{ "ticker": { "uuid": "591ce962-1db3-4fde-9bad-2802f952e4d7", "symbol": "HCI", "name": "HCI Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/591ce962-1db3-4fde-9bad-2802f952e4d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/591ce962-1db3-4fde-9bad-2802f952e4d7/" }, "ticker_metadata": { "id": 1889, "uuid": "591ce962-1db3-4fde-9bad-2802f952e4d7", "symbol": "HCI", "name": "HCI Group Inc", "asset_type": "equity", "market_cap": 1987481000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "HCI Group, Inc. is engaged in the property and casualty insurance, reinsurance, real estate and information technology businesses in Florida. The company is headquartered in Tampa, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "591ce962-1db3-4fde-9bad-2802f952e4d7", "symbol": "HCI", "name": "HCI Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/591ce962-1db3-4fde-9bad-2802f952e4d7/", "api_url": "https://sharemaestro.com/factors/api/tickers/591ce962-1db3-4fde-9bad-2802f952e4d7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.95, "quality": 0.98, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 156.98, "market_cap": 2022373340, "pe_ratio": 6.6805, "earnings_yield": 0.1497, "ebitda_to_ev": 0.4313, "shareholder_yield": 0.0144, "roe": 0.278, "piotroski_f_score": 7, "momentum_12_1": -0.0892, "volatility_252d": 0.3551 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.534345+00:00", "batch_id": "" }, "size": { "price_close": 156.98, "market_cap": 2022373340, "market_cap_usd": 2022373340, "enterprise_value": 1072239340, "shares_outstanding": 12883000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.6805, "pb_ratio": 1.8571, "ptbv_ratio": 1.8609, "ps_ratio": 2.1805, "pcf_ratio": 4.6793, "pfcf_ratio": 4.6552, "ev_ebitda": 2.3183, "ev_ebit": 2.3771, "ev_sales": 1.1561, "ev_fcf": 2.4682, "earnings_yield": 0.1497, "fcf_yield": 0.4052, "price_to_sales": 2.1805, "price_to_book": 1.8571, "price_to_cashflow": 4.6793, "ebitda_to_ev": 0.4313, "sales_yield": 0.865 }, "yield": { "dividend_yield": 0.0144, "buyback_yield": 0, "shareholder_yield": 0.0144, "debt_paydown_yield": null, "total_yield": 0.0144 }, "quality": { "gross_margin": 0.6654, "operating_margin": 0.4863, "net_margin": 0.3264, "ebitda_margin": 0.4987, "fcf_margin": 0.4684, "roe": 0.278, "roa": 0.1305, "roic": 2.4207, "roc_greenblatt": null, "asset_turnover": 0.3997, "cash_conversion": 1.435, "accruals_ratio": -0.0558, "sbc_to_revenue": 0.0122, "piotroski_f_score": 7, "altman_z_score": 2.8334, "earnings_stability_5y": 0.6137, "revenue_stability_5y": 0.4683, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.266, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3162, "net_debt_to_ebitda": -2.0543, "debt_to_assets": 0.0292, "interest_coverage": 67.3742, "current_ratio": 25.1699, "quick_ratio": 25.1699, "net_debt": -950134000, "local_beta": -0.0007, "volatility_252d": 0.3551, "volatility_60d": 0.7843, "max_drawdown_12m": -0.2733, "risk_adjusted_momentum": -0.2512 }, "growth": { "revenue_growth_1y": 0.2202, "revenue_growth_3y_cagr": 0.2234, "revenue_growth_5y_cagr": 0.2672, "eps_growth_1y": 1.2929, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.6107, "fcf_growth_1y": 0.3627, "book_value_growth_1y": 1.2614, "revenue_growth": 0.2202, "earnings_growth": 1.2929 }, "momentum": { "price_return_1m": 0.0338, "price_return_3m": -0.0711, "price_return_6m": -0.0728, "price_return_9m": -0.0728, "price_return_12m": -0.0584, "price_return_12m_ex1m": -0.0892, "momentum_6m": -0.0728, "momentum_12m": -0.0584, "momentum_12_1": -0.0892, "distance_from_52w_high": -0.2338, "distance_from_52w_low": 0.1464, "relative_strength": -0.1584 }, "raw_ttm": { "revenue_ttm": 927478000, "gross_profit_ttm": 617139000, "ebit_ttm": 451069999, "ebitda_ttm": 462507999, "net_income_ttm": 302728000, "eps_diluted_ttm": 23.4983, "operating_cash_flow_ttm": 432193000, "capital_expenditure_ttm": 2236000, "fcf_ttm": 434429000, "dividends_paid_ttm": 29103000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6694999, "cash_and_equivalents": 1017806000, "total_current_assets": 1078205000, "total_current_liabilities": 42837000, "net_ppe": null, "total_assets": 2320281000, "total_debt": 67672000, "total_equity": 1089021000, "net_working_capital": 53562000, "book_value_per_share": 84.5316, "retained_earnings": 679721000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1086787000, "tangible_book_per_share": 84.3582 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 51, "rank_pcf": 16, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 11, "rank_fcf_yield": 6, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 12, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 26, "rank_fcf_margin": 16, "rank_piotroski": 17, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 67 }, "composites": { "value_composite": 5, "quality_composite": 2, "momentum_composite": 80, "growth_composite": 1, "yield_composite": 28, "svqf_composite": 6, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 64, "overall_composite": 9, "quality_value_composite": 0.9649, "os_score": 0.91, "value_percentile": 0.95, "quality_percentile": 0.98, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 64, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4239, "ticker_id": 1889, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.534345+00:00", "batch_id": "", "os_score_delta": null, "price_close": 156.98, "market_cap": 2022373340, "market_cap_usd": 2022373340, "enterprise_value": 1072239340, "shares_outstanding": 12883000, "fx_rate_to_usd": null, "pe_ratio": 6.68049649, "pb_ratio": 1.85705633, "ptbv_ratio": 1.86087369, "ps_ratio": 2.18050815, "pcf_ratio": 4.67932923, "pfcf_ratio": 4.65524479, "ev_ebitda": 2.31831523, "ev_ebit": 2.37710187, "ev_sales": 1.15608062, "ev_fcf": 2.46815783, "earnings_yield": 0.14968947, "fcf_yield": 0.40516047, "dividend_yield": 0.01439052, "buyback_yield": 0, "shareholder_yield": 0.01439052, "debt_paydown_yield": null, "total_yield": 0.01439052, "gross_margin": 0.66539476, "operating_margin": 0.48634038, "net_margin": 0.32639912, "ebitda_margin": 0.49867274, "fcf_margin": 0.46839817, "roe": 0.27798178, "roa": 0.1304704, "roic": 2.42065862, "roc_greenblatt": null, "asset_turnover": 0.39972658, "cash_conversion": 1.4350473, "accruals_ratio": -0.05579712, "sbc_to_revenue": 0.01224503, "debt_to_equity": 1.31621061, "net_debt_to_ebitda": -2.05430825, "debt_to_assets": 0.02916543, "interest_coverage": 67.37416973, "current_ratio": 25.16994654, "quick_ratio": 25.16994654, "net_debt": -950134000, "revenue_growth_1y": 0.22021487, "revenue_growth_3y_cagr": 0.22343645, "revenue_growth_5y_cagr": 0.26719261, "eps_growth_1y": 1.2929423, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.61070808, "fcf_growth_1y": 0.36269648, "book_value_growth_1y": 1.26137829, "piotroski_f_score": 7, "altman_z_score": 2.83340091, "earnings_stability_5y": 0.613692, "revenue_stability_5y": 0.468349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03377245, "price_return_3m": -0.0710572, "price_return_6m": -0.07278173, "price_return_9m": -0.07277297, "price_return_12m": -0.05841848, "price_return_12m_ex1m": -0.08917913, "distance_from_52w_high": -0.23377969, "distance_from_52w_low": 0.14644193, "relative_strength": -0.15838206, "local_beta": -0.0007, "volatility_252d": 0.35508, "volatility_60d": 0.784327, "max_drawdown_12m": -0.27331974, "revenue_ttm": 927478000, "gross_profit_ttm": 617139000, "ebit_ttm": 451069999, "ebitda_ttm": 462507999, "net_income_ttm": 302728000, "eps_diluted_ttm": 23.49825351, "operating_cash_flow_ttm": 432193000, "capital_expenditure_ttm": 2236000, "fcf_ttm": 434429000, "dividends_paid_ttm": 29103000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6694999, "cash_and_equivalents": 1017806000, "total_current_assets": 1078205000, "total_current_liabilities": 42837000, "net_ppe": null, "total_assets": 2320281000, "total_debt": 67672000, "total_equity": 1089021000, "net_working_capital": 53562000, "book_value_per_share": 84.53163083, "retained_earnings": 679721000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1086787000, "tangible_book_per_share": 84.35822402, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 51, "rank_pcf": 16, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 11, "rank_fcf_yield": 6, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 12, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 26, "rank_fcf_margin": 16, "rank_piotroski": 17, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 67, "value_composite": 5, "quality_composite": 2, "momentum_composite": 80, "growth_composite": 1, "yield_composite": 28, "svqf_composite": 6, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 64, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 156.98, "os": 0.91, "value": 0.95, "quality": 0.98, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 6.6805, "earnings_yield": 0.1497, "shareholder_yield": 0.0144, "roe": 0.278, "momentum_12_1": -0.0892, "complete_fields": { "id": 4239, "ticker_id": 1889, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.534345+00:00", "batch_id": "", "os_score_delta": null, "price_close": 156.98, "market_cap": 2022373340, "market_cap_usd": 2022373340, "enterprise_value": 1072239340, "shares_outstanding": 12883000, "fx_rate_to_usd": null, "pe_ratio": 6.68049649, "pb_ratio": 1.85705633, "ptbv_ratio": 1.86087369, "ps_ratio": 2.18050815, "pcf_ratio": 4.67932923, "pfcf_ratio": 4.65524479, "ev_ebitda": 2.31831523, "ev_ebit": 2.37710187, "ev_sales": 1.15608062, "ev_fcf": 2.46815783, "earnings_yield": 0.14968947, "fcf_yield": 0.40516047, "dividend_yield": 0.01439052, "buyback_yield": 0, "shareholder_yield": 0.01439052, "debt_paydown_yield": null, "total_yield": 0.01439052, "gross_margin": 0.66539476, "operating_margin": 0.48634038, "net_margin": 0.32639912, "ebitda_margin": 0.49867274, "fcf_margin": 0.46839817, "roe": 0.27798178, "roa": 0.1304704, "roic": 2.42065862, "roc_greenblatt": null, "asset_turnover": 0.39972658, "cash_conversion": 1.4350473, "accruals_ratio": -0.05579712, "sbc_to_revenue": 0.01224503, "debt_to_equity": 1.31621061, "net_debt_to_ebitda": -2.05430825, "debt_to_assets": 0.02916543, "interest_coverage": 67.37416973, "current_ratio": 25.16994654, "quick_ratio": 25.16994654, "net_debt": -950134000, "revenue_growth_1y": 0.22021487, "revenue_growth_3y_cagr": 0.22343645, "revenue_growth_5y_cagr": 0.26719261, "eps_growth_1y": 1.2929423, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.61070808, "fcf_growth_1y": 0.36269648, "book_value_growth_1y": 1.26137829, "piotroski_f_score": 7, "altman_z_score": 2.83340091, "earnings_stability_5y": 0.613692, "revenue_stability_5y": 0.468349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03377245, "price_return_3m": -0.0710572, "price_return_6m": -0.07278173, "price_return_9m": -0.07277297, "price_return_12m": -0.05841848, "price_return_12m_ex1m": -0.08917913, "distance_from_52w_high": -0.23377969, "distance_from_52w_low": 0.14644193, "relative_strength": -0.15838206, "local_beta": -0.0007, "volatility_252d": 0.35508, "volatility_60d": 0.784327, "max_drawdown_12m": -0.27331974, "revenue_ttm": 927478000, "gross_profit_ttm": 617139000, "ebit_ttm": 451069999, "ebitda_ttm": 462507999, "net_income_ttm": 302728000, "eps_diluted_ttm": 23.49825351, "operating_cash_flow_ttm": 432193000, "capital_expenditure_ttm": 2236000, "fcf_ttm": 434429000, "dividends_paid_ttm": 29103000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6694999, "cash_and_equivalents": 1017806000, "total_current_assets": 1078205000, "total_current_liabilities": 42837000, "net_ppe": null, "total_assets": 2320281000, "total_debt": 67672000, "total_equity": 1089021000, "net_working_capital": 53562000, "book_value_per_share": 84.53163083, "retained_earnings": 679721000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1086787000, "tangible_book_per_share": 84.35822402, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 51, "rank_pcf": 16, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 11, "rank_fcf_yield": 6, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 12, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 26, "rank_fcf_margin": 16, "rank_piotroski": 17, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 67, "value_composite": 5, "quality_composite": 2, "momentum_composite": 80, "growth_composite": 1, "yield_composite": 28, "svqf_composite": 6, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 64, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 900946000, "cost_of_revenue": 241827000, "gross_profit": 659119000, "ebit": 438486000, "ebitda": 449703000, "pretax_income": 429330000, "tax_provision": 108935000, "net_income": 299005000, "net_income_to_common": 299005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210126000, "total_current_assets": 1643992000, "total_assets": 2528928000, "short_term_debt": 36000000, "long_term_debt": 31877000, "total_debt": 67877000, "total_liabilities": 1414284000, "total_equity": 1041077000, "shares_outstanding": 12883000, "goodwill_and_intangibles": 62405000 }, "cash_flow": { "operating_cash_flow": 446740000, "capital_expenditure": 3633000, "free_cash_flow": 450373000, "dividends_paid": 19289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273243, "ticker_id": 1889, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "438486000", "ebitda": "449703000", "netIncome": "299005000", "grossProfit": "659119000", "depreciation": "None", "totalRevenue": "900946000", "costOfRevenue": "241827000", "interestIncome": "9033000", "incomeBeforeTax": "429330000", "interestExpense": "9156000", "operatingIncome": "429330000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108935000", "reportedCurrency": "USD", "netInterestIncome": "-9156000", "nonInterestIncome": "None", "operatingExpenses": "229789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11217000", "sellingGeneralAndAdministrative": "72125000", "netIncomeFromContinuingOperations": "320395000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2528928000", "longTermDebt": "31877000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62405000", "reportedCurrency": "USD", "retainedEarnings": "611509000", "totalLiabilities": "1414284000", "otherCurrentAssets": "53875000", "totalCurrentAssets": "1643992000", "currentLongTermDebt": "36000000", "longTermInvestments": "680909000", "shortTermInvestments": "31269000", "currentNetReceivables": "348722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884936000", "currentAccountsPayable": "29335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28939000", "shortLongTermDebtTotal": "67877000", "totalShareholderEquity": "1041077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "580309000", "totalCurrentLiabilities": "1321056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93228000", "cashAndShortTermInvestments": "1210126000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "62405000", "cashAndCashEquivalentsAtCarryingValue": "1210126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320395000", "profitLoss": "None", "dividendPayout": "19289000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "446740000", "capitalExpenditures": "3633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8939000", "cashflowFromInvestment": "240117000", "stockBasedCompensation": "10970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900946000, "cost_of_revenue": 241827000, "gross_profit": 659119000, "research_and_development": null, "selling_general_admin": 72125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438486000, "depreciation_amortisation": 11217000, "ebitda": 449703000, "interest_expense": 9156000, "interest_income": null, "other_non_operating": null, "pretax_income": 429330000, "tax_provision": 108935000, "effective_tax_rate": null, "net_income": 299005000, "net_income_continuing_ops": 320395000, "net_income_to_common": 299005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1210126000, "short_term_investments": 31269000, "net_receivables": 348722000, "inventory": null, "other_current_assets": null, "total_current_assets": 1643992000, "net_ppe": null, "goodwill": null, "intangible_assets": 62405000, "goodwill_and_intangibles": 62405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884936000, "total_assets": 2528928000, "short_term_debt": 36000000, "accounts_payable": 29335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1321056000, "long_term_debt": 31877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93228000, "total_liabilities": 1414284000, "total_debt": 67877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611509000, "total_equity": 1041077000, "shares_outstanding": 12883000, "operating_cash_flow": 446740000, "stock_based_compensation": 10970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240117000, "dividends_paid": 19289000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8939000, "free_cash_flow": 450373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "438486000", "ebitda": "449703000", "netIncome": "299005000", "grossProfit": "659119000", "depreciation": "None", "totalRevenue": "900946000", "costOfRevenue": "241827000", "interestIncome": "9033000", "incomeBeforeTax": "429330000", "interestExpense": "9156000", "operatingIncome": "429330000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108935000", "reportedCurrency": "USD", "netInterestIncome": "-9156000", "nonInterestIncome": "None", "operatingExpenses": "229789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11217000", "sellingGeneralAndAdministrative": "72125000", "netIncomeFromContinuingOperations": "320395000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2528928000", "longTermDebt": "31877000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62405000", "reportedCurrency": "USD", "retainedEarnings": "611509000", "totalLiabilities": "1414284000", "otherCurrentAssets": "53875000", "totalCurrentAssets": "1643992000", "currentLongTermDebt": "36000000", "longTermInvestments": "680909000", "shortTermInvestments": "31269000", "currentNetReceivables": "348722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884936000", "currentAccountsPayable": "29335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28939000", "shortLongTermDebtTotal": "67877000", "totalShareholderEquity": "1041077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "580309000", "totalCurrentLiabilities": "1321056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93228000", "cashAndShortTermInvestments": "1210126000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "62405000", "cashAndCashEquivalentsAtCarryingValue": "1210126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320395000", "profitLoss": "None", "dividendPayout": "19289000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "446740000", "capitalExpenditures": "3633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8939000", "cashflowFromInvestment": "240117000", "stockBasedCompensation": "10970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19289000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 749454000, "cost_of_revenue": 474110000, "gross_profit": 275344000, "ebit": 186712000, "ebitda": 191011000, "pretax_income": 173427000, "tax_provision": 45846000, "net_income": 109953000, "net_income_to_common": 109953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532471000, "total_current_assets": 97747000, "total_assets": 2230213000, "short_term_debt": 1185000, "long_term_debt": 185254000, "total_debt": 186439000, "total_liabilities": 1761172000, "total_equity": 453333000, "shares_outstanding": 12686000, "goodwill_and_intangibles": 5206000 }, "cash_flow": { "operating_cash_flow": 331816000, "capital_expenditure": 4052000, "free_cash_flow": 335868000, "dividends_paid": 16598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273248, "ticker_id": 1889, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186712000", "ebitda": "191011000", "netIncome": "109953000", "grossProfit": "275344000", "depreciation": "None", "totalRevenue": "749454000", "costOfRevenue": "474110000", "interestIncome": "10700000", "incomeBeforeTax": "173427000", "interestExpense": "13344000", "operatingIncome": "173427000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45846000", "reportedCurrency": "USD", "netInterestIncome": "-13344000", "nonInterestIncome": "None", "operatingExpenses": "101917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4299000", "sellingGeneralAndAdministrative": "63152000", "netIncomeFromContinuingOperations": "127581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2230213000", "longTermDebt": "185254000", "shortTermDebt": "1185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5206000", "reportedCurrency": "USD", "retainedEarnings": "331793000", "totalLiabilities": "1761172000", "otherCurrentAssets": "-1669266000", "totalCurrentAssets": "97747000", "currentLongTermDebt": "44000000", "longTermInvestments": "795539000", "shortTermInvestments": "521301000", "currentNetReceivables": "615494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230213000", "currentAccountsPayable": "22985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30726000", "shortLongTermDebtTotal": "186439000", "totalShareholderEquity": "453333000", "capitalLeaseObligations": "1185000", "otherCurrentLiabilities": "-29621000", "totalCurrentLiabilities": "41847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1761172000", "cashAndShortTermInvestments": "532471000", "commonStockSharesOutstanding": "12686000", "intangibleAssetsExcludingGoodwill": "5206000", "cashAndCashEquivalentsAtCarryingValue": "532471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109953000", "profitLoss": "None", "dividendPayout": "16598000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331816000", "capitalExpenditures": "4052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75174000", "cashflowFromInvestment": "-260110000", "stockBasedCompensation": "10189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749454000, "cost_of_revenue": 474110000, "gross_profit": 275344000, "research_and_development": null, "selling_general_admin": 63152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186712000, "depreciation_amortisation": 4299000, "ebitda": 191011000, "interest_expense": 13344000, "interest_income": null, "other_non_operating": null, "pretax_income": 173427000, "tax_provision": 45846000, "effective_tax_rate": null, "net_income": 109953000, "net_income_continuing_ops": 127581000, "net_income_to_common": 109953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532471000, "short_term_investments": 521301000, "net_receivables": 615494000, "inventory": null, "other_current_assets": null, "total_current_assets": 97747000, "net_ppe": null, "goodwill": null, "intangible_assets": 5206000, "goodwill_and_intangibles": 5206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2230213000, "total_assets": 2230213000, "short_term_debt": 1185000, "accounts_payable": 22985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41847000, "long_term_debt": 185254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1761172000, "total_liabilities": 1761172000, "total_debt": 186439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331793000, "total_equity": 453333000, "shares_outstanding": 12686000, "operating_cash_flow": 331816000, "stock_based_compensation": 10189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260110000, "dividends_paid": 16598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75174000, "free_cash_flow": 335868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186712000", "ebitda": "191011000", "netIncome": "109953000", "grossProfit": "275344000", "depreciation": "None", "totalRevenue": "749454000", "costOfRevenue": "474110000", "interestIncome": "10700000", "incomeBeforeTax": "173427000", "interestExpense": "13344000", "operatingIncome": "173427000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45846000", "reportedCurrency": "USD", "netInterestIncome": "-13344000", "nonInterestIncome": "None", "operatingExpenses": "101917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "474110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4299000", "sellingGeneralAndAdministrative": "63152000", "netIncomeFromContinuingOperations": "127581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2230213000", "longTermDebt": "185254000", "shortTermDebt": "1185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5206000", "reportedCurrency": "USD", "retainedEarnings": "331793000", "totalLiabilities": "1761172000", "otherCurrentAssets": "-1669266000", "totalCurrentAssets": "97747000", "currentLongTermDebt": "44000000", "longTermInvestments": "795539000", "shortTermInvestments": "521301000", "currentNetReceivables": "615494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230213000", "currentAccountsPayable": "22985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30726000", "shortLongTermDebtTotal": "186439000", "totalShareholderEquity": "453333000", "capitalLeaseObligations": "1185000", "otherCurrentLiabilities": "-29621000", "totalCurrentLiabilities": "41847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1761172000", "cashAndShortTermInvestments": "532471000", "commonStockSharesOutstanding": "12686000", "intangibleAssetsExcludingGoodwill": "5206000", "cashAndCashEquivalentsAtCarryingValue": "532471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109953000", "profitLoss": "None", "dividendPayout": "16598000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331816000", "capitalExpenditures": "4052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75174000", "cashflowFromInvestment": "-260110000", "stockBasedCompensation": "10189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 550009000, "cost_of_revenue": 345401000, "gross_profit": 204608000, "ebit": 128685000, "ebitda": 136869000, "pretax_income": 117650000, "tax_provision": 28393000, "net_income": 79034000, "net_income_to_common": 79034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536478000, "total_current_assets": 859617000, "total_assets": 1811316000, "short_term_debt": 1410000, "long_term_debt": 208493000, "total_debt": 209903000, "total_liabilities": 1387991000, "total_equity": 324843000, "shares_outstanding": 11044000, "goodwill_and_intangibles": 7659000 }, "cash_flow": { "operating_cash_flow": 230658000, "capital_expenditure": 6502000, "free_cash_flow": 237160000, "dividends_paid": 13719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273253, "ticker_id": 1889, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128685000", "ebitda": "136869000", "netIncome": "79034000", "grossProfit": "204608000", "depreciation": "None", "totalRevenue": "550009000", "costOfRevenue": "345401000", "interestIncome": "7902000", "incomeBeforeTax": "117650000", "interestExpense": "11117000", "operatingIncome": "117650000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28393000", "reportedCurrency": "USD", "netInterestIncome": "-11117000", "nonInterestIncome": "None", "operatingExpenses": "86958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8184000", "sellingGeneralAndAdministrative": "53868000", "netIncomeFromContinuingOperations": "89257000" }, "balance": { "goodwill": "None", "inventory": "-1318298000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1811316000", "longTermDebt": "208493000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7659000", "reportedCurrency": "USD", "retainedEarnings": "238438000", "totalLiabilities": "1387991000", "otherCurrentAssets": "859617000", "totalCurrentAssets": "859617000", "currentLongTermDebt": "None", "longTermInvestments": "452358000", "shortTermInvestments": "234025000", "currentNetReceivables": "547795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274838000", "currentAccountsPayable": "12916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30658000", "shortLongTermDebtTotal": "209903000", "totalShareholderEquity": "324843000", "capitalLeaseObligations": "1410000", "otherCurrentLiabilities": "266521000", "totalCurrentLiabilities": "296251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1387991000", "cashAndShortTermInvestments": "536478000", "commonStockSharesOutstanding": "11044000", "intangibleAssetsExcludingGoodwill": "7659000", "cashAndCashEquivalentsAtCarryingValue": "536478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76409000", "profitLoss": "None", "dividendPayout": "13719000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-182354000", "operatingCashflow": "230658000", "capitalExpenditures": "6502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67117000", "cashflowFromInvestment": "4269000", "stockBasedCompensation": "9348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550009000, "cost_of_revenue": 345401000, "gross_profit": 204608000, "research_and_development": null, "selling_general_admin": 53868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128685000, "depreciation_amortisation": 8184000, "ebitda": 136869000, "interest_expense": 11117000, "interest_income": null, "other_non_operating": null, "pretax_income": 117650000, "tax_provision": 28393000, "effective_tax_rate": null, "net_income": 79034000, "net_income_continuing_ops": 89257000, "net_income_to_common": 79034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536478000, "short_term_investments": 234025000, "net_receivables": 547795000, "inventory": -1318298000, "other_current_assets": null, "total_current_assets": 859617000, "net_ppe": null, "goodwill": null, "intangible_assets": 7659000, "goodwill_and_intangibles": 7659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274838000, "total_assets": 1811316000, "short_term_debt": 1410000, "accounts_payable": 12916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296251000, "long_term_debt": 208493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1387991000, "total_liabilities": 1387991000, "total_debt": 209903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238438000, "total_equity": 324843000, "shares_outstanding": 11044000, "operating_cash_flow": 230658000, "stock_based_compensation": 9348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4269000, "dividends_paid": 13719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67117000, "free_cash_flow": 237160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128685000", "ebitda": "136869000", "netIncome": "79034000", "grossProfit": "204608000", "depreciation": "None", "totalRevenue": "550009000", "costOfRevenue": "345401000", "interestIncome": "7902000", "incomeBeforeTax": "117650000", "interestExpense": "11117000", "operatingIncome": "117650000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28393000", "reportedCurrency": "USD", "netInterestIncome": "-11117000", "nonInterestIncome": "None", "operatingExpenses": "86958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8184000", "sellingGeneralAndAdministrative": "53868000", "netIncomeFromContinuingOperations": "89257000" }, "balance": { "goodwill": "None", "inventory": "-1318298000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1811316000", "longTermDebt": "208493000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7659000", "reportedCurrency": "USD", "retainedEarnings": "238438000", "totalLiabilities": "1387991000", "otherCurrentAssets": "859617000", "totalCurrentAssets": "859617000", "currentLongTermDebt": "None", "longTermInvestments": "452358000", "shortTermInvestments": "234025000", "currentNetReceivables": "547795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274838000", "currentAccountsPayable": "12916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30658000", "shortLongTermDebtTotal": "209903000", "totalShareholderEquity": "324843000", "capitalLeaseObligations": "1410000", "otherCurrentLiabilities": "266521000", "totalCurrentLiabilities": "296251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1387991000", "cashAndShortTermInvestments": "536478000", "commonStockSharesOutstanding": "11044000", "intangibleAssetsExcludingGoodwill": "7659000", "cashAndCashEquivalentsAtCarryingValue": "536478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76409000", "profitLoss": "None", "dividendPayout": "13719000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-182354000", "operatingCashflow": "230658000", "capitalExpenditures": "6502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67117000", "cashflowFromInvestment": "4269000", "stockBasedCompensation": "9348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 491988000, "cost_of_revenue": 476440000, "gross_profit": 15548000, "ebit": -60775000, "ebitda": -52765000, "pretax_income": -68418000, "tax_provision": -13815000, "net_income": -58511000, "net_income_to_common": -58511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234863000, "total_current_assets": 1468642000, "total_assets": 1803328000, "short_term_debt": 1898000, "long_term_debt": 211674000, "total_debt": 213572000, "total_liabilities": 1548521000, "total_equity": 162596000, "shares_outstanding": 8817000, "goodwill_and_intangibles": 10578000 }, "cash_flow": { "operating_cash_flow": -12000, "capital_expenditure": 10141000, "free_cash_flow": 10129000, "dividends_paid": 15233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273258, "ticker_id": 1889, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60775000", "ebitda": "-52765000", "netIncome": "-58511000", "grossProfit": "15548000", "depreciation": "None", "totalRevenue": "491988000", "costOfRevenue": "476440000", "interestIncome": "7768000", "incomeBeforeTax": "-68418000", "interestExpense": "7643000", "operatingIncome": "-68418000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13815000", "reportedCurrency": "USD", "netInterestIncome": "-7768000", "nonInterestIncome": "None", "operatingExpenses": "83966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "56511000", "netIncomeFromContinuingOperations": "-54603000" }, "balance": { "goodwill": "None", "inventory": "-537428000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1803328000", "longTermDebt": "211674000", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10578000", "reportedCurrency": "USD", "retainedEarnings": "172482000", "totalLiabilities": "1548521000", "otherCurrentAssets": "754118000", "totalCurrentAssets": "1468642000", "currentLongTermDebt": "0", "longTermInvestments": "617544000", "shortTermInvestments": "483901000", "currentNetReceivables": "751736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573469000", "currentAccountsPayable": "26252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17910000", "shortLongTermDebtTotal": "212408000", "totalShareholderEquity": "162596000", "capitalLeaseObligations": "734000", "otherCurrentLiabilities": "-9604000", "totalCurrentLiabilities": "26973000", "otherNonCurrentLiabilities": "1546817000", "totalNonCurrentLiabilities": "26973000", "cashAndShortTermInvestments": "234863000", "commonStockSharesOutstanding": "8817000", "intangibleAssetsExcludingGoodwill": "10578000", "cashAndCashEquivalentsAtCarryingValue": "234863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54603000", "profitLoss": "None", "dividendPayout": "15233000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12000", "capitalExpenditures": "10141000", "changeInReceivables": "-595841000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41067000", "cashflowFromInvestment": "-434537000", "stockBasedCompensation": "15107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-393482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491988000, "cost_of_revenue": 476440000, "gross_profit": 15548000, "research_and_development": null, "selling_general_admin": 56511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60775000, "depreciation_amortisation": 8010000, "ebitda": -52765000, "interest_expense": 7643000, "interest_income": null, "other_non_operating": null, "pretax_income": -68418000, "tax_provision": -13815000, "effective_tax_rate": null, "net_income": -58511000, "net_income_continuing_ops": -54603000, "net_income_to_common": -58511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234863000, "short_term_investments": 483901000, "net_receivables": 751736000, "inventory": -537428000, "other_current_assets": null, "total_current_assets": 1468642000, "net_ppe": null, "goodwill": null, "intangible_assets": 10578000, "goodwill_and_intangibles": 10578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573469000, "total_assets": 1803328000, "short_term_debt": 1898000, "accounts_payable": 26252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26973000, "long_term_debt": 211674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26973000, "total_liabilities": 1548521000, "total_debt": 213572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172482000, "total_equity": 162596000, "shares_outstanding": 8817000, "operating_cash_flow": -12000, "stock_based_compensation": 15107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434537000, "dividends_paid": 15233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41067000, "free_cash_flow": 10129000, "net_change_in_cash": -393482000 }, "raw_data": { "income": { "ebit": "-60775000", "ebitda": "-52765000", "netIncome": "-58511000", "grossProfit": "15548000", "depreciation": "None", "totalRevenue": "491988000", "costOfRevenue": "476440000", "interestIncome": "7768000", "incomeBeforeTax": "-68418000", "interestExpense": "7643000", "operatingIncome": "-68418000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13815000", "reportedCurrency": "USD", "netInterestIncome": "-7768000", "nonInterestIncome": "None", "operatingExpenses": "83966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "56511000", "netIncomeFromContinuingOperations": "-54603000" }, "balance": { "goodwill": "None", "inventory": "-537428000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1803328000", "longTermDebt": "211674000", "shortTermDebt": "1898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10578000", "reportedCurrency": "USD", "retainedEarnings": "172482000", "totalLiabilities": "1548521000", "otherCurrentAssets": "754118000", "totalCurrentAssets": "1468642000", "currentLongTermDebt": "0", "longTermInvestments": "617544000", "shortTermInvestments": "483901000", "currentNetReceivables": "751736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573469000", "currentAccountsPayable": "26252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17910000", "shortLongTermDebtTotal": "212408000", "totalShareholderEquity": "162596000", "capitalLeaseObligations": "734000", "otherCurrentLiabilities": "-9604000", "totalCurrentLiabilities": "26973000", "otherNonCurrentLiabilities": "1546817000", "totalNonCurrentLiabilities": "26973000", "cashAndShortTermInvestments": "234863000", "commonStockSharesOutstanding": "8817000", "intangibleAssetsExcludingGoodwill": "10578000", "cashAndCashEquivalentsAtCarryingValue": "234863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54603000", "profitLoss": "None", "dividendPayout": "15233000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12000", "capitalExpenditures": "10141000", "changeInReceivables": "-595841000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41067000", "cashflowFromInvestment": "-434537000", "stockBasedCompensation": "15107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-393482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 402551000, "cost_of_revenue": 321257000, "gross_profit": 81294000, "ebit": 17535000, "ebitda": 23084000, "pretax_income": 11233000, "tax_provision": 3991000, "net_income": 1856000, "net_income_to_common": 1856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628943000, "total_current_assets": 827359000, "total_assets": 1176857000, "short_term_debt": 17203000, "long_term_debt": 45504000, "total_debt": 62707000, "total_liabilities": 762399000, "total_equity": 323365000, "shares_outstanding": 8580000, "goodwill_and_intangibles": 10636000 }, "cash_flow": { "operating_cash_flow": 96503000, "capital_expenditure": 3318000, "free_cash_flow": 99821000, "dividends_paid": 14065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273263, "ticker_id": 1889, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17535000", "ebitda": "23084000", "netIncome": "1856000", "grossProfit": "81294000", "depreciation": "None", "totalRevenue": "402551000", "costOfRevenue": "321257000", "interestIncome": "6400000", "incomeBeforeTax": "11233000", "interestExpense": "6302000", "operatingIncome": "11233000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3991000", "reportedCurrency": "USD", "netInterestIncome": "-8154000", "nonInterestIncome": "None", "operatingExpenses": "70061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5549000", "sellingGeneralAndAdministrative": "45428000", "netIncomeFromContinuingOperations": "7242000" }, "balance": { "goodwill": "None", "inventory": "-711238000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1176857000", "longTermDebt": "45504000", "shortTermDebt": "17203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10636000", "reportedCurrency": "USD", "retainedEarnings": "246790000", "totalLiabilities": "762399000", "otherCurrentAssets": "-827359000", "totalCurrentAssets": "827359000", "currentLongTermDebt": "15000000", "longTermInvestments": "197068000", "shortTermInvestments": "42583000", "currentNetReceivables": "155833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149891000", "currentAccountsPayable": "23335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16436000", "shortLongTermDebtTotal": "62707000", "totalShareholderEquity": "323365000", "capitalLeaseObligations": "2234000", "otherCurrentLiabilities": "-40538000", "totalCurrentLiabilities": "21220000", "otherNonCurrentLiabilities": "735660000", "totalNonCurrentLiabilities": "57243000", "cashAndShortTermInvestments": "628943000", "commonStockSharesOutstanding": "8580000", "intangibleAssetsExcludingGoodwill": "10636000", "cashAndCashEquivalentsAtCarryingValue": "628943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7242000", "profitLoss": "None", "dividendPayout": "14065000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "63128000", "operatingCashflow": "96503000", "capitalExpenditures": "3318000", "changeInReceivables": "-54744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64301000", "cashflowFromInvestment": "36852000", "stockBasedCompensation": "13754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197656000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402551000, "cost_of_revenue": 321257000, "gross_profit": 81294000, "research_and_development": null, "selling_general_admin": 45428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17535000, "depreciation_amortisation": 5549000, "ebitda": 23084000, "interest_expense": 6302000, "interest_income": null, "other_non_operating": null, "pretax_income": 11233000, "tax_provision": 3991000, "effective_tax_rate": null, "net_income": 1856000, "net_income_continuing_ops": 7242000, "net_income_to_common": 1856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628943000, "short_term_investments": 42583000, "net_receivables": 155833000, "inventory": -711238000, "other_current_assets": null, "total_current_assets": 827359000, "net_ppe": null, "goodwill": null, "intangible_assets": 10636000, "goodwill_and_intangibles": 10636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149891000, "total_assets": 1176857000, "short_term_debt": 17203000, "accounts_payable": 23335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21220000, "long_term_debt": 45504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57243000, "total_liabilities": 762399000, "total_debt": 62707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246790000, "total_equity": 323365000, "shares_outstanding": 8580000, "operating_cash_flow": 96503000, "stock_based_compensation": 13754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36852000, "dividends_paid": 14065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64301000, "free_cash_flow": 99821000, "net_change_in_cash": 197656000 }, "raw_data": { "income": { "ebit": "17535000", "ebitda": "23084000", "netIncome": "1856000", "grossProfit": "81294000", "depreciation": "None", "totalRevenue": "402551000", "costOfRevenue": "321257000", "interestIncome": "6400000", "incomeBeforeTax": "11233000", "interestExpense": "6302000", "operatingIncome": "11233000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3991000", "reportedCurrency": "USD", "netInterestIncome": "-8154000", "nonInterestIncome": "None", "operatingExpenses": "70061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5549000", "sellingGeneralAndAdministrative": "45428000", "netIncomeFromContinuingOperations": "7242000" }, "balance": { "goodwill": "None", "inventory": "-711238000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1176857000", "longTermDebt": "45504000", "shortTermDebt": "17203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10636000", "reportedCurrency": "USD", "retainedEarnings": "246790000", "totalLiabilities": "762399000", "otherCurrentAssets": "-827359000", "totalCurrentAssets": "827359000", "currentLongTermDebt": "15000000", "longTermInvestments": "197068000", "shortTermInvestments": "42583000", "currentNetReceivables": "155833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149891000", "currentAccountsPayable": "23335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16436000", "shortLongTermDebtTotal": "62707000", "totalShareholderEquity": "323365000", "capitalLeaseObligations": "2234000", "otherCurrentLiabilities": "-40538000", "totalCurrentLiabilities": "21220000", "otherNonCurrentLiabilities": "735660000", "totalNonCurrentLiabilities": "57243000", "cashAndShortTermInvestments": "628943000", "commonStockSharesOutstanding": "8580000", "intangibleAssetsExcludingGoodwill": "10636000", "cashAndCashEquivalentsAtCarryingValue": "628943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7242000", "profitLoss": "None", "dividendPayout": "14065000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "63128000", "operatingCashflow": "96503000", "capitalExpenditures": "3318000", "changeInReceivables": "-54744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "64301000", "cashflowFromInvestment": "36852000", "stockBasedCompensation": "13754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197656000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 275731000, "cost_of_revenue": 213895000, "gross_profit": 61836000, "ebit": 48504000, "ebitda": 57251000, "pretax_income": 36928000, "tax_provision": 9348000, "net_income": 27580000, "net_income_to_common": 27580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431341000, "total_current_assets": 661733000, "total_assets": 941313000, "short_term_debt": 27764000, "long_term_debt": 156468000, "total_debt": 184232000, "total_liabilities": 740177000, "total_equity": 201136000, "shares_outstanding": 9694000, "goodwill_and_intangibles": 3568000 }, "cash_flow": { "operating_cash_flow": 77311000, "capital_expenditure": 6437000, "free_cash_flow": 83748000, "dividends_paid": 12694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273268, "ticker_id": 1889, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48504000", "ebitda": "57251000", "netIncome": "27580000", "grossProfit": "61836000", "depreciation": "None", "totalRevenue": "275731000", "costOfRevenue": "213895000", "interestIncome": "11734000", "incomeBeforeTax": "36928000", "interestExpense": "11576000", "operatingIncome": "36928000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9348000", "reportedCurrency": "USD", "netInterestIncome": "-11734000", "nonInterestIncome": "None", "operatingExpenses": "24908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8747000", "sellingGeneralAndAdministrative": "33829000", "netIncomeFromContinuingOperations": "27580000" }, "balance": { "goodwill": "None", "inventory": "-539443000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "941313000", "longTermDebt": "156468000", "shortTermDebt": "27764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3568000", "reportedCurrency": "USD", "retainedEarnings": "199592000", "totalLiabilities": "740177000", "otherCurrentAssets": "-672653000", "totalCurrentAssets": "661733000", "currentLongTermDebt": "23750000", "longTermInvestments": "226308000", "shortTermInvestments": "71722000", "currentNetReceivables": "169590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171585000", "currentAccountsPayable": "87000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12767000", "shortLongTermDebtTotal": "184275000", "totalShareholderEquity": "201136000", "capitalLeaseObligations": "4057000", "otherCurrentLiabilities": "-27851000", "totalCurrentLiabilities": "27851000", "otherNonCurrentLiabilities": "704502000", "totalNonCurrentLiabilities": "168436000", "cashAndShortTermInvestments": "431341000", "commonStockSharesOutstanding": "9694000", "intangibleAssetsExcludingGoodwill": "3568000", "cashAndCashEquivalentsAtCarryingValue": "431341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27580000", "profitLoss": "None", "dividendPayout": "12694000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "64223000", "operatingCashflow": "77311000", "capitalExpenditures": "6437000", "changeInReceivables": "-18045000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16705000", "cashflowFromInvestment": "143215000", "stockBasedCompensation": "8133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "203821000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275731000, "cost_of_revenue": 213895000, "gross_profit": 61836000, "research_and_development": null, "selling_general_admin": 33829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48504000, "depreciation_amortisation": 8747000, "ebitda": 57251000, "interest_expense": 11576000, "interest_income": null, "other_non_operating": null, "pretax_income": 36928000, "tax_provision": 9348000, "effective_tax_rate": null, "net_income": 27580000, "net_income_continuing_ops": 27580000, "net_income_to_common": 27580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431341000, "short_term_investments": 71722000, "net_receivables": 169590000, "inventory": -539443000, "other_current_assets": null, "total_current_assets": 661733000, "net_ppe": null, "goodwill": null, "intangible_assets": 3568000, "goodwill_and_intangibles": 3568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171585000, "total_assets": 941313000, "short_term_debt": 27764000, "accounts_payable": 87000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27851000, "long_term_debt": 156468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168436000, "total_liabilities": 740177000, "total_debt": 184232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199592000, "total_equity": 201136000, "shares_outstanding": 9694000, "operating_cash_flow": 77311000, "stock_based_compensation": 8133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 143215000, "dividends_paid": 12694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16705000, "free_cash_flow": 83748000, "net_change_in_cash": 203821000 }, "raw_data": { "income": { "ebit": "48504000", "ebitda": "57251000", "netIncome": "27580000", "grossProfit": "61836000", "depreciation": "None", "totalRevenue": "275731000", "costOfRevenue": "213895000", "interestIncome": "11734000", "incomeBeforeTax": "36928000", "interestExpense": "11576000", "operatingIncome": "36928000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9348000", "reportedCurrency": "USD", "netInterestIncome": "-11734000", "nonInterestIncome": "None", "operatingExpenses": "24908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8747000", "sellingGeneralAndAdministrative": "33829000", "netIncomeFromContinuingOperations": "27580000" }, "balance": { "goodwill": "None", "inventory": "-539443000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "941313000", "longTermDebt": "156468000", "shortTermDebt": "27764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3568000", "reportedCurrency": "USD", "retainedEarnings": "199592000", "totalLiabilities": "740177000", "otherCurrentAssets": "-672653000", "totalCurrentAssets": "661733000", "currentLongTermDebt": "23750000", "longTermInvestments": "226308000", "shortTermInvestments": "71722000", "currentNetReceivables": "169590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171585000", "currentAccountsPayable": "87000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12767000", "shortLongTermDebtTotal": "184275000", "totalShareholderEquity": "201136000", "capitalLeaseObligations": "4057000", "otherCurrentLiabilities": "-27851000", "totalCurrentLiabilities": "27851000", "otherNonCurrentLiabilities": "704502000", "totalNonCurrentLiabilities": "168436000", "cashAndShortTermInvestments": "431341000", "commonStockSharesOutstanding": "9694000", "intangibleAssetsExcludingGoodwill": "3568000", "cashAndCashEquivalentsAtCarryingValue": "431341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27580000", "profitLoss": "None", "dividendPayout": "12694000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "64223000", "operatingCashflow": "77311000", "capitalExpenditures": "6437000", "changeInReceivables": "-18045000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16705000", "cashflowFromInvestment": "143215000", "stockBasedCompensation": "8133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "203821000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 241381000, "cost_of_revenue": 150011000, "gross_profit": 91370000, "ebit": 48991000, "ebitda": 57933000, "pretax_income": 36093000, "tax_provision": 9517000, "net_income": 26576000, "net_income_to_common": 26576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229218000, "total_current_assets": 588137000, "total_assets": 802609000, "short_term_debt": 10263000, "long_term_debt": 163635000, "total_debt": 173898000, "total_liabilities": 617066000, "total_equity": 185543000, "shares_outstanding": 10238000, "goodwill_and_intangibles": 4192000 }, "cash_flow": { "operating_cash_flow": 54047000, "capital_expenditure": 2887000, "free_cash_flow": 56934000, "dividends_paid": 13012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273273, "ticker_id": 1889, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48991000", "ebitda": "57933000", "netIncome": "26576000", "grossProfit": "91370000", "depreciation": "None", "totalRevenue": "241381000", "costOfRevenue": "150011000", "interestIncome": "13055000", "incomeBeforeTax": "36093000", "interestExpense": "12898000", "operatingIncome": "36093000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9517000", "reportedCurrency": "USD", "netInterestIncome": "-13055000", "nonInterestIncome": "None", "operatingExpenses": "55277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8942000", "sellingGeneralAndAdministrative": "31112000", "netIncomeFromContinuingOperations": "26576000" }, "balance": { "goodwill": "None", "inventory": "-326229000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "802609000", "longTermDebt": "163635000", "shortTermDebt": "10263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4192000", "reportedCurrency": "USD", "retainedEarnings": "183365000", "totalLiabilities": "617066000", "otherCurrentAssets": "-597617000", "totalCurrentAssets": "588137000", "currentLongTermDebt": "9750000", "longTermInvestments": "343102000", "shortTermInvestments": "203330000", "currentNetReceivables": "165069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286613000", "currentAccountsPayable": "76000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14698000", "shortLongTermDebtTotal": "173958000", "totalShareholderEquity": "185543000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "-10339000", "totalCurrentLiabilities": "4030000", "otherNonCurrentLiabilities": "603308000", "totalNonCurrentLiabilities": "167703000", "cashAndShortTermInvestments": "229218000", "commonStockSharesOutstanding": "10238000", "intangibleAssetsExcludingGoodwill": "4192000", "cashAndCashEquivalentsAtCarryingValue": "229218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26576000", "profitLoss": "None", "dividendPayout": "13012000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "26487000", "operatingCashflow": "54047000", "capitalExpenditures": "2887000", "changeInReceivables": "-12230000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114724000", "cashflowFromInvestment": "50459000", "stockBasedCompensation": "6460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241381000, "cost_of_revenue": 150011000, "gross_profit": 91370000, "research_and_development": null, "selling_general_admin": 31112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48991000, "depreciation_amortisation": 8942000, "ebitda": 57933000, "interest_expense": 12898000, "interest_income": null, "other_non_operating": null, "pretax_income": 36093000, "tax_provision": 9517000, "effective_tax_rate": null, "net_income": 26576000, "net_income_continuing_ops": 26576000, "net_income_to_common": 26576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229218000, "short_term_investments": 203330000, "net_receivables": 165069000, "inventory": -326229000, "other_current_assets": null, "total_current_assets": 588137000, "net_ppe": null, "goodwill": null, "intangible_assets": 4192000, "goodwill_and_intangibles": 4192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286613000, "total_assets": 802609000, "short_term_debt": 10263000, "accounts_payable": 76000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4030000, "long_term_debt": 163635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167703000, "total_liabilities": 617066000, "total_debt": 173898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183365000, "total_equity": 185543000, "shares_outstanding": 10238000, "operating_cash_flow": 54047000, "stock_based_compensation": 6460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50459000, "dividends_paid": 13012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114724000, "free_cash_flow": 56934000, "net_change_in_cash": -10218000 }, "raw_data": { "income": { "ebit": "48991000", "ebitda": "57933000", "netIncome": "26576000", "grossProfit": "91370000", "depreciation": "None", "totalRevenue": "241381000", "costOfRevenue": "150011000", "interestIncome": "13055000", "incomeBeforeTax": "36093000", "interestExpense": "12898000", "operatingIncome": "36093000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9517000", "reportedCurrency": "USD", "netInterestIncome": "-13055000", "nonInterestIncome": "None", "operatingExpenses": "55277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8942000", "sellingGeneralAndAdministrative": "31112000", "netIncomeFromContinuingOperations": "26576000" }, "balance": { "goodwill": "None", "inventory": "-326229000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "802609000", "longTermDebt": "163635000", "shortTermDebt": "10263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4192000", "reportedCurrency": "USD", "retainedEarnings": "183365000", "totalLiabilities": "617066000", "otherCurrentAssets": "-597617000", "totalCurrentAssets": "588137000", "currentLongTermDebt": "9750000", "longTermInvestments": "343102000", "shortTermInvestments": "203330000", "currentNetReceivables": "165069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286613000", "currentAccountsPayable": "76000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14698000", "shortLongTermDebtTotal": "173958000", "totalShareholderEquity": "185543000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "-10339000", "totalCurrentLiabilities": "4030000", "otherNonCurrentLiabilities": "603308000", "totalNonCurrentLiabilities": "167703000", "cashAndShortTermInvestments": "229218000", "commonStockSharesOutstanding": "10238000", "intangibleAssetsExcludingGoodwill": "4192000", "cashAndCashEquivalentsAtCarryingValue": "229218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26576000", "profitLoss": "None", "dividendPayout": "13012000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "26487000", "operatingCashflow": "54047000", "capitalExpenditures": "2887000", "changeInReceivables": "-12230000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114724000", "cashflowFromInvestment": "50459000", "stockBasedCompensation": "6460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 231292000, "cost_of_revenue": 148271000, "gross_profit": 83021000, "ebit": 44998000, "ebitda": 55994000, "pretax_income": 26902000, "tax_provision": 9177000, "net_income": 17725000, "net_income_to_common": 17725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239458000, "total_current_assets": 635137000, "total_assets": 832863000, "short_term_debt": 0, "long_term_debt": 250095000, "total_debt": 250095000, "total_liabilities": 651422000, "total_equity": 181441000, "shares_outstanding": 7895000, "goodwill_and_intangibles": 4800000 }, "cash_flow": { "operating_cash_flow": 28595000, "capital_expenditure": 2596000, "free_cash_flow": 31191000, "dividends_paid": 11318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273278, "ticker_id": 1889, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44998000", "ebitda": "55994000", "netIncome": "17725000", "grossProfit": "83021000", "depreciation": "None", "totalRevenue": "231292000", "costOfRevenue": "148271000", "interestIncome": "18096000", "incomeBeforeTax": "26902000", "interestExpense": "18096000", "operatingIncome": "26902000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9177000", "reportedCurrency": "USD", "netInterestIncome": "-18096000", "nonInterestIncome": "None", "operatingExpenses": "56119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10996000", "sellingGeneralAndAdministrative": "25908000", "netIncomeFromContinuingOperations": "17725000" }, "balance": { "goodwill": "None", "inventory": "-376641000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "832863000", "longTermDebt": "250095000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "182894000", "totalLiabilities": "651422000", "otherCurrentAssets": "20001000", "totalCurrentAssets": "635137000", "currentLongTermDebt": "None", "longTermInvestments": "389575000", "shortTermInvestments": "249202000", "currentNetReceivables": "143341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341621000", "currentAccountsPayable": "14000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13338000", "shortLongTermDebtTotal": "250150000", "totalShareholderEquity": "181441000", "capitalLeaseObligations": "55000", "otherCurrentLiabilities": "-14000", "totalCurrentLiabilities": "14000", "otherNonCurrentLiabilities": "650354000", "totalNonCurrentLiabilities": "251218000", "cashAndShortTermInvestments": "239458000", "commonStockSharesOutstanding": "7895000", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "239458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17725000", "profitLoss": "None", "dividendPayout": "11318000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3198000", "operatingCashflow": "28595000", "capitalExpenditures": "2596000", "changeInReceivables": "-15122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27288000", "cashflowFromInvestment": "-17678000", "stockBasedCompensation": "4632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231292000, "cost_of_revenue": 148271000, "gross_profit": 83021000, "research_and_development": 0, "selling_general_admin": 25908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44998000, "depreciation_amortisation": 10996000, "ebitda": 55994000, "interest_expense": 18096000, "interest_income": null, "other_non_operating": null, "pretax_income": 26902000, "tax_provision": 9177000, "effective_tax_rate": null, "net_income": 17725000, "net_income_continuing_ops": 17725000, "net_income_to_common": 17725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239458000, "short_term_investments": 249202000, "net_receivables": 143341000, "inventory": -376641000, "other_current_assets": null, "total_current_assets": 635137000, "net_ppe": null, "goodwill": null, "intangible_assets": 4800000, "goodwill_and_intangibles": 4800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341621000, "total_assets": 832863000, "short_term_debt": 0, "accounts_payable": 14000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14000, "long_term_debt": 250095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251218000, "total_liabilities": 651422000, "total_debt": 250095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182894000, "total_equity": 181441000, "shares_outstanding": 7895000, "operating_cash_flow": 28595000, "stock_based_compensation": 4632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17678000, "dividends_paid": 11318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27288000, "free_cash_flow": 31191000, "net_change_in_cash": -16371000 }, "raw_data": { "income": { "ebit": "44998000", "ebitda": "55994000", "netIncome": "17725000", "grossProfit": "83021000", "depreciation": "None", "totalRevenue": "231292000", "costOfRevenue": "148271000", "interestIncome": "18096000", "incomeBeforeTax": "26902000", "interestExpense": "18096000", "operatingIncome": "26902000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9177000", "reportedCurrency": "USD", "netInterestIncome": "-18096000", "nonInterestIncome": "None", "operatingExpenses": "56119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10996000", "sellingGeneralAndAdministrative": "25908000", "netIncomeFromContinuingOperations": "17725000" }, "balance": { "goodwill": "None", "inventory": "-376641000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "832863000", "longTermDebt": "250095000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "182894000", "totalLiabilities": "651422000", "otherCurrentAssets": "20001000", "totalCurrentAssets": "635137000", "currentLongTermDebt": "None", "longTermInvestments": "389575000", "shortTermInvestments": "249202000", "currentNetReceivables": "143341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341621000", "currentAccountsPayable": "14000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13338000", "shortLongTermDebtTotal": "250150000", "totalShareholderEquity": "181441000", "capitalLeaseObligations": "55000", "otherCurrentLiabilities": "-14000", "totalCurrentLiabilities": "14000", "otherNonCurrentLiabilities": "650354000", "totalNonCurrentLiabilities": "251218000", "cashAndShortTermInvestments": "239458000", "commonStockSharesOutstanding": "7895000", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "239458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17725000", "profitLoss": "None", "dividendPayout": "11318000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3198000", "operatingCashflow": "28595000", "capitalExpenditures": "2596000", "changeInReceivables": "-15122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27288000", "cashflowFromInvestment": "-17678000", "stockBasedCompensation": "4632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 242882000, "cost_of_revenue": 65599999, "gross_profit": 177282000, "ebit": 116307000, "ebitda": 118547000, "pretax_income": 115384000, "tax_provision": 30341000, "net_income": 73407000, "net_income_to_common": 73407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017806000, "total_current_assets": 1078205000, "total_assets": 2320281000, "short_term_debt": 36000000, "long_term_debt": 31672000, "total_debt": 67672000, "total_liabilities": 1433381000, "total_equity": 1089021000, "shares_outstanding": 12883000, "goodwill_and_intangibles": 2234000 }, "cash_flow": { "operating_cash_flow": 149006000, "capital_expenditure": 335000, "free_cash_flow": 149341000, "dividends_paid": 5195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273241, "ticker_id": 1889, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116307000", "ebitda": "118547000", "netIncome": "73407000", "grossProfit": "177282000", "depreciation": "None", "totalRevenue": "242882000", "costOfRevenue": "65599999", "interestIncome": "None", "incomeBeforeTax": "115384000", "interestExpense": "923000", "operatingIncome": "115384000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30341000", "reportedCurrency": "USD", "netInterestIncome": "-923000", "nonInterestIncome": "None", "operatingExpenses": "61898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65599999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2240000", "sellingGeneralAndAdministrative": "22353000", "netIncomeFromContinuingOperations": "85043000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2320281000", "longTermDebt": "31672000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2234000", "reportedCurrency": "USD", "retainedEarnings": "679721000", "totalLiabilities": "1433381000", "otherCurrentAssets": "-36790000", "totalCurrentAssets": "1078205000", "currentLongTermDebt": "36000000", "longTermInvestments": "997073000", "shortTermInvestments": "40547000", "currentNetReceivables": "60399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242076000", "currentAccountsPayable": "29531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67672000", "totalShareholderEquity": "1089021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-642397000", "totalCurrentLiabilities": "42837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1142581000", "cashAndShortTermInvestments": "1017806000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "2234000", "cashAndCashEquivalentsAtCarryingValue": "1017806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73407000", "profitLoss": "None", "dividendPayout": "5195000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149006000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19571000", "cashflowFromInvestment": "-325418000", "stockBasedCompensation": "3359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242882000, "cost_of_revenue": 65599999, "gross_profit": 177282000, "research_and_development": null, "selling_general_admin": 22353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116307000, "depreciation_amortisation": 2240000, "ebitda": 118547000, "interest_expense": 923000, "interest_income": null, "other_non_operating": null, "pretax_income": 115384000, "tax_provision": 30341000, "effective_tax_rate": null, "net_income": 73407000, "net_income_continuing_ops": 85043000, "net_income_to_common": 73407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017806000, "short_term_investments": 40547000, "net_receivables": 60399000, "inventory": null, "other_current_assets": null, "total_current_assets": 1078205000, "net_ppe": null, "goodwill": null, "intangible_assets": 2234000, "goodwill_and_intangibles": 2234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1242076000, "total_assets": 2320281000, "short_term_debt": 36000000, "accounts_payable": 29531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42837000, "long_term_debt": 31672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1142581000, "total_liabilities": 1433381000, "total_debt": 67672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 679721000, "total_equity": 1089021000, "shares_outstanding": 12883000, "operating_cash_flow": 149006000, "stock_based_compensation": 3359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325418000, "dividends_paid": 5195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19571000, "free_cash_flow": 149341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116307000", "ebitda": "118547000", "netIncome": "73407000", "grossProfit": "177282000", "depreciation": "None", "totalRevenue": "242882000", "costOfRevenue": "65599999", "interestIncome": "None", "incomeBeforeTax": "115384000", "interestExpense": "923000", "operatingIncome": "115384000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30341000", "reportedCurrency": "USD", "netInterestIncome": "-923000", "nonInterestIncome": "None", "operatingExpenses": "61898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65599999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2240000", "sellingGeneralAndAdministrative": "22353000", "netIncomeFromContinuingOperations": "85043000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2320281000", "longTermDebt": "31672000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2234000", "reportedCurrency": "USD", "retainedEarnings": "679721000", "totalLiabilities": "1433381000", "otherCurrentAssets": "-36790000", "totalCurrentAssets": "1078205000", "currentLongTermDebt": "36000000", "longTermInvestments": "997073000", "shortTermInvestments": "40547000", "currentNetReceivables": "60399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1242076000", "currentAccountsPayable": "29531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67672000", "totalShareholderEquity": "1089021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-642397000", "totalCurrentLiabilities": "42837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1142581000", "cashAndShortTermInvestments": "1017806000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "2234000", "cashAndCashEquivalentsAtCarryingValue": "1017806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73407000", "profitLoss": "None", "dividendPayout": "5195000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149006000", "capitalExpenditures": "335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19571000", "cashflowFromInvestment": "-325418000", "stockBasedCompensation": "3359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 246243000, "cost_of_revenue": 51926000, "gross_profit": 194317000, "ebit": 145008999, "ebitda": 147347999, "pretax_income": 144000000, "tax_provision": 36002000, "net_income": 97654000, "net_income_to_common": 97654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210126000, "total_current_assets": 1643992000, "total_assets": 2528928000, "short_term_debt": 36000000, "long_term_debt": 31877000, "total_debt": 67877000, "total_liabilities": 1414284000, "total_equity": 1041077000, "shares_outstanding": 12883000, "goodwill_and_intangibles": 62405000 }, "cash_flow": { "operating_cash_flow": 111514000, "capital_expenditure": 585000, "free_cash_flow": 112099000, "dividends_paid": 14107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273242, "ticker_id": 1889, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145008999", "ebitda": "147347999", "netIncome": "97654000", "grossProfit": "194317000", "depreciation": "None", "totalRevenue": "246243000", "costOfRevenue": "51926000", "interestIncome": "1374000", "incomeBeforeTax": "144000000", "interestExpense": "1008999", "operatingIncome": "144000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36002000", "reportedCurrency": "USD", "netInterestIncome": "-1009000", "nonInterestIncome": "None", "operatingExpenses": "50317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2339000", "sellingGeneralAndAdministrative": "10851000", "netIncomeFromContinuingOperations": "107998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2528928000", "longTermDebt": "31877000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62405000", "reportedCurrency": "USD", "retainedEarnings": "611509000", "totalLiabilities": "1414284000", "otherCurrentAssets": "53875000", "totalCurrentAssets": "1643992000", "currentLongTermDebt": "36000000", "longTermInvestments": "680909000", "shortTermInvestments": "31269000", "currentNetReceivables": "348722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884936000", "currentAccountsPayable": "29335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28939000", "shortLongTermDebtTotal": "67877000", "totalShareholderEquity": "1041077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "580309000", "totalCurrentLiabilities": "1321056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93228000", "cashAndShortTermInvestments": "1210126000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "62405000", "cashAndCashEquivalentsAtCarryingValue": "1210126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112117000", "profitLoss": "None", "dividendPayout": "14107000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111514000", "capitalExpenditures": "585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8087000", "cashflowFromInvestment": "118844000", "stockBasedCompensation": "2608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246243000, "cost_of_revenue": 51926000, "gross_profit": 194317000, "research_and_development": null, "selling_general_admin": 10851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145008999, "depreciation_amortisation": 2339000, "ebitda": 147347999, "interest_expense": 1008999, "interest_income": null, "other_non_operating": null, "pretax_income": 144000000, "tax_provision": 36002000, "effective_tax_rate": null, "net_income": 97654000, "net_income_continuing_ops": 107998000, "net_income_to_common": 97654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1210126000, "short_term_investments": 31269000, "net_receivables": 348722000, "inventory": null, "other_current_assets": null, "total_current_assets": 1643992000, "net_ppe": null, "goodwill": null, "intangible_assets": 62405000, "goodwill_and_intangibles": 62405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884936000, "total_assets": 2528928000, "short_term_debt": 36000000, "accounts_payable": 29335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1321056000, "long_term_debt": 31877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93228000, "total_liabilities": 1414284000, "total_debt": 67877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611509000, "total_equity": 1041077000, "shares_outstanding": 12883000, "operating_cash_flow": 111514000, "stock_based_compensation": 2608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118844000, "dividends_paid": 14107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8087000, "free_cash_flow": 112099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145008999", "ebitda": "147347999", "netIncome": "97654000", "grossProfit": "194317000", "depreciation": "None", "totalRevenue": "246243000", "costOfRevenue": "51926000", "interestIncome": "1374000", "incomeBeforeTax": "144000000", "interestExpense": "1008999", "operatingIncome": "144000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36002000", "reportedCurrency": "USD", "netInterestIncome": "-1009000", "nonInterestIncome": "None", "operatingExpenses": "50317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2339000", "sellingGeneralAndAdministrative": "10851000", "netIncomeFromContinuingOperations": "107998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2528928000", "longTermDebt": "31877000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "62405000", "reportedCurrency": "USD", "retainedEarnings": "611509000", "totalLiabilities": "1414284000", "otherCurrentAssets": "53875000", "totalCurrentAssets": "1643992000", "currentLongTermDebt": "36000000", "longTermInvestments": "680909000", "shortTermInvestments": "31269000", "currentNetReceivables": "348722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884936000", "currentAccountsPayable": "29335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28939000", "shortLongTermDebtTotal": "67877000", "totalShareholderEquity": "1041077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "580309000", "totalCurrentLiabilities": "1321056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93228000", "cashAndShortTermInvestments": "1210126000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "62405000", "cashAndCashEquivalentsAtCarryingValue": "1210126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112117000", "profitLoss": "None", "dividendPayout": "14107000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111514000", "capitalExpenditures": "585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8087000", "cashflowFromInvestment": "118844000", "stockBasedCompensation": "2608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 216401000, "cost_of_revenue": 97805000, "gross_profit": 118596000, "ebit": 91618000, "ebitda": 93936000, "pretax_income": 90599000, "tax_provision": 22711000, "net_income": 65507000, "net_income_to_common": 65507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 987933000, "total_current_assets": 1673211000, "total_assets": 2346779000, "short_term_debt": 997000, "long_term_debt": 32078000, "total_debt": 33075000, "total_liabilities": 1491210000, "total_equity": 821776000, "shares_outstanding": 12883000, "goodwill_and_intangibles": 70736000 }, "cash_flow": { "operating_cash_flow": 26674000, "capital_expenditure": 794000, "free_cash_flow": 27468000, "dividends_paid": 5183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273244, "ticker_id": 1889, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91618000", "ebitda": "93936000", "netIncome": "65507000", "grossProfit": "118596000", "depreciation": "None", "totalRevenue": "216401000", "costOfRevenue": "97805000", "interestIncome": "195000", "incomeBeforeTax": "90599000", "interestExpense": "1019000", "operatingIncome": "90599000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22711000", "reportedCurrency": "USD", "netInterestIncome": "-1019000", "nonInterestIncome": "None", "operatingExpenses": "27997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000", "sellingGeneralAndAdministrative": "20806000", "netIncomeFromContinuingOperations": "67888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2346779000", "longTermDebt": "32078000", "shortTermDebt": "997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "70736000", "reportedCurrency": "USD", "retainedEarnings": "519037000", "totalLiabilities": "1491210000", "otherCurrentAssets": "78365000", "totalCurrentAssets": "1673211000", "currentLongTermDebt": "None", "longTermInvestments": "645509000", "shortTermInvestments": "196927000", "currentNetReceivables": "409986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673568000", "currentAccountsPayable": "5742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30405000", "shortLongTermDebtTotal": "33075000", "totalShareholderEquity": "821776000", "capitalLeaseObligations": "997000", "otherCurrentLiabilities": "669022000", "totalCurrentLiabilities": "1379416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111794000", "cashAndShortTermInvestments": "987933000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "70736000", "cashAndCashEquivalentsAtCarryingValue": "987933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67888000", "profitLoss": "None", "dividendPayout": "5183000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26674000", "capitalExpenditures": "794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11416000", "cashflowFromInvestment": "2801000", "stockBasedCompensation": "2695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216401000, "cost_of_revenue": 97805000, "gross_profit": 118596000, "research_and_development": null, "selling_general_admin": 20806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91618000, "depreciation_amortisation": 2318000, "ebitda": 93936000, "interest_expense": 1019000, "interest_income": null, "other_non_operating": null, "pretax_income": 90599000, "tax_provision": 22711000, "effective_tax_rate": null, "net_income": 65507000, "net_income_continuing_ops": 67888000, "net_income_to_common": 65507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 987933000, "short_term_investments": 196927000, "net_receivables": 409986000, "inventory": null, "other_current_assets": null, "total_current_assets": 1673211000, "net_ppe": null, "goodwill": null, "intangible_assets": 70736000, "goodwill_and_intangibles": 70736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673568000, "total_assets": 2346779000, "short_term_debt": 997000, "accounts_payable": 5742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1379416000, "long_term_debt": 32078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111794000, "total_liabilities": 1491210000, "total_debt": 33075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 519037000, "total_equity": 821776000, "shares_outstanding": 12883000, "operating_cash_flow": 26674000, "stock_based_compensation": 2695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2801000, "dividends_paid": 5183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11416000, "free_cash_flow": 27468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91618000", "ebitda": "93936000", "netIncome": "65507000", "grossProfit": "118596000", "depreciation": "None", "totalRevenue": "216401000", "costOfRevenue": "97805000", "interestIncome": "195000", "incomeBeforeTax": "90599000", "interestExpense": "1019000", "operatingIncome": "90599000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22711000", "reportedCurrency": "USD", "netInterestIncome": "-1019000", "nonInterestIncome": "None", "operatingExpenses": "27997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000", "sellingGeneralAndAdministrative": "20806000", "netIncomeFromContinuingOperations": "67888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2346779000", "longTermDebt": "32078000", "shortTermDebt": "997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "70736000", "reportedCurrency": "USD", "retainedEarnings": "519037000", "totalLiabilities": "1491210000", "otherCurrentAssets": "78365000", "totalCurrentAssets": "1673211000", "currentLongTermDebt": "None", "longTermInvestments": "645509000", "shortTermInvestments": "196927000", "currentNetReceivables": "409986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673568000", "currentAccountsPayable": "5742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30405000", "shortLongTermDebtTotal": "33075000", "totalShareholderEquity": "821776000", "capitalLeaseObligations": "997000", "otherCurrentLiabilities": "669022000", "totalCurrentLiabilities": "1379416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111794000", "cashAndShortTermInvestments": "987933000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "70736000", "cashAndCashEquivalentsAtCarryingValue": "987933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67888000", "profitLoss": "None", "dividendPayout": "5183000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26674000", "capitalExpenditures": "794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11416000", "cashflowFromInvestment": "2801000", "stockBasedCompensation": "2695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 221952000, "cost_of_revenue": 95008000, "gross_profit": 126944000, "ebit": 98136000, "ebitda": 102677000, "pretax_income": 94392000, "tax_provision": 24113000, "net_income": 66160000, "net_income_to_common": 66160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 947166000, "total_current_assets": 1829914000, "total_assets": 2353106000, "short_term_debt": 1072000, "long_term_debt": 15602000, "total_debt": 16674000, "total_liabilities": 1566017000, "total_equity": 758577000, "shares_outstanding": 12883000, "goodwill_and_intangibles": 69065000 }, "cash_flow": { "operating_cash_flow": 144999000, "capital_expenditure": 522000, "free_cash_flow": 145521000, "dividends_paid": 4618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273245, "ticker_id": 1889, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98136000", "ebitda": "102677000", "netIncome": "66160000", "grossProfit": "126944000", "depreciation": "None", "totalRevenue": "221952000", "costOfRevenue": "95008000", "interestIncome": "2564000", "incomeBeforeTax": "94392000", "interestExpense": "3744000", "operatingIncome": "94392000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24113000", "reportedCurrency": "USD", "netInterestIncome": "-3744000", "nonInterestIncome": "None", "operatingExpenses": "32552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4541000", "sellingGeneralAndAdministrative": "19985000", "netIncomeFromContinuingOperations": "70279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2353106000", "longTermDebt": "15602000", "shortTermDebt": "1072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "69065000", "reportedCurrency": "USD", "retainedEarnings": "458713000", "totalLiabilities": "1566017000", "otherCurrentAssets": "11860000", "totalCurrentAssets": "1829914000", "currentLongTermDebt": "None", "longTermInvestments": "670598000", "shortTermInvestments": "357699000", "currentNetReceivables": "513189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523192000", "currentAccountsPayable": "38623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30760000", "shortLongTermDebtTotal": "16674000", "totalShareholderEquity": "758577000", "capitalLeaseObligations": "1072000", "otherCurrentLiabilities": "741327000", "totalCurrentLiabilities": "1476477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89540000", "cashAndShortTermInvestments": "947166000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "69065000", "cashAndCashEquivalentsAtCarryingValue": "947166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66160000", "profitLoss": "None", "dividendPayout": "4618000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144999000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6020000", "cashflowFromInvestment": "53199000", "stockBasedCompensation": "2695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221952000, "cost_of_revenue": 95008000, "gross_profit": 126944000, "research_and_development": null, "selling_general_admin": 19985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98136000, "depreciation_amortisation": 4541000, "ebitda": 102677000, "interest_expense": 3744000, "interest_income": null, "other_non_operating": null, "pretax_income": 94392000, "tax_provision": 24113000, "effective_tax_rate": null, "net_income": 66160000, "net_income_continuing_ops": 70279000, "net_income_to_common": 66160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 947166000, "short_term_investments": 357699000, "net_receivables": 513189000, "inventory": null, "other_current_assets": null, "total_current_assets": 1829914000, "net_ppe": null, "goodwill": null, "intangible_assets": 69065000, "goodwill_and_intangibles": 69065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523192000, "total_assets": 2353106000, "short_term_debt": 1072000, "accounts_payable": 38623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1476477000, "long_term_debt": 15602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89540000, "total_liabilities": 1566017000, "total_debt": 16674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458713000, "total_equity": 758577000, "shares_outstanding": 12883000, "operating_cash_flow": 144999000, "stock_based_compensation": 2695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53199000, "dividends_paid": 4618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6020000, "free_cash_flow": 145521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98136000", "ebitda": "102677000", "netIncome": "66160000", "grossProfit": "126944000", "depreciation": "None", "totalRevenue": "221952000", "costOfRevenue": "95008000", "interestIncome": "2564000", "incomeBeforeTax": "94392000", "interestExpense": "3744000", "operatingIncome": "94392000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24113000", "reportedCurrency": "USD", "netInterestIncome": "-3744000", "nonInterestIncome": "None", "operatingExpenses": "32552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4541000", "sellingGeneralAndAdministrative": "19985000", "netIncomeFromContinuingOperations": "70279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2353106000", "longTermDebt": "15602000", "shortTermDebt": "1072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "69065000", "reportedCurrency": "USD", "retainedEarnings": "458713000", "totalLiabilities": "1566017000", "otherCurrentAssets": "11860000", "totalCurrentAssets": "1829914000", "currentLongTermDebt": "None", "longTermInvestments": "670598000", "shortTermInvestments": "357699000", "currentNetReceivables": "513189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523192000", "currentAccountsPayable": "38623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30760000", "shortLongTermDebtTotal": "16674000", "totalShareholderEquity": "758577000", "capitalLeaseObligations": "1072000", "otherCurrentLiabilities": "741327000", "totalCurrentLiabilities": "1476477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89540000", "cashAndShortTermInvestments": "947166000", "commonStockSharesOutstanding": "12883000", "intangibleAssetsExcludingGoodwill": "69065000", "cashAndCashEquivalentsAtCarryingValue": "947166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66160000", "profitLoss": "None", "dividendPayout": "4618000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144999000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6020000", "cashflowFromInvestment": "53199000", "stockBasedCompensation": "2695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 217059000, "cost_of_revenue": 86578000, "gross_profit": 130481000, "ebit": 103723000, "ebitda": 105742000, "pretax_income": 100339000, "tax_provision": 26109000, "net_income": 69684000, "net_income_to_common": 69684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754481000, "total_current_assets": 1902941000, "total_assets": 2306668000, "short_term_debt": 1131000, "long_term_debt": 185332000, "total_debt": 186463000, "total_liabilities": 1762199000, "total_equity": 522683000, "shares_outstanding": 12686000, "goodwill_and_intangibles": 60963000 }, "cash_flow": { "operating_cash_flow": 162006000, "capital_expenditure": 1732000, "free_cash_flow": 163738000, "dividends_paid": 4306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273246, "ticker_id": 1889, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103723000", "ebitda": "105742000", "netIncome": "69684000", "grossProfit": "130481000", "depreciation": "None", "totalRevenue": "217059000", "costOfRevenue": "86578000", "interestIncome": "5290000", "incomeBeforeTax": "100339000", "interestExpense": "3384000", "operatingIncome": "100339000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26109000", "reportedCurrency": "USD", "netInterestIncome": "-3384000", "nonInterestIncome": "None", "operatingExpenses": "30142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000", "sellingGeneralAndAdministrative": "20483000", "netIncomeFromContinuingOperations": "74230000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2306668000", "longTermDebt": "185332000", "shortTermDebt": "1131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60963000", "reportedCurrency": "USD", "retainedEarnings": "397171000", "totalLiabilities": "1762199000", "otherCurrentAssets": "46566000", "totalCurrentAssets": "1902941000", "currentLongTermDebt": "None", "longTermInvestments": "728263000", "shortTermInvestments": "511771000", "currentNetReceivables": "590123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403727000", "currentAccountsPayable": "23361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31361000", "shortLongTermDebtTotal": "186463000", "totalShareholderEquity": "522683000", "capitalLeaseObligations": "1131000", "otherCurrentLiabilities": "830917000", "totalCurrentLiabilities": "1500159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262040000", "cashAndShortTermInvestments": "754481000", "commonStockSharesOutstanding": "12686000", "intangibleAssetsExcludingGoodwill": "60963000", "cashAndCashEquivalentsAtCarryingValue": "754481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74230000", "profitLoss": "None", "dividendPayout": "4306000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162006000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6248000", "cashflowFromInvestment": "66271000", "stockBasedCompensation": "2972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217059000, "cost_of_revenue": 86578000, "gross_profit": 130481000, "research_and_development": null, "selling_general_admin": 20483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103723000, "depreciation_amortisation": 2019000, "ebitda": 105742000, "interest_expense": 3384000, "interest_income": null, "other_non_operating": null, "pretax_income": 100339000, "tax_provision": 26109000, "effective_tax_rate": null, "net_income": 69684000, "net_income_continuing_ops": 74230000, "net_income_to_common": 69684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754481000, "short_term_investments": 511771000, "net_receivables": 590123000, "inventory": null, "other_current_assets": null, "total_current_assets": 1902941000, "net_ppe": null, "goodwill": null, "intangible_assets": 60963000, "goodwill_and_intangibles": 60963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403727000, "total_assets": 2306668000, "short_term_debt": 1131000, "accounts_payable": 23361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1500159000, "long_term_debt": 185332000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262040000, "total_liabilities": 1762199000, "total_debt": 186463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397171000, "total_equity": 522683000, "shares_outstanding": 12686000, "operating_cash_flow": 162006000, "stock_based_compensation": 2972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66271000, "dividends_paid": 4306000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6248000, "free_cash_flow": 163738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103723000", "ebitda": "105742000", "netIncome": "69684000", "grossProfit": "130481000", "depreciation": "None", "totalRevenue": "217059000", "costOfRevenue": "86578000", "interestIncome": "5290000", "incomeBeforeTax": "100339000", "interestExpense": "3384000", "operatingIncome": "100339000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26109000", "reportedCurrency": "USD", "netInterestIncome": "-3384000", "nonInterestIncome": "None", "operatingExpenses": "30142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000", "sellingGeneralAndAdministrative": "20483000", "netIncomeFromContinuingOperations": "74230000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2306668000", "longTermDebt": "185332000", "shortTermDebt": "1131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "60963000", "reportedCurrency": "USD", "retainedEarnings": "397171000", "totalLiabilities": "1762199000", "otherCurrentAssets": "46566000", "totalCurrentAssets": "1902941000", "currentLongTermDebt": "None", "longTermInvestments": "728263000", "shortTermInvestments": "511771000", "currentNetReceivables": "590123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403727000", "currentAccountsPayable": "23361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31361000", "shortLongTermDebtTotal": "186463000", "totalShareholderEquity": "522683000", "capitalLeaseObligations": "1131000", "otherCurrentLiabilities": "830917000", "totalCurrentLiabilities": "1500159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262040000", "cashAndShortTermInvestments": "754481000", "commonStockSharesOutstanding": "12686000", "intangibleAssetsExcludingGoodwill": "60963000", "cashAndCashEquivalentsAtCarryingValue": "754481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74230000", "profitLoss": "None", "dividendPayout": "4306000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162006000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6248000", "cashflowFromInvestment": "66271000", "stockBasedCompensation": "2972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4306000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 161442000, "cost_of_revenue": 138433000, "gross_profit": 23009000, "ebit": 9154000, "ebitda": 11339000, "pretax_income": 5891000, "tax_provision": 1757000, "net_income": 2584000, "net_income_to_common": 2584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532471000, "total_current_assets": 97747000, "total_assets": 2230213000, "short_term_debt": 1185000, "long_term_debt": 185254000, "total_debt": 186439000, "total_liabilities": 1761172000, "total_equity": 453333000, "shares_outstanding": 12686000, "goodwill_and_intangibles": 5206000 }, "cash_flow": { "operating_cash_flow": 74687000, "capital_expenditure": 1061000, "free_cash_flow": 75748000, "dividends_paid": 4244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273247, "ticker_id": 1889, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9154000", "ebitda": "11339000", "netIncome": "2584000", "grossProfit": "23009000", "depreciation": "None", "totalRevenue": "161442000", "costOfRevenue": "138433000", "interestIncome": "4503000", "incomeBeforeTax": "5891000", "interestExpense": "3263000", "operatingIncome": "5891000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1757000", "reportedCurrency": "USD", "netInterestIncome": "-3322000", "nonInterestIncome": "None", "operatingExpenses": "17118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2185000", "sellingGeneralAndAdministrative": "10232000", "netIncomeFromContinuingOperations": "4134000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2230213000", "longTermDebt": "185254000", "shortTermDebt": "1185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5206000", "reportedCurrency": "USD", "retainedEarnings": "331793000", "totalLiabilities": "1761172000", "otherCurrentAssets": "-1669266000", "totalCurrentAssets": "97747000", "currentLongTermDebt": "44000000", "longTermInvestments": "795539000", "shortTermInvestments": "521301000", "currentNetReceivables": "615494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230213000", "currentAccountsPayable": "22985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30726000", "shortLongTermDebtTotal": "186439000", "totalShareholderEquity": "453333000", "capitalLeaseObligations": "1185000", "otherCurrentLiabilities": "-29621000", "totalCurrentLiabilities": "41847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1719325000", "cashAndShortTermInvestments": "532471000", "commonStockSharesOutstanding": "12686000", "intangibleAssetsExcludingGoodwill": "5206000", "cashAndCashEquivalentsAtCarryingValue": "532471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2584000", "profitLoss": "None", "dividendPayout": "4244000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74687000", "capitalExpenditures": "1061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5473000", "cashflowFromInvestment": "-55048000", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161442000, "cost_of_revenue": 138433000, "gross_profit": 23009000, "research_and_development": null, "selling_general_admin": 10232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9154000, "depreciation_amortisation": 2185000, "ebitda": 11339000, "interest_expense": 3263000, "interest_income": null, "other_non_operating": null, "pretax_income": 5891000, "tax_provision": 1757000, "effective_tax_rate": null, "net_income": 2584000, "net_income_continuing_ops": 4134000, "net_income_to_common": 2584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532471000, "short_term_investments": 521301000, "net_receivables": 615494000, "inventory": null, "other_current_assets": null, "total_current_assets": 97747000, "net_ppe": null, "goodwill": null, "intangible_assets": 5206000, "goodwill_and_intangibles": 5206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2230213000, "total_assets": 2230213000, "short_term_debt": 1185000, "accounts_payable": 22985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41847000, "long_term_debt": 185254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1719325000, "total_liabilities": 1761172000, "total_debt": 186439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331793000, "total_equity": 453333000, "shares_outstanding": 12686000, "operating_cash_flow": 74687000, "stock_based_compensation": 2757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55048000, "dividends_paid": 4244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5473000, "free_cash_flow": 75748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9154000", "ebitda": "11339000", "netIncome": "2584000", "grossProfit": "23009000", "depreciation": "None", "totalRevenue": "161442000", "costOfRevenue": "138433000", "interestIncome": "4503000", "incomeBeforeTax": "5891000", "interestExpense": "3263000", "operatingIncome": "5891000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1757000", "reportedCurrency": "USD", "netInterestIncome": "-3322000", "nonInterestIncome": "None", "operatingExpenses": "17118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2185000", "sellingGeneralAndAdministrative": "10232000", "netIncomeFromContinuingOperations": "4134000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2230213000", "longTermDebt": "185254000", "shortTermDebt": "1185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5206000", "reportedCurrency": "USD", "retainedEarnings": "331793000", "totalLiabilities": "1761172000", "otherCurrentAssets": "-1669266000", "totalCurrentAssets": "97747000", "currentLongTermDebt": "44000000", "longTermInvestments": "795539000", "shortTermInvestments": "521301000", "currentNetReceivables": "615494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230213000", "currentAccountsPayable": "22985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30726000", "shortLongTermDebtTotal": "186439000", "totalShareholderEquity": "453333000", "capitalLeaseObligations": "1185000", "otherCurrentLiabilities": "-29621000", "totalCurrentLiabilities": "41847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1719325000", "cashAndShortTermInvestments": "532471000", "commonStockSharesOutstanding": "12686000", "intangibleAssetsExcludingGoodwill": "5206000", "cashAndCashEquivalentsAtCarryingValue": "532471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2584000", "profitLoss": "None", "dividendPayout": "4244000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74687000", "capitalExpenditures": "1061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5473000", "cashflowFromInvestment": "-55048000", "stockBasedCompensation": "2757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 175238000, "cost_of_revenue": 131840000, "gross_profit": 43398000, "ebit": 17501000, "ebitda": 19661000, "pretax_income": 14080000, "tax_provision": 4688000, "net_income": 5682000, "net_income_to_common": 5682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518786000, "total_current_assets": 1379430000, "total_assets": 1987374000, "short_term_debt": 47250000, "long_term_debt": 185081000, "total_debt": 232331000, "total_liabilities": 1519214000, "total_equity": 455344000, "shares_outstanding": 10511000, "goodwill_and_intangibles": 5820000 }, "cash_flow": { "operating_cash_flow": 104144000, "capital_expenditure": 952000, "free_cash_flow": 105096000, "dividends_paid": 4189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273249, "ticker_id": 1889, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17501000", "ebitda": "19661000", "netIncome": "5682000", "grossProfit": "43398000", "depreciation": "None", "totalRevenue": "175238000", "costOfRevenue": "131840000", "interestIncome": "2764000", "incomeBeforeTax": "14080000", "interestExpense": "3421000", "operatingIncome": "14080000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4688000", "reportedCurrency": "USD", "netInterestIncome": "-3421000", "nonInterestIncome": "None", "operatingExpenses": "29318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2160000", "sellingGeneralAndAdministrative": "19175000", "netIncomeFromContinuingOperations": "9392000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1987374000", "longTermDebt": "185081000", "shortTermDebt": "47250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5820000", "reportedCurrency": "USD", "retainedEarnings": "333453000", "totalLiabilities": "1519214000", "otherCurrentAssets": "None", "totalCurrentAssets": "1379430000", "currentLongTermDebt": "46000000", "longTermInvestments": "746061000", "shortTermInvestments": "439021000", "currentNetReceivables": "421623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751881000", "currentAccountsPayable": "7483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30692000", "shortLongTermDebtTotal": "232331000", "totalShareholderEquity": "455344000", "capitalLeaseObligations": "1250000", "otherCurrentLiabilities": "-54733000", "totalCurrentLiabilities": "54733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185081000", "cashAndShortTermInvestments": "518786000", "commonStockSharesOutstanding": "10511000", "intangibleAssetsExcludingGoodwill": "5820000", "cashAndCashEquivalentsAtCarryingValue": "518786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9392000", "profitLoss": "None", "dividendPayout": "4189000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104144000", "capitalExpenditures": "952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5527000", "cashflowFromInvestment": "-25629000", "stockBasedCompensation": "3474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175238000, "cost_of_revenue": 131840000, "gross_profit": 43398000, "research_and_development": null, "selling_general_admin": 19175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17501000, "depreciation_amortisation": 2160000, "ebitda": 19661000, "interest_expense": 3421000, "interest_income": null, "other_non_operating": null, "pretax_income": 14080000, "tax_provision": 4688000, "effective_tax_rate": null, "net_income": 5682000, "net_income_continuing_ops": 9392000, "net_income_to_common": 5682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518786000, "short_term_investments": 439021000, "net_receivables": 421623000, "inventory": null, "other_current_assets": null, "total_current_assets": 1379430000, "net_ppe": null, "goodwill": null, "intangible_assets": 5820000, "goodwill_and_intangibles": 5820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751881000, "total_assets": 1987374000, "short_term_debt": 47250000, "accounts_payable": 7483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54733000, "long_term_debt": 185081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185081000, "total_liabilities": 1519214000, "total_debt": 232331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333453000, "total_equity": 455344000, "shares_outstanding": 10511000, "operating_cash_flow": 104144000, "stock_based_compensation": 3474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25629000, "dividends_paid": 4189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5527000, "free_cash_flow": 105096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17501000", "ebitda": "19661000", "netIncome": "5682000", "grossProfit": "43398000", "depreciation": "None", "totalRevenue": "175238000", "costOfRevenue": "131840000", "interestIncome": "2764000", "incomeBeforeTax": "14080000", "interestExpense": "3421000", "operatingIncome": "14080000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4688000", "reportedCurrency": "USD", "netInterestIncome": "-3421000", "nonInterestIncome": "None", "operatingExpenses": "29318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2160000", "sellingGeneralAndAdministrative": "19175000", "netIncomeFromContinuingOperations": "9392000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1987374000", "longTermDebt": "185081000", "shortTermDebt": "47250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5820000", "reportedCurrency": "USD", "retainedEarnings": "333453000", "totalLiabilities": "1519214000", "otherCurrentAssets": "None", "totalCurrentAssets": "1379430000", "currentLongTermDebt": "46000000", "longTermInvestments": "746061000", "shortTermInvestments": "439021000", "currentNetReceivables": "421623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751881000", "currentAccountsPayable": "7483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30692000", "shortLongTermDebtTotal": "232331000", "totalShareholderEquity": "455344000", "capitalLeaseObligations": "1250000", "otherCurrentLiabilities": "-54733000", "totalCurrentLiabilities": "54733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185081000", "cashAndShortTermInvestments": "518786000", "commonStockSharesOutstanding": "10511000", "intangibleAssetsExcludingGoodwill": "5820000", "cashAndCashEquivalentsAtCarryingValue": "518786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9392000", "profitLoss": "None", "dividendPayout": "4189000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104144000", "capitalExpenditures": "952000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5527000", "cashflowFromInvestment": "-25629000", "stockBasedCompensation": "3474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 206355000, "cost_of_revenue": 101776000, "gross_profit": 104579000, "ebit": 79478000, "ebitda": 78429000, "pretax_income": 76026000, "tax_provision": 18927000, "net_income": 54076000, "net_income_to_common": 54076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445829000, "total_current_assets": 812967000, "total_assets": 1911381000, "short_term_debt": 49306000, "long_term_debt": 184911000, "total_debt": 234217000, "total_liabilities": 1457347000, "total_equity": 447349000, "shares_outstanding": 12696000, "goodwill_and_intangibles": 6432000 }, "cash_flow": { "operating_cash_flow": -26874000, "capital_expenditure": 1093000, "free_cash_flow": -25781000, "dividends_paid": 4172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273250, "ticker_id": 1889, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79478000", "ebitda": "78429000", "netIncome": "54076000", "grossProfit": "104579000", "depreciation": "None", "totalRevenue": "206355000", "costOfRevenue": "101776000", "interestIncome": "None", "incomeBeforeTax": "76026000", "interestExpense": "3452000", "operatingIncome": "76026000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18927000", "reportedCurrency": "USD", "netInterestIncome": "-3452000", "nonInterestIncome": "None", "operatingExpenses": "28553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1049000", "sellingGeneralAndAdministrative": "17471000", "netIncomeFromContinuingOperations": "57099000" }, "balance": { "goodwill": "None", "inventory": "-1112826000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1911381000", "longTermDebt": "184911000", "shortTermDebt": "49306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6432000", "reportedCurrency": "USD", "retainedEarnings": "331960000", "totalLiabilities": "1457347000", "otherCurrentAssets": "-1112826000", "totalCurrentAssets": "812967000", "currentLongTermDebt": "48000000", "longTermInvestments": "715984000", "shortTermInvestments": "229497000", "currentNetReceivables": "437500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671297000", "currentAccountsPayable": "7950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234217000", "totalShareholderEquity": "447349000", "capitalLeaseObligations": "1306000", "otherCurrentLiabilities": "-66218000", "totalCurrentLiabilities": "314076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1457347000", "cashAndShortTermInvestments": "445829000", "commonStockSharesOutstanding": "12696000", "intangibleAssetsExcludingGoodwill": "6432000", "cashAndCashEquivalentsAtCarryingValue": "445829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54076000", "profitLoss": "None", "dividendPayout": "4172000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26874000", "capitalExpenditures": "1093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5916000", "cashflowFromInvestment": "-176750000", "stockBasedCompensation": "2376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206355000, "cost_of_revenue": 101776000, "gross_profit": 104579000, "research_and_development": null, "selling_general_admin": 17471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79478000, "depreciation_amortisation": -1049000, "ebitda": 78429000, "interest_expense": 3452000, "interest_income": null, "other_non_operating": null, "pretax_income": 76026000, "tax_provision": 18927000, "effective_tax_rate": null, "net_income": 54076000, "net_income_continuing_ops": 57099000, "net_income_to_common": 54076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445829000, "short_term_investments": 229497000, "net_receivables": 437500000, "inventory": -1112826000, "other_current_assets": null, "total_current_assets": 812967000, "net_ppe": null, "goodwill": null, "intangible_assets": 6432000, "goodwill_and_intangibles": 6432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 671297000, "total_assets": 1911381000, "short_term_debt": 49306000, "accounts_payable": 7950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314076000, "long_term_debt": 184911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1457347000, "total_liabilities": 1457347000, "total_debt": 234217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331960000, "total_equity": 447349000, "shares_outstanding": 12696000, "operating_cash_flow": -26874000, "stock_based_compensation": 2376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176750000, "dividends_paid": 4172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5916000, "free_cash_flow": -25781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79478000", "ebitda": "78429000", "netIncome": "54076000", "grossProfit": "104579000", "depreciation": "None", "totalRevenue": "206355000", "costOfRevenue": "101776000", "interestIncome": "None", "incomeBeforeTax": "76026000", "interestExpense": "3452000", "operatingIncome": "76026000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18927000", "reportedCurrency": "USD", "netInterestIncome": "-3452000", "nonInterestIncome": "None", "operatingExpenses": "28553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1049000", "sellingGeneralAndAdministrative": "17471000", "netIncomeFromContinuingOperations": "57099000" }, "balance": { "goodwill": "None", "inventory": "-1112826000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1911381000", "longTermDebt": "184911000", "shortTermDebt": "49306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6432000", "reportedCurrency": "USD", "retainedEarnings": "331960000", "totalLiabilities": "1457347000", "otherCurrentAssets": "-1112826000", "totalCurrentAssets": "812967000", "currentLongTermDebt": "48000000", "longTermInvestments": "715984000", "shortTermInvestments": "229497000", "currentNetReceivables": "437500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671297000", "currentAccountsPayable": "7950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234217000", "totalShareholderEquity": "447349000", "capitalLeaseObligations": "1306000", "otherCurrentLiabilities": "-66218000", "totalCurrentLiabilities": "314076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1457347000", "cashAndShortTermInvestments": "445829000", "commonStockSharesOutstanding": "12696000", "intangibleAssetsExcludingGoodwill": "6432000", "cashAndCashEquivalentsAtCarryingValue": "445829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54076000", "profitLoss": "None", "dividendPayout": "4172000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26874000", "capitalExpenditures": "1093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5916000", "cashflowFromInvestment": "-176750000", "stockBasedCompensation": "2376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 206419000, "cost_of_revenue": 102061000, "gross_profit": 104358000, "ebit": 80579000, "ebitda": 81582000, "pretax_income": 77430000, "tax_provision": 20474000, "net_income": 47611000, "net_income_to_common": 47611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658687000, "total_current_assets": 1038267000, "total_assets": 1476839000, "short_term_debt": 51358000, "long_term_debt": 184743000, "total_debt": 236101000, "total_liabilities": 1078969000, "total_equity": 395682000, "shares_outstanding": 12618000, "goodwill_and_intangibles": 7046000 }, "cash_flow": { "operating_cash_flow": 182151000, "capital_expenditure": 946000, "free_cash_flow": 183097000, "dividends_paid": 3993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273251, "ticker_id": 1889, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80579000", "ebitda": "81582000", "netIncome": "47611000", "grossProfit": "104358000", "depreciation": "None", "totalRevenue": "206419000", "costOfRevenue": "102061000", "interestIncome": "None", "incomeBeforeTax": "77430000", "interestExpense": "3149000", "operatingIncome": "77430000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20474000", "reportedCurrency": "USD", "netInterestIncome": "-3149000", "nonInterestIncome": "None", "operatingExpenses": "26928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "16274000", "netIncomeFromContinuingOperations": "56956000" }, "balance": { "goodwill": "None", "inventory": "-1365634000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1476839000", "longTermDebt": "184743000", "shortTermDebt": "51358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7046000", "reportedCurrency": "USD", "retainedEarnings": "282056000", "totalLiabilities": "1078969000", "otherCurrentAssets": "1038267000", "totalCurrentAssets": "1038267000", "currentLongTermDebt": "50000000", "longTermInvestments": "546833000", "shortTermInvestments": "280304000", "currentNetReceivables": "429946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438572000", "currentAccountsPayable": "13374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286647000", "totalShareholderEquity": "395682000", "capitalLeaseObligations": "1358000", "otherCurrentLiabilities": "199011000", "totalCurrentLiabilities": "310111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "768858000", "cashAndShortTermInvestments": "658687000", "commonStockSharesOutstanding": "12618000", "intangibleAssetsExcludingGoodwill": "7046000", "cashAndCashEquivalentsAtCarryingValue": "658687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47611000", "profitLoss": "None", "dividendPayout": "3993000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182151000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41834000", "cashflowFromInvestment": "-105067000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206419000, "cost_of_revenue": 102061000, "gross_profit": 104358000, "research_and_development": null, "selling_general_admin": 16274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80579000, "depreciation_amortisation": 1003000, "ebitda": 81582000, "interest_expense": 3149000, "interest_income": null, "other_non_operating": null, "pretax_income": 77430000, "tax_provision": 20474000, "effective_tax_rate": null, "net_income": 47611000, "net_income_continuing_ops": 56956000, "net_income_to_common": 47611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658687000, "short_term_investments": 280304000, "net_receivables": 429946000, "inventory": -1365634000, "other_current_assets": null, "total_current_assets": 1038267000, "net_ppe": null, "goodwill": null, "intangible_assets": 7046000, "goodwill_and_intangibles": 7046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438572000, "total_assets": 1476839000, "short_term_debt": 51358000, "accounts_payable": 13374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310111000, "long_term_debt": 184743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 768858000, "total_liabilities": 1078969000, "total_debt": 236101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282056000, "total_equity": 395682000, "shares_outstanding": 12618000, "operating_cash_flow": 182151000, "stock_based_compensation": 1582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105067000, "dividends_paid": 3993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41834000, "free_cash_flow": 183097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80579000", "ebitda": "81582000", "netIncome": "47611000", "grossProfit": "104358000", "depreciation": "None", "totalRevenue": "206419000", "costOfRevenue": "102061000", "interestIncome": "None", "incomeBeforeTax": "77430000", "interestExpense": "3149000", "operatingIncome": "77430000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "20474000", "reportedCurrency": "USD", "netInterestIncome": "-3149000", "nonInterestIncome": "None", "operatingExpenses": "26928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1003000", "sellingGeneralAndAdministrative": "16274000", "netIncomeFromContinuingOperations": "56956000" }, "balance": { "goodwill": "None", "inventory": "-1365634000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1476839000", "longTermDebt": "184743000", "shortTermDebt": "51358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7046000", "reportedCurrency": "USD", "retainedEarnings": "282056000", "totalLiabilities": "1078969000", "otherCurrentAssets": "1038267000", "totalCurrentAssets": "1038267000", "currentLongTermDebt": "50000000", "longTermInvestments": "546833000", "shortTermInvestments": "280304000", "currentNetReceivables": "429946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438572000", "currentAccountsPayable": "13374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286647000", "totalShareholderEquity": "395682000", "capitalLeaseObligations": "1358000", "otherCurrentLiabilities": "199011000", "totalCurrentLiabilities": "310111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "768858000", "cashAndShortTermInvestments": "658687000", "commonStockSharesOutstanding": "12618000", "intangibleAssetsExcludingGoodwill": "7046000", "cashAndCashEquivalentsAtCarryingValue": "658687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47611000", "profitLoss": "None", "dividendPayout": "3993000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182151000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41834000", "cashflowFromInvestment": "-105067000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 162657000, "cost_of_revenue": 88114000, "gross_profit": 74543000, "ebit": 56900000, "ebitda": 58883000, "pretax_income": 54160000, "tax_provision": 13247000, "net_income": 38096000, "net_income_to_common": 38096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536478000, "total_current_assets": 970662000, "total_assets": 1811316000, "short_term_debt": 1410000, "long_term_debt": 208493000, "total_debt": 209903000, "total_liabilities": 1387991000, "total_equity": 324843000, "shares_outstanding": 11452000, "goodwill_and_intangibles": 7659000 }, "cash_flow": { "operating_cash_flow": 153364000, "capital_expenditure": 1318000, "free_cash_flow": 154682000, "dividends_paid": 3424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273252, "ticker_id": 1889, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56900000", "ebitda": "58883000", "netIncome": "38096000", "grossProfit": "74543000", "depreciation": "None", "totalRevenue": "162657000", "costOfRevenue": "88114000", "interestIncome": "None", "incomeBeforeTax": "54160000", "interestExpense": "2822000", "operatingIncome": "54160000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13247000", "reportedCurrency": "USD", "netInterestIncome": "-2822000", "nonInterestIncome": "None", "operatingExpenses": "20383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "12230000", "netIncomeFromContinuingOperations": "40913000" }, "balance": { "goodwill": "None", "inventory": "-1318298000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1811316000", "longTermDebt": "208493000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7659000", "reportedCurrency": "USD", "retainedEarnings": "238438000", "totalLiabilities": "1387991000", "otherCurrentAssets": "-1318298000", "totalCurrentAssets": "970662000", "currentLongTermDebt": "None", "longTermInvestments": "452358000", "shortTermInvestments": "234025000", "currentNetReceivables": "547795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376724000", "currentAccountsPayable": "12916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209903000", "totalShareholderEquity": "324843000", "capitalLeaseObligations": "1410000", "otherCurrentLiabilities": "-22028000", "totalCurrentLiabilities": "275924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1387991000", "cashAndShortTermInvestments": "536478000", "commonStockSharesOutstanding": "11452000", "intangibleAssetsExcludingGoodwill": "7659000", "cashAndCashEquivalentsAtCarryingValue": "536478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36930000", "profitLoss": "None", "dividendPayout": "3424000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18382000", "operatingCashflow": "153364000", "capitalExpenditures": "1318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80923000", "cashflowFromInvestment": "-21526000", "stockBasedCompensation": "3535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162657000, "cost_of_revenue": 88114000, "gross_profit": 74543000, "research_and_development": null, "selling_general_admin": 12230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56900000, "depreciation_amortisation": 1983000, "ebitda": 58883000, "interest_expense": 2822000, "interest_income": null, "other_non_operating": null, "pretax_income": 54160000, "tax_provision": 13247000, "effective_tax_rate": null, "net_income": 38096000, "net_income_continuing_ops": 40913000, "net_income_to_common": 38096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536478000, "short_term_investments": 234025000, "net_receivables": 547795000, "inventory": -1318298000, "other_current_assets": null, "total_current_assets": 970662000, "net_ppe": null, "goodwill": null, "intangible_assets": 7659000, "goodwill_and_intangibles": 7659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376724000, "total_assets": 1811316000, "short_term_debt": 1410000, "accounts_payable": 12916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275924000, "long_term_debt": 208493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1387991000, "total_liabilities": 1387991000, "total_debt": 209903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238438000, "total_equity": 324843000, "shares_outstanding": 11452000, "operating_cash_flow": 153364000, "stock_based_compensation": 3535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21526000, "dividends_paid": 3424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80923000, "free_cash_flow": 154682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56900000", "ebitda": "58883000", "netIncome": "38096000", "grossProfit": "74543000", "depreciation": "None", "totalRevenue": "162657000", "costOfRevenue": "88114000", "interestIncome": "None", "incomeBeforeTax": "54160000", "interestExpense": "2822000", "operatingIncome": "54160000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13247000", "reportedCurrency": "USD", "netInterestIncome": "-2822000", "nonInterestIncome": "None", "operatingExpenses": "20383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "12230000", "netIncomeFromContinuingOperations": "40913000" }, "balance": { "goodwill": "None", "inventory": "-1318298000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1811316000", "longTermDebt": "208493000", "shortTermDebt": "1410000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7659000", "reportedCurrency": "USD", "retainedEarnings": "238438000", "totalLiabilities": "1387991000", "otherCurrentAssets": "-1318298000", "totalCurrentAssets": "970662000", "currentLongTermDebt": "None", "longTermInvestments": "452358000", "shortTermInvestments": "234025000", "currentNetReceivables": "547795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376724000", "currentAccountsPayable": "12916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209903000", "totalShareholderEquity": "324843000", "capitalLeaseObligations": "1410000", "otherCurrentLiabilities": "-22028000", "totalCurrentLiabilities": "275924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1387991000", "cashAndShortTermInvestments": "536478000", "commonStockSharesOutstanding": "11452000", "intangibleAssetsExcludingGoodwill": "7659000", "cashAndCashEquivalentsAtCarryingValue": "536478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36930000", "profitLoss": "None", "dividendPayout": "3424000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18382000", "operatingCashflow": "153364000", "capitalExpenditures": "1318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80923000", "cashflowFromInvestment": "-21526000", "stockBasedCompensation": "3535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 131538000, "cost_of_revenue": 89494000, "gross_profit": 42044000, "ebit": 22915000, "ebitda": 24887000, "pretax_income": 20088000, "tax_provision": 4419000, "net_income": 13157000, "net_income_to_common": 13157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324019000, "total_current_assets": 1338046000, "total_assets": 1723632000, "short_term_debt": 1457000, "long_term_debt": 208331000, "total_debt": 209788000, "total_liabilities": 1428774000, "total_equity": 199940000, "shares_outstanding": 10975000, "goodwill_and_intangibles": 8272000 }, "cash_flow": { "operating_cash_flow": 71377000, "capital_expenditure": 4208000, "free_cash_flow": 75585000, "dividends_paid": 3426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273254, "ticker_id": 1889, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22915000", "ebitda": "24887000", "netIncome": "13157000", "grossProfit": "42044000", "depreciation": "None", "totalRevenue": "131538000", "costOfRevenue": "89494000", "interestIncome": "2827000", "incomeBeforeTax": "20088000", "interestExpense": "2827000", "operatingIncome": "20088000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4419000", "reportedCurrency": "USD", "netInterestIncome": "-2827000", "nonInterestIncome": "None", "operatingExpenses": "21956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1972000", "sellingGeneralAndAdministrative": "13864000", "netIncomeFromContinuingOperations": "15669000" }, "balance": { "goodwill": "None", "inventory": "-718222000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1723632000", "longTermDebt": "208331000", "shortTermDebt": "1457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8272000", "reportedCurrency": "USD", "retainedEarnings": "203766000", "totalLiabilities": "1428774000", "otherCurrentAssets": "-1380677000", "totalCurrentAssets": "1338046000", "currentLongTermDebt": "None", "longTermInvestments": "481790000", "shortTermInvestments": "418676000", "currentNetReceivables": "637982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4945000", "currentAccountsPayable": "7043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30228000", "shortLongTermDebtTotal": "209788000", "totalShareholderEquity": "199940000", "capitalLeaseObligations": "1457000", "otherCurrentLiabilities": "-8500000", "totalCurrentLiabilities": "7046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1428774000", "cashAndShortTermInvestments": "324019000", "commonStockSharesOutstanding": "10975000", "intangibleAssetsExcludingGoodwill": "8272000", "cashAndCashEquivalentsAtCarryingValue": "324019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15669000", "profitLoss": "None", "dividendPayout": "3426000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71377000", "capitalExpenditures": "4208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7350000", "cashflowFromInvestment": "25714000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131538000, "cost_of_revenue": 89494000, "gross_profit": 42044000, "research_and_development": null, "selling_general_admin": 13864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22915000, "depreciation_amortisation": 1972000, "ebitda": 24887000, "interest_expense": 2827000, "interest_income": null, "other_non_operating": null, "pretax_income": 20088000, "tax_provision": 4419000, "effective_tax_rate": null, "net_income": 13157000, "net_income_continuing_ops": 15669000, "net_income_to_common": 13157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324019000, "short_term_investments": 418676000, "net_receivables": 637982000, "inventory": -718222000, "other_current_assets": null, "total_current_assets": 1338046000, "net_ppe": null, "goodwill": null, "intangible_assets": 8272000, "goodwill_and_intangibles": 8272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4945000, "total_assets": 1723632000, "short_term_debt": 1457000, "accounts_payable": 7043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7046000, "long_term_debt": 208331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1428774000, "total_liabilities": 1428774000, "total_debt": 209788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203766000, "total_equity": 199940000, "shares_outstanding": 10975000, "operating_cash_flow": 71377000, "stock_based_compensation": 1840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25714000, "dividends_paid": 3426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7350000, "free_cash_flow": 75585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22915000", "ebitda": "24887000", "netIncome": "13157000", "grossProfit": "42044000", "depreciation": "None", "totalRevenue": "131538000", "costOfRevenue": "89494000", "interestIncome": "2827000", "incomeBeforeTax": "20088000", "interestExpense": "2827000", "operatingIncome": "20088000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4419000", "reportedCurrency": "USD", "netInterestIncome": "-2827000", "nonInterestIncome": "None", "operatingExpenses": "21956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1972000", "sellingGeneralAndAdministrative": "13864000", "netIncomeFromContinuingOperations": "15669000" }, "balance": { "goodwill": "None", "inventory": "-718222000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1723632000", "longTermDebt": "208331000", "shortTermDebt": "1457000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8272000", "reportedCurrency": "USD", "retainedEarnings": "203766000", "totalLiabilities": "1428774000", "otherCurrentAssets": "-1380677000", "totalCurrentAssets": "1338046000", "currentLongTermDebt": "None", "longTermInvestments": "481790000", "shortTermInvestments": "418676000", "currentNetReceivables": "637982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4945000", "currentAccountsPayable": "7043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30228000", "shortLongTermDebtTotal": "209788000", "totalShareholderEquity": "199940000", "capitalLeaseObligations": "1457000", "otherCurrentLiabilities": "-8500000", "totalCurrentLiabilities": "7046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1428774000", "cashAndShortTermInvestments": "324019000", "commonStockSharesOutstanding": "10975000", "intangibleAssetsExcludingGoodwill": "8272000", "cashAndCashEquivalentsAtCarryingValue": "324019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15669000", "profitLoss": "None", "dividendPayout": "3426000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71377000", "capitalExpenditures": "4208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7350000", "cashflowFromInvestment": "25714000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "income_statement": { "revenue": 127338000, "cost_of_revenue": 84508000, "gross_profit": 42830000, "ebit": 22933000, "ebitda": 24932000, "pretax_income": 20266000, "tax_provision": 5384000, "net_income": 12443000, "net_income_to_common": 12443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293991000, "total_current_assets": 1330252000, "total_assets": 1726837000, "short_term_debt": 1372000, "long_term_debt": 208156000, "total_debt": 209528000, "total_liabilities": 1443001000, "total_equity": 188378000, "shares_outstanding": 10921000, "goodwill_and_intangibles": 7073000 }, "cash_flow": { "operating_cash_flow": -93165000, "capital_expenditure": 1293000, "free_cash_flow": -91872000, "dividends_paid": 3437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273255, "ticker_id": 1889, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:07.764749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22933000", "ebitda": "24932000", "netIncome": "12443000", "grossProfit": "42830000", "depreciation": "None", "totalRevenue": "127338000", "costOfRevenue": "84508000", "interestIncome": "2667000", "incomeBeforeTax": "20266000", "interestExpense": "2667000", "operatingIncome": "20266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5384000", "reportedCurrency": "USD", "netInterestIncome": "-2667000", "nonInterestIncome": "None", "operatingExpenses": "22564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000", "sellingGeneralAndAdministrative": "14272000", "netIncomeFromContinuingOperations": "14882000" }, "balance": { "goodwill": "None", "inventory": "-652500000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1726837000", "longTermDebt": "208156000", "shortTermDebt": "1372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7073000", "reportedCurrency": "USD", "retainedEarnings": "194034000", "totalLiabilities": "1443001000", "otherCurrentAssets": "652500000", "totalCurrentAssets": "1330252000", "currentLongTermDebt": "None", "longTermInvestments": "505779000", "shortTermInvestments": "442974000", "currentNetReceivables": "593287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3133000", "currentAccountsPayable": "12434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28536000", "shortLongTermDebtTotal": "209528000", "totalShareholderEquity": "188378000", "capitalLeaseObligations": "1372000", "otherCurrentLiabilities": "-14016000", "totalCurrentLiabilities": "210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1442791000", "cashAndShortTermInvestments": "293991000", "commonStockSharesOutstanding": "10921000", "intangibleAssetsExcludingGoodwill": "7073000", "cashAndCashEquivalentsAtCarryingValue": "293991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14882000", "profitLoss": "None", "dividendPayout": "3437000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93165000", "capitalExpenditures": "1293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7698000", "cashflowFromInvestment": "59675000", "stockBasedCompensation": "1867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127338000, "cost_of_revenue": 84508000, "gross_profit": 42830000, "research_and_development": null, "selling_general_admin": 14272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22933000, "depreciation_amortisation": 1999000, "ebitda": 24932000, "interest_expense": 2667000, "interest_income": null, "other_non_operating": null, "pretax_income": 20266000, "tax_provision": 5384000, "effective_tax_rate": null, "net_income": 12443000, "net_income_continuing_ops": 14882000, "net_income_to_common": 12443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293991000, "short_term_investments": 442974000, "net_receivables": 593287000, "inventory": -652500000, "other_current_assets": null, "total_current_assets": 1330252000, "net_ppe": null, "goodwill": null, "intangible_assets": 7073000, "goodwill_and_intangibles": 7073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3133000, "total_assets": 1726837000, "short_term_debt": 1372000, "accounts_payable": 12434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210000, "long_term_debt": 208156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1442791000, "total_liabilities": 1443001000, "total_debt": 209528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194034000, "total_equity": 188378000, "shares_outstanding": 10921000, "operating_cash_flow": -93165000, "stock_based_compensation": 1867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59675000, "dividends_paid": 3437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7698000, "free_cash_flow": -91872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22933000", "ebitda": "24932000", "netIncome": "12443000", "grossProfit": "42830000", "depreciation": "None", "totalRevenue": "127338000", "costOfRevenue": "84508000", "interestIncome": "2667000", "incomeBeforeTax": "20266000", "interestExpense": "2667000", "operatingIncome": "20266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5384000", "reportedCurrency": "USD", "netInterestIncome": "-2667000", "nonInterestIncome": "None", "operatingExpenses": "22564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1999000", "sellingGeneralAndAdministrative": "14272000", "netIncomeFromContinuingOperations": "14882000" }, "balance": { "goodwill": "None", "inventory": "-652500000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1726837000", "longTermDebt": "208156000", "shortTermDebt": "1372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7073000", "reportedCurrency": "USD", "retainedEarnings": "194034000", "totalLiabilities": "1443001000", "otherCurrentAssets": "652500000", "totalCurrentAssets": "1330252000", "currentLongTermDebt": "None", "longTermInvestments": "505779000", "shortTermInvestments": "442974000", "currentNetReceivables": "593287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3133000", "currentAccountsPayable": "12434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28536000", "shortLongTermDebtTotal": "209528000", "totalShareholderEquity": "188378000", "capitalLeaseObligations": "1372000", "otherCurrentLiabilities": "-14016000", "totalCurrentLiabilities": "210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1442791000", "cashAndShortTermInvestments": "293991000", "commonStockSharesOutstanding": "10921000", "intangibleAssetsExcludingGoodwill": "7073000", "cashAndCashEquivalentsAtCarryingValue": "293991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14882000", "profitLoss": "None", "dividendPayout": "3437000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-93165000", "capitalExpenditures": "1293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7698000", "cashflowFromInvestment": "59675000", "stockBasedCompensation": "1867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }