "free_cash_flow": 26248000, "dividends_paid": null, "share_repurchases": -111048000, "shares_issued": null, "net_debt_issued": -138022000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 163833000, "cost_of_revenue": 57611000, "gross_profit": 106222000, "ebit": 92027000, "ebitda": 28937000, "pretax_income": null, "tax_provision": null, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157597000, "total_current_assets": 420400000, "total_assets": 8940755000, "short_term_debt": 677070000, "long_term_debt": 2878458000, "total_debt": 3630335000, "total_liabilities": null, "total_equity": 4826305000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61661000, "capital_expenditure": -25503000, "free_cash_flow": 36158000, "dividends_paid": null, "share_repurchases": -66432000, "shares_issued": null, "net_debt_issued": 97264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 163833000, "cost_of_revenue": 57611000, "gross_profit": 106222000, "ebit": 92027000, "ebitda": 28937000, "pretax_income": null, "tax_provision": null, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157597000, "total_current_assets": 420400000, "total_assets": 8940755000, "short_term_debt": 677070000, "long_term_debt": 2878458000, "total_debt": 3630335000, "total_liabilities": null, "total_equity": 4826305000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61661000, "capital_expenditure": -25503000, "free_cash_flow": 36158000, "dividends_paid": null, "share_repurchases": -66432000, "shares_issued": null, "net_debt_issued": 97264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 163833000, "cost_of_revenue": 57611000, "gross_profit": 106222000, "ebit": 92027000, "ebitda": 28937000, "pretax_income": null, "tax_provision": null, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157597000, "total_current_assets": 420400000, "total_assets": 8940755000, "short_term_debt": 677070000, "long_term_debt": 2878458000, "total_debt": 3630335000, "total_liabilities": null, "total_equity": 4826305000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61661000, "capital_expenditure": -25503000, "free_cash_flow": 36158000, "dividends_paid": null, "share_repurchases": -66432000, "shares_issued": null, "net_debt_issued": 97264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 163833000, "cost_of_revenue": 57611000, "gross_profit": 106222000, "ebit": 92027000, "ebitda": 28937000, "pretax_income": null, "tax_provision": null, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157597000, "total_current_assets": 420400000, "total_assets": 8940755000, "short_term_debt": 677070000, "long_term_debt": 2878458000, "total_debt": 3630335000, "total_liabilities": null, "total_equity": 4826305000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61661000, "capital_expenditure": -25503000, "free_cash_flow": 36158000, "dividends_paid": null, "share_repurchases": -66432000, "shares_issued": null, "net_debt_issued": 97264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 163833000, "cost_of_revenue": 57611000, "gross_profit": 106222000, "ebit": 92027000, "ebitda": 28937000, "pretax_income": null, "tax_provision": null, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157597000, "total_current_assets": 420400000, "total_assets": 8940755000, "short_term_debt": 677070000, "long_term_debt": 2878458000, "total_debt": 3630335000, "total_liabilities": null, "total_equity": 4826305000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61661000, "capital_expenditure": -25503000, "free_cash_flow": 36158000, "dividends_paid": null, "share_repurchases": -66432000, "shares_issued": null, "net_debt_issued": 97264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 163833000, "cost_of_revenue": 57611000, "gross_profit": 106222000, "ebit": 92027000, "ebitda": 28937000, "pretax_income": null, "tax_provision": null, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157597000, "total_current_assets": 420400000, "total_assets": 8940755000, "short_term_debt": 677070000, "long_term_debt": 2878458000, "total_debt": 3630335000, "total_liabilities": null, "total_equity": 4826305000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61661000, "capital_expenditure": -25503000, "free_cash_flow": 36158000, "dividends_paid": null, "share_repurchases": -66432000, "shares_issued": null, "net_debt_issued": 97264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 163833000, "cost_of_revenue": 57611000, "gross_profit": 106222000, "ebit": 92027000, "ebitda": 28937000, "pretax_income": null, "tax_provision": null, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157597000, "total_current_assets": 420400000, "total_assets": 8940755000, "short_term_debt": 677070000, "long_term_debt": 2878458000, "total_debt": 3630335000, "total_liabilities": null, "total_equity": 4826305000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61661000, "capital_expenditure": -25503000, "free_cash_flow": 36158000, "dividends_paid": null, "share_repurchases": -66432000, "shares_issued": null, "net_debt_issued": 97264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 163833000, "cost_of_revenue": 57611000, "gross_profit": 106222000, "ebit": 92027000, "ebitda": 28937000, "pretax_income": null, "tax_provision": null, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157597000, "total_current_assets": 420400000, "total_assets": 8940755000, "short_term_debt": 677070000, "long_term_debt": 2878458000, "total_debt": 3630335000, "total_liabilities": null, "total_equity": 4826305000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61661000, "capital_expenditure": -25503000, "free_cash_flow": 36158000, "dividends_paid": null, "share_repurchases": -66432000, "shares_issued": null, "net_debt_issued": 97264000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 163833000, "cost_of_revenue": 57611000, "gross_profit": 106222000, "ebit": 92027000, "ebitda": 28937000, "pretax_income": null, "tax_provision": null, "net_income": -5509000, "net_income_to_common": -5509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157597000, "total_current_assets": 420400000, "total_assets": 8940755000, "short_term_debt": 677070000, "long_term_debt": 2878458000, "total_debt": 3630335000, "total_liabilities": null, "total_equity": 4826305000, "shares_outstanding": 51966328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61661000, "capital_expenditure": -25503000, "free_cash_flow": 36158000, "dividends_paid": null, "share_repurchases": -66432000, "shares_issued": null, "net_debt_issued": 97264000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 164852000, "cost_of_revenue": 56382000, "gross_profit": 108470000, "ebit": 94146000, "ebitda": -17041000, "pretax_income": null, "tax_provision": null, "net_income": -50792000, "net_income_to_common": -50792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97093000, "total_current_assets": 225149000, "total_assets": 8994844000, "short_term_debt": 959001000, "long_term_debt": 2603747000, "total_debt": 3638445000, "total_liabilities": null, "total_equity": 4918159000, "shares_outstanding": 52952330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67751000, "capital_expenditure": -43191000, "free_cash_flow": 24560000, "dividends_paid": -19808000, "share_repurchases": -27217000, "shares_issued": null, "net_debt_issued": 41114000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }