{ "ticker": { "uuid": "5907adf4-e5e3-4719-bcb2-e04974382c47", "symbol": "SOL", "name": "WHSP Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5907adf4-e5e3-4719-bcb2-e04974382c47/", "api_url": "https://sharemaestro.com/factors/api/tickers/5907adf4-e5e3-4719-bcb2-e04974382c47/" }, "ticker_metadata": { "id": 24936, "uuid": "5907adf4-e5e3-4719-bcb2-e04974382c47", "symbol": "SOL", "name": "WHSP Holdings Limited", "asset_type": "equity", "market_cap": 16526505984, "stock_exchange_id": 9, "industry": "Capital Markets", "sector": "Financial Services", "description": "WHSP Holdings Limited, an investment company, engages in investing various industries and asset classes in Australia. It operates through six segments: Listed Companies, Private Companies, Emerging Companies Portfolio, Real Assets, Credit Portfolio, and Treasury. The company invests in largely uncorrelated listed companies; managed listed equities; unlisted and growing companies; credit related financial instruments; and property development. It also engages in the manufacturing, distribution, and sale of building products. The company was formerly known as WASHINGTON H. SOUL PATTINSON AND COMPANY LIMITED and changed its name to WHSP Holdings Limited in September 2025. WHSP Holdings Limited was founded in 1872 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5907adf4-e5e3-4719-bcb2-e04974382c47", "symbol": "SOL", "name": "WHSP Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5907adf4-e5e3-4719-bcb2-e04974382c47/", "api_url": "https://sharemaestro.com/factors/api/tickers/5907adf4-e5e3-4719-bcb2-e04974382c47/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.18, "value": 0.08, "quality": 0.09, "momentum": 0.85, "coverage": 0.818, "confidence": 0.537, "delta": null }, "headline_factors": { "price": 42.91, "market_cap": 15784864275.46, "pe_ratio": 43.3412, "earnings_yield": null, "ebitda_to_ev": 0.0347, "shareholder_yield": 0.0085, "roe": 0.0387, "piotroski_f_score": 2, "momentum_12_1": 0.114, "volatility_252d": 0.1678 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:10.947918+00:00", "batch_id": "" }, "size": { "price_close": 42.91, "market_cap": 15784864275.46, "market_cap_usd": 15784864275.46, "enterprise_value": 16556164275.46, "shares_outstanding": 367859806, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.3412, "pb_ratio": 1.6782, "ptbv_ratio": 1.6782, "ps_ratio": 25.7334, "pcf_ratio": null, "pfcf_ratio": 76.7, "ev_ebitda": 28.8334, "ev_ebit": null, "ev_sales": 26.9908, "ev_fcf": 80.4478, "earnings_yield": null, "fcf_yield": 0.0124, "price_to_sales": 25.7334, "price_to_book": 1.6782, "price_to_cashflow": null, "ebitda_to_ev": 0.0347, "sales_yield": 0.037 }, "yield": { "dividend_yield": 0.0225, "buyback_yield": -0.014, "shareholder_yield": 0.0085, "debt_paydown_yield": 0, "total_yield": 0.0085 }, "quality": { "gross_margin": 0.2564, "operating_margin": -0.4405, "net_margin": 0.5937, "ebitda_margin": 0.9361, "fcf_margin": 0.3355, "roe": 0.0387, "roa": 0.0326, "roic": -0.0199, "roc_greenblatt": null, "asset_turnover": 0.0549, "cash_conversion": 0.5651, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.9936, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0141, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3433, "debt_to_assets": 0.0903, "interest_coverage": -4.4587, "current_ratio": 1.3251, "quick_ratio": 1.3251, "net_debt": 771300000, "local_beta": 0.6954, "volatility_252d": 0.1678, "volatility_60d": 0.3633, "max_drawdown_12m": -0.1897, "risk_adjusted_momentum": 0.6794 }, "growth": { "revenue_growth_1y": 0.0405, "revenue_growth_3y_cagr": -0.3785, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2835, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1952, "book_value_growth_1y": 0.0267, "revenue_growth": 0.0405, "earnings_growth": -0.2835 }, "momentum": { "price_return_1m": -0.0145, "price_return_3m": 0.1383, "price_return_6m": 0.1973, "price_return_9m": -0.0129, "price_return_12m": 0.0979, "price_return_12m_ex1m": 0.114, "momentum_6m": 0.1973, "momentum_12m": 0.0979, "momentum_12_1": 0.114, "distance_from_52w_high": -0.0145, "distance_from_52w_low": 0.2182, "relative_strength": 0.085 }, "raw_ttm": { "revenue_ttm": 613400000, "gross_profit_ttm": 157300000, "ebit_ttm": -270200000, "ebitda_ttm": 574200000, "net_income_ttm": 364200000, "eps_diluted_ttm": 0.9901, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -122600000, "fcf_ttm": 205800000, "dividends_paid_ttm": -355000000, "share_repurchases_ttm": null, "shares_issued_ttm": 221300000, "interest_expense_ttm": 60600000, "cash_and_equivalents": 238800000, "total_current_assets": 1530400000, "total_current_liabilities": 1154900000, "net_ppe": null, "total_assets": 11181400000, "total_debt": 1010100000, "total_equity": 9405600000, "net_working_capital": 1026700000, "book_value_per_share": 25.5684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.5684 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 83, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 49, "rank_shareholder_yield": 59, "rank_total_yield": 67, "rank_roe": 63, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 86, "rank_fcf_margin": 15, "rank_piotroski": 75, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 43 }, "composites": { "value_composite": 92, "quality_composite": 91, "momentum_composite": 15, "growth_composite": 94, "yield_composite": 86, "svqf_composite": 18, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.0849, "os_score": 0.18, "value_percentile": 0.08, "quality_percentile": 0.09, "momentum_percentile": 0.85, "factor_coverage": 0.818, "signal_confidence": 0.537, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10989, "ticker_id": 24936, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:10.947918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.91, "market_cap": 15784864275.46, "market_cap_usd": 15784864275.46, "enterprise_value": 16556164275.46, "shares_outstanding": 367859806, "fx_rate_to_usd": null, "pe_ratio": 43.3411979, "pb_ratio": 1.67824108, "ptbv_ratio": 1.67824108, "ps_ratio": 25.73339465, "pcf_ratio": null, "pfcf_ratio": 76.70002077, "ev_ebitda": 28.83344527, "ev_ebit": null, "ev_sales": 26.99081232, "ev_fcf": 80.44783419, "earnings_yield": null, "fcf_yield": 0.01243042, "dividend_yield": 0.0224899, "buyback_yield": -0.01401976, "shareholder_yield": 0.00847014, "debt_paydown_yield": 0, "total_yield": 0.00847014, "gross_margin": 0.25643952, "operating_margin": -0.4404956, "net_margin": 0.59373981, "ebitda_margin": 0.9360939, "fcf_margin": 0.33550701, "roe": 0.03872161, "roa": 0.03257195, "roic": -0.01991274, "roc_greenblatt": null, "asset_turnover": 0.05485896, "cash_conversion": 0.56507414, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.34326019, "debt_to_assets": 0.09033752, "interest_coverage": -4.45874587, "current_ratio": 1.32513638, "quick_ratio": 1.32513638, "net_debt": 771300000, "revenue_growth_1y": 0.04054283, "revenue_growth_3y_cagr": -0.37848027, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.28352722, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19515057, "book_value_growth_1y": 0.02671915, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.993644, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01446948, "price_return_3m": 0.138283, "price_return_6m": 0.19733291, "price_return_9m": -0.01293565, "price_return_12m": 0.09785197, "price_return_12m_ex1m": 0.11397054, "distance_from_52w_high": -0.01446948, "distance_from_52w_low": 0.21817372, "relative_strength": 0.08500518, "local_beta": 0.6954, "volatility_252d": 0.167756, "volatility_60d": 0.363338, "max_drawdown_12m": -0.18971791, "revenue_ttm": 613400000, "gross_profit_ttm": 157300000, "ebit_ttm": -270200000, "ebitda_ttm": 574200000, "net_income_ttm": 364200000, "eps_diluted_ttm": 0.99005108, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -122600000, "fcf_ttm": 205800000, "dividends_paid_ttm": -355000000, "share_repurchases_ttm": null, "shares_issued_ttm": 221300000, "interest_expense_ttm": 60600000, "cash_and_equivalents": 238800000, "total_current_assets": 1530400000, "total_current_liabilities": 1154900000, "net_ppe": null, "total_assets": 11181400000, "total_debt": 1010100000, "total_equity": 9405600000, "net_working_capital": 1026700000, "book_value_per_share": 25.56843625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.56843625, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 83, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 49, "rank_shareholder_yield": 59, "rank_total_yield": 67, "rank_roe": 63, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 86, "rank_fcf_margin": 15, "rank_piotroski": 75, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 43, "value_composite": 92, "quality_composite": 91, "momentum_composite": 15, "growth_composite": 94, "yield_composite": 86, "svqf_composite": 18, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.537, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.91, "os": 0.18, "value": 0.08, "quality": 0.09, "momentum": 0.85, "confidence": 0.537, "coverage": 0.818, "pe_ratio": 43.3412, "earnings_yield": null, "shareholder_yield": 0.0085, "roe": 0.0387, "momentum_12_1": 0.114, "complete_fields": { "id": 10989, "ticker_id": 24936, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:10.947918+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.91, "market_cap": 15784864275.46, "market_cap_usd": 15784864275.46, "enterprise_value": 16556164275.46, "shares_outstanding": 367859806, "fx_rate_to_usd": null, "pe_ratio": 43.3411979, "pb_ratio": 1.67824108, "ptbv_ratio": 1.67824108, "ps_ratio": 25.73339465, "pcf_ratio": null, "pfcf_ratio": 76.70002077, "ev_ebitda": 28.83344527, "ev_ebit": null, "ev_sales": 26.99081232, "ev_fcf": 80.44783419, "earnings_yield": null, "fcf_yield": 0.01243042, "dividend_yield": 0.0224899, "buyback_yield": -0.01401976, "shareholder_yield": 0.00847014, "debt_paydown_yield": 0, "total_yield": 0.00847014, "gross_margin": 0.25643952, "operating_margin": -0.4404956, "net_margin": 0.59373981, "ebitda_margin": 0.9360939, "fcf_margin": 0.33550701, "roe": 0.03872161, "roa": 0.03257195, "roic": -0.01991274, "roc_greenblatt": null, "asset_turnover": 0.05485896, "cash_conversion": 0.56507414, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.34326019, "debt_to_assets": 0.09033752, "interest_coverage": -4.45874587, "current_ratio": 1.32513638, "quick_ratio": 1.32513638, "net_debt": 771300000, "revenue_growth_1y": 0.04054283, "revenue_growth_3y_cagr": -0.37848027, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.28352722, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.19515057, "book_value_growth_1y": 0.02671915, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.993644, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01446948, "price_return_3m": 0.138283, "price_return_6m": 0.19733291, "price_return_9m": -0.01293565, "price_return_12m": 0.09785197, "price_return_12m_ex1m": 0.11397054, "distance_from_52w_high": -0.01446948, "distance_from_52w_low": 0.21817372, "relative_strength": 0.08500518, "local_beta": 0.6954, "volatility_252d": 0.167756, "volatility_60d": 0.363338, "max_drawdown_12m": -0.18971791, "revenue_ttm": 613400000, "gross_profit_ttm": 157300000, "ebit_ttm": -270200000, "ebitda_ttm": 574200000, "net_income_ttm": 364200000, "eps_diluted_ttm": 0.99005108, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -122600000, "fcf_ttm": 205800000, "dividends_paid_ttm": -355000000, "share_repurchases_ttm": null, "shares_issued_ttm": 221300000, "interest_expense_ttm": 60600000, "cash_and_equivalents": 238800000, "total_current_assets": 1530400000, "total_current_liabilities": 1154900000, "net_ppe": null, "total_assets": 11181400000, "total_debt": 1010100000, "total_equity": 9405600000, "net_working_capital": 1026700000, "book_value_per_share": 25.56843625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 25.56843625, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 83, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 92, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 66, "rank_dividend_yield": 49, "rank_shareholder_yield": 59, "rank_total_yield": 67, "rank_roe": 63, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 86, "rank_fcf_margin": 15, "rank_piotroski": 75, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 43, "value_composite": 92, "quality_composite": 91, "momentum_composite": 15, "growth_composite": 94, "yield_composite": 86, "svqf_composite": 18, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.537, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "income_statement": { "revenue": 613400000, "cost_of_revenue": 456100000, "gross_profit": 157300000, "ebit": -270200000, "ebitda": 574200000, "pretax_income": null, "tax_provision": null, "net_income": 364200000, "net_income_to_common": 364200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238800000, "total_current_assets": 1530400000, "total_assets": 11181400000, "short_term_debt": 890000000, "long_term_debt": 16300000, "total_debt": 1010100000, "total_liabilities": null, "total_equity": 9405600000, "shares_outstanding": 367859806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -122600000, "free_cash_flow": 205800000, "dividends_paid": -355000000, "share_repurchases": null, "shares_issued": 221300000, "net_debt_issued": 788200000 }, "complete_fields": { "id": 416600, "ticker_id": 24936, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "574200000", "netIncome": "364200000", "grossProfit": "157300000", "totalRevenue": "613400000", "costOfRevenue": "456100000", "interestExpense": "60600000", "operatingIncome": "-270200000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74100000" }, "balance": { "totalDebt": "1010100000", "totalAssets": "11181400000", "longTermDebt": "16300000", "shortTermDebt": "890000000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "4500000", "totalLiabilities": null, "sharesOutstanding": "367859806", "totalCurrentAssets": "1530400000", "totalShareholderEquity": "9405600000", "totalCurrentLiabilities": "1154900000", "propertyPlantEquipmentNet": "783000000", "cashAndShortTermInvestments": "238800000" }, "cashflow": { "freeCashFlow": "205800000", "dividendsPaid": "-355000000", "issuanceOfDebt": "799100000", "issuanceOfStock": "221300000", "repaymentOfDebt": "-10900000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-122600000" } }, "revenue": 613400000, "cost_of_revenue": 456100000, "gross_profit": 157300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270200000, "depreciation_amortisation": 74100000, "ebitda": 574200000, "interest_expense": 60600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 364200000, "net_income_continuing_ops": null, "net_income_to_common": 364200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1530400000, "net_ppe": 783000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11181400000, "short_term_debt": 890000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154900000, "long_term_debt": 16300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1010100000, "preferred_stock": null, "minority_interest": 4500000, "retained_earnings": null, "total_equity": 9405600000, "shares_outstanding": 367859806, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -122600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -355000000, "share_repurchases": null, "shares_issued": 221300000, "net_debt_issued": 788200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 205800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "574200000", "netIncome": "364200000", "grossProfit": "157300000", "totalRevenue": "613400000", "costOfRevenue": "456100000", "interestExpense": "60600000", "operatingIncome": "-270200000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74100000" }, "balance": { "totalDebt": "1010100000", "totalAssets": "11181400000", "longTermDebt": "16300000", "shortTermDebt": "890000000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "4500000", "totalLiabilities": null, "sharesOutstanding": "367859806", "totalCurrentAssets": "1530400000", "totalShareholderEquity": "9405600000", "totalCurrentLiabilities": "1154900000", "propertyPlantEquipmentNet": "783000000", "cashAndShortTermInvestments": "238800000" }, "cashflow": { "freeCashFlow": "205800000", "dividendsPaid": "-355000000", "issuanceOfDebt": "799100000", "issuanceOfStock": "221300000", "repaymentOfDebt": "-10900000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-122600000" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "income_statement": { "revenue": 589500000, "cost_of_revenue": 403000000, "gross_profit": 186500000, "ebit": -138500000, "ebitda": 568400000, "pretax_income": null, "tax_provision": null, "net_income": 498800000, "net_income_to_common": 498800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261200000, "total_current_assets": 1159800000, "total_assets": 10397700000, "short_term_debt": 149600000, "long_term_debt": 520200000, "total_debt": 765900000, "total_liabilities": null, "total_equity": 8989200000, "shares_outstanding": 360967863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -173600000, "free_cash_flow": 255700000, "dividends_paid": -329300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 171600000 }, "complete_fields": { "id": 416601, "ticker_id": 24936, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "568400000", "netIncome": "498800000", "grossProfit": "186500000", "totalRevenue": "589500000", "costOfRevenue": "403000000", "interestExpense": "36600000", "operatingIncome": "-138500000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61200000" }, "balance": { "totalDebt": "765900000", "totalAssets": "10397700000", "longTermDebt": "520200000", "shortTermDebt": "149600000", "preferredStock": null, "fiscalDateEnding": "2024-07-31", "minorityInterest": "9600000", "totalLiabilities": null, "sharesOutstanding": "360967863", "totalCurrentAssets": "1159800000", "totalShareholderEquity": "8989200000", "totalCurrentLiabilities": "350100000", "propertyPlantEquipmentNet": "736300000", "cashAndShortTermInvestments": "261200000" }, "cashflow": { "freeCashFlow": "255700000", "dividendsPaid": "-329300000", "issuanceOfDebt": "484800000", "issuanceOfStock": null, "repaymentOfDebt": "-313200000", "fiscalDateEnding": "2024-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-173600000" } }, "revenue": 589500000, "cost_of_revenue": 403000000, "gross_profit": 186500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138500000, "depreciation_amortisation": 61200000, "ebitda": 568400000, "interest_expense": 36600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 498800000, "net_income_continuing_ops": null, "net_income_to_common": 498800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1159800000, "net_ppe": 736300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10397700000, "short_term_debt": 149600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350100000, "long_term_debt": 520200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 765900000, "preferred_stock": null, "minority_interest": 9600000, "retained_earnings": null, "total_equity": 8989200000, "shares_outstanding": 360967863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -173600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -329300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 171600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 255700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "568400000", "netIncome": "498800000", "grossProfit": "186500000", "totalRevenue": "589500000", "costOfRevenue": "403000000", "interestExpense": "36600000", "operatingIncome": "-138500000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61200000" }, "balance": { "totalDebt": "765900000", "totalAssets": "10397700000", "longTermDebt": "520200000", "shortTermDebt": "149600000", "preferredStock": null, "fiscalDateEnding": "2024-07-31", "minorityInterest": "9600000", "totalLiabilities": null, "sharesOutstanding": "360967863", "totalCurrentAssets": "1159800000", "totalShareholderEquity": "8989200000", "totalCurrentLiabilities": "350100000", "propertyPlantEquipmentNet": "736300000", "cashAndShortTermInvestments": "261200000" }, "cashflow": { "freeCashFlow": "255700000", "dividendsPaid": "-329300000", "issuanceOfDebt": "484800000", "issuanceOfStock": null, "repaymentOfDebt": "-313200000", "fiscalDateEnding": "2024-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-173600000" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "income_statement": { "revenue": 360993000, "cost_of_revenue": 234124000, "gross_profit": 126869000, "ebit": -86905000, "ebitda": 778126000, "pretax_income": null, "tax_provision": null, "net_income": 690720000, "net_income_to_common": 690720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311811000, "total_current_assets": 2746933000, "total_assets": 11037895000, "short_term_debt": 443108000, "long_term_debt": 251850000, "total_debt": 784414000, "total_liabilities": null, "total_equity": 8721872000, "shares_outstanding": 360967863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -187312000, "free_cash_flow": 586229000, "dividends_paid": -339415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159975000 }, "complete_fields": { "id": 416602, "ticker_id": 24936, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "778126000", "netIncome": "690720000", "grossProfit": "126869000", "totalRevenue": "360993000", "costOfRevenue": "234124000", "interestExpense": "20238000", "operatingIncome": "-86905000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41691000" }, "balance": { "totalDebt": "784414000", "totalAssets": "11037895000", "longTermDebt": "251850000", "shortTermDebt": "443108000", "preferredStock": null, "fiscalDateEnding": "2023-07-31", "minorityInterest": "13141000", "totalLiabilities": null, "sharesOutstanding": "360967863", "totalCurrentAssets": "2746933000", "totalShareholderEquity": "8721872000", "totalCurrentLiabilities": "659160000", "propertyPlantEquipmentNet": "576827000", "cashAndShortTermInvestments": "311811000" }, "cashflow": { "freeCashFlow": "586229000", "dividendsPaid": "-339415000", "issuanceOfDebt": "130346000", "issuanceOfStock": null, "repaymentOfDebt": "-290321000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-187312000" } }, "revenue": 360993000, "cost_of_revenue": 234124000, "gross_profit": 126869000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86905000, "depreciation_amortisation": 41691000, "ebitda": 778126000, "interest_expense": 20238000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 690720000, "net_income_continuing_ops": null, "net_income_to_common": 690720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311811000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2746933000, "net_ppe": 576827000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11037895000, "short_term_debt": 443108000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659160000, "long_term_debt": 251850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 784414000, "preferred_stock": null, "minority_interest": 13141000, "retained_earnings": null, "total_equity": 8721872000, "shares_outstanding": 360967863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -339415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159975000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 586229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "778126000", "netIncome": "690720000", "grossProfit": "126869000", "totalRevenue": "360993000", "costOfRevenue": "234124000", "interestExpense": "20238000", "operatingIncome": "-86905000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41691000" }, "balance": { "totalDebt": "784414000", "totalAssets": "11037895000", "longTermDebt": "251850000", "shortTermDebt": "443108000", "preferredStock": null, "fiscalDateEnding": "2023-07-31", "minorityInterest": "13141000", "totalLiabilities": null, "sharesOutstanding": "360967863", "totalCurrentAssets": "2746933000", "totalShareholderEquity": "8721872000", "totalCurrentLiabilities": "659160000", "propertyPlantEquipmentNet": "576827000", "cashAndShortTermInvestments": "311811000" }, "cashflow": { "freeCashFlow": "586229000", "dividendsPaid": "-339415000", "issuanceOfDebt": "130346000", "issuanceOfStock": null, "repaymentOfDebt": "-290321000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-187312000" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "income_statement": { "revenue": 2554930000, "cost_of_revenue": 1006772000, "gross_profit": 1548158000, "ebit": 1171959000, "ebitda": 1449785000, "pretax_income": null, "tax_provision": null, "net_income": -12941000, "net_income_to_common": -12941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506327000, "total_current_assets": 2124748000, "total_assets": 15462872000, "short_term_debt": 197641000, "long_term_debt": 615150000, "total_debt": 855480000, "total_liabilities": null, "total_equity": 8448387000, "shares_outstanding": 360967863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -327214000, "free_cash_flow": 865308000, "dividends_paid": -420000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -372125000 }, "complete_fields": { "id": 416603, "ticker_id": 24936, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1449785000", "netIncome": "-12941000", "grossProfit": "1548158000", "totalRevenue": "2554930000", "costOfRevenue": "1006772000", "interestExpense": "37381000", "operatingIncome": "1171959000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155331000" }, "balance": { "totalDebt": "855480000", "totalAssets": "15462872000", "longTermDebt": "615150000", "shortTermDebt": "197641000", "preferredStock": null, "fiscalDateEnding": "2022-07-31", "minorityInterest": "10512000", "totalLiabilities": null, "sharesOutstanding": "360967863", "totalCurrentAssets": "2124748000", "totalShareholderEquity": "8448387000", "totalCurrentLiabilities": "402320000", "propertyPlantEquipmentNet": "354320000", "cashAndShortTermInvestments": "506327000" }, "cashflow": { "freeCashFlow": "865308000", "dividendsPaid": "-420000000", "issuanceOfDebt": "79295000", "issuanceOfStock": null, "repaymentOfDebt": "-451420000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-327214000" } }, "revenue": 2554930000, "cost_of_revenue": 1006772000, "gross_profit": 1548158000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1171959000, "depreciation_amortisation": 155331000, "ebitda": 1449785000, "interest_expense": 37381000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12941000, "net_income_continuing_ops": null, "net_income_to_common": -12941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506327000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2124748000, "net_ppe": 354320000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15462872000, "short_term_debt": 197641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402320000, "long_term_debt": 615150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 855480000, "preferred_stock": null, "minority_interest": 10512000, "retained_earnings": null, "total_equity": 8448387000, "shares_outstanding": 360967863, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -327214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -420000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -372125000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 865308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1449785000", "netIncome": "-12941000", "grossProfit": "1548158000", "totalRevenue": "2554930000", "costOfRevenue": "1006772000", "interestExpense": "37381000", "operatingIncome": "1171959000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155331000" }, "balance": { "totalDebt": "855480000", "totalAssets": "15462872000", "longTermDebt": "615150000", "shortTermDebt": "197641000", "preferredStock": null, "fiscalDateEnding": "2022-07-31", "minorityInterest": "10512000", "totalLiabilities": null, "sharesOutstanding": "360967863", "totalCurrentAssets": "2124748000", "totalShareholderEquity": "8448387000", "totalCurrentLiabilities": "402320000", "propertyPlantEquipmentNet": "354320000", "cashAndShortTermInvestments": "506327000" }, "cashflow": { "freeCashFlow": "865308000", "dividendsPaid": "-420000000", "issuanceOfDebt": "79295000", "issuanceOfStock": null, "repaymentOfDebt": "-451420000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-327214000" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -7275000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416604, "ticker_id": 24936, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": "-7275000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7275000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": "-7275000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238800000, "total_current_assets": 1530400000, "total_assets": 11181400000, "short_term_debt": 890000000, "long_term_debt": 16300000, "total_debt": 1010100000, "total_liabilities": null, "total_equity": 9405600000, "shares_outstanding": 367859806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416599, "ticker_id": 24936, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:07:32.540274+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1010100000", "totalAssets": "11181400000", "longTermDebt": "16300000", "shortTermDebt": "890000000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "4500000", "totalLiabilities": null, "sharesOutstanding": "367859806", "totalCurrentAssets": "1530400000", "totalShareholderEquity": "9405600000", "totalCurrentLiabilities": "1154900000", "propertyPlantEquipmentNet": "783000000", "cashAndShortTermInvestments": "238800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1530400000, "net_ppe": 783000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11181400000, "short_term_debt": 890000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154900000, "long_term_debt": 16300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1010100000, "preferred_stock": null, "minority_interest": 4500000, "retained_earnings": null, "total_equity": 9405600000, "shares_outstanding": 367859806, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1010100000", "totalAssets": "11181400000", "longTermDebt": "16300000", "shortTermDebt": "890000000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "4500000", "totalLiabilities": null, "sharesOutstanding": "367859806", "totalCurrentAssets": "1530400000", "totalShareholderEquity": "9405600000", "totalCurrentLiabilities": "1154900000", "propertyPlantEquipmentNet": "783000000", "cashAndShortTermInvestments": "238800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }