{ "ticker": { "uuid": "5928e519-1174-4a4f-807d-95781aa065a5", "symbol": "CNR", "name": "Canadian National Railway Company", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/5928e519-1174-4a4f-807d-95781aa065a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/5928e519-1174-4a4f-807d-95781aa065a5/" }, "latest_snapshot": { "ticker": { "uuid": "5928e519-1174-4a4f-807d-95781aa065a5", "symbol": "CNR", "name": "Canadian National Railway Company", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/5928e519-1174-4a4f-807d-95781aa065a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/5928e519-1174-4a4f-807d-95781aa065a5/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.47, "value": 0.18, "quality": 0.87, "momentum": 0.71, "coverage": 0.909, "confidence": 0.851, "delta": 0.02 }, "headline_factors": { "price": 176.52, "market_cap": 106776950419.6, "pe_ratio": 22.6944, "earnings_yield": 0.0507, "ebitda_to_ev": 0.0707, "shareholder_yield": 0.0466, "roe": 0.2193, "piotroski_f_score": 7, "momentum_12_1": 0.4109, "volatility_252d": 0.1982 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.6944, "ev_ebitda": 14.1435, "earnings_yield": 0.0507, "fcf_yield": 0.0278, "shareholder_yield": 0.0466 }, "quality": { "roe": 0.2193, "roic": 0.1128, "gross_margin": 0.4235, "fcf_margin": 0.2067, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0151, "eps_growth_1y": 0.0864, "fcf_growth_1y": 0.0765 }, "momentum": { "price_return_12m": 0.4136, "momentum_12_1": 0.4109, "relative_strength": 0.1029 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.87, "momentum_percentile": 0.71, "growth_composite": 73, "yield_composite": 29, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.03, "os": 0.25, "value": 0.19, "quality": 0.87, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.5345, "earnings_yield": 0.0529, "shareholder_yield": 0.049, "roe": 0.2193, "momentum_12_1": 0.084 }, { "week_end_date": "2026-06-14", "price": 166.47, "os": 0.28, "value": 0.2, "quality": 0.87, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.4624, "earnings_yield": 0.0531, "shareholder_yield": 0.0494, "roe": 0.2193, "momentum_12_1": 0.1063 }, { "week_end_date": "2026-06-21", "price": 159.73, "os": 0.27, "value": 0.21, "quality": 0.87, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.5935, "earnings_yield": 0.0549, "shareholder_yield": 0.0514, "roe": 0.2193, "momentum_12_1": 0.1426 }, { "week_end_date": "2026-06-28", "price": 171, "os": 0.26, "value": 0.18, "quality": 0.86, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.0465, "earnings_yield": 0.0519, "shareholder_yield": 0.048, "roe": 0.2193, "momentum_12_1": 0.1688 }, { "week_end_date": "2026-07-05", "price": 172.43, "os": 0.27, "value": 0.18, "quality": 0.87, "momentum": 0.32, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 22.2308, "earnings_yield": 0.0516, "shareholder_yield": 0.0476, "roe": 0.2193, "momentum_12_1": 0.1817 }, { "week_end_date": "2026-07-12", "price": 176.19, "os": 0.26, "value": 0.16, "quality": 0.87, "momentum": 0.33, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 22.7156, "earnings_yield": 0.0507, "shareholder_yield": 0.0466, "roe": 0.2193, "momentum_12_1": 0.1793 }, { "week_end_date": "2026-07-19", "price": 180.94, "os": 0.42, "value": 0.15, "quality": 0.87, "momentum": 0.65, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 23.328, "earnings_yield": 0.0496, "shareholder_yield": 0.0454, "roe": 0.2193, "momentum_12_1": 0.1922 }, { "week_end_date": "2026-07-26", "price": 182.91, "os": 0.45, "value": 0.17, "quality": 0.86, "momentum": 0.7, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 23.1372, "earnings_yield": 0.0502, "shareholder_yield": 0.0463, "roe": 0.2183, "momentum_12_1": 0.3269 }, { "week_end_date": "2026-08-02", "price": 178.25, "os": 0.45, "value": 0.17, "quality": 0.87, "momentum": 0.7, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 22.9168, "earnings_yield": 0.0503, "shareholder_yield": 0.0462, "roe": 0.2193, "momentum_12_1": 0.3732 }, { "week_end_date": "2026-08-09", "price": 176.52, "os": 0.47, "value": 0.18, "quality": 0.87, "momentum": 0.71, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 22.6944, "earnings_yield": 0.0507, "shareholder_yield": 0.0466, "roe": 0.2193, "momentum_12_1": 0.4109 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17304000000, "cost_of_revenue": 9972000000, "gross_profit": 7332000000, "ebit": 6587000000, "ebitda": 9115000000, "pretax_income": null, "tax_provision": null, "net_income": 4720000000, "net_income_to_common": 4720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 2471000000, "total_assets": 58555000000, "short_term_debt": 906000000, "long_term_debt": 20300000000, "total_debt": 21630000000, "total_liabilities": null, "total_equity": 21568000000, "shares_outstanding": 613333951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7049000000, "capital_expenditure": -3658000000, "free_cash_flow": 3391000000, "dividends_paid": -2208000000, "share_repurchases": -2115000000, "shares_issued": 51000000, "net_debt_issued": 907000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17304000000, "cost_of_revenue": 9972000000, "gross_profit": 7332000000, "ebit": 6587000000, "ebitda": 9115000000, "pretax_income": null, "tax_provision": null, "net_income": 4720000000, "net_income_to_common": 4720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 2471000000, "total_assets": 58555000000, "short_term_debt": 906000000, "long_term_debt": 20300000000, "total_debt": 21630000000, "total_liabilities": null, "total_equity": 21568000000, "shares_outstanding": 613333951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7049000000, "capital_expenditure": -3658000000, "free_cash_flow": 3391000000, "dividends_paid": -2208000000, "share_repurchases": -2115000000, "shares_issued": 51000000, "net_debt_issued": 907000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17304000000, "cost_of_revenue": 9972000000, "gross_profit": 7332000000, "ebit": 6587000000, "ebitda": 9115000000, "pretax_income": null, "tax_provision": null, "net_income": 4720000000, "net_income_to_common": 4720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 2471000000, "total_assets": 58555000000, "short_term_debt": 906000000, "long_term_debt": 20300000000, "total_debt": 21630000000, "total_liabilities": null, "total_equity": 21568000000, "shares_outstanding": 613333951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7049000000, "capital_expenditure": -3658000000, "free_cash_flow": 3391000000, "dividends_paid": -2208000000, "share_repurchases": -2115000000, "shares_issued": 51000000, "net_debt_issued": 907000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17304000000, "cost_of_revenue": 9972000000, "gross_profit": 7332000000, "ebit": 6587000000, "ebitda": 9115000000, "pretax_income": null, "tax_provision": null, "net_income": 4720000000, "net_income_to_common": 4720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 2471000000, "total_assets": 58555000000, "short_term_debt": 906000000, "long_term_debt": 20300000000, "total_debt": 21630000000, "total_liabilities": null, "total_equity": 21568000000, "shares_outstanding": 613333951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7049000000, "capital_expenditure": -3658000000, "free_cash_flow": 3391000000, "dividends_paid": -2208000000, "share_repurchases": -2115000000, "shares_issued": 51000000, "net_debt_issued": 907000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17304000000, "cost_of_revenue": 9972000000, "gross_profit": 7332000000, "ebit": 6587000000, "ebitda": 9115000000, "pretax_income": null, "tax_provision": null, "net_income": 4720000000, "net_income_to_common": 4720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 2471000000, "total_assets": 58555000000, "short_term_debt": 906000000, "long_term_debt": 20300000000, "total_debt": 21630000000, "total_liabilities": null, "total_equity": 21568000000, "shares_outstanding": 613333951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7049000000, "capital_expenditure": -3658000000, "free_cash_flow": 3391000000, "dividends_paid": -2208000000, "share_repurchases": -2115000000, "shares_issued": 51000000, "net_debt_issued": 907000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17304000000, "cost_of_revenue": 9972000000, "gross_profit": 7332000000, "ebit": 6587000000, "ebitda": 9115000000, "pretax_income": null, "tax_provision": null, "net_income": 4720000000, "net_income_to_common": 4720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 2471000000, "total_assets": 58555000000, "short_term_debt": 906000000, "long_term_debt": 20300000000, "total_debt": 21630000000, "total_liabilities": null, "total_equity": 21568000000, "shares_outstanding": 613333951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7049000000, "capital_expenditure": -3658000000, "free_cash_flow": 3391000000, "dividends_paid": -2208000000, "share_repurchases": -2115000000, "shares_issued": 51000000, "net_debt_issued": 907000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17304000000, "cost_of_revenue": 9972000000, "gross_profit": 7332000000, "ebit": 6587000000, "ebitda": 9115000000, "pretax_income": null, "tax_provision": null, "net_income": 4720000000, "net_income_to_common": 4720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 2471000000, "total_assets": 58555000000, "short_term_debt": 906000000, "long_term_debt": 20300000000, "total_debt": 21630000000, "total_liabilities": null, "total_equity": 21568000000, "shares_outstanding": 613333951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7049000000, "capital_expenditure": -3658000000, "free_cash_flow": 3391000000, "dividends_paid": -2208000000, "share_repurchases": -2115000000, "shares_issued": 51000000, "net_debt_issued": 907000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17304000000, "cost_of_revenue": 9972000000, "gross_profit": 7332000000, "ebit": 6587000000, "ebitda": 9115000000, "pretax_income": null, "tax_provision": null, "net_income": 4720000000, "net_income_to_common": 4720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000000, "total_current_assets": 2471000000, "total_assets": 58555000000, "short_term_debt": 906000000, "long_term_debt": 20300000000, "total_debt": 21630000000, "total_liabilities": null, "total_equity": 21568000000, "shares_outstanding": 613333951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7049000000, "capital_expenditure": -3658000000, "free_cash_flow": 3391000000, "dividends_paid": -2208000000, "share_repurchases": -2115000000, "shares_issued": 51000000, "net_debt_issued": 907000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4753000000, "cost_of_revenue": 2781000000, "gross_profit": 1972000000, "ebit": 1781000000, "ebitda": 2407000000, "pretax_income": null, "tax_provision": null, "net_income": 1249000000, "net_income_to_common": 1249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280000000, "total_current_assets": 2847000000, "total_assets": 60094000000, "short_term_debt": 512000000, "long_term_debt": 21742000000, "total_debt": 22616000000, "total_liabilities": null, "total_equity": 21901000000, "shares_outstanding": 604900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1611000000, "capital_expenditure": -695000000, "free_cash_flow": 916000000, "dividends_paid": -554000000, "share_repurchases": -464000000, "shares_issued": 21000000, "net_debt_issued": -310000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4753000000, "cost_of_revenue": 2781000000, "gross_profit": 1972000000, "ebit": 1781000000, "ebitda": 2407000000, "pretax_income": null, "tax_provision": null, "net_income": 1249000000, "net_income_to_common": 1249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280000000, "total_current_assets": 2847000000, "total_assets": 60094000000, "short_term_debt": 512000000, "long_term_debt": 21742000000, "total_debt": 22616000000, "total_liabilities": null, "total_equity": 21901000000, "shares_outstanding": 604900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1611000000, "capital_expenditure": -695000000, "free_cash_flow": 916000000, "dividends_paid": -554000000, "share_repurchases": -464000000, "shares_issued": 21000000, "net_debt_issued": -310000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4753000000, "cost_of_revenue": 2781000000, "gross_profit": 1972000000, "ebit": 1781000000, "ebitda": 2407000000, "pretax_income": null, "tax_provision": null, "net_income": 1249000000, "net_income_to_common": 1249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280000000, "total_current_assets": 2847000000, "total_assets": 60094000000, "short_term_debt": 512000000, "long_term_debt": 21742000000, "total_debt": 22616000000, "total_liabilities": null, "total_equity": 21901000000, "shares_outstanding": 604900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1611000000, "capital_expenditure": -695000000, "free_cash_flow": 916000000, "dividends_paid": -554000000, "share_repurchases": -464000000, "shares_issued": 21000000, "net_debt_issued": -310000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4379000000, "cost_of_revenue": 2616000000, "gross_profit": 1763000000, "ebit": 1549000000, "ebitda": 2239000000, "pretax_income": null, "tax_provision": null, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 3048000000, "total_assets": 59463000000, "short_term_debt": 1751000000, "long_term_debt": 20448000000, "total_debt": 22516000000, "total_liabilities": null, "total_equity": 21451000000, "shares_outstanding": 607600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": -439000000, "free_cash_flow": 826000000, "dividends_paid": -558000000, "share_repurchases": -893000000, "shares_issued": 36000000, "net_debt_issued": 781000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4379000000, "cost_of_revenue": 2616000000, "gross_profit": 1763000000, "ebit": 1549000000, "ebitda": 2239000000, "pretax_income": null, "tax_provision": null, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 3048000000, "total_assets": 59463000000, "short_term_debt": 1751000000, "long_term_debt": 20448000000, "total_debt": 22516000000, "total_liabilities": null, "total_equity": 21451000000, "shares_outstanding": 607600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": -439000000, "free_cash_flow": 826000000, "dividends_paid": -558000000, "share_repurchases": -893000000, "shares_issued": 36000000, "net_debt_issued": 781000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4379000000, "cost_of_revenue": 2616000000, "gross_profit": 1763000000, "ebit": 1549000000, "ebitda": 2239000000, "pretax_income": null, "tax_provision": null, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 3048000000, "total_assets": 59463000000, "short_term_debt": 1751000000, "long_term_debt": 20448000000, "total_debt": 22516000000, "total_liabilities": null, "total_equity": 21451000000, "shares_outstanding": 607600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": -439000000, "free_cash_flow": 826000000, "dividends_paid": -558000000, "share_repurchases": -893000000, "shares_issued": 36000000, "net_debt_issued": 781000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4379000000, "cost_of_revenue": 2616000000, "gross_profit": 1763000000, "ebit": 1549000000, "ebitda": 2239000000, "pretax_income": null, "tax_provision": null, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 3048000000, "total_assets": 59463000000, "short_term_debt": 1751000000, "long_term_debt": 20448000000, "total_debt": 22516000000, "total_liabilities": null, "total_equity": 21451000000, "shares_outstanding": 607600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": -439000000, "free_cash_flow": 826000000, "dividends_paid": -558000000, "share_repurchases": -893000000, "shares_issued": 36000000, "net_debt_issued": 781000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4379000000, "cost_of_revenue": 2616000000, "gross_profit": 1763000000, "ebit": 1549000000, "ebitda": 2239000000, "pretax_income": null, "tax_provision": null, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 3048000000, "total_assets": 59463000000, "short_term_debt": 1751000000, "long_term_debt": 20448000000, "total_debt": 22516000000, "total_liabilities": null, "total_equity": 21451000000, "shares_outstanding": 607600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": -439000000, "free_cash_flow": 826000000, "dividends_paid": -558000000, "share_repurchases": -893000000, "shares_issued": 36000000, "net_debt_issued": 781000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4379000000, "cost_of_revenue": 2616000000, "gross_profit": 1763000000, "ebit": 1549000000, "ebitda": 2239000000, "pretax_income": null, "tax_provision": null, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 3048000000, "total_assets": 59463000000, "short_term_debt": 1751000000, "long_term_debt": 20448000000, "total_debt": 22516000000, "total_liabilities": null, "total_equity": 21451000000, "shares_outstanding": 607600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": -439000000, "free_cash_flow": 826000000, "dividends_paid": -558000000, "share_repurchases": -893000000, "shares_issued": 36000000, "net_debt_issued": 781000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4379000000, "cost_of_revenue": 2616000000, "gross_profit": 1763000000, "ebit": 1549000000, "ebitda": 2239000000, "pretax_income": null, "tax_provision": null, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 3048000000, "total_assets": 59463000000, "short_term_debt": 1751000000, "long_term_debt": 20448000000, "total_debt": 22516000000, "total_liabilities": null, "total_equity": 21451000000, "shares_outstanding": 607600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": -439000000, "free_cash_flow": 826000000, "dividends_paid": -558000000, "share_repurchases": -893000000, "shares_issued": 36000000, "net_debt_issued": 781000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4379000000, "cost_of_revenue": 2616000000, "gross_profit": 1763000000, "ebit": 1549000000, "ebitda": 2239000000, "pretax_income": null, "tax_provision": null, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 3048000000, "total_assets": 59463000000, "short_term_debt": 1751000000, "long_term_debt": 20448000000, "total_debt": 22516000000, "total_liabilities": null, "total_equity": 21451000000, "shares_outstanding": 607600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": -439000000, "free_cash_flow": 826000000, "dividends_paid": -558000000, "share_repurchases": -893000000, "shares_issued": 36000000, "net_debt_issued": 781000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 4379000000, "cost_of_revenue": 2616000000, "gross_profit": 1763000000, "ebit": 1549000000, "ebitda": 2239000000, "pretax_income": null, "tax_provision": null, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 3048000000, "total_assets": 59463000000, "short_term_debt": 1751000000, "long_term_debt": 20448000000, "total_debt": 22516000000, "total_liabilities": null, "total_equity": 21451000000, "shares_outstanding": 607600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": -439000000, "free_cash_flow": 826000000, "dividends_paid": -558000000, "share_repurchases": -893000000, "shares_issued": 36000000, "net_debt_issued": 781000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }