{ "ticker": { "uuid": "598904f7-8b34-47de-a1c2-3bd0504fd76b", "symbol": "CXI", "name": "Currency Exchange International, Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/598904f7-8b34-47de-a1c2-3bd0504fd76b/", "api_url": "https://sharemaestro.com/factors/api/tickers/598904f7-8b34-47de-a1c2-3bd0504fd76b/" }, "latest_snapshot": { "ticker": { "uuid": "598904f7-8b34-47de-a1c2-3bd0504fd76b", "symbol": "CXI", "name": "Currency Exchange International, Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/598904f7-8b34-47de-a1c2-3bd0504fd76b/", "api_url": "https://sharemaestro.com/factors/api/tickers/598904f7-8b34-47de-a1c2-3bd0504fd76b/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.95, "value": 0.89, "quality": 0.82, "momentum": 0.74, "coverage": 0.879, "confidence": 0.879, "delta": 1 }, "headline_factors": { "price": 29.4, "market_cap": 174236836.2, "pe_ratio": 35.747, "earnings_yield": 0.3019, "ebitda_to_ev": 0.3169, "shareholder_yield": 0.0411, "roe": 0.0572, "piotroski_f_score": 8, "momentum_12_1": 0.4218, "volatility_252d": 0.2945 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 35.747, "ev_ebitda": 3.1561, "earnings_yield": 0.3019, "fcf_yield": 0.3225, "shareholder_yield": 0.0411 }, "quality": { "roe": 0.0572, "roic": null, "gross_margin": 0.6005, "fcf_margin": 0.3053, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0512, "eps_growth_1y": 3.3063, "fcf_growth_1y": -0.4173 }, "momentum": { "price_return_12m": 0.5031, "momentum_12_1": 0.4218, "relative_strength": 0.212 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.82, "momentum_percentile": 0.74, "growth_composite": 15, "yield_composite": 28, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.77, "os": 0.91, "value": 0.94, "quality": 0.86, "momentum": 0.29, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 14.3647, "earnings_yield": 0.4758, "shareholder_yield": 0.0483, "roe": 0.121, "momentum_12_1": 0.2029 }, { "week_end_date": "2026-06-14", "price": 26.75, "os": 0.95, "value": 0.93, "quality": 0.86, "momentum": 0.62, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 15.513, "earnings_yield": 0.3759, "shareholder_yield": 0.0448, "roe": 0.121, "momentum_12_1": 0.2238 }, { "week_end_date": "2026-06-21", "price": 27.81, "os": 0.96, "value": 0.93, "quality": 0.85, "momentum": 0.66, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 16.1277, "earnings_yield": 0.3379, "shareholder_yield": 0.0431, "roe": 0.121, "momentum_12_1": 0.227 }, { "week_end_date": "2026-06-28", "price": 30.5, "os": 0.96, "value": 0.91, "quality": 0.85, "momentum": 0.71, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 17.6877, "earnings_yield": 0.2689, "shareholder_yield": 0.0393, "roe": 0.121, "momentum_12_1": 0.2254 }, { "week_end_date": "2026-07-05", "price": 30.18, "os": 0.96, "value": 0.91, "quality": 0.86, "momentum": 0.68, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 17.3334, "earnings_yield": 0.282, "shareholder_yield": 0.0401, "roe": 0.121, "momentum_12_1": 0.196 }, { "week_end_date": "2026-07-12", "price": 29.24, "os": 0.96, "value": 0.91, "quality": 0.86, "momentum": 0.73, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 16.7935, "earnings_yield": 0.3045, "shareholder_yield": 0.0413, "roe": 0.121, "momentum_12_1": 0.3683 }, { "week_end_date": "2026-07-19", "price": 29.4, "os": 0.95, "value": 0.89, "quality": 0.82, "momentum": 0.74, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 35.747, "earnings_yield": 0.3019, "shareholder_yield": 0.0411, "roe": 0.0572, "momentum_12_1": 0.4218 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72448097, "cost_of_revenue": 28837700, "gross_profit": 43610397, "ebit": 21198806, "ebitda": 23278383, "pretax_income": null, "tax_provision": null, "net_income": 10318794, "net_income_to_common": 10318794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95503795, "total_current_assets": 108894371, "total_assets": 120980415, "short_term_debt": null, "long_term_debt": 4319240, "total_debt": 5894020, "total_liabilities": null, "total_equity": 84698643, "shares_outstanding": 6135120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413409, "capital_expenditure": -1486674, "free_cash_flow": 13926735, "dividends_paid": null, "share_repurchases": -4759137, "shares_issued": null, "net_debt_issued": -2369030 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72448097, "cost_of_revenue": 28837700, "gross_profit": 43610397, "ebit": 21198806, "ebitda": 23278383, "pretax_income": null, "tax_provision": null, "net_income": 10318794, "net_income_to_common": 10318794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95503795, "total_current_assets": 108894371, "total_assets": 120980415, "short_term_debt": null, "long_term_debt": 4319240, "total_debt": 5894020, "total_liabilities": null, "total_equity": 84698643, "shares_outstanding": 6135120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413409, "capital_expenditure": -1486674, "free_cash_flow": 13926735, "dividends_paid": null, "share_repurchases": -4759137, "shares_issued": null, "net_debt_issued": -2369030 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72448097, "cost_of_revenue": 28837700, "gross_profit": 43610397, "ebit": 21198806, "ebitda": 23278383, "pretax_income": null, "tax_provision": null, "net_income": 10318794, "net_income_to_common": 10318794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95503795, "total_current_assets": 108894371, "total_assets": 120980415, "short_term_debt": null, "long_term_debt": 4319240, "total_debt": 5894020, "total_liabilities": null, "total_equity": 84698643, "shares_outstanding": 6135120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413409, "capital_expenditure": -1486674, "free_cash_flow": 13926735, "dividends_paid": null, "share_repurchases": -4759137, "shares_issued": null, "net_debt_issued": -2369030 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72448097, "cost_of_revenue": 28837700, "gross_profit": 43610397, "ebit": 21198806, "ebitda": 23278383, "pretax_income": null, "tax_provision": null, "net_income": 10318794, "net_income_to_common": 10318794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95503795, "total_current_assets": 108894371, "total_assets": 120980415, "short_term_debt": null, "long_term_debt": 4319240, "total_debt": 5894020, "total_liabilities": null, "total_equity": 84698643, "shares_outstanding": 6135120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413409, "capital_expenditure": -1486674, "free_cash_flow": 13926735, "dividends_paid": null, "share_repurchases": -4759137, "shares_issued": null, "net_debt_issued": -2369030 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72448097, "cost_of_revenue": 28837700, "gross_profit": 43610397, "ebit": 21198806, "ebitda": 23278383, "pretax_income": null, "tax_provision": null, "net_income": 10318794, "net_income_to_common": 10318794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95503795, "total_current_assets": 108894371, "total_assets": 120980415, "short_term_debt": null, "long_term_debt": 4319240, "total_debt": 5894020, "total_liabilities": null, "total_equity": 84698643, "shares_outstanding": 6135120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413409, "capital_expenditure": -1486674, "free_cash_flow": 13926735, "dividends_paid": null, "share_repurchases": -4759137, "shares_issued": null, "net_debt_issued": -2369030 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72448097, "cost_of_revenue": 28837700, "gross_profit": 43610397, "ebit": 21198806, "ebitda": 23278383, "pretax_income": null, "tax_provision": null, "net_income": 10318794, "net_income_to_common": 10318794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95503795, "total_current_assets": 108894371, "total_assets": 120980415, "short_term_debt": null, "long_term_debt": 4319240, "total_debt": 5894020, "total_liabilities": null, "total_equity": 84698643, "shares_outstanding": 6135120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15413409, "capital_expenditure": -1486674, "free_cash_flow": 13926735, "dividends_paid": null, "share_repurchases": -4759137, "shares_issued": null, "net_debt_issued": -2369030 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 68921326, "cost_of_revenue": 27489472, "gross_profit": 41431854, "ebit": 19752066, "ebitda": 22193502, "pretax_income": null, "tax_provision": null, "net_income": 2473849, "net_income_to_common": 2473849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66218081, "total_current_assets": 118515329, "total_assets": 131161584, "short_term_debt": 5032894, "long_term_debt": 4605599, "total_debt": 5753310, "total_liabilities": null, "total_equity": 79392355, "shares_outstanding": 6333931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26902324, "capital_expenditure": -3003123, "free_cash_flow": 23899201, "dividends_paid": null, "share_repurchases": -2749308, "shares_issued": null, "net_debt_issued": -2119343 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 68921326, "cost_of_revenue": 27489472, "gross_profit": 41431854, "ebit": 19752066, "ebitda": 22193502, "pretax_income": null, "tax_provision": null, "net_income": 2473849, "net_income_to_common": 2473849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66218081, "total_current_assets": 118515329, "total_assets": 131161584, "short_term_debt": 5032894, "long_term_debt": 4605599, "total_debt": 5753310, "total_liabilities": null, "total_equity": 79392355, "shares_outstanding": 6333931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26902324, "capital_expenditure": -3003123, "free_cash_flow": 23899201, "dividends_paid": null, "share_repurchases": -2749308, "shares_issued": null, "net_debt_issued": -2119343 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17990034, "cost_of_revenue": 7638776, "gross_profit": 10351258, "ebit": 4801430, "ebitda": 4524761, "pretax_income": null, "tax_provision": null, "net_income": -4174837, "net_income_to_common": -4174837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109873416, "total_current_assets": 118764426, "total_assets": 130406930, "short_term_debt": null, "long_term_debt": 4869857, "total_debt": 6199778, "total_liabilities": null, "total_equity": 85273460, "shares_outstanding": 5926423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10451177, "capital_expenditure": -512926, "free_cash_flow": 9938251, "dividends_paid": null, "share_repurchases": -1135315, "shares_issued": 130198, "net_debt_issued": -514285 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17990034, "cost_of_revenue": 7638776, "gross_profit": 10351258, "ebit": 4801430, "ebitda": 4524761, "pretax_income": null, "tax_provision": null, "net_income": -4174837, "net_income_to_common": -4174837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109873416, "total_current_assets": 118764426, "total_assets": 130406930, "short_term_debt": null, "long_term_debt": 4869857, "total_debt": 6199778, "total_liabilities": null, "total_equity": 85273460, "shares_outstanding": 5926423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10451177, "capital_expenditure": -512926, "free_cash_flow": 9938251, "dividends_paid": null, "share_repurchases": -1135315, "shares_issued": 130198, "net_debt_issued": -514285 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17990034, "cost_of_revenue": 7638776, "gross_profit": 10351258, "ebit": 4801430, "ebitda": 4524761, "pretax_income": null, "tax_provision": null, "net_income": -4174837, "net_income_to_common": -4174837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109873416, "total_current_assets": 118764426, "total_assets": 130406930, "short_term_debt": null, "long_term_debt": 4869857, "total_debt": 6199778, "total_liabilities": null, "total_equity": 85273460, "shares_outstanding": 5926423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10451177, "capital_expenditure": -512926, "free_cash_flow": 9938251, "dividends_paid": null, "share_repurchases": -1135315, "shares_issued": 130198, "net_debt_issued": -514285 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 17990034, "cost_of_revenue": 7638776, "gross_profit": 10351258, "ebit": 4801430, "ebitda": 4524761, "pretax_income": null, "tax_provision": null, "net_income": -4174837, "net_income_to_common": -4174837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109873416, "total_current_assets": 118764426, "total_assets": 130406930, "short_term_debt": null, "long_term_debt": 4869857, "total_debt": 6199778, "total_liabilities": null, "total_equity": 85273460, "shares_outstanding": 5926423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10451177, "capital_expenditure": -512926, "free_cash_flow": 9938251, "dividends_paid": null, "share_repurchases": -1135315, "shares_issued": 130198, "net_debt_issued": -514285 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15420011, "cost_of_revenue": 7614041, "gross_profit": 7805970, "ebit": 2354529, "ebitda": 3310382, "pretax_income": null, "tax_provision": null, "net_income": 1525763, "net_income_to_common": 1525763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96079426, "total_current_assets": 107970546, "total_assets": 119382863, "short_term_debt": null, "long_term_debt": 4604955, "total_debt": 6008336, "total_liabilities": null, "total_equity": 83959784, "shares_outstanding": 5984120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1233505, "capital_expenditure": -215497, "free_cash_flow": 1018008, "dividends_paid": null, "share_repurchases": -2504330, "shares_issued": 0, "net_debt_issued": -613093 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15420011, "cost_of_revenue": 7614041, "gross_profit": 7805970, "ebit": 2354529, "ebitda": 3310382, "pretax_income": null, "tax_provision": null, "net_income": 1525763, "net_income_to_common": 1525763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96079426, "total_current_assets": 107970546, "total_assets": 119382863, "short_term_debt": null, "long_term_debt": 4604955, "total_debt": 6008336, "total_liabilities": null, "total_equity": 83959784, "shares_outstanding": 5984120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1233505, "capital_expenditure": -215497, "free_cash_flow": 1018008, "dividends_paid": null, "share_repurchases": -2504330, "shares_issued": 0, "net_debt_issued": -613093 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15420011, "cost_of_revenue": 7614041, "gross_profit": 7805970, "ebit": 2354529, "ebitda": 3310382, "pretax_income": null, "tax_provision": null, "net_income": 1525763, "net_income_to_common": 1525763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96079426, "total_current_assets": 107970546, "total_assets": 119382863, "short_term_debt": null, "long_term_debt": 4604955, "total_debt": 6008336, "total_liabilities": null, "total_equity": 83959784, "shares_outstanding": 5984120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1233505, "capital_expenditure": -215497, "free_cash_flow": 1018008, "dividends_paid": null, "share_repurchases": -2504330, "shares_issued": 0, "net_debt_issued": -613093 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15420011, "cost_of_revenue": 7614041, "gross_profit": 7805970, "ebit": 2354529, "ebitda": 3310382, "pretax_income": null, "tax_provision": null, "net_income": 1525763, "net_income_to_common": 1525763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96079426, "total_current_assets": 107970546, "total_assets": 119382863, "short_term_debt": null, "long_term_debt": 4604955, "total_debt": 6008336, "total_liabilities": null, "total_equity": 83959784, "shares_outstanding": 5984120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1233505, "capital_expenditure": -215497, "free_cash_flow": 1018008, "dividends_paid": null, "share_repurchases": -2504330, "shares_issued": 0, "net_debt_issued": -613093 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15420011, "cost_of_revenue": 7614041, "gross_profit": 7805970, "ebit": 2354529, "ebitda": 3310382, "pretax_income": null, "tax_provision": null, "net_income": 1525763, "net_income_to_common": 1525763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96079426, "total_current_assets": 107970546, "total_assets": 119382863, "short_term_debt": null, "long_term_debt": 4604955, "total_debt": 6008336, "total_liabilities": null, "total_equity": 83959784, "shares_outstanding": 5984120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1233505, "capital_expenditure": -215497, "free_cash_flow": 1018008, "dividends_paid": null, "share_repurchases": -2504330, "shares_issued": 0, "net_debt_issued": -613093 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 15420011, "cost_of_revenue": 7614041, "gross_profit": 7805970, "ebit": 2354529, "ebitda": 3310382, "pretax_income": null, "tax_provision": null, "net_income": 1525763, "net_income_to_common": 1525763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96079426, "total_current_assets": 107970546, "total_assets": 119382863, "short_term_debt": null, "long_term_debt": 4604955, "total_debt": 6008336, "total_liabilities": null, "total_equity": 83959784, "shares_outstanding": 5984120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1233505, "capital_expenditure": -215497, "free_cash_flow": 1018008, "dividends_paid": null, "share_repurchases": -2504330, "shares_issued": 0, "net_debt_issued": -613093 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19849119, "cost_of_revenue": 6914599, "gross_profit": 12934520, "ebit": 6447341, "ebitda": 6376861, "pretax_income": null, "tax_provision": null, "net_income": 3278120, "net_income_to_common": 3278120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95503795, "total_current_assets": 108894371, "total_assets": 120980415, "short_term_debt": null, "long_term_debt": 4319240, "total_debt": 5894020, "total_liabilities": null, "total_equity": 84698643, "shares_outstanding": 6135120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3603267, "capital_expenditure": -324862, "free_cash_flow": 3278405, "dividends_paid": null, "share_repurchases": -1908084, "shares_issued": null, "net_debt_issued": -535557 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 19849119, "cost_of_revenue": 6914599, "gross_profit": 12934520, "ebit": 6447341, "ebitda": 6376861, "pretax_income": null, "tax_provision": null, "net_income": 3278120, "net_income_to_common": 3278120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95503795, "total_current_assets": 108894371, "total_assets": 120980415, "short_term_debt": null, "long_term_debt": 4319240, "total_debt": 5894020, "total_liabilities": null, "total_equity": 84698643, "shares_outstanding": 6135120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3603267, "capital_expenditure": -324862, "free_cash_flow": 3278405, "dividends_paid": null, "share_repurchases": -1908084, "shares_issued": null, "net_debt_issued": -535557 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-10-31" }, "schema": { "public_fields_only": true } }