{ "ticker": { "uuid": "599b5fc8-e6c1-43de-bb9f-16a18854bca8", "symbol": "TNDM", "name": "Tandem Diabetes Care Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/599b5fc8-e6c1-43de-bb9f-16a18854bca8/", "api_url": "https://sharemaestro.com/factors/api/tickers/599b5fc8-e6c1-43de-bb9f-16a18854bca8/" }, "ticker_metadata": { "id": 8576, "uuid": "599b5fc8-e6c1-43de-bb9f-16a18854bca8", "symbol": "TNDM", "name": "Tandem Diabetes Care Inc", "asset_type": "equity", "market_cap": 1015601000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Tandem Diabetes Care, Inc., a medical device company, designs, develops, and markets various products for people with insulin-dependent diabetes in the United States. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "599b5fc8-e6c1-43de-bb9f-16a18854bca8", "symbol": "TNDM", "name": "Tandem Diabetes Care Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/599b5fc8-e6c1-43de-bb9f-16a18854bca8/", "api_url": "https://sharemaestro.com/factors/api/tickers/599b5fc8-e6c1-43de-bb9f-16a18854bca8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.21, "quality": 0.1, "momentum": 0.15, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 19.34, "market_cap": 1322797980, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7141, "piotroski_f_score": 3, "momentum_12_1": -0.2551, "volatility_252d": 0.7771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.483015+00:00", "batch_id": "" }, "size": { "price_close": 19.34, "market_cap": 1322797980, "market_cap_usd": 1322797980, "enterprise_value": 1765349980, "shares_outstanding": 68397000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.9907, "ptbv_ratio": 10.9609, "ps_ratio": 1.2874, "pcf_ratio": 67.4553, "pfcf_ratio": 30.8625, "ev_ebitda": null, "ev_ebit": -19.8488, "ev_sales": 1.718, "ev_fcf": 41.1878, "earnings_yield": null, "fcf_yield": 0.0243, "price_to_sales": 1.2874, "price_to_book": 9.9907, "price_to_cashflow": 67.4553, "ebitda_to_ev": null, "sales_yield": 0.5821 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5493, "operating_margin": -0.0866, "net_margin": -0.092, "ebitda_margin": -0.0736, "fcf_margin": 0.0417, "roe": -0.7141, "roa": -0.082, "roic": -0.116, "roc_greenblatt": null, "asset_turnover": 0.8909, "cash_conversion": -0.4533, "accruals_ratio": -0.099, "sbc_to_revenue": 0.0803, "piotroski_f_score": 3, "altman_z_score": 0.5336, "earnings_stability_5y": 1.2121, "revenue_stability_5y": 0.3189, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4893, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.7112, "net_debt_to_ebitda": -5.855, "debt_to_assets": 0.5392, "interest_coverage": -10.0146, "current_ratio": 3.5776, "quick_ratio": 3.0678, "net_debt": 442552000, "local_beta": 0.002, "volatility_252d": 0.7771, "volatility_60d": 1.7491, "max_drawdown_12m": -0.4933, "risk_adjusted_momentum": -0.3282 }, "growth": { "revenue_growth_1y": -0.0678, "revenue_growth_3y_cagr": 0.0819, "revenue_growth_5y_cagr": 0.1526, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3529, "book_value_growth_1y": -0.4263, "revenue_growth": -0.0678, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2494, "price_return_3m": -0.0851, "price_return_6m": -0.0755, "price_return_9m": 0.5374, "price_return_12m": -0.0693, "price_return_12m_ex1m": -0.2551, "momentum_6m": -0.0755, "momentum_12m": -0.0693, "momentum_12_1": -0.2551, "distance_from_52w_high": -0.2356, "distance_from_52w_low": 0.7874, "relative_strength": -0.2272 }, "raw_ttm": { "revenue_ttm": 1027535000, "gross_profit_ttm": 564395000, "ebit_ttm": -88940000, "ebitda_ttm": -75585000, "net_income_ttm": -94547000, "eps_diluted_ttm": -1.3823, "operating_cash_flow_ttm": 19609999, "capital_expenditure_ttm": 23250999, "fcf_ttm": 42860998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8881000, "cash_and_equivalents": 179325000, "total_current_assets": 887100000, "total_current_liabilities": 247959000, "net_ppe": null, "total_assets": 1153394000, "total_debt": 621877000, "total_equity": 132403000, "net_working_capital": 479925000, "book_value_per_share": 1.9358, "retained_earnings": -1272928000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120683000, "tangible_book_per_share": 1.7644 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 34, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 94, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 39, "rank_fcf_margin": 81, "rank_piotroski": 86, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 73 }, "composites": { "value_composite": 79, "quality_composite": 90, "momentum_composite": 85, "growth_composite": 83, "yield_composite": 75, "svqf_composite": 71, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1449, "os_score": 0.03, "value_percentile": 0.21, "quality_percentile": 0.1, "momentum_percentile": 0.15, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2927, "ticker_id": 8576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.483015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.34, "market_cap": 1322797980, "market_cap_usd": 1322797980, "enterprise_value": 1765349980, "shares_outstanding": 68397000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.99069492, "ptbv_ratio": 10.96093054, "ps_ratio": 1.28735078, "pcf_ratio": 67.45528034, "pfcf_ratio": 30.86251001, "ev_ebitda": null, "ev_ebit": -19.84877423, "ev_sales": 1.71804365, "ev_fcf": 41.18779455, "earnings_yield": null, "fcf_yield": 0.02427904, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54927083, "operating_margin": -0.08655666, "net_margin": -0.09201341, "ebitda_margin": -0.07355954, "fcf_margin": 0.04171245, "roe": -0.71408503, "roa": -0.08197286, "roic": -0.11601778, "roc_greenblatt": null, "asset_turnover": 0.89087944, "cash_conversion": -0.45333007, "accruals_ratio": -0.09897485, "sbc_to_revenue": 0.08033984, "debt_to_equity": 7.71123766, "net_debt_to_ebitda": -5.85502415, "debt_to_assets": 0.53917135, "interest_coverage": -10.01463799, "current_ratio": 3.57760759, "quick_ratio": 3.06784589, "net_debt": 442552000, "revenue_growth_1y": -0.06780015, "revenue_growth_3y_cagr": 0.0819345, "revenue_growth_5y_cagr": 0.15260394, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.35285014, "book_value_growth_1y": -0.42629552, "piotroski_f_score": 3, "altman_z_score": 0.5336483, "earnings_stability_5y": 1.212119, "revenue_stability_5y": 0.318876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24935401, "price_return_3m": -0.08514664, "price_return_6m": -0.07552581, "price_return_9m": 0.53736089, "price_return_12m": -0.0692974, "price_return_12m_ex1m": -0.25505294, "distance_from_52w_high": -0.23557312, "distance_from_52w_low": 0.78743068, "relative_strength": -0.22723845, "local_beta": 0.002, "volatility_252d": 0.777125, "volatility_60d": 1.749138, "max_drawdown_12m": -0.49328063, "revenue_ttm": 1027535000, "gross_profit_ttm": 564395000, "ebit_ttm": -88940000, "ebitda_ttm": -75585000, "net_income_ttm": -94547000, "eps_diluted_ttm": -1.38232671, "operating_cash_flow_ttm": 19609999, "capital_expenditure_ttm": 23250999, "fcf_ttm": 42860998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8881000, "cash_and_equivalents": 179325000, "total_current_assets": 887100000, "total_current_liabilities": 247959000, "net_ppe": null, "total_assets": 1153394000, "total_debt": 621877000, "total_equity": 132403000, "net_working_capital": 479925000, "book_value_per_share": 1.93580128, "retained_earnings": -1272928000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120683000, "tangible_book_per_share": 1.76444873, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 34, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 94, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 39, "rank_fcf_margin": 81, "rank_piotroski": 86, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 73, "value_composite": 79, "quality_composite": 90, "momentum_composite": 85, "growth_composite": 83, "yield_composite": 75, "svqf_composite": 71, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.34, "os": 0.03, "value": 0.21, "quality": 0.1, "momentum": 0.15, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7141, "momentum_12_1": -0.2551, "complete_fields": { "id": 2927, "ticker_id": 8576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.483015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.34, "market_cap": 1322797980, "market_cap_usd": 1322797980, "enterprise_value": 1765349980, "shares_outstanding": 68397000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.99069492, "ptbv_ratio": 10.96093054, "ps_ratio": 1.28735078, "pcf_ratio": 67.45528034, "pfcf_ratio": 30.86251001, "ev_ebitda": null, "ev_ebit": -19.84877423, "ev_sales": 1.71804365, "ev_fcf": 41.18779455, "earnings_yield": null, "fcf_yield": 0.02427904, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54927083, "operating_margin": -0.08655666, "net_margin": -0.09201341, "ebitda_margin": -0.07355954, "fcf_margin": 0.04171245, "roe": -0.71408503, "roa": -0.08197286, "roic": -0.11601778, "roc_greenblatt": null, "asset_turnover": 0.89087944, "cash_conversion": -0.45333007, "accruals_ratio": -0.09897485, "sbc_to_revenue": 0.08033984, "debt_to_equity": 7.71123766, "net_debt_to_ebitda": -5.85502415, "debt_to_assets": 0.53917135, "interest_coverage": -10.01463799, "current_ratio": 3.57760759, "quick_ratio": 3.06784589, "net_debt": 442552000, "revenue_growth_1y": -0.06780015, "revenue_growth_3y_cagr": 0.0819345, "revenue_growth_5y_cagr": 0.15260394, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.35285014, "book_value_growth_1y": -0.42629552, "piotroski_f_score": 3, "altman_z_score": 0.5336483, "earnings_stability_5y": 1.212119, "revenue_stability_5y": 0.318876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24935401, "price_return_3m": -0.08514664, "price_return_6m": -0.07552581, "price_return_9m": 0.53736089, "price_return_12m": -0.0692974, "price_return_12m_ex1m": -0.25505294, "distance_from_52w_high": -0.23557312, "distance_from_52w_low": 0.78743068, "relative_strength": -0.22723845, "local_beta": 0.002, "volatility_252d": 0.777125, "volatility_60d": 1.749138, "max_drawdown_12m": -0.49328063, "revenue_ttm": 1027535000, "gross_profit_ttm": 564395000, "ebit_ttm": -88940000, "ebitda_ttm": -75585000, "net_income_ttm": -94547000, "eps_diluted_ttm": -1.38232671, "operating_cash_flow_ttm": 19609999, "capital_expenditure_ttm": 23250999, "fcf_ttm": 42860998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8881000, "cash_and_equivalents": 179325000, "total_current_assets": 887100000, "total_current_liabilities": 247959000, "net_ppe": null, "total_assets": 1153394000, "total_debt": 621877000, "total_equity": 132403000, "net_working_capital": 479925000, "book_value_per_share": 1.93580128, "retained_earnings": -1272928000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 120683000, "tangible_book_per_share": 1.76444873, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 83, "rank_ps": 34, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 94, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 39, "rank_fcf_margin": 81, "rank_piotroski": 86, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 73, "value_composite": 79, "quality_composite": 90, "momentum_composite": 85, "growth_composite": 83, "yield_composite": 75, "svqf_composite": 71, "vc1_composite": 82, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 1014736000, "cost_of_revenue": 483888000, "gross_profit": 530847999, "ebit": -192365000, "ebitda": -174699000, "pretax_income": -200272000, "tax_provision": 4438000, "net_income": -204710000, "net_income_to_common": -204710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90634000, "total_current_assets": 618143000, "total_assets": 881112000, "short_term_debt": 19472000, "long_term_debt": 310036000, "total_debt": 329508000, "total_liabilities": 725942000, "total_equity": 155170000, "shares_outstanding": 67285000, "goodwill_and_intangibles": 11720000 }, "cash_flow": { "operating_cash_flow": -9721000, "capital_expenditure": 19948000, "free_cash_flow": 10227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184759, "ticker_id": 8576, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192365000", "ebitda": "-174699000", "netIncome": "-204710000", "grossProfit": "530847999", "depreciation": "None", "totalRevenue": "1014736000", "costOfRevenue": "483888000", "interestIncome": "9086000", "incomeBeforeTax": "-200272000", "interestExpense": "7907000", "operatingIncome": "-78122000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4438000", "reportedCurrency": "USD", "netInterestIncome": "1179000", "nonInterestIncome": "None", "operatingExpenses": "608970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17666000", "sellingGeneralAndAdministrative": "444989000", "netIncomeFromContinuingOperations": "-204710000" }, "balance": { "goodwill": "None", "inventory": "128769000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "881112000", "longTermDebt": "310036000", "shortTermDebt": "19472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11720000", "reportedCurrency": "USD", "retainedEarnings": "-1252535000", "totalLiabilities": "725942000", "otherCurrentAssets": "31217000", "totalCurrentAssets": "618143000", "currentLongTermDebt": "None", "longTermInvestments": "60351000", "shortTermInvestments": "202032000", "currentNetReceivables": "165491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262969000", "currentAccountsPayable": "47067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444475000", "totalShareholderEquity": "155170000", "capitalLeaseObligations": "134439000", "otherCurrentLiabilities": "166658000", "totalCurrentLiabilities": "242724000", "otherNonCurrentLiabilities": "49741000", "totalNonCurrentLiabilities": "483218000", "cashAndShortTermInvestments": "90634000", "commonStockSharesOutstanding": "67285000", "intangibleAssetsExcludingGoodwill": "11720000", "cashAndCashEquivalentsAtCarryingValue": "90634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24816000", "operatingCashflow": "-9721000", "capitalExpenditures": "19948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43367000", "cashflowFromInvestment": "72876000", "stockBasedCompensation": "92381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1014736000, "cost_of_revenue": 483888000, "gross_profit": 530847999, "research_and_development": 174836000, "selling_general_admin": 444989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192365000, "depreciation_amortisation": 17666000, "ebitda": -174699000, "interest_expense": 7907000, "interest_income": null, "other_non_operating": null, "pretax_income": -200272000, "tax_provision": 4438000, "effective_tax_rate": null, "net_income": -204710000, "net_income_continuing_ops": -204710000, "net_income_to_common": -204710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90634000, "short_term_investments": 202032000, "net_receivables": 165491000, "inventory": 128769000, "other_current_assets": null, "total_current_assets": 618143000, "net_ppe": null, "goodwill": null, "intangible_assets": 11720000, "goodwill_and_intangibles": 11720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262969000, "total_assets": 881112000, "short_term_debt": 19472000, "accounts_payable": 47067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242724000, "long_term_debt": 310036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 483218000, "total_liabilities": 725942000, "total_debt": 329508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1252535000, "total_equity": 155170000, "shares_outstanding": 67285000, "operating_cash_flow": -9721000, "stock_based_compensation": 92381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43367000, "free_cash_flow": 10227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-192365000", "ebitda": "-174699000", "netIncome": "-204710000", "grossProfit": "530847999", "depreciation": "None", "totalRevenue": "1014736000", "costOfRevenue": "483888000", "interestIncome": "9086000", "incomeBeforeTax": "-200272000", "interestExpense": "7907000", "operatingIncome": "-78122000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4438000", "reportedCurrency": "USD", "netInterestIncome": "1179000", "nonInterestIncome": "None", "operatingExpenses": "608970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17666000", "sellingGeneralAndAdministrative": "444989000", "netIncomeFromContinuingOperations": "-204710000" }, "balance": { "goodwill": "None", "inventory": "128769000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "881112000", "longTermDebt": "310036000", "shortTermDebt": "19472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11720000", "reportedCurrency": "USD", "retainedEarnings": "-1252535000", "totalLiabilities": "725942000", "otherCurrentAssets": "31217000", "totalCurrentAssets": "618143000", "currentLongTermDebt": "None", "longTermInvestments": "60351000", "shortTermInvestments": "202032000", "currentNetReceivables": "165491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262969000", "currentAccountsPayable": "47067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444475000", "totalShareholderEquity": "155170000", "capitalLeaseObligations": "134439000", "otherCurrentLiabilities": "166658000", "totalCurrentLiabilities": "242724000", "otherNonCurrentLiabilities": "49741000", "totalNonCurrentLiabilities": "483218000", "cashAndShortTermInvestments": "90634000", "commonStockSharesOutstanding": "67285000", "intangibleAssetsExcludingGoodwill": "11720000", "cashAndCashEquivalentsAtCarryingValue": "90634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "24816000", "operatingCashflow": "-9721000", "capitalExpenditures": "19948000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43367000", "cashflowFromInvestment": "72876000", "stockBasedCompensation": "92381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 940203000, "cost_of_revenue": 450629000, "gross_profit": 489574000, "ebit": -99285000, "ebitda": -99127000, "pretax_income": -91870000, "tax_provision": 4155000, "net_income": -96025000, "net_income_to_common": -96025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69234000, "total_current_assets": 724491000, "total_assets": 967658000, "short_term_debt": 58878000, "long_term_debt": 308266000, "total_debt": 367144000, "total_liabilities": 704560000, "total_equity": 263098000, "shares_outstanding": 65451000, "goodwill_and_intangibles": 925000 }, "cash_flow": { "operating_cash_flow": 24225000, "capital_expenditure": 19231000, "free_cash_flow": 43456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184764, "ticker_id": 8576, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99285000", "ebitda": "-99127000", "netIncome": "-96025000", "grossProfit": "489574000", "depreciation": "None", "totalRevenue": "940203000", "costOfRevenue": "450629000", "interestIncome": "17993000", "incomeBeforeTax": "-91870000", "interestExpense": "7415000", "operatingIncome": "-99127000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4155000", "reportedCurrency": "USD", "netInterestIncome": "10578000", "nonInterestIncome": "None", "operatingExpenses": "588701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "389824000", "netIncomeFromContinuingOperations": "-96025000" }, "balance": { "goodwill": "None", "inventory": "149612000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "967658000", "longTermDebt": "308266000", "shortTermDebt": "58878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "925000", "reportedCurrency": "USD", "retainedEarnings": "-1047825000", "totalLiabilities": "704560000", "otherCurrentAssets": "21965000", "totalCurrentAssets": "724491000", "currentLongTermDebt": "40670000", "longTermInvestments": "74545000", "shortTermInvestments": "369095000", "currentNetReceivables": "114585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243167000", "currentAccountsPayable": "44730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473565000", "totalShareholderEquity": "263098000", "capitalLeaseObligations": "124629000", "otherCurrentLiabilities": "131610000", "totalCurrentLiabilities": "247049000", "otherNonCurrentLiabilities": "32369000", "totalNonCurrentLiabilities": "457511000", "cashAndShortTermInvestments": "69234000", "commonStockSharesOutstanding": "65451000", "intangibleAssetsExcludingGoodwill": "925000", "cashAndCashEquivalentsAtCarryingValue": "69234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5810000", "operatingCashflow": "24225000", "capitalExpenditures": "19231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8367000", "cashflowFromInvestment": "-23482000", "stockBasedCompensation": "101383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940203000, "cost_of_revenue": 450629000, "gross_profit": 489574000, "research_and_development": 198877000, "selling_general_admin": 389824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99285000, "depreciation_amortisation": 158000, "ebitda": -99127000, "interest_expense": 7415000, "interest_income": null, "other_non_operating": null, "pretax_income": -91870000, "tax_provision": 4155000, "effective_tax_rate": null, "net_income": -96025000, "net_income_continuing_ops": -96025000, "net_income_to_common": -96025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69234000, "short_term_investments": 369095000, "net_receivables": 114585000, "inventory": 149612000, "other_current_assets": null, "total_current_assets": 724491000, "net_ppe": null, "goodwill": null, "intangible_assets": 925000, "goodwill_and_intangibles": 925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243167000, "total_assets": 967658000, "short_term_debt": 58878000, "accounts_payable": 44730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247049000, "long_term_debt": 308266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457511000, "total_liabilities": 704560000, "total_debt": 367144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1047825000, "total_equity": 263098000, "shares_outstanding": 65451000, "operating_cash_flow": 24225000, "stock_based_compensation": 101383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8367000, "free_cash_flow": 43456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99285000", "ebitda": "-99127000", "netIncome": "-96025000", "grossProfit": "489574000", "depreciation": "None", "totalRevenue": "940203000", "costOfRevenue": "450629000", "interestIncome": "17993000", "incomeBeforeTax": "-91870000", "interestExpense": "7415000", "operatingIncome": "-99127000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4155000", "reportedCurrency": "USD", "netInterestIncome": "10578000", "nonInterestIncome": "None", "operatingExpenses": "588701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198877000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "450629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "389824000", "netIncomeFromContinuingOperations": "-96025000" }, "balance": { "goodwill": "None", "inventory": "149612000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "967658000", "longTermDebt": "308266000", "shortTermDebt": "58878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "925000", "reportedCurrency": "USD", "retainedEarnings": "-1047825000", "totalLiabilities": "704560000", "otherCurrentAssets": "21965000", "totalCurrentAssets": "724491000", "currentLongTermDebt": "40670000", "longTermInvestments": "74545000", "shortTermInvestments": "369095000", "currentNetReceivables": "114585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243167000", "currentAccountsPayable": "44730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473565000", "totalShareholderEquity": "263098000", "capitalLeaseObligations": "124629000", "otherCurrentLiabilities": "131610000", "totalCurrentLiabilities": "247049000", "otherNonCurrentLiabilities": "32369000", "totalNonCurrentLiabilities": "457511000", "cashAndShortTermInvestments": "69234000", "commonStockSharesOutstanding": "65451000", "intangibleAssetsExcludingGoodwill": "925000", "cashAndCashEquivalentsAtCarryingValue": "69234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5810000", "operatingCashflow": "24225000", "capitalExpenditures": "19231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8367000", "cashflowFromInvestment": "-23482000", "stockBasedCompensation": "101383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 747718000, "cost_of_revenue": 380028000, "gross_profit": 367690000, "ebit": -212175000, "ebitda": -196460000, "pretax_income": -220254000, "tax_provision": 2357000, "net_income": -222611000, "net_income_to_common": -222611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58868000, "total_current_assets": 747989000, "total_assets": 952658000, "short_term_debt": 17060000, "long_term_debt": 285035000, "total_debt": 302095000, "total_liabilities": 639026000, "total_equity": 313632000, "shares_outstanding": 64968999, "goodwill_and_intangibles": 2776000 }, "cash_flow": { "operating_cash_flow": -31810000, "capital_expenditure": 26804000, "free_cash_flow": -5006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184769, "ticker_id": 8576, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-212175000", "ebitda": "-196460000", "netIncome": "-222611000", "grossProfit": "367690000", "depreciation": "None", "totalRevenue": "747718000", "costOfRevenue": "380028000", "interestIncome": "22858000", "incomeBeforeTax": "-220254000", "interestExpense": "9882000", "operatingIncome": "-233230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2357000", "reportedCurrency": "USD", "netInterestIncome": "12976000", "nonInterestIncome": "None", "operatingExpenses": "600920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15715000", "sellingGeneralAndAdministrative": "352503000", "netIncomeFromContinuingOperations": "-222611000" }, "balance": { "goodwill": "None", "inventory": "157937000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "952658000", "longTermDebt": "285035000", "shortTermDebt": "17060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2776000", "reportedCurrency": "USD", "retainedEarnings": "-951800000", "totalLiabilities": "639026000", "otherCurrentAssets": "16585000", "totalCurrentAssets": "747989000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "409044000", "currentNetReceivables": "105555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204669000", "currentAccountsPayable": "49586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415667000", "totalShareholderEquity": "313632000", "capitalLeaseObligations": "130632000", "otherCurrentLiabilities": "84618000", "totalCurrentLiabilities": "195258000", "otherNonCurrentLiabilities": "31830000", "totalNonCurrentLiabilities": "443768000", "cashAndShortTermInvestments": "58868000", "commonStockSharesOutstanding": "64968999", "intangibleAssetsExcludingGoodwill": "2776000", "cashAndCashEquivalentsAtCarryingValue": "58868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46053000", "operatingCashflow": "-31810000", "capitalExpenditures": "26804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4113000", "cashflowFromInvestment": "-85740000", "stockBasedCompensation": "88076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747718000, "cost_of_revenue": 380028000, "gross_profit": 367690000, "research_and_development": 248417000, "selling_general_admin": 352503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212175000, "depreciation_amortisation": 15715000, "ebitda": -196460000, "interest_expense": 9882000, "interest_income": null, "other_non_operating": null, "pretax_income": -220254000, "tax_provision": 2357000, "effective_tax_rate": null, "net_income": -222611000, "net_income_continuing_ops": -222611000, "net_income_to_common": -222611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58868000, "short_term_investments": 409044000, "net_receivables": 105555000, "inventory": 157937000, "other_current_assets": null, "total_current_assets": 747989000, "net_ppe": null, "goodwill": null, "intangible_assets": 2776000, "goodwill_and_intangibles": 2776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204669000, "total_assets": 952658000, "short_term_debt": 17060000, "accounts_payable": 49586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195258000, "long_term_debt": 285035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443768000, "total_liabilities": 639026000, "total_debt": 302095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -951800000, "total_equity": 313632000, "shares_outstanding": 64968999, "operating_cash_flow": -31810000, "stock_based_compensation": 88076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4113000, "free_cash_flow": -5006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-212175000", "ebitda": "-196460000", "netIncome": "-222611000", "grossProfit": "367690000", "depreciation": "None", "totalRevenue": "747718000", "costOfRevenue": "380028000", "interestIncome": "22858000", "incomeBeforeTax": "-220254000", "interestExpense": "9882000", "operatingIncome": "-233230000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2357000", "reportedCurrency": "USD", "netInterestIncome": "12976000", "nonInterestIncome": "None", "operatingExpenses": "600920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "380028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15715000", "sellingGeneralAndAdministrative": "352503000", "netIncomeFromContinuingOperations": "-222611000" }, "balance": { "goodwill": "None", "inventory": "157937000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "952658000", "longTermDebt": "285035000", "shortTermDebt": "17060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2776000", "reportedCurrency": "USD", "retainedEarnings": "-951800000", "totalLiabilities": "639026000", "otherCurrentAssets": "16585000", "totalCurrentAssets": "747989000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "409044000", "currentNetReceivables": "105555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204669000", "currentAccountsPayable": "49586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415667000", "totalShareholderEquity": "313632000", "capitalLeaseObligations": "130632000", "otherCurrentLiabilities": "84618000", "totalCurrentLiabilities": "195258000", "otherNonCurrentLiabilities": "31830000", "totalNonCurrentLiabilities": "443768000", "cashAndShortTermInvestments": "58868000", "commonStockSharesOutstanding": "64968999", "intangibleAssetsExcludingGoodwill": "2776000", "cashAndCashEquivalentsAtCarryingValue": "58868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-46053000", "operatingCashflow": "-31810000", "capitalExpenditures": "26804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4113000", "cashflowFromInvestment": "-85740000", "stockBasedCompensation": "88076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 801217000, "cost_of_revenue": 388231000, "gross_profit": 412986000, "ebit": -88539000, "ebitda": -74209000, "pretax_income": -92852000, "tax_provision": 1742000, "net_income": -94594000, "net_income_to_common": -94594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172517000, "total_current_assets": 849976000, "total_assets": 1052785000, "short_term_debt": 13121000, "long_term_debt": 283232000, "total_debt": 296353000, "total_liabilities": 612838000, "total_equity": 439947000, "shares_outstanding": 64146000, "goodwill_and_intangibles": 4627000 }, "cash_flow": { "operating_cash_flow": 50464000, "capital_expenditure": 34097000, "free_cash_flow": 84561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184774, "ticker_id": 8576, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88539000", "ebitda": "-74209000", "netIncome": "-94594000", "grossProfit": "412986000", "depreciation": "None", "totalRevenue": "801217000", "costOfRevenue": "388231000", "interestIncome": "6057000", "incomeBeforeTax": "-92852000", "interestExpense": "6208000", "operatingIncome": "-92848000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1742000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "505834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170153000", "otherNonOperatingIncome": "-4000", "costofGoodsAndServicesSold": "388231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14330000", "sellingGeneralAndAdministrative": "335681000", "netIncomeFromContinuingOperations": "-94594000" }, "balance": { "goodwill": "None", "inventory": "111117000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1052785000", "longTermDebt": "283232000", "shortTermDebt": "13121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4627000", "reportedCurrency": "USD", "retainedEarnings": "-729189000", "totalLiabilities": "612838000", "otherCurrentAssets": "7241000", "totalCurrentAssets": "849976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "444384000", "currentNetReceivables": "114717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202809000", "currentAccountsPayable": "55730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68552000", "shortLongTermDebtTotal": "419877000", "totalShareholderEquity": "439947000", "capitalLeaseObligations": "136645000", "otherCurrentLiabilities": "77602000", "totalCurrentLiabilities": "165290000", "otherNonCurrentLiabilities": "23918000", "totalNonCurrentLiabilities": "447548000", "cashAndShortTermInvestments": "172517000", "commonStockSharesOutstanding": "64146000", "intangibleAssetsExcludingGoodwill": "4627000", "cashAndCashEquivalentsAtCarryingValue": "172517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-42452000", "operatingCashflow": "50464000", "capitalExpenditures": "34097000", "changeInReceivables": "-7830000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16877000", "cashflowFromInvestment": "33168000", "stockBasedCompensation": "84918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "100509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 801217000, "cost_of_revenue": 388231000, "gross_profit": 412986000, "research_and_development": 170153000, "selling_general_admin": 335681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88539000, "depreciation_amortisation": 14330000, "ebitda": -74209000, "interest_expense": 6208000, "interest_income": null, "other_non_operating": null, "pretax_income": -92852000, "tax_provision": 1742000, "effective_tax_rate": null, "net_income": -94594000, "net_income_continuing_ops": -94594000, "net_income_to_common": -94594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172517000, "short_term_investments": 444384000, "net_receivables": 114717000, "inventory": 111117000, "other_current_assets": null, "total_current_assets": 849976000, "net_ppe": null, "goodwill": null, "intangible_assets": 4627000, "goodwill_and_intangibles": 4627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202809000, "total_assets": 1052785000, "short_term_debt": 13121000, "accounts_payable": 55730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165290000, "long_term_debt": 283232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447548000, "total_liabilities": 612838000, "total_debt": 296353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -729189000, "total_equity": 439947000, "shares_outstanding": 64146000, "operating_cash_flow": 50464000, "stock_based_compensation": 84918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16877000, "free_cash_flow": 84561000, "net_change_in_cash": 100509000 }, "raw_data": { "income": { "ebit": "-88539000", "ebitda": "-74209000", "netIncome": "-94594000", "grossProfit": "412986000", "depreciation": "None", "totalRevenue": "801217000", "costOfRevenue": "388231000", "interestIncome": "6057000", "incomeBeforeTax": "-92852000", "interestExpense": "6208000", "operatingIncome": "-92848000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1742000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "505834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170153000", "otherNonOperatingIncome": "-4000", "costofGoodsAndServicesSold": "388231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14330000", "sellingGeneralAndAdministrative": "335681000", "netIncomeFromContinuingOperations": "-94594000" }, "balance": { "goodwill": "None", "inventory": "111117000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1052785000", "longTermDebt": "283232000", "shortTermDebt": "13121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4627000", "reportedCurrency": "USD", "retainedEarnings": "-729189000", "totalLiabilities": "612838000", "otherCurrentAssets": "7241000", "totalCurrentAssets": "849976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "444384000", "currentNetReceivables": "114717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202809000", "currentAccountsPayable": "55730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68552000", "shortLongTermDebtTotal": "419877000", "totalShareholderEquity": "439947000", "capitalLeaseObligations": "136645000", "otherCurrentLiabilities": "77602000", "totalCurrentLiabilities": "165290000", "otherNonCurrentLiabilities": "23918000", "totalNonCurrentLiabilities": "447548000", "cashAndShortTermInvestments": "172517000", "commonStockSharesOutstanding": "64146000", "intangibleAssetsExcludingGoodwill": "4627000", "cashAndCashEquivalentsAtCarryingValue": "172517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-42452000", "operatingCashflow": "50464000", "capitalExpenditures": "34097000", "changeInReceivables": "-7830000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16877000", "cashflowFromInvestment": "33168000", "stockBasedCompensation": "84918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "100509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 702799000, "cost_of_revenue": 326584000, "gross_profit": 376215000, "ebit": 20214000, "ebitda": 34059000, "pretax_income": 15901000, "tax_provision": 335000, "net_income": 15566000, "net_income_to_common": 15566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71181000, "total_current_assets": 811520000, "total_assets": 905137000, "short_term_debt": 9279000, "long_term_debt": 281467000, "total_debt": 290746000, "total_liabilities": 472025000, "total_equity": 433112000, "shares_outstanding": 64349000, "goodwill_and_intangibles": 6636000 }, "cash_flow": { "operating_cash_flow": 111359000, "capital_expenditure": 23511000, "free_cash_flow": 134870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184779, "ticker_id": 8576, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20214000", "ebitda": "34059000", "netIncome": "15566000", "grossProfit": "376215000", "depreciation": "None", "totalRevenue": "702799000", "costOfRevenue": "326584000", "interestIncome": "674000", "incomeBeforeTax": "15901000", "interestExpense": "6040000", "operatingIncome": "22653000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "335000", "reportedCurrency": "USD", "netInterestIncome": "-5366000", "nonInterestIncome": "None", "operatingExpenses": "353562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92054000", "otherNonOperatingIncome": "-6752000", "costofGoodsAndServicesSold": "326584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13845000", "sellingGeneralAndAdministrative": "261508000", "netIncomeFromContinuingOperations": "15566000" }, "balance": { "goodwill": "None", "inventory": "68551000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "905137000", "longTermDebt": "281467000", "shortTermDebt": "9279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6636000", "reportedCurrency": "USD", "retainedEarnings": "-634595000", "totalLiabilities": "472025000", "otherCurrentAssets": "8433000", "totalCurrentAssets": "811520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "552630000", "currentNetReceivables": "110725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93617000", "currentAccountsPayable": "28032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50386000", "shortLongTermDebtTotal": "314668000", "totalShareholderEquity": "433112000", "capitalLeaseObligations": "33201000", "otherCurrentLiabilities": "84363000", "totalCurrentLiabilities": "131856000", "otherNonCurrentLiabilities": "58702000", "totalNonCurrentLiabilities": "340169000", "cashAndShortTermInvestments": "71181000", "commonStockSharesOutstanding": "64349000", "intangibleAssetsExcludingGoodwill": "6636000", "cashAndCashEquivalentsAtCarryingValue": "71181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4954000", "operatingCashflow": "111359000", "capitalExpenditures": "23511000", "changeInReceivables": "-30980000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51932000", "cashflowFromInvestment": "-186876000", "stockBasedCompensation": "60752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702799000, "cost_of_revenue": 326584000, "gross_profit": 376215000, "research_and_development": 92054000, "selling_general_admin": 261508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20214000, "depreciation_amortisation": 13845000, "ebitda": 34059000, "interest_expense": 6040000, "interest_income": null, "other_non_operating": null, "pretax_income": 15901000, "tax_provision": 335000, "effective_tax_rate": null, "net_income": 15566000, "net_income_continuing_ops": 15566000, "net_income_to_common": 15566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71181000, "short_term_investments": 552630000, "net_receivables": 110725000, "inventory": 68551000, "other_current_assets": null, "total_current_assets": 811520000, "net_ppe": null, "goodwill": null, "intangible_assets": 6636000, "goodwill_and_intangibles": 6636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93617000, "total_assets": 905137000, "short_term_debt": 9279000, "accounts_payable": 28032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131856000, "long_term_debt": 281467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340169000, "total_liabilities": 472025000, "total_debt": 290746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634595000, "total_equity": 433112000, "shares_outstanding": 64349000, "operating_cash_flow": 111359000, "stock_based_compensation": 60752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51932000, "free_cash_flow": 134870000, "net_change_in_cash": -23585000 }, "raw_data": { "income": { "ebit": "20214000", "ebitda": "34059000", "netIncome": "15566000", "grossProfit": "376215000", "depreciation": "None", "totalRevenue": "702799000", "costOfRevenue": "326584000", "interestIncome": "674000", "incomeBeforeTax": "15901000", "interestExpense": "6040000", "operatingIncome": "22653000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "335000", "reportedCurrency": "USD", "netInterestIncome": "-5366000", "nonInterestIncome": "None", "operatingExpenses": "353562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92054000", "otherNonOperatingIncome": "-6752000", "costofGoodsAndServicesSold": "326584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13845000", "sellingGeneralAndAdministrative": "261508000", "netIncomeFromContinuingOperations": "15566000" }, "balance": { "goodwill": "None", "inventory": "68551000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "905137000", "longTermDebt": "281467000", "shortTermDebt": "9279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6636000", "reportedCurrency": "USD", "retainedEarnings": "-634595000", "totalLiabilities": "472025000", "otherCurrentAssets": "8433000", "totalCurrentAssets": "811520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "552630000", "currentNetReceivables": "110725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93617000", "currentAccountsPayable": "28032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50386000", "shortLongTermDebtTotal": "314668000", "totalShareholderEquity": "433112000", "capitalLeaseObligations": "33201000", "otherCurrentLiabilities": "84363000", "totalCurrentLiabilities": "131856000", "otherNonCurrentLiabilities": "58702000", "totalNonCurrentLiabilities": "340169000", "cashAndShortTermInvestments": "71181000", "commonStockSharesOutstanding": "64349000", "intangibleAssetsExcludingGoodwill": "6636000", "cashAndCashEquivalentsAtCarryingValue": "71181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4954000", "operatingCashflow": "111359000", "capitalExpenditures": "23511000", "changeInReceivables": "-30980000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51932000", "cashflowFromInvestment": "-186876000", "stockBasedCompensation": "60752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 498830000, "cost_of_revenue": 238310000, "gross_profit": 260520000, "ebit": -7957000, "ebitda": 2494000, "pretax_income": -36282000, "tax_provision": -1900000, "net_income": -34382000, "net_income_to_common": -34382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94613000, "total_current_assets": 637235000, "total_assets": 716415000, "short_term_debt": 9421000, "long_term_debt": 202984000, "total_debt": 212405000, "total_liabilities": 350110000, "total_equity": 366305000, "shares_outstanding": 60990000, "goodwill_and_intangibles": 8805000 }, "cash_flow": { "operating_cash_flow": 24669000, "capital_expenditure": 32294000, "free_cash_flow": 56963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184784, "ticker_id": 8576, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7957000", "ebitda": "2494000", "netIncome": "-34382000", "grossProfit": "260520000", "depreciation": "None", "totalRevenue": "498830000", "costOfRevenue": "238310000", "interestIncome": "1567000", "incomeBeforeTax": "-36282000", "interestExpense": "12153000", "operatingIncome": "-7957000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1900000", "reportedCurrency": "USD", "netInterestIncome": "-11238000", "nonInterestIncome": "None", "operatingExpenses": "268477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63574000", "otherNonOperatingIncome": "-28325000", "costofGoodsAndServicesSold": "238310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10451000", "sellingGeneralAndAdministrative": "204903000", "netIncomeFromContinuingOperations": "-34382000" }, "balance": { "goodwill": "None", "inventory": "63721000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "716415000", "longTermDebt": "202984000", "shortTermDebt": "9421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8805000", "reportedCurrency": "USD", "retainedEarnings": "-659210000", "totalLiabilities": "350110000", "otherCurrentAssets": "6383000", "totalCurrentAssets": "637235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "390323000", "currentNetReceivables": "82195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79180000", "currentAccountsPayable": "17805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50022000", "shortLongTermDebtTotal": "228319000", "totalShareholderEquity": "366305000", "capitalLeaseObligations": "25335000", "otherCurrentLiabilities": "70544000", "totalCurrentLiabilities": "103852000", "otherNonCurrentLiabilities": "43274000", "totalNonCurrentLiabilities": "246258000", "cashAndShortTermInvestments": "94613000", "commonStockSharesOutstanding": "60990000", "intangibleAssetsExcludingGoodwill": "8805000", "cashAndCashEquivalentsAtCarryingValue": "94613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15361000", "operatingCashflow": "24669000", "capitalExpenditures": "32294000", "changeInReceivables": "-38837000", "changeInExchangeRate": "None", "cashflowFromFinancing": "314438000", "cashflowFromInvestment": "-296056000", "stockBasedCompensation": "58431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43051000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498830000, "cost_of_revenue": 238310000, "gross_profit": 260520000, "research_and_development": 63574000, "selling_general_admin": 204903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7957000, "depreciation_amortisation": 10451000, "ebitda": 2494000, "interest_expense": 12153000, "interest_income": null, "other_non_operating": null, "pretax_income": -36282000, "tax_provision": -1900000, "effective_tax_rate": null, "net_income": -34382000, "net_income_continuing_ops": -34382000, "net_income_to_common": -34382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94613000, "short_term_investments": 390323000, "net_receivables": 82195000, "inventory": 63721000, "other_current_assets": null, "total_current_assets": 637235000, "net_ppe": null, "goodwill": null, "intangible_assets": 8805000, "goodwill_and_intangibles": 8805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79180000, "total_assets": 716415000, "short_term_debt": 9421000, "accounts_payable": 17805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103852000, "long_term_debt": 202984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246258000, "total_liabilities": 350110000, "total_debt": 212405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -659210000, "total_equity": 366305000, "shares_outstanding": 60990000, "operating_cash_flow": 24669000, "stock_based_compensation": 58431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314438000, "free_cash_flow": 56963000, "net_change_in_cash": 43051000 }, "raw_data": { "income": { "ebit": "-7957000", "ebitda": "2494000", "netIncome": "-34382000", "grossProfit": "260520000", "depreciation": "None", "totalRevenue": "498830000", "costOfRevenue": "238310000", "interestIncome": "1567000", "incomeBeforeTax": "-36282000", "interestExpense": "12153000", "operatingIncome": "-7957000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1900000", "reportedCurrency": "USD", "netInterestIncome": "-11238000", "nonInterestIncome": "None", "operatingExpenses": "268477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63574000", "otherNonOperatingIncome": "-28325000", "costofGoodsAndServicesSold": "238310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10451000", "sellingGeneralAndAdministrative": "204903000", "netIncomeFromContinuingOperations": "-34382000" }, "balance": { "goodwill": "None", "inventory": "63721000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "716415000", "longTermDebt": "202984000", "shortTermDebt": "9421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8805000", "reportedCurrency": "USD", "retainedEarnings": "-659210000", "totalLiabilities": "350110000", "otherCurrentAssets": "6383000", "totalCurrentAssets": "637235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "390323000", "currentNetReceivables": "82195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79180000", "currentAccountsPayable": "17805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50022000", "shortLongTermDebtTotal": "228319000", "totalShareholderEquity": "366305000", "capitalLeaseObligations": "25335000", "otherCurrentLiabilities": "70544000", "totalCurrentLiabilities": "103852000", "otherNonCurrentLiabilities": "43274000", "totalNonCurrentLiabilities": "246258000", "cashAndShortTermInvestments": "94613000", "commonStockSharesOutstanding": "60990000", "intangibleAssetsExcludingGoodwill": "8805000", "cashAndCashEquivalentsAtCarryingValue": "94613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15361000", "operatingCashflow": "24669000", "capitalExpenditures": "32294000", "changeInReceivables": "-38837000", "changeInExchangeRate": "None", "cashflowFromFinancing": "314438000", "cashflowFromInvestment": "-296056000", "stockBasedCompensation": "58431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43051000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 362305000, "cost_of_revenue": 168093000, "gross_profit": 194212000, "ebit": -16722000, "ebitda": -10650000, "pretax_income": -24604000, "tax_provision": 149000, "net_income": -24753000, "net_income_to_common": -24753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51175000, "total_current_assets": 276141000, "total_assets": 326110000, "short_term_debt": 6320000, "long_term_debt": null, "total_debt": 6320000, "total_liabilities": 131131000, "total_equity": 194979000, "shares_outstanding": 58507000, "goodwill_and_intangibles": 777000 }, "cash_flow": { "operating_cash_flow": 41906000, "capital_expenditure": 19541000, "free_cash_flow": 61447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184789, "ticker_id": 8576, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16722000", "ebitda": "-10650000", "netIncome": "-24753000", "grossProfit": "194212000", "depreciation": "None", "totalRevenue": "362305000", "costOfRevenue": "168093000", "interestIncome": "3271000", "incomeBeforeTax": "-24604000", "interestExpense": "78000", "operatingIncome": "-16722000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "3193000", "nonInterestIncome": "None", "operatingExpenses": "210934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45199000", "otherNonOperatingIncome": "-7882000", "costofGoodsAndServicesSold": "168093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6072000", "sellingGeneralAndAdministrative": "165735000", "netIncomeFromContinuingOperations": "-24753000" }, "balance": { "goodwill": "None", "inventory": "49073000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "326110000", "longTermDebt": "None", "shortTermDebt": "6320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "777000", "reportedCurrency": "USD", "retainedEarnings": "-624828000", "totalLiabilities": "131131000", "otherCurrentAssets": "4025000", "totalCurrentAssets": "276141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125283000", "currentNetReceivables": "46585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49969000", "currentAccountsPayable": "17745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32923000", "shortLongTermDebtTotal": "20383000", "totalShareholderEquity": "194979000", "capitalLeaseObligations": "20383000", "otherCurrentLiabilities": "71462000", "totalCurrentLiabilities": "99396000", "otherNonCurrentLiabilities": "31735000", "totalNonCurrentLiabilities": "31735000", "cashAndShortTermInvestments": "51175000", "commonStockSharesOutstanding": "58507000", "intangibleAssetsExcludingGoodwill": "777000", "cashAndCashEquivalentsAtCarryingValue": "51175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30975000", "operatingCashflow": "41906000", "capitalExpenditures": "19541000", "changeInReceivables": "-13698000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24207000", "cashflowFromInvestment": "-56955000", "stockBasedCompensation": "58071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9157000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362305000, "cost_of_revenue": 168093000, "gross_profit": 194212000, "research_and_development": 45199000, "selling_general_admin": 165735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16722000, "depreciation_amortisation": 6072000, "ebitda": -10650000, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": -24604000, "tax_provision": 149000, "effective_tax_rate": null, "net_income": -24753000, "net_income_continuing_ops": -24753000, "net_income_to_common": -24753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51175000, "short_term_investments": 125283000, "net_receivables": 46585000, "inventory": 49073000, "other_current_assets": null, "total_current_assets": 276141000, "net_ppe": null, "goodwill": null, "intangible_assets": 777000, "goodwill_and_intangibles": 777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49969000, "total_assets": 326110000, "short_term_debt": 6320000, "accounts_payable": 17745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31735000, "total_liabilities": 131131000, "total_debt": 6320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624828000, "total_equity": 194979000, "shares_outstanding": 58507000, "operating_cash_flow": 41906000, "stock_based_compensation": 58071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24207000, "free_cash_flow": 61447000, "net_change_in_cash": 9157000 }, "raw_data": { "income": { "ebit": "-16722000", "ebitda": "-10650000", "netIncome": "-24753000", "grossProfit": "194212000", "depreciation": "None", "totalRevenue": "362305000", "costOfRevenue": "168093000", "interestIncome": "3271000", "incomeBeforeTax": "-24604000", "interestExpense": "78000", "operatingIncome": "-16722000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "3193000", "nonInterestIncome": "None", "operatingExpenses": "210934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45199000", "otherNonOperatingIncome": "-7882000", "costofGoodsAndServicesSold": "168093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6072000", "sellingGeneralAndAdministrative": "165735000", "netIncomeFromContinuingOperations": "-24753000" }, "balance": { "goodwill": "None", "inventory": "49073000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "326110000", "longTermDebt": "None", "shortTermDebt": "6320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "777000", "reportedCurrency": "USD", "retainedEarnings": "-624828000", "totalLiabilities": "131131000", "otherCurrentAssets": "4025000", "totalCurrentAssets": "276141000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "125283000", "currentNetReceivables": "46585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49969000", "currentAccountsPayable": "17745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32923000", "shortLongTermDebtTotal": "20383000", "totalShareholderEquity": "194979000", "capitalLeaseObligations": "20383000", "otherCurrentLiabilities": "71462000", "totalCurrentLiabilities": "99396000", "otherNonCurrentLiabilities": "31735000", "totalNonCurrentLiabilities": "31735000", "cashAndShortTermInvestments": "51175000", "commonStockSharesOutstanding": "58507000", "intangibleAssetsExcludingGoodwill": "777000", "cashAndCashEquivalentsAtCarryingValue": "51175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30975000", "operatingCashflow": "41906000", "capitalExpenditures": "19541000", "changeInReceivables": "-13698000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24207000", "cashflowFromInvestment": "-56955000", "stockBasedCompensation": "58071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9157000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 183866000, "cost_of_revenue": 94044000, "gross_profit": 89822000, "ebit": -44631000, "ebitda": -38810000, "pretax_income": -122560000, "tax_provision": 51000, "net_income": -122611000, "net_income_to_common": -122611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41826000, "total_current_assets": 187885000, "total_assets": 206294000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75019000, "total_equity": 131275000, "shares_outstanding": 48129000, "goodwill_and_intangibles": 1130000 }, "cash_flow": { "operating_cash_flow": -8319000, "capital_expenditure": 2986000, "free_cash_flow": -5333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184794, "ticker_id": 8576, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44631000", "ebitda": "-38810000", "netIncome": "-122611000", "grossProfit": "89822000", "depreciation": "None", "totalRevenue": "183866000", "costOfRevenue": "94044000", "interestIncome": "1462000", "incomeBeforeTax": "-122560000", "interestExpense": "7584000", "operatingIncome": "-44631000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-6122000", "nonInterestIncome": "None", "operatingExpenses": "134453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29227000", "otherNonOperatingIncome": "-77929000", "costofGoodsAndServicesSold": "94044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5821000", "sellingGeneralAndAdministrative": "105226000", "netIncomeFromContinuingOperations": "-122611000" }, "balance": { "goodwill": "None", "inventory": "19896000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "206294000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1130000", "reportedCurrency": "USD", "retainedEarnings": "-600075000", "totalLiabilities": "75019000", "otherCurrentAssets": "7538000", "totalCurrentAssets": "187885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87201000", "currentNetReceivables": "35193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18409000", "currentAccountsPayable": "6824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17151000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "131275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54864000", "totalCurrentLiabilities": "66288000", "otherNonCurrentLiabilities": "4932000", "totalNonCurrentLiabilities": "8731000", "cashAndShortTermInvestments": "41826000", "commonStockSharesOutstanding": "48129000", "intangibleAssetsExcludingGoodwill": "1130000", "cashAndCashEquivalentsAtCarryingValue": "41826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6756000", "operatingCashflow": "-8319000", "capitalExpenditures": "2986000", "changeInReceivables": "-15848000", "changeInExchangeRate": "None", "cashflowFromFinancing": "117184000", "cashflowFromInvestment": "-90739000", "stockBasedCompensation": "23736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183866000, "cost_of_revenue": 94044000, "gross_profit": 89822000, "research_and_development": 29227000, "selling_general_admin": 105226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44631000, "depreciation_amortisation": 5821000, "ebitda": -38810000, "interest_expense": 7584000, "interest_income": null, "other_non_operating": null, "pretax_income": -122560000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -122611000, "net_income_continuing_ops": -122611000, "net_income_to_common": -122611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41826000, "short_term_investments": 87201000, "net_receivables": 35193000, "inventory": 19896000, "other_current_assets": null, "total_current_assets": 187885000, "net_ppe": null, "goodwill": null, "intangible_assets": 1130000, "goodwill_and_intangibles": 1130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18409000, "total_assets": 206294000, "short_term_debt": null, "accounts_payable": 6824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8731000, "total_liabilities": 75019000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -600075000, "total_equity": 131275000, "shares_outstanding": 48129000, "operating_cash_flow": -8319000, "stock_based_compensation": 23736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117184000, "free_cash_flow": -5333000, "net_change_in_cash": 18126000 }, "raw_data": { "income": { "ebit": "-44631000", "ebitda": "-38810000", "netIncome": "-122611000", "grossProfit": "89822000", "depreciation": "None", "totalRevenue": "183866000", "costOfRevenue": "94044000", "interestIncome": "1462000", "incomeBeforeTax": "-122560000", "interestExpense": "7584000", "operatingIncome": "-44631000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "-6122000", "nonInterestIncome": "None", "operatingExpenses": "134453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29227000", "otherNonOperatingIncome": "-77929000", "costofGoodsAndServicesSold": "94044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5821000", "sellingGeneralAndAdministrative": "105226000", "netIncomeFromContinuingOperations": "-122611000" }, "balance": { "goodwill": "None", "inventory": "19896000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "206294000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1130000", "reportedCurrency": "USD", "retainedEarnings": "-600075000", "totalLiabilities": "75019000", "otherCurrentAssets": "7538000", "totalCurrentAssets": "187885000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87201000", "currentNetReceivables": "35193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18409000", "currentAccountsPayable": "6824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17151000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "131275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54864000", "totalCurrentLiabilities": "66288000", "otherNonCurrentLiabilities": "4932000", "totalNonCurrentLiabilities": "8731000", "cashAndShortTermInvestments": "41826000", "commonStockSharesOutstanding": "48129000", "intangibleAssetsExcludingGoodwill": "1130000", "cashAndCashEquivalentsAtCarryingValue": "41826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6756000", "operatingCashflow": "-8319000", "capitalExpenditures": "2986000", "changeInReceivables": "-15848000", "changeInExchangeRate": "None", "cashflowFromFinancing": "117184000", "cashflowFromInvestment": "-90739000", "stockBasedCompensation": "23736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 247221000, "cost_of_revenue": 110433000, "gross_profit": 136788000, "ebit": -17434000, "ebitda": -17434000, "pretax_income": -19877000, "tax_provision": 516000, "net_income": -20393000, "net_income_to_common": -20393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179325000, "total_current_assets": 887100000, "total_assets": 1153394000, "short_term_debt": 20109000, "long_term_debt": 601768000, "total_debt": 621877000, "total_liabilities": 1020991000, "total_equity": 132403000, "shares_outstanding": 68397000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11054000, "capital_expenditure": 6268000, "free_cash_flow": 17322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184757, "ticker_id": 8576, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-17434000", "netIncome": "-20393000", "grossProfit": "136788000", "depreciation": "None", "totalRevenue": "247221000", "costOfRevenue": "110433000", "interestIncome": "3626000", "incomeBeforeTax": "-19877000", "interestExpense": "2204000", "operatingIncome": "-17434000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "516000", "reportedCurrency": "USD", "netInterestIncome": "1422000", "nonInterestIncome": "None", "operatingExpenses": "154222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108187000", "netIncomeFromContinuingOperations": "-20393000" }, "balance": { "goodwill": "None", "inventory": "126400000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1153394000", "longTermDebt": "601768000", "shortTermDebt": "20109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1272928000", "totalLiabilities": "1020991000", "otherCurrentAssets": "49772000", "totalCurrentAssets": "887100000", "currentLongTermDebt": "None", "longTermInvestments": "56486000", "shortTermInvestments": "390931000", "currentNetReceivables": "140672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266294000", "currentAccountsPayable": "59860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734735000", "totalShareholderEquity": "132403000", "capitalLeaseObligations": "132967000", "otherCurrentLiabilities": "159036000", "totalCurrentLiabilities": "247959000", "otherNonCurrentLiabilities": "28491000", "totalNonCurrentLiabilities": "773032000", "cashAndShortTermInvestments": "179325000", "commonStockSharesOutstanding": "68397000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1927000", "operatingCashflow": "11054000", "capitalExpenditures": "6268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274161000", "cashflowFromInvestment": "-195448000", "stockBasedCompensation": "15660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247221000, "cost_of_revenue": 110433000, "gross_profit": 136788000, "research_and_development": 46035000, "selling_general_admin": 108187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17434000, "depreciation_amortisation": null, "ebitda": -17434000, "interest_expense": 2204000, "interest_income": null, "other_non_operating": null, "pretax_income": -19877000, "tax_provision": 516000, "effective_tax_rate": null, "net_income": -20393000, "net_income_continuing_ops": -20393000, "net_income_to_common": -20393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179325000, "short_term_investments": 390931000, "net_receivables": 140672000, "inventory": 126400000, "other_current_assets": null, "total_current_assets": 887100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266294000, "total_assets": 1153394000, "short_term_debt": 20109000, "accounts_payable": 59860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247959000, "long_term_debt": 601768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 773032000, "total_liabilities": 1020991000, "total_debt": 621877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1272928000, "total_equity": 132403000, "shares_outstanding": 68397000, "operating_cash_flow": 11054000, "stock_based_compensation": 15660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274161000, "free_cash_flow": 17322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-17434000", "netIncome": "-20393000", "grossProfit": "136788000", "depreciation": "None", "totalRevenue": "247221000", "costOfRevenue": "110433000", "interestIncome": "3626000", "incomeBeforeTax": "-19877000", "interestExpense": "2204000", "operatingIncome": "-17434000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "516000", "reportedCurrency": "USD", "netInterestIncome": "1422000", "nonInterestIncome": "None", "operatingExpenses": "154222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "108187000", "netIncomeFromContinuingOperations": "-20393000" }, "balance": { "goodwill": "None", "inventory": "126400000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1153394000", "longTermDebt": "601768000", "shortTermDebt": "20109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1272928000", "totalLiabilities": "1020991000", "otherCurrentAssets": "49772000", "totalCurrentAssets": "887100000", "currentLongTermDebt": "None", "longTermInvestments": "56486000", "shortTermInvestments": "390931000", "currentNetReceivables": "140672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266294000", "currentAccountsPayable": "59860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734735000", "totalShareholderEquity": "132403000", "capitalLeaseObligations": "132967000", "otherCurrentLiabilities": "159036000", "totalCurrentLiabilities": "247959000", "otherNonCurrentLiabilities": "28491000", "totalNonCurrentLiabilities": "773032000", "cashAndShortTermInvestments": "179325000", "commonStockSharesOutstanding": "68397000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "179325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1927000", "operatingCashflow": "11054000", "capitalExpenditures": "6268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274161000", "cashflowFromInvestment": "-195448000", "stockBasedCompensation": "15660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 290383000, "cost_of_revenue": 122923000, "gross_profit": 167460000, "ebit": 6757000, "ebitda": 11252000, "pretax_income": 4682000, "tax_provision": 5271000, "net_income": -589000, "net_income_to_common": -589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90634000, "total_current_assets": 618143000, "total_assets": 881112000, "short_term_debt": 24372000, "long_term_debt": 310036000, "total_debt": 334408000, "total_liabilities": 725942000, "total_equity": 155170000, "shares_outstanding": 68014000, "goodwill_and_intangibles": 11720000 }, "cash_flow": { "operating_cash_flow": 9788000, "capital_expenditure": 6685000, "free_cash_flow": 16473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184758, "ticker_id": 8576, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6757000", "ebitda": "11252000", "netIncome": "-589000", "grossProfit": "167460000", "depreciation": "None", "totalRevenue": "290383000", "costOfRevenue": "122923000", "interestIncome": "3016000", "incomeBeforeTax": "4682000", "interestExpense": "2075000", "operatingIncome": "8294000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5271000", "reportedCurrency": "USD", "netInterestIncome": "941000", "nonInterestIncome": "None", "operatingExpenses": "159166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4495000", "sellingGeneralAndAdministrative": "113100000", "netIncomeFromContinuingOperations": "-589000" }, "balance": { "goodwill": "None", "inventory": "128769000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "881112000", "longTermDebt": "310036000", "shortTermDebt": "24372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11720000", "reportedCurrency": "USD", "retainedEarnings": "-1252535000", "totalLiabilities": "725942000", "otherCurrentAssets": "31217000", "totalCurrentAssets": "618143000", "currentLongTermDebt": "None", "longTermInvestments": "60351000", "shortTermInvestments": "202032000", "currentNetReceivables": "165491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262968999", "currentAccountsPayable": "47067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564342000", "totalShareholderEquity": "155170000", "capitalLeaseObligations": "134439000", "otherCurrentLiabilities": "161758000", "totalCurrentLiabilities": "242724000", "otherNonCurrentLiabilities": "49741000", "totalNonCurrentLiabilities": "483218000", "cashAndShortTermInvestments": "90634000", "commonStockSharesOutstanding": "68014000", "intangibleAssetsExcludingGoodwill": "11720000", "cashAndCashEquivalentsAtCarryingValue": "90634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7564000", "operatingCashflow": "9788000", "capitalExpenditures": "6685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2604000", "cashflowFromInvestment": "-14976000", "stockBasedCompensation": "20110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290383000, "cost_of_revenue": 122923000, "gross_profit": 167460000, "research_and_development": 46066000, "selling_general_admin": 113100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6757000, "depreciation_amortisation": 4495000, "ebitda": 11252000, "interest_expense": 2075000, "interest_income": null, "other_non_operating": null, "pretax_income": 4682000, "tax_provision": 5271000, "effective_tax_rate": null, "net_income": -589000, "net_income_continuing_ops": -589000, "net_income_to_common": -589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90634000, "short_term_investments": 202032000, "net_receivables": 165491000, "inventory": 128769000, "other_current_assets": null, "total_current_assets": 618143000, "net_ppe": null, "goodwill": null, "intangible_assets": 11720000, "goodwill_and_intangibles": 11720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262968999, "total_assets": 881112000, "short_term_debt": 24372000, "accounts_payable": 47067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242724000, "long_term_debt": 310036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 483218000, "total_liabilities": 725942000, "total_debt": 334408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1252535000, "total_equity": 155170000, "shares_outstanding": 68014000, "operating_cash_flow": 9788000, "stock_based_compensation": 20110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2604000, "free_cash_flow": 16473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6757000", "ebitda": "11252000", "netIncome": "-589000", "grossProfit": "167460000", "depreciation": "None", "totalRevenue": "290383000", "costOfRevenue": "122923000", "interestIncome": "3016000", "incomeBeforeTax": "4682000", "interestExpense": "2075000", "operatingIncome": "8294000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5271000", "reportedCurrency": "USD", "netInterestIncome": "941000", "nonInterestIncome": "None", "operatingExpenses": "159166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4495000", "sellingGeneralAndAdministrative": "113100000", "netIncomeFromContinuingOperations": "-589000" }, "balance": { "goodwill": "None", "inventory": "128769000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "881112000", "longTermDebt": "310036000", "shortTermDebt": "24372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11720000", "reportedCurrency": "USD", "retainedEarnings": "-1252535000", "totalLiabilities": "725942000", "otherCurrentAssets": "31217000", "totalCurrentAssets": "618143000", "currentLongTermDebt": "None", "longTermInvestments": "60351000", "shortTermInvestments": "202032000", "currentNetReceivables": "165491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262968999", "currentAccountsPayable": "47067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564342000", "totalShareholderEquity": "155170000", "capitalLeaseObligations": "134439000", "otherCurrentLiabilities": "161758000", "totalCurrentLiabilities": "242724000", "otherNonCurrentLiabilities": "49741000", "totalNonCurrentLiabilities": "483218000", "cashAndShortTermInvestments": "90634000", "commonStockSharesOutstanding": "68014000", "intangibleAssetsExcludingGoodwill": "11720000", "cashAndCashEquivalentsAtCarryingValue": "90634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7564000", "operatingCashflow": "9788000", "capitalExpenditures": "6685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2604000", "cashflowFromInvestment": "-14976000", "stockBasedCompensation": "20110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 249253000, "cost_of_revenue": 114961000, "gross_profit": 134292000, "ebit": -23078000, "ebitda": -18585000, "pretax_income": -25143000, "tax_provision": -3978000, "net_income": -21165000, "net_income_to_common": -21165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91947000, "total_current_assets": 616944000, "total_assets": 874653000, "short_term_debt": 21341000, "long_term_debt": 309590000, "total_debt": 330931000, "total_liabilities": 741688000, "total_equity": 132965000, "shares_outstanding": 67652000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8263999, "capital_expenditure": 4091999, "free_cash_flow": 12355998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184760, "ticker_id": 8576, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23078000", "ebitda": "-18585000", "netIncome": "-21165000", "grossProfit": "134292000", "depreciation": "None", "totalRevenue": "249253000", "costOfRevenue": "114961000", "interestIncome": "2509000", "incomeBeforeTax": "-25143000", "interestExpense": "2065000", "operatingIncome": "-20063000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3978000", "reportedCurrency": "USD", "netInterestIncome": "444000", "nonInterestIncome": "None", "operatingExpenses": "154355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4493000", "sellingGeneralAndAdministrative": "108440000", "netIncomeFromContinuingOperations": "-21165000" }, "balance": { "goodwill": "None", "inventory": "137284000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "874653000", "longTermDebt": "309590000", "shortTermDebt": "21341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1251946000", "totalLiabilities": "741688000", "otherCurrentAssets": "34609000", "totalCurrentAssets": "616944000", "currentLongTermDebt": "None", "longTermInvestments": "64904000", "shortTermInvestments": "227164000", "currentNetReceivables": "125940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257709000", "currentAccountsPayable": "47481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449284000", "totalShareholderEquity": "132965000", "capitalLeaseObligations": "139694000", "otherCurrentLiabilities": "173876000", "totalCurrentLiabilities": "252542000", "otherNonCurrentLiabilities": "30980000", "totalNonCurrentLiabilities": "489145999", "cashAndShortTermInvestments": "91947000", "commonStockSharesOutstanding": "67652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5194000", "operatingCashflow": "8263999", "capitalExpenditures": "4091999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1570000", "cashflowFromInvestment": "20536000", "stockBasedCompensation": "21141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249253000, "cost_of_revenue": 114961000, "gross_profit": 134292000, "research_and_development": 47883000, "selling_general_admin": 108440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23078000, "depreciation_amortisation": 4493000, "ebitda": -18585000, "interest_expense": 2065000, "interest_income": null, "other_non_operating": null, "pretax_income": -25143000, "tax_provision": -3978000, "effective_tax_rate": null, "net_income": -21165000, "net_income_continuing_ops": -21165000, "net_income_to_common": -21165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91947000, "short_term_investments": 227164000, "net_receivables": 125940000, "inventory": 137284000, "other_current_assets": null, "total_current_assets": 616944000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257709000, "total_assets": 874653000, "short_term_debt": 21341000, "accounts_payable": 47481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252542000, "long_term_debt": 309590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489145999, "total_liabilities": 741688000, "total_debt": 330931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1251946000, "total_equity": 132965000, "shares_outstanding": 67652000, "operating_cash_flow": 8263999, "stock_based_compensation": 21141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4091999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1570000, "free_cash_flow": 12355998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23078000", "ebitda": "-18585000", "netIncome": "-21165000", "grossProfit": "134292000", "depreciation": "None", "totalRevenue": "249253000", "costOfRevenue": "114961000", "interestIncome": "2509000", "incomeBeforeTax": "-25143000", "interestExpense": "2065000", "operatingIncome": "-20063000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3978000", "reportedCurrency": "USD", "netInterestIncome": "444000", "nonInterestIncome": "None", "operatingExpenses": "154355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4493000", "sellingGeneralAndAdministrative": "108440000", "netIncomeFromContinuingOperations": "-21165000" }, "balance": { "goodwill": "None", "inventory": "137284000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "874653000", "longTermDebt": "309590000", "shortTermDebt": "21341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1251946000", "totalLiabilities": "741688000", "otherCurrentAssets": "34609000", "totalCurrentAssets": "616944000", "currentLongTermDebt": "None", "longTermInvestments": "64904000", "shortTermInvestments": "227164000", "currentNetReceivables": "125940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257709000", "currentAccountsPayable": "47481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449284000", "totalShareholderEquity": "132965000", "capitalLeaseObligations": "139694000", "otherCurrentLiabilities": "173876000", "totalCurrentLiabilities": "252542000", "otherNonCurrentLiabilities": "30980000", "totalNonCurrentLiabilities": "489145999", "cashAndShortTermInvestments": "91947000", "commonStockSharesOutstanding": "67652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5194000", "operatingCashflow": "8263999", "capitalExpenditures": "4091999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1570000", "cashflowFromInvestment": "20536000", "stockBasedCompensation": "21141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 240678000, "cost_of_revenue": 114823000, "gross_profit": 125855000, "ebit": -55185000, "ebitda": -50818000, "pretax_income": -57722000, "tax_provision": -5322000, "net_income": -52400000, "net_income_to_common": -52400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64112000, "total_current_assets": 614817000, "total_assets": 875736000, "short_term_debt": 19888000, "long_term_debt": 309146000, "total_debt": 329034000, "total_liabilities": 742453000, "total_equity": 133283000, "shares_outstanding": 67050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9496000, "capital_expenditure": 6206000, "free_cash_flow": -3290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184761, "ticker_id": 8576, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55185000", "ebitda": "-50818000", "netIncome": "-52400000", "grossProfit": "125855000", "depreciation": "None", "totalRevenue": "240678000", "costOfRevenue": "114823000", "interestIncome": "None", "incomeBeforeTax": "-57722000", "interestExpense": "2537000", "operatingIncome": "-51810000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5322000", "reportedCurrency": "USD", "netInterestIncome": "-2537000", "nonInterestIncome": "None", "operatingExpenses": "177665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4367000", "sellingGeneralAndAdministrative": "109596000", "netIncomeFromContinuingOperations": "-52400000" }, "balance": { "goodwill": "None", "inventory": "142573000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "875736000", "longTermDebt": "309146000", "shortTermDebt": "19888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1230781000", "totalLiabilities": "742453000", "otherCurrentAssets": "28440000", "totalCurrentAssets": "614817000", "currentLongTermDebt": "None", "longTermInvestments": "67628000", "shortTermInvestments": "251249000", "currentNetReceivables": "128443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260919000", "currentAccountsPayable": "55838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449008000", "totalShareholderEquity": "133283000", "capitalLeaseObligations": "139862000", "otherCurrentLiabilities": "165448000", "totalCurrentLiabilities": "251690000", "otherNonCurrentLiabilities": "30513000", "totalNonCurrentLiabilities": "490763000", "cashAndShortTermInvestments": "64112000", "commonStockSharesOutstanding": "67050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2457000", "operatingCashflow": "-9496000", "capitalExpenditures": "6206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39713000", "cashflowFromInvestment": "58130000", "stockBasedCompensation": "25641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240678000, "cost_of_revenue": 114823000, "gross_profit": 125855000, "research_and_development": 48118000, "selling_general_admin": 109596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55185000, "depreciation_amortisation": 4367000, "ebitda": -50818000, "interest_expense": 2537000, "interest_income": null, "other_non_operating": null, "pretax_income": -57722000, "tax_provision": -5322000, "effective_tax_rate": null, "net_income": -52400000, "net_income_continuing_ops": -52400000, "net_income_to_common": -52400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64112000, "short_term_investments": 251249000, "net_receivables": 128443000, "inventory": 142573000, "other_current_assets": null, "total_current_assets": 614817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260919000, "total_assets": 875736000, "short_term_debt": 19888000, "accounts_payable": 55838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251690000, "long_term_debt": 309146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490763000, "total_liabilities": 742453000, "total_debt": 329034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1230781000, "total_equity": 133283000, "shares_outstanding": 67050000, "operating_cash_flow": -9496000, "stock_based_compensation": 25641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39713000, "free_cash_flow": -3290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55185000", "ebitda": "-50818000", "netIncome": "-52400000", "grossProfit": "125855000", "depreciation": "None", "totalRevenue": "240678000", "costOfRevenue": "114823000", "interestIncome": "None", "incomeBeforeTax": "-57722000", "interestExpense": "2537000", "operatingIncome": "-51810000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5322000", "reportedCurrency": "USD", "netInterestIncome": "-2537000", "nonInterestIncome": "None", "operatingExpenses": "177665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4367000", "sellingGeneralAndAdministrative": "109596000", "netIncomeFromContinuingOperations": "-52400000" }, "balance": { "goodwill": "None", "inventory": "142573000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "875736000", "longTermDebt": "309146000", "shortTermDebt": "19888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1230781000", "totalLiabilities": "742453000", "otherCurrentAssets": "28440000", "totalCurrentAssets": "614817000", "currentLongTermDebt": "None", "longTermInvestments": "67628000", "shortTermInvestments": "251249000", "currentNetReceivables": "128443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260919000", "currentAccountsPayable": "55838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "449008000", "totalShareholderEquity": "133283000", "capitalLeaseObligations": "139862000", "otherCurrentLiabilities": "165448000", "totalCurrentLiabilities": "251690000", "otherNonCurrentLiabilities": "30513000", "totalNonCurrentLiabilities": "490763000", "cashAndShortTermInvestments": "64112000", "commonStockSharesOutstanding": "67050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2457000", "operatingCashflow": "-9496000", "capitalExpenditures": "6206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39713000", "cashflowFromInvestment": "58130000", "stockBasedCompensation": "25641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 234422000, "cost_of_revenue": 116015000, "gross_profit": 118407000, "ebit": -120732000, "ebitda": -116421000, "pretax_income": -122089000, "tax_provision": 8467000, "net_income": -130556000, "net_income_to_common": -130556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53574000, "total_current_assets": 663435000, "total_assets": 922143000, "short_term_debt": 61449000, "long_term_debt": 308705000, "total_debt": 370154000, "total_liabilities": 766851000, "total_equity": 155292000, "shares_outstanding": 66404000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18278000, "capital_expenditure": 2965000, "free_cash_flow": -15313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184762, "ticker_id": 8576, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120732000", "ebitda": "-116421000", "netIncome": "-130556000", "grossProfit": "118407000", "depreciation": "None", "totalRevenue": "234422000", "costOfRevenue": "116015000", "interestIncome": "4193000", "incomeBeforeTax": "-122089000", "interestExpense": "1357000", "operatingIncome": "-120878000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8467000", "reportedCurrency": "USD", "netInterestIncome": "2331000", "nonInterestIncome": "None", "operatingExpenses": "239285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4311000", "sellingGeneralAndAdministrative": "113853000", "netIncomeFromContinuingOperations": "-130556000" }, "balance": { "goodwill": "None", "inventory": "141165000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "922143000", "longTermDebt": "308705000", "shortTermDebt": "61449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1178381000", "totalLiabilities": "766851000", "otherCurrentAssets": "27084000", "totalCurrentAssets": "663435000", "currentLongTermDebt": "40736000", "longTermInvestments": "71005000", "shortTermInvestments": "315051000", "currentNetReceivables": "126561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258708000", "currentAccountsPayable": "59801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493202000", "totalShareholderEquity": "155292000", "capitalLeaseObligations": "143761000", "otherCurrentLiabilities": "155948000", "totalCurrentLiabilities": "288175000", "otherNonCurrentLiabilities": "16079000", "totalNonCurrentLiabilities": "478676000", "cashAndShortTermInvestments": "53574000", "commonStockSharesOutstanding": "66404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "9601000", "operatingCashflow": "-18278000", "capitalExpenditures": "2965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4688000", "cashflowFromInvestment": "9186000", "stockBasedCompensation": "25489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234422000, "cost_of_revenue": 116015000, "gross_profit": 118407000, "research_and_development": 125432000, "selling_general_admin": 113853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120732000, "depreciation_amortisation": 4311000, "ebitda": -116421000, "interest_expense": 1357000, "interest_income": null, "other_non_operating": null, "pretax_income": -122089000, "tax_provision": 8467000, "effective_tax_rate": null, "net_income": -130556000, "net_income_continuing_ops": -130556000, "net_income_to_common": -130556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53574000, "short_term_investments": 315051000, "net_receivables": 126561000, "inventory": 141165000, "other_current_assets": null, "total_current_assets": 663435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258708000, "total_assets": 922143000, "short_term_debt": 61449000, "accounts_payable": 59801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 288175000, "long_term_debt": 308705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478676000, "total_liabilities": 766851000, "total_debt": 370154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1178381000, "total_equity": 155292000, "shares_outstanding": 66404000, "operating_cash_flow": -18278000, "stock_based_compensation": 25489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4688000, "free_cash_flow": -15313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120732000", "ebitda": "-116421000", "netIncome": "-130556000", "grossProfit": "118407000", "depreciation": "None", "totalRevenue": "234422000", "costOfRevenue": "116015000", "interestIncome": "4193000", "incomeBeforeTax": "-122089000", "interestExpense": "1357000", "operatingIncome": "-120878000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8467000", "reportedCurrency": "USD", "netInterestIncome": "2331000", "nonInterestIncome": "None", "operatingExpenses": "239285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4311000", "sellingGeneralAndAdministrative": "113853000", "netIncomeFromContinuingOperations": "-130556000" }, "balance": { "goodwill": "None", "inventory": "141165000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "922143000", "longTermDebt": "308705000", "shortTermDebt": "61449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1178381000", "totalLiabilities": "766851000", "otherCurrentAssets": "27084000", "totalCurrentAssets": "663435000", "currentLongTermDebt": "40736000", "longTermInvestments": "71005000", "shortTermInvestments": "315051000", "currentNetReceivables": "126561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258708000", "currentAccountsPayable": "59801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493202000", "totalShareholderEquity": "155292000", "capitalLeaseObligations": "143761000", "otherCurrentLiabilities": "155948000", "totalCurrentLiabilities": "288175000", "otherNonCurrentLiabilities": "16079000", "totalNonCurrentLiabilities": "478676000", "cashAndShortTermInvestments": "53574000", "commonStockSharesOutstanding": "66404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "9601000", "operatingCashflow": "-18278000", "capitalExpenditures": "2965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4688000", "cashflowFromInvestment": "9186000", "stockBasedCompensation": "25489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 282648000, "cost_of_revenue": 125193000, "gross_profit": 157455000, "ebit": 1876000, "ebitda": 6121000, "pretax_income": 16000, "tax_provision": -739000, "net_income": 755000, "net_income_to_common": 755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69234000, "total_current_assets": 724491000, "total_assets": 967658000, "short_term_debt": 58878000, "long_term_debt": 308266000, "total_debt": 367144000, "total_liabilities": 704560000, "total_equity": 263098000, "shares_outstanding": 66157000, "goodwill_and_intangibles": 925000 }, "cash_flow": { "operating_cash_flow": 10717000, "capital_expenditure": 3069000, "free_cash_flow": 13786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184763, "ticker_id": 8576, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1876000", "ebitda": "6121000", "netIncome": "755000", "grossProfit": "157455000", "depreciation": "None", "totalRevenue": "282648000", "costOfRevenue": "125193000", "interestIncome": "4511000", "incomeBeforeTax": "16000", "interestExpense": "1860000", "operatingIncome": "-582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-739000", "reportedCurrency": "USD", "netInterestIncome": "2651000", "nonInterestIncome": "None", "operatingExpenses": "158037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4245000", "sellingGeneralAndAdministrative": "105837000", "netIncomeFromContinuingOperations": "755000" }, "balance": { "goodwill": "None", "inventory": "149612000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "967658000", "longTermDebt": "308266000", "shortTermDebt": "58878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "925000", "reportedCurrency": "USD", "retainedEarnings": "-1047825000", "totalLiabilities": "704560000", "otherCurrentAssets": "21965000", "totalCurrentAssets": "724491000", "currentLongTermDebt": "40670000", "longTermInvestments": "74545000", "shortTermInvestments": "369095000", "currentNetReceivables": "114585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243167000", "currentAccountsPayable": "44730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473565000", "totalShareholderEquity": "263098000", "capitalLeaseObligations": "124629000", "otherCurrentLiabilities": "131610000", "totalCurrentLiabilities": "247049000", "otherNonCurrentLiabilities": "32369000", "totalNonCurrentLiabilities": "457511000", "cashAndShortTermInvestments": "69234000", "commonStockSharesOutstanding": "66157000", "intangibleAssetsExcludingGoodwill": "925000", "cashAndCashEquivalentsAtCarryingValue": "69234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "595000", "operatingCashflow": "10717000", "capitalExpenditures": "3069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2302000", "cashflowFromInvestment": "5010000", "stockBasedCompensation": "28166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282648000, "cost_of_revenue": 125193000, "gross_profit": 157455000, "research_and_development": 52200000, "selling_general_admin": 105837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1876000, "depreciation_amortisation": 4245000, "ebitda": 6121000, "interest_expense": 1860000, "interest_income": null, "other_non_operating": null, "pretax_income": 16000, "tax_provision": -739000, "effective_tax_rate": null, "net_income": 755000, "net_income_continuing_ops": 755000, "net_income_to_common": 755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69234000, "short_term_investments": 369095000, "net_receivables": 114585000, "inventory": 149612000, "other_current_assets": null, "total_current_assets": 724491000, "net_ppe": null, "goodwill": null, "intangible_assets": 925000, "goodwill_and_intangibles": 925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243167000, "total_assets": 967658000, "short_term_debt": 58878000, "accounts_payable": 44730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247049000, "long_term_debt": 308266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457511000, "total_liabilities": 704560000, "total_debt": 367144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1047825000, "total_equity": 263098000, "shares_outstanding": 66157000, "operating_cash_flow": 10717000, "stock_based_compensation": 28166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2302000, "free_cash_flow": 13786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1876000", "ebitda": "6121000", "netIncome": "755000", "grossProfit": "157455000", "depreciation": "None", "totalRevenue": "282648000", "costOfRevenue": "125193000", "interestIncome": "4511000", "incomeBeforeTax": "16000", "interestExpense": "1860000", "operatingIncome": "-582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-739000", "reportedCurrency": "USD", "netInterestIncome": "2651000", "nonInterestIncome": "None", "operatingExpenses": "158037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4245000", "sellingGeneralAndAdministrative": "105837000", "netIncomeFromContinuingOperations": "755000" }, "balance": { "goodwill": "None", "inventory": "149612000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "967658000", "longTermDebt": "308266000", "shortTermDebt": "58878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "925000", "reportedCurrency": "USD", "retainedEarnings": "-1047825000", "totalLiabilities": "704560000", "otherCurrentAssets": "21965000", "totalCurrentAssets": "724491000", "currentLongTermDebt": "40670000", "longTermInvestments": "74545000", "shortTermInvestments": "369095000", "currentNetReceivables": "114585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243167000", "currentAccountsPayable": "44730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473565000", "totalShareholderEquity": "263098000", "capitalLeaseObligations": "124629000", "otherCurrentLiabilities": "131610000", "totalCurrentLiabilities": "247049000", "otherNonCurrentLiabilities": "32369000", "totalNonCurrentLiabilities": "457511000", "cashAndShortTermInvestments": "69234000", "commonStockSharesOutstanding": "66157000", "intangibleAssetsExcludingGoodwill": "925000", "cashAndCashEquivalentsAtCarryingValue": "69234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "595000", "operatingCashflow": "10717000", "capitalExpenditures": "3069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2302000", "cashflowFromInvestment": "5010000", "stockBasedCompensation": "28166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 363289000, "cost_of_revenue": 238636000, "gross_profit": 124653000, "ebit": -20749000, "ebitda": -16538000, "pretax_income": -22614000, "tax_provision": 637000, "net_income": -23251000, "net_income_to_common": -23251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49039000, "total_current_assets": 752826000, "total_assets": 957730000, "short_term_debt": 58638000, "long_term_debt": 307829000, "total_debt": 366467000, "total_liabilities": 720020000, "total_equity": 237710000, "shares_outstanding": 65538000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26779000, "capital_expenditure": 5239000, "free_cash_flow": 32018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184765, "ticker_id": 8576, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20749000", "ebitda": "-16538000", "netIncome": "-23251000", "grossProfit": "124653000", "depreciation": "None", "totalRevenue": "363289000", "costOfRevenue": "238636000", "interestIncome": "5344000", "incomeBeforeTax": "-22614000", "interestExpense": "1865000", "operatingIncome": "-26093000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "637000", "reportedCurrency": "USD", "netInterestIncome": "3479000", "nonInterestIncome": "None", "operatingExpenses": "150746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4211000", "sellingGeneralAndAdministrative": "99639000", "netIncomeFromContinuingOperations": "-23251000" }, "balance": { "goodwill": "None", "inventory": "152441000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "957730000", "longTermDebt": "307829000", "shortTermDebt": "58638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1048580000", "totalLiabilities": "720020000", "otherCurrentAssets": "19892000", "totalCurrentAssets": "752826000", "currentLongTermDebt": "40605000", "longTermInvestments": "None", "shortTermInvestments": "424266000", "currentNetReceivables": "107188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204904000", "currentAccountsPayable": "48754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475946000", "totalShareholderEquity": "237710000", "capitalLeaseObligations": "127512000", "otherCurrentLiabilities": "109317000", "totalCurrentLiabilities": "259276000", "otherNonCurrentLiabilities": "32240000", "totalNonCurrentLiabilities": "460744000", "cashAndShortTermInvestments": "49039000", "commonStockSharesOutstanding": "65538000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10372000", "operatingCashflow": "26779000", "capitalExpenditures": "5239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4519000", "cashflowFromInvestment": "-19896000", "stockBasedCompensation": "26281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363289000, "cost_of_revenue": 238636000, "gross_profit": 124653000, "research_and_development": 51107000, "selling_general_admin": 99639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20749000, "depreciation_amortisation": 4211000, "ebitda": -16538000, "interest_expense": 1865000, "interest_income": null, "other_non_operating": null, "pretax_income": -22614000, "tax_provision": 637000, "effective_tax_rate": null, "net_income": -23251000, "net_income_continuing_ops": -23251000, "net_income_to_common": -23251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49039000, "short_term_investments": 424266000, "net_receivables": 107188000, "inventory": 152441000, "other_current_assets": null, "total_current_assets": 752826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204904000, "total_assets": 957730000, "short_term_debt": 58638000, "accounts_payable": 48754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259276000, "long_term_debt": 307829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460744000, "total_liabilities": 720020000, "total_debt": 366467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1048580000, "total_equity": 237710000, "shares_outstanding": 65538000, "operating_cash_flow": 26779000, "stock_based_compensation": 26281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4519000, "free_cash_flow": 32018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20749000", "ebitda": "-16538000", "netIncome": "-23251000", "grossProfit": "124653000", "depreciation": "None", "totalRevenue": "363289000", "costOfRevenue": "238636000", "interestIncome": "5344000", "incomeBeforeTax": "-22614000", "interestExpense": "1865000", "operatingIncome": "-26093000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "637000", "reportedCurrency": "USD", "netInterestIncome": "3479000", "nonInterestIncome": "None", "operatingExpenses": "150746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4211000", "sellingGeneralAndAdministrative": "99639000", "netIncomeFromContinuingOperations": "-23251000" }, "balance": { "goodwill": "None", "inventory": "152441000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "957730000", "longTermDebt": "307829000", "shortTermDebt": "58638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1048580000", "totalLiabilities": "720020000", "otherCurrentAssets": "19892000", "totalCurrentAssets": "752826000", "currentLongTermDebt": "40605000", "longTermInvestments": "None", "shortTermInvestments": "424266000", "currentNetReceivables": "107188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204904000", "currentAccountsPayable": "48754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475946000", "totalShareholderEquity": "237710000", "capitalLeaseObligations": "127512000", "otherCurrentLiabilities": "109317000", "totalCurrentLiabilities": "259276000", "otherNonCurrentLiabilities": "32240000", "totalNonCurrentLiabilities": "460744000", "cashAndShortTermInvestments": "49039000", "commonStockSharesOutstanding": "65538000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10372000", "operatingCashflow": "26779000", "capitalExpenditures": "5239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4519000", "cashflowFromInvestment": "-19896000", "stockBasedCompensation": "26281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 221910000, "cost_of_revenue": 109116000, "gross_profit": 112794000, "ebit": -27950000, "ebitda": -23842000, "pretax_income": -29743000, "tax_provision": 1071000, "net_income": -30814000, "net_income_to_common": -30814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47697000, "total_current_assets": 733388000, "total_assets": 937503000, "short_term_debt": 58330000, "long_term_debt": 307392000, "total_debt": 365722000, "total_liabilities": 703628000, "total_equity": 233875000, "shares_outstanding": 64994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5275000, "capital_expenditure": 6466000, "free_cash_flow": 1191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184766, "ticker_id": 8576, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27950000", "ebitda": "-23842000", "netIncome": "-30814000", "grossProfit": "112794000", "depreciation": "None", "totalRevenue": "221910000", "costOfRevenue": "109116000", "interestIncome": "2824000", "incomeBeforeTax": "-29743000", "interestExpense": "1793000", "operatingIncome": "-30774000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "1031000", "nonInterestIncome": "None", "operatingExpenses": "143568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4108000", "sellingGeneralAndAdministrative": "94242000", "netIncomeFromContinuingOperations": "-30814000" }, "balance": { "goodwill": "None", "inventory": "161661000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "937503000", "longTermDebt": "307392000", "shortTermDebt": "58330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1025329000", "totalLiabilities": "703628000", "otherCurrentAssets": "21195000", "totalCurrentAssets": "733388000", "currentLongTermDebt": "40540000", "longTermInvestments": "None", "shortTermInvestments": "404718000", "currentNetReceivables": "98117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204115000", "currentAccountsPayable": "47776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477114000", "totalShareholderEquity": "233875000", "capitalLeaseObligations": "129182000", "otherCurrentLiabilities": "90304000", "totalCurrentLiabilities": "240610000", "otherNonCurrentLiabilities": "32498000", "totalNonCurrentLiabilities": "463018000", "cashAndShortTermInvestments": "47697000", "commonStockSharesOutstanding": "64994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8314000", "operatingCashflow": "-5275000", "capitalExpenditures": "6466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3002000", "cashflowFromInvestment": "-3540000", "stockBasedCompensation": "24897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4542999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221910000, "cost_of_revenue": 109116000, "gross_profit": 112794000, "research_and_development": 49326000, "selling_general_admin": 94242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27950000, "depreciation_amortisation": 4108000, "ebitda": -23842000, "interest_expense": 1793000, "interest_income": null, "other_non_operating": null, "pretax_income": -29743000, "tax_provision": 1071000, "effective_tax_rate": null, "net_income": -30814000, "net_income_continuing_ops": -30814000, "net_income_to_common": -30814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47697000, "short_term_investments": 404718000, "net_receivables": 98117000, "inventory": 161661000, "other_current_assets": null, "total_current_assets": 733388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204115000, "total_assets": 937503000, "short_term_debt": 58330000, "accounts_payable": 47776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240610000, "long_term_debt": 307392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463018000, "total_liabilities": 703628000, "total_debt": 365722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1025329000, "total_equity": 233875000, "shares_outstanding": 64994000, "operating_cash_flow": -5275000, "stock_based_compensation": 24897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3002000, "free_cash_flow": 1191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27950000", "ebitda": "-23842000", "netIncome": "-30814000", "grossProfit": "112794000", "depreciation": "None", "totalRevenue": "221910000", "costOfRevenue": "109116000", "interestIncome": "2824000", "incomeBeforeTax": "-29743000", "interestExpense": "1793000", "operatingIncome": "-30774000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "1031000", "nonInterestIncome": "None", "operatingExpenses": "143568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4108000", "sellingGeneralAndAdministrative": "94242000", "netIncomeFromContinuingOperations": "-30814000" }, "balance": { "goodwill": "None", "inventory": "161661000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "937503000", "longTermDebt": "307392000", "shortTermDebt": "58330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1025329000", "totalLiabilities": "703628000", "otherCurrentAssets": "21195000", "totalCurrentAssets": "733388000", "currentLongTermDebt": "40540000", "longTermInvestments": "None", "shortTermInvestments": "404718000", "currentNetReceivables": "98117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204115000", "currentAccountsPayable": "47776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477114000", "totalShareholderEquity": "233875000", "capitalLeaseObligations": "129182000", "otherCurrentLiabilities": "90304000", "totalCurrentLiabilities": "240610000", "otherNonCurrentLiabilities": "32498000", "totalNonCurrentLiabilities": "463018000", "cashAndShortTermInvestments": "47697000", "commonStockSharesOutstanding": "64994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8314000", "operatingCashflow": "-5275000", "capitalExpenditures": "6466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3002000", "cashflowFromInvestment": "-3540000", "stockBasedCompensation": "24897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4542999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 191674000, "cost_of_revenue": 97002000, "gross_profit": 94672000, "ebit": -38099000, "ebitda": -34056000, "pretax_income": -39529000, "tax_provision": 3186000, "net_income": -42715000, "net_income_to_common": -42715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58979000, "total_current_assets": 735193000, "total_assets": 941045000, "short_term_debt": 17320000, "long_term_debt": 347497000, "total_debt": 364817000, "total_liabilities": 697981000, "total_equity": 243064000, "shares_outstanding": 65325999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7996000, "capital_expenditure": 4457000, "free_cash_flow": -3539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184767, "ticker_id": 8576, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38099000", "ebitda": "-34056000", "netIncome": "-42715000", "grossProfit": "94672000", "depreciation": "None", "totalRevenue": "191674000", "costOfRevenue": "97002000", "interestIncome": "5314000", "incomeBeforeTax": "-39529000", "interestExpense": "1897000", "operatingIncome": "-41678000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3186000", "reportedCurrency": "USD", "netInterestIncome": "3417000", "nonInterestIncome": "None", "operatingExpenses": "136350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043000", "sellingGeneralAndAdministrative": "90106000", "netIncomeFromContinuingOperations": "-42715000" }, "balance": { "goodwill": "None", "inventory": "153893000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "941045000", "longTermDebt": "347497000", "shortTermDebt": "17320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-994515000", "totalLiabilities": "697981000", "otherCurrentAssets": "20525000", "totalCurrentAssets": "735193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "408831000", "currentNetReceivables": "92965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205852000", "currentAccountsPayable": "48143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477549000", "totalShareholderEquity": "243064000", "capitalLeaseObligations": "130052000", "otherCurrentLiabilities": "82946000", "totalCurrentLiabilities": "192971000", "otherNonCurrentLiabilities": "32482000", "totalNonCurrentLiabilities": "505010000", "cashAndShortTermInvestments": "58979000", "commonStockSharesOutstanding": "65325999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3157000", "operatingCashflow": "-7996000", "capitalExpenditures": "4457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13586000", "cashflowFromInvestment": "-5056000", "stockBasedCompensation": "22039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191674000, "cost_of_revenue": 97002000, "gross_profit": 94672000, "research_and_development": 46244000, "selling_general_admin": 90106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38099000, "depreciation_amortisation": 4043000, "ebitda": -34056000, "interest_expense": 1897000, "interest_income": null, "other_non_operating": null, "pretax_income": -39529000, "tax_provision": 3186000, "effective_tax_rate": null, "net_income": -42715000, "net_income_continuing_ops": -42715000, "net_income_to_common": -42715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58979000, "short_term_investments": 408831000, "net_receivables": 92965000, "inventory": 153893000, "other_current_assets": null, "total_current_assets": 735193000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205852000, "total_assets": 941045000, "short_term_debt": 17320000, "accounts_payable": 48143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192971000, "long_term_debt": 347497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505010000, "total_liabilities": 697981000, "total_debt": 364817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -994515000, "total_equity": 243064000, "shares_outstanding": 65325999, "operating_cash_flow": -7996000, "stock_based_compensation": 22039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13586000, "free_cash_flow": -3539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38099000", "ebitda": "-34056000", "netIncome": "-42715000", "grossProfit": "94672000", "depreciation": "None", "totalRevenue": "191674000", "costOfRevenue": "97002000", "interestIncome": "5314000", "incomeBeforeTax": "-39529000", "interestExpense": "1897000", "operatingIncome": "-41678000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3186000", "reportedCurrency": "USD", "netInterestIncome": "3417000", "nonInterestIncome": "None", "operatingExpenses": "136350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043000", "sellingGeneralAndAdministrative": "90106000", "netIncomeFromContinuingOperations": "-42715000" }, "balance": { "goodwill": "None", "inventory": "153893000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "941045000", "longTermDebt": "347497000", "shortTermDebt": "17320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-994515000", "totalLiabilities": "697981000", "otherCurrentAssets": "20525000", "totalCurrentAssets": "735193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "408831000", "currentNetReceivables": "92965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205852000", "currentAccountsPayable": "48143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477549000", "totalShareholderEquity": "243064000", "capitalLeaseObligations": "130052000", "otherCurrentLiabilities": "82946000", "totalCurrentLiabilities": "192971000", "otherNonCurrentLiabilities": "32482000", "totalNonCurrentLiabilities": "505010000", "cashAndShortTermInvestments": "58979000", "commonStockSharesOutstanding": "65325999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3157000", "operatingCashflow": "-7996000", "capitalExpenditures": "4457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13586000", "cashflowFromInvestment": "-5056000", "stockBasedCompensation": "22039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 196796000, "cost_of_revenue": 103501000, "gross_profit": 93295000, "ebit": -29599000, "ebitda": -25568000, "pretax_income": -31310000, "tax_provision": -1308000, "net_income": -30002000, "net_income_to_common": -30002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58868000, "total_current_assets": 747989000, "total_assets": 952658000, "short_term_debt": 17060000, "long_term_debt": 285035000, "total_debt": 302095000, "total_liabilities": 639026000, "total_equity": 313632000, "shares_outstanding": 65369000, "goodwill_and_intangibles": 2776000 }, "cash_flow": { "operating_cash_flow": -7216000, "capital_expenditure": 27483000, "free_cash_flow": 20267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184768, "ticker_id": 8576, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29599000", "ebitda": "-25568000", "netIncome": "-30002000", "grossProfit": "93295000", "depreciation": "None", "totalRevenue": "196796000", "costOfRevenue": "103501000", "interestIncome": "5553000", "incomeBeforeTax": "-31310000", "interestExpense": "1803000", "operatingIncome": "-35060000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1308000", "reportedCurrency": "USD", "netInterestIncome": "3750000", "nonInterestIncome": "None", "operatingExpenses": "128355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4031000", "sellingGeneralAndAdministrative": "85751000", "netIncomeFromContinuingOperations": "-30002000" }, "balance": { "goodwill": "None", "inventory": "157937000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "952658000", "longTermDebt": "285035000", "shortTermDebt": "17060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2776000", "reportedCurrency": "USD", "retainedEarnings": "-951800000", "totalLiabilities": "639026000", "otherCurrentAssets": "16585000", "totalCurrentAssets": "747989000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "409044000", "currentNetReceivables": "105555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204669000", "currentAccountsPayable": "49586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415667000", "totalShareholderEquity": "313632000", "capitalLeaseObligations": "130632000", "otherCurrentLiabilities": "84618000", "totalCurrentLiabilities": "195258000", "otherNonCurrentLiabilities": "31830000", "totalNonCurrentLiabilities": "443768000", "cashAndShortTermInvestments": "58868000", "commonStockSharesOutstanding": "65369000", "intangibleAssetsExcludingGoodwill": "2776000", "cashAndCashEquivalentsAtCarryingValue": "58868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13339000", "operatingCashflow": "-7216000", "capitalExpenditures": "27483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2617000", "cashflowFromInvestment": "-16584000", "stockBasedCompensation": "22741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196796000, "cost_of_revenue": 103501000, "gross_profit": 93295000, "research_and_development": 42604000, "selling_general_admin": 85751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29599000, "depreciation_amortisation": 4031000, "ebitda": -25568000, "interest_expense": 1803000, "interest_income": null, "other_non_operating": null, "pretax_income": -31310000, "tax_provision": -1308000, "effective_tax_rate": null, "net_income": -30002000, "net_income_continuing_ops": -30002000, "net_income_to_common": -30002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58868000, "short_term_investments": 409044000, "net_receivables": 105555000, "inventory": 157937000, "other_current_assets": null, "total_current_assets": 747989000, "net_ppe": null, "goodwill": null, "intangible_assets": 2776000, "goodwill_and_intangibles": 2776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204669000, "total_assets": 952658000, "short_term_debt": 17060000, "accounts_payable": 49586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195258000, "long_term_debt": 285035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443768000, "total_liabilities": 639026000, "total_debt": 302095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -951800000, "total_equity": 313632000, "shares_outstanding": 65369000, "operating_cash_flow": -7216000, "stock_based_compensation": 22741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2617000, "free_cash_flow": 20267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29599000", "ebitda": "-25568000", "netIncome": "-30002000", "grossProfit": "93295000", "depreciation": "None", "totalRevenue": "196796000", "costOfRevenue": "103501000", "interestIncome": "5553000", "incomeBeforeTax": "-31310000", "interestExpense": "1803000", "operatingIncome": "-35060000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1308000", "reportedCurrency": "USD", "netInterestIncome": "3750000", "nonInterestIncome": "None", "operatingExpenses": "128355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4031000", "sellingGeneralAndAdministrative": "85751000", "netIncomeFromContinuingOperations": "-30002000" }, "balance": { "goodwill": "None", "inventory": "157937000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "952658000", "longTermDebt": "285035000", "shortTermDebt": "17060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2776000", "reportedCurrency": "USD", "retainedEarnings": "-951800000", "totalLiabilities": "639026000", "otherCurrentAssets": "16585000", "totalCurrentAssets": "747989000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "409044000", "currentNetReceivables": "105555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204669000", "currentAccountsPayable": "49586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415667000", "totalShareholderEquity": "313632000", "capitalLeaseObligations": "130632000", "otherCurrentLiabilities": "84618000", "totalCurrentLiabilities": "195258000", "otherNonCurrentLiabilities": "31830000", "totalNonCurrentLiabilities": "443768000", "cashAndShortTermInvestments": "58868000", "commonStockSharesOutstanding": "65369000", "intangibleAssetsExcludingGoodwill": "2776000", "cashAndCashEquivalentsAtCarryingValue": "58868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13339000", "operatingCashflow": "-7216000", "capitalExpenditures": "27483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2617000", "cashflowFromInvestment": "-16584000", "stockBasedCompensation": "22741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 185622000, "cost_of_revenue": 95869000, "gross_profit": 89753000, "ebit": -26591000, "ebitda": -22568000, "pretax_income": -30729000, "tax_provision": 2232000, "net_income": -32961000, "net_income_to_common": -32961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79611000, "total_current_assets": 758144000, "total_assets": 939909000, "short_term_debt": 17618000, "long_term_debt": 284580000, "total_debt": 302198000, "total_liabilities": 625909000, "total_equity": 314000000, "shares_outstanding": 65117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55000, "capital_expenditure": 5400000, "free_cash_flow": 5455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184770, "ticker_id": 8576, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26591000", "ebitda": "-22568000", "netIncome": "-32961000", "grossProfit": "89753000", "depreciation": "None", "totalRevenue": "185622000", "costOfRevenue": "95869000", "interestIncome": "5656000", "incomeBeforeTax": "-30729000", "interestExpense": "4840000", "operatingIncome": "-31545000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2232000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "121298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4023000", "sellingGeneralAndAdministrative": "79328000", "netIncomeFromContinuingOperations": "-32961000" }, "balance": { "goodwill": "None", "inventory": "143492000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "939909000", "longTermDebt": "284580000", "shortTermDebt": "17618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-921798000", "totalLiabilities": "625909000", "otherCurrentAssets": "16176000", "totalCurrentAssets": "758144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "418547000", "currentNetReceivables": "100318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181765000", "currentAccountsPayable": "46142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418210000", "totalShareholderEquity": "314000000", "capitalLeaseObligations": "133630000", "otherCurrentLiabilities": "91740000", "totalCurrentLiabilities": "187110000", "otherNonCurrentLiabilities": "24118000", "totalNonCurrentLiabilities": "438799000", "cashAndShortTermInvestments": "79611000", "commonStockSharesOutstanding": "65117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3231000", "operatingCashflow": "55000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1911000", "cashflowFromInvestment": "-48525000", "stockBasedCompensation": "20741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4022999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185622000, "cost_of_revenue": 95869000, "gross_profit": 89753000, "research_and_development": 41970000, "selling_general_admin": 79328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26591000, "depreciation_amortisation": 4023000, "ebitda": -22568000, "interest_expense": 4840000, "interest_income": null, "other_non_operating": null, "pretax_income": -30729000, "tax_provision": 2232000, "effective_tax_rate": null, "net_income": -32961000, "net_income_continuing_ops": -32961000, "net_income_to_common": -32961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79611000, "short_term_investments": 418547000, "net_receivables": 100318000, "inventory": 143492000, "other_current_assets": null, "total_current_assets": 758144000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181765000, "total_assets": 939909000, "short_term_debt": 17618000, "accounts_payable": 46142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187110000, "long_term_debt": 284580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438799000, "total_liabilities": 625909000, "total_debt": 302198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -921798000, "total_equity": 314000000, "shares_outstanding": 65117000, "operating_cash_flow": 55000, "stock_based_compensation": 20741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1911000, "free_cash_flow": 5455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26591000", "ebitda": "-22568000", "netIncome": "-32961000", "grossProfit": "89753000", "depreciation": "None", "totalRevenue": "185622000", "costOfRevenue": "95869000", "interestIncome": "5656000", "incomeBeforeTax": "-30729000", "interestExpense": "4840000", "operatingIncome": "-31545000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2232000", "reportedCurrency": "USD", "netInterestIncome": "816000", "nonInterestIncome": "None", "operatingExpenses": "121298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4023000", "sellingGeneralAndAdministrative": "79328000", "netIncomeFromContinuingOperations": "-32961000" }, "balance": { "goodwill": "None", "inventory": "143492000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "939909000", "longTermDebt": "284580000", "shortTermDebt": "17618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-921798000", "totalLiabilities": "625909000", "otherCurrentAssets": "16176000", "totalCurrentAssets": "758144000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "418547000", "currentNetReceivables": "100318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181765000", "currentAccountsPayable": "46142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418210000", "totalShareholderEquity": "314000000", "capitalLeaseObligations": "133630000", "otherCurrentLiabilities": "91740000", "totalCurrentLiabilities": "187110000", "otherNonCurrentLiabilities": "24118000", "totalNonCurrentLiabilities": "438799000", "cashAndShortTermInvestments": "79611000", "commonStockSharesOutstanding": "65117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3231000", "operatingCashflow": "55000", "capitalExpenditures": "5400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1911000", "cashflowFromInvestment": "-48525000", "stockBasedCompensation": "20741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4022999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "income_statement": { "revenue": 195917000, "cost_of_revenue": 94182000, "gross_profit": 101735000, "ebit": -33024000, "ebitda": -28759000, "pretax_income": -34629000, "tax_provision": 1146000, "net_income": -35775000, "net_income_to_common": -35775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130751000, "total_current_assets": 764304000, "total_assets": 946676000, "short_term_debt": 17757000, "long_term_debt": 284128000, "total_debt": 301885000, "total_liabilities": 617442000, "total_equity": 329234000, "shares_outstanding": 64830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6323000, "capital_expenditure": 7892000, "free_cash_flow": 1569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184771, "ticker_id": 8576, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:33.809439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33024000", "ebitda": "-28759000", "netIncome": "-35775000", "grossProfit": "101735000", "depreciation": "None", "totalRevenue": "195917000", "costOfRevenue": "94182000", "interestIncome": "5784000", "incomeBeforeTax": "-34629000", "interestExpense": "1605000", "operatingIncome": "-38808000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "4179000", "nonInterestIncome": "None", "operatingExpenses": "140543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42933000", "otherNonOperatingIncome": "4179000", "costofGoodsAndServicesSold": "94182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265000", "sellingGeneralAndAdministrative": "97610000", "netIncomeFromContinuingOperations": "-35775000" }, "balance": { "goodwill": "None", "inventory": "147599000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "946676000", "longTermDebt": "284128000", "shortTermDebt": "17757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-888837000", "totalLiabilities": "617442000", "otherCurrentAssets": "10745000", "totalCurrentAssets": "764304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "376495000", "currentNetReceivables": "98714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182372000", "currentAccountsPayable": "57080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73752000", "shortLongTermDebtTotal": "420285000", "totalShareholderEquity": "329234000", "capitalLeaseObligations": "136157000", "otherCurrentLiabilities": "76417000", "totalCurrentLiabilities": "174655000", "otherNonCurrentLiabilities": "15305000", "totalNonCurrentLiabilities": "442787000", "cashAndShortTermInvestments": "130751000", "commonStockSharesOutstanding": "64830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16029000", "operatingCashflow": "-6323000", "capitalExpenditures": "7892000", "changeInReceivables": "-9292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3948000", "cashflowFromInvestment": "5698000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195917000, "cost_of_revenue": 94182000, "gross_profit": 101735000, "research_and_development": 42933000, "selling_general_admin": 97610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33024000, "depreciation_amortisation": 4265000, "ebitda": -28759000, "interest_expense": 1605000, "interest_income": null, "other_non_operating": null, "pretax_income": -34629000, "tax_provision": 1146000, "effective_tax_rate": null, "net_income": -35775000, "net_income_continuing_ops": -35775000, "net_income_to_common": -35775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130751000, "short_term_investments": 376495000, "net_receivables": 98714000, "inventory": 147599000, "other_current_assets": null, "total_current_assets": 764304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182372000, "total_assets": 946676000, "short_term_debt": 17757000, "accounts_payable": 57080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174655000, "long_term_debt": 284128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442787000, "total_liabilities": 617442000, "total_debt": 301885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -888837000, "total_equity": 329234000, "shares_outstanding": 64830000, "operating_cash_flow": -6323000, "stock_based_compensation": 23400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3948000, "free_cash_flow": 1569000, "net_change_in_cash": 3323000 }, "raw_data": { "income": { "ebit": "-33024000", "ebitda": "-28759000", "netIncome": "-35775000", "grossProfit": "101735000", "depreciation": "None", "totalRevenue": "195917000", "costOfRevenue": "94182000", "interestIncome": "5784000", "incomeBeforeTax": "-34629000", "interestExpense": "1605000", "operatingIncome": "-38808000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "4179000", "nonInterestIncome": "None", "operatingExpenses": "140543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42933000", "otherNonOperatingIncome": "4179000", "costofGoodsAndServicesSold": "94182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4265000", "sellingGeneralAndAdministrative": "97610000", "netIncomeFromContinuingOperations": "-35775000" }, "balance": { "goodwill": "None", "inventory": "147599000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "946676000", "longTermDebt": "284128000", "shortTermDebt": "17757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-888837000", "totalLiabilities": "617442000", "otherCurrentAssets": "10745000", "totalCurrentAssets": "764304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "376495000", "currentNetReceivables": "98714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182372000", "currentAccountsPayable": "57080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73752000", "shortLongTermDebtTotal": "420285000", "totalShareholderEquity": "329234000", "capitalLeaseObligations": "136157000", "otherCurrentLiabilities": "76417000", "totalCurrentLiabilities": "174655000", "otherNonCurrentLiabilities": "15305000", "totalNonCurrentLiabilities": "442787000", "cashAndShortTermInvestments": "130751000", "commonStockSharesOutstanding": "64830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16029000", "operatingCashflow": "-6323000", "capitalExpenditures": "7892000", "changeInReceivables": "-9292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3948000", "cashflowFromInvestment": "5698000", "stockBasedCompensation": "23400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }