{ "ticker": { "uuid": "5997e7e1-9d84-4e95-bbeb-6c3045cd8f8f", "symbol": "EPC", "name": "Edgewell Personal Care Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/5997e7e1-9d84-4e95-bbeb-6c3045cd8f8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5997e7e1-9d84-4e95-bbeb-6c3045cd8f8f/" }, "ticker_metadata": { "id": 1296, "uuid": "5997e7e1-9d84-4e95-bbeb-6c3045cd8f8f", "symbol": "EPC", "name": "Edgewell Personal Care Co", "asset_type": "equity", "market_cap": 819326000, "stock_exchange_id": 3, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Edgewell Personal Care Company manufactures and markets personal care products in the wet shaving, sun and skin care, and feminine care categories in the United States and internationally. The company is headquartered in Shelton, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5997e7e1-9d84-4e95-bbeb-6c3045cd8f8f", "symbol": "EPC", "name": "Edgewell Personal Care Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/5997e7e1-9d84-4e95-bbeb-6c3045cd8f8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5997e7e1-9d84-4e95-bbeb-6c3045cd8f8f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.74, "quality": 0.15, "momentum": 0.12, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 19.87, "market_cap": 923955000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0696, "shareholder_yield": 0.031, "roe": -0.0537, "piotroski_f_score": 5, "momentum_12_1": -0.197, "volatility_252d": 0.4628 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.736806+00:00", "batch_id": "" }, "size": { "price_close": 19.87, "market_cap": 923955000, "market_cap_usd": 923955000, "enterprise_value": 1903755000, "shares_outstanding": 46500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.638, "ptbv_ratio": null, "ps_ratio": 0.4386, "pcf_ratio": 7.8769, "pfcf_ratio": 4.9675, "ev_ebitda": 14.368, "ev_ebit": 40.7656, "ev_sales": 0.9037, "ev_fcf": 10.2352, "earnings_yield": null, "fcf_yield": 0.0977, "price_to_sales": 0.4386, "price_to_book": 0.638, "price_to_cashflow": 7.8769, "ebitda_to_ev": 0.0696, "sales_yield": 1.1066 }, "yield": { "dividend_yield": 0.031, "buyback_yield": 0, "shareholder_yield": 0.031, "debt_paydown_yield": null, "total_yield": 0.031 }, "quality": { "gross_margin": 0.41, "operating_margin": 0.0222, "net_margin": -0.0369, "ebitda_margin": 0.0629, "fcf_margin": 0.0883, "roe": -0.0537, "roa": -0.022, "roic": 0.0144, "roc_greenblatt": null, "asset_turnover": 0.5963, "cash_conversion": -2.3907, "accruals_ratio": -0.0552, "sbc_to_revenue": 0.01, "piotroski_f_score": 5, "altman_z_score": 1.4687, "earnings_stability_5y": 42.7796, "revenue_stability_5y": 0.0505, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2445, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4399, "net_debt_to_ebitda": 7.3947, "debt_to_assets": 0.3621, "interest_coverage": 0.6541, "current_ratio": 1.8076, "quick_ratio": 1.0743, "net_debt": 979800000, "local_beta": 0.0025, "volatility_252d": 0.4628, "volatility_60d": 1.0325, "max_drawdown_12m": -0.399, "risk_adjusted_momentum": -0.4258 }, "growth": { "revenue_growth_1y": -0.053, "revenue_growth_3y_cagr": 0.0079, "revenue_growth_5y_cagr": 0.0266, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3656, "eps_growth_5y_cagr": -0.1778, "fcf_growth_1y": 0.052, "book_value_growth_1y": 0.0319, "revenue_growth": -0.053, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0649, "price_return_3m": -0.0596, "price_return_6m": 0.1961, "price_return_9m": -0.1372, "price_return_12m": -0.2492, "price_return_12m_ex1m": -0.197, "momentum_6m": 0.1961, "momentum_12m": -0.2492, "momentum_12_1": -0.197, "distance_from_52w_high": -0.2503, "distance_from_52w_low": 0.2473, "relative_strength": -0.3492 }, "raw_ttm": { "revenue_ttm": 2106700000, "gross_profit_ttm": 863700000, "ebit_ttm": 46700000, "ebitda_ttm": 132500000, "net_income_ttm": -77800000, "eps_diluted_ttm": -1.6731, "operating_cash_flow_ttm": 117300000, "capital_expenditure_ttm": 68700000, "fcf_ttm": 186000000, "dividends_paid_ttm": 28600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71400000, "cash_and_equivalents": 299700000, "total_current_assets": 1109500000, "total_current_liabilities": 613800000, "net_ppe": null, "total_assets": 3533200000, "total_debt": 1279500000, "total_equity": 1448100000, "net_working_capital": 231100000, "book_value_per_share": 31.1419, "retained_earnings": 995800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -499900000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 32, "rank_ev_ebitda": 61, "rank_ev_ebit": 89, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 77, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 55, "rank_fcf_margin": 72, "rank_piotroski": 59, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81 }, "composites": { "value_composite": 26, "quality_composite": 85, "momentum_composite": 88, "growth_composite": 96, "yield_composite": 17, "svqf_composite": 28, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.3332, "os_score": 0.4, "value_percentile": 0.74, "quality_percentile": 0.15, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4001, "ticker_id": 1296, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.736806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.87, "market_cap": 923955000, "market_cap_usd": 923955000, "enterprise_value": 1903755000, "shares_outstanding": 46500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.63804641, "ptbv_ratio": null, "ps_ratio": 0.43857929, "pcf_ratio": 7.87685422, "pfcf_ratio": 4.9675, "ev_ebitda": 14.36796226, "ev_ebit": 40.76563169, "ev_sales": 0.90366687, "ev_fcf": 10.23524194, "earnings_yield": null, "fcf_yield": 0.09770165, "dividend_yield": 0.03095389, "buyback_yield": 0, "shareholder_yield": 0.03095389, "debt_paydown_yield": null, "total_yield": 0.03095389, "gross_margin": 0.40997769, "operating_margin": 0.02216737, "net_margin": -0.0369298, "ebitda_margin": 0.06289457, "fcf_margin": 0.08828974, "roe": -0.05372557, "roa": -0.0220197, "roic": 0.01442605, "roc_greenblatt": null, "asset_turnover": 0.59625835, "cash_conversion": -2.3907455, "accruals_ratio": -0.05521906, "sbc_to_revenue": 0.01001566, "debt_to_equity": 1.43988675, "net_debt_to_ebitda": 7.39471698, "debt_to_assets": 0.36213631, "interest_coverage": 0.65406162, "current_ratio": 1.80759205, "quick_ratio": 1.0742913, "net_debt": 979800000, "revenue_growth_1y": -0.05295572, "revenue_growth_3y_cagr": 0.00788837, "revenue_growth_5y_cagr": 0.0266298, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.36563841, "eps_growth_5y_cagr": -0.17780013, "fcf_growth_1y": 0.0520362, "book_value_growth_1y": 0.03192373, "piotroski_f_score": 5, "altman_z_score": 1.46868406, "earnings_stability_5y": 42.779576, "revenue_stability_5y": 0.050488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06494118, "price_return_3m": -0.05963086, "price_return_6m": 0.19611608, "price_return_9m": -0.1372423, "price_return_12m": -0.24918854, "price_return_12m_ex1m": -0.19704361, "distance_from_52w_high": -0.25029618, "distance_from_52w_low": 0.24733208, "relative_strength": -0.34915212, "local_beta": 0.0025, "volatility_252d": 0.462807, "volatility_60d": 1.032459, "max_drawdown_12m": -0.39895411, "revenue_ttm": 2106700000, "gross_profit_ttm": 863700000, "ebit_ttm": 46700000, "ebitda_ttm": 132500000, "net_income_ttm": -77800000, "eps_diluted_ttm": -1.67311828, "operating_cash_flow_ttm": 117300000, "capital_expenditure_ttm": 68700000, "fcf_ttm": 186000000, "dividends_paid_ttm": 28600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71400000, "cash_and_equivalents": 299700000, "total_current_assets": 1109500000, "total_current_liabilities": 613800000, "net_ppe": null, "total_assets": 3533200000, "total_debt": 1279500000, "total_equity": 1448100000, "net_working_capital": 231100000, "book_value_per_share": 31.14193548, "retained_earnings": 995800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -499900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 32, "rank_ev_ebitda": 61, "rank_ev_ebit": 89, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 77, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 55, "rank_fcf_margin": 72, "rank_piotroski": 59, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 26, "quality_composite": 85, "momentum_composite": 88, "growth_composite": 96, "yield_composite": 17, "svqf_composite": 28, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.87, "os": 0.4, "value": 0.74, "quality": 0.15, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.031, "roe": -0.0537, "momentum_12_1": -0.197, "complete_fields": { "id": 4001, "ticker_id": 1296, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.736806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.87, "market_cap": 923955000, "market_cap_usd": 923955000, "enterprise_value": 1903755000, "shares_outstanding": 46500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.63804641, "ptbv_ratio": null, "ps_ratio": 0.43857929, "pcf_ratio": 7.87685422, "pfcf_ratio": 4.9675, "ev_ebitda": 14.36796226, "ev_ebit": 40.76563169, "ev_sales": 0.90366687, "ev_fcf": 10.23524194, "earnings_yield": null, "fcf_yield": 0.09770165, "dividend_yield": 0.03095389, "buyback_yield": 0, "shareholder_yield": 0.03095389, "debt_paydown_yield": null, "total_yield": 0.03095389, "gross_margin": 0.40997769, "operating_margin": 0.02216737, "net_margin": -0.0369298, "ebitda_margin": 0.06289457, "fcf_margin": 0.08828974, "roe": -0.05372557, "roa": -0.0220197, "roic": 0.01442605, "roc_greenblatt": null, "asset_turnover": 0.59625835, "cash_conversion": -2.3907455, "accruals_ratio": -0.05521906, "sbc_to_revenue": 0.01001566, "debt_to_equity": 1.43988675, "net_debt_to_ebitda": 7.39471698, "debt_to_assets": 0.36213631, "interest_coverage": 0.65406162, "current_ratio": 1.80759205, "quick_ratio": 1.0742913, "net_debt": 979800000, "revenue_growth_1y": -0.05295572, "revenue_growth_3y_cagr": 0.00788837, "revenue_growth_5y_cagr": 0.0266298, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.36563841, "eps_growth_5y_cagr": -0.17780013, "fcf_growth_1y": 0.0520362, "book_value_growth_1y": 0.03192373, "piotroski_f_score": 5, "altman_z_score": 1.46868406, "earnings_stability_5y": 42.779576, "revenue_stability_5y": 0.050488, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06494118, "price_return_3m": -0.05963086, "price_return_6m": 0.19611608, "price_return_9m": -0.1372423, "price_return_12m": -0.24918854, "price_return_12m_ex1m": -0.19704361, "distance_from_52w_high": -0.25029618, "distance_from_52w_low": 0.24733208, "relative_strength": -0.34915212, "local_beta": 0.0025, "volatility_252d": 0.462807, "volatility_60d": 1.032459, "max_drawdown_12m": -0.39895411, "revenue_ttm": 2106700000, "gross_profit_ttm": 863700000, "ebit_ttm": 46700000, "ebitda_ttm": 132500000, "net_income_ttm": -77800000, "eps_diluted_ttm": -1.67311828, "operating_cash_flow_ttm": 117300000, "capital_expenditure_ttm": 68700000, "fcf_ttm": 186000000, "dividends_paid_ttm": 28600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71400000, "cash_and_equivalents": 299700000, "total_current_assets": 1109500000, "total_current_liabilities": 613800000, "net_ppe": null, "total_assets": 3533200000, "total_debt": 1279500000, "total_equity": 1448100000, "net_working_capital": 231100000, "book_value_per_share": 31.14193548, "retained_earnings": 995800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -499900000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 32, "rank_ev_ebitda": 61, "rank_ev_ebit": 89, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 77, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 55, "rank_fcf_margin": 72, "rank_piotroski": 59, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 26, "quality_composite": 85, "momentum_composite": 88, "growth_composite": 96, "yield_composite": 17, "svqf_composite": 28, "vc1_composite": 15, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 2223500000, "cost_of_revenue": 1298600000, "gross_profit": 924900000, "ebit": 96800000, "ebitda": 185600000, "pretax_income": 23600000, "tax_provision": -1800000, "net_income": 25400000, "net_income_to_common": 25400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225700000, "total_current_assets": 995500000, "total_assets": 3756300000, "short_term_debt": 44900000, "long_term_debt": 1383300000, "total_debt": 1428200000, "total_liabilities": 2203200000, "total_equity": 1553100000, "shares_outstanding": 47600000, "goodwill_and_intangibles": 2212400000 }, "cash_flow": { "operating_cash_flow": 118400000, "capital_expenditure": 77000000, "free_cash_flow": 195400000, "dividends_paid": 29300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257514, "ticker_id": 1296, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96800000", "ebitda": "185600000", "netIncome": "25400000", "grossProfit": "924900000", "depreciation": "None", "totalRevenue": "2223500000", "costOfRevenue": "1298600000", "interestIncome": "75200000", "incomeBeforeTax": "23600000", "interestExpense": "73200000", "operatingIncome": "96600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1800000", "reportedCurrency": "USD", "netInterestIncome": "-73200000", "nonInterestIncome": "None", "operatingExpenses": "828300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88800000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "25400000" }, "balance": { "goodwill": "1291100000", "inventory": "484700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3756300000", "longTermDebt": "1383300000", "shortTermDebt": "44900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "921300000", "reportedCurrency": "USD", "retainedEarnings": "1086700000", "totalLiabilities": "2203200000", "otherCurrentAssets": "90300000", "totalCurrentAssets": "995500000", "currentLongTermDebt": "29500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760800000", "currentAccountsPayable": "219700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442500000", "shortLongTermDebtTotal": "1542400000", "totalShareholderEquity": "1553100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279800000", "totalCurrentLiabilities": "565500000", "otherNonCurrentLiabilities": "102900000", "totalNonCurrentLiabilities": "1637700000", "cashAndShortTermInvestments": "225700000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "921300000", "cashAndCashEquivalentsAtCarryingValue": "225700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25400000", "profitLoss": "None", "dividendPayout": "29300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "118400000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-72900000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2223500000, "cost_of_revenue": 1298600000, "gross_profit": 924900000, "research_and_development": 57600000, "selling_general_admin": 425000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96800000, "depreciation_amortisation": 88800000, "ebitda": 185600000, "interest_expense": 73200000, "interest_income": null, "other_non_operating": null, "pretax_income": 23600000, "tax_provision": -1800000, "effective_tax_rate": null, "net_income": 25400000, "net_income_continuing_ops": 25400000, "net_income_to_common": 25400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225700000, "short_term_investments": null, "net_receivables": 194800000, "inventory": 484700000, "other_current_assets": null, "total_current_assets": 995500000, "net_ppe": null, "goodwill": 1291100000, "intangible_assets": 921300000, "goodwill_and_intangibles": 2212400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2760800000, "total_assets": 3756300000, "short_term_debt": 44900000, "accounts_payable": 219700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565500000, "long_term_debt": 1383300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1637700000, "total_liabilities": 2203200000, "total_debt": 1428200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1086700000, "total_equity": 1553100000, "shares_outstanding": 47600000, "operating_cash_flow": 118400000, "stock_based_compensation": 24500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72900000, "dividends_paid": 29300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000000, "free_cash_flow": 195400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96800000", "ebitda": "185600000", "netIncome": "25400000", "grossProfit": "924900000", "depreciation": "None", "totalRevenue": "2223500000", "costOfRevenue": "1298600000", "interestIncome": "75200000", "incomeBeforeTax": "23600000", "interestExpense": "73200000", "operatingIncome": "96600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1800000", "reportedCurrency": "USD", "netInterestIncome": "-73200000", "nonInterestIncome": "None", "operatingExpenses": "828300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88800000", "sellingGeneralAndAdministrative": "425000000", "netIncomeFromContinuingOperations": "25400000" }, "balance": { "goodwill": "1291100000", "inventory": "484700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3756300000", "longTermDebt": "1383300000", "shortTermDebt": "44900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "921300000", "reportedCurrency": "USD", "retainedEarnings": "1086700000", "totalLiabilities": "2203200000", "otherCurrentAssets": "90300000", "totalCurrentAssets": "995500000", "currentLongTermDebt": "29500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760800000", "currentAccountsPayable": "219700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442500000", "shortLongTermDebtTotal": "1542400000", "totalShareholderEquity": "1553100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279800000", "totalCurrentLiabilities": "565500000", "otherNonCurrentLiabilities": "102900000", "totalNonCurrentLiabilities": "1637700000", "cashAndShortTermInvestments": "225700000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "921300000", "cashAndCashEquivalentsAtCarryingValue": "225700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25400000", "profitLoss": "None", "dividendPayout": "29300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "100000", "operatingCashflow": "118400000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-72900000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 2253700000, "cost_of_revenue": 1298000000, "gross_profit": 955700000, "ebit": 197400000, "ebitda": 285400000, "pretax_income": 120900000, "tax_provision": 22300000, "net_income": 98600000, "net_income_to_common": 98600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209100000, "total_current_assets": 936000000, "total_assets": 3730900000, "short_term_debt": 41200000, "long_term_debt": 1275000000, "total_debt": 1316200000, "total_liabilities": 2146800000, "total_equity": 1584100000, "shares_outstanding": 50100000, "goodwill_and_intangibles": 2287100000 }, "cash_flow": { "operating_cash_flow": 231000000, "capital_expenditure": 56500000, "free_cash_flow": 287500000, "dividends_paid": 30700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257519, "ticker_id": 1296, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197400000", "ebitda": "285400000", "netIncome": "98600000", "grossProfit": "955700000", "depreciation": "None", "totalRevenue": "2253700000", "costOfRevenue": "1298000000", "interestIncome": "78400000", "incomeBeforeTax": "120900000", "interestExpense": "76500000", "operatingIncome": "199300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22300000", "reportedCurrency": "USD", "netInterestIncome": "-76500000", "nonInterestIncome": "None", "operatingExpenses": "756400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "430100000", "netIncomeFromContinuingOperations": "98600000" }, "balance": { "goodwill": "1338600000", "inventory": "477300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3730900000", "longTermDebt": "1275000000", "shortTermDebt": "41200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "948500000", "reportedCurrency": "USD", "retainedEarnings": "1090100000", "totalLiabilities": "2146800000", "otherCurrentAssets": "85500000", "totalCurrentAssets": "936000000", "currentLongTermDebt": "24500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2794900000", "currentAccountsPayable": "219300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434500000", "shortLongTermDebtTotal": "1386000000", "totalShareholderEquity": "1584100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000000", "totalCurrentLiabilities": "563600000", "otherNonCurrentLiabilities": "129400000", "totalNonCurrentLiabilities": "1583200000", "cashAndShortTermInvestments": "209100000", "commonStockSharesOutstanding": "50100000", "intangibleAssetsExcludingGoodwill": "948500000", "cashAndCashEquivalentsAtCarryingValue": "209100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98600000", "profitLoss": "None", "dividendPayout": "30700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19700000", "operatingCashflow": "231000000", "capitalExpenditures": "56500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179400000", "cashflowFromInvestment": "-62400000", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2253700000, "cost_of_revenue": 1298000000, "gross_profit": 955700000, "research_and_development": 58400000, "selling_general_admin": 430100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197400000, "depreciation_amortisation": 88000000, "ebitda": 285400000, "interest_expense": 76500000, "interest_income": null, "other_non_operating": null, "pretax_income": 120900000, "tax_provision": 22300000, "effective_tax_rate": null, "net_income": 98600000, "net_income_continuing_ops": 98600000, "net_income_to_common": 98600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209100000, "short_term_investments": null, "net_receivables": 164100000, "inventory": 477300000, "other_current_assets": null, "total_current_assets": 936000000, "net_ppe": null, "goodwill": 1338600000, "intangible_assets": 948500000, "goodwill_and_intangibles": 2287100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2794900000, "total_assets": 3730900000, "short_term_debt": 41200000, "accounts_payable": 219300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563600000, "long_term_debt": 1275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1583200000, "total_liabilities": 2146800000, "total_debt": 1316200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1090100000, "total_equity": 1584100000, "shares_outstanding": 50100000, "operating_cash_flow": 231000000, "stock_based_compensation": 26500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62400000, "dividends_paid": 30700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179400000, "free_cash_flow": 287500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197400000", "ebitda": "285400000", "netIncome": "98600000", "grossProfit": "955700000", "depreciation": "None", "totalRevenue": "2253700000", "costOfRevenue": "1298000000", "interestIncome": "78400000", "incomeBeforeTax": "120900000", "interestExpense": "76500000", "operatingIncome": "199300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22300000", "reportedCurrency": "USD", "netInterestIncome": "-76500000", "nonInterestIncome": "None", "operatingExpenses": "756400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "430100000", "netIncomeFromContinuingOperations": "98600000" }, "balance": { "goodwill": "1338600000", "inventory": "477300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3730900000", "longTermDebt": "1275000000", "shortTermDebt": "41200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "948500000", "reportedCurrency": "USD", "retainedEarnings": "1090100000", "totalLiabilities": "2146800000", "otherCurrentAssets": "85500000", "totalCurrentAssets": "936000000", "currentLongTermDebt": "24500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2794900000", "currentAccountsPayable": "219300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434500000", "shortLongTermDebtTotal": "1386000000", "totalShareholderEquity": "1584100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000000", "totalCurrentLiabilities": "563600000", "otherNonCurrentLiabilities": "129400000", "totalNonCurrentLiabilities": "1583200000", "cashAndShortTermInvestments": "209100000", "commonStockSharesOutstanding": "50100000", "intangibleAssetsExcludingGoodwill": "948500000", "cashAndCashEquivalentsAtCarryingValue": "209100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98600000", "profitLoss": "None", "dividendPayout": "30700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19700000", "operatingCashflow": "231000000", "capitalExpenditures": "56500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179400000", "cashflowFromInvestment": "-62400000", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 2251600000, "cost_of_revenue": 1310800000, "gross_profit": 940800000, "ebit": 226200000, "ebitda": 317600000, "pretax_income": 147700000, "tax_provision": 33000000, "net_income": 114700000, "net_income_to_common": 114700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216400000, "total_current_assets": 962400000, "total_assets": 3740700000, "short_term_debt": 33500000, "long_term_debt": 1360700000, "total_debt": 1394200000, "total_liabilities": 2200200000, "total_equity": 1540500000, "shares_outstanding": 51800000, "goodwill_and_intangibles": 2305200000 }, "cash_flow": { "operating_cash_flow": 216100000, "capital_expenditure": 49500000, "free_cash_flow": 265600000, "dividends_paid": 31500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257524, "ticker_id": 1296, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226200000", "ebitda": "317600000", "netIncome": "114700000", "grossProfit": "940800000", "depreciation": "None", "totalRevenue": "2251600000", "costOfRevenue": "1310800000", "interestIncome": "76800000", "incomeBeforeTax": "147700000", "interestExpense": "78500000", "operatingIncome": "227000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-78500000", "nonInterestIncome": "None", "operatingExpenses": "713800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91400000", "sellingGeneralAndAdministrative": "409600000", "netIncomeFromContinuingOperations": "112900000" }, "balance": { "goodwill": "1331400000", "inventory": "492400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3740700000", "longTermDebt": "1360700000", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "973800000", "reportedCurrency": "USD", "retainedEarnings": "1022100000", "totalLiabilities": "2200200000", "otherCurrentAssets": "84800000", "totalCurrentAssets": "962400000", "currentLongTermDebt": "19500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2778300000", "currentAccountsPayable": "194400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337900000", "shortLongTermDebtTotal": "1448100000", "totalShareholderEquity": "1540500000", "capitalLeaseObligations": "67900000", "otherCurrentLiabilities": "283600000", "totalCurrentLiabilities": "523400000", "otherNonCurrentLiabilities": "178600000", "totalNonCurrentLiabilities": "1676800000", "cashAndShortTermInvestments": "216400000", "commonStockSharesOutstanding": "51800000", "intangibleAssetsExcludingGoodwill": "973800000", "cashAndCashEquivalentsAtCarryingValue": "216400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112900000", "profitLoss": "None", "dividendPayout": "31500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32400000", "operatingCashflow": "216100000", "capitalExpenditures": "49500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146500000", "cashflowFromInvestment": "-50500000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2251600000, "cost_of_revenue": 1310800000, "gross_profit": 940800000, "research_and_development": 58500000, "selling_general_admin": 409600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226200000, "depreciation_amortisation": 91400000, "ebitda": 317600000, "interest_expense": 78500000, "interest_income": null, "other_non_operating": null, "pretax_income": 147700000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 114700000, "net_income_continuing_ops": 112900000, "net_income_to_common": 114700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216400000, "short_term_investments": null, "net_receivables": 168800000, "inventory": 492400000, "other_current_assets": null, "total_current_assets": 962400000, "net_ppe": null, "goodwill": 1331400000, "intangible_assets": 973800000, "goodwill_and_intangibles": 2305200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2778300000, "total_assets": 3740700000, "short_term_debt": 33500000, "accounts_payable": 194400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523400000, "long_term_debt": 1360700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1676800000, "total_liabilities": 2200200000, "total_debt": 1394200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1022100000, "total_equity": 1540500000, "shares_outstanding": 51800000, "operating_cash_flow": 216100000, "stock_based_compensation": 27500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50500000, "dividends_paid": 31500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146500000, "free_cash_flow": 265600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226200000", "ebitda": "317600000", "netIncome": "114700000", "grossProfit": "940800000", "depreciation": "None", "totalRevenue": "2251600000", "costOfRevenue": "1310800000", "interestIncome": "76800000", "incomeBeforeTax": "147700000", "interestExpense": "78500000", "operatingIncome": "227000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-78500000", "nonInterestIncome": "None", "operatingExpenses": "713800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91400000", "sellingGeneralAndAdministrative": "409600000", "netIncomeFromContinuingOperations": "112900000" }, "balance": { "goodwill": "1331400000", "inventory": "492400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3740700000", "longTermDebt": "1360700000", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "973800000", "reportedCurrency": "USD", "retainedEarnings": "1022100000", "totalLiabilities": "2200200000", "otherCurrentAssets": "84800000", "totalCurrentAssets": "962400000", "currentLongTermDebt": "19500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2778300000", "currentAccountsPayable": "194400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337900000", "shortLongTermDebtTotal": "1448100000", "totalShareholderEquity": "1540500000", "capitalLeaseObligations": "67900000", "otherCurrentLiabilities": "283600000", "totalCurrentLiabilities": "523400000", "otherNonCurrentLiabilities": "178600000", "totalNonCurrentLiabilities": "1676800000", "cashAndShortTermInvestments": "216400000", "commonStockSharesOutstanding": "51800000", "intangibleAssetsExcludingGoodwill": "973800000", "cashAndCashEquivalentsAtCarryingValue": "216400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112900000", "profitLoss": "None", "dividendPayout": "31500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32400000", "operatingCashflow": "216100000", "capitalExpenditures": "49500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146500000", "cashflowFromInvestment": "-50500000", "stockBasedCompensation": "27500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 2171700000, "cost_of_revenue": 1291200000, "gross_profit": 880500000, "ebit": 195500000, "ebitda": 285400000, "pretax_income": 124100000, "tax_provision": 24600000, "net_income": 99500000, "net_income_to_common": 99500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188700000, "total_current_assets": 942200000, "total_assets": 3713100000, "short_term_debt": 27800000, "long_term_debt": 1391400000, "total_debt": 1419200000, "total_liabilities": 2246000000, "total_equity": 1467100000, "shares_outstanding": 53600000, "goodwill_and_intangibles": 2318900000 }, "cash_flow": { "operating_cash_flow": 102000000, "capital_expenditure": 56400000, "free_cash_flow": 158400000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257529, "ticker_id": 1296, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195500000", "ebitda": "285400000", "netIncome": "99500000", "grossProfit": "880500000", "depreciation": "None", "totalRevenue": "2171700000", "costOfRevenue": "1291200000", "interestIncome": "79100000", "incomeBeforeTax": "124100000", "interestExpense": "71400000", "operatingIncome": "182300000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "24600000", "reportedCurrency": "USD", "netInterestIncome": "-71400000", "nonInterestIncome": "None", "operatingExpenses": "698200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55500000", "otherNonOperatingIncome": "13200000", "costofGoodsAndServicesSold": "1291200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89900000", "sellingGeneralAndAdministrative": "389100000", "netIncomeFromContinuingOperations": "98600000" }, "balance": { "goodwill": "1322200000", "inventory": "449300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3713100000", "longTermDebt": "1391400000", "shortTermDebt": "27800000", "treasuryStock": "-860900000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "996700000", "reportedCurrency": "USD", "retainedEarnings": "939100000", "totalLiabilities": "2246000000", "otherCurrentAssets": "95300000", "totalCurrentAssets": "942200000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2771000000", "currentAccountsPayable": "228800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345500000", "shortLongTermDebtTotal": "1460700000", "totalShareholderEquity": "1467100000", "capitalLeaseObligations": "50300000", "otherCurrentLiabilities": "264400000", "totalCurrentLiabilities": "539500000", "otherNonCurrentLiabilities": "173600000", "totalNonCurrentLiabilities": "1706500000", "cashAndShortTermInvestments": "188700000", "commonStockSharesOutstanding": "53600000", "intangibleAssetsExcludingGoodwill": "996700000", "cashAndCashEquivalentsAtCarryingValue": "188700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98600000", "profitLoss": "None", "dividendPayout": "32600000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-111300000", "operatingCashflow": "102000000", "capitalExpenditures": "56400000", "changeInReceivables": "-6600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17600000", "cashflowFromInvestment": "-355400000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-271000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2171700000, "cost_of_revenue": 1291200000, "gross_profit": 880500000, "research_and_development": 55500000, "selling_general_admin": 389100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195500000, "depreciation_amortisation": 89900000, "ebitda": 285400000, "interest_expense": 71400000, "interest_income": null, "other_non_operating": null, "pretax_income": 124100000, "tax_provision": 24600000, "effective_tax_rate": null, "net_income": 99500000, "net_income_continuing_ops": 98600000, "net_income_to_common": 99500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188700000, "short_term_investments": null, "net_receivables": 208900000, "inventory": 449300000, "other_current_assets": null, "total_current_assets": 942200000, "net_ppe": null, "goodwill": 1322200000, "intangible_assets": 996700000, "goodwill_and_intangibles": 2318900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2771000000, "total_assets": 3713100000, "short_term_debt": 27800000, "accounts_payable": 228800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539500000, "long_term_debt": 1391400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1706500000, "total_liabilities": 2246000000, "total_debt": 1419200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 939100000, "total_equity": 1467100000, "shares_outstanding": 53600000, "operating_cash_flow": 102000000, "stock_based_compensation": 23800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355400000, "dividends_paid": 32600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17600000, "free_cash_flow": 158400000, "net_change_in_cash": -271000000 }, "raw_data": { "income": { "ebit": "195500000", "ebitda": "285400000", "netIncome": "99500000", "grossProfit": "880500000", "depreciation": "None", "totalRevenue": "2171700000", "costOfRevenue": "1291200000", "interestIncome": "79100000", "incomeBeforeTax": "124100000", "interestExpense": "71400000", "operatingIncome": "182300000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "24600000", "reportedCurrency": "USD", "netInterestIncome": "-71400000", "nonInterestIncome": "None", "operatingExpenses": "698200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55500000", "otherNonOperatingIncome": "13200000", "costofGoodsAndServicesSold": "1291200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89900000", "sellingGeneralAndAdministrative": "389100000", "netIncomeFromContinuingOperations": "98600000" }, "balance": { "goodwill": "1322200000", "inventory": "449300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3713100000", "longTermDebt": "1391400000", "shortTermDebt": "27800000", "treasuryStock": "-860900000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "996700000", "reportedCurrency": "USD", "retainedEarnings": "939100000", "totalLiabilities": "2246000000", "otherCurrentAssets": "95300000", "totalCurrentAssets": "942200000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2771000000", "currentAccountsPayable": "228800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345500000", "shortLongTermDebtTotal": "1460700000", "totalShareholderEquity": "1467100000", "capitalLeaseObligations": "50300000", "otherCurrentLiabilities": "264400000", "totalCurrentLiabilities": "539500000", "otherNonCurrentLiabilities": "173600000", "totalNonCurrentLiabilities": "1706500000", "cashAndShortTermInvestments": "188700000", "commonStockSharesOutstanding": "53600000", "intangibleAssetsExcludingGoodwill": "996700000", "cashAndCashEquivalentsAtCarryingValue": "188700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98600000", "profitLoss": "None", "dividendPayout": "32600000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-111300000", "operatingCashflow": "102000000", "capitalExpenditures": "56400000", "changeInReceivables": "-6600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17600000", "cashflowFromInvestment": "-355400000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-271000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 2087300000, "cost_of_revenue": 1136100000, "gross_profit": 951200000, "ebit": 215000000, "ebitda": 302100000, "pretax_income": 147100000, "tax_provision": 29300000, "net_income": 117800000, "net_income_to_common": 117800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479200000, "total_current_assets": 1135700000, "total_assets": 3674600000, "short_term_debt": 37500000, "long_term_debt": 1234200000, "total_debt": 1271700000, "total_liabilities": 2090300000, "total_equity": 1584300000, "shares_outstanding": 55200000, "goodwill_and_intangibles": 2069200000 }, "cash_flow": { "operating_cash_flow": 229000000, "capital_expenditure": 56800000, "free_cash_flow": 285800000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257534, "ticker_id": 1296, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215000000", "ebitda": "302100000", "netIncome": "117800000", "grossProfit": "951200000", "depreciation": "None", "totalRevenue": "2087300000", "costOfRevenue": "1136100000", "interestIncome": "None", "incomeBeforeTax": "147100000", "interestExpense": "67900000", "operatingIncome": "239900000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-67900000", "nonInterestIncome": "None", "operatingExpenses": "711300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57800000", "otherNonOperatingIncome": "-24900000", "costofGoodsAndServicesSold": "1136100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87100000", "sellingGeneralAndAdministrative": "391200000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "1162800000", "inventory": "345700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3674600000", "longTermDebt": "1234200000", "shortTermDebt": "37500000", "treasuryStock": "-776300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "906400000", "reportedCurrency": "USD", "retainedEarnings": "865700000", "totalLiabilities": "2090300000", "otherCurrentAssets": "80200000", "totalCurrentAssets": "1135700000", "currentLongTermDebt": "26500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538900000", "currentAccountsPayable": "209500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362600000", "shortLongTermDebtTotal": "1318600000", "totalShareholderEquity": "1584300000", "capitalLeaseObligations": "57900000", "otherCurrentLiabilities": "274800000", "totalCurrentLiabilities": "536800000", "otherNonCurrentLiabilities": "190300000", "totalNonCurrentLiabilities": "1553500000", "cashAndShortTermInvestments": "479200000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "906400000", "cashAndCashEquivalentsAtCarryingValue": "479200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-28800000", "operatingCashflow": "229000000", "capitalExpenditures": "56800000", "changeInReceivables": "3700000", "changeInExchangeRate": "-400000", "cashflowFromFinancing": "-65400000", "cashflowFromInvestment": "-48700000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2087300000, "cost_of_revenue": 1136100000, "gross_profit": 951200000, "research_and_development": 57800000, "selling_general_admin": 391200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215000000, "depreciation_amortisation": 87100000, "ebitda": 302100000, "interest_expense": 67900000, "interest_income": null, "other_non_operating": null, "pretax_income": 147100000, "tax_provision": 29300000, "effective_tax_rate": null, "net_income": 117800000, "net_income_continuing_ops": 117000000, "net_income_to_common": 117800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479200000, "short_term_investments": null, "net_receivables": 230600000, "inventory": 345700000, "other_current_assets": null, "total_current_assets": 1135700000, "net_ppe": null, "goodwill": 1162800000, "intangible_assets": 906400000, "goodwill_and_intangibles": 2069200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2538900000, "total_assets": 3674600000, "short_term_debt": 37500000, "accounts_payable": 209500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 536800000, "long_term_debt": 1234200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1553500000, "total_liabilities": 2090300000, "total_debt": 1271700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 865700000, "total_equity": 1584300000, "shares_outstanding": 55200000, "operating_cash_flow": 229000000, "stock_based_compensation": 27300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48700000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65400000, "free_cash_flow": 285800000, "net_change_in_cash": 114500000 }, "raw_data": { "income": { "ebit": "215000000", "ebitda": "302100000", "netIncome": "117800000", "grossProfit": "951200000", "depreciation": "None", "totalRevenue": "2087300000", "costOfRevenue": "1136100000", "interestIncome": "None", "incomeBeforeTax": "147100000", "interestExpense": "67900000", "operatingIncome": "239900000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-67900000", "nonInterestIncome": "None", "operatingExpenses": "711300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57800000", "otherNonOperatingIncome": "-24900000", "costofGoodsAndServicesSold": "1136100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87100000", "sellingGeneralAndAdministrative": "391200000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "1162800000", "inventory": "345700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3674600000", "longTermDebt": "1234200000", "shortTermDebt": "37500000", "treasuryStock": "-776300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "906400000", "reportedCurrency": "USD", "retainedEarnings": "865700000", "totalLiabilities": "2090300000", "otherCurrentAssets": "80200000", "totalCurrentAssets": "1135700000", "currentLongTermDebt": "26500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538900000", "currentAccountsPayable": "209500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362600000", "shortLongTermDebtTotal": "1318600000", "totalShareholderEquity": "1584300000", "capitalLeaseObligations": "57900000", "otherCurrentLiabilities": "274800000", "totalCurrentLiabilities": "536800000", "otherNonCurrentLiabilities": "190300000", "totalNonCurrentLiabilities": "1553500000", "cashAndShortTermInvestments": "479200000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "906400000", "cashAndCashEquivalentsAtCarryingValue": "479200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-28800000", "operatingCashflow": "229000000", "capitalExpenditures": "56800000", "changeInReceivables": "3700000", "changeInExchangeRate": "-400000", "cashflowFromFinancing": "-65400000", "cashflowFromInvestment": "-48700000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 1949700000, "cost_of_revenue": 1068800000, "gross_profit": 880900000, "ebit": 148500000, "ebitda": 237300000, "pretax_income": 87300000, "tax_provision": 19700000, "net_income": 67600000, "net_income_to_common": 67600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364700000, "total_current_assets": 983600000, "total_assets": 3540900000, "short_term_debt": 30200000, "long_term_debt": 1237900000, "total_debt": 1268100000, "total_liabilities": 2108000000, "total_equity": 1432900000, "shares_outstanding": 54600000, "goodwill_and_intangibles": 2087800000 }, "cash_flow": { "operating_cash_flow": 232600000, "capital_expenditure": 47700000, "free_cash_flow": 280300000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257539, "ticker_id": 1296, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148500000", "ebitda": "237300000", "netIncome": "67600000", "grossProfit": "880900000", "depreciation": "None", "totalRevenue": "1949700000", "costOfRevenue": "1068800000", "interestIncome": "None", "incomeBeforeTax": "87300000", "interestExpense": "61200000", "operatingIncome": "176000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "19700000", "reportedCurrency": "USD", "netInterestIncome": "-61200000", "nonInterestIncome": "None", "operatingExpenses": "704900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55300000", "otherNonOperatingIncome": "-27500000", "costofGoodsAndServicesSold": "1068800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88800000", "sellingGeneralAndAdministrative": "408800000", "netIncomeFromContinuingOperations": "85300000" }, "balance": { "goodwill": "1159700000", "inventory": "314100000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3540900000", "longTermDebt": "1237900000", "shortTermDebt": "30200000", "treasuryStock": "-790400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "928100000", "reportedCurrency": "USD", "retainedEarnings": "782400000", "totalLiabilities": "2108000000", "otherCurrentAssets": "75000000", "totalCurrentAssets": "983600000", "currentLongTermDebt": "21100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2557300000", "currentAccountsPayable": "181900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370900000", "shortLongTermDebtTotal": "1302700000", "totalShareholderEquity": "1432900000", "capitalLeaseObligations": "43700000", "otherCurrentLiabilities": "283600000", "totalCurrentLiabilities": "510500000", "otherNonCurrentLiabilities": "257100000", "totalNonCurrentLiabilities": "1597500000", "cashAndShortTermInvestments": "364700000", "commonStockSharesOutstanding": "54600000", "intangibleAssetsExcludingGoodwill": "928100000", "cashAndCashEquivalentsAtCarryingValue": "364700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67600000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "37100000", "operatingCashflow": "232600000", "capitalExpenditures": "47700000", "changeInReceivables": "66300000", "changeInExchangeRate": "5600000", "cashflowFromFinancing": "-18700000", "cashflowFromInvestment": "-196400000", "stockBasedCompensation": "19200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1949700000, "cost_of_revenue": 1068800000, "gross_profit": 880900000, "research_and_development": 55300000, "selling_general_admin": 408800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148500000, "depreciation_amortisation": 88800000, "ebitda": 237300000, "interest_expense": 61200000, "interest_income": null, "other_non_operating": null, "pretax_income": 87300000, "tax_provision": 19700000, "effective_tax_rate": null, "net_income": 67600000, "net_income_continuing_ops": 85300000, "net_income_to_common": 67600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364700000, "short_term_investments": null, "net_receivables": 229800000, "inventory": 314100000, "other_current_assets": null, "total_current_assets": 983600000, "net_ppe": null, "goodwill": 1159700000, "intangible_assets": 928100000, "goodwill_and_intangibles": 2087800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2557300000, "total_assets": 3540900000, "short_term_debt": 30200000, "accounts_payable": 181900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 510500000, "long_term_debt": 1237900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1597500000, "total_liabilities": 2108000000, "total_debt": 1268100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782400000, "total_equity": 1432900000, "shares_outstanding": 54600000, "operating_cash_flow": 232600000, "stock_based_compensation": 19200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196400000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18700000, "free_cash_flow": 280300000, "net_change_in_cash": 23100000 }, "raw_data": { "income": { "ebit": "148500000", "ebitda": "237300000", "netIncome": "67600000", "grossProfit": "880900000", "depreciation": "None", "totalRevenue": "1949700000", "costOfRevenue": "1068800000", "interestIncome": "None", "incomeBeforeTax": "87300000", "interestExpense": "61200000", "operatingIncome": "176000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "19700000", "reportedCurrency": "USD", "netInterestIncome": "-61200000", "nonInterestIncome": "None", "operatingExpenses": "704900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55300000", "otherNonOperatingIncome": "-27500000", "costofGoodsAndServicesSold": "1068800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88800000", "sellingGeneralAndAdministrative": "408800000", "netIncomeFromContinuingOperations": "85300000" }, "balance": { "goodwill": "1159700000", "inventory": "314100000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3540900000", "longTermDebt": "1237900000", "shortTermDebt": "30200000", "treasuryStock": "-790400000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "928100000", "reportedCurrency": "USD", "retainedEarnings": "782400000", "totalLiabilities": "2108000000", "otherCurrentAssets": "75000000", "totalCurrentAssets": "983600000", "currentLongTermDebt": "21100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2557300000", "currentAccountsPayable": "181900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370900000", "shortLongTermDebtTotal": "1302700000", "totalShareholderEquity": "1432900000", "capitalLeaseObligations": "43700000", "otherCurrentLiabilities": "283600000", "totalCurrentLiabilities": "510500000", "otherNonCurrentLiabilities": "257100000", "totalNonCurrentLiabilities": "1597500000", "cashAndShortTermInvestments": "364700000", "commonStockSharesOutstanding": "54600000", "intangibleAssetsExcludingGoodwill": "928100000", "cashAndCashEquivalentsAtCarryingValue": "364700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67600000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "37100000", "operatingCashflow": "232600000", "capitalExpenditures": "47700000", "changeInReceivables": "66300000", "changeInExchangeRate": "5600000", "cashflowFromFinancing": "-18700000", "cashflowFromInvestment": "-196400000", "stockBasedCompensation": "19200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 2141000000, "cost_of_revenue": 1174400000, "gross_profit": 966600000, "ebit": -327700000, "ebitda": -233900000, "pretax_income": -390300000, "tax_provision": -18100000, "net_income": -372200000, "net_income_to_common": -372200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341600000, "total_current_assets": 1044400000, "total_assets": 3441900000, "short_term_debt": 131400000, "long_term_debt": 1097800000, "total_debt": 1229200000, "total_liabilities": 2119100000, "total_equity": 1322800000, "shares_outstanding": 54100000, "goodwill_and_intangibles": 1966700000 }, "cash_flow": { "operating_cash_flow": 190600000, "capital_expenditure": 58000000, "free_cash_flow": 248600000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257544, "ticker_id": 1296, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-327700000", "ebitda": "-233900000", "netIncome": "-372200000", "grossProfit": "966600000", "depreciation": "None", "totalRevenue": "2141000000", "costOfRevenue": "1174400000", "interestIncome": "None", "incomeBeforeTax": "-390300000", "interestExpense": "62600000", "operatingIncome": "243800000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-18100000", "reportedCurrency": "USD", "netInterestIncome": "-62600000", "nonInterestIncome": "None", "operatingExpenses": "722800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93800000", "sellingGeneralAndAdministrative": "372000000", "netIncomeFromContinuingOperations": "-372200000" }, "balance": { "goodwill": "1053800000", "inventory": "357200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3441900000", "longTermDebt": "1097800000", "shortTermDebt": "131400000", "treasuryStock": "-803800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "912900000", "reportedCurrency": "USD", "retainedEarnings": "734100000", "totalLiabilities": "2119100000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "1044400000", "currentLongTermDebt": "131400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2397500000", "currentAccountsPayable": "222800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396000000", "shortLongTermDebtTotal": "1229200000", "totalShareholderEquity": "1322800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288600000", "totalCurrentLiabilities": "659600000", "otherNonCurrentLiabilities": "78800000", "totalNonCurrentLiabilities": "1459500000", "cashAndShortTermInvestments": "341600000", "commonStockSharesOutstanding": "54100000", "intangibleAssetsExcludingGoodwill": "912900000", "cashAndCashEquivalentsAtCarryingValue": "341600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352900000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "190600000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63800000", "cashflowFromInvestment": "-45500000", "stockBasedCompensation": "17800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2141000000, "cost_of_revenue": 1174400000, "gross_profit": 966600000, "research_and_development": 53500000, "selling_general_admin": 372000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327700000, "depreciation_amortisation": 93800000, "ebitda": -233900000, "interest_expense": 62600000, "interest_income": null, "other_non_operating": null, "pretax_income": -390300000, "tax_provision": -18100000, "effective_tax_rate": null, "net_income": -372200000, "net_income_continuing_ops": -372200000, "net_income_to_common": -372200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341600000, "short_term_investments": null, "net_receivables": 205600000, "inventory": 357200000, "other_current_assets": null, "total_current_assets": 1044400000, "net_ppe": null, "goodwill": 1053800000, "intangible_assets": 912900000, "goodwill_and_intangibles": 1966700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2397500000, "total_assets": 3441900000, "short_term_debt": 131400000, "accounts_payable": 222800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659600000, "long_term_debt": 1097800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1459500000, "total_liabilities": 2119100000, "total_debt": 1229200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 734100000, "total_equity": 1322800000, "shares_outstanding": 54100000, "operating_cash_flow": 190600000, "stock_based_compensation": 17800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45500000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63800000, "free_cash_flow": 248600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-327700000", "ebitda": "-233900000", "netIncome": "-372200000", "grossProfit": "966600000", "depreciation": "None", "totalRevenue": "2141000000", "costOfRevenue": "1174400000", "interestIncome": "None", "incomeBeforeTax": "-390300000", "interestExpense": "62600000", "operatingIncome": "243800000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-18100000", "reportedCurrency": "USD", "netInterestIncome": "-62600000", "nonInterestIncome": "None", "operatingExpenses": "722800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93800000", "sellingGeneralAndAdministrative": "372000000", "netIncomeFromContinuingOperations": "-372200000" }, "balance": { "goodwill": "1053800000", "inventory": "357200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3441900000", "longTermDebt": "1097800000", "shortTermDebt": "131400000", "treasuryStock": "-803800000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "912900000", "reportedCurrency": "USD", "retainedEarnings": "734100000", "totalLiabilities": "2119100000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "1044400000", "currentLongTermDebt": "131400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2397500000", "currentAccountsPayable": "222800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "396000000", "shortLongTermDebtTotal": "1229200000", "totalShareholderEquity": "1322800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288600000", "totalCurrentLiabilities": "659600000", "otherNonCurrentLiabilities": "78800000", "totalNonCurrentLiabilities": "1459500000", "cashAndShortTermInvestments": "341600000", "commonStockSharesOutstanding": "54100000", "intangibleAssetsExcludingGoodwill": "912900000", "cashAndCashEquivalentsAtCarryingValue": "341600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352900000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "190600000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63800000", "cashflowFromInvestment": "-45500000", "stockBasedCompensation": "17800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 2234400000, "cost_of_revenue": 1201500000, "gross_profit": 1032900000, "ebit": 231800000, "ebitda": 329400000, "pretax_income": 163800000, "tax_provision": 60500000, "net_income": 103300000, "net_income_to_common": 103300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266400000, "total_current_assets": 951200000, "total_assets": 3953300000, "short_term_debt": 193100000, "long_term_debt": 1103800000, "total_debt": 1296900000, "total_liabilities": 2208700000, "total_equity": 1744600000, "shares_outstanding": 54500000, "goodwill_and_intangibles": 2549800000 }, "cash_flow": { "operating_cash_flow": 264700000, "capital_expenditure": 62000000, "free_cash_flow": 326700000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257549, "ticker_id": 1296, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231800000", "ebitda": "329400000", "netIncome": "103300000", "grossProfit": "1032900000", "depreciation": "None", "totalRevenue": "2234400000", "costOfRevenue": "1201500000", "interestIncome": "None", "incomeBeforeTax": "163800000", "interestExpense": "68000000", "operatingIncome": "283400000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "60500000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "1032900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61100000", "otherNonOperatingIncome": "15300000", "costofGoodsAndServicesSold": "1201500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97600000", "sellingGeneralAndAdministrative": "395100000", "netIncomeFromContinuingOperations": "94300000" }, "balance": { "goodwill": "1450800000", "inventory": "329500000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3953300000", "longTermDebt": "1103800000", "shortTermDebt": "193100000", "treasuryStock": "-819200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1099000000", "reportedCurrency": "USD", "retainedEarnings": "1083100000", "totalLiabilities": "2208700000", "otherCurrentAssets": "128800000", "totalCurrentAssets": "951200000", "currentLongTermDebt": "193100000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "239100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3002100000", "currentAccountsPayable": "238400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424100000", "shortLongTermDebtTotal": "1296900000", "totalShareholderEquity": "1744600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261200000", "totalCurrentLiabilities": "717000000", "otherNonCurrentLiabilities": "211800000", "totalNonCurrentLiabilities": "1491700000", "cashAndShortTermInvestments": "266400000", "commonStockSharesOutstanding": "54500000", "intangibleAssetsExcludingGoodwill": "1099000000", "cashAndCashEquivalentsAtCarryingValue": "266400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103300000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-12300000", "operatingCashflow": "264700000", "capitalExpenditures": "62000000", "changeInReceivables": "-5400000", "changeInExchangeRate": "2500000", "cashflowFromFinancing": "-375200000", "cashflowFromInvestment": "-128500000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-236500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2234400000, "cost_of_revenue": 1201500000, "gross_profit": 1032900000, "research_and_development": 61100000, "selling_general_admin": 395100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231800000, "depreciation_amortisation": 97600000, "ebitda": 329400000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 163800000, "tax_provision": 60500000, "effective_tax_rate": null, "net_income": 103300000, "net_income_continuing_ops": 94300000, "net_income_to_common": 103300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266400000, "short_term_investments": 0, "net_receivables": 239100000, "inventory": 329500000, "other_current_assets": null, "total_current_assets": 951200000, "net_ppe": null, "goodwill": 1450800000, "intangible_assets": 1099000000, "goodwill_and_intangibles": 2549800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3002100000, "total_assets": 3953300000, "short_term_debt": 193100000, "accounts_payable": 238400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717000000, "long_term_debt": 1103800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1491700000, "total_liabilities": 2208700000, "total_debt": 1296900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1083100000, "total_equity": 1744600000, "shares_outstanding": 54500000, "operating_cash_flow": 264700000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128500000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -375200000, "free_cash_flow": 326700000, "net_change_in_cash": -236500000 }, "raw_data": { "income": { "ebit": "231800000", "ebitda": "329400000", "netIncome": "103300000", "grossProfit": "1032900000", "depreciation": "None", "totalRevenue": "2234400000", "costOfRevenue": "1201500000", "interestIncome": "None", "incomeBeforeTax": "163800000", "interestExpense": "68000000", "operatingIncome": "283400000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "60500000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "1032900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61100000", "otherNonOperatingIncome": "15300000", "costofGoodsAndServicesSold": "1201500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97600000", "sellingGeneralAndAdministrative": "395100000", "netIncomeFromContinuingOperations": "94300000" }, "balance": { "goodwill": "1450800000", "inventory": "329500000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3953300000", "longTermDebt": "1103800000", "shortTermDebt": "193100000", "treasuryStock": "-819200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1099000000", "reportedCurrency": "USD", "retainedEarnings": "1083100000", "totalLiabilities": "2208700000", "otherCurrentAssets": "128800000", "totalCurrentAssets": "951200000", "currentLongTermDebt": "193100000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "239100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3002100000", "currentAccountsPayable": "238400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424100000", "shortLongTermDebtTotal": "1296900000", "totalShareholderEquity": "1744600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261200000", "totalCurrentLiabilities": "717000000", "otherNonCurrentLiabilities": "211800000", "totalNonCurrentLiabilities": "1491700000", "cashAndShortTermInvestments": "266400000", "commonStockSharesOutstanding": "54500000", "intangibleAssetsExcludingGoodwill": "1099000000", "cashAndCashEquivalentsAtCarryingValue": "266400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103300000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-12300000", "operatingCashflow": "264700000", "capitalExpenditures": "62000000", "changeInReceivables": "-5400000", "changeInExchangeRate": "2500000", "cashflowFromFinancing": "-375200000", "cashflowFromInvestment": "-128500000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-236500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 519500000, "cost_of_revenue": 293900000, "gross_profit": 225600000, "ebit": 46100000, "ebitda": 65300000, "pretax_income": 7900000, "tax_provision": 3900000, "net_income": -10600000, "net_income_to_common": -10600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299700000, "total_current_assets": 1109500000, "total_assets": 3533200000, "short_term_debt": 35100000, "long_term_debt": 1244400000, "total_debt": 1279500000, "total_liabilities": 2085100000, "total_equity": 1448100000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 1948000000 }, "cash_flow": { "operating_cash_flow": 54300000, "capital_expenditure": 14000000, "free_cash_flow": 68300000, "dividends_paid": 7100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257511, "ticker_id": 1296, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46100000", "ebitda": "65300000", "netIncome": "-10600000", "grossProfit": "225600000", "depreciation": "None", "totalRevenue": "519500000", "costOfRevenue": "293900000", "interestIncome": "None", "incomeBeforeTax": "7900000", "interestExpense": "17900000", "operatingIncome": "46100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3900000", "reportedCurrency": "USD", "netInterestIncome": "-17900000", "nonInterestIncome": "None", "operatingExpenses": "179500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19200000", "sellingGeneralAndAdministrative": "102400000", "netIncomeFromContinuingOperations": "4000000" }, "balance": { "goodwill": "1134600000", "inventory": "450100000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3533200000", "longTermDebt": "1244400000", "shortTermDebt": "35100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "813400000", "reportedCurrency": "USD", "retainedEarnings": "995800000", "totalLiabilities": "2085100000", "otherCurrentAssets": "174300000", "totalCurrentAssets": "1109500000", "currentLongTermDebt": "35100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2423700000", "currentAccountsPayable": "231100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1279500000", "totalShareholderEquity": "1448100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "347600000", "totalCurrentLiabilities": "613800000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "1471300000", "cashAndShortTermInvestments": "299700000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "813400000", "cashAndCashEquivalentsAtCarryingValue": "299700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "7100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54300000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300800000", "cashflowFromInvestment": "325000000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519500000, "cost_of_revenue": 293900000, "gross_profit": 225600000, "research_and_development": 14900000, "selling_general_admin": 102400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46100000, "depreciation_amortisation": 19200000, "ebitda": 65300000, "interest_expense": 17900000, "interest_income": null, "other_non_operating": null, "pretax_income": 7900000, "tax_provision": 3900000, "effective_tax_rate": null, "net_income": -10600000, "net_income_continuing_ops": 4000000, "net_income_to_common": -10600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299700000, "short_term_investments": null, "net_receivables": 185400000, "inventory": 450100000, "other_current_assets": null, "total_current_assets": 1109500000, "net_ppe": null, "goodwill": 1134600000, "intangible_assets": 813400000, "goodwill_and_intangibles": 1948000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2423700000, "total_assets": 3533200000, "short_term_debt": 35100000, "accounts_payable": 231100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613800000, "long_term_debt": 1244400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1471300000, "total_liabilities": 2085100000, "total_debt": 1279500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 995800000, "total_equity": 1448100000, "shares_outstanding": 46500000, "operating_cash_flow": 54300000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 325000000, "dividends_paid": 7100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300800000, "free_cash_flow": 68300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46100000", "ebitda": "65300000", "netIncome": "-10600000", "grossProfit": "225600000", "depreciation": "None", "totalRevenue": "519500000", "costOfRevenue": "293900000", "interestIncome": "None", "incomeBeforeTax": "7900000", "interestExpense": "17900000", "operatingIncome": "46100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3900000", "reportedCurrency": "USD", "netInterestIncome": "-17900000", "nonInterestIncome": "None", "operatingExpenses": "179500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19200000", "sellingGeneralAndAdministrative": "102400000", "netIncomeFromContinuingOperations": "4000000" }, "balance": { "goodwill": "1134600000", "inventory": "450100000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3533200000", "longTermDebt": "1244400000", "shortTermDebt": "35100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "813400000", "reportedCurrency": "USD", "retainedEarnings": "995800000", "totalLiabilities": "2085100000", "otherCurrentAssets": "174300000", "totalCurrentAssets": "1109500000", "currentLongTermDebt": "35100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2423700000", "currentAccountsPayable": "231100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1279500000", "totalShareholderEquity": "1448100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "347600000", "totalCurrentLiabilities": "613800000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "1471300000", "cashAndShortTermInvestments": "299700000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "813400000", "cashAndCashEquivalentsAtCarryingValue": "299700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "7100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54300000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300800000", "cashflowFromInvestment": "325000000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 422800000, "cost_of_revenue": 261800000, "gross_profit": 161000000, "ebit": -17600000, "ebitda": 3700000, "pretax_income": -36900000, "tax_provision": -7700000, "net_income": -65700000, "net_income_to_common": -65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223300000, "total_current_assets": 1057099999, "total_assets": 3767900000, "short_term_debt": 32500000, "long_term_debt": 1520800000, "total_debt": 1553300000, "total_liabilities": 2281700000, "total_equity": 1486200000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1959200000 }, "cash_flow": { "operating_cash_flow": -125900000, "capital_expenditure": 11600000, "free_cash_flow": -114300000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257512, "ticker_id": 1296, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17600000", "ebitda": "3700000", "netIncome": "-65700000", "grossProfit": "161000000", "depreciation": "None", "totalRevenue": "422800000", "costOfRevenue": "261800000", "interestIncome": "19300000", "incomeBeforeTax": "-36900000", "interestExpense": "19300000", "operatingIncome": "-800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7700000", "reportedCurrency": "USD", "netInterestIncome": "-19300000", "nonInterestIncome": "None", "operatingExpenses": "161800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21300000", "sellingGeneralAndAdministrative": "102400000", "netIncomeFromContinuingOperations": "-29200000" }, "balance": { "goodwill": "1137400000", "inventory": "461200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3767900000", "longTermDebt": "1520800000", "shortTermDebt": "32500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "821800000", "reportedCurrency": "USD", "retainedEarnings": "1014000000", "totalLiabilities": "2281700000", "otherCurrentAssets": "218599999", "totalCurrentAssets": "1057099999", "currentLongTermDebt": "32500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2710800000", "currentAccountsPayable": "213100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292500000", "shortLongTermDebtTotal": "1553300000", "totalShareholderEquity": "1486200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251900000", "totalCurrentLiabilities": "497500000", "otherNonCurrentLiabilities": "114200000", "totalNonCurrentLiabilities": "1784200000", "cashAndShortTermInvestments": "223300000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "821800000", "cashAndCashEquivalentsAtCarryingValue": "223300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29200000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125900000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133400000", "cashflowFromInvestment": "-9900000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422800000, "cost_of_revenue": 261800000, "gross_profit": 161000000, "research_and_development": 13800000, "selling_general_admin": 102400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17600000, "depreciation_amortisation": 21300000, "ebitda": 3700000, "interest_expense": 19300000, "interest_income": null, "other_non_operating": null, "pretax_income": -36900000, "tax_provision": -7700000, "effective_tax_rate": null, "net_income": -65700000, "net_income_continuing_ops": -29200000, "net_income_to_common": -65700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223300000, "short_term_investments": null, "net_receivables": 154000000, "inventory": 461200000, "other_current_assets": null, "total_current_assets": 1057099999, "net_ppe": null, "goodwill": 1137400000, "intangible_assets": 821800000, "goodwill_and_intangibles": 1959200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2710800000, "total_assets": 3767900000, "short_term_debt": 32500000, "accounts_payable": 213100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497500000, "long_term_debt": 1520800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1784200000, "total_liabilities": 2281700000, "total_debt": 1553300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1014000000, "total_equity": 1486200000, "shares_outstanding": 46600000, "operating_cash_flow": -125900000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9900000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133400000, "free_cash_flow": -114300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17600000", "ebitda": "3700000", "netIncome": "-65700000", "grossProfit": "161000000", "depreciation": "None", "totalRevenue": "422800000", "costOfRevenue": "261800000", "interestIncome": "19300000", "incomeBeforeTax": "-36900000", "interestExpense": "19300000", "operatingIncome": "-800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7700000", "reportedCurrency": "USD", "netInterestIncome": "-19300000", "nonInterestIncome": "None", "operatingExpenses": "161800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21300000", "sellingGeneralAndAdministrative": "102400000", "netIncomeFromContinuingOperations": "-29200000" }, "balance": { "goodwill": "1137400000", "inventory": "461200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3767900000", "longTermDebt": "1520800000", "shortTermDebt": "32500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "821800000", "reportedCurrency": "USD", "retainedEarnings": "1014000000", "totalLiabilities": "2281700000", "otherCurrentAssets": "218599999", "totalCurrentAssets": "1057099999", "currentLongTermDebt": "32500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2710800000", "currentAccountsPayable": "213100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292500000", "shortLongTermDebtTotal": "1553300000", "totalShareholderEquity": "1486200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251900000", "totalCurrentLiabilities": "497500000", "otherNonCurrentLiabilities": "114200000", "totalNonCurrentLiabilities": "1784200000", "cashAndShortTermInvestments": "223300000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "821800000", "cashAndCashEquivalentsAtCarryingValue": "223300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29200000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-125900000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133400000", "cashflowFromInvestment": "-9900000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 537200000, "cost_of_revenue": 328600000, "gross_profit": 208600000, "ebit": -38400000, "ebitda": -15200000, "pretax_income": -53200000, "tax_provision": -22600000, "net_income": -30600000, "net_income_to_common": -30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225700000, "total_current_assets": 995500000, "total_assets": 3756300000, "short_term_debt": 44900000, "long_term_debt": 1383300000, "total_debt": 1428200000, "total_liabilities": 2203200000, "total_equity": 1553100000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 2212400000 }, "cash_flow": { "operating_cash_flow": 74100000, "capital_expenditure": 27600000, "free_cash_flow": 101700000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257513, "ticker_id": 1296, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38400000", "ebitda": "-15200000", "netIncome": "-30600000", "grossProfit": "208600000", "depreciation": "None", "totalRevenue": "537200000", "costOfRevenue": "328600000", "interestIncome": "16800000", "incomeBeforeTax": "-53200000", "interestExpense": "14800000", "operatingIncome": "-36300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-22600000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "244900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "-30600000" }, "balance": { "goodwill": "1291100000", "inventory": "484700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3756300000", "longTermDebt": "1383300000", "shortTermDebt": "44900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "921300000", "reportedCurrency": "USD", "retainedEarnings": "1086700000", "totalLiabilities": "2203200000", "otherCurrentAssets": "90300000", "totalCurrentAssets": "995500000", "currentLongTermDebt": "29500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760800000", "currentAccountsPayable": "219700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442500000", "shortLongTermDebtTotal": "1542400000", "totalShareholderEquity": "1553100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300100000", "totalCurrentLiabilities": "565500000", "otherNonCurrentLiabilities": "102900000", "totalNonCurrentLiabilities": "1637699999", "cashAndShortTermInvestments": "225700000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "921300000", "cashAndCashEquivalentsAtCarryingValue": "225700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30600000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74100000", "capitalExpenditures": "27600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19100000", "cashflowFromInvestment": "-27600000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537200000, "cost_of_revenue": 328600000, "gross_profit": 208600000, "research_and_development": 15800000, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38400000, "depreciation_amortisation": 23200000, "ebitda": -15200000, "interest_expense": 14800000, "interest_income": null, "other_non_operating": null, "pretax_income": -53200000, "tax_provision": -22600000, "effective_tax_rate": null, "net_income": -30600000, "net_income_continuing_ops": -30600000, "net_income_to_common": -30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225700000, "short_term_investments": null, "net_receivables": 194800000, "inventory": 484700000, "other_current_assets": null, "total_current_assets": 995500000, "net_ppe": null, "goodwill": 1291100000, "intangible_assets": 921300000, "goodwill_and_intangibles": 2212400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2760800000, "total_assets": 3756300000, "short_term_debt": 44900000, "accounts_payable": 219700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 565500000, "long_term_debt": 1383300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1637699999, "total_liabilities": 2203200000, "total_debt": 1428200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1086700000, "total_equity": 1553100000, "shares_outstanding": 46500000, "operating_cash_flow": 74100000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27600000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19100000, "free_cash_flow": 101700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38400000", "ebitda": "-15200000", "netIncome": "-30600000", "grossProfit": "208600000", "depreciation": "None", "totalRevenue": "537200000", "costOfRevenue": "328600000", "interestIncome": "16800000", "incomeBeforeTax": "-53200000", "interestExpense": "14800000", "operatingIncome": "-36300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-22600000", "reportedCurrency": "USD", "netInterestIncome": "-14800000", "nonInterestIncome": "None", "operatingExpenses": "244900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "-30600000" }, "balance": { "goodwill": "1291100000", "inventory": "484700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3756300000", "longTermDebt": "1383300000", "shortTermDebt": "44900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "921300000", "reportedCurrency": "USD", "retainedEarnings": "1086700000", "totalLiabilities": "2203200000", "otherCurrentAssets": "90300000", "totalCurrentAssets": "995500000", "currentLongTermDebt": "29500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760800000", "currentAccountsPayable": "219700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442500000", "shortLongTermDebtTotal": "1542400000", "totalShareholderEquity": "1553100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300100000", "totalCurrentLiabilities": "565500000", "otherNonCurrentLiabilities": "102900000", "totalNonCurrentLiabilities": "1637699999", "cashAndShortTermInvestments": "225700000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "921300000", "cashAndCashEquivalentsAtCarryingValue": "225700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30600000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74100000", "capitalExpenditures": "27600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19100000", "cashflowFromInvestment": "-27600000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 627200000, "cost_of_revenue": 358700000, "gross_profit": 268500000, "ebit": 56600000, "ebitda": 78700000, "pretax_income": 37200000, "tax_provision": 8100000, "net_income": 29100000, "net_income_to_common": 29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199600000, "total_current_assets": 1004700000, "total_assets": 3793300000, "short_term_debt": 39500000, "long_term_debt": 1372700000, "total_debt": 1412200000, "total_liabilities": 2225300000, "total_equity": 1568000000, "shares_outstanding": 48000000, "goodwill_and_intangibles": 2272200000 }, "cash_flow": { "operating_cash_flow": 114800000, "capital_expenditure": 15500000, "free_cash_flow": 130300000, "dividends_paid": 7200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257515, "ticker_id": 1296, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56600000", "ebitda": "78700000", "netIncome": "29100000", "grossProfit": "268500000", "depreciation": "None", "totalRevenue": "627200000", "costOfRevenue": "358700000", "interestIncome": "19400000", "incomeBeforeTax": "37200000", "interestExpense": "19400000", "operatingIncome": "53700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-19400000", "nonInterestIncome": "None", "operatingExpenses": "214800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "104400000", "netIncomeFromContinuingOperations": "29100000" }, "balance": { "goodwill": "1342900000", "inventory": "488400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3793300000", "longTermDebt": "1372700000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "929300000", "reportedCurrency": "USD", "retainedEarnings": "1124400000", "totalLiabilities": "2225300000", "otherCurrentAssets": "97800000", "totalCurrentAssets": "1004700000", "currentLongTermDebt": "23200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788600000", "currentAccountsPayable": "224500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355700000", "shortLongTermDebtTotal": "1412200000", "totalShareholderEquity": "1568000000", "capitalLeaseObligations": "16300000", "otherCurrentLiabilities": "279900000", "totalCurrentLiabilities": "567400000", "otherNonCurrentLiabilities": "113000000", "totalNonCurrentLiabilities": "1657900000", "cashAndShortTermInvestments": "199600000", "commonStockSharesOutstanding": "48000000", "intangibleAssetsExcludingGoodwill": "929300000", "cashAndCashEquivalentsAtCarryingValue": "199600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29100000", "profitLoss": "None", "dividendPayout": "7200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114800000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83400000", "cashflowFromInvestment": "-12300000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627200000, "cost_of_revenue": 358700000, "gross_profit": 268500000, "research_and_development": 14000000, "selling_general_admin": 104400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56600000, "depreciation_amortisation": 22100000, "ebitda": 78700000, "interest_expense": 19400000, "interest_income": null, "other_non_operating": null, "pretax_income": 37200000, "tax_provision": 8100000, "effective_tax_rate": null, "net_income": 29100000, "net_income_continuing_ops": 29100000, "net_income_to_common": 29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199600000, "short_term_investments": null, "net_receivables": 218900000, "inventory": 488400000, "other_current_assets": null, "total_current_assets": 1004700000, "net_ppe": null, "goodwill": 1342900000, "intangible_assets": 929300000, "goodwill_and_intangibles": 2272200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2788600000, "total_assets": 3793300000, "short_term_debt": 39500000, "accounts_payable": 224500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567400000, "long_term_debt": 1372700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1657900000, "total_liabilities": 2225300000, "total_debt": 1412200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1124400000, "total_equity": 1568000000, "shares_outstanding": 48000000, "operating_cash_flow": 114800000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12300000, "dividends_paid": 7200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83400000, "free_cash_flow": 130300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56600000", "ebitda": "78700000", "netIncome": "29100000", "grossProfit": "268500000", "depreciation": "None", "totalRevenue": "627200000", "costOfRevenue": "358700000", "interestIncome": "19400000", "incomeBeforeTax": "37200000", "interestExpense": "19400000", "operatingIncome": "53700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "-19400000", "nonInterestIncome": "None", "operatingExpenses": "214800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22100000", "sellingGeneralAndAdministrative": "104400000", "netIncomeFromContinuingOperations": "29100000" }, "balance": { "goodwill": "1342900000", "inventory": "488400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3793300000", "longTermDebt": "1372700000", "shortTermDebt": "39500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "929300000", "reportedCurrency": "USD", "retainedEarnings": "1124400000", "totalLiabilities": "2225300000", "otherCurrentAssets": "97800000", "totalCurrentAssets": "1004700000", "currentLongTermDebt": "23200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788600000", "currentAccountsPayable": "224500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "355700000", "shortLongTermDebtTotal": "1412200000", "totalShareholderEquity": "1568000000", "capitalLeaseObligations": "16300000", "otherCurrentLiabilities": "279900000", "totalCurrentLiabilities": "567400000", "otherNonCurrentLiabilities": "113000000", "totalNonCurrentLiabilities": "1657900000", "cashAndShortTermInvestments": "199600000", "commonStockSharesOutstanding": "48000000", "intangibleAssetsExcludingGoodwill": "929300000", "cashAndCashEquivalentsAtCarryingValue": "199600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29100000", "profitLoss": "None", "dividendPayout": "7200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114800000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83400000", "cashflowFromInvestment": "-12300000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 580700000, "cost_of_revenue": 324500000, "gross_profit": 256200000, "ebit": 61500000, "ebitda": 83300000, "pretax_income": 41300000, "tax_provision": 12300000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170100000, "total_current_assets": 1012400000, "total_assets": 3772800000, "short_term_debt": 43900000, "long_term_debt": 1433100000, "total_debt": 1477000000, "total_liabilities": 2258900000, "total_equity": 1513900000, "shares_outstanding": 48200000, "goodwill_and_intangibles": 2262700000 }, "cash_flow": { "operating_cash_flow": 45100000, "capital_expenditure": 17100000, "free_cash_flow": 62200000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257516, "ticker_id": 1296, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61500000", "ebitda": "83300000", "netIncome": "29000000", "grossProfit": "256200000", "depreciation": "None", "totalRevenue": "580700000", "costOfRevenue": "324500000", "interestIncome": "20200000", "incomeBeforeTax": "41300000", "interestExpense": "20200000", "operatingIncome": "58900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-20200000", "nonInterestIncome": "None", "operatingExpenses": "197300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21800000", "sellingGeneralAndAdministrative": "105700000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "1332700000", "inventory": "512200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3772800000", "longTermDebt": "1433100000", "shortTermDebt": "43900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "930000000", "reportedCurrency": "USD", "retainedEarnings": "1102300000", "totalLiabilities": "2258900000", "otherCurrentAssets": "95100000", "totalCurrentAssets": "1012400000", "currentLongTermDebt": "27200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760400000", "currentAccountsPayable": "215600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344600000", "shortLongTermDebtTotal": "1477000000", "totalShareholderEquity": "1513900000", "capitalLeaseObligations": "16700000", "otherCurrentLiabilities": "258100000", "totalCurrentLiabilities": "536300000", "otherNonCurrentLiabilities": "115100000", "totalNonCurrentLiabilities": "1722600000", "cashAndShortTermInvestments": "170100000", "commonStockSharesOutstanding": "48200000", "intangibleAssetsExcludingGoodwill": "930000000", "cashAndCashEquivalentsAtCarryingValue": "170100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45100000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37400000", "cashflowFromInvestment": "-17300000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580700000, "cost_of_revenue": 324500000, "gross_profit": 256200000, "research_and_development": 13900000, "selling_general_admin": 105700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61500000, "depreciation_amortisation": 21800000, "ebitda": 83300000, "interest_expense": 20200000, "interest_income": null, "other_non_operating": null, "pretax_income": 41300000, "tax_provision": 12300000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170100000, "short_term_investments": null, "net_receivables": 235000000, "inventory": 512200000, "other_current_assets": null, "total_current_assets": 1012400000, "net_ppe": null, "goodwill": 1332700000, "intangible_assets": 930000000, "goodwill_and_intangibles": 2262700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2760400000, "total_assets": 3772800000, "short_term_debt": 43900000, "accounts_payable": 215600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 536300000, "long_term_debt": 1433100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1722600000, "total_liabilities": 2258900000, "total_debt": 1477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1102300000, "total_equity": 1513900000, "shares_outstanding": 48200000, "operating_cash_flow": 45100000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17300000, "dividends_paid": 7300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37400000, "free_cash_flow": 62200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61500000", "ebitda": "83300000", "netIncome": "29000000", "grossProfit": "256200000", "depreciation": "None", "totalRevenue": "580700000", "costOfRevenue": "324500000", "interestIncome": "20200000", "incomeBeforeTax": "41300000", "interestExpense": "20200000", "operatingIncome": "58900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-20200000", "nonInterestIncome": "None", "operatingExpenses": "197300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21800000", "sellingGeneralAndAdministrative": "105700000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "1332700000", "inventory": "512200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3772800000", "longTermDebt": "1433100000", "shortTermDebt": "43900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "930000000", "reportedCurrency": "USD", "retainedEarnings": "1102300000", "totalLiabilities": "2258900000", "otherCurrentAssets": "95100000", "totalCurrentAssets": "1012400000", "currentLongTermDebt": "27200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2760400000", "currentAccountsPayable": "215600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344600000", "shortLongTermDebtTotal": "1477000000", "totalShareholderEquity": "1513900000", "capitalLeaseObligations": "16700000", "otherCurrentLiabilities": "258100000", "totalCurrentLiabilities": "536300000", "otherNonCurrentLiabilities": "115100000", "totalNonCurrentLiabilities": "1722600000", "cashAndShortTermInvestments": "170100000", "commonStockSharesOutstanding": "48200000", "intangibleAssetsExcludingGoodwill": "930000000", "cashAndCashEquivalentsAtCarryingValue": "170100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "7300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45100000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37400000", "cashflowFromInvestment": "-17300000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 478400000, "cost_of_revenue": 286800000, "gross_profit": 191600000, "ebit": 17100000, "ebitda": 38800000, "pretax_income": -1700000, "tax_provision": 400000, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175500000, "total_current_assets": 945200000, "total_assets": 3702400000, "short_term_debt": 27200000, "long_term_debt": 1440600000, "total_debt": 1467800000, "total_liabilities": 2201400000, "total_equity": 1501000000, "shares_outstanding": 48700000, "goodwill_and_intangibles": 2263000000 }, "cash_flow": { "operating_cash_flow": -115600000, "capital_expenditure": 16800000, "free_cash_flow": -98800000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257517, "ticker_id": 1296, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17100000", "ebitda": "38800000", "netIncome": "-2100000", "grossProfit": "191600000", "depreciation": "None", "totalRevenue": "478400000", "costOfRevenue": "286800000", "interestIncome": "18800000", "incomeBeforeTax": "-1700000", "interestExpense": "18800000", "operatingIncome": "20300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "171300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "102900000", "netIncomeFromContinuingOperations": "-2100000" }, "balance": { "goodwill": "1328700000", "inventory": "501600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3702400000", "longTermDebt": "1440600000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "934300000", "reportedCurrency": "USD", "retainedEarnings": "1080900000", "totalLiabilities": "2201400000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "945200000", "currentLongTermDebt": "27200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2757200000", "currentAccountsPayable": "203800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342700000", "shortLongTermDebtTotal": "1467800000", "totalShareholderEquity": "1501000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218800000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "125600000", "totalNonCurrentLiabilities": "1742400000", "cashAndShortTermInvestments": "175500000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "934300000", "cashAndCashEquivalentsAtCarryingValue": "175500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115600000", "capitalExpenditures": "16800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109900000", "cashflowFromInvestment": "-15700000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478400000, "cost_of_revenue": 286800000, "gross_profit": 191600000, "research_and_development": 13900000, "selling_general_admin": 102900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17100000, "depreciation_amortisation": 21700000, "ebitda": 38800000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": -1700000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": -2100000, "net_income_continuing_ops": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175500000, "short_term_investments": null, "net_receivables": 173100000, "inventory": 501600000, "other_current_assets": null, "total_current_assets": 945200000, "net_ppe": null, "goodwill": 1328700000, "intangible_assets": 934300000, "goodwill_and_intangibles": 2263000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2757200000, "total_assets": 3702400000, "short_term_debt": 27200000, "accounts_payable": 203800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459000000, "long_term_debt": 1440600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1742400000, "total_liabilities": 2201400000, "total_debt": 1467800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1080900000, "total_equity": 1501000000, "shares_outstanding": 48700000, "operating_cash_flow": -115600000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15700000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109900000, "free_cash_flow": -98800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17100000", "ebitda": "38800000", "netIncome": "-2100000", "grossProfit": "191600000", "depreciation": "None", "totalRevenue": "478400000", "costOfRevenue": "286800000", "interestIncome": "18800000", "incomeBeforeTax": "-1700000", "interestExpense": "18800000", "operatingIncome": "20300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "171300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "102900000", "netIncomeFromContinuingOperations": "-2100000" }, "balance": { "goodwill": "1328700000", "inventory": "501600000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3702400000", "longTermDebt": "1440600000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "934300000", "reportedCurrency": "USD", "retainedEarnings": "1080900000", "totalLiabilities": "2201400000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "945200000", "currentLongTermDebt": "27200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2757200000", "currentAccountsPayable": "203800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342700000", "shortLongTermDebtTotal": "1467800000", "totalShareholderEquity": "1501000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "218800000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "125600000", "totalNonCurrentLiabilities": "1742400000", "cashAndShortTermInvestments": "175500000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "934300000", "cashAndCashEquivalentsAtCarryingValue": "175500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2100000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115600000", "capitalExpenditures": "16800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109900000", "cashflowFromInvestment": "-15700000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 517600000, "cost_of_revenue": 304800000, "gross_profit": 212800000, "ebit": 22900000, "ebitda": 44300000, "pretax_income": 5400000, "tax_provision": -3400000, "net_income": 8800000, "net_income_to_common": 8800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209100000, "total_current_assets": 936000000, "total_assets": 3730900000, "short_term_debt": 41200000, "long_term_debt": 1275000000, "total_debt": 1316200000, "total_liabilities": 2146800000, "total_equity": 1584100000, "shares_outstanding": 50100000, "goodwill_and_intangibles": 2287100000 }, "cash_flow": { "operating_cash_flow": 73700000, "capital_expenditure": 25900000, "free_cash_flow": 99600000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257518, "ticker_id": 1296, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22900000", "ebitda": "44300000", "netIncome": "8800000", "grossProfit": "212800000", "depreciation": "None", "totalRevenue": "517600000", "costOfRevenue": "304800000", "interestIncome": "19400000", "incomeBeforeTax": "5400000", "interestExpense": "17500000", "operatingIncome": "20400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3400000", "reportedCurrency": "USD", "netInterestIncome": "-17500000", "nonInterestIncome": "None", "operatingExpenses": "192400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "109200000", "netIncomeFromContinuingOperations": "8800000" }, "balance": { "goodwill": "1338600000", "inventory": "477300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3730900000", "longTermDebt": "1275000000", "shortTermDebt": "41200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "948500000", "reportedCurrency": "USD", "retainedEarnings": "1090100000", "totalLiabilities": "2146800000", "otherCurrentAssets": "85500000", "totalCurrentAssets": "936000000", "currentLongTermDebt": "24500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2794900000", "currentAccountsPayable": "219300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434500000", "shortLongTermDebtTotal": "1386000000", "totalShareholderEquity": "1584100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000000", "totalCurrentLiabilities": "563600000", "otherNonCurrentLiabilities": "129400000", "totalNonCurrentLiabilities": "1583200000", "cashAndShortTermInvestments": "209100000", "commonStockSharesOutstanding": "50100000", "intangibleAssetsExcludingGoodwill": "948500000", "cashAndCashEquivalentsAtCarryingValue": "209100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8800000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19700000", "operatingCashflow": "73700000", "capitalExpenditures": "25900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40100000", "cashflowFromInvestment": "-25500000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517600000, "cost_of_revenue": 304800000, "gross_profit": 212800000, "research_and_development": 16300000, "selling_general_admin": 109200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22900000, "depreciation_amortisation": 21400000, "ebitda": 44300000, "interest_expense": 17500000, "interest_income": null, "other_non_operating": null, "pretax_income": 5400000, "tax_provision": -3400000, "effective_tax_rate": null, "net_income": 8800000, "net_income_continuing_ops": 8800000, "net_income_to_common": 8800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209100000, "short_term_investments": null, "net_receivables": 164100000, "inventory": 477300000, "other_current_assets": null, "total_current_assets": 936000000, "net_ppe": null, "goodwill": 1338600000, "intangible_assets": 948500000, "goodwill_and_intangibles": 2287100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2794900000, "total_assets": 3730900000, "short_term_debt": 41200000, "accounts_payable": 219300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563600000, "long_term_debt": 1275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1583200000, "total_liabilities": 2146800000, "total_debt": 1316200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1090100000, "total_equity": 1584100000, "shares_outstanding": 50100000, "operating_cash_flow": 73700000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25500000, "dividends_paid": 7400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40100000, "free_cash_flow": 99600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22900000", "ebitda": "44300000", "netIncome": "8800000", "grossProfit": "212800000", "depreciation": "None", "totalRevenue": "517600000", "costOfRevenue": "304800000", "interestIncome": "19400000", "incomeBeforeTax": "5400000", "interestExpense": "17500000", "operatingIncome": "20400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3400000", "reportedCurrency": "USD", "netInterestIncome": "-17500000", "nonInterestIncome": "None", "operatingExpenses": "192400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21400000", "sellingGeneralAndAdministrative": "109200000", "netIncomeFromContinuingOperations": "8800000" }, "balance": { "goodwill": "1338600000", "inventory": "477300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3730900000", "longTermDebt": "1275000000", "shortTermDebt": "41200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "948500000", "reportedCurrency": "USD", "retainedEarnings": "1090100000", "totalLiabilities": "2146800000", "otherCurrentAssets": "85500000", "totalCurrentAssets": "936000000", "currentLongTermDebt": "24500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2794900000", "currentAccountsPayable": "219300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434500000", "shortLongTermDebtTotal": "1386000000", "totalShareholderEquity": "1584100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000000", "totalCurrentLiabilities": "563600000", "otherNonCurrentLiabilities": "129400000", "totalNonCurrentLiabilities": "1583200000", "cashAndShortTermInvestments": "209100000", "commonStockSharesOutstanding": "50100000", "intangibleAssetsExcludingGoodwill": "948500000", "cashAndCashEquivalentsAtCarryingValue": "209100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8800000", "profitLoss": "None", "dividendPayout": "7400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19700000", "operatingCashflow": "73700000", "capitalExpenditures": "25900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40100000", "cashflowFromInvestment": "-25500000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 647800000, "cost_of_revenue": 360700000, "gross_profit": 287100000, "ebit": 81300000, "ebitda": 103000000, "pretax_income": 62500000, "tax_provision": 13500000, "net_income": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196100000, "total_current_assets": 958700000, "total_assets": 3708400000, "short_term_debt": 21400000, "long_term_debt": 1290400000, "total_debt": 1311800000, "total_liabilities": 2131800000, "total_equity": 1576600000, "shares_outstanding": 50100000, "goodwill_and_intangibles": 2285400000 }, "cash_flow": { "operating_cash_flow": 101200000, "capital_expenditure": 12600000, "free_cash_flow": 113800000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257520, "ticker_id": 1296, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81300000", "ebitda": "103000000", "netIncome": "49000000", "grossProfit": "287100000", "depreciation": "None", "totalRevenue": "647800000", "costOfRevenue": "360700000", "interestIncome": "None", "incomeBeforeTax": "62500000", "interestExpense": "18800000", "operatingIncome": "82700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13500000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "204400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "110100000", "netIncomeFromContinuingOperations": "49000000" }, "balance": { "goodwill": "1333200000", "inventory": "455900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3708400000", "longTermDebt": "1290400000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "952200000", "reportedCurrency": "USD", "retainedEarnings": "1089000000", "totalLiabilities": "2131800000", "otherCurrentAssets": "90500000", "totalCurrentAssets": "958700000", "currentLongTermDebt": "21400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749700000", "currentAccountsPayable": "208700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311800000", "totalShareholderEquity": "1576600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268600000", "totalCurrentLiabilities": "535100000", "otherNonCurrentLiabilities": "111700000", "totalNonCurrentLiabilities": "1596700000", "cashAndShortTermInvestments": "196100000", "commonStockSharesOutstanding": "50100000", "intangibleAssetsExcludingGoodwill": "952200000", "cashAndCashEquivalentsAtCarryingValue": "196100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49000000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101200000", "capitalExpenditures": "12600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79900000", "cashflowFromInvestment": "-17200000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647800000, "cost_of_revenue": 360700000, "gross_profit": 287100000, "research_and_development": 14600000, "selling_general_admin": 110100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81300000, "depreciation_amortisation": 21700000, "ebitda": 103000000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 62500000, "tax_provision": 13500000, "effective_tax_rate": null, "net_income": 49000000, "net_income_continuing_ops": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196100000, "short_term_investments": null, "net_receivables": 216200000, "inventory": 455900000, "other_current_assets": null, "total_current_assets": 958700000, "net_ppe": null, "goodwill": 1333200000, "intangible_assets": 952200000, "goodwill_and_intangibles": 2285400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2749700000, "total_assets": 3708400000, "short_term_debt": 21400000, "accounts_payable": 208700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535100000, "long_term_debt": 1290400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1596700000, "total_liabilities": 2131800000, "total_debt": 1311800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1089000000, "total_equity": 1576600000, "shares_outstanding": 50100000, "operating_cash_flow": 101200000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17200000, "dividends_paid": 7500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79900000, "free_cash_flow": 113800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81300000", "ebitda": "103000000", "netIncome": "49000000", "grossProfit": "287100000", "depreciation": "None", "totalRevenue": "647800000", "costOfRevenue": "360700000", "interestIncome": "None", "incomeBeforeTax": "62500000", "interestExpense": "18800000", "operatingIncome": "82700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13500000", "reportedCurrency": "USD", "netInterestIncome": "-18800000", "nonInterestIncome": "None", "operatingExpenses": "204400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21700000", "sellingGeneralAndAdministrative": "110100000", "netIncomeFromContinuingOperations": "49000000" }, "balance": { "goodwill": "1333200000", "inventory": "455900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3708400000", "longTermDebt": "1290400000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "952200000", "reportedCurrency": "USD", "retainedEarnings": "1089000000", "totalLiabilities": "2131800000", "otherCurrentAssets": "90500000", "totalCurrentAssets": "958700000", "currentLongTermDebt": "21400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749700000", "currentAccountsPayable": "208700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1311800000", "totalShareholderEquity": "1576600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268600000", "totalCurrentLiabilities": "535100000", "otherNonCurrentLiabilities": "111700000", "totalNonCurrentLiabilities": "1596700000", "cashAndShortTermInvestments": "196100000", "commonStockSharesOutstanding": "50100000", "intangibleAssetsExcludingGoodwill": "952200000", "cashAndCashEquivalentsAtCarryingValue": "196100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49000000", "profitLoss": "None", "dividendPayout": "7500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101200000", "capitalExpenditures": "12600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79900000", "cashflowFromInvestment": "-17200000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 599400000, "cost_of_revenue": 341300000, "gross_profit": 258100000, "ebit": 67400000, "ebitda": 89800000, "pretax_income": 47000000, "tax_provision": 11000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196200000, "total_current_assets": 994800000, "total_assets": 3756300000, "short_term_debt": 23600000, "long_term_debt": 1350800000, "total_debt": 1374400000, "total_liabilities": 2205000000, "total_equity": 1551300000, "shares_outstanding": 50200000, "goodwill_and_intangibles": 2294300000 }, "cash_flow": { "operating_cash_flow": 129000000, "capital_expenditure": 11500000, "free_cash_flow": 140500000, "dividends_paid": 8200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257521, "ticker_id": 1296, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67400000", "ebitda": "89800000", "netIncome": "36000000", "grossProfit": "258100000", "depreciation": "None", "totalRevenue": "599400000", "costOfRevenue": "341300000", "interestIncome": "None", "incomeBeforeTax": "47000000", "interestExpense": "20400000", "operatingIncome": "70100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-20400000", "nonInterestIncome": "None", "operatingExpenses": "188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22400000", "sellingGeneralAndAdministrative": "107500000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "1333900000", "inventory": "496400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3756300000", "longTermDebt": "1350800000", "shortTermDebt": "23600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "960400000", "reportedCurrency": "USD", "retainedEarnings": "1047700000", "totalLiabilities": "2205000000", "otherCurrentAssets": "92900000", "totalCurrentAssets": "994800000", "currentLongTermDebt": "23600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761500000", "currentAccountsPayable": "219700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374400000", "totalShareholderEquity": "1551300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53800000", "totalCurrentLiabilities": "541900000", "otherNonCurrentLiabilities": "115500000", "totalNonCurrentLiabilities": "1663100000", "cashAndShortTermInvestments": "196200000", "commonStockSharesOutstanding": "50200000", "intangibleAssetsExcludingGoodwill": "960400000", "cashAndCashEquivalentsAtCarryingValue": "196200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "8200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129000000", "capitalExpenditures": "11500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129200000", "cashflowFromInvestment": "-13700000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599400000, "cost_of_revenue": 341300000, "gross_profit": 258100000, "research_and_development": 14200000, "selling_general_admin": 107500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67400000, "depreciation_amortisation": 22400000, "ebitda": 89800000, "interest_expense": 20400000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196200000, "short_term_investments": null, "net_receivables": 209300000, "inventory": 496400000, "other_current_assets": null, "total_current_assets": 994800000, "net_ppe": null, "goodwill": 1333900000, "intangible_assets": 960400000, "goodwill_and_intangibles": 2294300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2761500000, "total_assets": 3756300000, "short_term_debt": 23600000, "accounts_payable": 219700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541900000, "long_term_debt": 1350800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1663100000, "total_liabilities": 2205000000, "total_debt": 1374400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1047700000, "total_equity": 1551300000, "shares_outstanding": 50200000, "operating_cash_flow": 129000000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13700000, "dividends_paid": 8200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129200000, "free_cash_flow": 140500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67400000", "ebitda": "89800000", "netIncome": "36000000", "grossProfit": "258100000", "depreciation": "None", "totalRevenue": "599400000", "costOfRevenue": "341300000", "interestIncome": "None", "incomeBeforeTax": "47000000", "interestExpense": "20400000", "operatingIncome": "70100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-20400000", "nonInterestIncome": "None", "operatingExpenses": "188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22400000", "sellingGeneralAndAdministrative": "107500000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "1333900000", "inventory": "496400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3756300000", "longTermDebt": "1350800000", "shortTermDebt": "23600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "960400000", "reportedCurrency": "USD", "retainedEarnings": "1047700000", "totalLiabilities": "2205000000", "otherCurrentAssets": "92900000", "totalCurrentAssets": "994800000", "currentLongTermDebt": "23600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761500000", "currentAccountsPayable": "219700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374400000", "totalShareholderEquity": "1551300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53800000", "totalCurrentLiabilities": "541900000", "otherNonCurrentLiabilities": "115500000", "totalNonCurrentLiabilities": "1663100000", "cashAndShortTermInvestments": "196200000", "commonStockSharesOutstanding": "50200000", "intangibleAssetsExcludingGoodwill": "960400000", "cashAndCashEquivalentsAtCarryingValue": "196200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "8200000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129000000", "capitalExpenditures": "11500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129200000", "cashflowFromInvestment": "-13700000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 488900000, "cost_of_revenue": 291200000, "gross_profit": 197700000, "ebit": 25800000, "ebitda": 48300000, "pretax_income": 6000000, "tax_provision": 1200000, "net_income": 4800000, "net_income_to_common": 4800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214200000, "total_current_assets": 1005500000, "total_assets": 3787200000, "short_term_debt": 24200000, "long_term_debt": 1452300000, "total_debt": 1476500000, "total_liabilities": 2241400000, "total_equity": 1545800000, "shares_outstanding": 50500000, "goodwill_and_intangibles": 2307200000 }, "cash_flow": { "operating_cash_flow": -72900000, "capital_expenditure": 6500000, "free_cash_flow": -66400000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257522, "ticker_id": 1296, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25800000", "ebitda": "48300000", "netIncome": "4800000", "grossProfit": "197700000", "depreciation": "None", "totalRevenue": "488900000", "costOfRevenue": "291200000", "interestIncome": "None", "incomeBeforeTax": "6000000", "interestExpense": "19800000", "operatingIncome": "26100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-19800000", "nonInterestIncome": "None", "operatingExpenses": "171600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22500000", "sellingGeneralAndAdministrative": "103300000", "netIncomeFromContinuingOperations": "4800000" }, "balance": { "goodwill": "1337100000", "inventory": "521900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3787200000", "longTermDebt": "1452300000", "shortTermDebt": "24200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "970100000", "reportedCurrency": "USD", "retainedEarnings": "1019300000", "totalLiabilities": "2241400000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1005500000", "currentLongTermDebt": "24200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781700000", "currentAccountsPayable": "197500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1476500000", "totalShareholderEquity": "1545800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87800000", "totalCurrentLiabilities": "467700000", "otherNonCurrentLiabilities": "124900000", "totalNonCurrentLiabilities": "1773700000", "cashAndShortTermInvestments": "214200000", "commonStockSharesOutstanding": "50500000", "intangibleAssetsExcludingGoodwill": "970100000", "cashAndCashEquivalentsAtCarryingValue": "214200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4800000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72900000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69800000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488900000, "cost_of_revenue": 291200000, "gross_profit": 197700000, "research_and_development": 13300000, "selling_general_admin": 103300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25800000, "depreciation_amortisation": 22500000, "ebitda": 48300000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": 6000000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": 4800000, "net_income_continuing_ops": 4800000, "net_income_to_common": 4800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214200000, "short_term_investments": null, "net_receivables": 177400000, "inventory": 521900000, "other_current_assets": null, "total_current_assets": 1005500000, "net_ppe": null, "goodwill": 1337100000, "intangible_assets": 970100000, "goodwill_and_intangibles": 2307200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781700000, "total_assets": 3787200000, "short_term_debt": 24200000, "accounts_payable": 197500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467700000, "long_term_debt": 1452300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1773700000, "total_liabilities": 2241400000, "total_debt": 1476500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1019300000, "total_equity": 1545800000, "shares_outstanding": 50500000, "operating_cash_flow": -72900000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 7600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69800000, "free_cash_flow": -66400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25800000", "ebitda": "48300000", "netIncome": "4800000", "grossProfit": "197700000", "depreciation": "None", "totalRevenue": "488900000", "costOfRevenue": "291200000", "interestIncome": "None", "incomeBeforeTax": "6000000", "interestExpense": "19800000", "operatingIncome": "26100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-19800000", "nonInterestIncome": "None", "operatingExpenses": "171600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22500000", "sellingGeneralAndAdministrative": "103300000", "netIncomeFromContinuingOperations": "4800000" }, "balance": { "goodwill": "1337100000", "inventory": "521900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3787200000", "longTermDebt": "1452300000", "shortTermDebt": "24200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "970100000", "reportedCurrency": "USD", "retainedEarnings": "1019300000", "totalLiabilities": "2241400000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1005500000", "currentLongTermDebt": "24200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781700000", "currentAccountsPayable": "197500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1476500000", "totalShareholderEquity": "1545800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87800000", "totalCurrentLiabilities": "467700000", "otherNonCurrentLiabilities": "124900000", "totalNonCurrentLiabilities": "1773700000", "cashAndShortTermInvestments": "214200000", "commonStockSharesOutstanding": "50500000", "intangibleAssetsExcludingGoodwill": "970100000", "cashAndCashEquivalentsAtCarryingValue": "214200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4800000", "profitLoss": "None", "dividendPayout": "7600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72900000", "capitalExpenditures": "6500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69800000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 534100000, "cost_of_revenue": 303700000, "gross_profit": 230400000, "ebit": 53800000, "ebitda": 77100000, "pretax_income": 35100000, "tax_provision": 3800000, "net_income": 31300000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216400000, "total_current_assets": 962400000, "total_assets": 3740700000, "short_term_debt": 33500000, "long_term_debt": 1360700000, "total_debt": 1394200000, "total_liabilities": 2200200000, "total_equity": 1540500000, "shares_outstanding": 51300000, "goodwill_and_intangibles": 2305200000 }, "cash_flow": { "operating_cash_flow": 47800000, "capital_expenditure": 18400000, "free_cash_flow": 66200000, "dividends_paid": 7700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257523, "ticker_id": 1296, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53800000", "ebitda": "77100000", "netIncome": "31300000", "grossProfit": "230400000", "depreciation": "None", "totalRevenue": "534100000", "costOfRevenue": "303700000", "interestIncome": "None", "incomeBeforeTax": "35100000", "interestExpense": "18700000", "operatingIncome": "53900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "176500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "112600000", "netIncomeFromContinuingOperations": "29500000" }, "balance": { "goodwill": "1331400000", "inventory": "492400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3740700000", "longTermDebt": "1360700000", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "973800000", "reportedCurrency": "USD", "retainedEarnings": "1022100000", "totalLiabilities": "2200200000", "otherCurrentAssets": "84800000", "totalCurrentAssets": "962400000", "currentLongTermDebt": "19500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2778299999", "currentAccountsPayable": "194400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337900000", "shortLongTermDebtTotal": "1448100000", "totalShareholderEquity": "1540500000", "capitalLeaseObligations": "67900000", "otherCurrentLiabilities": "283000000", "totalCurrentLiabilities": "523400000", "otherNonCurrentLiabilities": "178600000", "totalNonCurrentLiabilities": "1676799999", "cashAndShortTermInvestments": "216400000", "commonStockSharesOutstanding": "51300000", "intangibleAssetsExcludingGoodwill": "973800000", "cashAndCashEquivalentsAtCarryingValue": "216400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29500000", "profitLoss": "None", "dividendPayout": "7700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32400000", "operatingCashflow": "47800000", "capitalExpenditures": "18400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14200000", "cashflowFromInvestment": "-50500000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534100000, "cost_of_revenue": 303700000, "gross_profit": 230400000, "research_and_development": 15900000, "selling_general_admin": 112600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53800000, "depreciation_amortisation": 23300000, "ebitda": 77100000, "interest_expense": 18700000, "interest_income": null, "other_non_operating": null, "pretax_income": 35100000, "tax_provision": 3800000, "effective_tax_rate": null, "net_income": 31300000, "net_income_continuing_ops": 29500000, "net_income_to_common": 31300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216400000, "short_term_investments": null, "net_receivables": 168800000, "inventory": 492400000, "other_current_assets": null, "total_current_assets": 962400000, "net_ppe": null, "goodwill": 1331400000, "intangible_assets": 973800000, "goodwill_and_intangibles": 2305200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2778299999, "total_assets": 3740700000, "short_term_debt": 33500000, "accounts_payable": 194400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523400000, "long_term_debt": 1360700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1676799999, "total_liabilities": 2200200000, "total_debt": 1394200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1022100000, "total_equity": 1540500000, "shares_outstanding": 51300000, "operating_cash_flow": 47800000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50500000, "dividends_paid": 7700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14200000, "free_cash_flow": 66200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53800000", "ebitda": "77100000", "netIncome": "31300000", "grossProfit": "230400000", "depreciation": "None", "totalRevenue": "534100000", "costOfRevenue": "303700000", "interestIncome": "None", "incomeBeforeTax": "35100000", "interestExpense": "18700000", "operatingIncome": "53900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "176500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "112600000", "netIncomeFromContinuingOperations": "29500000" }, "balance": { "goodwill": "1331400000", "inventory": "492400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3740700000", "longTermDebt": "1360700000", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "973800000", "reportedCurrency": "USD", "retainedEarnings": "1022100000", "totalLiabilities": "2200200000", "otherCurrentAssets": "84800000", "totalCurrentAssets": "962400000", "currentLongTermDebt": "19500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2778299999", "currentAccountsPayable": "194400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337900000", "shortLongTermDebtTotal": "1448100000", "totalShareholderEquity": "1540500000", "capitalLeaseObligations": "67900000", "otherCurrentLiabilities": "283000000", "totalCurrentLiabilities": "523400000", "otherNonCurrentLiabilities": "178600000", "totalNonCurrentLiabilities": "1676799999", "cashAndShortTermInvestments": "216400000", "commonStockSharesOutstanding": "51300000", "intangibleAssetsExcludingGoodwill": "973800000", "cashAndCashEquivalentsAtCarryingValue": "216400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29500000", "profitLoss": "None", "dividendPayout": "7700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-32400000", "operatingCashflow": "47800000", "capitalExpenditures": "18400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14200000", "cashflowFromInvestment": "-50500000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "income_statement": { "revenue": 650000000, "cost_of_revenue": 369700000, "gross_profit": 280300000, "ebit": 90000000, "ebitda": 112500000, "pretax_income": 70800000, "tax_provision": 17800000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207400000, "total_current_assets": 988600000, "total_assets": 3766300000, "short_term_debt": 26300000, "long_term_debt": 1323100000, "total_debt": 1349400000, "total_liabilities": 2215200000, "total_equity": 1551100000, "shares_outstanding": 51800000, "goodwill_and_intangibles": 2319800000 }, "cash_flow": { "operating_cash_flow": 166400000, "capital_expenditure": 12300000, "free_cash_flow": 178700000, "dividends_paid": 7700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257525, "ticker_id": 1296, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:04.014251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90000000", "ebitda": "112500000", "netIncome": "53000000", "grossProfit": "280300000", "depreciation": "None", "totalRevenue": "650000000", "costOfRevenue": "369700000", "interestIncome": "None", "incomeBeforeTax": "70800000", "interestExpense": "19200000", "operatingIncome": "86200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-19200000", "nonInterestIncome": "None", "operatingExpenses": "194100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14800000", "otherNonOperatingIncome": "3800000", "costofGoodsAndServicesSold": "369700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22500000", "sellingGeneralAndAdministrative": "96300000", "netIncomeFromContinuingOperations": "52100000" }, "balance": { "goodwill": "1336100000", "inventory": "502500000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3766300000", "longTermDebt": "1323100000", "shortTermDebt": "26300000", "treasuryStock": "-876300000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "983700000", "reportedCurrency": "USD", "retainedEarnings": "991200000", "totalLiabilities": "2215200000", "otherCurrentAssets": "157200000", "totalCurrentAssets": "988600000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777700000", "currentAccountsPayable": "241100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339800000", "shortLongTermDebtTotal": "1390400000", "totalShareholderEquity": "1551100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312400000", "totalCurrentLiabilities": "579800000", "otherNonCurrentLiabilities": "170000000", "totalNonCurrentLiabilities": "1635400000", "cashAndShortTermInvestments": "207400000", "commonStockSharesOutstanding": "51800000", "intangibleAssetsExcludingGoodwill": "983700000", "cashAndCashEquivalentsAtCarryingValue": "207400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52500000", "profitLoss": "None", "dividendPayout": "7700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32400000", "operatingCashflow": "166400000", "capitalExpenditures": "12300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103300000", "cashflowFromInvestment": "-31600000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650000000, "cost_of_revenue": 369700000, "gross_profit": 280300000, "research_and_development": 14800000, "selling_general_admin": 96300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90000000, "depreciation_amortisation": 22500000, "ebitda": 112500000, "interest_expense": 19200000, "interest_income": null, "other_non_operating": null, "pretax_income": 70800000, "tax_provision": 17800000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 52100000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207400000, "short_term_investments": null, "net_receivables": 121500000, "inventory": 502500000, "other_current_assets": null, "total_current_assets": 988600000, "net_ppe": null, "goodwill": 1336100000, "intangible_assets": 983700000, "goodwill_and_intangibles": 2319800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2777700000, "total_assets": 3766300000, "short_term_debt": 26300000, "accounts_payable": 241100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579800000, "long_term_debt": 1323100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1635400000, "total_liabilities": 2215200000, "total_debt": 1349400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 991200000, "total_equity": 1551100000, "shares_outstanding": 51800000, "operating_cash_flow": 166400000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31600000, "dividends_paid": 7700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103300000, "free_cash_flow": 178700000, "net_change_in_cash": 51500000 }, "raw_data": { "income": { "ebit": "90000000", "ebitda": "112500000", "netIncome": "53000000", "grossProfit": "280300000", "depreciation": "None", "totalRevenue": "650000000", "costOfRevenue": "369700000", "interestIncome": "None", "incomeBeforeTax": "70800000", "interestExpense": "19200000", "operatingIncome": "86200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17800000", "reportedCurrency": "USD", "netInterestIncome": "-19200000", "nonInterestIncome": "None", "operatingExpenses": "194100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14800000", "otherNonOperatingIncome": "3800000", "costofGoodsAndServicesSold": "369700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22500000", "sellingGeneralAndAdministrative": "96300000", "netIncomeFromContinuingOperations": "52100000" }, "balance": { "goodwill": "1336100000", "inventory": "502500000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "3766300000", "longTermDebt": "1323100000", "shortTermDebt": "26300000", "treasuryStock": "-876300000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "983700000", "reportedCurrency": "USD", "retainedEarnings": "991200000", "totalLiabilities": "2215200000", "otherCurrentAssets": "157200000", "totalCurrentAssets": "988600000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777700000", "currentAccountsPayable": "241100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339800000", "shortLongTermDebtTotal": "1390400000", "totalShareholderEquity": "1551100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312400000", "totalCurrentLiabilities": "579800000", "otherNonCurrentLiabilities": "170000000", "totalNonCurrentLiabilities": "1635400000", "cashAndShortTermInvestments": "207400000", "commonStockSharesOutstanding": "51800000", "intangibleAssetsExcludingGoodwill": "983700000", "cashAndCashEquivalentsAtCarryingValue": "207400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52500000", "profitLoss": "None", "dividendPayout": "7700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32400000", "operatingCashflow": "166400000", "capitalExpenditures": "12300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103300000", "cashflowFromInvestment": "-31600000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }