{ "ticker": { "uuid": "5931f153-3a20-4c81-a9e5-3f27f3c5f5e9", "symbol": "TVSSCS", "name": "TVS Supply Chain Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/5931f153-3a20-4c81-a9e5-3f27f3c5f5e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/5931f153-3a20-4c81-a9e5-3f27f3c5f5e9/" }, "ticker_metadata": { "id": 18646, "uuid": "5931f153-3a20-4c81-a9e5-3f27f3c5f5e9", "symbol": "TVSSCS", "name": "TVS Supply Chain Solutions Limited", "asset_type": "equity", "market_cap": 51701891072, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "TVS Supply Chain Solutions Limited provides integrated supply chain solutions in India. The company operates through two segments: Integrated Supply Chain Solutions (ISCS) and Network Solutions (NS). The ISCS segment consists of sourcing and procurement, integrated transportation, logistics operation centers, in-plant logistics operations, finished goods, aftermarket fulfillment, and supply chain consulting services. The NS segment includes global forwarding solutions, which manages end-to-end freight forwarding and distribution services through ocean, air and land, warehousing and at port storage, and value-added services, as well as integrated final mile solutions comprising closed loop logistics and support, including spares logistics, break-fix, refurbishment and engineering support, and courier and consignment management services. It serves automotive, industrial, consumer, tech, infra, rail, utilities, and healthcare sectors. The company was formerly known as TVS Logistics Services Limited and changed its name to TVS Supply Chain Solutions Limited in November 2019. TVS Supply Chain Solutions Limited was incorporated in 2004 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5931f153-3a20-4c81-a9e5-3f27f3c5f5e9", "symbol": "TVSSCS", "name": "TVS Supply Chain Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/5931f153-3a20-4c81-a9e5-3f27f3c5f5e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/5931f153-3a20-4c81-a9e5-3f27f3c5f5e9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.61, "quality": 0.27, "momentum": 0.68, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 129.67, "market_cap": 57207813218.73, "pe_ratio": 50.0593, "earnings_yield": 0.02, "ebitda_to_ev": 0.0415, "shareholder_yield": 0, "roe": 0.0562, "piotroski_f_score": 5, "momentum_12_1": -0.0452, "volatility_252d": 0.4791 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.233872+00:00", "batch_id": "" }, "size": { "price_close": 129.67, "market_cap": 57207813218.7299, "market_cap_usd": 57207813218.7299, "enterprise_value": 78633113218.7299, "shares_outstanding": 441180027, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.0593, "pb_ratio": 2.8133, "ptbv_ratio": 2.8133, "ps_ratio": 0.5199, "pcf_ratio": 7.6651, "pfcf_ratio": 12.2195, "ev_ebitda": 24.0918, "ev_ebit": 30.9372, "ev_sales": 0.7147, "ev_fcf": 16.7958, "earnings_yield": 0.02, "fcf_yield": 0.0595, "price_to_sales": 0.5199, "price_to_book": 2.8133, "price_to_cashflow": 7.6651, "ebitda_to_ev": 0.0415, "sales_yield": 1.3993 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.12, "operating_margin": 0.0231, "net_margin": 0.0104, "ebitda_margin": 0.0297, "fcf_margin": 0.0425, "roe": 0.0562, "roa": 0.0159, "roic": 0.0456, "roc_greenblatt": null, "asset_turnover": 1.5282, "cash_conversion": 4.0967, "accruals_ratio": -0.0878, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.3, "revenue_stability_5y": 0.0736, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1834, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.5643, "debt_to_assets": 0.3827, "interest_coverage": 1.6098, "current_ratio": 1.0239, "quick_ratio": 1.0239, "net_debt": 21425300000, "local_beta": 1.5277, "volatility_252d": 0.4791, "volatility_60d": 1.1677, "max_drawdown_12m": -0.307, "risk_adjusted_momentum": -0.0943 }, "growth": { "revenue_growth_1y": 0.1008, "revenue_growth_3y_cagr": 0.0333, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.4212, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0577, "book_value_growth_1y": 0.1286, "revenue_growth": 0.1008, "earnings_growth": null }, "momentum": { "price_return_1m": 0.035, "price_return_3m": 0.1603, "price_return_6m": 0.2365, "price_return_9m": -0.0133, "price_return_12m": -0.0118, "price_return_12m_ex1m": -0.0452, "momentum_6m": 0.2365, "momentum_12m": -0.0118, "momentum_12_1": -0.0452, "distance_from_52w_high": -0.0437, "distance_from_52w_low": 0.3801, "relative_strength": 0.0959 }, "raw_ttm": { "revenue_ttm": 110029700000, "gross_profit_ttm": 13203000000, "ebit_ttm": 2541700000, "ebitda_ttm": 3263900000, "net_income_ttm": 1142800000, "eps_diluted_ttm": 2.5903, "operating_cash_flow_ttm": 7463400000, "capital_expenditure_ttm": -2781700000, "fcf_ttm": 4681700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1578900000, "cash_and_equivalents": 6128300000, "total_current_assets": 37594300000, "total_current_liabilities": 36717600000, "net_ppe": null, "total_assets": 71999100000, "total_debt": 27553600000, "total_equity": 20335000000, "net_working_capital": 4681700000, "book_value_per_share": 46.0923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.0923 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 77, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 9, "rank_pcf": 16, "rank_ev_ebitda": 73, "rank_ev_ebit": 68, "rank_earnings_yield": 77, "rank_fcf_yield": 14, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 75, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 94, "rank_fcf_margin": 39, "rank_piotroski": 52, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 40 }, "composites": { "value_composite": 39, "quality_composite": 73, "momentum_composite": 32, "growth_composite": 62, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 35, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.4058, "os_score": 0.62, "value_percentile": 0.61, "quality_percentile": 0.27, "momentum_percentile": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7279, "ticker_id": 18646, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.233872+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.67, "market_cap": 57207813218.7299, "market_cap_usd": 57207813218.7299, "enterprise_value": 78633113218.7299, "shares_outstanding": 441180027, "fx_rate_to_usd": null, "pe_ratio": 50.05933953, "pb_ratio": 2.81326841, "ptbv_ratio": 2.81326841, "ps_ratio": 0.51993065, "pcf_ratio": 7.66511419, "pfcf_ratio": 12.21945302, "ev_ebitda": 24.09176544, "ev_ebit": 30.93721258, "ev_sales": 0.71465353, "ev_fcf": 16.79584621, "earnings_yield": 0.01997629, "fcf_yield": 0.05953853, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.11999487, "operating_margin": 0.02310013, "net_margin": 0.01038629, "ebitda_margin": 0.02966381, "fcf_margin": 0.04254942, "roe": 0.05619867, "roa": 0.01587242, "roic": 0.04564802, "roc_greenblatt": null, "asset_turnover": 1.52820938, "cash_conversion": 4.09669233, "accruals_ratio": -0.08778721, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.56432489, "debt_to_assets": 0.38269367, "interest_coverage": 1.60979163, "current_ratio": 1.02387683, "quick_ratio": 1.02387683, "net_debt": 21425300000, "revenue_growth_1y": 0.10076813, "revenue_growth_3y_cagr": 0.03330382, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.42121359, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05768573, "book_value_growth_1y": 0.12858548, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.29997, "revenue_stability_5y": 0.073633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03495887, "price_return_3m": 0.16025408, "price_return_6m": 0.23648321, "price_return_9m": -0.01331609, "price_return_12m": -0.01181225, "price_return_12m_ex1m": -0.04519128, "distance_from_52w_high": -0.04366102, "distance_from_52w_low": 0.38005534, "relative_strength": 0.09586749, "local_beta": 1.5277, "volatility_252d": 0.479075, "volatility_60d": 1.16771, "max_drawdown_12m": -0.30702853, "revenue_ttm": 110029700000, "gross_profit_ttm": 13203000000, "ebit_ttm": 2541700000, "ebitda_ttm": 3263900000, "net_income_ttm": 1142800000, "eps_diluted_ttm": 2.59032579, "operating_cash_flow_ttm": 7463400000, "capital_expenditure_ttm": -2781700000, "fcf_ttm": 4681700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1578900000, "cash_and_equivalents": 6128300000, "total_current_assets": 37594300000, "total_current_liabilities": 36717600000, "net_ppe": null, "total_assets": 71999100000, "total_debt": 27553600000, "total_equity": 20335000000, "net_working_capital": 4681700000, "book_value_per_share": 46.09229511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.09229511, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 77, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 9, "rank_pcf": 16, "rank_ev_ebitda": 73, "rank_ev_ebit": 68, "rank_earnings_yield": 77, "rank_fcf_yield": 14, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 75, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 94, "rank_fcf_margin": 39, "rank_piotroski": 52, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 40, "value_composite": 39, "quality_composite": 73, "momentum_composite": 32, "growth_composite": 62, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 35, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.67, "os": 0.62, "value": 0.61, "quality": 0.27, "momentum": 0.68, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.0593, "earnings_yield": 0.02, "shareholder_yield": 0, "roe": 0.0562, "momentum_12_1": -0.0452, "complete_fields": { "id": 7279, "ticker_id": 18646, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:06.233872+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.67, "market_cap": 57207813218.7299, "market_cap_usd": 57207813218.7299, "enterprise_value": 78633113218.7299, "shares_outstanding": 441180027, "fx_rate_to_usd": null, "pe_ratio": 50.05933953, "pb_ratio": 2.81326841, "ptbv_ratio": 2.81326841, "ps_ratio": 0.51993065, "pcf_ratio": 7.66511419, "pfcf_ratio": 12.21945302, "ev_ebitda": 24.09176544, "ev_ebit": 30.93721258, "ev_sales": 0.71465353, "ev_fcf": 16.79584621, "earnings_yield": 0.01997629, "fcf_yield": 0.05953853, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.11999487, "operating_margin": 0.02310013, "net_margin": 0.01038629, "ebitda_margin": 0.02966381, "fcf_margin": 0.04254942, "roe": 0.05619867, "roa": 0.01587242, "roic": 0.04564802, "roc_greenblatt": null, "asset_turnover": 1.52820938, "cash_conversion": 4.09669233, "accruals_ratio": -0.08778721, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.56432489, "debt_to_assets": 0.38269367, "interest_coverage": 1.60979163, "current_ratio": 1.02387683, "quick_ratio": 1.02387683, "net_debt": 21425300000, "revenue_growth_1y": 0.10076813, "revenue_growth_3y_cagr": 0.03330382, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.42121359, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05768573, "book_value_growth_1y": 0.12858548, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.29997, "revenue_stability_5y": 0.073633, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03495887, "price_return_3m": 0.16025408, "price_return_6m": 0.23648321, "price_return_9m": -0.01331609, "price_return_12m": -0.01181225, "price_return_12m_ex1m": -0.04519128, "distance_from_52w_high": -0.04366102, "distance_from_52w_low": 0.38005534, "relative_strength": 0.09586749, "local_beta": 1.5277, "volatility_252d": 0.479075, "volatility_60d": 1.16771, "max_drawdown_12m": -0.30702853, "revenue_ttm": 110029700000, "gross_profit_ttm": 13203000000, "ebit_ttm": 2541700000, "ebitda_ttm": 3263900000, "net_income_ttm": 1142800000, "eps_diluted_ttm": 2.59032579, "operating_cash_flow_ttm": 7463400000, "capital_expenditure_ttm": -2781700000, "fcf_ttm": 4681700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1578900000, "cash_and_equivalents": 6128300000, "total_current_assets": 37594300000, "total_current_liabilities": 36717600000, "net_ppe": null, "total_assets": 71999100000, "total_debt": 27553600000, "total_equity": 20335000000, "net_working_capital": 4681700000, "book_value_per_share": 46.09229511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.09229511, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 77, "rank_pb": 52, "rank_ptbv": 52, "rank_ps": 9, "rank_pcf": 16, "rank_ev_ebitda": 73, "rank_ev_ebit": 68, "rank_earnings_yield": 77, "rank_fcf_yield": 14, "rank_dividend_yield": 72, "rank_shareholder_yield": 56, "rank_total_yield": 64, "rank_roe": 75, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 94, "rank_fcf_margin": 39, "rank_piotroski": 52, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 40, "value_composite": 39, "quality_composite": 73, "momentum_composite": 32, "growth_composite": 62, "yield_composite": 70, "svqf_composite": 83, "vc1_composite": 35, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": 110029700000, "cost_of_revenue": 96825700000, "gross_profit": 13204000000, "ebit": 2542700000, "ebitda": 8967900000, "pretax_income": null, "tax_provision": null, "net_income": 1142800000, "net_income_to_common": 1142800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6128300000, "total_current_assets": 37594300000, "total_assets": 71999100000, "short_term_debt": 9933300000, "long_term_debt": 1169800000, "total_debt": 27553600000, "total_liabilities": null, "total_equity": 20335000000, "shares_outstanding": 441180027, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7463400000, "capital_expenditure": -2781700000, "free_cash_flow": 4681700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1065600000 }, "complete_fields": { "id": 381747, "ticker_id": 18646, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8967900000", "netIncome": "1142800000", "grossProfit": "13204000000", "totalRevenue": "110029700000", "costOfRevenue": "96825700000", "interestExpense": "1578900000", "operatingIncome": "2542700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5704000000" }, "balance": { "totalDebt": "27553600000", "totalAssets": "71999100000", "longTermDebt": "1169800000", "shortTermDebt": "9933300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "441180027", "totalCurrentAssets": "37594300000", "totalShareholderEquity": "20335000000", "totalCurrentLiabilities": "36717600000", "cashAndShortTermInvestments": "6128300000" }, "cashflow": { "freeCashFlow": "4681700000", "dividendsPaid": null, "issuanceOfDebt": "1065600000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7463400000", "repurchaseOfStock": null, "capitalExpenditures": "-2781700000" } }, "revenue": 110029700000, "cost_of_revenue": 96825700000, "gross_profit": 13204000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2542700000, "depreciation_amortisation": 5704000000, "ebitda": 8967900000, "interest_expense": 1578900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1142800000, "net_income_continuing_ops": null, "net_income_to_common": 1142800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6128300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37594300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71999100000, "short_term_debt": 9933300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36717600000, "long_term_debt": 1169800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27553600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20335000000, "shares_outstanding": 441180027, "operating_cash_flow": 7463400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2781700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1065600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4681700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8967900000", "netIncome": "1142800000", "grossProfit": "13204000000", "totalRevenue": "110029700000", "costOfRevenue": "96825700000", "interestExpense": "1578900000", "operatingIncome": "2542700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5704000000" }, "balance": { "totalDebt": "27553600000", "totalAssets": "71999100000", "longTermDebt": "1169800000", "shortTermDebt": "9933300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "441180027", "totalCurrentAssets": "37594300000", "totalShareholderEquity": "20335000000", "totalCurrentLiabilities": "36717600000", "cashAndShortTermInvestments": "6128300000" }, "cashflow": { "freeCashFlow": "4681700000", "dividendsPaid": null, "issuanceOfDebt": "1065600000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7463400000", "repurchaseOfStock": null, "capitalExpenditures": "-2781700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": 99957200000, "cost_of_revenue": 89195300000, "gross_profit": 10761900000, "ebit": 1432200000, "ebitda": 7296400000, "pretax_income": null, "tax_provision": null, "net_income": -135900000, "net_income_to_common": -135900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5448500000, "total_current_assets": 31655300000, "total_assets": 57578000000, "short_term_debt": 8568000000, "long_term_debt": 26400000, "total_debt": 20881100000, "total_liabilities": null, "total_equity": 18017700000, "shares_outstanding": 441169497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6719700000, "capital_expenditure": -1751400000, "free_cash_flow": 4968300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91300000, "net_debt_issued": -2500000 }, "complete_fields": { "id": 381752, "ticker_id": 18646, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7296400000", "netIncome": "-135900000", "grossProfit": "10761900000", "totalRevenue": "99957200000", "costOfRevenue": "89195300000", "interestExpense": "1567200000", "operatingIncome": "1432200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5435600000" }, "balance": { "totalDebt": "20881100000", "totalAssets": "57578000000", "longTermDebt": "26400000", "shortTermDebt": "8568000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "441169497", "totalCurrentAssets": "31655300000", "totalShareholderEquity": "18017700000", "totalCurrentLiabilities": "29197000000", "cashAndShortTermInvestments": "5448500000" }, "cashflow": { "freeCashFlow": "4968300000", "dividendsPaid": null, "issuanceOfDebt": "25600000", "issuanceOfStock": "91300000", "repaymentOfDebt": "-28100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6719700000", "repurchaseOfStock": null, "capitalExpenditures": "-1751400000" } }, "revenue": 99957200000, "cost_of_revenue": 89195300000, "gross_profit": 10761900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1432200000, "depreciation_amortisation": 5435600000, "ebitda": 7296400000, "interest_expense": 1567200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -135900000, "net_income_continuing_ops": null, "net_income_to_common": -135900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5448500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31655300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57578000000, "short_term_debt": 8568000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29197000000, "long_term_debt": 26400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20881100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18017700000, "shares_outstanding": 441169497, "operating_cash_flow": 6719700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1751400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 91300000, "net_debt_issued": -2500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4968300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7296400000", "netIncome": "-135900000", "grossProfit": "10761900000", "totalRevenue": "99957200000", "costOfRevenue": "89195300000", "interestExpense": "1567200000", "operatingIncome": "1432200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5435600000" }, "balance": { "totalDebt": "20881100000", "totalAssets": "57578000000", "longTermDebt": "26400000", "shortTermDebt": "8568000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "441169497", "totalCurrentAssets": "31655300000", "totalShareholderEquity": "18017700000", "totalCurrentLiabilities": "29197000000", "cashAndShortTermInvestments": "5448500000" }, "cashflow": { "freeCashFlow": "4968300000", "dividendsPaid": null, "issuanceOfDebt": "25600000", "issuanceOfStock": "91300000", "repaymentOfDebt": "-28100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6719700000", "repurchaseOfStock": null, "capitalExpenditures": "-1751400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": 91993100000, "cost_of_revenue": 83716900000, "gross_profit": 8276200000, "ebit": 1860900000, "ebitda": 6997300000, "pretax_income": null, "tax_provision": null, "net_income": -1012100000, "net_income_to_common": -1012100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5093600000, "total_current_assets": 31190900000, "total_assets": 58293600000, "short_term_debt": 7911900000, "long_term_debt": 27500000, "total_debt": 21990200000, "total_liabilities": null, "total_equity": 18150300000, "shares_outstanding": 440208910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1275800000, "capital_expenditure": -1235500000, "free_cash_flow": 40300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9567800000, "net_debt_issued": -8158700000 }, "complete_fields": { "id": 381755, "ticker_id": 18646, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6997300000", "netIncome": "-1012100000", "grossProfit": "8276200000", "totalRevenue": "91993100000", "costOfRevenue": "83716900000", "interestExpense": "1790800000", "operatingIncome": "1860900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5567200000" }, "balance": { "totalDebt": "21990200000", "totalAssets": "58293600000", "longTermDebt": "27500000", "shortTermDebt": "7911900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "440208910", "totalCurrentAssets": "31190900000", "totalShareholderEquity": "18150300000", "totalCurrentLiabilities": "28719400000", "cashAndShortTermInvestments": "5093600000" }, "cashflow": { "freeCashFlow": "40300000", "dividendsPaid": null, "issuanceOfDebt": "29400000", "issuanceOfStock": "9567800000", "repaymentOfDebt": "-8188100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1275800000", "repurchaseOfStock": null, "capitalExpenditures": "-1235500000" } }, "revenue": 91993100000, "cost_of_revenue": 83716900000, "gross_profit": 8276200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1860900000, "depreciation_amortisation": 5567200000, "ebitda": 6997300000, "interest_expense": 1790800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1012100000, "net_income_continuing_ops": null, "net_income_to_common": -1012100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5093600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31190900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58293600000, "short_term_debt": 7911900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28719400000, "long_term_debt": 27500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21990200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18150300000, "shares_outstanding": 440208910, "operating_cash_flow": 1275800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1235500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9567800000, "net_debt_issued": -8158700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6997300000", "netIncome": "-1012100000", "grossProfit": "8276200000", "totalRevenue": "91993100000", "costOfRevenue": "83716900000", "interestExpense": "1790800000", "operatingIncome": "1860900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5567200000" }, "balance": { "totalDebt": "21990200000", "totalAssets": "58293600000", "longTermDebt": "27500000", "shortTermDebt": "7911900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "440208910", "totalCurrentAssets": "31190900000", "totalShareholderEquity": "18150300000", "totalCurrentLiabilities": "28719400000", "cashAndShortTermInvestments": "5093600000" }, "cashflow": { "freeCashFlow": "40300000", "dividendsPaid": null, "issuanceOfDebt": "29400000", "issuanceOfStock": "9567800000", "repaymentOfDebt": "-8188100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1275800000", "repurchaseOfStock": null, "capitalExpenditures": "-1235500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": 99730000000, "cost_of_revenue": 91387100000, "gross_profit": 8342900000, "ebit": 2395600000, "ebitda": 7179500000, "pretax_income": null, "tax_provision": null, "net_income": 398100000, "net_income_to_common": 398100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10857900000, "total_current_assets": 34541600000, "total_assets": 62109000000, "short_term_debt": 14910200000, "long_term_debt": 4985900000, "total_debt": 33239800000, "total_liabilities": null, "total_equity": 7235600000, "shares_outstanding": 437410012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7336600000, "capital_expenditure": -1454300000, "free_cash_flow": 5882300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2932700000, "net_debt_issued": -1950300000 }, "complete_fields": { "id": 381756, "ticker_id": 18646, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7179500000", "netIncome": "398100000", "grossProfit": "8342900000", "totalRevenue": "99730000000", "costOfRevenue": "91387100000", "interestExpense": "1704500000", "operatingIncome": "2395600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5015500000" }, "balance": { "totalDebt": "33239800000", "totalAssets": "62109000000", "longTermDebt": "4985900000", "shortTermDebt": "14910200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "437410012", "totalCurrentAssets": "34541600000", "totalShareholderEquity": "7235600000", "totalCurrentLiabilities": "38006500000", "cashAndShortTermInvestments": "10857900000" }, "cashflow": { "freeCashFlow": "5882300000", "dividendsPaid": null, "issuanceOfDebt": "500000000", "issuanceOfStock": "2932700000", "repaymentOfDebt": "-2450300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7336600000", "repurchaseOfStock": null, "capitalExpenditures": "-1454300000" } }, "revenue": 99730000000, "cost_of_revenue": 91387100000, "gross_profit": 8342900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2395600000, "depreciation_amortisation": 5015500000, "ebitda": 7179500000, "interest_expense": 1704500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 398100000, "net_income_continuing_ops": null, "net_income_to_common": 398100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10857900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34541600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62109000000, "short_term_debt": 14910200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38006500000, "long_term_debt": 4985900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33239800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7235600000, "shares_outstanding": 437410012, "operating_cash_flow": 7336600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1454300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2932700000, "net_debt_issued": -1950300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5882300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7179500000", "netIncome": "398100000", "grossProfit": "8342900000", "totalRevenue": "99730000000", "costOfRevenue": "91387100000", "interestExpense": "1704500000", "operatingIncome": "2395600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5015500000" }, "balance": { "totalDebt": "33239800000", "totalAssets": "62109000000", "longTermDebt": "4985900000", "shortTermDebt": "14910200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "437410012", "totalCurrentAssets": "34541600000", "totalShareholderEquity": "7235600000", "totalCurrentLiabilities": "38006500000", "cashAndShortTermInvestments": "10857900000" }, "cashflow": { "freeCashFlow": "5882300000", "dividendsPaid": null, "issuanceOfDebt": "500000000", "issuanceOfStock": "2932700000", "repaymentOfDebt": "-2450300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7336600000", "repurchaseOfStock": null, "capitalExpenditures": "-1454300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381757, "ticker_id": 18646, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": 30322200000, "cost_of_revenue": 26691700000, "gross_profit": 3630500000, "ebit": 831600000, "ebitda": 706300000, "pretax_income": null, "tax_provision": null, "net_income": 175500000, "net_income_to_common": 175500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6128300000, "total_current_assets": 37594300000, "total_assets": 71999100000, "short_term_debt": 9933300000, "long_term_debt": 1169800000, "total_debt": 27553600000, "total_liabilities": null, "total_equity": 20335000000, "shares_outstanding": 441180027, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381746, "ticker_id": 18646, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "706300000", "netIncome": "175500000", "grossProfit": "3630500000", "totalRevenue": "30322200000", "costOfRevenue": "26691700000", "interestExpense": "449200000", "operatingIncome": "831600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "27553600000", "totalAssets": "71999100000", "longTermDebt": "1169800000", "shortTermDebt": "9933300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "441180027", "totalCurrentAssets": "37594300000", "totalShareholderEquity": "20335000000", "totalCurrentLiabilities": "36717600000", "cashAndShortTermInvestments": "6128300000" } }, "revenue": 30322200000, "cost_of_revenue": 26691700000, "gross_profit": 3630500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831600000, "depreciation_amortisation": null, "ebitda": 706300000, "interest_expense": 449200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 175500000, "net_income_continuing_ops": null, "net_income_to_common": 175500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6128300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37594300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71999100000, "short_term_debt": 9933300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36717600000, "long_term_debt": 1169800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27553600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20335000000, "shares_outstanding": 441180027, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "706300000", "netIncome": "175500000", "grossProfit": "3630500000", "totalRevenue": "30322200000", "costOfRevenue": "26691700000", "interestExpense": "449200000", "operatingIncome": "831600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "27553600000", "totalAssets": "71999100000", "longTermDebt": "1169800000", "shortTermDebt": "9933300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "441180027", "totalCurrentAssets": "37594300000", "totalShareholderEquity": "20335000000", "totalCurrentLiabilities": "36717600000", "cashAndShortTermInvestments": "6128300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": 27158100000, "cost_of_revenue": 23948800000, "gross_profit": 3209300000, "ebit": 585900000, "ebitda": 576600000, "pretax_income": null, "tax_provision": null, "net_income": 107200000, "net_income_to_common": 107200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381748, "ticker_id": 18646, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "576600000", "netIncome": "107200000", "grossProfit": "3209300000", "totalRevenue": "27158100000", "costOfRevenue": "23948800000", "interestExpense": "416600000", "operatingIncome": "585900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 27158100000, "cost_of_revenue": 23948800000, "gross_profit": 3209300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585900000, "depreciation_amortisation": null, "ebitda": 576600000, "interest_expense": 416600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107200000, "net_income_continuing_ops": null, "net_income_to_common": 107200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "576600000", "netIncome": "107200000", "grossProfit": "3209300000", "totalRevenue": "27158100000", "costOfRevenue": "23948800000", "interestExpense": "416600000", "operatingIncome": "585900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": 26626300000, "cost_of_revenue": 23244700000, "gross_profit": 3381600000, "ebit": 559700000, "ebitda": 567200000, "pretax_income": null, "tax_provision": null, "net_income": 156400000, "net_income_to_common": 156400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6320900000, "total_current_assets": 35210100000, "total_assets": 62928200000, "short_term_debt": 9780800000, "long_term_debt": 631000000, "total_debt": 22207400000, "total_liabilities": null, "total_equity": 19500300000, "shares_outstanding": 441180027, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381749, "ticker_id": 18646, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "567200000", "netIncome": "156400000", "grossProfit": "3381600000", "totalRevenue": "26626300000", "costOfRevenue": "23244700000", "interestExpense": "334000000", "operatingIncome": "559700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22207400000", "totalAssets": "62928200000", "longTermDebt": "631000000", "shortTermDebt": "9780800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "441180027", "totalCurrentAssets": "35210100000", "totalShareholderEquity": "19500300000", "totalCurrentLiabilities": "32834000000", "cashAndShortTermInvestments": "6320900000" } }, "revenue": 26626300000, "cost_of_revenue": 23244700000, "gross_profit": 3381600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559700000, "depreciation_amortisation": null, "ebitda": 567200000, "interest_expense": 334000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 156400000, "net_income_continuing_ops": null, "net_income_to_common": 156400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6320900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35210100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62928200000, "short_term_debt": 9780800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32834000000, "long_term_debt": 631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22207400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19500300000, "shares_outstanding": 441180027, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "567200000", "netIncome": "156400000", "grossProfit": "3381600000", "totalRevenue": "26626300000", "costOfRevenue": "23244700000", "interestExpense": "334000000", "operatingIncome": "559700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22207400000", "totalAssets": "62928200000", "longTermDebt": "631000000", "shortTermDebt": "9780800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "441180027", "totalCurrentAssets": "35210100000", "totalShareholderEquity": "19500300000", "totalCurrentLiabilities": "32834000000", "cashAndShortTermInvestments": "6320900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": 25923100000, "cost_of_revenue": 22941500000, "gross_profit": 2981600000, "ebit": 564500000, "ebitda": 1413800000, "pretax_income": null, "tax_provision": null, "net_income": 703700000, "net_income_to_common": 703700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381750, "ticker_id": 18646, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1413800000", "netIncome": "703700000", "grossProfit": "2981600000", "totalRevenue": "25923100000", "costOfRevenue": "22941500000", "interestExpense": "379100000", "operatingIncome": "564500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 25923100000, "cost_of_revenue": 22941500000, "gross_profit": 2981600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 564500000, "depreciation_amortisation": null, "ebitda": 1413800000, "interest_expense": 379100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 703700000, "net_income_continuing_ops": null, "net_income_to_common": 703700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1413800000", "netIncome": "703700000", "grossProfit": "2981600000", "totalRevenue": "25923100000", "costOfRevenue": "22941500000", "interestExpense": "379100000", "operatingIncome": "564500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": 24988300000, "cost_of_revenue": 22023600000, "gross_profit": 2964700000, "ebit": 372400000, "ebitda": 500400000, "pretax_income": null, "tax_provision": null, "net_income": -47600000, "net_income_to_common": -47600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5448500000, "total_current_assets": 31655300000, "total_assets": 57578000000, "short_term_debt": 8568000000, "long_term_debt": 26400000, "total_debt": 20881100000, "total_liabilities": null, "total_equity": 18017700000, "shares_outstanding": 441169497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381751, "ticker_id": 18646, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "500400000", "netIncome": "-47600000", "grossProfit": "2964700000", "totalRevenue": "24988300000", "costOfRevenue": "22023600000", "interestExpense": "370800000", "operatingIncome": "372400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "20881100000", "totalAssets": "57578000000", "longTermDebt": "26400000", "shortTermDebt": "8568000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "441169497", "totalCurrentAssets": "31655300000", "totalShareholderEquity": "18017700000", "totalCurrentLiabilities": "29197000000", "cashAndShortTermInvestments": "5448500000" } }, "revenue": 24988300000, "cost_of_revenue": 22023600000, "gross_profit": 2964700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372400000, "depreciation_amortisation": null, "ebitda": 500400000, "interest_expense": 370800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47600000, "net_income_continuing_ops": null, "net_income_to_common": -47600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5448500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31655300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57578000000, "short_term_debt": 8568000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29197000000, "long_term_debt": 26400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20881100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18017700000, "shares_outstanding": 441169497, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "500400000", "netIncome": "-47600000", "grossProfit": "2964700000", "totalRevenue": "24988300000", "costOfRevenue": "22023600000", "interestExpense": "370800000", "operatingIncome": "372400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "20881100000", "totalAssets": "57578000000", "longTermDebt": "26400000", "shortTermDebt": "8568000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "441169497", "totalCurrentAssets": "31655300000", "totalShareholderEquity": "18017700000", "totalCurrentLiabilities": "29197000000", "cashAndShortTermInvestments": "5448500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381753, "ticker_id": 18646, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3298200000, "total_current_assets": 33097200000, "total_assets": 59794500000, "short_term_debt": 8914800000, "long_term_debt": 21400000, "total_debt": 22432900000, "total_liabilities": null, "total_equity": 18560000000, "shares_outstanding": 440598377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381754, "ticker_id": 18646, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:32:04.714140+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22432900000", "totalAssets": "59794500000", "longTermDebt": "21400000", "shortTermDebt": "8914800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "440598377", "totalCurrentAssets": "33097200000", "totalShareholderEquity": "18560000000", "totalCurrentLiabilities": "30087300000", "cashAndShortTermInvestments": "3298200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3298200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33097200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59794500000, "short_term_debt": 8914800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30087300000, "long_term_debt": 21400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22432900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18560000000, "shares_outstanding": 440598377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22432900000", "totalAssets": "59794500000", "longTermDebt": "21400000", "shortTermDebt": "8914800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "440598377", "totalCurrentAssets": "33097200000", "totalShareholderEquity": "18560000000", "totalCurrentLiabilities": "30087300000", "cashAndShortTermInvestments": "3298200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }