{ "ticker": { "uuid": "5984b571-6aa1-4100-96a0-2f7d596a1822", "symbol": "KBSX", "name": "FST Corp. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5984b571-6aa1-4100-96a0-2f7d596a1822/", "api_url": "https://sharemaestro.com/factors/api/tickers/5984b571-6aa1-4100-96a0-2f7d596a1822/" }, "ticker_metadata": { "id": 6787, "uuid": "5984b571-6aa1-4100-96a0-2f7d596a1822", "symbol": "KBSX", "name": "FST Corp. Ordinary Shares", "asset_type": "equity", "market_cap": 59991000, "stock_exchange_id": 2, "industry": "Steel", "sector": "Basic Materials", "description": "FST Corp. The company is headquartered in Chiayi, Taiwan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5984b571-6aa1-4100-96a0-2f7d596a1822", "symbol": "KBSX", "name": "FST Corp. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5984b571-6aa1-4100-96a0-2f7d596a1822/", "api_url": "https://sharemaestro.com/factors/api/tickers/5984b571-6aa1-4100-96a0-2f7d596a1822/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.26, "quality": 0.04, "momentum": 0.14, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.26, "market_cap": 56244006.17, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0118, "shareholder_yield": 0, "roe": -0.1383, "piotroski_f_score": 2, "momentum_12_1": -0.1701, "volatility_252d": 0.5412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.690001+00:00", "batch_id": "" }, "size": { "price_close": 1.2564, "market_cap": 56244006.1692, "market_cap_usd": 56244006.1692, "enterprise_value": 80216642.1692, "shares_outstanding": 44766003, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.3264, "ptbv_ratio": 4.6202, "ps_ratio": 1.0917, "pcf_ratio": null, "pfcf_ratio": 56.587, "ev_ebitda": 84.9892, "ev_ebit": -22.5594, "ev_sales": 1.557, "ev_fcf": 80.7058, "earnings_yield": null, "fcf_yield": 0.0124, "price_to_sales": 1.0917, "price_to_book": 3.3264, "price_to_cashflow": null, "ebitda_to_ev": 0.0118, "sales_yield": 0.6422 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.448, "operating_margin": -0.069, "net_margin": -0.0454, "ebitda_margin": 0.0183, "fcf_margin": 0.0193, "roe": -0.1383, "roa": -0.0375, "roic": -0.0652, "roc_greenblatt": null, "asset_turnover": 0.8264, "cash_conversion": -0.4252, "accruals_ratio": -0.0339, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 1.4336, "earnings_stability_5y": 2.0107, "revenue_stability_5y": 0.2896, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3703, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6798, "net_debt_to_ebitda": 25.3989, "debt_to_assets": 0.5052, "interest_coverage": -4.2061, "current_ratio": 0.9567, "quick_ratio": 0.559, "net_debt": 23972636, "local_beta": 0.0001, "volatility_252d": 0.5412, "volatility_60d": 1.1876, "max_drawdown_12m": -0.4952, "risk_adjusted_momentum": -0.3143 }, "growth": { "revenue_growth_1y": 0.3046, "revenue_growth_3y_cagr": -0.0123, "revenue_growth_5y_cagr": 0.1166, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9347, "revenue_growth": 0.3046, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0298, "price_return_3m": 0.0132, "price_return_6m": -0.1946, "price_return_9m": -0.2292, "price_return_12m": -0.1453, "price_return_12m_ex1m": -0.1701, "momentum_6m": -0.1946, "momentum_12m": -0.1453, "momentum_12_1": -0.1701, "distance_from_52w_high": -0.4017, "distance_from_52w_low": 0.1853, "relative_strength": -0.3032 }, "raw_ttm": { "revenue_ttm": 51518380, "gross_profit_ttm": 23082763, "ebit_ttm": -3555801, "ebitda_ttm": 943845, "net_income_ttm": -2337576, "eps_diluted_ttm": -0.0522, "operating_cash_flow_ttm": -223874, "capital_expenditure_ttm": 1217813, "fcf_ttm": 993939, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 845401, "cash_and_equivalents": 7522678, "total_current_assets": 30138151, "total_current_liabilities": 31501852, "net_ppe": null, "total_assets": 62339531, "total_debt": 31495314, "total_equity": 16908154, "net_working_capital": 12562064, "book_value_per_share": 0.3777, "retained_earnings": 3423455, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12173394, "tangible_book_per_share": 0.2719 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 66, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 51, "rank_fcf_margin": 85, "rank_piotroski": 98, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78 }, "composites": { "value_composite": 74, "quality_composite": 96, "momentum_composite": 86, "growth_composite": 18, "yield_composite": 96, "svqf_composite": 54, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.102, "os_score": 0.03, "value_percentile": 0.26, "quality_percentile": 0.04, "momentum_percentile": 0.14, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1085, "ticker_id": 6787, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.690001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2564, "market_cap": 56244006.1692, "market_cap_usd": 56244006.1692, "enterprise_value": 80216642.1692, "shares_outstanding": 44766003, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.32644274, "ptbv_ratio": 4.62024035, "ps_ratio": 1.09172699, "pcf_ratio": null, "pfcf_ratio": 56.58697985, "ev_ebitda": 84.98921133, "ev_ebit": -22.55937331, "ev_sales": 1.557049, "ev_fcf": 80.70580002, "earnings_yield": null, "fcf_yield": 0.01239068, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44804908, "operating_margin": -0.06902005, "net_margin": -0.04537363, "ebitda_margin": 0.01832055, "fcf_margin": 0.0192929, "roe": -0.1382514, "roa": -0.03749749, "roic": -0.06523481, "roc_greenblatt": null, "asset_turnover": 0.82641591, "cash_conversion": -0.42520072, "accruals_ratio": -0.03390629, "sbc_to_revenue": null, "debt_to_equity": 2.67978314, "net_debt_to_ebitda": 25.3989119, "debt_to_assets": 0.50522218, "interest_coverage": -4.20605251, "current_ratio": 0.95671045, "quick_ratio": 0.55895288, "net_debt": 23972636, "revenue_growth_1y": 0.30464057, "revenue_growth_3y_cagr": -0.01227195, "revenue_growth_5y_cagr": 0.11664593, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93473923, "piotroski_f_score": 2, "altman_z_score": 1.43360492, "earnings_stability_5y": 2.010726, "revenue_stability_5y": 0.289552, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02983607, "price_return_3m": 0.01322581, "price_return_6m": -0.19461538, "price_return_9m": -0.22920245, "price_return_12m": -0.14530612, "price_return_12m_ex1m": -0.17006803, "distance_from_52w_high": -0.40171429, "distance_from_52w_low": 0.18528302, "relative_strength": -0.30324717, "local_beta": 0.0001, "volatility_252d": 0.541152, "volatility_60d": 1.187647, "max_drawdown_12m": -0.4952381, "revenue_ttm": 51518380, "gross_profit_ttm": 23082763, "ebit_ttm": -3555801, "ebitda_ttm": 943845, "net_income_ttm": -2337576, "eps_diluted_ttm": -0.05221766, "operating_cash_flow_ttm": -223874, "capital_expenditure_ttm": 1217813, "fcf_ttm": 993939, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 845401, "cash_and_equivalents": 7522678, "total_current_assets": 30138151, "total_current_liabilities": 31501852, "net_ppe": null, "total_assets": 62339531, "total_debt": 31495314, "total_equity": 16908154, "net_working_capital": 12562064, "book_value_per_share": 0.37770077, "retained_earnings": 3423455, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12173394, "tangible_book_per_share": 0.2719339, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 66, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 51, "rank_fcf_margin": 85, "rank_piotroski": 98, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78, "value_composite": 74, "quality_composite": 96, "momentum_composite": 86, "growth_composite": 18, "yield_composite": 96, "svqf_composite": 54, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.26, "os": 0.03, "value": 0.26, "quality": 0.04, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1383, "momentum_12_1": -0.1701, "complete_fields": { "id": 1085, "ticker_id": 6787, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.690001+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2564, "market_cap": 56244006.1692, "market_cap_usd": 56244006.1692, "enterprise_value": 80216642.1692, "shares_outstanding": 44766003, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.32644274, "ptbv_ratio": 4.62024035, "ps_ratio": 1.09172699, "pcf_ratio": null, "pfcf_ratio": 56.58697985, "ev_ebitda": 84.98921133, "ev_ebit": -22.55937331, "ev_sales": 1.557049, "ev_fcf": 80.70580002, "earnings_yield": null, "fcf_yield": 0.01239068, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44804908, "operating_margin": -0.06902005, "net_margin": -0.04537363, "ebitda_margin": 0.01832055, "fcf_margin": 0.0192929, "roe": -0.1382514, "roa": -0.03749749, "roic": -0.06523481, "roc_greenblatt": null, "asset_turnover": 0.82641591, "cash_conversion": -0.42520072, "accruals_ratio": -0.03390629, "sbc_to_revenue": null, "debt_to_equity": 2.67978314, "net_debt_to_ebitda": 25.3989119, "debt_to_assets": 0.50522218, "interest_coverage": -4.20605251, "current_ratio": 0.95671045, "quick_ratio": 0.55895288, "net_debt": 23972636, "revenue_growth_1y": 0.30464057, "revenue_growth_3y_cagr": -0.01227195, "revenue_growth_5y_cagr": 0.11664593, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93473923, "piotroski_f_score": 2, "altman_z_score": 1.43360492, "earnings_stability_5y": 2.010726, "revenue_stability_5y": 0.289552, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02983607, "price_return_3m": 0.01322581, "price_return_6m": -0.19461538, "price_return_9m": -0.22920245, "price_return_12m": -0.14530612, "price_return_12m_ex1m": -0.17006803, "distance_from_52w_high": -0.40171429, "distance_from_52w_low": 0.18528302, "relative_strength": -0.30324717, "local_beta": 0.0001, "volatility_252d": 0.541152, "volatility_60d": 1.187647, "max_drawdown_12m": -0.4952381, "revenue_ttm": 51518380, "gross_profit_ttm": 23082763, "ebit_ttm": -3555801, "ebitda_ttm": 943845, "net_income_ttm": -2337576, "eps_diluted_ttm": -0.05221766, "operating_cash_flow_ttm": -223874, "capital_expenditure_ttm": 1217813, "fcf_ttm": 993939, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 845401, "cash_and_equivalents": 7522678, "total_current_assets": 30138151, "total_current_liabilities": 31501852, "net_ppe": null, "total_assets": 62339531, "total_debt": 31495314, "total_equity": 16908154, "net_working_capital": 12562064, "book_value_per_share": 0.37770077, "retained_earnings": 3423455, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12173394, "tangible_book_per_share": 0.2719339, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 66, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 82, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 51, "rank_fcf_margin": 85, "rank_piotroski": 98, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78, "value_composite": 74, "quality_composite": 96, "momentum_composite": 86, "growth_composite": 18, "yield_composite": 96, "svqf_composite": 54, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 47968742, "cost_of_revenue": 27334883, "gross_profit": 20633859, "ebit": -3398190, "ebitda": -1466116, "pretax_income": -6618498, "tax_provision": 545056, "net_income": -7116275, "net_income_to_common": -7116275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7179800, "total_current_assets": 27481480, "total_assets": 59819287, "short_term_debt": 20528033, "long_term_debt": null, "total_debt": 20528033, "total_liabilities": 50307790, "total_equity": 9366552, "shares_outstanding": 44766003, "goodwill_and_intangibles": 4832114 }, "cash_flow": { "operating_cash_flow": -369452, "capital_expenditure": 1051575, "free_cash_flow": 682123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104227, "ticker_id": 6787, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3398190", "ebitda": "-1466116", "netIncome": "-7116275", "grossProfit": "20633859", "depreciation": "None", "totalRevenue": "47968742", "costOfRevenue": "27334883", "interestIncome": "None", "incomeBeforeTax": "-6618498", "interestExpense": "845401", "operatingIncome": "-3398189", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "545056", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24032048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1440692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27334883", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1932074", "sellingGeneralAndAdministrative": "10194037", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11813504", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "59819287", "longTermDebt": "None", "shortTermDebt": "20528033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4832114", "reportedCurrency": "None", "retainedEarnings": "-4134450", "totalLiabilities": "50307790", "otherCurrentAssets": "1508451", "totalCurrentAssets": "27481480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6979725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32337807", "currentAccountsPayable": "4556390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35466474", "totalShareholderEquity": "9366552", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9570031", "totalCurrentLiabilities": "34654454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15653336", "cashAndShortTermInvestments": "7179800", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "4832114", "cashAndCashEquivalentsAtCarryingValue": "7179800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7116275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-369452", "capitalExpenditures": "1051575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3315884", "cashflowFromInvestment": "-1261681", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38754", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47968742, "cost_of_revenue": 27334883, "gross_profit": 20633859, "research_and_development": 1440692, "selling_general_admin": 10194037, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3398190, "depreciation_amortisation": 1932074, "ebitda": -1466116, "interest_expense": 845401, "interest_income": null, "other_non_operating": null, "pretax_income": -6618498, "tax_provision": 545056, "effective_tax_rate": null, "net_income": -7116275, "net_income_continuing_ops": null, "net_income_to_common": -7116275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7179800, "short_term_investments": null, "net_receivables": 6979725, "inventory": 11813504, "other_current_assets": null, "total_current_assets": 27481480, "net_ppe": null, "goodwill": null, "intangible_assets": 4832114, "goodwill_and_intangibles": 4832114, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32337807, "total_assets": 59819287, "short_term_debt": 20528033, "accounts_payable": 4556390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34654454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15653336, "total_liabilities": 50307790, "total_debt": 20528033, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4134450, "total_equity": 9366552, "shares_outstanding": 44766003, "operating_cash_flow": -369452, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1051575, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1261681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3315884, "free_cash_flow": 682123, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3398190", "ebitda": "-1466116", "netIncome": "-7116275", "grossProfit": "20633859", "depreciation": "None", "totalRevenue": "47968742", "costOfRevenue": "27334883", "interestIncome": "None", "incomeBeforeTax": "-6618498", "interestExpense": "845401", "operatingIncome": "-3398189", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "545056", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24032048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1440692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27334883", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1932074", "sellingGeneralAndAdministrative": "10194037", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11813504", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "59819287", "longTermDebt": "None", "shortTermDebt": "20528033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4832114", "reportedCurrency": "None", "retainedEarnings": "-4134450", "totalLiabilities": "50307790", "otherCurrentAssets": "1508451", "totalCurrentAssets": "27481480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6979725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32337807", "currentAccountsPayable": "4556390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35466474", "totalShareholderEquity": "9366552", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9570031", "totalCurrentLiabilities": "34654454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15653336", "cashAndShortTermInvestments": "7179800", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "4832114", "cashAndCashEquivalentsAtCarryingValue": "7179800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7116275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-369452", "capitalExpenditures": "1051575", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3315884", "cashflowFromInvestment": "-1261681", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38754", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 36500000, "cost_of_revenue": 20786000, "gross_profit": 15713389, "ebit": -5250074, "ebitda": -3318000, "pretax_income": -2779000, "tax_provision": 456246, "net_income": -3235175, "net_income_to_common": -3235175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5098420, "total_current_assets": 26655003, "total_assets": 58581031, "short_term_debt": 2060022, "long_term_debt": 9446467, "total_debt": 11506489, "total_liabilities": 35582757, "total_equity": 22833957, "shares_outstanding": 7122000, "goodwill_and_intangibles": 5138437 }, "cash_flow": { "operating_cash_flow": -1312670, "capital_expenditure": 4138944, "free_cash_flow": 2826274, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104232, "ticker_id": 6787, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5250074", "ebitda": "-3318000", "netIncome": "-3235175", "grossProfit": "15713389", "depreciation": "None", "totalRevenue": "36500000", "costOfRevenue": "20786000", "interestIncome": "None", "incomeBeforeTax": "-2779000", "interestExpense": "543328", "operatingIncome": "-3644571", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "456246", "reportedCurrency": "USD", "netInterestIncome": "-543328", "nonInterestIncome": "None", "operatingExpenses": "19358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1932074", "sellingGeneralAndAdministrative": "7527952", "netIncomeFromContinuingOperations": "-3235175" }, "balance": { "goodwill": "None", "inventory": "14530841", "commonStock": "3775", "currentDebt": "None", "investments": "None", "totalAssets": "58581031", "longTermDebt": "9446467", "shortTermDebt": "2060022", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5138437", "reportedCurrency": "USD", "retainedEarnings": "3054350", "totalLiabilities": "35582757", "otherCurrentAssets": "1199642", "totalCurrentAssets": "26655003", "currentLongTermDebt": "None", "longTermInvestments": "344876", "shortTermInvestments": "60994", "currentNetReceivables": "5765106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31926028", "currentAccountsPayable": "1500927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15417955", "totalShareholderEquity": "22833957", "capitalLeaseObligations": "5971488", "otherCurrentLiabilities": "18259632", "totalCurrentLiabilities": "22113495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13469262", "cashAndShortTermInvestments": "5098420", "commonStockSharesOutstanding": "7122000", "intangibleAssetsExcludingGoodwill": "5138437", "cashAndCashEquivalentsAtCarryingValue": "5098420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3318199", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-445302", "operatingCashflow": "-1312670", "capitalExpenditures": "4138944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2330522", "cashflowFromInvestment": "3643192", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4749665", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4103199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36500000, "cost_of_revenue": 20786000, "gross_profit": 15713389, "research_and_development": 1297000, "selling_general_admin": 7527952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5250074, "depreciation_amortisation": 1932074, "ebitda": -3318000, "interest_expense": 543328, "interest_income": null, "other_non_operating": null, "pretax_income": -2779000, "tax_provision": 456246, "effective_tax_rate": null, "net_income": -3235175, "net_income_continuing_ops": -3235175, "net_income_to_common": -3235175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5098420, "short_term_investments": 60994, "net_receivables": 5765106, "inventory": 14530841, "other_current_assets": null, "total_current_assets": 26655003, "net_ppe": null, "goodwill": null, "intangible_assets": 5138437, "goodwill_and_intangibles": 5138437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31926028, "total_assets": 58581031, "short_term_debt": 2060022, "accounts_payable": 1500927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22113495, "long_term_debt": 9446467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13469262, "total_liabilities": 35582757, "total_debt": 11506489, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3054350, "total_equity": 22833957, "shares_outstanding": 7122000, "operating_cash_flow": -1312670, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4138944, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3643192, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2330522, "free_cash_flow": 2826274, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5250074", "ebitda": "-3318000", "netIncome": "-3235175", "grossProfit": "15713389", "depreciation": "None", "totalRevenue": "36500000", "costOfRevenue": "20786000", "interestIncome": "None", "incomeBeforeTax": "-2779000", "interestExpense": "543328", "operatingIncome": "-3644571", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "456246", "reportedCurrency": "USD", "netInterestIncome": "-543328", "nonInterestIncome": "None", "operatingExpenses": "19358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1932074", "sellingGeneralAndAdministrative": "7527952", "netIncomeFromContinuingOperations": "-3235175" }, "balance": { "goodwill": "None", "inventory": "14530841", "commonStock": "3775", "currentDebt": "None", "investments": "None", "totalAssets": "58581031", "longTermDebt": "9446467", "shortTermDebt": "2060022", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5138437", "reportedCurrency": "USD", "retainedEarnings": "3054350", "totalLiabilities": "35582757", "otherCurrentAssets": "1199642", "totalCurrentAssets": "26655003", "currentLongTermDebt": "None", "longTermInvestments": "344876", "shortTermInvestments": "60994", "currentNetReceivables": "5765106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31926028", "currentAccountsPayable": "1500927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15417955", "totalShareholderEquity": "22833957", "capitalLeaseObligations": "5971488", "otherCurrentLiabilities": "18259632", "totalCurrentLiabilities": "22113495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13469262", "cashAndShortTermInvestments": "5098420", "commonStockSharesOutstanding": "7122000", "intangibleAssetsExcludingGoodwill": "5138437", "cashAndCashEquivalentsAtCarryingValue": "5098420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3318199", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-445302", "operatingCashflow": "-1312670", "capitalExpenditures": "4138944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2330522", "cashflowFromInvestment": "3643192", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4749665", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4103199", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 28731000, "cost_of_revenue": 15288000, "gross_profit": 13443000, "ebit": -3119909, "ebitda": -1304321, "pretax_income": -2918682, "tax_provision": -751000, "net_income": -2168000, "net_income_to_common": -2168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8904618, "total_current_assets": 31041505, "total_assets": 63308672, "short_term_debt": 2172368, "long_term_debt": 8597848, "total_debt": 10770216, "total_liabilities": 35884607, "total_equity": 27424065, "shares_outstanding": 46207000, "goodwill_and_intangibles": 5331343 }, "cash_flow": { "operating_cash_flow": -11205424, "capital_expenditure": 11592307, "free_cash_flow": 386883, "dividends_paid": 2715297, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104237, "ticker_id": 6787, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3119909", "ebitda": "-1304321", "netIncome": "-2168000", "grossProfit": "13443000", "depreciation": "None", "totalRevenue": "28731000", "costOfRevenue": "15288000", "interestIncome": "None", "incomeBeforeTax": "-2918682", "interestExpense": "14703", "operatingIncome": "-3120000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-751000", "reportedCurrency": "USD", "netInterestIncome": "-14703", "nonInterestIncome": "None", "operatingExpenses": "16563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815588", "sellingGeneralAndAdministrative": "5839000", "netIncomeFromContinuingOperations": "-2235959" }, "balance": { "goodwill": "None", "inventory": "15205624", "commonStock": "17951198", "currentDebt": "None", "investments": "None", "totalAssets": "63308672", "longTermDebt": "8597848", "shortTermDebt": "2172368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5331343", "reportedCurrency": "USD", "retainedEarnings": "3088166", "totalLiabilities": "35884607", "otherCurrentAssets": "1949581", "totalCurrentAssets": "31041505", "currentLongTermDebt": "None", "longTermInvestments": "195555", "shortTermInvestments": "0", "currentNetReceivables": "4981682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32267167", "currentAccountsPayable": "1216287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16025497", "totalShareholderEquity": "27424065", "capitalLeaseObligations": "7427649", "otherCurrentLiabilities": "17637915", "totalCurrentLiabilities": "21363245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14521362", "cashAndShortTermInvestments": "8904618", "commonStockSharesOutstanding": "46207000", "intangibleAssetsExcludingGoodwill": "5331343", "cashAndCashEquivalentsAtCarryingValue": "8904618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2235959", "profitLoss": "None", "dividendPayout": "2715297", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6746575", "operatingCashflow": "-11205424", "capitalExpenditures": "11592307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11302462", "cashflowFromInvestment": "-11592307", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2715297", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95617197", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4095078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28731000, "cost_of_revenue": 15288000, "gross_profit": 13443000, "research_and_development": 1530000, "selling_general_admin": 5839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3119909, "depreciation_amortisation": 1815588, "ebitda": -1304321, "interest_expense": 14703, "interest_income": null, "other_non_operating": null, "pretax_income": -2918682, "tax_provision": -751000, "effective_tax_rate": null, "net_income": -2168000, "net_income_continuing_ops": -2235959, "net_income_to_common": -2168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8904618, "short_term_investments": 0, "net_receivables": 4981682, "inventory": 15205624, "other_current_assets": null, "total_current_assets": 31041505, "net_ppe": null, "goodwill": null, "intangible_assets": 5331343, "goodwill_and_intangibles": 5331343, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32267167, "total_assets": 63308672, "short_term_debt": 2172368, "accounts_payable": 1216287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21363245, "long_term_debt": 8597848, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14521362, "total_liabilities": 35884607, "total_debt": 10770216, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3088166, "total_equity": 27424065, "shares_outstanding": 46207000, "operating_cash_flow": -11205424, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11592307, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11592307, "dividends_paid": 2715297, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11302462, "free_cash_flow": 386883, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3119909", "ebitda": "-1304321", "netIncome": "-2168000", "grossProfit": "13443000", "depreciation": "None", "totalRevenue": "28731000", "costOfRevenue": "15288000", "interestIncome": "None", "incomeBeforeTax": "-2918682", "interestExpense": "14703", "operatingIncome": "-3120000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-751000", "reportedCurrency": "USD", "netInterestIncome": "-14703", "nonInterestIncome": "None", "operatingExpenses": "16563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815588", "sellingGeneralAndAdministrative": "5839000", "netIncomeFromContinuingOperations": "-2235959" }, "balance": { "goodwill": "None", "inventory": "15205624", "commonStock": "17951198", "currentDebt": "None", "investments": "None", "totalAssets": "63308672", "longTermDebt": "8597848", "shortTermDebt": "2172368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5331343", "reportedCurrency": "USD", "retainedEarnings": "3088166", "totalLiabilities": "35884607", "otherCurrentAssets": "1949581", "totalCurrentAssets": "31041505", "currentLongTermDebt": "None", "longTermInvestments": "195555", "shortTermInvestments": "0", "currentNetReceivables": "4981682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32267167", "currentAccountsPayable": "1216287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16025497", "totalShareholderEquity": "27424065", "capitalLeaseObligations": "7427649", "otherCurrentLiabilities": "17637915", "totalCurrentLiabilities": "21363245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14521362", "cashAndShortTermInvestments": "8904618", "commonStockSharesOutstanding": "46207000", "intangibleAssetsExcludingGoodwill": "5331343", "cashAndCashEquivalentsAtCarryingValue": "8904618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2235959", "profitLoss": "None", "dividendPayout": "2715297", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6746575", "operatingCashflow": "-11205424", "capitalExpenditures": "11592307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11302462", "cashflowFromInvestment": "-11592307", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2715297", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95617197", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4095078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 49779000, "cost_of_revenue": 23207000, "gross_profit": 26572000, "ebit": 12523000, "ebitda": 16067000, "pretax_income": 12470000, "tax_provision": 3095000, "net_income": 9376000, "net_income_to_common": 9376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20740375, "total_current_assets": 36702358, "total_assets": 59983533, "short_term_debt": 2173210, "long_term_debt": 1363760, "total_debt": 3536970, "total_liabilities": 27562035, "total_equity": 32421498, "shares_outstanding": 44766000, "goodwill_and_intangibles": 5642742 }, "cash_flow": { "operating_cash_flow": 12721148, "capital_expenditure": 2486121, "free_cash_flow": 15207269, "dividends_paid": 281679, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104242, "ticker_id": 6787, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12523000", "ebitda": "16067000", "netIncome": "9376000", "grossProfit": "26572000", "depreciation": "None", "totalRevenue": "49779000", "costOfRevenue": "23207000", "interestIncome": "None", "incomeBeforeTax": "12470000", "interestExpense": "52695", "operatingIncome": "10302000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3095000", "reportedCurrency": "USD", "netInterestIncome": "-52695", "nonInterestIncome": "None", "operatingExpenses": "16270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3544000", "sellingGeneralAndAdministrative": "6214000", "netIncomeFromContinuingOperations": "9375677" }, "balance": { "goodwill": "None", "inventory": "8651815", "commonStock": "13994732", "currentDebt": "None", "investments": "None", "totalAssets": "59983533", "longTermDebt": "1363760", "shortTermDebt": "2173210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5642742", "reportedCurrency": "USD", "retainedEarnings": "12056304", "totalLiabilities": "27562035", "otherCurrentAssets": "697157", "totalCurrentAssets": "36702358", "currentLongTermDebt": "None", "longTermInvestments": "667527", "shortTermInvestments": "22779", "currentNetReceivables": "6613011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23281175", "currentAccountsPayable": "1682828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9357013", "totalShareholderEquity": "32421498", "capitalLeaseObligations": "7993253", "otherCurrentLiabilities": "12951950", "totalCurrentLiabilities": "19797221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7764814", "cashAndShortTermInvestments": "20740375", "commonStockSharesOutstanding": "44766000", "intangibleAssetsExcludingGoodwill": "5642742", "cashAndCashEquivalentsAtCarryingValue": "20740375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9375677", "profitLoss": "None", "dividendPayout": "281679", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2134299", "operatingCashflow": "12721148", "capitalExpenditures": "2486121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2297238", "cashflowFromInvestment": "-2458553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281679", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3544337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49779000, "cost_of_revenue": 23207000, "gross_profit": 26572000, "research_and_development": 1508000, "selling_general_admin": 6214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12523000, "depreciation_amortisation": 3544000, "ebitda": 16067000, "interest_expense": 52695, "interest_income": null, "other_non_operating": null, "pretax_income": 12470000, "tax_provision": 3095000, "effective_tax_rate": null, "net_income": 9376000, "net_income_continuing_ops": 9375677, "net_income_to_common": 9376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20740375, "short_term_investments": 22779, "net_receivables": 6613011, "inventory": 8651815, "other_current_assets": null, "total_current_assets": 36702358, "net_ppe": null, "goodwill": null, "intangible_assets": 5642742, "goodwill_and_intangibles": 5642742, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23281175, "total_assets": 59983533, "short_term_debt": 2173210, "accounts_payable": 1682828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19797221, "long_term_debt": 1363760, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7764814, "total_liabilities": 27562035, "total_debt": 3536970, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12056304, "total_equity": 32421498, "shares_outstanding": 44766000, "operating_cash_flow": 12721148, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2486121, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2458553, "dividends_paid": 281679, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2297238, "free_cash_flow": 15207269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12523000", "ebitda": "16067000", "netIncome": "9376000", "grossProfit": "26572000", "depreciation": "None", "totalRevenue": "49779000", "costOfRevenue": "23207000", "interestIncome": "None", "incomeBeforeTax": "12470000", "interestExpense": "52695", "operatingIncome": "10302000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3095000", "reportedCurrency": "USD", "netInterestIncome": "-52695", "nonInterestIncome": "None", "operatingExpenses": "16270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3544000", "sellingGeneralAndAdministrative": "6214000", "netIncomeFromContinuingOperations": "9375677" }, "balance": { "goodwill": "None", "inventory": "8651815", "commonStock": "13994732", "currentDebt": "None", "investments": "None", "totalAssets": "59983533", "longTermDebt": "1363760", "shortTermDebt": "2173210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5642742", "reportedCurrency": "USD", "retainedEarnings": "12056304", "totalLiabilities": "27562035", "otherCurrentAssets": "697157", "totalCurrentAssets": "36702358", "currentLongTermDebt": "None", "longTermInvestments": "667527", "shortTermInvestments": "22779", "currentNetReceivables": "6613011", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23281175", "currentAccountsPayable": "1682828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9357013", "totalShareholderEquity": "32421498", "capitalLeaseObligations": "7993253", "otherCurrentLiabilities": "12951950", "totalCurrentLiabilities": "19797221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7764814", "cashAndShortTermInvestments": "20740375", "commonStockSharesOutstanding": "44766000", "intangibleAssetsExcludingGoodwill": "5642742", "cashAndCashEquivalentsAtCarryingValue": "20740375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9375677", "profitLoss": "None", "dividendPayout": "281679", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2134299", "operatingCashflow": "12721148", "capitalExpenditures": "2486121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2297238", "cashflowFromInvestment": "-2458553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281679", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3544337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 38941000, "cost_of_revenue": 22136063, "gross_profit": 16804953, "ebit": 3149195, "ebitda": 4264195, "pretax_income": 973242, "tax_provision": 1063777, "net_income": -90535, "net_income_to_common": -90535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5606085, "total_current_assets": 23336013, "total_assets": 46588600, "short_term_debt": 8900998, "long_term_debt": null, "total_debt": 8900998, "total_liabilities": 21558893, "total_equity": 25029707, "shares_outstanding": 54579000, "goodwill_and_intangibles": 5712730 }, "cash_flow": { "operating_cash_flow": 7195551, "capital_expenditure": 4128636, "free_cash_flow": 11324187, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104247, "ticker_id": 6787, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3149195", "ebitda": "4264195", "netIncome": "-90535", "grossProfit": "16804953", "depreciation": "None", "totalRevenue": "38941000", "costOfRevenue": "22136063", "interestIncome": "None", "incomeBeforeTax": "973242", "interestExpense": "None", "operatingIncome": "3149331", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1063777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13655623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1521145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22136063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1115000", "sellingGeneralAndAdministrative": "4873958", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6501784", "commonStock": "15129574", "currentDebt": "None", "investments": "None", "totalAssets": "46588600", "longTermDebt": "None", "shortTermDebt": "8900998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5712730", "reportedCurrency": "None", "retainedEarnings": "6300032", "totalLiabilities": "21558893", "otherCurrentAssets": "907994", "totalCurrentAssets": "23336013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4939827", "currentNetReceivables": "5380322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23252587", "currentAccountsPayable": "1350686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15478025", "totalShareholderEquity": "25029707", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4213038", "totalCurrentLiabilities": "14464722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7094171", "cashAndShortTermInvestments": "5606085", "commonStockSharesOutstanding": "54579000", "intangibleAssetsExcludingGoodwill": "5712730", "cashAndCashEquivalentsAtCarryingValue": "5606085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2318491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "1165014", "operatingCashflow": "7195551", "capitalExpenditures": "4128636", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "826008", "cashflowFromInvestment": "-6405919", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2768899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38941000, "cost_of_revenue": 22136063, "gross_profit": 16804953, "research_and_development": 1521145, "selling_general_admin": 4873958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3149195, "depreciation_amortisation": 1115000, "ebitda": 4264195, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 973242, "tax_provision": 1063777, "effective_tax_rate": null, "net_income": -90535, "net_income_continuing_ops": null, "net_income_to_common": -90535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5606085, "short_term_investments": 4939827, "net_receivables": 5380322, "inventory": 6501784, "other_current_assets": null, "total_current_assets": 23336013, "net_ppe": null, "goodwill": null, "intangible_assets": 5712730, "goodwill_and_intangibles": 5712730, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23252587, "total_assets": 46588600, "short_term_debt": 8900998, "accounts_payable": 1350686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14464722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7094171, "total_liabilities": 21558893, "total_debt": 8900998, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6300032, "total_equity": 25029707, "shares_outstanding": 54579000, "operating_cash_flow": 7195551, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4128636, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6405919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 826008, "free_cash_flow": 11324187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3149195", "ebitda": "4264195", "netIncome": "-90535", "grossProfit": "16804953", "depreciation": "None", "totalRevenue": "38941000", "costOfRevenue": "22136063", "interestIncome": "None", "incomeBeforeTax": "973242", "interestExpense": "None", "operatingIncome": "3149331", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1063777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13655623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1521145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22136063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1115000", "sellingGeneralAndAdministrative": "4873958", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6501784", "commonStock": "15129574", "currentDebt": "None", "investments": "None", "totalAssets": "46588600", "longTermDebt": "None", "shortTermDebt": "8900998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5712730", "reportedCurrency": "None", "retainedEarnings": "6300032", "totalLiabilities": "21558893", "otherCurrentAssets": "907994", "totalCurrentAssets": "23336013", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4939827", "currentNetReceivables": "5380322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23252587", "currentAccountsPayable": "1350686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15478025", "totalShareholderEquity": "25029707", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4213038", "totalCurrentLiabilities": "14464722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7094171", "cashAndShortTermInvestments": "5606085", "commonStockSharesOutstanding": "54579000", "intangibleAssetsExcludingGoodwill": "5712730", "cashAndCashEquivalentsAtCarryingValue": "5606085", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2318491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "1165014", "operatingCashflow": "7195551", "capitalExpenditures": "4128636", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "826008", "cashflowFromInvestment": "-6405919", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2768899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 27630000, "cost_of_revenue": 14896000, "gross_profit": 12733000, "ebit": 1355000, "ebitda": 2385000, "pretax_income": 1093000, "tax_provision": 251093, "net_income": 841910, "net_income_to_common": 841910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4169257, "total_current_assets": 20233061, "total_assets": 40021623, "short_term_debt": 5893836, "long_term_debt": null, "total_debt": 5893836, "total_liabilities": 17150620, "total_equity": 22871003, "shares_outstanding": 54516000, "goodwill_and_intangibles": 6121527 }, "cash_flow": { "operating_cash_flow": 4189280, "capital_expenditure": 1690436, "free_cash_flow": 5879716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104252, "ticker_id": 6787, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1355000", "ebitda": "2385000", "netIncome": "841910", "grossProfit": "12733000", "depreciation": "None", "totalRevenue": "27630000", "costOfRevenue": "14896000", "interestIncome": "None", "incomeBeforeTax": "1093000", "interestExpense": "236000", "operatingIncome": "1355000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "251093", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030000", "sellingGeneralAndAdministrative": "4622000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7563182", "commonStock": "14903047", "currentDebt": "None", "investments": "None", "totalAssets": "40021623", "longTermDebt": "None", "shortTermDebt": "5893836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6121527", "reportedCurrency": "None", "retainedEarnings": "3900451", "totalLiabilities": "17150620", "otherCurrentAssets": "374187", "totalCurrentAssets": "20233061", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2836148", "currentNetReceivables": "5290287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19788562", "currentAccountsPayable": "893800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12308851", "totalShareholderEquity": "22871003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3428140", "totalCurrentLiabilities": "10215776", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6934844", "cashAndShortTermInvestments": "4169257", "commonStockSharesOutstanding": "54516000", "intangibleAssetsExcludingGoodwill": "6121527", "cashAndCashEquivalentsAtCarryingValue": "4169257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "1826475", "operatingCashflow": "4189280", "capitalExpenditures": "1690436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1388981", "cashflowFromInvestment": "-3471956", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2180637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27630000, "cost_of_revenue": 14896000, "gross_profit": 12733000, "research_and_development": 1310000, "selling_general_admin": 4622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1355000, "depreciation_amortisation": 1030000, "ebitda": 2385000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": 1093000, "tax_provision": 251093, "effective_tax_rate": null, "net_income": 841910, "net_income_continuing_ops": null, "net_income_to_common": 841910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4169257, "short_term_investments": 2836148, "net_receivables": 5290287, "inventory": 7563182, "other_current_assets": null, "total_current_assets": 20233061, "net_ppe": null, "goodwill": null, "intangible_assets": 6121527, "goodwill_and_intangibles": 6121527, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19788562, "total_assets": 40021623, "short_term_debt": 5893836, "accounts_payable": 893800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10215776, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6934844, "total_liabilities": 17150620, "total_debt": 5893836, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3900451, "total_equity": 22871003, "shares_outstanding": 54516000, "operating_cash_flow": 4189280, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1690436, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3471956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1388981, "free_cash_flow": 5879716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1355000", "ebitda": "2385000", "netIncome": "841910", "grossProfit": "12733000", "depreciation": "None", "totalRevenue": "27630000", "costOfRevenue": "14896000", "interestIncome": "None", "incomeBeforeTax": "1093000", "interestExpense": "236000", "operatingIncome": "1355000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "251093", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030000", "sellingGeneralAndAdministrative": "4622000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7563182", "commonStock": "14903047", "currentDebt": "None", "investments": "None", "totalAssets": "40021623", "longTermDebt": "None", "shortTermDebt": "5893836", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6121527", "reportedCurrency": "None", "retainedEarnings": "3900451", "totalLiabilities": "17150620", "otherCurrentAssets": "374187", "totalCurrentAssets": "20233061", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2836148", "currentNetReceivables": "5290287", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19788562", "currentAccountsPayable": "893800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12308851", "totalShareholderEquity": "22871003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3428140", "totalCurrentLiabilities": "10215776", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6934844", "cashAndShortTermInvestments": "4169257", "commonStockSharesOutstanding": "54516000", "intangibleAssetsExcludingGoodwill": "6121527", "cashAndCashEquivalentsAtCarryingValue": "4169257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "1826475", "operatingCashflow": "4189280", "capitalExpenditures": "1690436", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1388981", "cashflowFromInvestment": "-3471956", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2180637", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 22344000, "cost_of_revenue": 11401000, "gross_profit": 10943000, "ebit": 1150977, "ebitda": 2112000, "pretax_income": 1122000, "tax_provision": 353695, "net_income": 768311, "net_income_to_common": 768311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 54154000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104257, "ticker_id": 6787, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1150977", "ebitda": "2112000", "netIncome": "768311", "grossProfit": "10943000", "depreciation": "None", "totalRevenue": "22344000", "costOfRevenue": "11401000", "interestIncome": "None", "incomeBeforeTax": "1122000", "interestExpense": "45456", "operatingIncome": "1151000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "353695", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "961023", "sellingGeneralAndAdministrative": "3663000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "54154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 22344000, "cost_of_revenue": 11401000, "gross_profit": 10943000, "research_and_development": 1085000, "selling_general_admin": 3663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1150977, "depreciation_amortisation": 961023, "ebitda": 2112000, "interest_expense": 45456, "interest_income": null, "other_non_operating": null, "pretax_income": 1122000, "tax_provision": 353695, "effective_tax_rate": null, "net_income": 768311, "net_income_continuing_ops": null, "net_income_to_common": 768311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 54154000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1150977", "ebitda": "2112000", "netIncome": "768311", "grossProfit": "10943000", "depreciation": "None", "totalRevenue": "22344000", "costOfRevenue": "11401000", "interestIncome": "None", "incomeBeforeTax": "1122000", "interestExpense": "45456", "operatingIncome": "1151000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "353695", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "961023", "sellingGeneralAndAdministrative": "3663000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "54154000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 18962000, "cost_of_revenue": 10280000, "gross_profit": 8682000, "ebit": 620958, "ebitda": 1555000, "pretax_income": 883077, "tax_provision": 100163, "net_income": 782914, "net_income_to_common": 782914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 52724000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104262, "ticker_id": 6787, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "620958", "ebitda": "1555000", "netIncome": "782914", "grossProfit": "8682000", "depreciation": "None", "totalRevenue": "18962000", "costOfRevenue": "10280000", "interestIncome": "None", "incomeBeforeTax": "883077", "interestExpense": "None", "operatingIncome": "620548", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "100163", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934042", "sellingGeneralAndAdministrative": "3187000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "52724000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 18962000, "cost_of_revenue": 10280000, "gross_profit": 8682000, "research_and_development": 1093000, "selling_general_admin": 3187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 620958, "depreciation_amortisation": 934042, "ebitda": 1555000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 883077, "tax_provision": 100163, "effective_tax_rate": null, "net_income": 782914, "net_income_continuing_ops": null, "net_income_to_common": 782914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 52724000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "620958", "ebitda": "1555000", "netIncome": "782914", "grossProfit": "8682000", "depreciation": "None", "totalRevenue": "18962000", "costOfRevenue": "10280000", "interestIncome": "None", "incomeBeforeTax": "883077", "interestExpense": "None", "operatingIncome": "620548", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "100163", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934042", "sellingGeneralAndAdministrative": "3187000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "52724000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 14646354, "cost_of_revenue": 7089883, "gross_profit": 7556471, "ebit": -922234, "ebitda": 2611374, "pretax_income": 2384958, "tax_provision": 507390, "net_income": 1865176, "net_income_to_common": 1865176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7522678, "total_current_assets": 30138151, "total_assets": 62339531, "short_term_debt": 21448443, "long_term_debt": 10046871, "total_debt": 31495314, "total_liabilities": 45310186, "total_equity": 16908154, "shares_outstanding": 44766003, "goodwill_and_intangibles": 4734760 }, "cash_flow": { "operating_cash_flow": -400397, "capital_expenditure": 233153, "free_cash_flow": -167244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104225, "ticker_id": 6787, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-922234", "ebitda": "2611374", "netIncome": "1865176", "grossProfit": "7556471", "depreciation": "None", "totalRevenue": "14646354", "costOfRevenue": "7089883", "interestIncome": "None", "incomeBeforeTax": "2384958", "interestExpense": "226416", "operatingIncome": "2178202", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "507390", "reportedCurrency": "USD", "netInterestIncome": "-226416", "nonInterestIncome": "None", "operatingExpenses": "5378269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393372", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7089883", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483019", "sellingGeneralAndAdministrative": "2116984", "netIncomeFromContinuingOperations": "1877568" }, "balance": { "goodwill": "None", "inventory": "12530100", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "62339531", "longTermDebt": "10046871", "shortTermDebt": "21448443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4734760", "reportedCurrency": "USD", "retainedEarnings": "3423455", "totalLiabilities": "45310186", "otherCurrentAssets": "1829862", "totalCurrentAssets": "30138151", "currentLongTermDebt": "None", "longTermInvestments": "608909", "shortTermInvestments": "None", "currentNetReceivables": "8255511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32201380", "currentAccountsPayable": "4280149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35247156", "totalShareholderEquity": "16908154", "capitalLeaseObligations": "5711572", "otherCurrentLiabilities": "5773260", "totalCurrentLiabilities": "31501852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13808334", "cashAndShortTermInvestments": "7522678", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "4734760", "cashAndCashEquivalentsAtCarryingValue": "7522678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1865176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-400397", "capitalExpenditures": "233153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1003806", "cashflowFromInvestment": "-233149", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14646354, "cost_of_revenue": 7089883, "gross_profit": 7556471, "research_and_development": 393372, "selling_general_admin": 2116984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -922234, "depreciation_amortisation": 483019, "ebitda": 2611374, "interest_expense": 226416, "interest_income": null, "other_non_operating": null, "pretax_income": 2384958, "tax_provision": 507390, "effective_tax_rate": null, "net_income": 1865176, "net_income_continuing_ops": 1877568, "net_income_to_common": 1865176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7522678, "short_term_investments": null, "net_receivables": 8255511, "inventory": 12530100, "other_current_assets": null, "total_current_assets": 30138151, "net_ppe": null, "goodwill": null, "intangible_assets": 4734760, "goodwill_and_intangibles": 4734760, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32201380, "total_assets": 62339531, "short_term_debt": 21448443, "accounts_payable": 4280149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31501852, "long_term_debt": 10046871, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13808334, "total_liabilities": 45310186, "total_debt": 31495314, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3423455, "total_equity": 16908154, "shares_outstanding": 44766003, "operating_cash_flow": -400397, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233153, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1003806, "free_cash_flow": -167244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-922234", "ebitda": "2611374", "netIncome": "1865176", "grossProfit": "7556471", "depreciation": "None", "totalRevenue": "14646354", "costOfRevenue": "7089883", "interestIncome": "None", "incomeBeforeTax": "2384958", "interestExpense": "226416", "operatingIncome": "2178202", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "507390", "reportedCurrency": "USD", "netInterestIncome": "-226416", "nonInterestIncome": "None", "operatingExpenses": "5378269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393372", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7089883", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483019", "sellingGeneralAndAdministrative": "2116984", "netIncomeFromContinuingOperations": "1877568" }, "balance": { "goodwill": "None", "inventory": "12530100", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "62339531", "longTermDebt": "10046871", "shortTermDebt": "21448443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4734760", "reportedCurrency": "USD", "retainedEarnings": "3423455", "totalLiabilities": "45310186", "otherCurrentAssets": "1829862", "totalCurrentAssets": "30138151", "currentLongTermDebt": "None", "longTermInvestments": "608909", "shortTermInvestments": "None", "currentNetReceivables": "8255511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32201380", "currentAccountsPayable": "4280149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35247156", "totalShareholderEquity": "16908154", "capitalLeaseObligations": "5711572", "otherCurrentLiabilities": "5773260", "totalCurrentLiabilities": "31501852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13808334", "cashAndShortTermInvestments": "7522678", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "4734760", "cashAndCashEquivalentsAtCarryingValue": "7522678", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1865176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-400397", "capitalExpenditures": "233153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1003806", "cashflowFromInvestment": "-233149", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 13220371, "cost_of_revenue": 7725031, "gross_profit": 5495340, "ebit": -922234, "ebitda": -439215, "pretax_income": -375665, "tax_provision": 244887, "net_income": -616457, "net_income_to_common": -616457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7179800, "total_current_assets": 27481480, "total_assets": 59819287, "short_term_debt": 20528033, "long_term_debt": null, "total_debt": 20528033, "total_liabilities": 50307790, "total_equity": 9366552, "shares_outstanding": 44766003, "goodwill_and_intangibles": 4832114 }, "cash_flow": { "operating_cash_flow": -3726018, "capital_expenditure": 674768, "free_cash_flow": -3051250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104226, "ticker_id": 6787, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-922234", "ebitda": "-439215", "netIncome": "-616457", "grossProfit": "5495340", "depreciation": "None", "totalRevenue": "13220371", "costOfRevenue": "7725031", "interestIncome": "None", "incomeBeforeTax": "-375665", "interestExpense": "None", "operatingIncome": "-922233", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "244887", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6417573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7725031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483019", "sellingGeneralAndAdministrative": "2707125", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11813504", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "59819287", "longTermDebt": "None", "shortTermDebt": "20528033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4832114", "reportedCurrency": "None", "retainedEarnings": "-4134450", "totalLiabilities": "50307790", "otherCurrentAssets": "1508451", "totalCurrentAssets": "27481480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6979725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32337807", "currentAccountsPayable": "4556390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35466474", "totalShareholderEquity": "9366552", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9570031", "totalCurrentLiabilities": "34654454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15653336", "cashAndShortTermInvestments": "7179800", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "4832114", "cashAndCashEquivalentsAtCarryingValue": "7179800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-616457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3726018", "capitalExpenditures": "674768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5590844", "cashflowFromInvestment": "-832331", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13220371, "cost_of_revenue": 7725031, "gross_profit": 5495340, "research_and_development": 397640, "selling_general_admin": 2707125, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -922234, "depreciation_amortisation": 483019, "ebitda": -439215, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -375665, "tax_provision": 244887, "effective_tax_rate": null, "net_income": -616457, "net_income_continuing_ops": null, "net_income_to_common": -616457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7179800, "short_term_investments": null, "net_receivables": 6979725, "inventory": 11813504, "other_current_assets": null, "total_current_assets": 27481480, "net_ppe": null, "goodwill": null, "intangible_assets": 4832114, "goodwill_and_intangibles": 4832114, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32337807, "total_assets": 59819287, "short_term_debt": 20528033, "accounts_payable": 4556390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34654454, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15653336, "total_liabilities": 50307790, "total_debt": 20528033, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4134450, "total_equity": 9366552, "shares_outstanding": 44766003, "operating_cash_flow": -3726018, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 674768, "acquisitions": null, "other_investing": null, "investing_cash_flow": -832331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5590844, "free_cash_flow": -3051250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-922234", "ebitda": "-439215", "netIncome": "-616457", "grossProfit": "5495340", "depreciation": "None", "totalRevenue": "13220371", "costOfRevenue": "7725031", "interestIncome": "None", "incomeBeforeTax": "-375665", "interestExpense": "None", "operatingIncome": "-922233", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "244887", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6417573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7725031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483019", "sellingGeneralAndAdministrative": "2707125", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11813504", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "59819287", "longTermDebt": "None", "shortTermDebt": "20528033", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4832114", "reportedCurrency": "None", "retainedEarnings": "-4134450", "totalLiabilities": "50307790", "otherCurrentAssets": "1508451", "totalCurrentAssets": "27481480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6979725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32337807", "currentAccountsPayable": "4556390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35466474", "totalShareholderEquity": "9366552", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9570031", "totalCurrentLiabilities": "34654454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15653336", "cashAndShortTermInvestments": "7179800", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "4832114", "cashAndCashEquivalentsAtCarryingValue": "7179800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-616457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3726018", "capitalExpenditures": "674768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5590844", "cashflowFromInvestment": "-832331", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 12554939, "cost_of_revenue": 7631555, "gross_profit": 4923384, "ebit": -946709, "ebitda": -946709, "pretax_income": -493023, "tax_provision": 222933, "net_income": -672771, "net_income_to_common": -672771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7965284, "total_current_assets": 29438582, "total_assets": 61009637, "short_term_debt": 1642732, "long_term_debt": 13651748, "total_debt": 15294480, "total_liabilities": 50266285, "total_equity": 10596078, "shares_outstanding": 44766003, "goodwill_and_intangibles": 4928338 }, "cash_flow": { "operating_cash_flow": 4448516, "capital_expenditure": 249146, "free_cash_flow": 4697662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104228, "ticker_id": 6787, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-946709", "netIncome": "-672771", "grossProfit": "4923384", "depreciation": "None", "totalRevenue": "12554939", "costOfRevenue": "7631555", "interestIncome": "None", "incomeBeforeTax": "-493023", "interestExpense": "231789", "operatingIncome": "-946709", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "222933", "reportedCurrency": "USD", "netInterestIncome": "-231789", "nonInterestIncome": "None", "operatingExpenses": "5870093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342679", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7631555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2675791", "netIncomeFromContinuingOperations": "-715956" }, "balance": { "goodwill": "None", "inventory": "13219777", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "61009637", "longTermDebt": "13651748", "shortTermDebt": "1642732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4928338", "reportedCurrency": "USD", "retainedEarnings": "-4266547", "totalLiabilities": "50266285", "otherCurrentAssets": "1644247", "totalCurrentAssets": "29438582", "currentLongTermDebt": "None", "longTermInvestments": "469743", "shortTermInvestments": "0", "currentNetReceivables": "6609274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31571055", "currentAccountsPayable": "4795430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18587089", "totalShareholderEquity": "10596078", "capitalLeaseObligations": "4935341", "otherCurrentLiabilities": "26168871", "totalCurrentLiabilities": "32607033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17659252", "cashAndShortTermInvestments": "7965284", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "4928338", "cashAndCashEquivalentsAtCarryingValue": "7965284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-672771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4448516", "capitalExpenditures": "249146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2487018", "cashflowFromInvestment": "-188152", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12554939, "cost_of_revenue": 7631555, "gross_profit": 4923384, "research_and_development": 342679, "selling_general_admin": 2675791, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -946709, "depreciation_amortisation": null, "ebitda": -946709, "interest_expense": 231789, "interest_income": null, "other_non_operating": null, "pretax_income": -493023, "tax_provision": 222933, "effective_tax_rate": null, "net_income": -672771, "net_income_continuing_ops": -715956, "net_income_to_common": -672771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7965284, "short_term_investments": 0, "net_receivables": 6609274, "inventory": 13219777, "other_current_assets": null, "total_current_assets": 29438582, "net_ppe": null, "goodwill": null, "intangible_assets": 4928338, "goodwill_and_intangibles": 4928338, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31571055, "total_assets": 61009637, "short_term_debt": 1642732, "accounts_payable": 4795430, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32607033, "long_term_debt": 13651748, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17659252, "total_liabilities": 50266285, "total_debt": 15294480, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4266547, "total_equity": 10596078, "shares_outstanding": 44766003, "operating_cash_flow": 4448516, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249146, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188152, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2487018, "free_cash_flow": 4697662, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-946709", "netIncome": "-672771", "grossProfit": "4923384", "depreciation": "None", "totalRevenue": "12554939", "costOfRevenue": "7631555", "interestIncome": "None", "incomeBeforeTax": "-493023", "interestExpense": "231789", "operatingIncome": "-946709", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "222933", "reportedCurrency": "USD", "netInterestIncome": "-231789", "nonInterestIncome": "None", "operatingExpenses": "5870093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342679", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7631555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2675791", "netIncomeFromContinuingOperations": "-715956" }, "balance": { "goodwill": "None", "inventory": "13219777", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "61009637", "longTermDebt": "13651748", "shortTermDebt": "1642732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4928338", "reportedCurrency": "USD", "retainedEarnings": "-4266547", "totalLiabilities": "50266285", "otherCurrentAssets": "1644247", "totalCurrentAssets": "29438582", "currentLongTermDebt": "None", "longTermInvestments": "469743", "shortTermInvestments": "0", "currentNetReceivables": "6609274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31571055", "currentAccountsPayable": "4795430", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18587089", "totalShareholderEquity": "10596078", "capitalLeaseObligations": "4935341", "otherCurrentLiabilities": "26168871", "totalCurrentLiabilities": "32607033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17659252", "cashAndShortTermInvestments": "7965284", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "4928338", "cashAndCashEquivalentsAtCarryingValue": "7965284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-672771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4448516", "capitalExpenditures": "249146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2487018", "cashflowFromInvestment": "-188152", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 11096716, "cost_of_revenue": 5989149, "gross_profit": 5107568, "ebit": -764624, "ebitda": -281605, "pretax_income": -2874906, "tax_provision": 38618, "net_income": -2913524, "net_income_to_common": -2913524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6802368, "total_current_assets": 29327334, "total_assets": 63119628, "short_term_debt": 1769719, "long_term_debt": 11754344, "total_debt": 13524063, "total_liabilities": 50144413, "total_equity": 12819046, "shares_outstanding": 44766003, "goodwill_and_intangibles": 5033762 }, "cash_flow": { "operating_cash_flow": -545975, "capital_expenditure": 60746, "free_cash_flow": -485229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104229, "ticker_id": 6787, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-764624", "ebitda": "-281605", "netIncome": "-2913524", "grossProfit": "5107568", "depreciation": "None", "totalRevenue": "11096716", "costOfRevenue": "5989149", "interestIncome": "None", "incomeBeforeTax": "-2874906", "interestExpense": "201246", "operatingIncome": "-764624", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "38618", "reportedCurrency": "USD", "netInterestIncome": "-208607", "nonInterestIncome": "None", "operatingExpenses": "5872191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5989149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483019", "sellingGeneralAndAdministrative": "2405561", "netIncomeFromContinuingOperations": "-3029029" }, "balance": { "goodwill": "None", "inventory": "13573084", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "63119628", "longTermDebt": "11754344", "shortTermDebt": "1769719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5033762", "reportedCurrency": "USD", "retainedEarnings": "-2640344", "totalLiabilities": "50144413", "otherCurrentAssets": "2429947", "totalCurrentAssets": "29327334", "currentLongTermDebt": "None", "longTermInvestments": "482411", "shortTermInvestments": "62988", "currentNetReceivables": "6458947", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33792294", "currentAccountsPayable": "3132759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17020812", "totalShareholderEquity": "12819046", "capitalLeaseObligations": "5266468", "otherCurrentLiabilities": "29249436", "totalCurrentLiabilities": "34151914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15992499", "cashAndShortTermInvestments": "6802368", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "5033762", "cashAndCashEquivalentsAtCarryingValue": "6802368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2913524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-545975", "capitalExpenditures": "60746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106029", "cashflowFromInvestment": "-120599", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19377", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11096716, "cost_of_revenue": 5989149, "gross_profit": 5107568, "research_and_development": 350187, "selling_general_admin": 2405561, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -764624, "depreciation_amortisation": 483019, "ebitda": -281605, "interest_expense": 201246, "interest_income": null, "other_non_operating": null, "pretax_income": -2874906, "tax_provision": 38618, "effective_tax_rate": null, "net_income": -2913524, "net_income_continuing_ops": -3029029, "net_income_to_common": -2913524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6802368, "short_term_investments": 62988, "net_receivables": 6458947, "inventory": 13573084, "other_current_assets": null, "total_current_assets": 29327334, "net_ppe": null, "goodwill": null, "intangible_assets": 5033762, "goodwill_and_intangibles": 5033762, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33792294, "total_assets": 63119628, "short_term_debt": 1769719, "accounts_payable": 3132759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34151914, "long_term_debt": 11754344, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15992499, "total_liabilities": 50144413, "total_debt": 13524063, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2640344, "total_equity": 12819046, "shares_outstanding": 44766003, "operating_cash_flow": -545975, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60746, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106029, "free_cash_flow": -485229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-764624", "ebitda": "-281605", "netIncome": "-2913524", "grossProfit": "5107568", "depreciation": "None", "totalRevenue": "11096716", "costOfRevenue": "5989149", "interestIncome": "None", "incomeBeforeTax": "-2874906", "interestExpense": "201246", "operatingIncome": "-764624", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "38618", "reportedCurrency": "USD", "netInterestIncome": "-208607", "nonInterestIncome": "None", "operatingExpenses": "5872191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5989149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483019", "sellingGeneralAndAdministrative": "2405561", "netIncomeFromContinuingOperations": "-3029029" }, "balance": { "goodwill": "None", "inventory": "13573084", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "63119628", "longTermDebt": "11754344", "shortTermDebt": "1769719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5033762", "reportedCurrency": "USD", "retainedEarnings": "-2640344", "totalLiabilities": "50144413", "otherCurrentAssets": "2429947", "totalCurrentAssets": "29327334", "currentLongTermDebt": "None", "longTermInvestments": "482411", "shortTermInvestments": "62988", "currentNetReceivables": "6458947", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33792294", "currentAccountsPayable": "3132759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17020812", "totalShareholderEquity": "12819046", "capitalLeaseObligations": "5266468", "otherCurrentLiabilities": "29249436", "totalCurrentLiabilities": "34151914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15992499", "cashAndShortTermInvestments": "6802368", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "5033762", "cashAndCashEquivalentsAtCarryingValue": "6802368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2913524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-545975", "capitalExpenditures": "60746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106029", "cashflowFromInvestment": "-120599", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19377", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 11096716, "cost_of_revenue": 5989149, "gross_profit": 5107568, "ebit": -764624, "ebitda": -281605, "pretax_income": -2874906, "tax_provision": 38618, "net_income": -2913524, "net_income_to_common": -2913524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6802368, "total_current_assets": 29327334, "total_assets": 63119628, "short_term_debt": 21349694, "long_term_debt": null, "total_debt": 21349694, "total_liabilities": 50144413, "total_equity": 12819046, "shares_outstanding": 44766003, "goodwill_and_intangibles": 5033762 }, "cash_flow": { "operating_cash_flow": -1078635, "capital_expenditure": 80975, "free_cash_flow": -997660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104230, "ticker_id": 6787, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-764624", "ebitda": "-281605", "netIncome": "-2913524", "grossProfit": "5107568", "depreciation": "None", "totalRevenue": "11096716", "costOfRevenue": "5989149", "interestIncome": "None", "incomeBeforeTax": "-2874906", "interestExpense": "201246", "operatingIncome": "-764624", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38618", "reportedCurrency": "USD", "netInterestIncome": "-193884", "nonInterestIncome": "None", "operatingExpenses": "5872191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5989149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483019", "sellingGeneralAndAdministrative": "2405561", "netIncomeFromContinuingOperations": "-2798018" }, "balance": { "goodwill": "None", "inventory": "13573084", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "63119628", "longTermDebt": "None", "shortTermDebt": "21349694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5033762", "reportedCurrency": "None", "retainedEarnings": "-2640344", "totalLiabilities": "50144413", "otherCurrentAssets": "2666534", "totalCurrentAssets": "29327334", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62988", "currentNetReceivables": "6222360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33792294", "currentAccountsPayable": "3132759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36600787", "totalShareholderEquity": "12819046", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9669461", "totalCurrentLiabilities": "34151914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15992499", "cashAndShortTermInvestments": "6802368", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "5033762", "cashAndCashEquivalentsAtCarryingValue": "6802368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2779551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1078635", "capitalExpenditures": "80975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2039654", "cashflowFromInvestment": "-102290", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4749665", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11096716, "cost_of_revenue": 5989149, "gross_profit": 5107568, "research_and_development": 350187, "selling_general_admin": 2405561, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -764624, "depreciation_amortisation": 483019, "ebitda": -281605, "interest_expense": 201246, "interest_income": null, "other_non_operating": null, "pretax_income": -2874906, "tax_provision": 38618, "effective_tax_rate": null, "net_income": -2913524, "net_income_continuing_ops": -2798018, "net_income_to_common": -2913524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6802368, "short_term_investments": 62988, "net_receivables": 6222360, "inventory": 13573084, "other_current_assets": null, "total_current_assets": 29327334, "net_ppe": null, "goodwill": null, "intangible_assets": 5033762, "goodwill_and_intangibles": 5033762, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33792294, "total_assets": 63119628, "short_term_debt": 21349694, "accounts_payable": 3132759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34151914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15992499, "total_liabilities": 50144413, "total_debt": 21349694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2640344, "total_equity": 12819046, "shares_outstanding": 44766003, "operating_cash_flow": -1078635, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80975, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2039654, "free_cash_flow": -997660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-764624", "ebitda": "-281605", "netIncome": "-2913524", "grossProfit": "5107568", "depreciation": "None", "totalRevenue": "11096716", "costOfRevenue": "5989149", "interestIncome": "None", "incomeBeforeTax": "-2874906", "interestExpense": "201246", "operatingIncome": "-764624", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38618", "reportedCurrency": "USD", "netInterestIncome": "-193884", "nonInterestIncome": "None", "operatingExpenses": "5872191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350187", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5989149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483019", "sellingGeneralAndAdministrative": "2405561", "netIncomeFromContinuingOperations": "-2798018" }, "balance": { "goodwill": "None", "inventory": "13573084", "commonStock": "4477", "currentDebt": "None", "investments": "None", "totalAssets": "63119628", "longTermDebt": "None", "shortTermDebt": "21349694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5033762", "reportedCurrency": "None", "retainedEarnings": "-2640344", "totalLiabilities": "50144413", "otherCurrentAssets": "2666534", "totalCurrentAssets": "29327334", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62988", "currentNetReceivables": "6222360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33792294", "currentAccountsPayable": "3132759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36600787", "totalShareholderEquity": "12819046", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9669461", "totalCurrentLiabilities": "34151914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15992499", "cashAndShortTermInvestments": "6802368", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "5033762", "cashAndCashEquivalentsAtCarryingValue": "6802368", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2779551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1078635", "capitalExpenditures": "80975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2039654", "cashflowFromInvestment": "-102290", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4749665", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 10142024, "cost_of_revenue": 5477339, "gross_profit": 4664685, "ebit": -1680768, "ebitda": null, "pretax_income": -1199337, "tax_provision": null, "net_income": -1554901, "net_income_to_common": -1554901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5098420, "total_current_assets": 26655003, "total_assets": 58469702, "short_term_debt": null, "long_term_debt": 9446467, "total_debt": 9446467, "total_liabilities": 35471428, "total_equity": 22833957, "shares_outstanding": 44766003, "goodwill_and_intangibles": 5138437 }, "cash_flow": { "operating_cash_flow": -2124696, "capital_expenditure": 1850957, "free_cash_flow": -273739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104231, "ticker_id": 6787, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1554901", "grossProfit": "4664685", "depreciation": "None", "totalRevenue": "10142024", "costOfRevenue": "5477339", "interestIncome": "None", "incomeBeforeTax": "-1199337", "interestExpense": "None", "operatingIncome": "-1680768", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-168349", "nonInterestIncome": "None", "operatingExpenses": "11822792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5477339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6048505", "netIncomeFromContinuingOperations": "-1554901" }, "balance": { "goodwill": "None", "inventory": "14530841", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "58469702", "longTermDebt": "9446467", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5138437", "reportedCurrency": "USD", "retainedEarnings": "3054350", "totalLiabilities": "35471428", "otherCurrentAssets": "103189", "totalCurrentAssets": "26655003", "currentLongTermDebt": "None", "longTermInvestments": "344876", "shortTermInvestments": "60994", "currentNetReceivables": "5558022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31814699", "currentAccountsPayable": "1500927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22833957", "capitalLeaseObligations": "5971488", "otherCurrentLiabilities": "330294", "totalCurrentLiabilities": "22113495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13357933", "cashAndShortTermInvestments": "5098420", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "5138437", "cashAndCashEquivalentsAtCarryingValue": "5098420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1554901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2124696", "capitalExpenditures": "1850957", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4141239", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10142024, "cost_of_revenue": 5477339, "gross_profit": 4664685, "research_and_development": 296948, "selling_general_admin": 6048505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1680768, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1199337, "tax_provision": null, "effective_tax_rate": null, "net_income": -1554901, "net_income_continuing_ops": -1554901, "net_income_to_common": -1554901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5098420, "short_term_investments": 60994, "net_receivables": 5558022, "inventory": 14530841, "other_current_assets": null, "total_current_assets": 26655003, "net_ppe": null, "goodwill": null, "intangible_assets": 5138437, "goodwill_and_intangibles": 5138437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31814699, "total_assets": 58469702, "short_term_debt": null, "accounts_payable": 1500927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22113495, "long_term_debt": 9446467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13357933, "total_liabilities": 35471428, "total_debt": 9446467, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3054350, "total_equity": 22833957, "shares_outstanding": 44766003, "operating_cash_flow": -2124696, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1850957, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4141239, "free_cash_flow": -273739, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1554901", "grossProfit": "4664685", "depreciation": "None", "totalRevenue": "10142024", "costOfRevenue": "5477339", "interestIncome": "None", "incomeBeforeTax": "-1199337", "interestExpense": "None", "operatingIncome": "-1680768", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-168349", "nonInterestIncome": "None", "operatingExpenses": "11822792", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5477339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6048505", "netIncomeFromContinuingOperations": "-1554901" }, "balance": { "goodwill": "None", "inventory": "14530841", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "58469702", "longTermDebt": "9446467", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5138437", "reportedCurrency": "USD", "retainedEarnings": "3054350", "totalLiabilities": "35471428", "otherCurrentAssets": "103189", "totalCurrentAssets": "26655003", "currentLongTermDebt": "None", "longTermInvestments": "344876", "shortTermInvestments": "60994", "currentNetReceivables": "5558022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31814699", "currentAccountsPayable": "1500927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22833957", "capitalLeaseObligations": "5971488", "otherCurrentLiabilities": "330294", "totalCurrentLiabilities": "22113495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13357933", "cashAndShortTermInvestments": "5098420", "commonStockSharesOutstanding": "44766003", "intangibleAssetsExcludingGoodwill": "5138437", "cashAndCashEquivalentsAtCarryingValue": "5098420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1554901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2124696", "capitalExpenditures": "1850957", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4141239", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 9334949, "cost_of_revenue": 5349000, "gross_profit": 3985521, "ebit": -551000, "ebitda": 224112, "pretax_income": -1511999, "tax_provision": 144398, "net_income": 224112, "net_income_to_common": 224112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5098420, "total_current_assets": 28000, "total_assets": 45867269, "short_term_debt": 1497479, "long_term_debt": null, "total_debt": 1497479, "total_liabilities": 4931356, "total_equity": 40935913, "shares_outstanding": 7192000, "goodwill_and_intangibles": 5138437 }, "cash_flow": { "operating_cash_flow": -370936, "capital_expenditure": 4, "free_cash_flow": -370932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104233, "ticker_id": 6787, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-551000", "ebitda": "224112", "netIncome": "224112", "grossProfit": "3985521", "depreciation": "None", "totalRevenue": "9334949", "costOfRevenue": "5349000", "interestIncome": "None", "incomeBeforeTax": "-1511999", "interestExpense": "None", "operatingIncome": "-551000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "144398", "reportedCurrency": "USD", "netInterestIncome": "-141052", "nonInterestIncome": "None", "operatingExpenses": "5485693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318324", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2240000", "netIncomeFromContinuingOperations": "-1757891" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45839594", "currentDebt": "None", "investments": "None", "totalAssets": "45867269", "longTermDebt": "None", "shortTermDebt": "1497479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5138437", "reportedCurrency": "None", "retainedEarnings": "-4903681", "totalLiabilities": "4931356", "otherCurrentAssets": "-10433081", "totalCurrentAssets": "28000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68573", "currentNetReceivables": "5294088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45839269", "currentAccountsPayable": "1500927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497479", "totalShareholderEquity": "40935913", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500950", "totalCurrentLiabilities": "4499356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "5098420", "commonStockSharesOutstanding": "7192000", "intangibleAssetsExcludingGoodwill": "5138437", "cashAndCashEquivalentsAtCarryingValue": "5098420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-370936", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "686286", "cashflowFromInvestment": "-315350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9334949, "cost_of_revenue": 5349000, "gross_profit": 3985521, "research_and_development": 318324, "selling_general_admin": 2240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -551000, "depreciation_amortisation": null, "ebitda": 224112, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1511999, "tax_provision": 144398, "effective_tax_rate": null, "net_income": 224112, "net_income_continuing_ops": -1757891, "net_income_to_common": 224112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5098420, "short_term_investments": 68573, "net_receivables": 5294088, "inventory": null, "other_current_assets": null, "total_current_assets": 28000, "net_ppe": null, "goodwill": null, "intangible_assets": 5138437, "goodwill_and_intangibles": 5138437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45839269, "total_assets": 45867269, "short_term_debt": 1497479, "accounts_payable": 1500927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4499356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432000, "total_liabilities": 4931356, "total_debt": 1497479, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4903681, "total_equity": 40935913, "shares_outstanding": 7192000, "operating_cash_flow": -370936, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 686286, "free_cash_flow": -370932, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-551000", "ebitda": "224112", "netIncome": "224112", "grossProfit": "3985521", "depreciation": "None", "totalRevenue": "9334949", "costOfRevenue": "5349000", "interestIncome": "None", "incomeBeforeTax": "-1511999", "interestExpense": "None", "operatingIncome": "-551000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "144398", "reportedCurrency": "USD", "netInterestIncome": "-141052", "nonInterestIncome": "None", "operatingExpenses": "5485693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318324", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2240000", "netIncomeFromContinuingOperations": "-1757891" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45839594", "currentDebt": "None", "investments": "None", "totalAssets": "45867269", "longTermDebt": "None", "shortTermDebt": "1497479", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5138437", "reportedCurrency": "None", "retainedEarnings": "-4903681", "totalLiabilities": "4931356", "otherCurrentAssets": "-10433081", "totalCurrentAssets": "28000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68573", "currentNetReceivables": "5294088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45839269", "currentAccountsPayable": "1500927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1497479", "totalShareholderEquity": "40935913", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500950", "totalCurrentLiabilities": "4499356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "5098420", "commonStockSharesOutstanding": "7192000", "intangibleAssetsExcludingGoodwill": "5138437", "cashAndCashEquivalentsAtCarryingValue": "5098420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-370936", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "686286", "cashflowFromInvestment": "-315350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 8914873, "cost_of_revenue": 5044000, "gross_profit": 3871174, "ebit": -370000, "ebitda": 108516, "pretax_income": 122534, "tax_provision": 83725, "net_income": 108516, "net_income_to_common": 108516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8098933, "total_current_assets": 29409533, "total_assets": 60050938, "short_term_debt": 15550990, "long_term_debt": 8596643, "total_debt": 24147633, "total_liabilities": 33794830, "total_equity": 26256108, "shares_outstanding": 7192000, "goodwill_and_intangibles": 5167529 }, "cash_flow": { "operating_cash_flow": -276979, "capital_expenditure": 1, "free_cash_flow": -276978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104234, "ticker_id": 6787, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-370000", "ebitda": "108516", "netIncome": "108516", "grossProfit": "3871174", "depreciation": "None", "totalRevenue": "8914873", "costOfRevenue": "5044000", "interestIncome": "None", "incomeBeforeTax": "122534", "interestExpense": "None", "operatingIncome": "-370000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "83725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4193287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1524000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14531891", "commonStock": "17951198", "currentDebt": "None", "investments": "None", "totalAssets": "60050938", "longTermDebt": "8596643", "shortTermDebt": "15550990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5167529", "reportedCurrency": "USD", "retainedEarnings": "3165783", "totalLiabilities": "33794830", "otherCurrentAssets": "2487568", "totalCurrentAssets": "29409533", "currentLongTermDebt": "None", "longTermInvestments": "261131", "shortTermInvestments": "None", "currentNetReceivables": "4291141", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30641405", "currentAccountsPayable": "1633385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28312080", "totalShareholderEquity": "26256108", "capitalLeaseObligations": "5846217", "otherCurrentLiabilities": "2956324", "totalCurrentLiabilities": "20370329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13424501", "cashAndShortTermInvestments": "8098933", "commonStockSharesOutstanding": "7192000", "intangibleAssetsExcludingGoodwill": "5167529", "cashAndCashEquivalentsAtCarryingValue": "8098933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-276979", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "513491", "cashflowFromInvestment": "-721641", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8914873, "cost_of_revenue": 5044000, "gross_profit": 3871174, "research_and_development": 330161, "selling_general_admin": 1524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370000, "depreciation_amortisation": null, "ebitda": 108516, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 122534, "tax_provision": 83725, "effective_tax_rate": null, "net_income": 108516, "net_income_continuing_ops": null, "net_income_to_common": 108516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8098933, "short_term_investments": null, "net_receivables": 4291141, "inventory": 14531891, "other_current_assets": null, "total_current_assets": 29409533, "net_ppe": null, "goodwill": null, "intangible_assets": 5167529, "goodwill_and_intangibles": 5167529, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30641405, "total_assets": 60050938, "short_term_debt": 15550990, "accounts_payable": 1633385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20370329, "long_term_debt": 8596643, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13424501, "total_liabilities": 33794830, "total_debt": 24147633, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3165783, "total_equity": 26256108, "shares_outstanding": 7192000, "operating_cash_flow": -276979, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -721641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 513491, "free_cash_flow": -276978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-370000", "ebitda": "108516", "netIncome": "108516", "grossProfit": "3871174", "depreciation": "None", "totalRevenue": "8914873", "costOfRevenue": "5044000", "interestIncome": "None", "incomeBeforeTax": "122534", "interestExpense": "None", "operatingIncome": "-370000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "83725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4193287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1524000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "14531891", "commonStock": "17951198", "currentDebt": "None", "investments": "None", "totalAssets": "60050938", "longTermDebt": "8596643", "shortTermDebt": "15550990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5167529", "reportedCurrency": "USD", "retainedEarnings": "3165783", "totalLiabilities": "33794830", "otherCurrentAssets": "2487568", "totalCurrentAssets": "29409533", "currentLongTermDebt": "None", "longTermInvestments": "261131", "shortTermInvestments": "None", "currentNetReceivables": "4291141", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30641405", "currentAccountsPayable": "1633385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28312080", "totalShareholderEquity": "26256108", "capitalLeaseObligations": "5846217", "otherCurrentLiabilities": "2956324", "totalCurrentLiabilities": "20370329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13424501", "cashAndShortTermInvestments": "8098933", "commonStockSharesOutstanding": "7192000", "intangibleAssetsExcludingGoodwill": "5167529", "cashAndCashEquivalentsAtCarryingValue": "8098933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-276979", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "513491", "cashflowFromInvestment": "-721641", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 8915000, "cost_of_revenue": 5044000, "gross_profit": 3871174, "ebit": -645000, "ebitda": -741000, "pretax_income": -741000, "tax_provision": 83725, "net_income": -741000, "net_income_to_common": -741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8098933, "total_current_assets": 79907, "total_assets": 44401865, "short_term_debt": 850689, "long_term_debt": null, "total_debt": 850689, "total_liabilities": 3798580, "total_equity": 40603285, "shares_outstanding": 7192000, "goodwill_and_intangibles": 5167529 }, "cash_flow": { "operating_cash_flow": -446519, "capital_expenditure": 1, "free_cash_flow": -446518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104235, "ticker_id": 6787, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-645000", "ebitda": "-741000", "netIncome": "-741000", "grossProfit": "3871174", "depreciation": "None", "totalRevenue": "8915000", "costOfRevenue": "5044000", "interestIncome": "None", "incomeBeforeTax": "-741000", "interestExpense": "None", "operatingIncome": "-645000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "83725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4193287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1524000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44322283", "currentDebt": "None", "investments": "None", "totalAssets": "44401865", "longTermDebt": "None", "shortTermDebt": "850689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5167529", "reportedCurrency": "None", "retainedEarnings": "-4962891", "totalLiabilities": "3798580", "otherCurrentAssets": "-12018074", "totalCurrentAssets": "79907", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7479", "currentNetReceivables": "3991569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44321958", "currentAccountsPayable": "1633385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850689", "totalShareholderEquity": "40603285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "594506", "totalCurrentLiabilities": "3078580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "719999", "cashAndShortTermInvestments": "8098933", "commonStockSharesOutstanding": "7192000", "intangibleAssetsExcludingGoodwill": "5167529", "cashAndCashEquivalentsAtCarryingValue": "8098933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-446519", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683031", "cashflowFromInvestment": "-236512", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8915000, "cost_of_revenue": 5044000, "gross_profit": 3871174, "research_and_development": 330161, "selling_general_admin": 1524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -645000, "depreciation_amortisation": null, "ebitda": -741000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -741000, "tax_provision": 83725, "effective_tax_rate": null, "net_income": -741000, "net_income_continuing_ops": null, "net_income_to_common": -741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8098933, "short_term_investments": 7479, "net_receivables": 3991569, "inventory": null, "other_current_assets": null, "total_current_assets": 79907, "net_ppe": null, "goodwill": null, "intangible_assets": 5167529, "goodwill_and_intangibles": 5167529, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44321958, "total_assets": 44401865, "short_term_debt": 850689, "accounts_payable": 1633385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3078580, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719999, "total_liabilities": 3798580, "total_debt": 850689, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4962891, "total_equity": 40603285, "shares_outstanding": 7192000, "operating_cash_flow": -446519, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 683031, "free_cash_flow": -446518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-645000", "ebitda": "-741000", "netIncome": "-741000", "grossProfit": "3871174", "depreciation": "None", "totalRevenue": "8915000", "costOfRevenue": "5044000", "interestIncome": "None", "incomeBeforeTax": "-741000", "interestExpense": "None", "operatingIncome": "-645000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "83725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4193287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1524000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44322283", "currentDebt": "None", "investments": "None", "totalAssets": "44401865", "longTermDebt": "None", "shortTermDebt": "850689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5167529", "reportedCurrency": "None", "retainedEarnings": "-4962891", "totalLiabilities": "3798580", "otherCurrentAssets": "-12018074", "totalCurrentAssets": "79907", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7479", "currentNetReceivables": "3991569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44321958", "currentAccountsPayable": "1633385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850689", "totalShareholderEquity": "40603285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "594506", "totalCurrentLiabilities": "3078580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "719999", "cashAndShortTermInvestments": "8098933", "commonStockSharesOutstanding": "7192000", "intangibleAssetsExcludingGoodwill": "5167529", "cashAndCashEquivalentsAtCarryingValue": "8098933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-741316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-446519", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683031", "cashflowFromInvestment": "-236512", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 8052666, "cost_of_revenue": 4547000, "gross_profit": 3544916, "ebit": -467506, "ebitda": -3535203, "pretax_income": -3535203, "tax_provision": -332000, "net_income": -1347000, "net_income_to_common": -1347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8904618, "total_current_assets": 31041505, "total_assets": 63308672, "short_term_debt": 2172368, "long_term_debt": 8597848, "total_debt": 10770216, "total_liabilities": 35884607, "total_equity": 27424065, "shares_outstanding": 10298000, "goodwill_and_intangibles": 5331343 }, "cash_flow": { "operating_cash_flow": -9569333, "capital_expenditure": 342242, "free_cash_flow": -9227091, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104236, "ticker_id": 6787, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-467506", "ebitda": "-3535203", "netIncome": "-1347000", "grossProfit": "3544916", "depreciation": "None", "totalRevenue": "8052666", "costOfRevenue": "4547000", "interestIncome": "None", "incomeBeforeTax": "-3535203", "interestExpense": "None", "operatingIncome": "-1122389", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-332000", "reportedCurrency": "USD", "netInterestIncome": "-89804", "nonInterestIncome": "None", "operatingExpenses": "4253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349506", "sellingGeneralAndAdministrative": "1622000", "netIncomeFromContinuingOperations": "-1346910" }, "balance": { "goodwill": "None", "inventory": "15205624", "commonStock": "17951198", "currentDebt": "None", "investments": "None", "totalAssets": "63308672", "longTermDebt": "8597848", "shortTermDebt": "2172368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5331343", "reportedCurrency": "USD", "retainedEarnings": "3088166", "totalLiabilities": "35884607", "otherCurrentAssets": "1949581", "totalCurrentAssets": "31041505", "currentLongTermDebt": "None", "longTermInvestments": "195555", "shortTermInvestments": "0", "currentNetReceivables": "4981682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32267167", "currentAccountsPayable": "1216287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16025497", "totalShareholderEquity": "27424065", "capitalLeaseObligations": "7427649", "otherCurrentLiabilities": "17637915", "totalCurrentLiabilities": "21363245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14521362", "cashAndShortTermInvestments": "8904618", "commonStockSharesOutstanding": "10298000", "intangibleAssetsExcludingGoodwill": "5331343", "cashAndCashEquivalentsAtCarryingValue": "8904618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2235959", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9569333", "capitalExpenditures": "342242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17742003", "cashflowFromInvestment": "-342242", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18146173", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8052666, "cost_of_revenue": 4547000, "gross_profit": 3544916, "research_and_development": 365549, "selling_general_admin": 1622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -467506, "depreciation_amortisation": 349506, "ebitda": -3535203, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3535203, "tax_provision": -332000, "effective_tax_rate": null, "net_income": -1347000, "net_income_continuing_ops": -1346910, "net_income_to_common": -1347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8904618, "short_term_investments": 0, "net_receivables": 4981682, "inventory": 15205624, "other_current_assets": null, "total_current_assets": 31041505, "net_ppe": null, "goodwill": null, "intangible_assets": 5331343, "goodwill_and_intangibles": 5331343, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32267167, "total_assets": 63308672, "short_term_debt": 2172368, "accounts_payable": 1216287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21363245, "long_term_debt": 8597848, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14521362, "total_liabilities": 35884607, "total_debt": 10770216, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3088166, "total_equity": 27424065, "shares_outstanding": 10298000, "operating_cash_flow": -9569333, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342242, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342242, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17742003, "free_cash_flow": -9227091, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-467506", "ebitda": "-3535203", "netIncome": "-1347000", "grossProfit": "3544916", "depreciation": "None", "totalRevenue": "8052666", "costOfRevenue": "4547000", "interestIncome": "None", "incomeBeforeTax": "-3535203", "interestExpense": "None", "operatingIncome": "-1122389", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-332000", "reportedCurrency": "USD", "netInterestIncome": "-89804", "nonInterestIncome": "None", "operatingExpenses": "4253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349506", "sellingGeneralAndAdministrative": "1622000", "netIncomeFromContinuingOperations": "-1346910" }, "balance": { "goodwill": "None", "inventory": "15205624", "commonStock": "17951198", "currentDebt": "None", "investments": "None", "totalAssets": "63308672", "longTermDebt": "8597848", "shortTermDebt": "2172368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5331343", "reportedCurrency": "USD", "retainedEarnings": "3088166", "totalLiabilities": "35884607", "otherCurrentAssets": "1949581", "totalCurrentAssets": "31041505", "currentLongTermDebt": "None", "longTermInvestments": "195555", "shortTermInvestments": "0", "currentNetReceivables": "4981682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32267167", "currentAccountsPayable": "1216287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16025497", "totalShareholderEquity": "27424065", "capitalLeaseObligations": "7427649", "otherCurrentLiabilities": "17637915", "totalCurrentLiabilities": "21363245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14521362", "cashAndShortTermInvestments": "8904618", "commonStockSharesOutstanding": "10298000", "intangibleAssetsExcludingGoodwill": "5331343", "cashAndCashEquivalentsAtCarryingValue": "8904618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2235959", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9569333", "capitalExpenditures": "342242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17742003", "cashflowFromInvestment": "-342242", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18146173", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 7859000, "cost_of_revenue": 4469000, "gross_profit": 3390000, "ebit": 1014000, "ebitda": 1363506, "pretax_income": 209338, "tax_provision": 204141, "net_income": 5197, "net_income_to_common": 5197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10314799, "total_current_assets": 30667659, "total_assets": 62672560, "short_term_debt": 1574540, "long_term_debt": 1050972, "total_debt": 2625512, "total_liabilities": 34831042, "total_equity": 27841518, "shares_outstanding": 10298000, "goodwill_and_intangibles": 5374615 }, "cash_flow": { "operating_cash_flow": 2606361, "capital_expenditure": 10580304, "free_cash_flow": 13186665, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104238, "ticker_id": 6787, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1014000", "ebitda": "1363506", "netIncome": "5197", "grossProfit": "3390000", "depreciation": "None", "totalRevenue": "7859000", "costOfRevenue": "4469000", "interestIncome": "None", "incomeBeforeTax": "209338", "interestExpense": "None", "operatingIncome": "-523000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "204141", "reportedCurrency": "USD", "netInterestIncome": "-126954", "nonInterestIncome": "None", "operatingExpenses": "4253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349506", "sellingGeneralAndAdministrative": "1312814", "netIncomeFromContinuingOperations": "5197" }, "balance": { "goodwill": "None", "inventory": "15162711", "commonStock": "17951198", "currentDebt": "None", "investments": "None", "totalAssets": "62672560", "longTermDebt": "1050972", "shortTermDebt": "1574540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5374615", "reportedCurrency": "USD", "retainedEarnings": "4454628", "totalLiabilities": "34831042", "otherCurrentAssets": "714900", "totalCurrentAssets": "30667659", "currentLongTermDebt": "None", "longTermInvestments": "636263", "shortTermInvestments": "None", "currentNetReceivables": "4475249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32004901", "currentAccountsPayable": "1581970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8145019", "totalShareholderEquity": "27841518", "capitalLeaseObligations": "7094047", "otherCurrentLiabilities": "23963553", "totalCurrentLiabilities": "27680015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7151027", "cashAndShortTermInvestments": "10314799", "commonStockSharesOutstanding": "10298000", "intangibleAssetsExcludingGoodwill": "5374615", "cashAndCashEquivalentsAtCarryingValue": "10314799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5197", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2606361", "capitalExpenditures": "10580304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2979085", "cashflowFromInvestment": "-10580304", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7859000, "cost_of_revenue": 4469000, "gross_profit": 3390000, "research_and_development": 375317, "selling_general_admin": 1312814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1014000, "depreciation_amortisation": 349506, "ebitda": 1363506, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 209338, "tax_provision": 204141, "effective_tax_rate": null, "net_income": 5197, "net_income_continuing_ops": 5197, "net_income_to_common": 5197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10314799, "short_term_investments": null, "net_receivables": 4475249, "inventory": 15162711, "other_current_assets": null, "total_current_assets": 30667659, "net_ppe": null, "goodwill": null, "intangible_assets": 5374615, "goodwill_and_intangibles": 5374615, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32004901, "total_assets": 62672560, "short_term_debt": 1574540, "accounts_payable": 1581970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27680015, "long_term_debt": 1050972, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7151027, "total_liabilities": 34831042, "total_debt": 2625512, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4454628, "total_equity": 27841518, "shares_outstanding": 10298000, "operating_cash_flow": 2606361, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10580304, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10580304, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2979085, "free_cash_flow": 13186665, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1014000", "ebitda": "1363506", "netIncome": "5197", "grossProfit": "3390000", "depreciation": "None", "totalRevenue": "7859000", "costOfRevenue": "4469000", "interestIncome": "None", "incomeBeforeTax": "209338", "interestExpense": "None", "operatingIncome": "-523000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "204141", "reportedCurrency": "USD", "netInterestIncome": "-126954", "nonInterestIncome": "None", "operatingExpenses": "4253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349506", "sellingGeneralAndAdministrative": "1312814", "netIncomeFromContinuingOperations": "5197" }, "balance": { "goodwill": "None", "inventory": "15162711", "commonStock": "17951198", "currentDebt": "None", "investments": "None", "totalAssets": "62672560", "longTermDebt": "1050972", "shortTermDebt": "1574540", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5374615", "reportedCurrency": "USD", "retainedEarnings": "4454628", "totalLiabilities": "34831042", "otherCurrentAssets": "714900", "totalCurrentAssets": "30667659", "currentLongTermDebt": "None", "longTermInvestments": "636263", "shortTermInvestments": "None", "currentNetReceivables": "4475249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32004901", "currentAccountsPayable": "1581970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8145019", "totalShareholderEquity": "27841518", "capitalLeaseObligations": "7094047", "otherCurrentLiabilities": "23963553", "totalCurrentLiabilities": "27680015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7151027", "cashAndShortTermInvestments": "10314799", "commonStockSharesOutstanding": "10298000", "intangibleAssetsExcludingGoodwill": "5374615", "cashAndCashEquivalentsAtCarryingValue": "10314799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5197", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2606361", "capitalExpenditures": "10580304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2979085", "cashflowFromInvestment": "-10580304", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "income_statement": { "revenue": 6313000, "cost_of_revenue": 3136000, "gross_profit": 3177000, "ebit": -292000, "ebitda": 1161000, "pretax_income": 1161000, "tax_provision": null, "net_income": 1161000, "net_income_to_common": 1161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523066, "total_current_assets": 558067, "total_assets": 60339512, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": 5843012, "total_equity": 54496500, "shares_outstanding": 10298000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -261545, "capital_expenditure": 5, "free_cash_flow": -261540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104239, "ticker_id": 6787, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:16.675978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-292000", "ebitda": "1161000", "netIncome": "1161000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "6313000", "costOfRevenue": "3136000", "interestIncome": "None", "incomeBeforeTax": "1161000", "interestExpense": "None", "operatingIncome": "-292000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "291733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1298000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59781770", "currentDebt": "None", "investments": "None", "totalAssets": "60339512", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5285270", "totalLiabilities": "5843012", "otherCurrentAssets": "35000", "totalCurrentAssets": "558067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59781445", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "54496500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574622", "totalCurrentLiabilities": "874622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4968389", "cashAndShortTermInvestments": "523066", "commonStockSharesOutstanding": "10298000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "523066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1160949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-261545", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77171024", "cashflowFromInvestment": "77021024", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77471024", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6313000, "cost_of_revenue": 3136000, "gross_profit": 3177000, "research_and_development": 399296, "selling_general_admin": 1298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -292000, "depreciation_amortisation": null, "ebitda": 1161000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1161000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1161000, "net_income_continuing_ops": null, "net_income_to_common": 1161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523066, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 558067, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59781445, "total_assets": 60339512, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874622, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4968389, "total_liabilities": 5843012, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5285270, "total_equity": 54496500, "shares_outstanding": 10298000, "operating_cash_flow": -261545, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77021024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77171024, "free_cash_flow": -261540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-292000", "ebitda": "1161000", "netIncome": "1161000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "6313000", "costOfRevenue": "3136000", "interestIncome": "None", "incomeBeforeTax": "1161000", "interestExpense": "None", "operatingIncome": "-292000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "291733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1298000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59781770", "currentDebt": "None", "investments": "None", "totalAssets": "60339512", "longTermDebt": "None", "shortTermDebt": "300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5285270", "totalLiabilities": "5843012", "otherCurrentAssets": "35000", "totalCurrentAssets": "558067", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59781445", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "54496500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574622", "totalCurrentLiabilities": "874622", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4968389", "cashAndShortTermInvestments": "523066", "commonStockSharesOutstanding": "10298000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "523066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1160949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-261545", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77171024", "cashflowFromInvestment": "77021024", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77471024", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }