{ "ticker": { "uuid": "59a3fc69-bbcc-47bb-b30a-edabb568c3e9", "symbol": "AUGO", "name": "Aura Minerals Inc. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/59a3fc69-bbcc-47bb-b30a-edabb568c3e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/59a3fc69-bbcc-47bb-b30a-edabb568c3e9/" }, "latest_snapshot": { "ticker": { "uuid": "59a3fc69-bbcc-47bb-b30a-edabb568c3e9", "symbol": "AUGO", "name": "Aura Minerals Inc. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/59a3fc69-bbcc-47bb-b30a-edabb568c3e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/59a3fc69-bbcc-47bb-b30a-edabb568c3e9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.66, "value": 0.17, "quality": 0.96, "momentum": 0.96, "coverage": 0.97, "confidence": 0.929, "delta": 3 }, "headline_factors": { "price": 54.81, "market_cap": 4576635000, "pe_ratio": 51.3842, "earnings_yield": 0.0573, "ebitda_to_ev": 0.0764, "shareholder_yield": -0.0114, "roe": 0.2951, "piotroski_f_score": 5, "momentum_12_1": 1.6534, "volatility_252d": 0.6817 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 51.3842, "ev_ebitda": 13.0828, "earnings_yield": 0.0573, "fcf_yield": 0.1069, "shareholder_yield": -0.0114 }, "quality": { "roe": 0.2951, "roic": 0.178, "gross_margin": 0.5641, "fcf_margin": 0.4535, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.8313, "eps_growth_1y": null, "fcf_growth_1y": 0.2319 }, "momentum": { "price_return_12m": 1.2695, "momentum_12_1": 1.6534, "relative_strength": 1.0533 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.96, "momentum_percentile": 0.96, "growth_composite": 13, "yield_composite": 77, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.4, "os": 0.34, "value": 0.12, "quality": 0.95, "momentum": 0.46, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 56.6248, "earnings_yield": 0.0522, "shareholder_yield": -0.0103, "roe": 0.2951, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 60.89, "os": 0.33, "value": 0.12, "quality": 0.95, "momentum": 0.45, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 57.0842, "earnings_yield": 0.0518, "shareholder_yield": -0.0102, "roe": 0.2951, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 63.54, "os": 0.39, "value": 0.1, "quality": 0.96, "momentum": 0.58, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 59.5685, "earnings_yield": 0.0498, "shareholder_yield": -0.0098, "roe": 0.2951, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 64.08, "os": 0.25, "value": 0.11, "quality": 0.95, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 60.0748, "earnings_yield": 0.0494, "shareholder_yield": -0.0097, "roe": 0.2951, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 65.46, "os": 0.25, "value": 0.1, "quality": 0.96, "momentum": 0.37, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 61.3685, "earnings_yield": 0.0484, "shareholder_yield": -0.0095, "roe": 0.2951, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 60.81, "os": 0.3, "value": 0.13, "quality": 0.96, "momentum": 0.39, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 57.0092, "earnings_yield": 0.0519, "shareholder_yield": -0.0102, "roe": 0.2951, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 50.22, "os": 0.69, "value": 0.21, "quality": 0.96, "momentum": 0.95, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 47.0811, "earnings_yield": 0.0622, "shareholder_yield": -0.0124, "roe": 0.2951, "momentum_12_1": 1.7669 }, { "week_end_date": "2026-07-26", "price": 54.81, "os": 0.66, "value": 0.17, "quality": 0.96, "momentum": 0.96, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 51.3842, "earnings_yield": 0.0573, "shareholder_yield": -0.0114, "roe": 0.2951, "momentum_12_1": 1.6534 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 921733000, "cost_of_revenue": 386860000, "gross_profit": 534873000, "ebit": 82017000, "ebitda": 152969000, "pretax_income": 51873000, "tax_provision": 131213000, "net_income": -79340000, "net_income_to_common": -79340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257928999, "capital_expenditure": 179433999, "free_cash_flow": 437362998, "dividends_paid": 115814000, "share_repurchases": -351000, "shares_issued": 200116000, "net_debt_issued": -75519000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 921733000, "cost_of_revenue": 386860000, "gross_profit": 534873000, "ebit": 82017000, "ebitda": 152969000, "pretax_income": 51873000, "tax_provision": 131213000, "net_income": -79340000, "net_income_to_common": -79340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257928999, "capital_expenditure": 179433999, "free_cash_flow": 437362998, "dividends_paid": 115814000, "share_repurchases": -351000, "shares_issued": 200116000, "net_debt_issued": -75519000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 921733000, "cost_of_revenue": 386860000, "gross_profit": 534873000, "ebit": 82017000, "ebitda": 152969000, "pretax_income": 51873000, "tax_provision": 131213000, "net_income": -79340000, "net_income_to_common": -79340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257928999, "capital_expenditure": 179433999, "free_cash_flow": 437362998, "dividends_paid": 115814000, "share_repurchases": -351000, "shares_issued": 200116000, "net_debt_issued": -75519000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 921733000, "cost_of_revenue": 386860000, "gross_profit": 534873000, "ebit": 82017000, "ebitda": 152969000, "pretax_income": 51873000, "tax_provision": 131213000, "net_income": -79340000, "net_income_to_common": -79340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257928999, "capital_expenditure": 179433999, "free_cash_flow": 437362998, "dividends_paid": 115814000, "share_repurchases": -351000, "shares_issued": 200116000, "net_debt_issued": -75519000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 921733000, "cost_of_revenue": 386860000, "gross_profit": 534873000, "ebit": 82017000, "ebitda": 152969000, "pretax_income": 51873000, "tax_provision": 131213000, "net_income": -79340000, "net_income_to_common": -79340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257928999, "capital_expenditure": 179433999, "free_cash_flow": 437362998, "dividends_paid": 115814000, "share_repurchases": -351000, "shares_issued": 200116000, "net_debt_issued": -75519000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 921733000, "cost_of_revenue": 386860000, "gross_profit": 534873000, "ebit": 82017000, "ebitda": 152969000, "pretax_income": 51873000, "tax_provision": 131213000, "net_income": -79340000, "net_income_to_common": -79340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257928999, "capital_expenditure": 179433999, "free_cash_flow": 437362998, "dividends_paid": 115814000, "share_repurchases": -351000, "shares_issued": 200116000, "net_debt_issued": -75519000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 921733000, "cost_of_revenue": 386860000, "gross_profit": 534873000, "ebit": 82017000, "ebitda": 152969000, "pretax_income": 51873000, "tax_provision": 131213000, "net_income": -79340000, "net_income_to_common": -79340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257928999, "capital_expenditure": 179433999, "free_cash_flow": 437362998, "dividends_paid": 115814000, "share_repurchases": -351000, "shares_issued": 200116000, "net_debt_issued": -75519000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 594163000, "cost_of_revenue": 342893000, "gross_profit": 251270000, "ebit": 87071000, "ebitda": 149803000, "pretax_income": 52420000, "tax_provision": 82691000, "net_income": -30271000, "net_income_to_common": -30271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270189000, "total_current_assets": 389335000, "total_assets": 1080262000, "short_term_debt": 13219000, "long_term_debt": 361097000, "total_debt": 385348000, "total_liabilities": 857307000, "total_equity": 222955000, "shares_outstanding": 72399495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 222236000, "capital_expenditure": 180577000, "free_cash_flow": 402813000, "dividends_paid": 42693000, "share_repurchases": -13361000, "shares_issued": 0, "net_debt_issued": 116675000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382606000, "cost_of_revenue": 189102000, "gross_profit": 193504000, "ebit": 148370000, "ebitda": 181335000, "pretax_income": 136398000, "tax_provision": 41240000, "net_income": 95158000, "net_income_to_common": 95158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161146000, "total_current_assets": 516143000, "total_assets": 1644859000, "short_term_debt": 115344000, "long_term_debt": 311958000, "total_debt": 430256000, "total_liabilities": 1343000000, "total_equity": 301859000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111220000, "capital_expenditure": 44107000, "free_cash_flow": 155327000, "dividends_paid": 55146000, "share_repurchases": -4632000, "shares_issued": null, "net_debt_issued": -22362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382606000, "cost_of_revenue": 189102000, "gross_profit": 193504000, "ebit": 148370000, "ebitda": 181335000, "pretax_income": 136398000, "tax_provision": 41240000, "net_income": 95158000, "net_income_to_common": 95158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161146000, "total_current_assets": 516143000, "total_assets": 1644859000, "short_term_debt": 115344000, "long_term_debt": 311958000, "total_debt": 430256000, "total_liabilities": 1343000000, "total_equity": 301859000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111220000, "capital_expenditure": 44107000, "free_cash_flow": 155327000, "dividends_paid": 55146000, "share_repurchases": -4632000, "shares_issued": null, "net_debt_issued": -22362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382606000, "cost_of_revenue": 189102000, "gross_profit": 193504000, "ebit": 148370000, "ebitda": 181335000, "pretax_income": 136398000, "tax_provision": 41240000, "net_income": 95158000, "net_income_to_common": 95158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161146000, "total_current_assets": 516143000, "total_assets": 1644859000, "short_term_debt": 115344000, "long_term_debt": 311958000, "total_debt": 430256000, "total_liabilities": 1343000000, "total_equity": 301859000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111220000, "capital_expenditure": 44107000, "free_cash_flow": 155327000, "dividends_paid": 55146000, "share_repurchases": -4632000, "shares_issued": null, "net_debt_issued": -22362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382606000, "cost_of_revenue": 189102000, "gross_profit": 193504000, "ebit": 148370000, "ebitda": 181335000, "pretax_income": 136398000, "tax_provision": 41240000, "net_income": 95158000, "net_income_to_common": 95158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161146000, "total_current_assets": 516143000, "total_assets": 1644859000, "short_term_debt": 115344000, "long_term_debt": 311958000, "total_debt": 430256000, "total_liabilities": 1343000000, "total_equity": 301859000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111220000, "capital_expenditure": 44107000, "free_cash_flow": 155327000, "dividends_paid": 55146000, "share_repurchases": -4632000, "shares_issued": null, "net_debt_issued": -22362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382606000, "cost_of_revenue": 189102000, "gross_profit": 193504000, "ebit": 148370000, "ebitda": 181335000, "pretax_income": 136398000, "tax_provision": 41240000, "net_income": 95158000, "net_income_to_common": 95158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161146000, "total_current_assets": 516143000, "total_assets": 1644859000, "short_term_debt": 115344000, "long_term_debt": 311958000, "total_debt": 430256000, "total_liabilities": 1343000000, "total_equity": 301859000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111220000, "capital_expenditure": 44107000, "free_cash_flow": 155327000, "dividends_paid": 55146000, "share_repurchases": -4632000, "shares_issued": null, "net_debt_issued": -22362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382606000, "cost_of_revenue": 189102000, "gross_profit": 193504000, "ebit": 148370000, "ebitda": 181335000, "pretax_income": 136398000, "tax_provision": 41240000, "net_income": 95158000, "net_income_to_common": 95158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161146000, "total_current_assets": 516143000, "total_assets": 1644859000, "short_term_debt": 115344000, "long_term_debt": 311958000, "total_debt": 430256000, "total_liabilities": 1343000000, "total_equity": 301859000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111220000, "capital_expenditure": 44107000, "free_cash_flow": 155327000, "dividends_paid": 55146000, "share_repurchases": -4632000, "shares_issued": null, "net_debt_issued": -22362000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382606000, "cost_of_revenue": 189102000, "gross_profit": 193504000, "ebit": 172354000, "ebitda": 205319000, "pretax_income": 136398000, "tax_provision": 41240000, "net_income": 95158000, "net_income_to_common": 95158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161146000, "total_current_assets": 516143000, "total_assets": 1644859000, "short_term_debt": 115344000, "long_term_debt": 311958000, "total_debt": 430256000, "total_liabilities": 1343000000, "total_equity": 301859000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111220000, "capital_expenditure": 44107000, "free_cash_flow": 155327000, "dividends_paid": 55146000, "share_repurchases": -4632000, "shares_issued": null, "net_debt_issued": -22362000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321661000, "cost_of_revenue": 118764000, "gross_profit": 202897000, "ebit": 50545000, "ebitda": 76951000, "pretax_income": 41932000, "tax_provision": 61796000, "net_income": -19864000, "net_income_to_common": -19864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70925443, "capital_expenditure": 44103523, "free_cash_flow": 115028966, "dividends_paid": 39186732, "share_repurchases": 849000, "shares_issued": 0, "net_debt_issued": -7277000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321661000, "cost_of_revenue": 118764000, "gross_profit": 202897000, "ebit": 50545000, "ebitda": 76951000, "pretax_income": 41932000, "tax_provision": 61796000, "net_income": -19864000, "net_income_to_common": -19864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70925443, "capital_expenditure": 44103523, "free_cash_flow": 115028966, "dividends_paid": 39186732, "share_repurchases": 849000, "shares_issued": 0, "net_debt_issued": -7277000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321661000, "cost_of_revenue": 118764000, "gross_profit": 202897000, "ebit": 50545000, "ebitda": 76951000, "pretax_income": 41932000, "tax_provision": 61796000, "net_income": -19864000, "net_income_to_common": -19864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70925443, "capital_expenditure": 44103523, "free_cash_flow": 115028966, "dividends_paid": 39186732, "share_repurchases": 849000, "shares_issued": 0, "net_debt_issued": -7277000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321661000, "cost_of_revenue": 118764000, "gross_profit": 202897000, "ebit": 50545000, "ebitda": 76951000, "pretax_income": 41932000, "tax_provision": 61796000, "net_income": -19864000, "net_income_to_common": -19864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70925443, "capital_expenditure": 44103523, "free_cash_flow": 115028966, "dividends_paid": 39186732, "share_repurchases": 849000, "shares_issued": 0, "net_debt_issued": -7277000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 321661000, "cost_of_revenue": 118764000, "gross_profit": 202897000, "ebit": 50545000, "ebitda": 76951000, "pretax_income": 41932000, "tax_provision": 61796000, "net_income": -19864000, "net_income_to_common": -19864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286056000, "total_current_assets": 512486000, "total_assets": 1608996000, "short_term_debt": 99548000, "long_term_debt": 311620000, "total_debt": 411168000, "total_liabilities": 1343259000, "total_equity": 265737000, "shares_outstanding": 82723337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70925443, "capital_expenditure": 44103523, "free_cash_flow": 115028966, "dividends_paid": 39186732, "share_repurchases": 849000, "shares_issued": 0, "net_debt_issued": -7277000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }