{ "ticker": { "uuid": "58ff92cd-063e-489b-8293-65d2b911e1f9", "symbol": "S32", "name": "South32 Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/58ff92cd-063e-489b-8293-65d2b911e1f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/58ff92cd-063e-489b-8293-65d2b911e1f9/" }, "ticker_metadata": { "id": 30766, "uuid": "58ff92cd-063e-489b-8293-65d2b911e1f9", "symbol": "S32", "name": "South32 Limited", "asset_type": "equity", "market_cap": 11488211968, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "South32 Limited operates as a diversified metals and mining company. The company operates through Worsley Alumina, Brazil Alumina, Brazil Aluminium, Hillside Aluminium, Mozal Aluminium, Sierra Gorda, Cannington, Hermosa, Australia Manganese, and South Africa Manganese segments. It has a portfolio of assets producing bauxite, alumina, aluminum, copper, silver, lead, zinc, and manganese products. The company has operations in Australia, Bahrain, China, Japan, Italy, Mozambique, South Africa, the Netherlands, Brazil, South Korea, the United States, rest of Middle East, rest of Asia, rest of Europe, rest of North America, and rest of Oceania. South32 Limited was incorporated in 2000 and is headquartered in Perth, Australia.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "58ff92cd-063e-489b-8293-65d2b911e1f9", "symbol": "S32", "name": "South32 Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/58ff92cd-063e-489b-8293-65d2b911e1f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/58ff92cd-063e-489b-8293-65d2b911e1f9/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.5, "value": 0.14, "quality": 0.76, "momentum": 0.9, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 241.4, "market_cap": 1080691341785.6, "pe_ratio": 5073.6683, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0012, "shareholder_yield": 0.0003, "roe": 0.023, "piotroski_f_score": 8, "momentum_12_1": 0.5463, "volatility_252d": 0.3717 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:08.381048+00:00", "batch_id": "" }, "size": { "price_close": 241.4, "market_cap": 1080691341785.6025, "market_cap_usd": 1080691341785.6025, "enterprise_value": 1080716341785.6025, "shares_outstanding": 4476766233, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5073.6683, "pb_ratio": 116.9073, "ptbv_ratio": 116.9073, "ps_ratio": 186.9708, "pcf_ratio": 809.5066, "pfcf_ratio": 3255.0944, "ev_ebitda": 808.3144, "ev_ebit": 1146.0407, "ev_sales": 186.9751, "ev_fcf": 3255.1697, "earnings_yield": 0.0002, "fcf_yield": 0.0003, "price_to_sales": 186.9708, "price_to_book": 116.9073, "price_to_cashflow": 809.5066, "ebitda_to_ev": 0.0012, "sales_yield": 0.0053 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.4362, "operating_margin": 0.1631, "net_margin": 0.0369, "ebitda_margin": 0.2313, "fcf_margin": 0.0574, "roe": 0.023, "roa": 0.0154, "roic": 0.0763, "roc_greenblatt": null, "asset_turnover": 0.4189, "cash_conversion": 1.5587, "accruals_ratio": -0.0813, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3039, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1827, "external_financing": 0.0033 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0187, "debt_to_assets": 0.1224, "interest_coverage": 4.5556, "current_ratio": 2.7125, "quick_ratio": 2.7125, "net_debt": 25000000, "local_beta": 1.4581, "volatility_252d": 0.3717, "volatility_60d": 0.8437, "max_drawdown_12m": -0.1547, "risk_adjusted_momentum": 1.4697 }, "growth": { "revenue_growth_1y": 0.1741, "revenue_growth_3y_cagr": -0.1457, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5695, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0085, "revenue_growth": 0.1741, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0845, "price_return_3m": 0.0519, "price_return_6m": 0.4053, "price_return_9m": 0.8835, "price_return_12m": 0.6768, "price_return_12m_ex1m": 0.5463, "momentum_6m": 0.4053, "momentum_12m": 0.6768, "momentum_12_1": 0.5463, "distance_from_52w_high": -0.0585, "distance_from_52w_low": 0.9043, "relative_strength": 0.5037 }, "raw_ttm": { "revenue_ttm": 5780000000, "gross_profit_ttm": 2521000000, "ebit_ttm": 943000000, "ebitda_ttm": 1337000000, "net_income_ttm": 213000000, "eps_diluted_ttm": 0.0476, "operating_cash_flow_ttm": 1335000000, "capital_expenditure_ttm": -1003000000, "fcf_ttm": 332000000, "dividends_paid_ttm": -294000000, "share_repurchases_ttm": -56000000, "shares_issued_ttm": -10000000, "interest_expense_ttm": 207000000, "cash_and_equivalents": 1664000000, "total_current_assets": 3529000000, "total_current_liabilities": 1301000000, "net_ppe": null, "total_assets": 13797000000, "total_debt": 1689000000, "total_equity": 9244000000, "net_working_capital": 739000000, "book_value_per_share": 2.0649, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0649 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 94, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 62, "rank_pcf": 51, "rank_ev_ebitda": 60, "rank_ev_ebit": 68, "rank_earnings_yield": 89, "rank_fcf_yield": 64, "rank_dividend_yield": 38, "rank_shareholder_yield": 44, "rank_total_yield": 56, "rank_roe": 63, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 51, "rank_fcf_margin": 53, "rank_piotroski": 9, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13 }, "composites": { "value_composite": 86, "quality_composite": 24, "momentum_composite": 10, "growth_composite": 20, "yield_composite": 31, "svqf_composite": 95, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.3262, "os_score": 0.5, "value_percentile": 0.14, "quality_percentile": 0.76, "momentum_percentile": 0.9, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9189, "ticker_id": 30766, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:08.381048+00:00", "batch_id": "", "os_score_delta": null, "price_close": 241.4, "market_cap": 1080691341785.6025, "market_cap_usd": 1080691341785.6025, "enterprise_value": 1080716341785.6025, "shares_outstanding": 4476766233, "fx_rate_to_usd": null, "pe_ratio": 5073.66827129, "pb_ratio": 116.90732819, "ptbv_ratio": 116.90732819, "ps_ratio": 186.97082038, "pcf_ratio": 809.50662306, "pfcf_ratio": 3255.09440297, "ev_ebitda": 808.31439176, "ev_ebit": 1146.04065937, "ev_sales": 186.97514564, "ev_fcf": 3255.16970417, "earnings_yield": 0.0001971, "fcf_yield": 0.0003072, "dividend_yield": 0.00027205, "buyback_yield": 4.257e-05, "shareholder_yield": 0.00031461, "debt_paydown_yield": null, "total_yield": 0.00031461, "gross_margin": 0.43615917, "operating_margin": 0.16314879, "net_margin": 0.03685121, "ebitda_margin": 0.23131488, "fcf_margin": 0.05743945, "roe": 0.02304197, "roa": 0.01543814, "roic": 0.07630273, "roc_greenblatt": null, "asset_turnover": 0.41893165, "cash_conversion": 1.55868545, "accruals_ratio": -0.08132203, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01869858, "debt_to_assets": 0.12241792, "interest_coverage": 4.55555556, "current_ratio": 2.71252882, "quick_ratio": 2.71252882, "net_debt": 25000000, "revenue_growth_1y": 0.17408085, "revenue_growth_3y_cagr": -0.14565821, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.56946314, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00851716, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.303913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08445637, "price_return_3m": 0.05185183, "price_return_6m": 0.40529043, "price_return_9m": 0.88350376, "price_return_12m": 0.67684158, "price_return_12m_ex1m": 0.54625085, "distance_from_52w_high": -0.05850234, "distance_from_52w_low": 0.90429951, "relative_strength": 0.503701, "local_beta": 1.4581, "volatility_252d": 0.371681, "volatility_60d": 0.843684, "max_drawdown_12m": -0.15466664, "revenue_ttm": 5780000000, "gross_profit_ttm": 2521000000, "ebit_ttm": 943000000, "ebitda_ttm": 1337000000, "net_income_ttm": 213000000, "eps_diluted_ttm": 0.04757899, "operating_cash_flow_ttm": 1335000000, "capital_expenditure_ttm": -1003000000, "fcf_ttm": 332000000, "dividends_paid_ttm": -294000000, "share_repurchases_ttm": -56000000, "shares_issued_ttm": -10000000, "interest_expense_ttm": 207000000, "cash_and_equivalents": 1664000000, "total_current_assets": 3529000000, "total_current_liabilities": 1301000000, "net_ppe": null, "total_assets": 13797000000, "total_debt": 1689000000, "total_equity": 9244000000, "net_working_capital": 739000000, "book_value_per_share": 2.06488334, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.06488334, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 62, "rank_pcf": 51, "rank_ev_ebitda": 60, "rank_ev_ebit": 68, "rank_earnings_yield": 89, "rank_fcf_yield": 64, "rank_dividend_yield": 38, "rank_shareholder_yield": 44, "rank_total_yield": 56, "rank_roe": 63, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 51, "rank_fcf_margin": 53, "rank_piotroski": 9, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13, "value_composite": 86, "quality_composite": 24, "momentum_composite": 10, "growth_composite": 20, "yield_composite": 31, "svqf_composite": 95, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 241.4, "os": 0.5, "value": 0.14, "quality": 0.76, "momentum": 0.9, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 5073.6683, "earnings_yield": 0.0002, "shareholder_yield": 0.0003, "roe": 0.023, "momentum_12_1": 0.5463, "complete_fields": { "id": 9189, "ticker_id": 30766, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T13:37:08.381048+00:00", "batch_id": "", "os_score_delta": null, "price_close": 241.4, "market_cap": 1080691341785.6025, "market_cap_usd": 1080691341785.6025, "enterprise_value": 1080716341785.6025, "shares_outstanding": 4476766233, "fx_rate_to_usd": null, "pe_ratio": 5073.66827129, "pb_ratio": 116.90732819, "ptbv_ratio": 116.90732819, "ps_ratio": 186.97082038, "pcf_ratio": 809.50662306, "pfcf_ratio": 3255.09440297, "ev_ebitda": 808.31439176, "ev_ebit": 1146.04065937, "ev_sales": 186.97514564, "ev_fcf": 3255.16970417, "earnings_yield": 0.0001971, "fcf_yield": 0.0003072, "dividend_yield": 0.00027205, "buyback_yield": 4.257e-05, "shareholder_yield": 0.00031461, "debt_paydown_yield": null, "total_yield": 0.00031461, "gross_margin": 0.43615917, "operating_margin": 0.16314879, "net_margin": 0.03685121, "ebitda_margin": 0.23131488, "fcf_margin": 0.05743945, "roe": 0.02304197, "roa": 0.01543814, "roic": 0.07630273, "roc_greenblatt": null, "asset_turnover": 0.41893165, "cash_conversion": 1.55868545, "accruals_ratio": -0.08132203, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01869858, "debt_to_assets": 0.12241792, "interest_coverage": 4.55555556, "current_ratio": 2.71252882, "quick_ratio": 2.71252882, "net_debt": 25000000, "revenue_growth_1y": 0.17408085, "revenue_growth_3y_cagr": -0.14565821, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.56946314, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00851716, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.303913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08445637, "price_return_3m": 0.05185183, "price_return_6m": 0.40529043, "price_return_9m": 0.88350376, "price_return_12m": 0.67684158, "price_return_12m_ex1m": 0.54625085, "distance_from_52w_high": -0.05850234, "distance_from_52w_low": 0.90429951, "relative_strength": 0.503701, "local_beta": 1.4581, "volatility_252d": 0.371681, "volatility_60d": 0.843684, "max_drawdown_12m": -0.15466664, "revenue_ttm": 5780000000, "gross_profit_ttm": 2521000000, "ebit_ttm": 943000000, "ebitda_ttm": 1337000000, "net_income_ttm": 213000000, "eps_diluted_ttm": 0.04757899, "operating_cash_flow_ttm": 1335000000, "capital_expenditure_ttm": -1003000000, "fcf_ttm": 332000000, "dividends_paid_ttm": -294000000, "share_repurchases_ttm": -56000000, "shares_issued_ttm": -10000000, "interest_expense_ttm": 207000000, "cash_and_equivalents": 1664000000, "total_current_assets": 3529000000, "total_current_liabilities": 1301000000, "net_ppe": null, "total_assets": 13797000000, "total_debt": 1689000000, "total_equity": 9244000000, "net_working_capital": 739000000, "book_value_per_share": 2.06488334, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.06488334, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 94, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 62, "rank_pcf": 51, "rank_ev_ebitda": 60, "rank_ev_ebit": 68, "rank_earnings_yield": 89, "rank_fcf_yield": 64, "rank_dividend_yield": 38, "rank_shareholder_yield": 44, "rank_total_yield": 56, "rank_roe": 63, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 51, "rank_fcf_margin": 53, "rank_piotroski": 9, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13, "value_composite": 86, "quality_composite": 24, "momentum_composite": 10, "growth_composite": 20, "yield_composite": 31, "svqf_composite": 95, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "income_statement": { "revenue": 5780000000, "cost_of_revenue": 3259000000, "gross_profit": 2521000000, "ebit": 943000000, "ebitda": 1337000000, "pretax_income": null, "tax_provision": null, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676000000, "total_current_assets": 3799000000, "total_assets": 13727000000, "short_term_debt": 175000000, "long_term_debt": 746000000, "total_debt": 1634000000, "total_liabilities": null, "total_equity": 8845000000, "shares_outstanding": 4493915616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1335000000, "capital_expenditure": -1003000000, "free_cash_flow": 332000000, "dividends_paid": -294000000, "share_repurchases": -56000000, "shares_issued": -10000000, "net_debt_issued": null }, "complete_fields": { "id": 397491, "ticker_id": 30766, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1337000000", "netIncome": "213000000", "grossProfit": "2521000000", "totalRevenue": "5780000000", "costOfRevenue": "3259000000", "interestExpense": "207000000", "operatingIncome": "943000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "511000000" }, "balance": { "totalDebt": "1634000000", "totalAssets": "13727000000", "longTermDebt": "746000000", "shortTermDebt": "175000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4493915616", "totalCurrentAssets": "3799000000", "totalShareholderEquity": "8845000000", "totalCurrentLiabilities": "1566000000", "cashAndShortTermInvestments": "1676000000" }, "cashflow": { "freeCashFlow": "332000000", "dividendsPaid": "-294000000", "issuanceOfDebt": null, "issuanceOfStock": "-10000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1335000000", "repurchaseOfStock": "-56000000", "capitalExpenditures": "-1003000000" } }, "revenue": 5780000000, "cost_of_revenue": 3259000000, "gross_profit": 2521000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 943000000, "depreciation_amortisation": 511000000, "ebitda": 1337000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213000000, "net_income_continuing_ops": null, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3799000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13727000000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566000000, "long_term_debt": 746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8845000000, "shares_outstanding": 4493915616, "operating_cash_flow": 1335000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1003000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -294000000, "share_repurchases": -56000000, "shares_issued": -10000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1337000000", "netIncome": "213000000", "grossProfit": "2521000000", "totalRevenue": "5780000000", "costOfRevenue": "3259000000", "interestExpense": "207000000", "operatingIncome": "943000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "511000000" }, "balance": { "totalDebt": "1634000000", "totalAssets": "13727000000", "longTermDebt": "746000000", "shortTermDebt": "175000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4493915616", "totalCurrentAssets": "3799000000", "totalShareholderEquity": "8845000000", "totalCurrentLiabilities": "1566000000", "cashAndShortTermInvestments": "1676000000" }, "cashflow": { "freeCashFlow": "332000000", "dividendsPaid": "-294000000", "issuanceOfDebt": null, "issuanceOfStock": "-10000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1335000000", "repurchaseOfStock": "-56000000", "capitalExpenditures": "-1003000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "income_statement": { "revenue": 4923000000, "cost_of_revenue": 3264000000, "gross_profit": 1659000000, "ebit": 126000000, "ebitda": 352000000, "pretax_income": null, "tax_provision": null, "net_income": -203000000, "net_income_to_common": -203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840000000, "total_current_assets": 4399000000, "total_assets": 14245000000, "short_term_debt": 165000000, "long_term_debt": 729000000, "total_debt": 1566000000, "total_liabilities": null, "total_equity": 8960000000, "shares_outstanding": 4513571104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": -1121000000, "free_cash_flow": -2000000, "dividends_paid": -163000000, "share_repurchases": -35000000, "shares_issued": -11000000, "net_debt_issued": null }, "complete_fields": { "id": 397493, "ticker_id": 30766, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "352000000", "netIncome": "-203000000", "grossProfit": "1659000000", "totalRevenue": "4923000000", "costOfRevenue": "3264000000", "interestExpense": "236000000", "operatingIncome": "126000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "643000000" }, "balance": { "totalDebt": "1566000000", "totalAssets": "14245000000", "longTermDebt": "729000000", "shortTermDebt": "165000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "4513571104", "totalCurrentAssets": "4399000000", "totalShareholderEquity": "8960000000", "totalCurrentLiabilities": "1844000000", "cashAndShortTermInvestments": "840000000" }, "cashflow": { "freeCashFlow": "-2000000", "dividendsPaid": "-163000000", "issuanceOfDebt": null, "issuanceOfStock": "-11000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "1119000000", "repurchaseOfStock": "-35000000", "capitalExpenditures": "-1121000000" } }, "revenue": 4923000000, "cost_of_revenue": 3264000000, "gross_profit": 1659000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126000000, "depreciation_amortisation": 643000000, "ebitda": 352000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -203000000, "net_income_continuing_ops": null, "net_income_to_common": -203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4399000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14245000000, "short_term_debt": 165000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1844000000, "long_term_debt": 729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1566000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8960000000, "shares_outstanding": 4513571104, "operating_cash_flow": 1119000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -163000000, "share_repurchases": -35000000, "shares_issued": -11000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "352000000", "netIncome": "-203000000", "grossProfit": "1659000000", "totalRevenue": "4923000000", "costOfRevenue": "3264000000", "interestExpense": "236000000", "operatingIncome": "126000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "643000000" }, "balance": { "totalDebt": "1566000000", "totalAssets": "14245000000", "longTermDebt": "729000000", "shortTermDebt": "165000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "4513571104", "totalCurrentAssets": "4399000000", "totalShareholderEquity": "8960000000", "totalCurrentLiabilities": "1844000000", "cashAndShortTermInvestments": "840000000" }, "cashflow": { "freeCashFlow": "-2000000", "dividendsPaid": "-163000000", "issuanceOfDebt": null, "issuanceOfStock": "-11000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "1119000000", "repurchaseOfStock": "-35000000", "capitalExpenditures": "-1121000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "income_statement": { "revenue": 5646000000, "cost_of_revenue": 3705000000, "gross_profit": 1941000000, "ebit": 597000000, "ebitda": 416000000, "pretax_income": null, "tax_provision": null, "net_income": -173000000, "net_income_to_common": -173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252000000, "total_current_assets": 3239000000, "total_assets": 14564000000, "short_term_debt": 314000000, "long_term_debt": 753000000, "total_debt": 1741000000, "total_liabilities": null, "total_equity": 9376000000, "shares_outstanding": 4528150222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1191000000, "capital_expenditure": -953000000, "free_cash_flow": 238000000, "dividends_paid": -1007000000, "share_repurchases": -218000000, "shares_issued": -33000000, "net_debt_issued": null }, "complete_fields": { "id": 397494, "ticker_id": 30766, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "416000000", "netIncome": "-173000000", "grossProfit": "1941000000", "totalRevenue": "5646000000", "costOfRevenue": "3705000000", "interestExpense": "207000000", "operatingIncome": "597000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "653000000" }, "balance": { "totalDebt": "1741000000", "totalAssets": "14564000000", "longTermDebt": "753000000", "shortTermDebt": "314000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "4528150222", "totalCurrentAssets": "3239000000", "totalShareholderEquity": "9376000000", "totalCurrentLiabilities": "1560000000", "cashAndShortTermInvestments": "1252000000" }, "cashflow": { "freeCashFlow": "238000000", "dividendsPaid": "-1007000000", "issuanceOfDebt": null, "issuanceOfStock": "-33000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "1191000000", "repurchaseOfStock": "-218000000", "capitalExpenditures": "-953000000" } }, "revenue": 5646000000, "cost_of_revenue": 3705000000, "gross_profit": 1941000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 597000000, "depreciation_amortisation": 653000000, "ebitda": 416000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -173000000, "net_income_continuing_ops": null, "net_income_to_common": -173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3239000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14564000000, "short_term_debt": 314000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1560000000, "long_term_debt": 753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1741000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9376000000, "shares_outstanding": 4528150222, "operating_cash_flow": 1191000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -953000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1007000000, "share_repurchases": -218000000, "shares_issued": -33000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "416000000", "netIncome": "-173000000", "grossProfit": "1941000000", "totalRevenue": "5646000000", "costOfRevenue": "3705000000", "interestExpense": "207000000", "operatingIncome": "597000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "653000000" }, "balance": { "totalDebt": "1741000000", "totalAssets": "14564000000", "longTermDebt": "753000000", "shortTermDebt": "314000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "4528150222", "totalCurrentAssets": "3239000000", "totalShareholderEquity": "9376000000", "totalCurrentLiabilities": "1560000000", "cashAndShortTermInvestments": "1252000000" }, "cashflow": { "freeCashFlow": "238000000", "dividendsPaid": "-1007000000", "issuanceOfDebt": null, "issuanceOfStock": "-33000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "1191000000", "repurchaseOfStock": "-218000000", "capitalExpenditures": "-953000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "income_statement": { "revenue": 9269000000, "cost_of_revenue": 3813000000, "gross_profit": 5456000000, "ebit": 3544000000, "ebitda": 4469000000, "pretax_income": null, "tax_provision": null, "net_income": 2669000000, "net_income_to_common": 2669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2361000000, "total_current_assets": 4240000000, "total_assets": 16336000000, "short_term_debt": 362000000, "long_term_debt": 815000000, "total_debt": 1827000000, "total_liabilities": null, "total_equity": 10780000000, "shares_outstanding": 4609842952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3070000000, "capital_expenditure": -596000000, "free_cash_flow": 2474000000, "dividends_paid": -660000000, "share_repurchases": -128000000, "shares_issued": -22000000, "net_debt_issued": 595000000 }, "complete_fields": { "id": 397495, "ticker_id": 30766, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4469000000", "netIncome": "2669000000", "grossProfit": "5456000000", "totalRevenue": "9269000000", "costOfRevenue": "3813000000", "interestExpense": "152000000", "operatingIncome": "3544000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "624000000" }, "balance": { "totalDebt": "1827000000", "totalAssets": "16336000000", "longTermDebt": "815000000", "shortTermDebt": "362000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "4609842952", "totalCurrentAssets": "4240000000", "totalShareholderEquity": "10780000000", "totalCurrentLiabilities": "1897000000", "cashAndShortTermInvestments": "2361000000" }, "cashflow": { "freeCashFlow": "2474000000", "dividendsPaid": "-660000000", "issuanceOfDebt": "1527000000", "issuanceOfStock": "-22000000", "repaymentOfDebt": "-932000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "3070000000", "repurchaseOfStock": "-128000000", "capitalExpenditures": "-596000000" } }, "revenue": 9269000000, "cost_of_revenue": 3813000000, "gross_profit": 5456000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3544000000, "depreciation_amortisation": 624000000, "ebitda": 4469000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2669000000, "net_income_continuing_ops": null, "net_income_to_common": 2669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2361000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4240000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16336000000, "short_term_debt": 362000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1897000000, "long_term_debt": 815000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1827000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10780000000, "shares_outstanding": 4609842952, "operating_cash_flow": 3070000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -596000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -660000000, "share_repurchases": -128000000, "shares_issued": -22000000, "net_debt_issued": 595000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2474000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4469000000", "netIncome": "2669000000", "grossProfit": "5456000000", "totalRevenue": "9269000000", "costOfRevenue": "3813000000", "interestExpense": "152000000", "operatingIncome": "3544000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "624000000" }, "balance": { "totalDebt": "1827000000", "totalAssets": "16336000000", "longTermDebt": "815000000", "shortTermDebt": "362000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "4609842952", "totalCurrentAssets": "4240000000", "totalShareholderEquity": "10780000000", "totalCurrentLiabilities": "1897000000", "cashAndShortTermInvestments": "2361000000" }, "cashflow": { "freeCashFlow": "2474000000", "dividendsPaid": "-660000000", "issuanceOfDebt": "1527000000", "issuanceOfStock": "-22000000", "repaymentOfDebt": "-932000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "3070000000", "repurchaseOfStock": "-128000000", "capitalExpenditures": "-596000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40000000 }, "complete_fields": { "id": 397496, "ticker_id": 30766, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": null, "repaymentOfDebt": "-52000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": null, "repaymentOfDebt": "-52000000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1664000000, "total_current_assets": 3529000000, "total_assets": 13797000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1689000000, "total_liabilities": null, "total_equity": 9244000000, "shares_outstanding": 4476766233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397489, "ticker_id": 30766, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1689000000", "totalAssets": "13797000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4476766233", "totalCurrentAssets": "3529000000", "totalShareholderEquity": "9244000000", "totalCurrentLiabilities": "1301000000", "cashAndShortTermInvestments": "1664000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1664000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3529000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13797000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9244000000, "shares_outstanding": 4476766233, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1689000000", "totalAssets": "13797000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "4476766233", "totalCurrentAssets": "3529000000", "totalShareholderEquity": "9244000000", "totalCurrentLiabilities": "1301000000", "cashAndShortTermInvestments": "1664000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676000000, "total_current_assets": 3799000000, "total_assets": 13727000000, "short_term_debt": 175000000, "long_term_debt": 746000000, "total_debt": 1634000000, "total_liabilities": null, "total_equity": 8845000000, "shares_outstanding": 4493915616, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397490, "ticker_id": 30766, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1634000000", "totalAssets": "13727000000", "longTermDebt": "746000000", "shortTermDebt": "175000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4493915616", "totalCurrentAssets": "3799000000", "totalShareholderEquity": "8845000000", "totalCurrentLiabilities": "1566000000", "cashAndShortTermInvestments": "1676000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1676000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3799000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13727000000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566000000, "long_term_debt": 746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8845000000, "shares_outstanding": 4493915616, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1634000000", "totalAssets": "13727000000", "longTermDebt": "746000000", "shortTermDebt": "175000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "4493915616", "totalCurrentAssets": "3799000000", "totalShareholderEquity": "8845000000", "totalCurrentLiabilities": "1566000000", "cashAndShortTermInvestments": "1676000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000000, "total_current_assets": 3479000000, "total_assets": 13855000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1647000000, "total_liabilities": null, "total_equity": 9165000000, "shares_outstanding": 4501728318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397492, "ticker_id": 30766, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:17:33.766259+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1647000000", "totalAssets": "13855000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4501728318", "totalCurrentAssets": "3479000000", "totalShareholderEquity": "9165000000", "totalCurrentLiabilities": "1229000000", "cashAndShortTermInvestments": "1600000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1600000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3479000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13855000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1229000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9165000000, "shares_outstanding": 4501728318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1647000000", "totalAssets": "13855000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "4501728318", "totalCurrentAssets": "3479000000", "totalShareholderEquity": "9165000000", "totalCurrentLiabilities": "1229000000", "cashAndShortTermInvestments": "1600000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }