{ "ticker": { "uuid": "598904f7-8b34-47de-a1c2-3bd0504fd76b", "symbol": "CXI", "name": "Currency Exchange International, Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/598904f7-8b34-47de-a1c2-3bd0504fd76b/", "api_url": "https://sharemaestro.com/factors/api/tickers/598904f7-8b34-47de-a1c2-3bd0504fd76b/" }, "ticker_metadata": { "id": 35631, "uuid": "598904f7-8b34-47de-a1c2-3bd0504fd76b", "symbol": "CXI", "name": "Currency Exchange International, Corp.", "asset_type": "equity", "market_cap": 144097616, "stock_exchange_id": 42, "industry": "Capital Markets", "sector": "Financial Services", "description": "Currency Exchange International, Corp., together with its subsidiary, Exchange Bank of Canada, provides foreign exchange technology and processing services in Canada and the United States. The company offers financial institutions, international wire payments, foreign check clearing, foreign bank note exchange, and foreign draft issuance solutions; corporations, hedging and risk management, and international payment solutions; international traveler's, foreign currency exchange, gold bullion coins and bars, and affiliate e-commerce program solutions; and currency price protection and student currency reservation services. It serves individuals, banks, financial institutions, corporations, and money service businesses; commercial and retail markets; and the travel, technology, payroll, healthcare, and nonprofit sectors. Currency Exchange International, Corp. was incorporated in 1998 and is based in Orlando, Florida.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "598904f7-8b34-47de-a1c2-3bd0504fd76b", "symbol": "CXI", "name": "Currency Exchange International, Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/598904f7-8b34-47de-a1c2-3bd0504fd76b/", "api_url": "https://sharemaestro.com/factors/api/tickers/598904f7-8b34-47de-a1c2-3bd0504fd76b/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.89, "value": 0.93, "quality": 0.75, "momentum": 0.28, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 24.77, "market_cap": 148226652.4, "pe_ratio": 14.3647, "earnings_yield": 0.3645, "ebitda_to_ev": 0.4003, "shareholder_yield": 0.0452, "roe": 0.1229, "piotroski_f_score": 8, "momentum_12_1": 0.2029, "volatility_252d": 0.2774 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.475219+00:00", "batch_id": "" }, "size": { "price_close": 24.77, "market_cap": 148226652.4, "market_cap_usd": 148226652.4, "enterprise_value": 58155562.4, "shares_outstanding": 5984120, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3647, "pb_ratio": 1.7654, "ptbv_ratio": 1.7654, "ps_ratio": 2.0468, "pcf_ratio": 9.6167, "pfcf_ratio": 10.6433, "ev_ebitda": 2.4983, "ev_ebit": 2.7433, "ev_sales": 0.8031, "ev_fcf": 4.1758, "earnings_yield": 0.3645, "fcf_yield": 0.2395, "price_to_sales": 2.0468, "price_to_book": 1.7654, "price_to_cashflow": 9.6167, "ebitda_to_ev": 0.4003, "sales_yield": 1.2452 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0452, "shareholder_yield": 0.0452, "debt_paydown_yield": 0.016, "total_yield": 0.0612 }, "quality": { "gross_margin": 0.6022, "operating_margin": 0.2927, "net_margin": 0.1425, "ebitda_margin": 0.3214, "fcf_margin": 0.1923, "roe": 0.1229, "roa": 0.0864, "roic": null, "roc_greenblatt": -2.0778, "asset_turnover": 0.6066, "cash_conversion": 1.3496, "accruals_ratio": -0.0427, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.3979, "revenue_stability_5y": 0.0895, "eps_surprise_avg": 12.13, "sue_score": 0.273, "gross_profit_to_assets": 0.3653, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.8693, "debt_to_assets": 0.0503, "interest_coverage": 37.0024, "current_ratio": 3.69, "quick_ratio": 3.69, "net_debt": -90071090, "local_beta": 0.4344, "volatility_252d": 0.2774, "volatility_60d": 0.6275, "max_drawdown_12m": -0.1763, "risk_adjusted_momentum": 0.7312 }, "growth": { "revenue_growth_1y": 0.0512, "revenue_growth_3y_cagr": 0.0239, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.3063, "eps_growth_3y_cagr": -0.0433, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4173, "book_value_growth_1y": 0.1014, "revenue_growth": 0.0512, "earnings_growth": 3.3063 }, "momentum": { "price_return_1m": -0.0194, "price_return_3m": -0.1154, "price_return_6m": 0.0994, "price_return_9m": 0.0668, "price_return_12m": 0.1795, "price_return_12m_ex1m": 0.2029, "momentum_6m": 0.0994, "momentum_12m": 0.1795, "momentum_12_1": 0.2029, "distance_from_52w_high": -0.1354, "distance_from_52w_low": 0.267, "relative_strength": -0.1226 }, "raw_ttm": { "revenue_ttm": 72417248, "gross_profit_ttm": 43610397, "ebit_ttm": 21198806, "ebitda_ttm": 23278383, "net_income_ttm": 10318794, "eps_diluted_ttm": 1.7244, "operating_cash_flow_ttm": 15413409, "capital_expenditure_ttm": -1486674, "fcf_ttm": 13926735, "dividends_paid_ttm": null, "share_repurchases_ttm": -6701033, "shares_issued_ttm": null, "interest_expense_ttm": 572903, "cash_and_equivalents": 96079426, "total_current_assets": 107970546, "total_current_liabilities": 29260005, "net_ppe": 7166210, "total_assets": 119382863, "total_debt": 6008336, "total_equity": 83959784, "net_working_capital": -17368885, "book_value_per_share": 14.0304, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.0304 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 36, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 44, "rank_pcf": 44, "rank_ev_ebitda": 2, "rank_ev_ebit": 2, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 34, "rank_shareholder_yield": 28, "rank_total_yield": 34, "rank_roe": 38, "rank_roc": 95, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 29, "rank_piotroski": 6, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63 }, "composites": { "value_composite": 7, "quality_composite": 25, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 15, "svqf_composite": 32, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.8352, "os_score": 0.89, "value_percentile": 0.93, "quality_percentile": 0.75, "momentum_percentile": 0.28, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11265, "ticker_id": 35631, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.475219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.77, "market_cap": 148226652.4, "market_cap_usd": 148226652.4, "enterprise_value": 58155562.4, "shares_outstanding": 5984120, "fx_rate_to_usd": null, "pe_ratio": 14.36472638, "pb_ratio": 1.76544823, "ptbv_ratio": 1.76544823, "ps_ratio": 2.04684183, "pcf_ratio": 9.61673387, "pfcf_ratio": 10.64331679, "ev_ebitda": 2.49826469, "ev_ebit": 2.74334141, "ev_sales": 0.80306231, "ev_fcf": 4.17582171, "earnings_yield": 0.36451898, "fcf_yield": 0.23947383, "dividend_yield": 0, "buyback_yield": 0.04520802, "shareholder_yield": 0.04520802, "debt_paydown_yield": 0.01598248, "total_yield": 0.0611905, "gross_margin": 0.60221008, "operating_margin": 0.29273145, "net_margin": 0.14249083, "ebitda_margin": 0.32144805, "fcf_margin": 0.1923124, "roe": 0.12290163, "roa": 0.08643447, "roic": null, "roc_greenblatt": -2.07776941, "asset_turnover": 0.60659668, "cash_conversion": 1.34964755, "accruals_ratio": -0.04267459, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.86930183, "debt_to_assets": 0.0503283, "interest_coverage": 37.00243497, "current_ratio": 3.69003854, "quick_ratio": 3.69003854, "net_debt": -90071090, "revenue_growth_1y": 0.05117097, "revenue_growth_3y_cagr": 0.02386787, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.30631725, "eps_growth_3y_cagr": -0.04326977, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.41727194, "book_value_growth_1y": 0.10140751, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.397942, "revenue_stability_5y": 0.089506, "eps_surprise_avg": 12.13, "sue_score": 0.273, "price_return_1m": -0.01939826, "price_return_3m": -0.11535714, "price_return_6m": 0.09942294, "price_return_9m": 0.06675285, "price_return_12m": 0.17952381, "price_return_12m_ex1m": 0.20285714, "distance_from_52w_high": -0.13542757, "distance_from_52w_low": 0.26700774, "relative_strength": -0.1225826, "local_beta": 0.4344, "volatility_252d": 0.277444, "volatility_60d": 0.627525, "max_drawdown_12m": -0.17626527, "revenue_ttm": 72417248, "gross_profit_ttm": 43610397, "ebit_ttm": 21198806, "ebitda_ttm": 23278383, "net_income_ttm": 10318794, "eps_diluted_ttm": 1.72436281, "operating_cash_flow_ttm": 15413409, "capital_expenditure_ttm": -1486674, "fcf_ttm": 13926735, "dividends_paid_ttm": null, "share_repurchases_ttm": -6701033, "shares_issued_ttm": null, "interest_expense_ttm": 572903, "cash_and_equivalents": 96079426, "total_current_assets": 107970546, "total_current_liabilities": 29260005, "net_ppe": 7166210, "total_assets": 119382863, "total_debt": 6008336, "total_equity": 83959784, "net_working_capital": -17368885, "book_value_per_share": 14.03043121, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.03043121, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 44, "rank_pcf": 44, "rank_ev_ebitda": 2, "rank_ev_ebit": 2, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 34, "rank_shareholder_yield": 28, "rank_total_yield": 34, "rank_roe": 38, "rank_roc": 95, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 29, "rank_piotroski": 6, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63, "value_composite": 7, "quality_composite": 25, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 15, "svqf_composite": 32, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.77, "os": 0.89, "value": 0.93, "quality": 0.75, "momentum": 0.28, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 14.3647, "earnings_yield": 0.3645, "shareholder_yield": 0.0452, "roe": 0.1229, "momentum_12_1": 0.2029, "complete_fields": { "id": 11265, "ticker_id": 35631, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.475219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.77, "market_cap": 148226652.4, "market_cap_usd": 148226652.4, "enterprise_value": 58155562.4, "shares_outstanding": 5984120, "fx_rate_to_usd": null, "pe_ratio": 14.36472638, "pb_ratio": 1.76544823, "ptbv_ratio": 1.76544823, "ps_ratio": 2.04684183, "pcf_ratio": 9.61673387, "pfcf_ratio": 10.64331679, "ev_ebitda": 2.49826469, "ev_ebit": 2.74334141, "ev_sales": 0.80306231, "ev_fcf": 4.17582171, "earnings_yield": 0.36451898, "fcf_yield": 0.23947383, "dividend_yield": 0, "buyback_yield": 0.04520802, "shareholder_yield": 0.04520802, "debt_paydown_yield": 0.01598248, "total_yield": 0.0611905, "gross_margin": 0.60221008, "operating_margin": 0.29273145, "net_margin": 0.14249083, "ebitda_margin": 0.32144805, "fcf_margin": 0.1923124, "roe": 0.12290163, "roa": 0.08643447, "roic": null, "roc_greenblatt": -2.07776941, "asset_turnover": 0.60659668, "cash_conversion": 1.34964755, "accruals_ratio": -0.04267459, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.86930183, "debt_to_assets": 0.0503283, "interest_coverage": 37.00243497, "current_ratio": 3.69003854, "quick_ratio": 3.69003854, "net_debt": -90071090, "revenue_growth_1y": 0.05117097, "revenue_growth_3y_cagr": 0.02386787, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.30631725, "eps_growth_3y_cagr": -0.04326977, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.41727194, "book_value_growth_1y": 0.10140751, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.397942, "revenue_stability_5y": 0.089506, "eps_surprise_avg": 12.13, "sue_score": 0.273, "price_return_1m": -0.01939826, "price_return_3m": -0.11535714, "price_return_6m": 0.09942294, "price_return_9m": 0.06675285, "price_return_12m": 0.17952381, "price_return_12m_ex1m": 0.20285714, "distance_from_52w_high": -0.13542757, "distance_from_52w_low": 0.26700774, "relative_strength": -0.1225826, "local_beta": 0.4344, "volatility_252d": 0.277444, "volatility_60d": 0.627525, "max_drawdown_12m": -0.17626527, "revenue_ttm": 72417248, "gross_profit_ttm": 43610397, "ebit_ttm": 21198806, "ebitda_ttm": 23278383, "net_income_ttm": 10318794, "eps_diluted_ttm": 1.72436281, "operating_cash_flow_ttm": 15413409, "capital_expenditure_ttm": -1486674, "fcf_ttm": 13926735, "dividends_paid_ttm": null, "share_repurchases_ttm": -6701033, "shares_issued_ttm": null, "interest_expense_ttm": 572903, "cash_and_equivalents": 96079426, "total_current_assets": 107970546, "total_current_liabilities": 29260005, "net_ppe": 7166210, "total_assets": 119382863, "total_debt": 6008336, "total_equity": 83959784, "net_working_capital": -17368885, "book_value_per_share": 14.03043121, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.03043121, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 44, "rank_pcf": 44, "rank_ev_ebitda": 2, "rank_ev_ebit": 2, "rank_earnings_yield": 2, "rank_fcf_yield": 3, "rank_dividend_yield": 34, "rank_shareholder_yield": 28, "rank_total_yield": 34, "rank_roe": 38, "rank_roc": 95, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 29, "rank_piotroski": 6, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 63, "value_composite": 7, "quality_composite": 25, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 15, "svqf_composite": 32, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": 72448097, "cost_of_revenue": 28837700, "gross_profit": 43610397, "ebit": 21198806, "ebitda": 23278383, "pretax_income": null, "tax_provision": null, "net_income": 10318794, "net_income_to_common": 10318794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95503795, "total_current_assets": 108894371, "total_assets": 120980415, "short_term_debt": null, "long_term_debt": 4319240, "total_debt": 5894020, "total_liabilities": null, "total_equity": 84698643, "shares_outstanding": 6135120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413409, "capital_expenditure": -1486674, "free_cash_flow": 13926735, "dividends_paid": null, "share_repurchases": -4759137, "shares_issued": null, "net_debt_issued": -2369030 }, "complete_fields": { "id": 420227, "ticker_id": 35631, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23278383", "netIncome": "10318794", "grossProfit": "43610397", "totalRevenue": "72448097", "costOfRevenue": "28837700", "interestExpense": "572903", "operatingIncome": "21198806", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3550693" }, "balance": { "totalDebt": "5894020", "totalAssets": "120980415", "longTermDebt": "4319240", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6135120", "totalCurrentAssets": "108894371", "totalShareholderEquity": "84698643", "totalCurrentLiabilities": "30497488", "propertyPlantEquipmentNet": "7216829", "cashAndShortTermInvestments": "95503795" }, "cashflow": { "freeCashFlow": "13926735", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-582044", "repaymentOfDebt": "-2369030", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "15413409", "repurchaseOfStock": "-4759137", "capitalExpenditures": "-1486674" } }, "revenue": 72448097, "cost_of_revenue": 28837700, "gross_profit": 43610397, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21198806, "depreciation_amortisation": 3550693, "ebitda": 23278383, "interest_expense": 572903, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10318794, "net_income_continuing_ops": null, "net_income_to_common": 10318794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95503795, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108894371, "net_ppe": 7216829, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120980415, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30497488, "long_term_debt": 4319240, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5894020, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84698643, "shares_outstanding": 6135120, "operating_cash_flow": 15413409, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1486674, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4759137, "shares_issued": null, "net_debt_issued": -2369030, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13926735, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23278383", "netIncome": "10318794", "grossProfit": "43610397", "totalRevenue": "72448097", "costOfRevenue": "28837700", "interestExpense": "572903", "operatingIncome": "21198806", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3550693" }, "balance": { "totalDebt": "5894020", "totalAssets": "120980415", "longTermDebt": "4319240", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6135120", "totalCurrentAssets": "108894371", "totalShareholderEquity": "84698643", "totalCurrentLiabilities": "30497488", "propertyPlantEquipmentNet": "7216829", "cashAndShortTermInvestments": "95503795" }, "cashflow": { "freeCashFlow": "13926735", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-582044", "repaymentOfDebt": "-2369030", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "15413409", "repurchaseOfStock": "-4759137", "capitalExpenditures": "-1486674" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": 68921326, "cost_of_revenue": 27489472, "gross_profit": 41431854, "ebit": 19752066, "ebitda": 22193502, "pretax_income": null, "tax_provision": null, "net_income": 2473849, "net_income_to_common": 2473849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66218081, "total_current_assets": 118515329, "total_assets": 131161584, "short_term_debt": 5032894, "long_term_debt": 4605599, "total_debt": 5753310, "total_liabilities": null, "total_equity": 79392355, "shares_outstanding": 6333931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26902324, "capital_expenditure": -3003123, "free_cash_flow": 23899201, "dividends_paid": null, "share_repurchases": -2749308, "shares_issued": null, "net_debt_issued": -2119343 }, "complete_fields": { "id": 420232, "ticker_id": 35631, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22193502", "netIncome": "2473849", "grossProfit": "41431854", "totalRevenue": "68921326", "costOfRevenue": "27489472", "interestExpense": "465321", "operatingIncome": "19752066", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3770366" }, "balance": { "totalDebt": "5753310", "totalAssets": "131161584", "longTermDebt": "4605599", "shortTermDebt": "5032894", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6333931", "totalCurrentAssets": "118515329", "totalShareholderEquity": "79392355", "totalCurrentLiabilities": "45096043", "propertyPlantEquipmentNet": "7789442", "cashAndShortTermInvestments": "66218081" }, "cashflow": { "freeCashFlow": "23899201", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-75121", "repaymentOfDebt": "-2119343", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "26902324", "repurchaseOfStock": "-2749308", "capitalExpenditures": "-3003123" } }, "revenue": 68921326, "cost_of_revenue": 27489472, "gross_profit": 41431854, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19752066, "depreciation_amortisation": 3770366, "ebitda": 22193502, "interest_expense": 465321, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2473849, "net_income_continuing_ops": null, "net_income_to_common": 2473849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66218081, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118515329, "net_ppe": 7789442, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131161584, "short_term_debt": 5032894, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45096043, "long_term_debt": 4605599, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5753310, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79392355, "shares_outstanding": 6333931, "operating_cash_flow": 26902324, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3003123, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2749308, "shares_issued": null, "net_debt_issued": -2119343, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23899201, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22193502", "netIncome": "2473849", "grossProfit": "41431854", "totalRevenue": "68921326", "costOfRevenue": "27489472", "interestExpense": "465321", "operatingIncome": "19752066", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3770366" }, "balance": { "totalDebt": "5753310", "totalAssets": "131161584", "longTermDebt": "4605599", "shortTermDebt": "5032894", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6333931", "totalCurrentAssets": "118515329", "totalShareholderEquity": "79392355", "totalCurrentLiabilities": "45096043", "propertyPlantEquipmentNet": "7789442", "cashAndShortTermInvestments": "66218081" }, "cashflow": { "freeCashFlow": "23899201", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-75121", "repaymentOfDebt": "-2119343", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "26902324", "repurchaseOfStock": "-2749308", "capitalExpenditures": "-3003123" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": 81954769, "cost_of_revenue": 33935281, "gross_profit": 48019488, "ebit": 17067599, "ebitda": 19198090, "pretax_income": null, "tax_provision": null, "net_income": 10193507, "net_income_to_common": 10193507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92720293, "total_current_assets": 120243608, "total_assets": 132049444, "short_term_debt": 14679991, "long_term_debt": 1388961, "total_debt": 17646710, "total_liabilities": null, "total_equity": 79232981, "shares_outstanding": 6443397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1131607, "capital_expenditure": -1290023, "free_cash_flow": -2421630, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2093022 }, "complete_fields": { "id": 420233, "ticker_id": 35631, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19198090", "netIncome": "10193507", "grossProfit": "48019488", "totalRevenue": "81954769", "costOfRevenue": "33935281", "interestExpense": "1268065", "operatingIncome": "17067599", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3405240" }, "balance": { "totalDebt": "17646710", "totalAssets": "132049444", "longTermDebt": "1388961", "shortTermDebt": "14679991", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6443397", "totalCurrentAssets": "120243608", "totalShareholderEquity": "79232981", "totalCurrentLiabilities": "50097175", "propertyPlantEquipmentNet": "3592663", "cashAndShortTermInvestments": "92720293" }, "cashflow": { "freeCashFlow": "-2421630", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-23425", "repaymentOfDebt": "-2093022", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-1131607", "repurchaseOfStock": "0", "capitalExpenditures": "-1290023" } }, "revenue": 81954769, "cost_of_revenue": 33935281, "gross_profit": 48019488, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17067599, "depreciation_amortisation": 3405240, "ebitda": 19198090, "interest_expense": 1268065, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10193507, "net_income_continuing_ops": null, "net_income_to_common": 10193507, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92720293, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120243608, "net_ppe": 3592663, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132049444, "short_term_debt": 14679991, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50097175, "long_term_debt": 1388961, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17646710, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79232981, "shares_outstanding": 6443397, "operating_cash_flow": -1131607, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1290023, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2093022, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2421630, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19198090", "netIncome": "10193507", "grossProfit": "48019488", "totalRevenue": "81954769", "costOfRevenue": "33935281", "interestExpense": "1268065", "operatingIncome": "17067599", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3405240" }, "balance": { "totalDebt": "17646710", "totalAssets": "132049444", "longTermDebt": "1388961", "shortTermDebt": "14679991", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6443397", "totalCurrentAssets": "120243608", "totalShareholderEquity": "79232981", "totalCurrentLiabilities": "50097175", "propertyPlantEquipmentNet": "3592663", "cashAndShortTermInvestments": "92720293" }, "cashflow": { "freeCashFlow": "-2421630", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-23425", "repaymentOfDebt": "-2093022", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-1131607", "repurchaseOfStock": "0", "capitalExpenditures": "-1290023" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": 67498673, "cost_of_revenue": 26371728, "gross_profit": 41126945, "ebit": 19092402, "ebitda": 18831343, "pretax_income": null, "tax_provision": null, "net_income": 11783124, "net_income_to_common": 11783124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88559268, "total_current_assets": 112438659, "total_assets": 125528832, "short_term_debt": 5929847, "long_term_debt": 2985282, "total_debt": 10460906, "total_liabilities": null, "total_equity": 69305509, "shares_outstanding": 6429489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25518520, "capital_expenditure": -917992, "free_cash_flow": 24600528, "dividends_paid": null, "share_repurchases": null, "shares_issued": 80999, "net_debt_issued": -2077990 }, "complete_fields": { "id": 420234, "ticker_id": 35631, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18831343", "netIncome": "11783124", "grossProfit": "41126945", "totalRevenue": "67498673", "costOfRevenue": "26371728", "interestExpense": "1345830", "operatingIncome": "19092402", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3272956" }, "balance": { "totalDebt": "10460906", "totalAssets": "125528832", "longTermDebt": "2985282", "shortTermDebt": "5929847", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6429489", "totalCurrentAssets": "112438659", "totalShareholderEquity": "69305509", "totalCurrentLiabilities": "52059780", "propertyPlantEquipmentNet": "4806956", "cashAndShortTermInvestments": "88559268" }, "cashflow": { "freeCashFlow": "24600528", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "80999", "repaymentOfDebt": "-2077990", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "25518520", "repurchaseOfStock": null, "capitalExpenditures": "-917992" } }, "revenue": 67498673, "cost_of_revenue": 26371728, "gross_profit": 41126945, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19092402, "depreciation_amortisation": 3272956, "ebitda": 18831343, "interest_expense": 1345830, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11783124, "net_income_continuing_ops": null, "net_income_to_common": 11783124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88559268, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112438659, "net_ppe": 4806956, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125528832, "short_term_debt": 5929847, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52059780, "long_term_debt": 2985282, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10460906, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69305509, "shares_outstanding": 6429489, "operating_cash_flow": 25518520, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -917992, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 80999, "net_debt_issued": -2077990, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24600528, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18831343", "netIncome": "11783124", "grossProfit": "41126945", "totalRevenue": "67498673", "costOfRevenue": "26371728", "interestExpense": "1345830", "operatingIncome": "19092402", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3272956" }, "balance": { "totalDebt": "10460906", "totalAssets": "125528832", "longTermDebt": "2985282", "shortTermDebt": "5929847", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6429489", "totalCurrentAssets": "112438659", "totalShareholderEquity": "69305509", "totalCurrentLiabilities": "52059780", "propertyPlantEquipmentNet": "4806956", "cashAndShortTermInvestments": "88559268" }, "cashflow": { "freeCashFlow": "24600528", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "80999", "repaymentOfDebt": "-2077990", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "25518520", "repurchaseOfStock": null, "capitalExpenditures": "-917992" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 4037468, "long_term_debt": null, "total_debt": 4037468, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420235, "ticker_id": 35631, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "4037468", "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 4037468, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4037468, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "4037468", "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": 15420011, "cost_of_revenue": 7614041, "gross_profit": 7805970, "ebit": 2354529, "ebitda": 3310382, "pretax_income": null, "tax_provision": null, "net_income": 1525763, "net_income_to_common": 1525763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96079426, "total_current_assets": 107970546, "total_assets": 119382863, "short_term_debt": null, "long_term_debt": 4604955, "total_debt": 6008336, "total_liabilities": null, "total_equity": 83959784, "shares_outstanding": 5984120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1233505, "capital_expenditure": -215497, "free_cash_flow": 1018008, "dividends_paid": null, "share_repurchases": -2504330, "shares_issued": 0, "net_debt_issued": -613093 }, "complete_fields": { "id": 420225, "ticker_id": 35631, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3310382", "netIncome": "1525763", "grossProfit": "7805970", "totalRevenue": "15420011", "costOfRevenue": "7614041", "interestExpense": "114466", "operatingIncome": "2354529", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "863334" }, "balance": { "totalDebt": "6008336", "totalAssets": "119382863", "longTermDebt": "4604955", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5984120", "totalCurrentAssets": "107970546", "totalShareholderEquity": "83959784", "totalCurrentLiabilities": "29260005", "propertyPlantEquipmentNet": "7166210", "cashAndShortTermInvestments": "96079426" }, "cashflow": { "freeCashFlow": "1018008", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-613093", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1233505", "repurchaseOfStock": "-2504330", "capitalExpenditures": "-215497" } }, "revenue": 15420011, "cost_of_revenue": 7614041, "gross_profit": 7805970, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2354529, "depreciation_amortisation": 863334, "ebitda": 3310382, "interest_expense": 114466, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1525763, "net_income_continuing_ops": null, "net_income_to_common": 1525763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96079426, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107970546, "net_ppe": 7166210, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119382863, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29260005, "long_term_debt": 4604955, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6008336, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83959784, "shares_outstanding": 5984120, "operating_cash_flow": 1233505, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -215497, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2504330, "shares_issued": 0, "net_debt_issued": -613093, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1018008, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3310382", "netIncome": "1525763", "grossProfit": "7805970", "totalRevenue": "15420011", "costOfRevenue": "7614041", "interestExpense": "114466", "operatingIncome": "2354529", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "863334" }, "balance": { "totalDebt": "6008336", "totalAssets": "119382863", "longTermDebt": "4604955", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5984120", "totalCurrentAssets": "107970546", "totalShareholderEquity": "83959784", "totalCurrentLiabilities": "29260005", "propertyPlantEquipmentNet": "7166210", "cashAndShortTermInvestments": "96079426" }, "cashflow": { "freeCashFlow": "1018008", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-613093", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1233505", "repurchaseOfStock": "-2504330", "capitalExpenditures": "-215497" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": 19849119, "cost_of_revenue": 6914599, "gross_profit": 12934520, "ebit": 6447341, "ebitda": 6376861, "pretax_income": null, "tax_provision": null, "net_income": 3278120, "net_income_to_common": 3278120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95503795, "total_current_assets": 108894371, "total_assets": 120980415, "short_term_debt": null, "long_term_debt": 4319240, "total_debt": 5894020, "total_liabilities": null, "total_equity": 84698643, "shares_outstanding": 6135120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3603267, "capital_expenditure": -324862, "free_cash_flow": 3278405, "dividends_paid": null, "share_repurchases": -1908084, "shares_issued": null, "net_debt_issued": -535557 }, "complete_fields": { "id": 420226, "ticker_id": 35631, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6376861", "netIncome": "3278120", "grossProfit": "12934520", "totalRevenue": "19849119", "costOfRevenue": "6914599", "interestExpense": "145713", "operatingIncome": "6447341", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912763" }, "balance": { "totalDebt": "5894020", "totalAssets": "120980415", "longTermDebt": "4319240", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6135120", "totalCurrentAssets": "108894371", "totalShareholderEquity": "84698643", "totalCurrentLiabilities": "30497488", "propertyPlantEquipmentNet": "7216829", "cashAndShortTermInvestments": "95503795" }, "cashflow": { "freeCashFlow": "3278405", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-541080", "repaymentOfDebt": "-535557", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "3603267", "repurchaseOfStock": "-1908084", "capitalExpenditures": "-324862" } }, "revenue": 19849119, "cost_of_revenue": 6914599, "gross_profit": 12934520, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6447341, "depreciation_amortisation": 912763, "ebitda": 6376861, "interest_expense": 145713, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3278120, "net_income_continuing_ops": null, "net_income_to_common": 3278120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95503795, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108894371, "net_ppe": 7216829, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120980415, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30497488, "long_term_debt": 4319240, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5894020, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84698643, "shares_outstanding": 6135120, "operating_cash_flow": 3603267, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -324862, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1908084, "shares_issued": null, "net_debt_issued": -535557, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3278405, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6376861", "netIncome": "3278120", "grossProfit": "12934520", "totalRevenue": "19849119", "costOfRevenue": "6914599", "interestExpense": "145713", "operatingIncome": "6447341", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912763" }, "balance": { "totalDebt": "5894020", "totalAssets": "120980415", "longTermDebt": "4319240", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6135120", "totalCurrentAssets": "108894371", "totalShareholderEquity": "84698643", "totalCurrentLiabilities": "30497488", "propertyPlantEquipmentNet": "7216829", "cashAndShortTermInvestments": "95503795" }, "cashflow": { "freeCashFlow": "3278405", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-541080", "repaymentOfDebt": "-535557", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "3603267", "repurchaseOfStock": "-1908084", "capitalExpenditures": "-324862" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": 21282968, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90181344, "total_current_assets": 120003845, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": 6559585, "total_liabilities": null, "total_equity": 83838660, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1617608, "shares_issued": 5111, "net_debt_issued": null }, "complete_fields": { "id": 420228, "ticker_id": 35631, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": "21282968", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6559585", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "120003845", "totalShareholderEquity": "83838660", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "90181344" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5111", "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": null, "repurchaseOfStock": "-1617608", "capitalExpenditures": null } }, "revenue": 21282968, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90181344, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120003845, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6559585, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 83838660, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1617608, "shares_issued": 5111, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": "21282968", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "6559585", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "120003845", "totalShareholderEquity": "83838660", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "90181344" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5111", "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": null, "repurchaseOfStock": "-1617608", "capitalExpenditures": null } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": 15865150, "cost_of_revenue": 7235763, "gross_profit": 8629387, "ebit": 3635455, "ebitda": 4901810, "pretax_income": null, "tax_provision": null, "net_income": 1983025, "net_income_to_common": 1983025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73928005, "total_current_assets": 118090004, "total_assets": 130999372, "short_term_debt": null, "long_term_debt": 5191035, "total_debt": 6978993, "total_liabilities": null, "total_equity": 81153115, "shares_outstanding": 6304762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9571890, "capital_expenditure": -360301, "free_cash_flow": 9211589, "dividends_paid": null, "share_repurchases": -671011, "shares_issued": null, "net_debt_issued": -576328 }, "complete_fields": { "id": 420229, "ticker_id": 35631, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4901810", "netIncome": "1983025", "grossProfit": "8629387", "totalRevenue": "15865150", "costOfRevenue": "7235763", "interestExpense": "129238", "operatingIncome": "3635455", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "872407" }, "balance": { "totalDebt": "6978993", "totalAssets": "130999372", "longTermDebt": "5191035", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6304762", "totalCurrentAssets": "118090004", "totalShareholderEquity": "81153115", "totalCurrentLiabilities": "43129411", "propertyPlantEquipmentNet": "8786055", "cashAndShortTermInvestments": "73928005" }, "cashflow": { "freeCashFlow": "9211589", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-39092", "repaymentOfDebt": "-576328", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "9571890", "repurchaseOfStock": "-671011", "capitalExpenditures": "-360301" } }, "revenue": 15865150, "cost_of_revenue": 7235763, "gross_profit": 8629387, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3635455, "depreciation_amortisation": 872407, "ebitda": 4901810, "interest_expense": 129238, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1983025, "net_income_continuing_ops": null, "net_income_to_common": 1983025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73928005, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118090004, "net_ppe": 8786055, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130999372, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43129411, "long_term_debt": 5191035, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6978993, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81153115, "shares_outstanding": 6304762, "operating_cash_flow": 9571890, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -360301, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -671011, "shares_issued": null, "net_debt_issued": -576328, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9211589, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4901810", "netIncome": "1983025", "grossProfit": "8629387", "totalRevenue": "15865150", "costOfRevenue": "7235763", "interestExpense": "129238", "operatingIncome": "3635455", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "872407" }, "balance": { "totalDebt": "6978993", "totalAssets": "130999372", "longTermDebt": "5191035", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6304762", "totalCurrentAssets": "118090004", "totalShareholderEquity": "81153115", "totalCurrentLiabilities": "43129411", "propertyPlantEquipmentNet": "8786055", "cashAndShortTermInvestments": "73928005" }, "cashflow": { "freeCashFlow": "9211589", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-39092", "repaymentOfDebt": "-576328", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "9571890", "repurchaseOfStock": "-671011", "capitalExpenditures": "-360301" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": 15450861, "cost_of_revenue": 7071453, "gross_profit": 8379408, "ebit": 3414353, "ebitda": 3853749, "pretax_income": null, "tax_provision": null, "net_income": 812530, "net_income_to_common": 812530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92889765, "total_current_assets": 109933013, "total_assets": 123115193, "short_term_debt": 5224614, "long_term_debt": 5842134, "total_debt": 12721680, "total_liabilities": null, "total_equity": 79446877, "shares_outstanding": 6301204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6988099, "capital_expenditure": -415628, "free_cash_flow": -7403727, "dividends_paid": null, "share_repurchases": -562434, "shares_issued": null, "net_debt_issued": -162562 }, "complete_fields": { "id": 420230, "ticker_id": 35631, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3853749", "netIncome": "812530", "grossProfit": "8379408", "totalRevenue": "15450861", "costOfRevenue": "7071453", "interestExpense": "143823", "operatingIncome": "3414353", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "871663" }, "balance": { "totalDebt": "12721680", "totalAssets": "123115193", "longTermDebt": "5842134", "shortTermDebt": "5224614", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6301204", "totalCurrentAssets": "109933013", "totalShareholderEquity": "79446877", "totalCurrentLiabilities": "36298066", "propertyPlantEquipmentNet": "8990225", "cashAndShortTermInvestments": "92889765" }, "cashflow": { "freeCashFlow": "-7403727", "dividendsPaid": null, "issuanceOfDebt": "401518", "issuanceOfStock": "-6983", "repaymentOfDebt": "-564080", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-6988099", "repurchaseOfStock": "-562434", "capitalExpenditures": "-415628" } }, "revenue": 15450861, "cost_of_revenue": 7071453, "gross_profit": 8379408, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3414353, "depreciation_amortisation": 871663, "ebitda": 3853749, "interest_expense": 143823, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 812530, "net_income_continuing_ops": null, "net_income_to_common": 812530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92889765, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109933013, "net_ppe": 8990225, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 123115193, "short_term_debt": 5224614, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36298066, "long_term_debt": 5842134, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12721680, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79446877, "shares_outstanding": 6301204, "operating_cash_flow": -6988099, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -415628, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -562434, "shares_issued": null, "net_debt_issued": -162562, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7403727, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3853749", "netIncome": "812530", "grossProfit": "8379408", "totalRevenue": "15450861", "costOfRevenue": "7071453", "interestExpense": "143823", "operatingIncome": "3414353", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "871663" }, "balance": { "totalDebt": "12721680", "totalAssets": "123115193", "longTermDebt": "5842134", "shortTermDebt": "5224614", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6301204", "totalCurrentAssets": "109933013", "totalShareholderEquity": "79446877", "totalCurrentLiabilities": "36298066", "propertyPlantEquipmentNet": "8990225", "cashAndShortTermInvestments": "92889765" }, "cashflow": { "freeCashFlow": "-7403727", "dividendsPaid": null, "issuanceOfDebt": "401518", "issuanceOfStock": "-6983", "repaymentOfDebt": "-564080", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-6988099", "repurchaseOfStock": "-562434", "capitalExpenditures": "-415628" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 9207004, "gross_profit": 13842075, "ebit": 3050484, "ebitda": 285520, "pretax_income": null, "tax_provision": null, "net_income": -2817898, "net_income_to_common": -2817898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 131161584, "short_term_debt": 5032894, "long_term_debt": 4605599, "total_debt": 9638493, "total_liabilities": null, "total_equity": null, "shares_outstanding": 6333931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22567179, "capital_expenditure": -849332, "free_cash_flow": -23416511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -549098 }, "complete_fields": { "id": 420231, "ticker_id": 35631, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:37.052405+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "285520", "netIncome": "-2817898", "grossProfit": "13842075", "totalRevenue": null, "costOfRevenue": "9207004", "interestExpense": "314932", "operatingIncome": "3050484", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1057092" }, "balance": { "totalDebt": null, "totalAssets": "131161584", "longTermDebt": "4605599", "shortTermDebt": "5032894", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6333931", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "45096043", "propertyPlantEquipmentNet": "7789442", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-23416511", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-549098", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-22567179", "repurchaseOfStock": null, "capitalExpenditures": "-849332" } }, "revenue": null, "cost_of_revenue": 9207004, "gross_profit": 13842075, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3050484, "depreciation_amortisation": 1057092, "ebitda": 285520, "interest_expense": 314932, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2817898, "net_income_continuing_ops": null, "net_income_to_common": -2817898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 7789442, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131161584, "short_term_debt": 5032894, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45096043, "long_term_debt": 4605599, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9638493, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 6333931, "operating_cash_flow": -22567179, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -849332, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -549098, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23416511, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "285520", "netIncome": "-2817898", "grossProfit": "13842075", "totalRevenue": null, "costOfRevenue": "9207004", "interestExpense": "314932", "operatingIncome": "3050484", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1057092" }, "balance": { "totalDebt": null, "totalAssets": "131161584", "longTermDebt": "4605599", "shortTermDebt": "5032894", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6333931", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "45096043", "propertyPlantEquipmentNet": "7789442", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-23416511", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-549098", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "-22567179", "repurchaseOfStock": null, "capitalExpenditures": "-849332" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }