{
  "ticker": {
    "uuid": "58fcdc7a-8fb3-49c2-8f7a-4456684c91b0",
    "symbol": "BEI-UN",
    "name": "Boardwalk Real Estate Investment Trust",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Real Estate",
    "industry": "Reit - Residential",
    "page_url": "https://sharemaestro.com/factors/ticker/58fcdc7a-8fb3-49c2-8f7a-4456684c91b0/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/58fcdc7a-8fb3-49c2-8f7a-4456684c91b0/"
  },
  "ticker_metadata": {
    "id": 35201,
    "uuid": "58fcdc7a-8fb3-49c2-8f7a-4456684c91b0",
    "symbol": "BEI-UN",
    "name": "Boardwalk Real Estate Investment Trust",
    "asset_type": "equity",
    "market_cap": 3330521856,
    "stock_exchange_id": 42,
    "industry": "Reit - Residential",
    "sector": "Real Estate",
    "description": "Boardwalk Real Estate Investment Trust strives to be Canada's friendliest community provider. It is the first choice in multi-family communities to work, invest, and call home with our Boardwalk Family Forever. Providing homes in more than 200 communities, with over 34,000 residential suites totaling approximately 30 million net rentable square feet, Boardwalk has a proven long-term track record of building better communities, where love always lives. Our three-tiered and distinct brands - Boardwalk Living, Boardwalk Communities, and Boardwalk Lifestyle - cater to a large diverse demographic and has evolved to capture the life cycle of all Resident Members. Boardwalk's disciplined approach to capital allocation, acquisition, development, purposeful re-positioning, and management of apartment communities allows the Trust to provide its brand of community across Canada creating exceptional Resident Member experiences. Differentiated by its peak performance culture, Boardwalk is committed to delivering exceptional service, product quality and experience to our Resident Members who reward us with high retention and market leading operating results, which in turn, lead to higher free cash flow and investment returns, stable monthly distributions, and value creation for all our stakeholders. Boardwalk Real Estate Investment Trust was incorporated in 1983 in Alberta, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "58fcdc7a-8fb3-49c2-8f7a-4456684c91b0",
      "symbol": "BEI-UN",
      "name": "Boardwalk Real Estate Investment Trust",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Real Estate",
      "industry": "Reit - Residential",
      "page_url": "https://sharemaestro.com/factors/ticker/58fcdc7a-8fb3-49c2-8f7a-4456684c91b0/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/58fcdc7a-8fb3-49c2-8f7a-4456684c91b0/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.35,
      "value": 0.62,
      "quality": 0.29,
      "momentum": 0.14,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 64.14,
      "market_cap": 3333120225.95,
      "pe_ratio": 16.9307,
      "earnings_yield": 0.0526,
      "ebitda_to_ev": 0.047,
      "shareholder_yield": 0.0426,
      "roe": 0.0408,
      "piotroski_f_score": 7,
      "momentum_12_1": -0.0352,
      "volatility_252d": 0.1599
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:45.959802+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 64.14,
        "market_cap": 3333120225.9537,
        "market_cap_usd": 3333120225.9537,
        "enterprise_value": 6805858225.9537,
        "shares_outstanding": 51966328,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 16.9307,
        "pb_ratio": 0.6906,
        "ptbv_ratio": 0.6906,
        "ps_ratio": 5.2191,
        "pcf_ratio": 12.8283,
        "pfcf_ratio": 27.5918,
        "ev_ebitda": 21.2699,
        "ev_ebit": 19.0054,
        "ev_sales": 10.6568,
        "ev_fcf": 56.3394,
        "earnings_yield": 0.0526,
        "fcf_yield": 0.0177,
        "price_to_sales": 5.2191,
        "price_to_book": 0.6906,
        "price_to_cashflow": 12.8283,
        "ebitda_to_ev": 0.047,
        "sales_yield": 0.0938
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0175,
        "shareholder_yield": 0.0426,
        "debt_paydown_yield": 0,
        "total_yield": 0.0426
      },
      "quality": {
        "gross_margin": 0.6538,
        "operating_margin": 0.5607,
        "net_margin": 0.3083,
        "ebitda_margin": 0.501,
        "fcf_margin": 0.1892,
        "roe": 0.0408,
        "roa": 0.022,
        "roic": 0.0324,
        "roc_greenblatt": -1.9119,
        "asset_turnover": 0.0714,
        "cash_conversion": 0.6136,
        "accruals_ratio": -0.007,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 1.6498,
        "revenue_stability_5y": 0.11,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0467,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 10.8531,
        "debt_to_assets": 0.406,
        "interest_coverage": 3.1335,
        "current_ratio": 0.3617,
        "quick_ratio": 0.3617,
        "net_debt": 3472738000,
        "local_beta": 0.4518,
        "volatility_252d": 0.1599,
        "volatility_60d": 0.3945,
        "max_drawdown_12m": -0.129,
        "risk_adjusted_momentum": -0.22
      },
      "growth": {
        "revenue_growth_1y": 0.0586,
        "revenue_growth_3y_cagr": 0.0876,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.6602,
        "eps_growth_3y_cagr": -0.114,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.1209,
        "book_value_growth_1y": 0.0323,
        "revenue_growth": 0.0586,
        "earnings_growth": -0.6602
      },
      "momentum": {
        "price_return_1m": -0.0095,
        "price_return_3m": 0.0037,
        "price_return_6m": 0.0554,
        "price_return_9m": -0.0725,
        "price_return_12m": -0.0444,
        "price_return_12m_ex1m": -0.0352,
        "momentum_6m": 0.0554,
        "momentum_12m": -0.0444,
        "momentum_12_1": -0.0352,
        "distance_from_52w_high": -0.0725,
        "distance_from_52w_low": 0.0649,
        "relative_strength": -0.3465
      },
      "raw_ttm": {
        "revenue_ttm": 638638000,
        "gross_profit_ttm": 417561000,
        "ebit_ttm": 358101000,
        "ebitda_ttm": 319976000,
        "net_income_ttm": 196868000,
        "eps_diluted_ttm": 3.7884,
        "operating_cash_flow_ttm": 259826000,
        "capital_expenditure_ttm": -139025000,
        "fcf_ttm": 120801000,
        "dividends_paid_ttm": -83801000,
        "share_repurchases_ttm": -58321000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 114280000,
        "cash_and_equivalents": 157597000,
        "total_current_assets": 420400000,
        "total_current_liabilities": 1162302000,
        "net_ppe": 35127000,
        "total_assets": 8940755000,
        "total_debt": 3630335000,
        "total_equity": 4826305000,
        "net_working_capital": -222429000,
        "book_value_per_share": 92.8737,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 92.8737
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 43,
        "rank_pb": 9,
        "rank_ptbv": 9,
        "rank_ps": 75,
        "rank_pcf": 58,
        "rank_ev_ebitda": 81,
        "rank_ev_ebit": 52,
        "rank_earnings_yield": 52,
        "rank_fcf_yield": 64,
        "rank_dividend_yield": 20,
        "rank_shareholder_yield": 29,
        "rank_total_yield": 46,
        "rank_roe": 67,
        "rank_roc": 94,
        "rank_roic": 75,
        "rank_gross_margin": 19,
        "rank_fcf_margin": 30,
        "rank_piotroski": 15,
        "rank_accruals": 76,
        "rank_sue": 50,
        "rank_eps_growth_1y": 94,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 51,
        "rank_momentum_12m": 81,
        "rank_momentum_12m_ex1m": 81,
        "rank_relative_strength": 81
      },
      "composites": {
        "value_composite": 38,
        "quality_composite": 71,
        "momentum_composite": 86,
        "growth_composite": 88,
        "yield_composite": 15,
        "svqf_composite": 91,
        "vc1_composite": 69,
        "vc2_composite": 38,
        "vc3_composite": 67,
        "trending_value_composite": null,
        "overall_composite": 65,
        "quality_value_composite": 0.424,
        "os_score": 0.35,
        "value_percentile": 0.62,
        "quality_percentile": 0.29,
        "momentum_percentile": 0.14,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 18,
        "small_cap_core_rank": 42,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11168,
    "ticker_id": 35201,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:45.959802+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 64.14,
    "market_cap": 3333120225.9537,
    "market_cap_usd": 3333120225.9537,
    "enterprise_value": 6805858225.9537,
    "shares_outstanding": 51966328,
    "fx_rate_to_usd": null,
    "pe_ratio": 16.93073646,
    "pb_ratio": 0.69061533,
    "ptbv_ratio": 0.69061533,
    "ps_ratio": 5.21910727,
    "pcf_ratio": 12.82827826,
    "pfcf_ratio": 27.59182644,
    "ev_ebitda": 21.2699022,
    "ev_ebit": 19.0054153,
    "ev_sales": 10.65683255,
    "ev_fcf": 56.33941959,
    "earnings_yield": 0.05261658,
    "fcf_yield": 0.01774956,
    "dividend_yield": 0,
    "buyback_yield": 0.01749742,
    "shareholder_yield": 0.04263933,
    "debt_paydown_yield": 0,
    "total_yield": 0.04263933,
    "gross_margin": 0.6538305,
    "operating_margin": 0.56072611,
    "net_margin": 0.30826227,
    "ebitda_margin": 0.50102875,
    "fcf_margin": 0.18915411,
    "roe": 0.04079063,
    "roa": 0.02201917,
    "roic": 0.03236226,
    "roc_greenblatt": -1.91189096,
    "asset_turnover": 0.07142999,
    "cash_conversion": 0.6136142,
    "accruals_ratio": -0.00704169,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 10.85312023,
    "debt_to_assets": 0.40604345,
    "interest_coverage": 3.13354043,
    "current_ratio": 0.36169601,
    "quick_ratio": 0.36169601,
    "net_debt": 3472738000,
    "revenue_growth_1y": 0.05858679,
    "revenue_growth_3y_cagr": 0.08764206,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.66020266,
    "eps_growth_3y_cagr": -0.11404064,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.12088371,
    "book_value_growth_1y": 0.03234958,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 1.649793,
    "revenue_stability_5y": 0.109983,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.00953943,
    "price_return_3m": 0.00371778,
    "price_return_6m": 0.05542245,
    "price_return_9m": -0.07250332,
    "price_return_12m": -0.04438989,
    "price_return_12m_ex1m": -0.03518612,
    "distance_from_52w_high": -0.07250332,
    "distance_from_52w_low": 0.06489412,
    "relative_strength": -0.3464963,
    "local_beta": 0.4518,
    "volatility_252d": 0.159923,
    "volatility_60d": 0.394465,
    "max_drawdown_12m": -0.12902451,
    "revenue_ttm": 638638000,
    "gross_profit_ttm": 417561000,
    "ebit_ttm": 358101000,
    "ebitda_ttm": 319976000,
    "net_income_ttm": 196868000,
    "eps_diluted_ttm": 3.7883762,
    "operating_cash_flow_ttm": 259826000,
    "capital_expenditure_ttm": -139025000,
    "fcf_ttm": 120801000,
    "dividends_paid_ttm": -83801000,
    "share_repurchases_ttm": -58321000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 114280000,
    "cash_and_equivalents": 157597000,
    "total_current_assets": 420400000,
    "total_current_liabilities": 1162302000,
    "net_ppe": 35127000,
    "total_assets": 8940755000,
    "total_debt": 3630335000,
    "total_equity": 4826305000,
    "net_working_capital": -222429000,
    "book_value_per_share": 92.87369698,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 92.87369698,
    "universe_ticker_count": 524,
    "sector": "Real Estate",
    "rank_pe": 43,
    "rank_pb": 9,
    "rank_ptbv": 9,
    "rank_ps": 75,
    "rank_pcf": 58,
    "rank_ev_ebitda": 81,
    "rank_ev_ebit": 52,
    "rank_earnings_yield": 52,
    "rank_fcf_yield": 64,
    "rank_dividend_yield": 20,
    "rank_shareholder_yield": 29,
    "rank_total_yield": 46,
    "rank_roe": 67,
    "rank_roc": 94,
    "rank_roic": 75,
    "rank_gross_margin": 19,
    "rank_fcf_margin": 30,
    "rank_piotroski": 15,
    "rank_accruals": 76,
    "rank_sue": 50,
    "rank_eps_growth_1y": 94,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 51,
    "rank_momentum_12m": 81,
    "rank_momentum_12m_ex1m": 81,
    "rank_relative_strength": 81,
    "value_composite": 38,
    "quality_composite": 71,
    "momentum_composite": 86,
    "growth_composite": 88,
    "yield_composite": 15,
    "svqf_composite": 91,
    "vc1_composite": 69,
    "vc2_composite": 38,
    "vc3_composite": 67,
    "trending_value_composite": null,
    "overall_composite": 65,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 18,
    "small_cap_core_rank": 42,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 64.14,
      "os": 0.35,
      "value": 0.62,
      "quality": 0.29,
      "momentum": 0.14,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 16.9307,
      "earnings_yield": 0.0526,
      "shareholder_yield": 0.0426,
      "roe": 0.0408,
      "momentum_12_1": -0.0352,
      "complete_fields": {
        "id": 11168,
        "ticker_id": 35201,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:45.959802+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 64.14,
        "market_cap": 3333120225.9537,
        "market_cap_usd": 3333120225.9537,
        "enterprise_value": 6805858225.9537,
        "shares_outstanding": 51966328,
        "fx_rate_to_usd": null,
        "pe_ratio": 16.93073646,
        "pb_ratio": 0.69061533,
        "ptbv_ratio": 0.69061533,
        "ps_ratio": 5.21910727,
        "pcf_ratio": 12.82827826,
        "pfcf_ratio": 27.59182644,
        "ev_ebitda": 21.2699022,
        "ev_ebit": 19.0054153,
        "ev_sales": 10.65683255,
        "ev_fcf": 56.33941959,
        "earnings_yield": 0.05261658,
        "fcf_yield": 0.01774956,
        "dividend_yield": 0,
        "buyback_yield": 0.01749742,
        "shareholder_yield": 0.04263933,
        "debt_paydown_yield": 0,
        "total_yield": 0.04263933,
        "gross_margin": 0.6538305,
        "operating_margin": 0.56072611,
        "net_margin": 0.30826227,
        "ebitda_margin": 0.50102875,
        "fcf_margin": 0.18915411,
        "roe": 0.04079063,
        "roa": 0.02201917,
        "roic": 0.03236226,
        "roc_greenblatt": -1.91189096,
        "asset_turnover": 0.07142999,
        "cash_conversion": 0.6136142,
        "accruals_ratio": -0.00704169,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 10.85312023,
        "debt_to_assets": 0.40604345,
        "interest_coverage": 3.13354043,
        "current_ratio": 0.36169601,
        "quick_ratio": 0.36169601,
        "net_debt": 3472738000,
        "revenue_growth_1y": 0.05858679,
        "revenue_growth_3y_cagr": 0.08764206,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.66020266,
        "eps_growth_3y_cagr": -0.11404064,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.12088371,
        "book_value_growth_1y": 0.03234958,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 1.649793,
        "revenue_stability_5y": 0.109983,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.00953943,
        "price_return_3m": 0.00371778,
        "price_return_6m": 0.05542245,
        "price_return_9m": -0.07250332,
        "price_return_12m": -0.04438989,
        "price_return_12m_ex1m": -0.03518612,
        "distance_from_52w_high": -0.07250332,
        "distance_from_52w_low": 0.06489412,
        "relative_strength": -0.3464963,
        "local_beta": 0.4518,
        "volatility_252d": 0.159923,
        "volatility_60d": 0.394465,
        "max_drawdown_12m": -0.12902451,
        "revenue_ttm": 638638000,
        "gross_profit_ttm": 417561000,
        "ebit_ttm": 358101000,
        "ebitda_ttm": 319976000,
        "net_income_ttm": 196868000,
        "eps_diluted_ttm": 3.7883762,
        "operating_cash_flow_ttm": 259826000,
        "capital_expenditure_ttm": -139025000,
        "fcf_ttm": 120801000,
        "dividends_paid_ttm": -83801000,
        "share_repurchases_ttm": -58321000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 114280000,
        "cash_and_equivalents": 157597000,
        "total_current_assets": 420400000,
        "total_current_liabilities": 1162302000,
        "net_ppe": 35127000,
        "total_assets": 8940755000,
        "total_debt": 3630335000,
        "total_equity": 4826305000,
        "net_working_capital": -222429000,
        "book_value_per_share": 92.87369698,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 92.87369698,
        "universe_ticker_count": 524,
        "sector": "Real Estate",
        "rank_pe": 43,
        "rank_pb": 9,
        "rank_ptbv": 9,
        "rank_ps": 75,
        "rank_pcf": 58,
        "rank_ev_ebitda": 81,
        "rank_ev_ebit": 52,
        "rank_earnings_yield": 52,
        "rank_fcf_yield": 64,
        "rank_dividend_yield": 20,
        "rank_shareholder_yield": 29,
        "rank_total_yield": 46,
        "rank_roe": 67,
        "rank_roc": 94,
        "rank_roic": 75,
        "rank_gross_margin": 19,
        "rank_fcf_margin": 30,
        "rank_piotroski": 15,
        "rank_accruals": 76,
        "rank_sue": 50,
        "rank_eps_growth_1y": 94,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 51,
        "rank_momentum_12m": 81,
        "rank_momentum_12m_ex1m": 81,
        "rank_relative_strength": 81,
        "value_composite": 38,
        "quality_composite": 71,
        "momentum_composite": 86,
        "growth_composite": 88,
        "yield_composite": 15,
        "svqf_composite": 91,
        "vc1_composite": 69,
        "vc2_composite": 38,
        "vc3_composite": 67,
        "trending_value_composite": null,
        "overall_composite": 65,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 18,
        "small_cap_core_rank": 42,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 638638000,
          "cost_of_revenue": 221077000,
          "gross_profit": 417561000,
          "ebit": 358101000,
          "ebitda": 319976000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 196868000,
          "net_income_to_common": 196868000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 97093000,
          "total_current_assets": 225149000,
          "total_assets": 8994844000,
          "short_term_debt": 959001000,
          "long_term_debt": 2603747000,
          "total_debt": 3638445000,
          "total_liabilities": null,
          "total_equity": 4918159000,
          "shares_outstanding": 52952330,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 259826000,
          "capital_expenditure": -139025000,
          "free_cash_flow": 120801000,
          "dividends_paid": -83801000,
          "share_repurchases": -58321000,
          "shares_issued": null,
          "net_debt_issued": 133678000
        },
        "complete_fields": {
          "id": 418999,
          "ticker_id": 35201,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "319976000",
              "netIncome": "196868000",
              "grossProfit": "417561000",
              "totalRevenue": "638638000",
              "costOfRevenue": "221077000",
              "interestExpense": "114280000",
              "operatingIncome": "358101000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "8857000"
            },
            "balance": {
              "totalDebt": "3638445000",
              "totalAssets": "8994844000",
              "longTermDebt": "2603747000",
              "shortTermDebt": "959001000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "52952330",
              "totalCurrentAssets": "225149000",
              "totalShareholderEquity": "4918159000",
              "totalCurrentLiabilities": "1398222000",
              "propertyPlantEquipmentNet": "35127000",
              "cashAndShortTermInvestments": "97093000"
            },
            "cashflow": {
              "freeCashFlow": "120801000",
              "dividendsPaid": "-83801000",
              "issuanceOfDebt": "237972000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-104294000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "259826000",
              "repurchaseOfStock": "-58321000",
              "capitalExpenditures": "-139025000"
            }
          },
          "revenue": 638638000,
          "cost_of_revenue": 221077000,
          "gross_profit": 417561000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 358101000,
          "depreciation_amortisation": 8857000,
          "ebitda": 319976000,
          "interest_expense": 114280000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 196868000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 196868000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 97093000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 225149000,
          "net_ppe": 35127000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 8994844000,
          "short_term_debt": 959001000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1398222000,
          "long_term_debt": 2603747000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3638445000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4918159000,
          "shares_outstanding": 52952330,
          "operating_cash_flow": 259826000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -139025000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -83801000,
          "share_repurchases": -58321000,
          "shares_issued": null,
          "net_debt_issued": 133678000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 120801000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "319976000",
            "netIncome": "196868000",
            "grossProfit": "417561000",
            "totalRevenue": "638638000",
            "costOfRevenue": "221077000",
            "interestExpense": "114280000",
            "operatingIncome": "358101000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "8857000"
          },
          "balance": {
            "totalDebt": "3638445000",
            "totalAssets": "8994844000",
            "longTermDebt": "2603747000",
            "shortTermDebt": "959001000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "52952330",
            "totalCurrentAssets": "225149000",
            "totalShareholderEquity": "4918159000",
            "totalCurrentLiabilities": "1398222000",
            "propertyPlantEquipmentNet": "35127000",
            "cashAndShortTermInvestments": "97093000"
          },
          "cashflow": {
            "freeCashFlow": "120801000",
            "dividendsPaid": "-83801000",
            "issuanceOfDebt": "237972000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-104294000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "259826000",
            "repurchaseOfStock": "-58321000",
            "capitalExpenditures": "-139025000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 603293000,
          "cost_of_revenue": 220959000,
          "gross_profit": 382334000,
          "ebit": 323851000,
          "ebitda": 704233000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 588218000,
          "net_income_to_common": 588218000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 122408000,
          "total_current_assets": 301191000,
          "total_assets": 8626490000,
          "short_term_debt": 626214000,
          "long_term_debt": 2661345000,
          "total_debt": 3363440000,
          "total_liabilities": null,
          "total_equity": 4836809000,
          "shares_outstanding": 53761111,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 241200000,
          "capital_expenditure": -133427000,
          "free_cash_flow": 107773000,
          "dividends_paid": -73732000,
          "share_repurchases": -10127000,
          "shares_issued": 0,
          "net_debt_issued": -16779000
        },
        "complete_fields": {
          "id": 419004,
          "ticker_id": 35201,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "704233000",
              "netIncome": "588218000",
              "grossProfit": "382334000",
              "totalRevenue": "603293000",
              "costOfRevenue": "220959000",
              "interestExpense": "107613000",
              "operatingIncome": "323851000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "8318000"
            },
            "balance": {
              "totalDebt": "3363440000",
              "totalAssets": "8626490000",
              "longTermDebt": "2661345000",
              "shortTermDebt": "626214000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "53761111",
              "totalCurrentAssets": "301191000",
              "totalShareholderEquity": "4836809000",
              "totalCurrentLiabilities": "1052671000",
              "propertyPlantEquipmentNet": "33578000",
              "cashAndShortTermInvestments": "122408000"
            },
            "cashflow": {
              "freeCashFlow": "107773000",
              "dividendsPaid": "-73732000",
              "issuanceOfDebt": "61778000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-78557000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "241200000",
              "repurchaseOfStock": "-10127000",
              "capitalExpenditures": "-133427000"
            }
          },
          "revenue": 603293000,
          "cost_of_revenue": 220959000,
          "gross_profit": 382334000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 323851000,
          "depreciation_amortisation": 8318000,
          "ebitda": 704233000,
          "interest_expense": 107613000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 588218000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 588218000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 122408000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 301191000,
          "net_ppe": 33578000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 8626490000,
          "short_term_debt": 626214000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1052671000,
          "long_term_debt": 2661345000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3363440000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4836809000,
          "shares_outstanding": 53761111,
          "operating_cash_flow": 241200000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -133427000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -73732000,
          "share_repurchases": -10127000,
          "shares_issued": 0,
          "net_debt_issued": -16779000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 107773000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "704233000",
            "netIncome": "588218000",
            "grossProfit": "382334000",
            "totalRevenue": "603293000",
            "costOfRevenue": "220959000",
            "interestExpense": "107613000",
            "operatingIncome": "323851000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "8318000"
          },
          "balance": {
            "totalDebt": "3363440000",
            "totalAssets": "8626490000",
            "longTermDebt": "2661345000",
            "shortTermDebt": "626214000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "53761111",
            "totalCurrentAssets": "301191000",
            "totalShareholderEquity": "4836809000",
            "totalCurrentLiabilities": "1052671000",
            "propertyPlantEquipmentNet": "33578000",
            "cashAndShortTermInvestments": "122408000"
          },
          "cashflow": {
            "freeCashFlow": "107773000",
            "dividendsPaid": "-73732000",
            "issuanceOfDebt": "61778000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-78557000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "241200000",
            "repurchaseOfStock": "-10127000",
            "capitalExpenditures": "-133427000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 545658000,
          "cost_of_revenue": 212669000,
          "gross_profit": 332989000,
          "ebit": 280568000,
          "ebitda": 772902000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 666099000,
          "net_income_to_common": 666099000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 331204000,
          "total_current_assets": 368537000,
          "total_assets": 8141876000,
          "short_term_debt": 500372000,
          "long_term_debt": 2818045000,
          "total_debt": 3395213000,
          "total_liabilities": null,
          "total_equity": 4320072000,
          "shares_outstanding": 53863174,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 199796000,
          "capital_expenditure": -125972000,
          "free_cash_flow": 73824000,
          "dividends_paid": -57284000,
          "share_repurchases": 0,
          "shares_issued": 239992000,
          "net_debt_issued": 60870000
        },
        "complete_fields": {
          "id": 419006,
          "ticker_id": 35201,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "772902000",
              "netIncome": "666099000",
              "grossProfit": "332989000",
              "totalRevenue": "545658000",
              "costOfRevenue": "212669000",
              "interestExpense": "98804000",
              "operatingIncome": "280568000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7921000"
            },
            "balance": {
              "totalDebt": "3395213000",
              "totalAssets": "8141876000",
              "longTermDebt": "2818045000",
              "shortTermDebt": "500372000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "53863174",
              "totalCurrentAssets": "368537000",
              "totalShareholderEquity": "4320072000",
              "totalCurrentLiabilities": "926569000",
              "propertyPlantEquipmentNet": "30585000",
              "cashAndShortTermInvestments": "331204000"
            },
            "cashflow": {
              "freeCashFlow": "73824000",
              "dividendsPaid": "-57284000",
              "issuanceOfDebt": "236627000",
              "issuanceOfStock": "239992000",
              "repaymentOfDebt": "-175757000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "199796000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-125972000"
            }
          },
          "revenue": 545658000,
          "cost_of_revenue": 212669000,
          "gross_profit": 332989000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 280568000,
          "depreciation_amortisation": 7921000,
          "ebitda": 772902000,
          "interest_expense": 98804000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 666099000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 666099000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 331204000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 368537000,
          "net_ppe": 30585000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 8141876000,
          "short_term_debt": 500372000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 926569000,
          "long_term_debt": 2818045000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3395213000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4320072000,
          "shares_outstanding": 53863174,
          "operating_cash_flow": 199796000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -125972000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -57284000,
          "share_repurchases": 0,
          "shares_issued": 239992000,
          "net_debt_issued": 60870000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 73824000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "772902000",
            "netIncome": "666099000",
            "grossProfit": "332989000",
            "totalRevenue": "545658000",
            "costOfRevenue": "212669000",
            "interestExpense": "98804000",
            "operatingIncome": "280568000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7921000"
          },
          "balance": {
            "totalDebt": "3395213000",
            "totalAssets": "8141876000",
            "longTermDebt": "2818045000",
            "shortTermDebt": "500372000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "53863174",
            "totalCurrentAssets": "368537000",
            "totalShareholderEquity": "4320072000",
            "totalCurrentLiabilities": "926569000",
            "propertyPlantEquipmentNet": "30585000",
            "cashAndShortTermInvestments": "331204000"
          },
          "cashflow": {
            "freeCashFlow": "73824000",
            "dividendsPaid": "-57284000",
            "issuanceOfDebt": "236627000",
            "issuanceOfStock": "239992000",
            "repaymentOfDebt": "-175757000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "199796000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-125972000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 496360000,
          "cost_of_revenue": 207700000,
          "gross_profit": 288660000,
          "ebit": 244463000,
          "ebitda": 376011000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 283096000,
          "net_income_to_common": 283096000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 52816000,
          "total_current_assets": 90145000,
          "total_assets": 7067275000,
          "short_term_debt": 504953000,
          "long_term_debt": 2709601000,
          "total_debt": 3294552000,
          "total_liabilities": null,
          "total_equity": 3466998000,
          "shares_outstanding": 50197922,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 160904000,
          "capital_expenditure": -129352000,
          "free_cash_flow": 31552000,
          "dividends_paid": -52746000,
          "share_repurchases": -21671000,
          "shares_issued": 0,
          "net_debt_issued": 113307000
        },
        "complete_fields": {
          "id": 419007,
          "ticker_id": 35201,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "376011000",
              "netIncome": "283096000",
              "grossProfit": "288660000",
              "totalRevenue": "496360000",
              "costOfRevenue": "207700000",
              "interestExpense": "85055000",
              "operatingIncome": "244463000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7782000"
            },
            "balance": {
              "totalDebt": "3294552000",
              "totalAssets": "7067275000",
              "longTermDebt": "2709601000",
              "shortTermDebt": "504953000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "50197922",
              "totalCurrentAssets": "90145000",
              "totalShareholderEquity": "3466998000",
              "totalCurrentLiabilities": "584942000",
              "propertyPlantEquipmentNet": "31352000",
              "cashAndShortTermInvestments": "52816000"
            },
            "cashflow": {
              "freeCashFlow": "31552000",
              "dividendsPaid": "-52746000",
              "issuanceOfDebt": "352712000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-239405000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "160904000",
              "repurchaseOfStock": "-21671000",
              "capitalExpenditures": "-129352000"
            }
          },
          "revenue": 496360000,
          "cost_of_revenue": 207700000,
          "gross_profit": 288660000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 244463000,
          "depreciation_amortisation": 7782000,
          "ebitda": 376011000,
          "interest_expense": 85055000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 283096000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 283096000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 52816000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 90145000,
          "net_ppe": 31352000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7067275000,
          "short_term_debt": 504953000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 584942000,
          "long_term_debt": 2709601000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3294552000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3466998000,
          "shares_outstanding": 50197922,
          "operating_cash_flow": 160904000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -129352000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -52746000,
          "share_repurchases": -21671000,
          "shares_issued": 0,
          "net_debt_issued": 113307000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 31552000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "376011000",
            "netIncome": "283096000",
            "grossProfit": "288660000",
            "totalRevenue": "496360000",
            "costOfRevenue": "207700000",
            "interestExpense": "85055000",
            "operatingIncome": "244463000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7782000"
          },
          "balance": {
            "totalDebt": "3294552000",
            "totalAssets": "7067275000",
            "longTermDebt": "2709601000",
            "shortTermDebt": "504953000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "50197922",
            "totalCurrentAssets": "90145000",
            "totalShareholderEquity": "3466998000",
            "totalCurrentLiabilities": "584942000",
            "propertyPlantEquipmentNet": "31352000",
            "cashAndShortTermInvestments": "52816000"
          },
          "cashflow": {
            "freeCashFlow": "31552000",
            "dividendsPaid": "-52746000",
            "issuanceOfDebt": "352712000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-239405000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "160904000",
            "repurchaseOfStock": "-21671000",
            "capitalExpenditures": "-129352000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419008,
          "ticker_id": 35201,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 163833000,
          "cost_of_revenue": 57611000,
          "gross_profit": 106222000,
          "ebit": 92027000,
          "ebitda": 28937000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5509000,
          "net_income_to_common": -5509000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 157597000,
          "total_current_assets": 420400000,
          "total_assets": 8940755000,
          "short_term_debt": 677070000,
          "long_term_debt": 2878458000,
          "total_debt": 3630335000,
          "total_liabilities": null,
          "total_equity": 4826305000,
          "shares_outstanding": 51966328,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 61661000,
          "capital_expenditure": -25503000,
          "free_cash_flow": 36158000,
          "dividends_paid": null,
          "share_repurchases": -66432000,
          "shares_issued": null,
          "net_debt_issued": 97264000
        },
        "complete_fields": {
          "id": 418997,
          "ticker_id": 35201,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "28937000",
              "netIncome": "-5509000",
              "grossProfit": "106222000",
              "totalRevenue": "163833000",
              "costOfRevenue": "57611000",
              "interestExpense": "32321000",
              "operatingIncome": "92027000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2090000"
            },
            "balance": {
              "totalDebt": "3630335000",
              "totalAssets": "8940755000",
              "longTermDebt": "2878458000",
              "shortTermDebt": "677070000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "51966328",
              "totalCurrentAssets": "420400000",
              "totalShareholderEquity": "4826305000",
              "totalCurrentLiabilities": "1162302000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "157597000"
            },
            "cashflow": {
              "freeCashFlow": "36158000",
              "dividendsPaid": null,
              "issuanceOfDebt": "270725000",
              "issuanceOfStock": "-66432000",
              "repaymentOfDebt": "-173461000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "61661000",
              "repurchaseOfStock": "-66432000",
              "capitalExpenditures": "-25503000"
            }
          },
          "revenue": 163833000,
          "cost_of_revenue": 57611000,
          "gross_profit": 106222000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 92027000,
          "depreciation_amortisation": 2090000,
          "ebitda": 28937000,
          "interest_expense": 32321000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5509000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5509000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 157597000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 420400000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 8940755000,
          "short_term_debt": 677070000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1162302000,
          "long_term_debt": 2878458000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3630335000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4826305000,
          "shares_outstanding": 51966328,
          "operating_cash_flow": 61661000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -25503000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -66432000,
          "shares_issued": null,
          "net_debt_issued": 97264000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 36158000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "28937000",
            "netIncome": "-5509000",
            "grossProfit": "106222000",
            "totalRevenue": "163833000",
            "costOfRevenue": "57611000",
            "interestExpense": "32321000",
            "operatingIncome": "92027000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2090000"
          },
          "balance": {
            "totalDebt": "3630335000",
            "totalAssets": "8940755000",
            "longTermDebt": "2878458000",
            "shortTermDebt": "677070000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "51966328",
            "totalCurrentAssets": "420400000",
            "totalShareholderEquity": "4826305000",
            "totalCurrentLiabilities": "1162302000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "157597000"
          },
          "cashflow": {
            "freeCashFlow": "36158000",
            "dividendsPaid": null,
            "issuanceOfDebt": "270725000",
            "issuanceOfStock": "-66432000",
            "repaymentOfDebt": "-173461000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "61661000",
            "repurchaseOfStock": "-66432000",
            "capitalExpenditures": "-25503000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 164852000,
          "cost_of_revenue": 56382000,
          "gross_profit": 108470000,
          "ebit": 94146000,
          "ebitda": -17041000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -50792000,
          "net_income_to_common": -50792000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 97093000,
          "total_current_assets": 225149000,
          "total_assets": 8994844000,
          "short_term_debt": 959001000,
          "long_term_debt": 2603747000,
          "total_debt": 3638445000,
          "total_liabilities": null,
          "total_equity": 4918159000,
          "shares_outstanding": 52952330,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 67751000,
          "capital_expenditure": -43191000,
          "free_cash_flow": 24560000,
          "dividends_paid": -19808000,
          "share_repurchases": -27217000,
          "shares_issued": null,
          "net_debt_issued": 41114000
        },
        "complete_fields": {
          "id": 418998,
          "ticker_id": 35201,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-17041000",
              "netIncome": "-50792000",
              "grossProfit": "108470000",
              "totalRevenue": "164852000",
              "costOfRevenue": "56382000",
              "interestExpense": "31390000",
              "operatingIncome": "94146000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2375000"
            },
            "balance": {
              "totalDebt": "3638445000",
              "totalAssets": "8994844000",
              "longTermDebt": "2603747000",
              "shortTermDebt": "959001000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "52952330",
              "totalCurrentAssets": "225149000",
              "totalShareholderEquity": "4918159000",
              "totalCurrentLiabilities": "1398222000",
              "propertyPlantEquipmentNet": "35127000",
              "cashAndShortTermInvestments": "97093000"
            },
            "cashflow": {
              "freeCashFlow": "24560000",
              "dividendsPaid": "-19808000",
              "issuanceOfDebt": "61788000",
              "issuanceOfStock": "-27217000",
              "repaymentOfDebt": "-20674000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "67751000",
              "repurchaseOfStock": "-27217000",
              "capitalExpenditures": "-43191000"
            }
          },
          "revenue": 164852000,
          "cost_of_revenue": 56382000,
          "gross_profit": 108470000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 94146000,
          "depreciation_amortisation": 2375000,
          "ebitda": -17041000,
          "interest_expense": 31390000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -50792000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -50792000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 97093000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 225149000,
          "net_ppe": 35127000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 8994844000,
          "short_term_debt": 959001000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1398222000,
          "long_term_debt": 2603747000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3638445000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4918159000,
          "shares_outstanding": 52952330,
          "operating_cash_flow": 67751000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -43191000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -19808000,
          "share_repurchases": -27217000,
          "shares_issued": null,
          "net_debt_issued": 41114000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 24560000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-17041000",
            "netIncome": "-50792000",
            "grossProfit": "108470000",
            "totalRevenue": "164852000",
            "costOfRevenue": "56382000",
            "interestExpense": "31390000",
            "operatingIncome": "94146000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2375000"
          },
          "balance": {
            "totalDebt": "3638445000",
            "totalAssets": "8994844000",
            "longTermDebt": "2603747000",
            "shortTermDebt": "959001000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "52952330",
            "totalCurrentAssets": "225149000",
            "totalShareholderEquity": "4918159000",
            "totalCurrentLiabilities": "1398222000",
            "propertyPlantEquipmentNet": "35127000",
            "cashAndShortTermInvestments": "97093000"
          },
          "cashflow": {
            "freeCashFlow": "24560000",
            "dividendsPaid": "-19808000",
            "issuanceOfDebt": "61788000",
            "issuanceOfStock": "-27217000",
            "repaymentOfDebt": "-20674000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "67751000",
            "repurchaseOfStock": "-27217000",
            "capitalExpenditures": "-43191000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419000,
          "ticker_id": 35201,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 157306000,
          "cost_of_revenue": 53100000,
          "gross_profit": 104206000,
          "ebit": 88647000,
          "ebitda": 105963000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 76304000,
          "net_income_to_common": 76304000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 25618000,
          "total_current_assets": 256719000,
          "total_assets": 8767622000,
          "short_term_debt": 703548000,
          "long_term_debt": 2507106000,
          "total_debt": 3287268000,
          "total_liabilities": null,
          "total_equity": 4991195000,
          "shares_outstanding": 53313371,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 54245000,
          "capital_expenditure": -33454000,
          "free_cash_flow": 20791000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 6464000
        },
        "complete_fields": {
          "id": 419001,
          "ticker_id": 35201,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "105963000",
              "netIncome": "76304000",
              "grossProfit": "104206000",
              "totalRevenue": "157306000",
              "costOfRevenue": "53100000",
              "interestExpense": "27541000",
              "operatingIncome": "88647000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2156000"
            },
            "balance": {
              "totalDebt": "3287268000",
              "totalAssets": "8767622000",
              "longTermDebt": "2507106000",
              "shortTermDebt": "703548000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "53313371",
              "totalCurrentAssets": "256719000",
              "totalShareholderEquity": "4991195000",
              "totalCurrentLiabilities": "1193416000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "25618000"
            },
            "cashflow": {
              "freeCashFlow": "20791000",
              "dividendsPaid": null,
              "issuanceOfDebt": "51541000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-45077000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "54245000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-33454000"
            }
          },
          "revenue": 157306000,
          "cost_of_revenue": 53100000,
          "gross_profit": 104206000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 88647000,
          "depreciation_amortisation": 2156000,
          "ebitda": 105963000,
          "interest_expense": 27541000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 76304000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 76304000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 25618000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 256719000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 8767622000,
          "short_term_debt": 703548000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1193416000,
          "long_term_debt": 2507106000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3287268000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4991195000,
          "shares_outstanding": 53313371,
          "operating_cash_flow": 54245000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -33454000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 6464000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 20791000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "105963000",
            "netIncome": "76304000",
            "grossProfit": "104206000",
            "totalRevenue": "157306000",
            "costOfRevenue": "53100000",
            "interestExpense": "27541000",
            "operatingIncome": "88647000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2156000"
          },
          "balance": {
            "totalDebt": "3287268000",
            "totalAssets": "8767622000",
            "longTermDebt": "2507106000",
            "shortTermDebt": "703548000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "53313371",
            "totalCurrentAssets": "256719000",
            "totalShareholderEquity": "4991195000",
            "totalCurrentLiabilities": "1193416000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "25618000"
          },
          "cashflow": {
            "freeCashFlow": "20791000",
            "dividendsPaid": null,
            "issuanceOfDebt": "51541000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-45077000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "54245000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-33454000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 155708000,
          "cost_of_revenue": 59164000,
          "gross_profit": 96544000,
          "ebit": 82671000,
          "ebitda": 163168000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 133750000,
          "net_income_to_common": 133750000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 27023000,
          "total_current_assets": 137365000,
          "total_assets": 8685517000,
          "short_term_debt": 698786000,
          "long_term_debt": 2573043000,
          "total_debt": 3346844000,
          "total_liabilities": null,
          "total_equity": 4923304000,
          "shares_outstanding": 53311662,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 46098000,
          "capital_expenditure": -22311000,
          "free_cash_flow": 23787000,
          "dividends_paid": null,
          "share_repurchases": -30604000,
          "shares_issued": null,
          "net_debt_issued": -19289000
        },
        "complete_fields": {
          "id": 419002,
          "ticker_id": 35201,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "163168000",
              "netIncome": "133750000",
              "grossProfit": "96544000",
              "totalRevenue": "155708000",
              "costOfRevenue": "59164000",
              "interestExpense": "27361000",
              "operatingIncome": "82671000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2019000"
            },
            "balance": {
              "totalDebt": "3346844000",
              "totalAssets": "8685517000",
              "longTermDebt": "2573043000",
              "shortTermDebt": "698786000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "53311662",
              "totalCurrentAssets": "137365000",
              "totalShareholderEquity": "4923304000",
              "totalCurrentLiabilities": "1114372000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "27023000"
            },
            "cashflow": {
              "freeCashFlow": "23787000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-30604000",
              "repaymentOfDebt": "-19289000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "46098000",
              "repurchaseOfStock": "-30604000",
              "capitalExpenditures": "-22311000"
            }
          },
          "revenue": 155708000,
          "cost_of_revenue": 59164000,
          "gross_profit": 96544000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 82671000,
          "depreciation_amortisation": 2019000,
          "ebitda": 163168000,
          "interest_expense": 27361000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 133750000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 133750000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 27023000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 137365000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 8685517000,
          "short_term_debt": 698786000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1114372000,
          "long_term_debt": 2573043000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3346844000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4923304000,
          "shares_outstanding": 53311662,
          "operating_cash_flow": 46098000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -22311000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -30604000,
          "shares_issued": null,
          "net_debt_issued": -19289000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 23787000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "163168000",
            "netIncome": "133750000",
            "grossProfit": "96544000",
            "totalRevenue": "155708000",
            "costOfRevenue": "59164000",
            "interestExpense": "27361000",
            "operatingIncome": "82671000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2019000"
          },
          "balance": {
            "totalDebt": "3346844000",
            "totalAssets": "8685517000",
            "longTermDebt": "2573043000",
            "shortTermDebt": "698786000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "53311662",
            "totalCurrentAssets": "137365000",
            "totalShareholderEquity": "4923304000",
            "totalCurrentLiabilities": "1114372000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "27023000"
          },
          "cashflow": {
            "freeCashFlow": "23787000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-30604000",
            "repaymentOfDebt": "-19289000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "46098000",
            "repurchaseOfStock": "-30604000",
            "capitalExpenditures": "-22311000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 155565000,
          "cost_of_revenue": 56530000,
          "gross_profit": 99035000,
          "ebit": 83580000,
          "ebitda": 95786000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 65924000,
          "net_income_to_common": 65924000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 122408000,
          "total_current_assets": 301191000,
          "total_assets": 8626490000,
          "short_term_debt": 626214000,
          "long_term_debt": 2661345000,
          "total_debt": 3363440000,
          "total_liabilities": null,
          "total_equity": 4836809000,
          "shares_outstanding": 53761111,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 58245000,
          "capital_expenditure": -40827000,
          "free_cash_flow": 17418000,
          "dividends_paid": -17786000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 41025000
        },
        "complete_fields": {
          "id": 419003,
          "ticker_id": 35201,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "95786000",
              "netIncome": "65924000",
              "grossProfit": "99035000",
              "totalRevenue": "155565000",
              "costOfRevenue": "56530000",
              "interestExpense": "27547000",
              "operatingIncome": "83580000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2327000"
            },
            "balance": {
              "totalDebt": "3363440000",
              "totalAssets": "8626490000",
              "longTermDebt": "2661345000",
              "shortTermDebt": "626214000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "53761111",
              "totalCurrentAssets": "301191000",
              "totalShareholderEquity": "4836809000",
              "totalCurrentLiabilities": "1052671000",
              "propertyPlantEquipmentNet": "33578000",
              "cashAndShortTermInvestments": "122408000"
            },
            "cashflow": {
              "freeCashFlow": "17418000",
              "dividendsPaid": "-17786000",
              "issuanceOfDebt": "60300000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-19275000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "58245000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-40827000"
            }
          },
          "revenue": 155565000,
          "cost_of_revenue": 56530000,
          "gross_profit": 99035000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 83580000,
          "depreciation_amortisation": 2327000,
          "ebitda": 95786000,
          "interest_expense": 27547000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 65924000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 65924000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 122408000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 301191000,
          "net_ppe": 33578000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 8626490000,
          "short_term_debt": 626214000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1052671000,
          "long_term_debt": 2661345000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3363440000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4836809000,
          "shares_outstanding": 53761111,
          "operating_cash_flow": 58245000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -40827000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -17786000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 41025000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 17418000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "95786000",
            "netIncome": "65924000",
            "grossProfit": "99035000",
            "totalRevenue": "155565000",
            "costOfRevenue": "56530000",
            "interestExpense": "27547000",
            "operatingIncome": "83580000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2327000"
          },
          "balance": {
            "totalDebt": "3363440000",
            "totalAssets": "8626490000",
            "longTermDebt": "2661345000",
            "shortTermDebt": "626214000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "53761111",
            "totalCurrentAssets": "301191000",
            "totalShareholderEquity": "4836809000",
            "totalCurrentLiabilities": "1052671000",
            "propertyPlantEquipmentNet": "33578000",
            "cashAndShortTermInvestments": "122408000"
          },
          "cashflow": {
            "freeCashFlow": "17418000",
            "dividendsPaid": "-17786000",
            "issuanceOfDebt": "60300000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-19275000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "58245000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-40827000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:29:17.588008+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -23718000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419005,
          "ticker_id": 35201,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:29:17.588008+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-23718000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -23718000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-23718000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}