{ "ticker": { "uuid": "5933bf8a-0ae9-401c-bacf-0387aea73f7d", "symbol": "MS", "name": "Morgan Stanley", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5933bf8a-0ae9-401c-bacf-0387aea73f7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5933bf8a-0ae9-401c-bacf-0387aea73f7d/" }, "ticker_metadata": { "id": 2725, "uuid": "5933bf8a-0ae9-401c-bacf-0387aea73f7d", "symbol": "MS", "name": "Morgan Stanley", "asset_type": "equity", "market_cap": 328075248000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Morgan Stanley is an American multinational investment bank and financial services company headquartered at 1585 Broadway in the Morgan Stanley Building, Midtown Manhattan, New York City.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5933bf8a-0ae9-401c-bacf-0387aea73f7d", "symbol": "MS", "name": "Morgan Stanley", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5933bf8a-0ae9-401c-bacf-0387aea73f7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5933bf8a-0ae9-401c-bacf-0387aea73f7d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.16, "quality": 0.3, "momentum": 0.87, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 211.93, "market_cap": 337604490000, "pe_ratio": 18.566, "earnings_yield": 0.0539, "ebitda_to_ev": 0.0456, "shareholder_yield": 0.0198, "roe": 0.1591, "piotroski_f_score": 7, "momentum_12_1": 0.5, "volatility_252d": 0.2277 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.202640+00:00", "batch_id": "" }, "size": { "price_close": 211.93, "market_cap": 337604490000, "market_cap_usd": 337604490000, "enterprise_value": 597274490000, "shares_outstanding": 1593000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.566, "pb_ratio": 2.954, "ptbv_ratio": 3.701, "ps_ratio": 2.8082, "pcf_ratio": null, "pfcf_ratio": 99.0624, "ev_ebitda": 21.9473, "ev_ebit": 25.5017, "ev_sales": 4.9681, "ev_fcf": 175.2566, "earnings_yield": 0.0539, "fcf_yield": 0.0057, "price_to_sales": 2.8082, "price_to_book": 2.954, "price_to_cashflow": null, "ebitda_to_ev": 0.0456, "sales_yield": 0.2013 }, "yield": { "dividend_yield": 0.0198, "buyback_yield": 0, "shareholder_yield": 0.0198, "debt_paydown_yield": null, "total_yield": 0.0198 }, "quality": { "gross_margin": 0.5799, "operating_margin": 0.1948, "net_margin": 0.1513, "ebitda_margin": 0.2264, "fcf_margin": 0.0283, "roe": 0.1591, "roa": 0.0115, "roic": 0.0489, "roc_greenblatt": null, "asset_turnover": 0.076, "cash_conversion": 0.1874, "accruals_ratio": 0.0121, "sbc_to_revenue": 0.0163, "piotroski_f_score": 7, "altman_z_score": 0.6789, "earnings_stability_5y": 0.2101, "revenue_stability_5y": 0.3515, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0441, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.8278, "net_debt_to_ebitda": 9.5418, "debt_to_assets": 0.2486, "interest_coverage": 0.4666, "current_ratio": 1.6141, "quick_ratio": 1.6141, "net_debt": 259670000000, "local_beta": 0.0006, "volatility_252d": 0.2277, "volatility_60d": 0.5322, "max_drawdown_12m": -0.1765, "risk_adjusted_momentum": 2.1965 }, "growth": { "revenue_growth_1y": 0.1373, "revenue_growth_3y_cagr": 0.2255, "revenue_growth_5y_cagr": 0.1828, "eps_growth_1y": 0.2722, "eps_growth_3y_cagr": 0.152, "eps_growth_5y_cagr": 0.0893, "fcf_growth_1y": null, "book_value_growth_1y": 0.0802, "revenue_growth": 0.1373, "earnings_growth": 0.2722 }, "momentum": { "price_return_1m": 0.0976, "price_return_3m": 0.3293, "price_return_6m": 0.2136, "price_return_9m": 0.4553, "price_return_12m": 0.6464, "price_return_12m_ex1m": 0.5, "momentum_6m": 0.2136, "momentum_12m": 0.6464, "momentum_12_1": 0.5, "distance_from_52w_high": 0, "distance_from_52w_low": 0.676, "relative_strength": 0.5464 }, "raw_ttm": { "revenue_ttm": 120221000000, "gross_profit_ttm": 69717000000, "ebit_ttm": 23421000000, "ebitda_ttm": 27214000000, "net_income_ttm": 18184000000, "eps_diluted_ttm": 11.4149, "operating_cash_flow_ttm": -1011000000, "capital_expenditure_ttm": 4419000000, "fcf_ttm": 3408000000, "dividends_paid_ttm": 6685000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50192000000, "cash_and_equivalents": 133529000000, "total_current_assets": 1075789000000, "total_current_liabilities": 666495000000, "net_ppe": null, "total_assets": 1581418000000, "total_debt": 393199000000, "total_equity": 114286000000, "net_working_capital": 298431000000, "book_value_per_share": 71.7426, "retained_earnings": 118913000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 91221000000, "tangible_book_per_share": 57.2637 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 63, "rank_ptbv": 61, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 49, "rank_fcf_yield": 85, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 26, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 35, "rank_fcf_margin": 84, "rank_piotroski": 18, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 18 }, "composites": { "value_composite": 84, "quality_composite": 70, "momentum_composite": 13, "growth_composite": 21, "yield_composite": 24, "svqf_composite": 25, "vc1_composite": 78, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.2191, "os_score": 0.25, "value_percentile": 0.16, "quality_percentile": 0.3, "momentum_percentile": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4573, "ticker_id": 2725, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.202640+00:00", "batch_id": "", "os_score_delta": null, "price_close": 211.93, "market_cap": 337604490000, "market_cap_usd": 337604490000, "enterprise_value": 597274490000, "shares_outstanding": 1593000000, "fx_rate_to_usd": null, "pe_ratio": 18.56601903, "pb_ratio": 2.9540319, "ptbv_ratio": 3.70095143, "ps_ratio": 2.80819898, "pcf_ratio": null, "pfcf_ratio": 99.06235035, "ev_ebitda": 21.94732454, "ev_ebit": 25.50166475, "ev_sales": 4.96813776, "ev_fcf": 175.25659918, "earnings_yield": 0.05386184, "fcf_yield": 0.00570592, "dividend_yield": 0.01980128, "buyback_yield": 0, "shareholder_yield": 0.01980128, "debt_paydown_yield": null, "total_yield": 0.01980128, "gross_margin": 0.579907, "operating_margin": 0.19481621, "net_margin": 0.15125477, "ebitda_margin": 0.22636644, "fcf_margin": 0.02834779, "roe": 0.1591096, "roa": 0.01149854, "roic": 0.04891485, "roc_greenblatt": null, "asset_turnover": 0.07602101, "cash_conversion": 0.18741751, "accruals_ratio": 0.01213784, "sbc_to_revenue": 0.01628667, "debt_to_equity": 12.82776543, "net_debt_to_ebitda": 9.54177997, "debt_to_assets": 0.24863698, "interest_coverage": 0.46662815, "current_ratio": 1.61409913, "quick_ratio": 1.61409913, "net_debt": 259670000000, "revenue_growth_1y": 0.1372933, "revenue_growth_3y_cagr": 0.22546856, "revenue_growth_5y_cagr": 0.18275735, "eps_growth_1y": 0.27223116, "eps_growth_3y_cagr": 0.15199094, "eps_growth_5y_cagr": 0.08925539, "fcf_growth_1y": null, "book_value_growth_1y": 0.08020571, "piotroski_f_score": 7, "altman_z_score": 0.6789139, "earnings_stability_5y": 0.210071, "revenue_stability_5y": 0.35154, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09757108, "price_return_3m": 0.32926894, "price_return_6m": 0.21357083, "price_return_9m": 0.45528732, "price_return_12m": 0.64638433, "price_return_12m_ex1m": 0.50002525, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67600902, "relative_strength": 0.54642075, "local_beta": 0.0006, "volatility_252d": 0.227651, "volatility_60d": 0.532181, "max_drawdown_12m": -0.17649118, "revenue_ttm": 120221000000, "gross_profit_ttm": 69717000000, "ebit_ttm": 23421000000, "ebitda_ttm": 27214000000, "net_income_ttm": 18184000000, "eps_diluted_ttm": 11.41494036, "operating_cash_flow_ttm": -1011000000, "capital_expenditure_ttm": 4419000000, "fcf_ttm": 3408000000, "dividends_paid_ttm": 6685000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50192000000, "cash_and_equivalents": 133529000000, "total_current_assets": 1075789000000, "total_current_liabilities": 666495000000, "net_ppe": null, "total_assets": 1581418000000, "total_debt": 393199000000, "total_equity": 114286000000, "net_working_capital": 298431000000, "book_value_per_share": 71.74262398, "retained_earnings": 118913000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 91221000000, "tangible_book_per_share": 57.26365348, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 63, "rank_ptbv": 61, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 49, "rank_fcf_yield": 85, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 26, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 35, "rank_fcf_margin": 84, "rank_piotroski": 18, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 18, "value_composite": 84, "quality_composite": 70, "momentum_composite": 13, "growth_composite": 21, "yield_composite": 24, "svqf_composite": 25, "vc1_composite": 78, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 211.93, "os": 0.25, "value": 0.16, "quality": 0.3, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.566, "earnings_yield": 0.0539, "shareholder_yield": 0.0198, "roe": 0.1591, "momentum_12_1": 0.5, "complete_fields": { "id": 4573, "ticker_id": 2725, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.202640+00:00", "batch_id": "", "os_score_delta": null, "price_close": 211.93, "market_cap": 337604490000, "market_cap_usd": 337604490000, "enterprise_value": 597274490000, "shares_outstanding": 1593000000, "fx_rate_to_usd": null, "pe_ratio": 18.56601903, "pb_ratio": 2.9540319, "ptbv_ratio": 3.70095143, "ps_ratio": 2.80819898, "pcf_ratio": null, "pfcf_ratio": 99.06235035, "ev_ebitda": 21.94732454, "ev_ebit": 25.50166475, "ev_sales": 4.96813776, "ev_fcf": 175.25659918, "earnings_yield": 0.05386184, "fcf_yield": 0.00570592, "dividend_yield": 0.01980128, "buyback_yield": 0, "shareholder_yield": 0.01980128, "debt_paydown_yield": null, "total_yield": 0.01980128, "gross_margin": 0.579907, "operating_margin": 0.19481621, "net_margin": 0.15125477, "ebitda_margin": 0.22636644, "fcf_margin": 0.02834779, "roe": 0.1591096, "roa": 0.01149854, "roic": 0.04891485, "roc_greenblatt": null, "asset_turnover": 0.07602101, "cash_conversion": 0.18741751, "accruals_ratio": 0.01213784, "sbc_to_revenue": 0.01628667, "debt_to_equity": 12.82776543, "net_debt_to_ebitda": 9.54177997, "debt_to_assets": 0.24863698, "interest_coverage": 0.46662815, "current_ratio": 1.61409913, "quick_ratio": 1.61409913, "net_debt": 259670000000, "revenue_growth_1y": 0.1372933, "revenue_growth_3y_cagr": 0.22546856, "revenue_growth_5y_cagr": 0.18275735, "eps_growth_1y": 0.27223116, "eps_growth_3y_cagr": 0.15199094, "eps_growth_5y_cagr": 0.08925539, "fcf_growth_1y": null, "book_value_growth_1y": 0.08020571, "piotroski_f_score": 7, "altman_z_score": 0.6789139, "earnings_stability_5y": 0.210071, "revenue_stability_5y": 0.35154, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09757108, "price_return_3m": 0.32926894, "price_return_6m": 0.21357083, "price_return_9m": 0.45528732, "price_return_12m": 0.64638433, "price_return_12m_ex1m": 0.50002525, "distance_from_52w_high": 0, "distance_from_52w_low": 0.67600902, "relative_strength": 0.54642075, "local_beta": 0.0006, "volatility_252d": 0.227651, "volatility_60d": 0.532181, "max_drawdown_12m": -0.17649118, "revenue_ttm": 120221000000, "gross_profit_ttm": 69717000000, "ebit_ttm": 23421000000, "ebitda_ttm": 27214000000, "net_income_ttm": 18184000000, "eps_diluted_ttm": 11.41494036, "operating_cash_flow_ttm": -1011000000, "capital_expenditure_ttm": 4419000000, "fcf_ttm": 3408000000, "dividends_paid_ttm": 6685000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 50192000000, "cash_and_equivalents": 133529000000, "total_current_assets": 1075789000000, "total_current_liabilities": 666495000000, "net_ppe": null, "total_assets": 1581418000000, "total_debt": 393199000000, "total_equity": 114286000000, "net_working_capital": 298431000000, "book_value_per_share": 71.74262398, "retained_earnings": 118913000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 91221000000, "tangible_book_per_share": 57.26365348, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 63, "rank_ptbv": 61, "rank_ps": 61, "rank_pcf": 50, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 49, "rank_fcf_yield": 85, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 26, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 35, "rank_fcf_margin": 84, "rank_piotroski": 18, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 18, "value_composite": 84, "quality_composite": 70, "momentum_composite": 13, "growth_composite": 21, "yield_composite": 24, "svqf_composite": 25, "vc1_composite": 78, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 114983000000, "cost_of_revenue": 49366000000, "gross_profit": 65617000000, "ebit": 21954000000, "ebitda": 26612000000, "pretax_income": 21954000000, "tax_provision": 4929000000, "net_income": 16861000000, "net_income_to_common": 16861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111695000000, "total_current_assets": 654691000000, "total_assets": 1420270000000, "short_term_debt": 144049000000, "long_term_debt": 349392000000, "total_debt": 493441000000, "total_liabilities": 1307618000000, "total_equity": 111632000000, "shares_outstanding": 1593000000, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 48998000000, "capital_expenditure": 2898000000, "free_cash_flow": 51896000000, "dividends_paid": 6593000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298456, "ticker_id": 2725, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21954000000", "ebitda": "26612000000", "netIncome": "16861000000", "grossProfit": "65617000000", "depreciation": "None", "totalRevenue": "114983000000", "costOfRevenue": "49366000000", "interestIncome": "59063000000", "incomeBeforeTax": "21954000000", "interestExpense": "49017000000", "operatingIncome": "21954000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4929000000", "reportedCurrency": "USD", "netInterestIncome": "10046000000", "nonInterestIncome": "None", "operatingExpenses": "43663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4658000000", "sellingGeneralAndAdministrative": "29072000000", "netIncomeFromContinuingOperations": "17025000000" }, "balance": { "goodwill": "16726000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1420270000000", "longTermDebt": "349392000000", "shortTermDebt": "144049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6010000000", "reportedCurrency": "USD", "retainedEarnings": "115091000000", "totalLiabilities": "1307618000000", "otherCurrentAssets": "None", "totalCurrentAssets": "654691000000", "currentLongTermDebt": "21146000000", "longTermInvestments": "378873000000", "shortTermInvestments": "428276000000", "currentNetReceivables": "114720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765579000000", "currentAccountsPayable": "415523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4164000000", "shortLongTermDebtTotal": "475560000000", "totalShareholderEquity": "111632000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "559572000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748046000000", "cashAndShortTermInvestments": "111695000000", "commonStockSharesOutstanding": "1593000000", "intangibleAssetsExcludingGoodwill": "6010000000", "cashAndCashEquivalentsAtCarryingValue": "111695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16861000000", "profitLoss": "None", "dividendPayout": "6593000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48998000000", "capitalExpenditures": "2898000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98314000000", "cashflowFromInvestment": "-144222000000", "stockBasedCompensation": "1926000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6593000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5835000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4658000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114983000000, "cost_of_revenue": 49366000000, "gross_profit": 65617000000, "research_and_development": null, "selling_general_admin": 29072000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21954000000, "depreciation_amortisation": 4658000000, "ebitda": 26612000000, "interest_expense": 49017000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21954000000, "tax_provision": 4929000000, "effective_tax_rate": null, "net_income": 16861000000, "net_income_continuing_ops": 17025000000, "net_income_to_common": 16861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111695000000, "short_term_investments": 428276000000, "net_receivables": 114720000000, "inventory": null, "other_current_assets": null, "total_current_assets": 654691000000, "net_ppe": null, "goodwill": 16726000000, "intangible_assets": 6010000000, "goodwill_and_intangibles": 22736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765579000000, "total_assets": 1420270000000, "short_term_debt": 144049000000, "accounts_payable": 415523000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559572000000, "long_term_debt": 349392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748046000000, "total_liabilities": 1307618000000, "total_debt": 493441000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115091000000, "total_equity": 111632000000, "shares_outstanding": 1593000000, "operating_cash_flow": 48998000000, "stock_based_compensation": 1926000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2898000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144222000000, "dividends_paid": 6593000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98314000000, "free_cash_flow": 51896000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21954000000", "ebitda": "26612000000", "netIncome": "16861000000", "grossProfit": "65617000000", "depreciation": "None", "totalRevenue": "114983000000", "costOfRevenue": "49366000000", "interestIncome": "59063000000", "incomeBeforeTax": "21954000000", "interestExpense": "49017000000", "operatingIncome": "21954000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4929000000", "reportedCurrency": "USD", "netInterestIncome": "10046000000", "nonInterestIncome": "None", "operatingExpenses": "43663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4658000000", "sellingGeneralAndAdministrative": "29072000000", "netIncomeFromContinuingOperations": "17025000000" }, "balance": { "goodwill": "16726000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1420270000000", "longTermDebt": "349392000000", "shortTermDebt": "144049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6010000000", "reportedCurrency": "USD", "retainedEarnings": "115091000000", "totalLiabilities": "1307618000000", "otherCurrentAssets": "None", "totalCurrentAssets": "654691000000", "currentLongTermDebt": "21146000000", "longTermInvestments": "378873000000", "shortTermInvestments": "428276000000", "currentNetReceivables": "114720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765579000000", "currentAccountsPayable": "415523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4164000000", "shortLongTermDebtTotal": "475560000000", "totalShareholderEquity": "111632000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "559572000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748046000000", "cashAndShortTermInvestments": "111695000000", "commonStockSharesOutstanding": "1593000000", "intangibleAssetsExcludingGoodwill": "6010000000", "cashAndCashEquivalentsAtCarryingValue": "111695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16861000000", "profitLoss": "None", "dividendPayout": "6593000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48998000000", "capitalExpenditures": "2898000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98314000000", "cashflowFromInvestment": "-144222000000", "stockBasedCompensation": "1926000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6593000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5835000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4658000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 103145000000, "cost_of_revenue": 45788000000, "gross_profit": 57357000000, "ebit": 17596000000, "ebitda": 22757000000, "pretax_income": 17596000000, "tax_provision": 4067000000, "net_income": 13390000000, "net_income_to_common": 13390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75743000000, "total_current_assets": 487747000000, "total_assets": 1215071000000, "short_term_debt": 71712000000, "long_term_debt": 288776000000, "total_debt": 360488000000, "total_liabilities": 1109643000000, "total_equity": 104511000000, "shares_outstanding": 1611000000, "goodwill_and_intangibles": 23159000000 }, "cash_flow": { "operating_cash_flow": 1362000000, "capital_expenditure": 3462000000, "free_cash_flow": 4824000000, "dividends_paid": 6138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298461, "ticker_id": 2725, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17596000000", "ebitda": "22757000000", "netIncome": "13390000000", "grossProfit": "57357000000", "depreciation": "None", "totalRevenue": "103145000000", "costOfRevenue": "45788000000", "interestIncome": "54135000000", "incomeBeforeTax": "17596000000", "interestExpense": "45524000000", "operatingIncome": "17596000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4067000000", "reportedCurrency": "USD", "netInterestIncome": "8611000000", "nonInterestIncome": "None", "operatingExpenses": "39761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45788000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5161000000", "sellingGeneralAndAdministrative": "26178000000", "netIncomeFromContinuingOperations": "13529000000" }, "balance": { "goodwill": "16706000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1215071000000", "longTermDebt": "288776000000", "shortTermDebt": "71712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6453000000", "reportedCurrency": "USD", "retainedEarnings": "104989000000", "totalLiabilities": "1109643000000", "otherCurrentAssets": "None", "totalCurrentAssets": "487747000000", "currentLongTermDebt": "21645000000", "longTermInvestments": "342917000000", "shortTermInvestments": "325846000000", "currentNetReceivables": "86158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727324000000", "currentAccountsPayable": "175938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4114000000", "shortLongTermDebtTotal": "360488000000", "totalShareholderEquity": "104511000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491841000000", "totalCurrentLiabilities": "739491000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370152000000", "cashAndShortTermInvestments": "75743000000", "commonStockSharesOutstanding": "1611000000", "intangibleAssetsExcludingGoodwill": "6453000000", "cashAndCashEquivalentsAtCarryingValue": "75743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13529000000", "profitLoss": "None", "dividendPayout": "6138000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362000000", "capitalExpenditures": "3462000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46756000000", "cashflowFromInvestment": "-29460000000", "stockBasedCompensation": "1622000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103145000000, "cost_of_revenue": 45788000000, "gross_profit": 57357000000, "research_and_development": null, "selling_general_admin": 26178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17596000000, "depreciation_amortisation": 5161000000, "ebitda": 22757000000, "interest_expense": 45524000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17596000000, "tax_provision": 4067000000, "effective_tax_rate": null, "net_income": 13390000000, "net_income_continuing_ops": 13529000000, "net_income_to_common": 13390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75743000000, "short_term_investments": 325846000000, "net_receivables": 86158000000, "inventory": null, "other_current_assets": null, "total_current_assets": 487747000000, "net_ppe": null, "goodwill": 16706000000, "intangible_assets": 6453000000, "goodwill_and_intangibles": 23159000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727324000000, "total_assets": 1215071000000, "short_term_debt": 71712000000, "accounts_payable": 175938000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 739491000000, "long_term_debt": 288776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370152000000, "total_liabilities": 1109643000000, "total_debt": 360488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104989000000, "total_equity": 104511000000, "shares_outstanding": 1611000000, "operating_cash_flow": 1362000000, "stock_based_compensation": 1622000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3462000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29460000000, "dividends_paid": 6138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46756000000, "free_cash_flow": 4824000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17596000000", "ebitda": "22757000000", "netIncome": "13390000000", "grossProfit": "57357000000", "depreciation": "None", "totalRevenue": "103145000000", "costOfRevenue": "45788000000", "interestIncome": "54135000000", "incomeBeforeTax": "17596000000", "interestExpense": "45524000000", "operatingIncome": "17596000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4067000000", "reportedCurrency": "USD", "netInterestIncome": "8611000000", "nonInterestIncome": "None", "operatingExpenses": "39761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45788000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5161000000", "sellingGeneralAndAdministrative": "26178000000", "netIncomeFromContinuingOperations": "13529000000" }, "balance": { "goodwill": "16706000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1215071000000", "longTermDebt": "288776000000", "shortTermDebt": "71712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6453000000", "reportedCurrency": "USD", "retainedEarnings": "104989000000", "totalLiabilities": "1109643000000", "otherCurrentAssets": "None", "totalCurrentAssets": "487747000000", "currentLongTermDebt": "21645000000", "longTermInvestments": "342917000000", "shortTermInvestments": "325846000000", "currentNetReceivables": "86158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727324000000", "currentAccountsPayable": "175938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4114000000", "shortLongTermDebtTotal": "360488000000", "totalShareholderEquity": "104511000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491841000000", "totalCurrentLiabilities": "739491000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370152000000", "cashAndShortTermInvestments": "75743000000", "commonStockSharesOutstanding": "1611000000", "intangibleAssetsExcludingGoodwill": "6453000000", "cashAndCashEquivalentsAtCarryingValue": "75743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13529000000", "profitLoss": "None", "dividendPayout": "6138000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1362000000", "capitalExpenditures": "3462000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46756000000", "cashflowFromInvestment": "-29460000000", "stockBasedCompensation": "1622000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 88286000000, "cost_of_revenue": 38151000000, "gross_profit": 50135000000, "ebit": 11813000000, "ebitda": 16069000000, "pretax_income": 11813000000, "tax_provision": 2583000000, "net_income": 9087000000, "net_income_to_common": 9087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58661000000, "total_current_assets": 541995000000, "total_assets": 1193693000000, "short_term_debt": 71571000000, "long_term_debt": 267467000000, "total_debt": 339038000000, "total_liabilities": 1093711000000, "total_equity": 99038000000, "shares_outstanding": 1646000000, "goodwill_and_intangibles": 23762000000 }, "cash_flow": { "operating_cash_flow": -33536000000, "capital_expenditure": 3412000000, "free_cash_flow": -30124000000, "dividends_paid": 5763000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298466, "ticker_id": 2725, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11813000000", "ebitda": "16069000000", "netIncome": "9087000000", "grossProfit": "50135000000", "depreciation": "None", "totalRevenue": "88286000000", "costOfRevenue": "38151000000", "interestIncome": "50281000000", "incomeBeforeTax": "11813000000", "interestExpense": "37619000000", "operatingIncome": "11813000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2583000000", "reportedCurrency": "USD", "netInterestIncome": "8230000000", "nonInterestIncome": "None", "operatingExpenses": "38322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4256000000", "sellingGeneralAndAdministrative": "24205000000", "netIncomeFromContinuingOperations": "9230000000" }, "balance": { "goodwill": "16707000000", "inventory": "-765376000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1193693000000", "longTermDebt": "267467000000", "shortTermDebt": "71571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7055000000", "reportedCurrency": "USD", "retainedEarnings": "97996000000", "totalLiabilities": "1093711000000", "otherCurrentAssets": "685271000000", "totalCurrentAssets": "541995000000", "currentLongTermDebt": "8920000000", "longTermInvestments": "359307000000", "shortTermInvestments": "403229000000", "currentNetReceivables": "80105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651698000000", "currentAccountsPayable": "208148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4368000000", "shortLongTermDebtTotal": "339038000000", "totalShareholderEquity": "99038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "468041000000", "totalCurrentLiabilities": "747760000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345951000000", "cashAndShortTermInvestments": "58661000000", "commonStockSharesOutstanding": "1646000000", "intangibleAssetsExcludingGoodwill": "7055000000", "cashAndCashEquivalentsAtCarryingValue": "58661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9087000000", "profitLoss": "None", "dividendPayout": "5763000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3284000000", "operatingCashflow": "-33536000000", "capitalExpenditures": "3412000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2726000000", "cashflowFromInvestment": "-3084000000", "stockBasedCompensation": "1709000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5763000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88286000000, "cost_of_revenue": 38151000000, "gross_profit": 50135000000, "research_and_development": null, "selling_general_admin": 24205000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11813000000, "depreciation_amortisation": 4256000000, "ebitda": 16069000000, "interest_expense": 37619000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11813000000, "tax_provision": 2583000000, "effective_tax_rate": null, "net_income": 9087000000, "net_income_continuing_ops": 9230000000, "net_income_to_common": 9087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58661000000, "short_term_investments": 403229000000, "net_receivables": 80105000000, "inventory": -765376000000, "other_current_assets": null, "total_current_assets": 541995000000, "net_ppe": null, "goodwill": 16707000000, "intangible_assets": 7055000000, "goodwill_and_intangibles": 23762000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651698000000, "total_assets": 1193693000000, "short_term_debt": 71571000000, "accounts_payable": 208148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747760000000, "long_term_debt": 267467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345951000000, "total_liabilities": 1093711000000, "total_debt": 339038000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97996000000, "total_equity": 99038000000, "shares_outstanding": 1646000000, "operating_cash_flow": -33536000000, "stock_based_compensation": 1709000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3412000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3084000000, "dividends_paid": 5763000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2726000000, "free_cash_flow": -30124000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11813000000", "ebitda": "16069000000", "netIncome": "9087000000", "grossProfit": "50135000000", "depreciation": "None", "totalRevenue": "88286000000", "costOfRevenue": "38151000000", "interestIncome": "50281000000", "incomeBeforeTax": "11813000000", "interestExpense": "37619000000", "operatingIncome": "11813000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2583000000", "reportedCurrency": "USD", "netInterestIncome": "8230000000", "nonInterestIncome": "None", "operatingExpenses": "38322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4256000000", "sellingGeneralAndAdministrative": "24205000000", "netIncomeFromContinuingOperations": "9230000000" }, "balance": { "goodwill": "16707000000", "inventory": "-765376000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1193693000000", "longTermDebt": "267467000000", "shortTermDebt": "71571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7055000000", "reportedCurrency": "USD", "retainedEarnings": "97996000000", "totalLiabilities": "1093711000000", "otherCurrentAssets": "685271000000", "totalCurrentAssets": "541995000000", "currentLongTermDebt": "8920000000", "longTermInvestments": "359307000000", "shortTermInvestments": "403229000000", "currentNetReceivables": "80105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651698000000", "currentAccountsPayable": "208148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4368000000", "shortLongTermDebtTotal": "339038000000", "totalShareholderEquity": "99038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "468041000000", "totalCurrentLiabilities": "747760000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345951000000", "cashAndShortTermInvestments": "58661000000", "commonStockSharesOutstanding": "1646000000", "intangibleAssetsExcludingGoodwill": "7055000000", "cashAndCashEquivalentsAtCarryingValue": "58661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9087000000", "profitLoss": "None", "dividendPayout": "5763000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3284000000", "operatingCashflow": "-33536000000", "capitalExpenditures": "3412000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2726000000", "cashflowFromInvestment": "-3084000000", "stockBasedCompensation": "1709000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5763000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6178000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 62478000000, "cost_of_revenue": 12548000000, "gross_profit": 49930000000, "ebit": 14089000000, "ebitda": 18087000000, "pretax_income": 14089000000, "tax_provision": 2910000000, "net_income": 11029000000, "net_income_to_common": 11029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92747000000, "total_current_assets": 546395000000, "total_assets": 1180231000000, "short_term_debt": 67669000000, "long_term_debt": 238058000000, "total_debt": 305727000000, "total_liabilities": 1079000000000, "total_equity": 100141000000, "shares_outstanding": 1713000000, "goodwill_and_intangibles": 24270000000 }, "cash_flow": { "operating_cash_flow": -6397000000, "capital_expenditure": 3078000000, "free_cash_flow": -3319000000, "dividends_paid": 5401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298471, "ticker_id": 2725, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14089000000", "ebitda": "18087000000", "netIncome": "11029000000", "grossProfit": "49930000000", "depreciation": "None", "totalRevenue": "62478000000", "costOfRevenue": "12548000000", "interestIncome": "21595000000", "incomeBeforeTax": "14089000000", "interestExpense": "12268000000", "operatingIncome": "14089000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2910000000", "reportedCurrency": "USD", "netInterestIncome": "9327000000", "nonInterestIncome": "None", "operatingExpenses": "35841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3998000000", "sellingGeneralAndAdministrative": "23053000000", "netIncomeFromContinuingOperations": "11179000000" }, "balance": { "goodwill": "16652000000", "inventory": "-709866000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1180231000000", "longTermDebt": "238058000000", "shortTermDebt": "67669000000", "treasuryStock": "-26577000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7618000000", "reportedCurrency": "USD", "retainedEarnings": "94862000000", "totalLiabilities": "1079000000000", "otherCurrentAssets": "631326000000", "totalCurrentAssets": "546395000000", "currentLongTermDebt": "5135000000", "longTermInvestments": "14788000000", "shortTermInvestments": "375108000000", "currentNetReceivables": "78540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633836000000", "currentAccountsPayable": "216134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4073000000", "shortLongTermDebtTotal": "308750000000", "totalShareholderEquity": "100141000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "472949000000", "totalCurrentLiabilities": "756752000000", "otherNonCurrentLiabilities": "433106000000", "totalNonCurrentLiabilities": "322248000000", "cashAndShortTermInvestments": "92747000000", "commonStockSharesOutstanding": "1713000000", "intangibleAssetsExcludingGoodwill": "7618000000", "cashAndCashEquivalentsAtCarryingValue": "92747000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11179000000", "profitLoss": "None", "dividendPayout": "5401000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6397000000", "capitalExpenditures": "3078000000", "changeInReceivables": "14664000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22714000000", "cashflowFromInvestment": "-11632000000", "stockBasedCompensation": "1875000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4685000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10871000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62478000000, "cost_of_revenue": 12548000000, "gross_profit": 49930000000, "research_and_development": null, "selling_general_admin": 23053000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14089000000, "depreciation_amortisation": 3998000000, "ebitda": 18087000000, "interest_expense": 12268000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14089000000, "tax_provision": 2910000000, "effective_tax_rate": null, "net_income": 11029000000, "net_income_continuing_ops": 11179000000, "net_income_to_common": 11029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92747000000, "short_term_investments": 375108000000, "net_receivables": 78540000000, "inventory": -709866000000, "other_current_assets": null, "total_current_assets": 546395000000, "net_ppe": null, "goodwill": 16652000000, "intangible_assets": 7618000000, "goodwill_and_intangibles": 24270000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 633836000000, "total_assets": 1180231000000, "short_term_debt": 67669000000, "accounts_payable": 216134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756752000000, "long_term_debt": 238058000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322248000000, "total_liabilities": 1079000000000, "total_debt": 305727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94862000000, "total_equity": 100141000000, "shares_outstanding": 1713000000, "operating_cash_flow": -6397000000, "stock_based_compensation": 1875000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3078000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11632000000, "dividends_paid": 5401000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22714000000, "free_cash_flow": -3319000000, "net_change_in_cash": 4685000000 }, "raw_data": { "income": { "ebit": "14089000000", "ebitda": "18087000000", "netIncome": "11029000000", "grossProfit": "49930000000", "depreciation": "None", "totalRevenue": "62478000000", "costOfRevenue": "12548000000", "interestIncome": "21595000000", "incomeBeforeTax": "14089000000", "interestExpense": "12268000000", "operatingIncome": "14089000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2910000000", "reportedCurrency": "USD", "netInterestIncome": "9327000000", "nonInterestIncome": "None", "operatingExpenses": "35841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12548000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3998000000", "sellingGeneralAndAdministrative": "23053000000", "netIncomeFromContinuingOperations": "11179000000" }, "balance": { "goodwill": "16652000000", "inventory": "-709866000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1180231000000", "longTermDebt": "238058000000", "shortTermDebt": "67669000000", "treasuryStock": "-26577000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7618000000", "reportedCurrency": "USD", "retainedEarnings": "94862000000", "totalLiabilities": "1079000000000", "otherCurrentAssets": "631326000000", "totalCurrentAssets": "546395000000", "currentLongTermDebt": "5135000000", "longTermInvestments": "14788000000", "shortTermInvestments": "375108000000", "currentNetReceivables": "78540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633836000000", "currentAccountsPayable": "216134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4073000000", "shortLongTermDebtTotal": "308750000000", "totalShareholderEquity": "100141000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "472949000000", "totalCurrentLiabilities": "756752000000", "otherNonCurrentLiabilities": "433106000000", "totalNonCurrentLiabilities": "322248000000", "cashAndShortTermInvestments": "92747000000", "commonStockSharesOutstanding": "1713000000", "intangibleAssetsExcludingGoodwill": "7618000000", "cashAndCashEquivalentsAtCarryingValue": "92747000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11179000000", "profitLoss": "None", "dividendPayout": "5401000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6397000000", "capitalExpenditures": "3078000000", "changeInReceivables": "14664000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22714000000", "cashflowFromInvestment": "-11632000000", "stockBasedCompensation": "1875000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5401000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4685000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10871000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3998000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 57780000000, "cost_of_revenue": 1370000000, "gross_profit": 56410000000, "ebit": 19668000000, "ebitda": 23884000000, "pretax_income": 19668000000, "tax_provision": 4548000000, "net_income": 15034000000, "net_income_to_common": 15034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86838000000, "total_current_assets": 596368000000, "total_assets": 1188140000000, "short_term_debt": 72525000000, "long_term_debt": 227363000000, "total_debt": 299888000000, "total_liabilities": 1081542000000, "total_equity": 105441000000, "shares_outstanding": 1814000000, "goodwill_and_intangibles": 25193000000 }, "cash_flow": { "operating_cash_flow": 33971000000, "capital_expenditure": 2308000000, "free_cash_flow": 36279000000, "dividends_paid": 4171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298476, "ticker_id": 2725, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19668000000", "ebitda": "23884000000", "netIncome": "15034000000", "grossProfit": "56410000000", "depreciation": "None", "totalRevenue": "57780000000", "costOfRevenue": "1370000000", "interestIncome": "9411000000", "incomeBeforeTax": "19668000000", "interestExpense": "1366000000", "operatingIncome": "19668000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4548000000", "reportedCurrency": "USD", "netInterestIncome": "8045000000", "nonInterestIncome": "None", "operatingExpenses": "36742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1370000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4216000000", "sellingGeneralAndAdministrative": "24628000000", "netIncomeFromContinuingOperations": "15120000000" }, "balance": { "goodwill": "16833000000", "inventory": "-648045000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1188140000000", "longTermDebt": "227363000000", "shortTermDebt": "72525000000", "treasuryStock": "-17500000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8360000000", "reportedCurrency": "USD", "retainedEarnings": "89432000000", "totalLiabilities": "1081542000000", "otherCurrentAssets": "648045000000", "totalCurrentAssets": "596368000000", "currentLongTermDebt": "10337000000", "longTermInvestments": "373689000000", "shortTermInvestments": "413512000000", "currentNetReceivables": "96018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591772000000", "currentAccountsPayable": "228685000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4268000000", "shortLongTermDebtTotal": "305356000000", "totalShareholderEquity": "105441000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471334000000", "totalCurrentLiabilities": "772544000000", "otherNonCurrentLiabilities": "449201000000", "totalNonCurrentLiabilities": "308998000000", "cashAndShortTermInvestments": "86838000000", "commonStockSharesOutstanding": "1814000000", "intangibleAssetsExcludingGoodwill": "8360000000", "cashAndCashEquivalentsAtCarryingValue": "86838000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15120000000", "profitLoss": "None", "dividendPayout": "4171000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7836000000", "operatingCashflow": "33971000000", "capitalExpenditures": "2308000000", "changeInReceivables": "774000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41547000000", "cashflowFromInvestment": "-49897000000", "stockBasedCompensation": "2085000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25621000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12075000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57780000000, "cost_of_revenue": 1370000000, "gross_profit": 56410000000, "research_and_development": null, "selling_general_admin": 24628000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19668000000, "depreciation_amortisation": 4216000000, "ebitda": 23884000000, "interest_expense": 1366000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19668000000, "tax_provision": 4548000000, "effective_tax_rate": null, "net_income": 15034000000, "net_income_continuing_ops": 15120000000, "net_income_to_common": 15034000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86838000000, "short_term_investments": 413512000000, "net_receivables": 96018000000, "inventory": -648045000000, "other_current_assets": null, "total_current_assets": 596368000000, "net_ppe": null, "goodwill": 16833000000, "intangible_assets": 8360000000, "goodwill_and_intangibles": 25193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591772000000, "total_assets": 1188140000000, "short_term_debt": 72525000000, "accounts_payable": 228685000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772544000000, "long_term_debt": 227363000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308998000000, "total_liabilities": 1081542000000, "total_debt": 299888000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89432000000, "total_equity": 105441000000, "shares_outstanding": 1814000000, "operating_cash_flow": 33971000000, "stock_based_compensation": 2085000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2308000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49897000000, "dividends_paid": 4171000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41547000000, "free_cash_flow": 36279000000, "net_change_in_cash": 25621000000 }, "raw_data": { "income": { "ebit": "19668000000", "ebitda": "23884000000", "netIncome": "15034000000", "grossProfit": "56410000000", "depreciation": "None", "totalRevenue": "57780000000", "costOfRevenue": "1370000000", "interestIncome": "9411000000", "incomeBeforeTax": "19668000000", "interestExpense": "1366000000", "operatingIncome": "19668000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4548000000", "reportedCurrency": "USD", "netInterestIncome": "8045000000", "nonInterestIncome": "None", "operatingExpenses": "36742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1370000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4216000000", "sellingGeneralAndAdministrative": "24628000000", "netIncomeFromContinuingOperations": "15120000000" }, "balance": { "goodwill": "16833000000", "inventory": "-648045000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1188140000000", "longTermDebt": "227363000000", "shortTermDebt": "72525000000", "treasuryStock": "-17500000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8360000000", "reportedCurrency": "USD", "retainedEarnings": "89432000000", "totalLiabilities": "1081542000000", "otherCurrentAssets": "648045000000", "totalCurrentAssets": "596368000000", "currentLongTermDebt": "10337000000", "longTermInvestments": "373689000000", "shortTermInvestments": "413512000000", "currentNetReceivables": "96018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591772000000", "currentAccountsPayable": "228685000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4268000000", "shortLongTermDebtTotal": "305356000000", "totalShareholderEquity": "105441000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471334000000", "totalCurrentLiabilities": "772544000000", "otherNonCurrentLiabilities": "449201000000", "totalNonCurrentLiabilities": "308998000000", "cashAndShortTermInvestments": "86838000000", "commonStockSharesOutstanding": "1814000000", "intangibleAssetsExcludingGoodwill": "8360000000", "cashAndCashEquivalentsAtCarryingValue": "86838000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15120000000", "profitLoss": "None", "dividendPayout": "4171000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7836000000", "operatingCashflow": "33971000000", "capitalExpenditures": "2308000000", "changeInReceivables": "774000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41547000000", "cashflowFromInvestment": "-49897000000", "stockBasedCompensation": "2085000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4171000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25621000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12075000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 49677000000, "cost_of_revenue": 4610000000, "gross_profit": 45067000000, "ebit": 14418000000, "ebitda": 18187000000, "pretax_income": 14418000000, "tax_provision": 3239000000, "net_income": 10996000000, "net_income_to_common": 10996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67452000000, "total_current_assets": 571966000000, "total_assets": 1115862000000, "short_term_debt": 64731000000, "long_term_debt": 217079000000, "total_debt": 281810000000, "total_liabilities": 1012713000000, "total_equity": 101781000000, "shares_outstanding": 1624000000, "goodwill_and_intangibles": 16615000000 }, "cash_flow": { "operating_cash_flow": -25231000000, "capital_expenditure": 1444000000, "free_cash_flow": -23787000000, "dividends_paid": 2739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298481, "ticker_id": 2725, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14418000000", "ebitda": "18187000000", "netIncome": "10996000000", "grossProfit": "45067000000", "depreciation": "None", "totalRevenue": "49677000000", "costOfRevenue": "4610000000", "interestIncome": "10162000000", "incomeBeforeTax": "14418000000", "interestExpense": "3849000000", "operatingIncome": "14418000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3239000000", "reportedCurrency": "USD", "netInterestIncome": "6313000000", "nonInterestIncome": "None", "operatingExpenses": "30649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3769000000", "sellingGeneralAndAdministrative": "20703000000", "netIncomeFromContinuingOperations": "11179000000" }, "balance": { "goodwill": "11635000000", "inventory": "-648458000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1115862000000", "longTermDebt": "217079000000", "shortTermDebt": "64731000000", "treasuryStock": "-9767000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4980000000", "reportedCurrency": "USD", "retainedEarnings": "78694000000", "totalLiabilities": "1012713000000", "otherCurrentAssets": "648458000000", "totalCurrentAssets": "571966000000", "currentLongTermDebt": "3691000000", "longTermInvestments": "12813000000", "shortTermInvestments": "406777000000", "currentNetReceivables": "97737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543896000000", "currentAccountsPayable": "227437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4419000000", "shortLongTermDebtTotal": "283529000000", "totalShareholderEquity": "101781000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423475000000", "totalCurrentLiabilities": "715643000000", "otherNonCurrentLiabilities": "435655000000", "totalNonCurrentLiabilities": "297070000000", "cashAndShortTermInvestments": "67452000000", "commonStockSharesOutstanding": "1624000000", "intangibleAssetsExcludingGoodwill": "4980000000", "cashAndCashEquivalentsAtCarryingValue": "67452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11179000000", "profitLoss": "None", "dividendPayout": "2739000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-31623000000", "operatingCashflow": "-25231000000", "capitalExpenditures": "1444000000", "changeInReceivables": "-29774000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "83784000000", "cashflowFromInvestment": "-37898000000", "stockBasedCompensation": "1312000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2739000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20655000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1890000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49677000000, "cost_of_revenue": 4610000000, "gross_profit": 45067000000, "research_and_development": null, "selling_general_admin": 20703000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14418000000, "depreciation_amortisation": 3769000000, "ebitda": 18187000000, "interest_expense": 3849000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14418000000, "tax_provision": 3239000000, "effective_tax_rate": null, "net_income": 10996000000, "net_income_continuing_ops": 11179000000, "net_income_to_common": 10996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67452000000, "short_term_investments": 406777000000, "net_receivables": 97737000000, "inventory": -648458000000, "other_current_assets": null, "total_current_assets": 571966000000, "net_ppe": null, "goodwill": 11635000000, "intangible_assets": 4980000000, "goodwill_and_intangibles": 16615000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543896000000, "total_assets": 1115862000000, "short_term_debt": 64731000000, "accounts_payable": 227437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715643000000, "long_term_debt": 217079000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297070000000, "total_liabilities": 1012713000000, "total_debt": 281810000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78694000000, "total_equity": 101781000000, "shares_outstanding": 1624000000, "operating_cash_flow": -25231000000, "stock_based_compensation": 1312000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1444000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37898000000, "dividends_paid": 2739000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83784000000, "free_cash_flow": -23787000000, "net_change_in_cash": 20655000000 }, "raw_data": { "income": { "ebit": "14418000000", "ebitda": "18187000000", "netIncome": "10996000000", "grossProfit": "45067000000", "depreciation": "None", "totalRevenue": "49677000000", "costOfRevenue": "4610000000", "interestIncome": "10162000000", "incomeBeforeTax": "14418000000", "interestExpense": "3849000000", "operatingIncome": "14418000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3239000000", "reportedCurrency": "USD", "netInterestIncome": "6313000000", "nonInterestIncome": "None", "operatingExpenses": "30649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3769000000", "sellingGeneralAndAdministrative": "20703000000", "netIncomeFromContinuingOperations": "11179000000" }, "balance": { "goodwill": "11635000000", "inventory": "-648458000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1115862000000", "longTermDebt": "217079000000", "shortTermDebt": "64731000000", "treasuryStock": "-9767000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4980000000", "reportedCurrency": "USD", "retainedEarnings": "78694000000", "totalLiabilities": "1012713000000", "otherCurrentAssets": "648458000000", "totalCurrentAssets": "571966000000", "currentLongTermDebt": "3691000000", "longTermInvestments": "12813000000", "shortTermInvestments": "406777000000", "currentNetReceivables": "97737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543896000000", "currentAccountsPayable": "227437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4419000000", "shortLongTermDebtTotal": "283529000000", "totalShareholderEquity": "101781000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423475000000", "totalCurrentLiabilities": "715643000000", "otherNonCurrentLiabilities": "435655000000", "totalNonCurrentLiabilities": "297070000000", "cashAndShortTermInvestments": "67452000000", "commonStockSharesOutstanding": "1624000000", "intangibleAssetsExcludingGoodwill": "4980000000", "cashAndCashEquivalentsAtCarryingValue": "67452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11179000000", "profitLoss": "None", "dividendPayout": "2739000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-31623000000", "operatingCashflow": "-25231000000", "capitalExpenditures": "1444000000", "changeInReceivables": "-29774000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "83784000000", "cashflowFromInvestment": "-37898000000", "stockBasedCompensation": "1312000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2739000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20655000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1890000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 51449000000, "cost_of_revenue": 12565000000, "gross_profit": 38884000000, "ebit": 11301000000, "ebitda": 13944000000, "pretax_income": 11301000000, "tax_provision": 2064000000, "net_income": 9042000000, "net_income_to_common": 9042000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49659000000, "total_current_assets": 424476000000, "total_assets": 895429000000, "short_term_debt": 63870000000, "long_term_debt": 192627000000, "total_debt": 256497000000, "total_liabilities": 812732000000, "total_equity": 81549000000, "shares_outstanding": 1640000000, "goodwill_and_intangibles": 9250000000 }, "cash_flow": { "operating_cash_flow": 40773000000, "capital_expenditure": 1826000000, "free_cash_flow": 42599000000, "dividends_paid": 2627000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298486, "ticker_id": 2725, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11301000000", "ebitda": "13944000000", "netIncome": "9042000000", "grossProfit": "38884000000", "depreciation": "None", "totalRevenue": "51449000000", "costOfRevenue": "12565000000", "interestIncome": "17098000000", "incomeBeforeTax": "11301000000", "interestExpense": "12404000000", "operatingIncome": "11301000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2064000000", "reportedCurrency": "USD", "netInterestIncome": "4694000000", "nonInterestIncome": "None", "operatingExpenses": "27583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2643000000", "sellingGeneralAndAdministrative": "18665000000", "netIncomeFromContinuingOperations": "9237000000" }, "balance": { "goodwill": "7143000000", "inventory": "-629335000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "895429000000", "longTermDebt": "192627000000", "shortTermDebt": "63870000000", "treasuryStock": "-18727000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2107000000", "reportedCurrency": "USD", "retainedEarnings": "70589000000", "totalLiabilities": "812732000000", "otherCurrentAssets": "629335000000", "totalCurrentAssets": "424476000000", "currentLongTermDebt": "2567000000", "longTermInvestments": "12577000000", "shortTermInvestments": "319171000000", "currentNetReceivables": "55646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470953000000", "currentAccountsPayable": "197834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3998000000", "shortLongTermDebtTotal": "261525000000", "totalShareholderEquity": "81549000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295278000000", "totalCurrentLiabilities": "556982000000", "otherNonCurrentLiabilities": "385390000000", "totalNonCurrentLiabilities": "255750000000", "cashAndShortTermInvestments": "49659000000", "commonStockSharesOutstanding": "1640000000", "intangibleAssetsExcludingGoodwill": "2107000000", "cashAndCashEquivalentsAtCarryingValue": "49659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9237000000", "profitLoss": "None", "dividendPayout": "2627000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14739000000", "operatingCashflow": "40773000000", "capitalExpenditures": "1826000000", "changeInReceivables": "233000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11966000000", "cashflowFromInvestment": "-33561000000", "stockBasedCompensation": "1153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2627000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4754000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5954000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51449000000, "cost_of_revenue": 12565000000, "gross_profit": 38884000000, "research_and_development": null, "selling_general_admin": 18665000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11301000000, "depreciation_amortisation": 2643000000, "ebitda": 13944000000, "interest_expense": 12404000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11301000000, "tax_provision": 2064000000, "effective_tax_rate": null, "net_income": 9042000000, "net_income_continuing_ops": 9237000000, "net_income_to_common": 9042000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49659000000, "short_term_investments": 319171000000, "net_receivables": 55646000000, "inventory": -629335000000, "other_current_assets": null, "total_current_assets": 424476000000, "net_ppe": null, "goodwill": 7143000000, "intangible_assets": 2107000000, "goodwill_and_intangibles": 9250000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470953000000, "total_assets": 895429000000, "short_term_debt": 63870000000, "accounts_payable": 197834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556982000000, "long_term_debt": 192627000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255750000000, "total_liabilities": 812732000000, "total_debt": 256497000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70589000000, "total_equity": 81549000000, "shares_outstanding": 1640000000, "operating_cash_flow": 40773000000, "stock_based_compensation": 1153000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1826000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33561000000, "dividends_paid": 2627000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11966000000, "free_cash_flow": 42599000000, "net_change_in_cash": -4754000000 }, "raw_data": { "income": { "ebit": "11301000000", "ebitda": "13944000000", "netIncome": "9042000000", "grossProfit": "38884000000", "depreciation": "None", "totalRevenue": "51449000000", "costOfRevenue": "12565000000", "interestIncome": "17098000000", "incomeBeforeTax": "11301000000", "interestExpense": "12404000000", "operatingIncome": "11301000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2064000000", "reportedCurrency": "USD", "netInterestIncome": "4694000000", "nonInterestIncome": "None", "operatingExpenses": "27583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2643000000", "sellingGeneralAndAdministrative": "18665000000", "netIncomeFromContinuingOperations": "9237000000" }, "balance": { "goodwill": "7143000000", "inventory": "-629335000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "895429000000", "longTermDebt": "192627000000", "shortTermDebt": "63870000000", "treasuryStock": "-18727000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2107000000", "reportedCurrency": "USD", "retainedEarnings": "70589000000", "totalLiabilities": "812732000000", "otherCurrentAssets": "629335000000", "totalCurrentAssets": "424476000000", "currentLongTermDebt": "2567000000", "longTermInvestments": "12577000000", "shortTermInvestments": "319171000000", "currentNetReceivables": "55646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470953000000", "currentAccountsPayable": "197834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3998000000", "shortLongTermDebtTotal": "261525000000", "totalShareholderEquity": "81549000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295278000000", "totalCurrentLiabilities": "556982000000", "otherNonCurrentLiabilities": "385390000000", "totalNonCurrentLiabilities": "255750000000", "cashAndShortTermInvestments": "49659000000", "commonStockSharesOutstanding": "1640000000", "intangibleAssetsExcludingGoodwill": "2107000000", "cashAndCashEquivalentsAtCarryingValue": "49659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9237000000", "profitLoss": "None", "dividendPayout": "2627000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14739000000", "operatingCashflow": "40773000000", "capitalExpenditures": "1826000000", "changeInReceivables": "233000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11966000000", "cashflowFromInvestment": "-33561000000", "stockBasedCompensation": "1153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2627000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4754000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5954000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2643000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 47800000000, "cost_of_revenue": 10086000000, "gross_profit": 37714000000, "ebit": 11237000000, "ebitda": 13081000000, "pretax_income": 11237000000, "tax_provision": 2350000000, "net_income": 8748000000, "net_income_to_common": 8748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51840000000, "total_current_assets": 410583000000, "total_assets": 853531000000, "short_term_debt": 53340000000, "long_term_debt": 189662000000, "total_debt": 243002000000, "total_liabilities": 772125000000, "total_equity": 80246000000, "shares_outstanding": 1738000000, "goodwill_and_intangibles": 8851000000 }, "cash_flow": { "operating_cash_flow": 7305000000, "capital_expenditure": 1865000000, "free_cash_flow": 9170000000, "dividends_paid": 2375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298491, "ticker_id": 2725, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11237000000", "ebitda": "13081000000", "netIncome": "8748000000", "grossProfit": "37714000000", "depreciation": "None", "totalRevenue": "47800000000", "costOfRevenue": "10086000000", "interestIncome": "13892000000", "incomeBeforeTax": "11237000000", "interestExpense": "10086000000", "operatingIncome": "11237000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2350000000", "reportedCurrency": "USD", "netInterestIncome": "3806000000", "nonInterestIncome": "None", "operatingExpenses": "26477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1844000000", "sellingGeneralAndAdministrative": "17632000000", "netIncomeFromContinuingOperations": "8887000000" }, "balance": { "goodwill": "6688000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "853531000000", "longTermDebt": "189662000000", "shortTermDebt": "53340000000", "treasuryStock": "-13971000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2163000000", "reportedCurrency": "USD", "retainedEarnings": "64175000000", "totalLiabilities": "772125000000", "otherCurrentAssets": "142934000000", "totalCurrentAssets": "410583000000", "currentLongTermDebt": "1545000000", "longTermInvestments": "15764000000", "shortTermInvestments": "305445000000", "currentNetReceivables": "53298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442948000000", "currentAccountsPayable": "179559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248887000000", "totalShareholderEquity": "80246000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "287309000000", "totalCurrentLiabilities": "520208000000", "otherNonCurrentLiabilities": "356065000000", "totalNonCurrentLiabilities": "251917000000", "cashAndShortTermInvestments": "51840000000", "commonStockSharesOutstanding": "1738000000", "intangibleAssetsExcludingGoodwill": "2163000000", "cashAndCashEquivalentsAtCarryingValue": "51840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8883000000", "profitLoss": "None", "dividendPayout": "2375000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20929000000", "operatingCashflow": "7305000000", "capitalExpenditures": "1865000000", "changeInReceivables": "-728000000", "changeInExchangeRate": "-1828000000", "cashflowFromFinancing": "24205000000", "cashflowFromInvestment": "-22881000000", "stockBasedCompensation": "920000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6801000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5566000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1844000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47800000000, "cost_of_revenue": 10086000000, "gross_profit": 37714000000, "research_and_development": 0, "selling_general_admin": 17632000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11237000000, "depreciation_amortisation": 1844000000, "ebitda": 13081000000, "interest_expense": 10086000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11237000000, "tax_provision": 2350000000, "effective_tax_rate": null, "net_income": 8748000000, "net_income_continuing_ops": 8887000000, "net_income_to_common": 8748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51840000000, "short_term_investments": 305445000000, "net_receivables": 53298000000, "inventory": null, "other_current_assets": null, "total_current_assets": 410583000000, "net_ppe": null, "goodwill": 6688000000, "intangible_assets": 2163000000, "goodwill_and_intangibles": 8851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442948000000, "total_assets": 853531000000, "short_term_debt": 53340000000, "accounts_payable": 179559000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520208000000, "long_term_debt": 189662000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251917000000, "total_liabilities": 772125000000, "total_debt": 243002000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64175000000, "total_equity": 80246000000, "shares_outstanding": 1738000000, "operating_cash_flow": 7305000000, "stock_based_compensation": 920000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1865000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22881000000, "dividends_paid": 2375000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24205000000, "free_cash_flow": 9170000000, "net_change_in_cash": 6801000000 }, "raw_data": { "income": { "ebit": "11237000000", "ebitda": "13081000000", "netIncome": "8748000000", "grossProfit": "37714000000", "depreciation": "None", "totalRevenue": "47800000000", "costOfRevenue": "10086000000", "interestIncome": "13892000000", "incomeBeforeTax": "11237000000", "interestExpense": "10086000000", "operatingIncome": "11237000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2350000000", "reportedCurrency": "USD", "netInterestIncome": "3806000000", "nonInterestIncome": "None", "operatingExpenses": "26477000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1844000000", "sellingGeneralAndAdministrative": "17632000000", "netIncomeFromContinuingOperations": "8887000000" }, "balance": { "goodwill": "6688000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "853531000000", "longTermDebt": "189662000000", "shortTermDebt": "53340000000", "treasuryStock": "-13971000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2163000000", "reportedCurrency": "USD", "retainedEarnings": "64175000000", "totalLiabilities": "772125000000", "otherCurrentAssets": "142934000000", "totalCurrentAssets": "410583000000", "currentLongTermDebt": "1545000000", "longTermInvestments": "15764000000", "shortTermInvestments": "305445000000", "currentNetReceivables": "53298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442948000000", "currentAccountsPayable": "179559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248887000000", "totalShareholderEquity": "80246000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "287309000000", "totalCurrentLiabilities": "520208000000", "otherNonCurrentLiabilities": "356065000000", "totalNonCurrentLiabilities": "251917000000", "cashAndShortTermInvestments": "51840000000", "commonStockSharesOutstanding": "1738000000", "intangibleAssetsExcludingGoodwill": "2163000000", "cashAndCashEquivalentsAtCarryingValue": "51840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8883000000", "profitLoss": "None", "dividendPayout": "2375000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20929000000", "operatingCashflow": "7305000000", "capitalExpenditures": "1865000000", "changeInReceivables": "-728000000", "changeInExchangeRate": "-1828000000", "cashflowFromFinancing": "24205000000", "cashflowFromInvestment": "-22881000000", "stockBasedCompensation": "920000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2375000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6801000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5566000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1844000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 33150000000, "cost_of_revenue": 12668000000, "gross_profit": 20482000000, "ebit": 7011000000, "ebitda": 7011000000, "pretax_income": 7011000000, "tax_provision": 1373000000, "net_income": 5638000000, "net_income_to_common": 5638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133529000000, "total_current_assets": 1075789000000, "total_assets": 1581418000000, "short_term_debt": 22666000000, "long_term_debt": 370533000000, "total_debt": 393199000000, "total_liabilities": 1466034000000, "total_equity": 114286000000, "shares_outstanding": 1593000000, "goodwill_and_intangibles": 23065000000 }, "cash_flow": { "operating_cash_flow": -7098000000, "capital_expenditure": 754000000, "free_cash_flow": -6344000000, "dividends_paid": 1708000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298454, "ticker_id": 2725, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7011000000", "netIncome": "5638000000", "grossProfit": "20482000000", "depreciation": "None", "totalRevenue": "33150000000", "costOfRevenue": "12668000000", "interestIncome": "15273000000", "incomeBeforeTax": "7011000000", "interestExpense": "12570000000", "operatingIncome": "7011000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1373000000", "reportedCurrency": "USD", "netInterestIncome": "2703000000", "nonInterestIncome": "None", "operatingExpenses": "13471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11773000000", "netIncomeFromContinuingOperations": "5638000000" }, "balance": { "goodwill": "17105000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1581418000000", "longTermDebt": "370533000000", "shortTermDebt": "22666000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5960000000", "reportedCurrency": "USD", "retainedEarnings": "118913000000", "totalLiabilities": "1466034000000", "otherCurrentAssets": "283450000000", "totalCurrentAssets": "1075789000000", "currentLongTermDebt": "23701000000", "longTermInvestments": "402832000000", "shortTermInvestments": "526211000000", "currentNetReceivables": "132599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511629000000", "currentAccountsPayable": "259289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394234000000", "totalShareholderEquity": "114286000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384540000000", "totalCurrentLiabilities": "666495000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "799539000000", "cashAndShortTermInvestments": "133529000000", "commonStockSharesOutstanding": "1593000000", "intangibleAssetsExcludingGoodwill": "5960000000", "cashAndCashEquivalentsAtCarryingValue": "133529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5638000000", "profitLoss": "None", "dividendPayout": "1708000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7098000000", "capitalExpenditures": "754000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36460000000", "cashflowFromInvestment": "-6600000000", "stockBasedCompensation": "571000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1708000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2875000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33150000000, "cost_of_revenue": 12668000000, "gross_profit": 20482000000, "research_and_development": null, "selling_general_admin": 11773000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7011000000, "depreciation_amortisation": null, "ebitda": 7011000000, "interest_expense": 12570000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7011000000, "tax_provision": 1373000000, "effective_tax_rate": null, "net_income": 5638000000, "net_income_continuing_ops": 5638000000, "net_income_to_common": 5638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133529000000, "short_term_investments": 526211000000, "net_receivables": 132599000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1075789000000, "net_ppe": null, "goodwill": 17105000000, "intangible_assets": 5960000000, "goodwill_and_intangibles": 23065000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511629000000, "total_assets": 1581418000000, "short_term_debt": 22666000000, "accounts_payable": 259289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666495000000, "long_term_debt": 370533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799539000000, "total_liabilities": 1466034000000, "total_debt": 393199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118913000000, "total_equity": 114286000000, "shares_outstanding": 1593000000, "operating_cash_flow": -7098000000, "stock_based_compensation": 571000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 754000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6600000000, "dividends_paid": 1708000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36460000000, "free_cash_flow": -6344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7011000000", "netIncome": "5638000000", "grossProfit": "20482000000", "depreciation": "None", "totalRevenue": "33150000000", "costOfRevenue": "12668000000", "interestIncome": "15273000000", "incomeBeforeTax": "7011000000", "interestExpense": "12570000000", "operatingIncome": "7011000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1373000000", "reportedCurrency": "USD", "netInterestIncome": "2703000000", "nonInterestIncome": "None", "operatingExpenses": "13471000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11773000000", "netIncomeFromContinuingOperations": "5638000000" }, "balance": { "goodwill": "17105000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1581418000000", "longTermDebt": "370533000000", "shortTermDebt": "22666000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5960000000", "reportedCurrency": "USD", "retainedEarnings": "118913000000", "totalLiabilities": "1466034000000", "otherCurrentAssets": "283450000000", "totalCurrentAssets": "1075789000000", "currentLongTermDebt": "23701000000", "longTermInvestments": "402832000000", "shortTermInvestments": "526211000000", "currentNetReceivables": "132599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511629000000", "currentAccountsPayable": "259289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394234000000", "totalShareholderEquity": "114286000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384540000000", "totalCurrentLiabilities": "666495000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "799539000000", "cashAndShortTermInvestments": "133529000000", "commonStockSharesOutstanding": "1593000000", "intangibleAssetsExcludingGoodwill": "5960000000", "cashAndCashEquivalentsAtCarryingValue": "133529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5638000000", "profitLoss": "None", "dividendPayout": "1708000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7098000000", "capitalExpenditures": "754000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36460000000", "cashflowFromInvestment": "-6600000000", "stockBasedCompensation": "571000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1708000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2875000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 28861000000, "cost_of_revenue": 12117000000, "gross_profit": 16744000000, "ebit": 5760000000, "ebitda": 6898000000, "pretax_income": 5760000000, "tax_provision": 1336000000, "net_income": 4397000000, "net_income_to_common": 4397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111695000000, "total_current_assets": 654691000000, "total_assets": 1420270000000, "short_term_debt": 144049000000, "long_term_debt": 349392000000, "total_debt": 493441000000, "total_liabilities": 1307618000000, "total_equity": 111632000000, "shares_outstanding": 1593000000, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": -2410000000, "capital_expenditure": 2189000000, "free_cash_flow": -221000000, "dividends_paid": 1688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298455, "ticker_id": 2725, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5760000000", "ebitda": "6898000000", "netIncome": "4397000000", "grossProfit": "16744000000", "depreciation": "None", "totalRevenue": "28861000000", "costOfRevenue": "12117000000", "interestIncome": "14954000000", "incomeBeforeTax": "5760000000", "interestExpense": "12099000000", "operatingIncome": "5760000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1336000000", "reportedCurrency": "USD", "netInterestIncome": "2855000000", "nonInterestIncome": "None", "operatingExpenses": "10984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1138000000", "sellingGeneralAndAdministrative": "6919000000", "netIncomeFromContinuingOperations": "4424000000" }, "balance": { "goodwill": "16726000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1420270000000", "longTermDebt": "349392000000", "shortTermDebt": "144049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6010000000", "reportedCurrency": "USD", "retainedEarnings": "115091000000", "totalLiabilities": "1307618000000", "otherCurrentAssets": "None", "totalCurrentAssets": "654691000000", "currentLongTermDebt": "21146000000", "longTermInvestments": "378873000000", "shortTermInvestments": "428276000000", "currentNetReceivables": "114720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765579000000", "currentAccountsPayable": "415523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4164000000", "shortLongTermDebtTotal": "475560000000", "totalShareholderEquity": "111632000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "559572000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748046000000", "cashAndShortTermInvestments": "111695000000", "commonStockSharesOutstanding": "1593000000", "intangibleAssetsExcludingGoodwill": "6010000000", "cashAndCashEquivalentsAtCarryingValue": "111695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4424000000", "profitLoss": "None", "dividendPayout": "1688000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2410000000", "capitalExpenditures": "2189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23970000000", "cashflowFromInvestment": "-13397000000", "stockBasedCompensation": "469000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28861000000, "cost_of_revenue": 12117000000, "gross_profit": 16744000000, "research_and_development": null, "selling_general_admin": 6919000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5760000000, "depreciation_amortisation": 1138000000, "ebitda": 6898000000, "interest_expense": 12099000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5760000000, "tax_provision": 1336000000, "effective_tax_rate": null, "net_income": 4397000000, "net_income_continuing_ops": 4424000000, "net_income_to_common": 4397000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111695000000, "short_term_investments": 428276000000, "net_receivables": 114720000000, "inventory": null, "other_current_assets": null, "total_current_assets": 654691000000, "net_ppe": null, "goodwill": 16726000000, "intangible_assets": 6010000000, "goodwill_and_intangibles": 22736000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 765579000000, "total_assets": 1420270000000, "short_term_debt": 144049000000, "accounts_payable": 415523000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559572000000, "long_term_debt": 349392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748046000000, "total_liabilities": 1307618000000, "total_debt": 493441000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115091000000, "total_equity": 111632000000, "shares_outstanding": 1593000000, "operating_cash_flow": -2410000000, "stock_based_compensation": 469000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13397000000, "dividends_paid": 1688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23970000000, "free_cash_flow": -221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5760000000", "ebitda": "6898000000", "netIncome": "4397000000", "grossProfit": "16744000000", "depreciation": "None", "totalRevenue": "28861000000", "costOfRevenue": "12117000000", "interestIncome": "14954000000", "incomeBeforeTax": "5760000000", "interestExpense": "12099000000", "operatingIncome": "5760000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1336000000", "reportedCurrency": "USD", "netInterestIncome": "2855000000", "nonInterestIncome": "None", "operatingExpenses": "10984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1138000000", "sellingGeneralAndAdministrative": "6919000000", "netIncomeFromContinuingOperations": "4424000000" }, "balance": { "goodwill": "16726000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1420270000000", "longTermDebt": "349392000000", "shortTermDebt": "144049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6010000000", "reportedCurrency": "USD", "retainedEarnings": "115091000000", "totalLiabilities": "1307618000000", "otherCurrentAssets": "None", "totalCurrentAssets": "654691000000", "currentLongTermDebt": "21146000000", "longTermInvestments": "378873000000", "shortTermInvestments": "428276000000", "currentNetReceivables": "114720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "765579000000", "currentAccountsPayable": "415523000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4164000000", "shortLongTermDebtTotal": "475560000000", "totalShareholderEquity": "111632000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "559572000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748046000000", "cashAndShortTermInvestments": "111695000000", "commonStockSharesOutstanding": "1593000000", "intangibleAssetsExcludingGoodwill": "6010000000", "cashAndCashEquivalentsAtCarryingValue": "111695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4424000000", "profitLoss": "None", "dividendPayout": "1688000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2410000000", "capitalExpenditures": "2189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23970000000", "cashflowFromInvestment": "-13397000000", "stockBasedCompensation": "469000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 30048000000, "cost_of_revenue": 12965000000, "gross_profit": 17083000000, "ebit": 6028000000, "ebitda": 7376000000, "pretax_income": 6028000000, "tax_provision": 1373000000, "net_income": 4610000000, "net_income_to_common": 4610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73473000000, "total_current_assets": 216306000000, "total_assets": 1364806000000, "short_term_debt": 82428000000, "long_term_debt": 332196000000, "total_debt": 414624000000, "total_liabilities": 1253755000000, "total_equity": 109962000000, "shares_outstanding": 1593000000, "goodwill_and_intangibles": 22822000000 }, "cash_flow": { "operating_cash_flow": -3332000000, "capital_expenditure": 713000000, "free_cash_flow": -2619000000, "dividends_paid": 1705000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298457, "ticker_id": 2725, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6028000000", "ebitda": "7376000000", "netIncome": "4610000000", "grossProfit": "17083000000", "depreciation": "None", "totalRevenue": "30048000000", "costOfRevenue": "12965000000", "interestIncome": "15456000000", "incomeBeforeTax": "6028000000", "interestExpense": "12965000000", "operatingIncome": "6028000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1373000000", "reportedCurrency": "USD", "netInterestIncome": "2491000000", "nonInterestIncome": "None", "operatingExpenses": "11055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000000", "sellingGeneralAndAdministrative": "7442000000", "netIncomeFromContinuingOperations": "4655000000" }, "balance": { "goodwill": "16725000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1364806000000", "longTermDebt": "332196000000", "shortTermDebt": "82428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6097000000", "reportedCurrency": "USD", "retainedEarnings": "112426000000", "totalLiabilities": "1253755000000", "otherCurrentAssets": "None", "totalCurrentAssets": "216306000000", "currentLongTermDebt": "20924000000", "longTermInvestments": "387926000000", "shortTermInvestments": "29576000000", "currentNetReceivables": "113257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148500000000", "currentAccountsPayable": "226445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414624000000", "totalShareholderEquity": "109962000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "531428000000", "totalCurrentLiabilities": "840301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "413454000000", "cashAndShortTermInvestments": "73473000000", "commonStockSharesOutstanding": "1593000000", "intangibleAssetsExcludingGoodwill": "6097000000", "cashAndCashEquivalentsAtCarryingValue": "73473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4655000000", "profitLoss": "None", "dividendPayout": "1705000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3332000000", "capitalExpenditures": "713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9076000000", "cashflowFromInvestment": "-10676000000", "stockBasedCompensation": "449000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1705000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30048000000, "cost_of_revenue": 12965000000, "gross_profit": 17083000000, "research_and_development": null, "selling_general_admin": 7442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6028000000, "depreciation_amortisation": 1348000000, "ebitda": 7376000000, "interest_expense": 12965000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6028000000, "tax_provision": 1373000000, "effective_tax_rate": null, "net_income": 4610000000, "net_income_continuing_ops": 4655000000, "net_income_to_common": 4610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73473000000, "short_term_investments": 29576000000, "net_receivables": 113257000000, "inventory": null, "other_current_assets": null, "total_current_assets": 216306000000, "net_ppe": null, "goodwill": 16725000000, "intangible_assets": 6097000000, "goodwill_and_intangibles": 22822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1148500000000, "total_assets": 1364806000000, "short_term_debt": 82428000000, "accounts_payable": 226445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 840301000000, "long_term_debt": 332196000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413454000000, "total_liabilities": 1253755000000, "total_debt": 414624000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112426000000, "total_equity": 109962000000, "shares_outstanding": 1593000000, "operating_cash_flow": -3332000000, "stock_based_compensation": 449000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10676000000, "dividends_paid": 1705000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9076000000, "free_cash_flow": -2619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6028000000", "ebitda": "7376000000", "netIncome": "4610000000", "grossProfit": "17083000000", "depreciation": "None", "totalRevenue": "30048000000", "costOfRevenue": "12965000000", "interestIncome": "15456000000", "incomeBeforeTax": "6028000000", "interestExpense": "12965000000", "operatingIncome": "6028000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1373000000", "reportedCurrency": "USD", "netInterestIncome": "2491000000", "nonInterestIncome": "None", "operatingExpenses": "11055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000000", "sellingGeneralAndAdministrative": "7442000000", "netIncomeFromContinuingOperations": "4655000000" }, "balance": { "goodwill": "16725000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1364806000000", "longTermDebt": "332196000000", "shortTermDebt": "82428000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6097000000", "reportedCurrency": "USD", "retainedEarnings": "112426000000", "totalLiabilities": "1253755000000", "otherCurrentAssets": "None", "totalCurrentAssets": "216306000000", "currentLongTermDebt": "20924000000", "longTermInvestments": "387926000000", "shortTermInvestments": "29576000000", "currentNetReceivables": "113257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148500000000", "currentAccountsPayable": "226445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414624000000", "totalShareholderEquity": "109962000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "531428000000", "totalCurrentLiabilities": "840301000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "413454000000", "cashAndShortTermInvestments": "73473000000", "commonStockSharesOutstanding": "1593000000", "intangibleAssetsExcludingGoodwill": "6097000000", "cashAndCashEquivalentsAtCarryingValue": "73473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4655000000", "profitLoss": "None", "dividendPayout": "1705000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3332000000", "capitalExpenditures": "713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9076000000", "cashflowFromInvestment": "-10676000000", "stockBasedCompensation": "449000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1705000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 28162000000, "cost_of_revenue": 12754000000, "gross_profit": 15408000000, "ebit": 4622000000, "ebitda": 5929000000, "pretax_income": 4622000000, "tax_provision": 1047000000, "net_income": 3539000000, "net_income_to_common": 3539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109130000000, "total_current_assets": 314312000000, "total_assets": 1353870000000, "short_term_debt": 93074000000, "long_term_debt": 327771000000, "total_debt": 420845000000, "total_liabilities": 1244600000000, "total_equity": 108184000000, "shares_outstanding": 1593000000, "goodwill_and_intangibles": 22919000000 }, "cash_flow": { "operating_cash_flow": 11829000000, "capital_expenditure": 763000000, "free_cash_flow": 12592000000, "dividends_paid": 1584000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298458, "ticker_id": 2725, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4622000000", "ebitda": "5929000000", "netIncome": "3539000000", "grossProfit": "15408000000", "depreciation": "None", "totalRevenue": "28162000000", "costOfRevenue": "12754000000", "interestIncome": "14905000000", "incomeBeforeTax": "4622000000", "interestExpense": "12558000000", "operatingIncome": "4622000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1047000000", "reportedCurrency": "USD", "netInterestIncome": "2347000000", "nonInterestIncome": "None", "operatingExpenses": "10786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000000", "sellingGeneralAndAdministrative": "7190000000", "netIncomeFromContinuingOperations": "3575000000" }, "balance": { "goodwill": "16734000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1353870000000", "longTermDebt": "327771000000", "shortTermDebt": "93074000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6185000000", "reportedCurrency": "USD", "retainedEarnings": "109567000000", "totalLiabilities": "1244600000000", "otherCurrentAssets": "None", "totalCurrentAssets": "314312000000", "currentLongTermDebt": "24567000000", "longTermInvestments": "369322000000", "shortTermInvestments": "106872000000", "currentNetReceivables": "98310000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039558000000", "currentAccountsPayable": "215345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436985000000", "totalShareholderEquity": "108184000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "389377000000", "totalCurrentLiabilities": "697796000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546804000000", "cashAndShortTermInvestments": "109130000000", "commonStockSharesOutstanding": "1593000000", "intangibleAssetsExcludingGoodwill": "6185000000", "cashAndCashEquivalentsAtCarryingValue": "109130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3575000000", "profitLoss": "None", "dividendPayout": "1584000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11829000000", "capitalExpenditures": "763000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21667000000", "cashflowFromInvestment": "-17672000000", "stockBasedCompensation": "469000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1584000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28162000000, "cost_of_revenue": 12754000000, "gross_profit": 15408000000, "research_and_development": null, "selling_general_admin": 7190000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4622000000, "depreciation_amortisation": 1307000000, "ebitda": 5929000000, "interest_expense": 12558000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4622000000, "tax_provision": 1047000000, "effective_tax_rate": null, "net_income": 3539000000, "net_income_continuing_ops": 3575000000, "net_income_to_common": 3539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109130000000, "short_term_investments": 106872000000, "net_receivables": 98310000000, "inventory": null, "other_current_assets": null, "total_current_assets": 314312000000, "net_ppe": null, "goodwill": 16734000000, "intangible_assets": 6185000000, "goodwill_and_intangibles": 22919000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1039558000000, "total_assets": 1353870000000, "short_term_debt": 93074000000, "accounts_payable": 215345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697796000000, "long_term_debt": 327771000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546804000000, "total_liabilities": 1244600000000, "total_debt": 420845000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109567000000, "total_equity": 108184000000, "shares_outstanding": 1593000000, "operating_cash_flow": 11829000000, "stock_based_compensation": 469000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17672000000, "dividends_paid": 1584000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21667000000, "free_cash_flow": 12592000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4622000000", "ebitda": "5929000000", "netIncome": "3539000000", "grossProfit": "15408000000", "depreciation": "None", "totalRevenue": "28162000000", "costOfRevenue": "12754000000", "interestIncome": "14905000000", "incomeBeforeTax": "4622000000", "interestExpense": "12558000000", "operatingIncome": "4622000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1047000000", "reportedCurrency": "USD", "netInterestIncome": "2347000000", "nonInterestIncome": "None", "operatingExpenses": "10786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000000", "sellingGeneralAndAdministrative": "7190000000", "netIncomeFromContinuingOperations": "3575000000" }, "balance": { "goodwill": "16734000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1353870000000", "longTermDebt": "327771000000", "shortTermDebt": "93074000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6185000000", "reportedCurrency": "USD", "retainedEarnings": "109567000000", "totalLiabilities": "1244600000000", "otherCurrentAssets": "None", "totalCurrentAssets": "314312000000", "currentLongTermDebt": "24567000000", "longTermInvestments": "369322000000", "shortTermInvestments": "106872000000", "currentNetReceivables": "98310000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039558000000", "currentAccountsPayable": "215345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436985000000", "totalShareholderEquity": "108184000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "389377000000", "totalCurrentLiabilities": "697796000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546804000000", "cashAndShortTermInvestments": "109130000000", "commonStockSharesOutstanding": "1593000000", "intangibleAssetsExcludingGoodwill": "6185000000", "cashAndCashEquivalentsAtCarryingValue": "109130000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3575000000", "profitLoss": "None", "dividendPayout": "1584000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11829000000", "capitalExpenditures": "763000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21667000000", "cashflowFromInvestment": "-17672000000", "stockBasedCompensation": "469000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1584000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 27912000000, "cost_of_revenue": 11530000000, "gross_profit": 16382000000, "ebit": 5544000000, "ebitda": 6409000000, "pretax_income": 5544000000, "tax_provision": 1173000000, "net_income": 4315000000, "net_income_to_common": 4315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60835000000, "total_current_assets": 179718000000, "total_assets": 1300296000000, "short_term_debt": 92997000000, "long_term_debt": 303932000000, "total_debt": 396929000000, "total_liabilities": 1192449000000, "total_equity": 106812000000, "shares_outstanding": 1600000000, "goodwill_and_intangibles": 23019000000 }, "cash_flow": { "operating_cash_flow": -23976000000, "capital_expenditure": 713000000, "free_cash_flow": -23263000000, "dividends_paid": 1616000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298459, "ticker_id": 2725, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5544000000", "ebitda": "6409000000", "netIncome": "4315000000", "grossProfit": "16382000000", "depreciation": "None", "totalRevenue": "27912000000", "costOfRevenue": "11530000000", "interestIncome": "13748000000", "incomeBeforeTax": "5544000000", "interestExpense": "11395000000", "operatingIncome": "5544000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1173000000", "reportedCurrency": "USD", "netInterestIncome": "2353000000", "nonInterestIncome": "None", "operatingExpenses": "10838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000000", "sellingGeneralAndAdministrative": "7377000000", "netIncomeFromContinuingOperations": "4371000000" }, "balance": { "goodwill": "16714000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1300296000000", "longTermDebt": "303932000000", "shortTermDebt": "92997000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6305000000", "reportedCurrency": "USD", "retainedEarnings": "107653000000", "totalLiabilities": "1192449000000", "otherCurrentAssets": "None", "totalCurrentAssets": "179718000000", "currentLongTermDebt": "23725000000", "longTermInvestments": "355401000000", "shortTermInvestments": "26730000000", "currentNetReceivables": "92153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120578000000", "currentAccountsPayable": "201731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396929000000", "totalShareholderEquity": "106812000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515770000000", "totalCurrentLiabilities": "810498000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381951000000", "cashAndShortTermInvestments": "60835000000", "commonStockSharesOutstanding": "1600000000", "intangibleAssetsExcludingGoodwill": "6305000000", "cashAndCashEquivalentsAtCarryingValue": "60835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4371000000", "profitLoss": "None", "dividendPayout": "1616000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23976000000", "capitalExpenditures": "713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13045000000", "cashflowFromInvestment": "-5034000000", "stockBasedCompensation": "539000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1616000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2030000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27912000000, "cost_of_revenue": 11530000000, "gross_profit": 16382000000, "research_and_development": null, "selling_general_admin": 7377000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5544000000, "depreciation_amortisation": 865000000, "ebitda": 6409000000, "interest_expense": 11395000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5544000000, "tax_provision": 1173000000, "effective_tax_rate": null, "net_income": 4315000000, "net_income_continuing_ops": 4371000000, "net_income_to_common": 4315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60835000000, "short_term_investments": 26730000000, "net_receivables": 92153000000, "inventory": null, "other_current_assets": null, "total_current_assets": 179718000000, "net_ppe": null, "goodwill": 16714000000, "intangible_assets": 6305000000, "goodwill_and_intangibles": 23019000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1120578000000, "total_assets": 1300296000000, "short_term_debt": 92997000000, "accounts_payable": 201731000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810498000000, "long_term_debt": 303932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381951000000, "total_liabilities": 1192449000000, "total_debt": 396929000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107653000000, "total_equity": 106812000000, "shares_outstanding": 1600000000, "operating_cash_flow": -23976000000, "stock_based_compensation": 539000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5034000000, "dividends_paid": 1616000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13045000000, "free_cash_flow": -23263000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5544000000", "ebitda": "6409000000", "netIncome": "4315000000", "grossProfit": "16382000000", "depreciation": "None", "totalRevenue": "27912000000", "costOfRevenue": "11530000000", "interestIncome": "13748000000", "incomeBeforeTax": "5544000000", "interestExpense": "11395000000", "operatingIncome": "5544000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1173000000", "reportedCurrency": "USD", "netInterestIncome": "2353000000", "nonInterestIncome": "None", "operatingExpenses": "10838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000000", "sellingGeneralAndAdministrative": "7377000000", "netIncomeFromContinuingOperations": "4371000000" }, "balance": { "goodwill": "16714000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1300296000000", "longTermDebt": "303932000000", "shortTermDebt": "92997000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6305000000", "reportedCurrency": "USD", "retainedEarnings": "107653000000", "totalLiabilities": "1192449000000", "otherCurrentAssets": "None", "totalCurrentAssets": "179718000000", "currentLongTermDebt": "23725000000", "longTermInvestments": "355401000000", "shortTermInvestments": "26730000000", "currentNetReceivables": "92153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120578000000", "currentAccountsPayable": "201731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396929000000", "totalShareholderEquity": "106812000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "515770000000", "totalCurrentLiabilities": "810498000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381951000000", "cashAndShortTermInvestments": "60835000000", "commonStockSharesOutstanding": "1600000000", "intangibleAssetsExcludingGoodwill": "6305000000", "cashAndCashEquivalentsAtCarryingValue": "60835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4371000000", "profitLoss": "None", "dividendPayout": "1616000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23976000000", "capitalExpenditures": "713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13045000000", "cashflowFromInvestment": "-5034000000", "stockBasedCompensation": "539000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1616000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2030000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 25982000000, "cost_of_revenue": 11054000000, "gross_profit": 14928000000, "ebit": 4906000000, "ebitda": 6551000000, "pretax_income": 4906000000, "tax_provision": 1182000000, "net_income": 3714000000, "net_income_to_common": 3714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75743000000, "total_current_assets": 487747000000, "total_assets": 1215071000000, "short_term_debt": 71712000000, "long_term_debt": 288776000000, "total_debt": 360488000000, "total_liabilities": 1109643000000, "total_equity": 104511000000, "shares_outstanding": 1608000000, "goodwill_and_intangibles": 23159000000 }, "cash_flow": { "operating_cash_flow": 11800000000, "capital_expenditure": 879000000, "free_cash_flow": 12679000000, "dividends_paid": 1585000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298460, "ticker_id": 2725, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4906000000", "ebitda": "6551000000", "netIncome": "3714000000", "grossProfit": "14928000000", "depreciation": "None", "totalRevenue": "25982000000", "costOfRevenue": "11054000000", "interestIncome": "13491000000", "incomeBeforeTax": "4906000000", "interestExpense": "10939000000", "operatingIncome": "4906000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1182000000", "reportedCurrency": "USD", "netInterestIncome": "2552000000", "nonInterestIncome": "None", "operatingExpenses": "10022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000000", "sellingGeneralAndAdministrative": "6289000000", "netIncomeFromContinuingOperations": "3724000000" }, "balance": { "goodwill": "16706000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1215071000000", "longTermDebt": "288776000000", "shortTermDebt": "71712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6453000000", "reportedCurrency": "USD", "retainedEarnings": "104989000000", "totalLiabilities": "1109643000000", "otherCurrentAssets": "None", "totalCurrentAssets": "487747000000", "currentLongTermDebt": "21645000000", "longTermInvestments": "342917000000", "shortTermInvestments": "325846000000", "currentNetReceivables": "86158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727324000000", "currentAccountsPayable": "175938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360488000000", "totalShareholderEquity": "104511000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491841000000", "totalCurrentLiabilities": "739491000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370152000000", "cashAndShortTermInvestments": "75743000000", "commonStockSharesOutstanding": "1608000000", "intangibleAssetsExcludingGoodwill": "6453000000", "cashAndCashEquivalentsAtCarryingValue": "75743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3724000000", "profitLoss": "None", "dividendPayout": "1585000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11800000000", "capitalExpenditures": "879000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15255000000", "cashflowFromInvestment": "-10150000000", "stockBasedCompensation": "391000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1585000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-852000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25982000000, "cost_of_revenue": 11054000000, "gross_profit": 14928000000, "research_and_development": null, "selling_general_admin": 6289000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4906000000, "depreciation_amortisation": 1645000000, "ebitda": 6551000000, "interest_expense": 10939000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4906000000, "tax_provision": 1182000000, "effective_tax_rate": null, "net_income": 3714000000, "net_income_continuing_ops": 3724000000, "net_income_to_common": 3714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75743000000, "short_term_investments": 325846000000, "net_receivables": 86158000000, "inventory": null, "other_current_assets": null, "total_current_assets": 487747000000, "net_ppe": null, "goodwill": 16706000000, "intangible_assets": 6453000000, "goodwill_and_intangibles": 23159000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727324000000, "total_assets": 1215071000000, "short_term_debt": 71712000000, "accounts_payable": 175938000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 739491000000, "long_term_debt": 288776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370152000000, "total_liabilities": 1109643000000, "total_debt": 360488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104989000000, "total_equity": 104511000000, "shares_outstanding": 1608000000, "operating_cash_flow": 11800000000, "stock_based_compensation": 391000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10150000000, "dividends_paid": 1585000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15255000000, "free_cash_flow": 12679000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4906000000", "ebitda": "6551000000", "netIncome": "3714000000", "grossProfit": "14928000000", "depreciation": "None", "totalRevenue": "25982000000", "costOfRevenue": "11054000000", "interestIncome": "13491000000", "incomeBeforeTax": "4906000000", "interestExpense": "10939000000", "operatingIncome": "4906000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1182000000", "reportedCurrency": "USD", "netInterestIncome": "2552000000", "nonInterestIncome": "None", "operatingExpenses": "10022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000000", "sellingGeneralAndAdministrative": "6289000000", "netIncomeFromContinuingOperations": "3724000000" }, "balance": { "goodwill": "16706000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1215071000000", "longTermDebt": "288776000000", "shortTermDebt": "71712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6453000000", "reportedCurrency": "USD", "retainedEarnings": "104989000000", "totalLiabilities": "1109643000000", "otherCurrentAssets": "None", "totalCurrentAssets": "487747000000", "currentLongTermDebt": "21645000000", "longTermInvestments": "342917000000", "shortTermInvestments": "325846000000", "currentNetReceivables": "86158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727324000000", "currentAccountsPayable": "175938000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360488000000", "totalShareholderEquity": "104511000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491841000000", "totalCurrentLiabilities": "739491000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370152000000", "cashAndShortTermInvestments": "75743000000", "commonStockSharesOutstanding": "1608000000", "intangibleAssetsExcludingGoodwill": "6453000000", "cashAndCashEquivalentsAtCarryingValue": "75743000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3724000000", "profitLoss": "None", "dividendPayout": "1585000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11800000000", "capitalExpenditures": "879000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15255000000", "cashflowFromInvestment": "-10150000000", "stockBasedCompensation": "391000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1585000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-852000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 26328000000, "cost_of_revenue": 12068000000, "gross_profit": 14260000000, "ebit": 4221000000, "ebitda": 5491000000, "pretax_income": 4221000000, "tax_provision": 995000000, "net_income": 3188000000, "net_income_to_common": 3188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61732000000, "total_current_assets": 525917000000, "total_assets": 1258027000000, "short_term_debt": 79143000000, "long_term_debt": 295509000000, "total_debt": 374652000000, "total_liabilities": 1153356000000, "total_equity": 103647000000, "shares_outstanding": 1609000000, "goodwill_and_intangibles": 23355000000 }, "cash_flow": { "operating_cash_flow": -17323000000, "capital_expenditure": 916000000, "free_cash_flow": -16407000000, "dividends_paid": 1590000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298462, "ticker_id": 2725, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4221000000", "ebitda": "5491000000", "netIncome": "3188000000", "grossProfit": "14260000000", "depreciation": "None", "totalRevenue": "26328000000", "costOfRevenue": "12068000000", "interestIncome": "14185000000", "incomeBeforeTax": "4221000000", "interestExpense": "11989000000", "operatingIncome": "4221000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "995000000", "reportedCurrency": "USD", "netInterestIncome": "2196000000", "nonInterestIncome": "None", "operatingExpenses": "10039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12068000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1270000000", "sellingGeneralAndAdministrative": "6733000000", "netIncomeFromContinuingOperations": "3226000000" }, "balance": { "goodwill": "16735000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1258027000000", "longTermDebt": "295509000000", "shortTermDebt": "79143000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6620000000", "reportedCurrency": "USD", "retainedEarnings": "102911000000", "totalLiabilities": "1153356000000", "otherCurrentAssets": "726895000000", "totalCurrentAssets": "525917000000", "currentLongTermDebt": "20814000000", "longTermInvestments": "372280000000", "shortTermInvestments": "372805000000", "currentNetReceivables": "91380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732110000000", "currentAccountsPayable": "216591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374652000000", "totalShareholderEquity": "103647000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483341000000", "totalCurrentLiabilities": "779075000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374281000000", "cashAndShortTermInvestments": "61732000000", "commonStockSharesOutstanding": "1609000000", "intangibleAssetsExcludingGoodwill": "6620000000", "cashAndCashEquivalentsAtCarryingValue": "61732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3226000000", "profitLoss": "None", "dividendPayout": "1590000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17323000000", "capitalExpenditures": "916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23048000000", "cashflowFromInvestment": "-6696000000", "stockBasedCompensation": "372000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1590000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-806000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26328000000, "cost_of_revenue": 12068000000, "gross_profit": 14260000000, "research_and_development": null, "selling_general_admin": 6733000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4221000000, "depreciation_amortisation": 1270000000, "ebitda": 5491000000, "interest_expense": 11989000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4221000000, "tax_provision": 995000000, "effective_tax_rate": null, "net_income": 3188000000, "net_income_continuing_ops": 3226000000, "net_income_to_common": 3188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61732000000, "short_term_investments": 372805000000, "net_receivables": 91380000000, "inventory": null, "other_current_assets": null, "total_current_assets": 525917000000, "net_ppe": null, "goodwill": 16735000000, "intangible_assets": 6620000000, "goodwill_and_intangibles": 23355000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732110000000, "total_assets": 1258027000000, "short_term_debt": 79143000000, "accounts_payable": 216591000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779075000000, "long_term_debt": 295509000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374281000000, "total_liabilities": 1153356000000, "total_debt": 374652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102911000000, "total_equity": 103647000000, "shares_outstanding": 1609000000, "operating_cash_flow": -17323000000, "stock_based_compensation": 372000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6696000000, "dividends_paid": 1590000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23048000000, "free_cash_flow": -16407000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4221000000", "ebitda": "5491000000", "netIncome": "3188000000", "grossProfit": "14260000000", "depreciation": "None", "totalRevenue": "26328000000", "costOfRevenue": "12068000000", "interestIncome": "14185000000", "incomeBeforeTax": "4221000000", "interestExpense": "11989000000", "operatingIncome": "4221000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "995000000", "reportedCurrency": "USD", "netInterestIncome": "2196000000", "nonInterestIncome": "None", "operatingExpenses": "10039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12068000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1270000000", "sellingGeneralAndAdministrative": "6733000000", "netIncomeFromContinuingOperations": "3226000000" }, "balance": { "goodwill": "16735000000", "inventory": "None", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1258027000000", "longTermDebt": "295509000000", "shortTermDebt": "79143000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6620000000", "reportedCurrency": "USD", "retainedEarnings": "102911000000", "totalLiabilities": "1153356000000", "otherCurrentAssets": "726895000000", "totalCurrentAssets": "525917000000", "currentLongTermDebt": "20814000000", "longTermInvestments": "372280000000", "shortTermInvestments": "372805000000", "currentNetReceivables": "91380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732110000000", "currentAccountsPayable": "216591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374652000000", "totalShareholderEquity": "103647000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483341000000", "totalCurrentLiabilities": "779075000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "374281000000", "cashAndShortTermInvestments": "61732000000", "commonStockSharesOutstanding": "1609000000", "intangibleAssetsExcludingGoodwill": "6620000000", "cashAndCashEquivalentsAtCarryingValue": "61732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3226000000", "profitLoss": "None", "dividendPayout": "1590000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17323000000", "capitalExpenditures": "916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23048000000", "cashflowFromInvestment": "-6696000000", "stockBasedCompensation": "372000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1590000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-806000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 25486000000, "cost_of_revenue": 11538000000, "gross_profit": 13948000000, "ebit": 4074000000, "ebitda": 5345000000, "pretax_income": 4074000000, "tax_provision": 957000000, "net_income": 3076000000, "net_income_to_common": 3076000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61116000000, "total_current_assets": 485180000000, "total_assets": 1212447000000, "short_term_debt": 81460000000, "long_term_debt": 276554000000, "total_debt": 358014000000, "total_liabilities": 1110841000000, "total_equity": 100714000000, "shares_outstanding": 1611000000, "goodwill_and_intangibles": 23482000000 }, "cash_flow": { "operating_cash_flow": 2525000000, "capital_expenditure": 851000000, "free_cash_flow": 3376000000, "dividends_paid": 1467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298463, "ticker_id": 2725, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4074000000", "ebitda": "5345000000", "netIncome": "3076000000", "grossProfit": "13948000000", "depreciation": "None", "totalRevenue": "25486000000", "costOfRevenue": "11538000000", "interestIncome": "13529000000", "incomeBeforeTax": "4074000000", "interestExpense": "11462000000", "operatingIncome": "4074000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "957000000", "reportedCurrency": "USD", "netInterestIncome": "2067000000", "nonInterestIncome": "None", "operatingExpenses": "9874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1271000000", "sellingGeneralAndAdministrative": "6460000000", "netIncomeFromContinuingOperations": "3117000000" }, "balance": { "goodwill": "16719000000", "inventory": "-178878000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1212447000000", "longTermDebt": "276554000000", "shortTermDebt": "81460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6763000000", "reportedCurrency": "USD", "retainedEarnings": "101374000000", "totalLiabilities": "1110841000000", "otherCurrentAssets": "692368000000", "totalCurrentAssets": "485180000000", "currentLongTermDebt": "15783000000", "longTermInvestments": "350677000000", "shortTermInvestments": "335346000000", "currentNetReceivables": "88718000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727267000000", "currentAccountsPayable": "205897000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358014000000", "totalShareholderEquity": "100714000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471544000000", "totalCurrentLiabilities": "758901000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351940000000", "cashAndShortTermInvestments": "61116000000", "commonStockSharesOutstanding": "1611000000", "intangibleAssetsExcludingGoodwill": "6763000000", "cashAndCashEquivalentsAtCarryingValue": "61116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3117000000", "profitLoss": "None", "dividendPayout": "1467000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2525000000", "capitalExpenditures": "851000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000000", "cashflowFromInvestment": "-13668000000", "stockBasedCompensation": "417000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-823000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25486000000, "cost_of_revenue": 11538000000, "gross_profit": 13948000000, "research_and_development": null, "selling_general_admin": 6460000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4074000000, "depreciation_amortisation": 1271000000, "ebitda": 5345000000, "interest_expense": 11462000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4074000000, "tax_provision": 957000000, "effective_tax_rate": null, "net_income": 3076000000, "net_income_continuing_ops": 3117000000, "net_income_to_common": 3076000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61116000000, "short_term_investments": 335346000000, "net_receivables": 88718000000, "inventory": -178878000000, "other_current_assets": null, "total_current_assets": 485180000000, "net_ppe": null, "goodwill": 16719000000, "intangible_assets": 6763000000, "goodwill_and_intangibles": 23482000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727267000000, "total_assets": 1212447000000, "short_term_debt": 81460000000, "accounts_payable": 205897000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758901000000, "long_term_debt": 276554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351940000000, "total_liabilities": 1110841000000, "total_debt": 358014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101374000000, "total_equity": 100714000000, "shares_outstanding": 1611000000, "operating_cash_flow": 2525000000, "stock_based_compensation": 417000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13668000000, "dividends_paid": 1467000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404000000, "free_cash_flow": 3376000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4074000000", "ebitda": "5345000000", "netIncome": "3076000000", "grossProfit": "13948000000", "depreciation": "None", "totalRevenue": "25486000000", "costOfRevenue": "11538000000", "interestIncome": "13529000000", "incomeBeforeTax": "4074000000", "interestExpense": "11462000000", "operatingIncome": "4074000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "957000000", "reportedCurrency": "USD", "netInterestIncome": "2067000000", "nonInterestIncome": "None", "operatingExpenses": "9874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11538000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1271000000", "sellingGeneralAndAdministrative": "6460000000", "netIncomeFromContinuingOperations": "3117000000" }, "balance": { "goodwill": "16719000000", "inventory": "-178878000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1212447000000", "longTermDebt": "276554000000", "shortTermDebt": "81460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6763000000", "reportedCurrency": "USD", "retainedEarnings": "101374000000", "totalLiabilities": "1110841000000", "otherCurrentAssets": "692368000000", "totalCurrentAssets": "485180000000", "currentLongTermDebt": "15783000000", "longTermInvestments": "350677000000", "shortTermInvestments": "335346000000", "currentNetReceivables": "88718000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727267000000", "currentAccountsPayable": "205897000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358014000000", "totalShareholderEquity": "100714000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "471544000000", "totalCurrentLiabilities": "758901000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "351940000000", "cashAndShortTermInvestments": "61116000000", "commonStockSharesOutstanding": "1611000000", "intangibleAssetsExcludingGoodwill": "6763000000", "cashAndCashEquivalentsAtCarryingValue": "61116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3117000000", "profitLoss": "None", "dividendPayout": "1467000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2525000000", "capitalExpenditures": "851000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000000", "cashflowFromInvestment": "-13668000000", "stockBasedCompensation": "417000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1467000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-823000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 25349000000, "cost_of_revenue": 11128000000, "gross_profit": 14221000000, "ebit": 4395000000, "ebitda": 5370000000, "pretax_income": 4395000000, "tax_provision": 933000000, "net_income": 3412000000, "net_income_to_common": 3412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69813000000, "total_current_assets": 515745000000, "total_assets": 1228503000000, "short_term_debt": 96551000000, "long_term_debt": 272327000000, "total_debt": 368878000000, "total_liabilities": 1128363000000, "total_equity": 99198000000, "shares_outstanding": 1616000000, "goodwill_and_intangibles": 23636000000 }, "cash_flow": { "operating_cash_flow": 4360000000, "capital_expenditure": 816000000, "free_cash_flow": 5176000000, "dividends_paid": 1496000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298464, "ticker_id": 2725, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4395000000", "ebitda": "5370000000", "netIncome": "3412000000", "grossProfit": "14221000000", "depreciation": "None", "totalRevenue": "25349000000", "costOfRevenue": "11128000000", "interestIncome": "12930000000", "incomeBeforeTax": "4395000000", "interestExpense": "11134000000", "operatingIncome": "4395000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "933000000", "reportedCurrency": "USD", "netInterestIncome": "1796000000", "nonInterestIncome": "None", "operatingExpenses": "9826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000000", "sellingGeneralAndAdministrative": "6696000000", "netIncomeFromContinuingOperations": "3462000000" }, "balance": { "goodwill": "16722000000", "inventory": "-183944000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1228503000000", "longTermDebt": "272327000000", "shortTermDebt": "96551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6914000000", "reportedCurrency": "USD", "retainedEarnings": "99811000000", "totalLiabilities": "1128363000000", "otherCurrentAssets": "711689000000", "totalCurrentAssets": "515745000000", "currentLongTermDebt": "14147000000", "longTermInvestments": "372175000000", "shortTermInvestments": "364293000000", "currentNetReceivables": "81639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712758000000", "currentAccountsPayable": "214370000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368878000000", "totalShareholderEquity": "99198000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "473327000000", "totalCurrentLiabilities": "784248000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344115000000", "cashAndShortTermInvestments": "69813000000", "commonStockSharesOutstanding": "1616000000", "intangibleAssetsExcludingGoodwill": "6914000000", "cashAndCashEquivalentsAtCarryingValue": "69813000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3462000000", "profitLoss": "None", "dividendPayout": "1496000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4360000000", "capitalExpenditures": "816000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8857000000", "cashflowFromInvestment": "1054000000", "stockBasedCompensation": "442000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1496000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1718000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25349000000, "cost_of_revenue": 11128000000, "gross_profit": 14221000000, "research_and_development": null, "selling_general_admin": 6696000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4395000000, "depreciation_amortisation": 975000000, "ebitda": 5370000000, "interest_expense": 11134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4395000000, "tax_provision": 933000000, "effective_tax_rate": null, "net_income": 3412000000, "net_income_continuing_ops": 3462000000, "net_income_to_common": 3412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69813000000, "short_term_investments": 364293000000, "net_receivables": 81639000000, "inventory": -183944000000, "other_current_assets": null, "total_current_assets": 515745000000, "net_ppe": null, "goodwill": 16722000000, "intangible_assets": 6914000000, "goodwill_and_intangibles": 23636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712758000000, "total_assets": 1228503000000, "short_term_debt": 96551000000, "accounts_payable": 214370000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784248000000, "long_term_debt": 272327000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344115000000, "total_liabilities": 1128363000000, "total_debt": 368878000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99811000000, "total_equity": 99198000000, "shares_outstanding": 1616000000, "operating_cash_flow": 4360000000, "stock_based_compensation": 442000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 816000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1054000000, "dividends_paid": 1496000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8857000000, "free_cash_flow": 5176000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4395000000", "ebitda": "5370000000", "netIncome": "3412000000", "grossProfit": "14221000000", "depreciation": "None", "totalRevenue": "25349000000", "costOfRevenue": "11128000000", "interestIncome": "12930000000", "incomeBeforeTax": "4395000000", "interestExpense": "11134000000", "operatingIncome": "4395000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "933000000", "reportedCurrency": "USD", "netInterestIncome": "1796000000", "nonInterestIncome": "None", "operatingExpenses": "9826000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000000", "sellingGeneralAndAdministrative": "6696000000", "netIncomeFromContinuingOperations": "3462000000" }, "balance": { "goodwill": "16722000000", "inventory": "-183944000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1228503000000", "longTermDebt": "272327000000", "shortTermDebt": "96551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6914000000", "reportedCurrency": "USD", "retainedEarnings": "99811000000", "totalLiabilities": "1128363000000", "otherCurrentAssets": "711689000000", "totalCurrentAssets": "515745000000", "currentLongTermDebt": "14147000000", "longTermInvestments": "372175000000", "shortTermInvestments": "364293000000", "currentNetReceivables": "81639000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712758000000", "currentAccountsPayable": "214370000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "368878000000", "totalShareholderEquity": "99198000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "473327000000", "totalCurrentLiabilities": "784248000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344115000000", "cashAndShortTermInvestments": "69813000000", "commonStockSharesOutstanding": "1616000000", "intangibleAssetsExcludingGoodwill": "6914000000", "cashAndCashEquivalentsAtCarryingValue": "69813000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3462000000", "profitLoss": "None", "dividendPayout": "1496000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4360000000", "capitalExpenditures": "816000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8857000000", "cashflowFromInvestment": "1054000000", "stockBasedCompensation": "442000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1496000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1718000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "975000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 24192000000, "cost_of_revenue": 12164000000, "gross_profit": 12028000000, "ebit": 2096000000, "ebitda": 3502000000, "pretax_income": 2096000000, "tax_provision": 555000000, "net_income": 1517000000, "net_income_to_common": 1517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58661000000, "total_current_assets": 541995000000, "total_assets": 1193693000000, "short_term_debt": 71571000000, "long_term_debt": 267467000000, "total_debt": 339038000000, "total_liabilities": 1093711000000, "total_equity": 99038000000, "shares_outstanding": 1627000000, "goodwill_and_intangibles": 23762000000 }, "cash_flow": { "operating_cash_flow": -17752000000, "capital_expenditure": 929000000, "free_cash_flow": -16823000000, "dividends_paid": 1477000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298465, "ticker_id": 2725, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2096000000", "ebitda": "3502000000", "netIncome": "1517000000", "grossProfit": "12028000000", "depreciation": "None", "totalRevenue": "24192000000", "costOfRevenue": "12164000000", "interestIncome": "14058000000", "incomeBeforeTax": "2096000000", "interestExpense": "12161000000", "operatingIncome": "2096000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "555000000", "reportedCurrency": "USD", "netInterestIncome": "1897000000", "nonInterestIncome": "None", "operatingExpenses": "9932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000000", "sellingGeneralAndAdministrative": "5598000000", "netIncomeFromContinuingOperations": "1541000000" }, "balance": { "goodwill": "16707000000", "inventory": "-765376000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1193693000000", "longTermDebt": "267467000000", "shortTermDebt": "71571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7055000000", "reportedCurrency": "USD", "retainedEarnings": "97996000000", "totalLiabilities": "1093711000000", "otherCurrentAssets": "685271000000", "totalCurrentAssets": "541995000000", "currentLongTermDebt": "8920000000", "longTermInvestments": "359307000000", "shortTermInvestments": "403229000000", "currentNetReceivables": "80105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651698000000", "currentAccountsPayable": "208148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339038000000", "totalShareholderEquity": "99038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "468041000000", "totalCurrentLiabilities": "747760000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345951000000", "cashAndShortTermInvestments": "58661000000", "commonStockSharesOutstanding": "1627000000", "intangibleAssetsExcludingGoodwill": "7055000000", "cashAndCashEquivalentsAtCarryingValue": "58661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1541000000", "profitLoss": "None", "dividendPayout": "1477000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23181000000", "operatingCashflow": "-17752000000", "capitalExpenditures": "929000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5694000000", "cashflowFromInvestment": "-8801000000", "stockBasedCompensation": "361000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1477000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1342000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24192000000, "cost_of_revenue": 12164000000, "gross_profit": 12028000000, "research_and_development": null, "selling_general_admin": 5598000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2096000000, "depreciation_amortisation": 1406000000, "ebitda": 3502000000, "interest_expense": 12161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2096000000, "tax_provision": 555000000, "effective_tax_rate": null, "net_income": 1517000000, "net_income_continuing_ops": 1541000000, "net_income_to_common": 1517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58661000000, "short_term_investments": 403229000000, "net_receivables": 80105000000, "inventory": -765376000000, "other_current_assets": null, "total_current_assets": 541995000000, "net_ppe": null, "goodwill": 16707000000, "intangible_assets": 7055000000, "goodwill_and_intangibles": 23762000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651698000000, "total_assets": 1193693000000, "short_term_debt": 71571000000, "accounts_payable": 208148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747760000000, "long_term_debt": 267467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345951000000, "total_liabilities": 1093711000000, "total_debt": 339038000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97996000000, "total_equity": 99038000000, "shares_outstanding": 1627000000, "operating_cash_flow": -17752000000, "stock_based_compensation": 361000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 929000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8801000000, "dividends_paid": 1477000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5694000000, "free_cash_flow": -16823000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2096000000", "ebitda": "3502000000", "netIncome": "1517000000", "grossProfit": "12028000000", "depreciation": "None", "totalRevenue": "24192000000", "costOfRevenue": "12164000000", "interestIncome": "14058000000", "incomeBeforeTax": "2096000000", "interestExpense": "12161000000", "operatingIncome": "2096000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "555000000", "reportedCurrency": "USD", "netInterestIncome": "1897000000", "nonInterestIncome": "None", "operatingExpenses": "9932000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000000", "sellingGeneralAndAdministrative": "5598000000", "netIncomeFromContinuingOperations": "1541000000" }, "balance": { "goodwill": "16707000000", "inventory": "-765376000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1193693000000", "longTermDebt": "267467000000", "shortTermDebt": "71571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7055000000", "reportedCurrency": "USD", "retainedEarnings": "97996000000", "totalLiabilities": "1093711000000", "otherCurrentAssets": "685271000000", "totalCurrentAssets": "541995000000", "currentLongTermDebt": "8920000000", "longTermInvestments": "359307000000", "shortTermInvestments": "403229000000", "currentNetReceivables": "80105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651698000000", "currentAccountsPayable": "208148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339038000000", "totalShareholderEquity": "99038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "468041000000", "totalCurrentLiabilities": "747760000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "345951000000", "cashAndShortTermInvestments": "58661000000", "commonStockSharesOutstanding": "1627000000", "intangibleAssetsExcludingGoodwill": "7055000000", "cashAndCashEquivalentsAtCarryingValue": "58661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1541000000", "profitLoss": "None", "dividendPayout": "1477000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-23181000000", "operatingCashflow": "-17752000000", "capitalExpenditures": "929000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5694000000", "cashflowFromInvestment": "-8801000000", "stockBasedCompensation": "361000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1477000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1342000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 22567000000, "cost_of_revenue": 10283000000, "gross_profit": 12284000000, "ebit": 3145000000, "ebitda": 4133000000, "pretax_income": 3145000000, "tax_provision": 710000000, "net_income": 2408000000, "net_income_to_common": 2408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79763000000, "total_current_assets": 490515000000, "total_assets": 1169013000000, "short_term_debt": 83402000000, "long_term_debt": 242843000000, "total_debt": 326245000000, "total_liabilities": 1068855000000, "total_equity": 99211000000, "shares_outstanding": 1643000000, "goodwill_and_intangibles": 23903000000 }, "cash_flow": { "operating_cash_flow": 3747000000, "capital_expenditure": 913000000, "free_cash_flow": 4660000000, "dividends_paid": 1501000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298467, "ticker_id": 2725, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3145000000", "ebitda": "4133000000", "netIncome": "2408000000", "grossProfit": "12284000000", "depreciation": "None", "totalRevenue": "22567000000", "costOfRevenue": "10283000000", "interestIncome": "13305000000", "incomeBeforeTax": "3145000000", "interestExpense": "10149000000", "operatingIncome": "3145000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "710000000", "reportedCurrency": "USD", "netInterestIncome": "1977000000", "nonInterestIncome": "None", "operatingExpenses": "9139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988000000", "sellingGeneralAndAdministrative": "5935000000", "netIncomeFromContinuingOperations": "2435000000" }, "balance": { "goodwill": "16699000000", "inventory": "-728127000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1169013000000", "longTermDebt": "242843000000", "shortTermDebt": "83402000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7204000000", "reportedCurrency": "USD", "retainedEarnings": "98007000000", "totalLiabilities": "1068855000000", "otherCurrentAssets": "651632000000", "totalCurrentAssets": "490515000000", "currentLongTermDebt": "6741000000", "longTermInvestments": "356147000000", "shortTermInvestments": "334257000000", "currentNetReceivables": "76495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678498000000", "currentAccountsPayable": "200479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333522000000", "totalShareholderEquity": "99211000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463145000000", "totalCurrentLiabilities": "747026000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321829000000", "cashAndShortTermInvestments": "79763000000", "commonStockSharesOutstanding": "1643000000", "intangibleAssetsExcludingGoodwill": "7204000000", "cashAndCashEquivalentsAtCarryingValue": "79763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2435000000", "profitLoss": "None", "dividendPayout": "1501000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16643000000", "operatingCashflow": "3747000000", "capitalExpenditures": "913000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361000000", "cashflowFromInvestment": "5717000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1501000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1542000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "988000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22567000000, "cost_of_revenue": 10283000000, "gross_profit": 12284000000, "research_and_development": null, "selling_general_admin": 5935000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3145000000, "depreciation_amortisation": 988000000, "ebitda": 4133000000, "interest_expense": 10149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3145000000, "tax_provision": 710000000, "effective_tax_rate": null, "net_income": 2408000000, "net_income_continuing_ops": 2435000000, "net_income_to_common": 2408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79763000000, "short_term_investments": 334257000000, "net_receivables": 76495000000, "inventory": -728127000000, "other_current_assets": null, "total_current_assets": 490515000000, "net_ppe": null, "goodwill": 16699000000, "intangible_assets": 7204000000, "goodwill_and_intangibles": 23903000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 678498000000, "total_assets": 1169013000000, "short_term_debt": 83402000000, "accounts_payable": 200479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747026000000, "long_term_debt": 242843000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321829000000, "total_liabilities": 1068855000000, "total_debt": 326245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98007000000, "total_equity": 99211000000, "shares_outstanding": 1643000000, "operating_cash_flow": 3747000000, "stock_based_compensation": 367000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 913000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5717000000, "dividends_paid": 1501000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361000000, "free_cash_flow": 4660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3145000000", "ebitda": "4133000000", "netIncome": "2408000000", "grossProfit": "12284000000", "depreciation": "None", "totalRevenue": "22567000000", "costOfRevenue": "10283000000", "interestIncome": "13305000000", "incomeBeforeTax": "3145000000", "interestExpense": "10149000000", "operatingIncome": "3145000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "710000000", "reportedCurrency": "USD", "netInterestIncome": "1977000000", "nonInterestIncome": "None", "operatingExpenses": "9139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988000000", "sellingGeneralAndAdministrative": "5935000000", "netIncomeFromContinuingOperations": "2435000000" }, "balance": { "goodwill": "16699000000", "inventory": "-728127000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1169013000000", "longTermDebt": "242843000000", "shortTermDebt": "83402000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7204000000", "reportedCurrency": "USD", "retainedEarnings": "98007000000", "totalLiabilities": "1068855000000", "otherCurrentAssets": "651632000000", "totalCurrentAssets": "490515000000", "currentLongTermDebt": "6741000000", "longTermInvestments": "356147000000", "shortTermInvestments": "334257000000", "currentNetReceivables": "76495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "678498000000", "currentAccountsPayable": "200479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333522000000", "totalShareholderEquity": "99211000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463145000000", "totalCurrentLiabilities": "747026000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321829000000", "cashAndShortTermInvestments": "79763000000", "commonStockSharesOutstanding": "1643000000", "intangibleAssetsExcludingGoodwill": "7204000000", "cashAndCashEquivalentsAtCarryingValue": "79763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2435000000", "profitLoss": "None", "dividendPayout": "1501000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16643000000", "operatingCashflow": "3747000000", "capitalExpenditures": "913000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361000000", "cashflowFromInvestment": "5717000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1501000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1542000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "988000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "income_statement": { "revenue": 21485000000, "cost_of_revenue": 9064000000, "gross_profit": 12421000000, "ebit": 2812000000, "ebitda": 3734000000, "pretax_income": 2812000000, "tax_provision": 591000000, "net_income": 2182000000, "net_income_to_common": 2182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72209000000, "total_current_assets": 474079000000, "total_assets": 1164911000000, "short_term_debt": 61751000000, "long_term_debt": 247973000000, "total_debt": 309724000000, "total_liabilities": 1063550000000, "total_equity": 100386000000, "shares_outstanding": 1651000000, "goodwill_and_intangibles": 23974000000 }, "cash_flow": { "operating_cash_flow": -9666000000, "capital_expenditure": 851000000, "free_cash_flow": -8815000000, "dividends_paid": 1379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298468, "ticker_id": 2725, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:41:04.789125+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2812000000", "ebitda": "3734000000", "netIncome": "2182000000", "grossProfit": "12421000000", "depreciation": "None", "totalRevenue": "21485000000", "costOfRevenue": "9064000000", "interestIncome": "12048000000", "incomeBeforeTax": "2812000000", "interestExpense": "8903000000", "operatingIncome": "2812000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "591000000", "reportedCurrency": "USD", "netInterestIncome": "2010000000", "nonInterestIncome": "None", "operatingExpenses": "9609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000000", "sellingGeneralAndAdministrative": "6262000000", "netIncomeFromContinuingOperations": "2221000000" }, "balance": { "goodwill": "16652000000", "inventory": "-721620000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1164911000000", "longTermDebt": "247973000000", "shortTermDebt": "61751000000", "treasuryStock": "-28480000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7322000000", "reportedCurrency": "USD", "retainedEarnings": "97151000000", "totalLiabilities": "1063550000000", "otherCurrentAssets": "645656000000", "totalCurrentAssets": "474079000000", "currentLongTermDebt": "5388000000", "longTermInvestments": "15284000000", "shortTermInvestments": "325906000000", "currentNetReceivables": "75964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690832000000", "currentAccountsPayable": "216820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312630000000", "totalShareholderEquity": "100386000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464790000000", "totalCurrentLiabilities": "743361000000", "otherNonCurrentLiabilities": "420226000000", "totalNonCurrentLiabilities": "320189000000", "cashAndShortTermInvestments": "72209000000", "commonStockSharesOutstanding": "1651000000", "intangibleAssetsExcludingGoodwill": "7322000000", "cashAndCashEquivalentsAtCarryingValue": "72209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2221000000", "profitLoss": "None", "dividendPayout": "1379000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19843000000", "operatingCashflow": "-9666000000", "capitalExpenditures": "851000000", "changeInReceivables": "-1867000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2493000000", "cashflowFromInvestment": "6241000000", "stockBasedCompensation": "423000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5918000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1089000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21485000000, "cost_of_revenue": 9064000000, "gross_profit": 12421000000, "research_and_development": null, "selling_general_admin": 6262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2812000000, "depreciation_amortisation": 922000000, "ebitda": 3734000000, "interest_expense": 8903000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2812000000, "tax_provision": 591000000, "effective_tax_rate": null, "net_income": 2182000000, "net_income_continuing_ops": 2221000000, "net_income_to_common": 2182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72209000000, "short_term_investments": 325906000000, "net_receivables": 75964000000, "inventory": -721620000000, "other_current_assets": null, "total_current_assets": 474079000000, "net_ppe": null, "goodwill": 16652000000, "intangible_assets": 7322000000, "goodwill_and_intangibles": 23974000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 690832000000, "total_assets": 1164911000000, "short_term_debt": 61751000000, "accounts_payable": 216820000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743361000000, "long_term_debt": 247973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320189000000, "total_liabilities": 1063550000000, "total_debt": 309724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97151000000, "total_equity": 100386000000, "shares_outstanding": 1651000000, "operating_cash_flow": -9666000000, "stock_based_compensation": 423000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6241000000, "dividends_paid": 1379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2493000000, "free_cash_flow": -8815000000, "net_change_in_cash": -5918000000 }, "raw_data": { "income": { "ebit": "2812000000", "ebitda": "3734000000", "netIncome": "2182000000", "grossProfit": "12421000000", "depreciation": "None", "totalRevenue": "21485000000", "costOfRevenue": "9064000000", "interestIncome": "12048000000", "incomeBeforeTax": "2812000000", "interestExpense": "8903000000", "operatingIncome": "2812000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "591000000", "reportedCurrency": "USD", "netInterestIncome": "2010000000", "nonInterestIncome": "None", "operatingExpenses": "9609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000000", "sellingGeneralAndAdministrative": "6262000000", "netIncomeFromContinuingOperations": "2221000000" }, "balance": { "goodwill": "16652000000", "inventory": "-721620000000", "commonStock": "20000000", "currentDebt": "None", "investments": "None", "totalAssets": "1164911000000", "longTermDebt": "247973000000", "shortTermDebt": "61751000000", "treasuryStock": "-28480000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7322000000", "reportedCurrency": "USD", "retainedEarnings": "97151000000", "totalLiabilities": "1063550000000", "otherCurrentAssets": "645656000000", "totalCurrentAssets": "474079000000", "currentLongTermDebt": "5388000000", "longTermInvestments": "15284000000", "shortTermInvestments": "325906000000", "currentNetReceivables": "75964000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "690832000000", "currentAccountsPayable": "216820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312630000000", "totalShareholderEquity": "100386000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464790000000", "totalCurrentLiabilities": "743361000000", "otherNonCurrentLiabilities": "420226000000", "totalNonCurrentLiabilities": "320189000000", "cashAndShortTermInvestments": "72209000000", "commonStockSharesOutstanding": "1651000000", "intangibleAssetsExcludingGoodwill": "7322000000", "cashAndCashEquivalentsAtCarryingValue": "72209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2221000000", "profitLoss": "None", "dividendPayout": "1379000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19843000000", "operatingCashflow": "-9666000000", "capitalExpenditures": "851000000", "changeInReceivables": "-1867000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2493000000", "cashflowFromInvestment": "6241000000", "stockBasedCompensation": "423000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5918000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1089000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }