{ "ticker": { "uuid": "59a9a1c8-ef0f-4cda-8509-656a373532e3", "symbol": "EDSA", "name": "Edesa Biotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/59a9a1c8-ef0f-4cda-8509-656a373532e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/59a9a1c8-ef0f-4cda-8509-656a373532e3/" }, "ticker_metadata": { "id": 5801, "uuid": "59a9a1c8-ef0f-4cda-8509-656a373532e3", "symbol": "EDSA", "name": "Edesa Biotech Inc", "asset_type": "equity", "market_cap": 64200000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Edesa Biotech, Inc., a clinical-stage biopharmaceutical company, is engaged in the research and development, manufacture and marketing of pharmaceuticals for inflammatory and immune-related diseases. The company is headquartered in Markham, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "59a9a1c8-ef0f-4cda-8509-656a373532e3", "symbol": "EDSA", "name": "Edesa Biotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/59a9a1c8-ef0f-4cda-8509-656a373532e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/59a9a1c8-ef0f-4cda-8509-656a373532e3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 5.46, "market_cap": 45065283.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0242, "piotroski_f_score": 2, "momentum_12_1": 7.9071, "volatility_252d": 3.13 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.475655+00:00", "batch_id": "" }, "size": { "price_close": 5.46, "market_cap": 45065283.9, "market_cap_usd": 45065283.9, "enterprise_value": 35061600.9, "shares_outstanding": 8253715, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4195, "ptbv_ratio": 5.4494, "ps_ratio": 885.056, "pcf_ratio": null, "pfcf_ratio": -5.8871, "ev_ebitda": null, "ev_ebit": -3.3133, "ev_sales": 688.5895, "ev_fcf": -4.5803, "earnings_yield": null, "fcf_yield": -0.2183, "price_to_sales": 885.056, "price_to_book": 4.4195, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0015 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -2.0226, "operating_margin": -207.8231, "net_margin": -205.1106, "ebitda_margin": -205.8005, "fcf_margin": -150.3378, "roe": -1.0242, "roa": -0.8433, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0041, "cash_conversion": 0.733, "accruals_ratio": -0.2252, "sbc_to_revenue": 11.4263, "piotroski_f_score": 2, "altman_z_score": 2.1502, "earnings_stability_5y": 0.4767, "revenue_stability_5y": 1.7209, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0083, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2146, "net_debt_to_ebitda": 0.9546, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.7615, "quick_ratio": 4.7615, "net_debt": -10003683, "local_beta": -0.0067, "volatility_252d": 3.13, "volatility_60d": 7.9685, "max_drawdown_12m": -0.708, "risk_adjusted_momentum": 2.5262 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.5402, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.665, "price_return_3m": -0.1626, "price_return_6m": 2.1023, "price_return_9m": 1.1581, "price_return_12m": 1.9836, "price_return_12m_ex1m": 7.9071, "momentum_6m": 2.1023, "momentum_12m": 1.9836, "momentum_12_1": 7.9071, "distance_from_52w_high": -0.6896, "distance_from_52w_low": 5.825, "relative_strength": 1.8257 }, "raw_ttm": { "revenue_ttm": 50918, "gross_profit_ttm": -102986, "ebit_ttm": -10581937, "ebitda_ttm": -10478951, "net_income_ttm": -10443823, "eps_diluted_ttm": -1.2653, "operating_cash_flow_ttm": -7654908, "capital_expenditure_ttm": 10, "fcf_ttm": -7654898, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10003683, "total_current_assets": 10417727, "total_current_liabilities": 2187921, "net_ppe": null, "total_assets": 12384738, "total_debt": null, "total_equity": 10196817, "net_working_capital": -1773877, "book_value_per_share": 1.2354, "retained_earnings": -72451359, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8269727, "tangible_book_per_share": 1.0019 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 974, "ticker_id": 5801, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.475655+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.46, "market_cap": 45065283.9, "market_cap_usd": 45065283.9, "enterprise_value": 35061600.9, "shares_outstanding": 8253715, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.41954425, "ptbv_ratio": 5.44942825, "ps_ratio": 885.05604894, "pcf_ratio": null, "pfcf_ratio": -5.88711749, "ev_ebitda": null, "ev_ebit": -3.31334432, "ev_sales": 688.58951451, "ev_fcf": -4.58028323, "earnings_yield": null, "fcf_yield": -0.21832711, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.02258533, "operating_margin": -207.82310774, "net_margin": -205.11062885, "ebitda_margin": -205.80052241, "fcf_margin": -150.33775875, "roe": -1.02422383, "roa": -0.84328171, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00411135, "cash_conversion": 0.73295938, "accruals_ratio": -0.22518966, "sbc_to_revenue": 11.42633253, "debt_to_equity": 0.21456902, "net_debt_to_ebitda": 0.95464546, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.76147311, "quick_ratio": 4.76147311, "net_debt": -10003683, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.54016553, "piotroski_f_score": 2, "altman_z_score": 2.15020716, "earnings_stability_5y": 0.476703, "revenue_stability_5y": 1.720859, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.66503067, "price_return_3m": -0.16257669, "price_return_6m": 2.10227273, "price_return_9m": 1.15810277, "price_return_12m": 1.98360656, "price_return_12m_ex1m": 7.90710383, "distance_from_52w_high": -0.68959636, "distance_from_52w_low": 5.825, "relative_strength": 1.82566551, "local_beta": -0.0067, "volatility_252d": 3.129986, "volatility_60d": 7.968534, "max_drawdown_12m": -0.7080292, "revenue_ttm": 50918, "gross_profit_ttm": -102986, "ebit_ttm": -10581937, "ebitda_ttm": -10478951, "net_income_ttm": -10443823, "eps_diluted_ttm": -1.26534815, "operating_cash_flow_ttm": -7654908, "capital_expenditure_ttm": 10, "fcf_ttm": -7654898, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10003683, "total_current_assets": 10417727, "total_current_liabilities": 2187921, "net_ppe": null, "total_assets": 12384738, "total_debt": null, "total_equity": 10196817, "net_working_capital": -1773877, "book_value_per_share": 1.2354215, "retained_earnings": -72451359, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8269727, "tangible_book_per_share": 1.00193997, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.46, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0242, "momentum_12_1": 7.9071, "complete_fields": { "id": 974, "ticker_id": 5801, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.475655+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.46, "market_cap": 45065283.9, "market_cap_usd": 45065283.9, "enterprise_value": 35061600.9, "shares_outstanding": 8253715, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.41954425, "ptbv_ratio": 5.44942825, "ps_ratio": 885.05604894, "pcf_ratio": null, "pfcf_ratio": -5.88711749, "ev_ebitda": null, "ev_ebit": -3.31334432, "ev_sales": 688.58951451, "ev_fcf": -4.58028323, "earnings_yield": null, "fcf_yield": -0.21832711, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.02258533, "operating_margin": -207.82310774, "net_margin": -205.11062885, "ebitda_margin": -205.80052241, "fcf_margin": -150.33775875, "roe": -1.02422383, "roa": -0.84328171, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00411135, "cash_conversion": 0.73295938, "accruals_ratio": -0.22518966, "sbc_to_revenue": 11.42633253, "debt_to_equity": 0.21456902, "net_debt_to_ebitda": 0.95464546, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.76147311, "quick_ratio": 4.76147311, "net_debt": -10003683, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.54016553, "piotroski_f_score": 2, "altman_z_score": 2.15020716, "earnings_stability_5y": 0.476703, "revenue_stability_5y": 1.720859, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.66503067, "price_return_3m": -0.16257669, "price_return_6m": 2.10227273, "price_return_9m": 1.15810277, "price_return_12m": 1.98360656, "price_return_12m_ex1m": 7.90710383, "distance_from_52w_high": -0.68959636, "distance_from_52w_low": 5.825, "relative_strength": 1.82566551, "local_beta": -0.0067, "volatility_252d": 3.129986, "volatility_60d": 7.968534, "max_drawdown_12m": -0.7080292, "revenue_ttm": 50918, "gross_profit_ttm": -102986, "ebit_ttm": -10581937, "ebitda_ttm": -10478951, "net_income_ttm": -10443823, "eps_diluted_ttm": -1.26534815, "operating_cash_flow_ttm": -7654908, "capital_expenditure_ttm": 10, "fcf_ttm": -7654898, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10003683, "total_current_assets": 10417727, "total_current_liabilities": 2187921, "net_ppe": null, "total_assets": 12384738, "total_debt": null, "total_equity": 10196817, "net_working_capital": -1773877, "book_value_per_share": 1.2354215, "retained_earnings": -72451359, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8269727, "tangible_book_per_share": 1.00193997, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 119273, "gross_profit": -119273, "ebit": -7184724, "ebitda": -7065451, "pretax_income": -7184723, "tax_provision": 800, "net_income": -7185523, "net_income_to_common": -7185523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10792172, "total_current_assets": 11512876, "total_assets": 13530518, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1078536, "total_equity": 12451982, "shares_outstanding": 5676708, "goodwill_and_intangibles": 1977676 }, "cash_flow": { "operating_cash_flow": -7322262, "capital_expenditure": 0, "free_cash_flow": -7322262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61586, "ticker_id": 5801, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7184724", "ebitda": "-7065451", "netIncome": "-7185523", "grossProfit": "-119273", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "119273", "interestIncome": "2558", "incomeBeforeTax": "-7184723", "interestExpense": "None", "operatingIncome": "-7911566", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "2558", "nonInterestIncome": "None", "operatingExpenses": "7792293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668738", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119273", "sellingGeneralAndAdministrative": "4242828", "netIncomeFromContinuingOperations": "-7185523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54515421", "currentDebt": "None", "investments": "None", "totalAssets": "13530518", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1977676", "reportedCurrency": "USD", "retainedEarnings": "-65910974", "totalLiabilities": "1078536", "otherCurrentAssets": "77838", "totalCurrentAssets": "11512876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "642866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017642", "currentAccountsPayable": "1078536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12451982", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1078536", "totalCurrentLiabilities": "1078536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131000", "cashAndShortTermInvestments": "10792172", "commonStockSharesOutstanding": "5676708", "intangibleAssetsExcludingGoodwill": "1977676", "cashAndCashEquivalentsAtCarryingValue": "10792172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7185523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7322262", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17030898", "cashflowFromInvestment": "None", "stockBasedCompensation": "729642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 119273, "gross_profit": -119273, "research_and_development": 3668738, "selling_general_admin": 4242828, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7184724, "depreciation_amortisation": 119273, "ebitda": -7065451, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7184723, "tax_provision": 800, "effective_tax_rate": null, "net_income": -7185523, "net_income_continuing_ops": -7185523, "net_income_to_common": -7185523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10792172, "short_term_investments": null, "net_receivables": 642866, "inventory": null, "other_current_assets": null, "total_current_assets": 11512876, "net_ppe": null, "goodwill": null, "intangible_assets": 1977676, "goodwill_and_intangibles": 1977676, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2017642, "total_assets": 13530518, "short_term_debt": null, "accounts_payable": 1078536, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078536, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131000, "total_liabilities": 1078536, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65910974, "total_equity": 12451982, "shares_outstanding": 5676708, "operating_cash_flow": -7322262, "stock_based_compensation": 729642, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17030898, "free_cash_flow": -7322262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7184724", "ebitda": "-7065451", "netIncome": "-7185523", "grossProfit": "-119273", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "119273", "interestIncome": "2558", "incomeBeforeTax": "-7184723", "interestExpense": "None", "operatingIncome": "-7911566", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "2558", "nonInterestIncome": "None", "operatingExpenses": "7792293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668738", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119273", "sellingGeneralAndAdministrative": "4242828", "netIncomeFromContinuingOperations": "-7185523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54515421", "currentDebt": "None", "investments": "None", "totalAssets": "13530518", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1977676", "reportedCurrency": "USD", "retainedEarnings": "-65910974", "totalLiabilities": "1078536", "otherCurrentAssets": "77838", "totalCurrentAssets": "11512876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "642866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017642", "currentAccountsPayable": "1078536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12451982", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1078536", "totalCurrentLiabilities": "1078536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131000", "cashAndShortTermInvestments": "10792172", "commonStockSharesOutstanding": "5676708", "intangibleAssetsExcludingGoodwill": "1977676", "cashAndCashEquivalentsAtCarryingValue": "10792172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7185523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7322262", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17030898", "cashflowFromInvestment": "None", "stockBasedCompensation": "729642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 186049, "gross_profit": -186049, "ebit": -6169249, "ebitda": -5983200, "pretax_income": -6169245, "tax_provision": 800, "net_income": -6170045, "net_income_to_common": -6170045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037320, "total_current_assets": 1675622, "total_assets": 3813982, "short_term_debt": 19867, "long_term_debt": null, "total_debt": 19867, "total_liabilities": 1832827, "total_equity": 1981155, "shares_outstanding": 3197423, "goodwill_and_intangibles": 2078848 }, "cash_flow": { "operating_cash_flow": -4890205, "capital_expenditure": 0, "free_cash_flow": -4890205, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61591, "ticker_id": 5801, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6169249", "ebitda": "-5983200", "netIncome": "-6170045", "grossProfit": "-186049", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "186049", "interestIncome": "153498", "incomeBeforeTax": "-6169245", "interestExpense": "None", "operatingIncome": "-7014744", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "153498", "nonInterestIncome": "None", "operatingExpenses": "7014744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2881967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186049", "sellingGeneralAndAdministrative": "4132777", "netIncomeFromContinuingOperations": "-6170045" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47236024", "currentDebt": "None", "investments": "None", "totalAssets": "3813982", "longTermDebt": "None", "shortTermDebt": "19867", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2078848", "reportedCurrency": "USD", "retainedEarnings": "-58589013", "totalLiabilities": "1832827", "otherCurrentAssets": "367394", "totalCurrentAssets": "1675622", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2138360", "currentAccountsPayable": "1812960", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19867", "totalShareholderEquity": "1981155", "capitalLeaseObligations": "19867", "otherCurrentLiabilities": "1812960", "totalCurrentLiabilities": "1832827", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "1037320", "commonStockSharesOutstanding": "3197423", "intangibleAssetsExcludingGoodwill": "2078848", "cashAndCashEquivalentsAtCarryingValue": "1037320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6170045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4890205", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "592031", "cashflowFromInvestment": "None", "stockBasedCompensation": "537492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 186049, "gross_profit": -186049, "research_and_development": 2881967, "selling_general_admin": 4132777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6169249, "depreciation_amortisation": 186049, "ebitda": -5983200, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6169245, "tax_provision": 800, "effective_tax_rate": null, "net_income": -6170045, "net_income_continuing_ops": -6170045, "net_income_to_common": -6170045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1037320, "short_term_investments": null, "net_receivables": 270908, "inventory": null, "other_current_assets": null, "total_current_assets": 1675622, "net_ppe": null, "goodwill": null, "intangible_assets": 2078848, "goodwill_and_intangibles": 2078848, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2138360, "total_assets": 3813982, "short_term_debt": 19867, "accounts_payable": 1812960, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1832827, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126000, "total_liabilities": 1832827, "total_debt": 19867, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58589013, "total_equity": 1981155, "shares_outstanding": 3197423, "operating_cash_flow": -4890205, "stock_based_compensation": 537492, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 592031, "free_cash_flow": -4890205, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6169249", "ebitda": "-5983200", "netIncome": "-6170045", "grossProfit": "-186049", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "186049", "interestIncome": "153498", "incomeBeforeTax": "-6169245", "interestExpense": "None", "operatingIncome": "-7014744", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "153498", "nonInterestIncome": "None", "operatingExpenses": "7014744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2881967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186049", "sellingGeneralAndAdministrative": "4132777", "netIncomeFromContinuingOperations": "-6170045" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47236024", "currentDebt": "None", "investments": "None", "totalAssets": "3813982", "longTermDebt": "None", "shortTermDebt": "19867", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2078848", "reportedCurrency": "USD", "retainedEarnings": "-58589013", "totalLiabilities": "1832827", "otherCurrentAssets": "367394", "totalCurrentAssets": "1675622", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2138360", "currentAccountsPayable": "1812960", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19867", "totalShareholderEquity": "1981155", "capitalLeaseObligations": "19867", "otherCurrentLiabilities": "1812960", "totalCurrentLiabilities": "1832827", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "1037320", "commonStockSharesOutstanding": "3197423", "intangibleAssetsExcludingGoodwill": "2078848", "cashAndCashEquivalentsAtCarryingValue": "1037320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6170045", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4890205", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "592031", "cashflowFromInvestment": "None", "stockBasedCompensation": "537492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 183471, "gross_profit": -183471, "ebit": -9222758, "ebitda": -9222758, "pretax_income": -8373615, "tax_provision": 800, "net_income": -8374415, "net_income_to_common": -8374415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5361397, "total_current_assets": 6436852, "total_assets": 8890437, "short_term_debt": 74714, "long_term_debt": null, "total_debt": 74714, "total_liabilities": 1841637, "total_equity": 7048800, "shares_outstanding": 2858928, "goodwill_and_intangibles": 2180020 }, "cash_flow": { "operating_cash_flow": -6636483, "capital_expenditure": 3, "free_cash_flow": -6636480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61596, "ticker_id": 5801, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9222758", "ebitda": "-9222758", "netIncome": "-8374415", "grossProfit": "-183471", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "183471", "interestIncome": "289846", "incomeBeforeTax": "-8373615", "interestExpense": "None", "operatingIncome": "-9222758", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "289846", "nonInterestIncome": "None", "operatingExpenses": "9222758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4794549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183471", "sellingGeneralAndAdministrative": "4428209", "netIncomeFromContinuingOperations": "-8374415" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46643151", "currentDebt": "None", "investments": "None", "totalAssets": "8890437", "longTermDebt": "None", "shortTermDebt": "74714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2180020", "reportedCurrency": "USD", "retainedEarnings": "-52418968", "totalLiabilities": "1841637", "otherCurrentAssets": "448912", "totalCurrentAssets": "6436852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453585", "currentAccountsPayable": "1747150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94487", "totalShareholderEquity": "7048800", "capitalLeaseObligations": "94487", "otherCurrentLiabilities": "1747150", "totalCurrentLiabilities": "1821864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19773", "cashAndShortTermInvestments": "5361397", "commonStockSharesOutstanding": "2858928", "intangibleAssetsExcludingGoodwill": "2180020", "cashAndCashEquivalentsAtCarryingValue": "5361397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8374415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6636483", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4830111", "cashflowFromInvestment": "None", "stockBasedCompensation": "1246457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 183471, "gross_profit": -183471, "research_and_development": 4794549, "selling_general_admin": 4428209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9222758, "depreciation_amortisation": 183471, "ebitda": -9222758, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8373615, "tax_provision": 800, "effective_tax_rate": null, "net_income": -8374415, "net_income_continuing_ops": -8374415, "net_income_to_common": -8374415, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5361397, "short_term_investments": null, "net_receivables": 626543, "inventory": null, "other_current_assets": null, "total_current_assets": 6436852, "net_ppe": null, "goodwill": null, "intangible_assets": 2180020, "goodwill_and_intangibles": 2180020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2453585, "total_assets": 8890437, "short_term_debt": 74714, "accounts_payable": 1747150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1821864, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19773, "total_liabilities": 1841637, "total_debt": 74714, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52418968, "total_equity": 7048800, "shares_outstanding": 2858928, "operating_cash_flow": -6636483, "stock_based_compensation": 1246457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4830111, "free_cash_flow": -6636480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9222758", "ebitda": "-9222758", "netIncome": "-8374415", "grossProfit": "-183471", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "183471", "interestIncome": "289846", "incomeBeforeTax": "-8373615", "interestExpense": "None", "operatingIncome": "-9222758", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "289846", "nonInterestIncome": "None", "operatingExpenses": "9222758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4794549", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183471", "sellingGeneralAndAdministrative": "4428209", "netIncomeFromContinuingOperations": "-8374415" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46643151", "currentDebt": "None", "investments": "None", "totalAssets": "8890437", "longTermDebt": "None", "shortTermDebt": "74714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2180020", "reportedCurrency": "USD", "retainedEarnings": "-52418968", "totalLiabilities": "1841637", "otherCurrentAssets": "448912", "totalCurrentAssets": "6436852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453585", "currentAccountsPayable": "1747150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94487", "totalShareholderEquity": "7048800", "capitalLeaseObligations": "94487", "otherCurrentLiabilities": "1747150", "totalCurrentLiabilities": "1821864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19773", "cashAndShortTermInvestments": "5361397", "commonStockSharesOutstanding": "2858928", "intangibleAssetsExcludingGoodwill": "2180020", "cashAndCashEquivalentsAtCarryingValue": "5361397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8374415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6636483", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4830111", "cashflowFromInvestment": "None", "stockBasedCompensation": "1246457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 118188, "gross_profit": -118188, "ebit": -17548120, "ebitda": -17429932, "pretax_income": -17548124, "tax_provision": 800, "net_income": -17548924, "net_income_to_common": -17548924, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7090919, "total_current_assets": 9091913, "total_assets": 11575728, "short_term_debt": 18975, "long_term_debt": null, "total_debt": 18975, "total_liabilities": 2184439, "total_equity": 9391289, "shares_outstanding": 2096446, "goodwill_and_intangibles": 2281192 }, "cash_flow": { "operating_cash_flow": -12279302, "capital_expenditure": 5656, "free_cash_flow": -12273646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61601, "ticker_id": 5801, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17548120", "ebitda": "-17429932", "netIncome": "-17548924", "grossProfit": "-118188", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118188", "interestIncome": "63523", "incomeBeforeTax": "-17548124", "interestExpense": "822666", "operatingIncome": "-18370790", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "63523", "nonInterestIncome": "None", "operatingExpenses": "18370790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13335334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118188", "sellingGeneralAndAdministrative": "5035456", "netIncomeFromContinuingOperations": "-17548924" }, "balance": { "goodwill": "None", "inventory": "-1255451", "commonStock": "42473099", "currentDebt": "None", "investments": "None", "totalAssets": "11575728", "longTermDebt": "None", "shortTermDebt": "18975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2281192", "reportedCurrency": "USD", "retainedEarnings": "-44044553", "totalLiabilities": "2184439", "otherCurrentAssets": "745543", "totalCurrentAssets": "9091913", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483815", "currentAccountsPayable": "2121802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31159", "shortLongTermDebtTotal": "18975", "totalShareholderEquity": "9391289", "capitalLeaseObligations": "18975", "otherCurrentLiabilities": "2121802", "totalCurrentLiabilities": "2140777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43662", "cashAndShortTermInvestments": "7090919", "commonStockSharesOutstanding": "2096446", "intangibleAssetsExcludingGoodwill": "2281192", "cashAndCashEquivalentsAtCarryingValue": "7090919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17548924", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12279302", "capitalExpenditures": "5656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11629628", "cashflowFromInvestment": "-5656", "stockBasedCompensation": "2260634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118188", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 118188, "gross_profit": -118188, "research_and_development": 13335334, "selling_general_admin": 5035456, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17548120, "depreciation_amortisation": 118188, "ebitda": -17429932, "interest_expense": 822666, "interest_income": null, "other_non_operating": null, "pretax_income": -17548124, "tax_provision": 800, "effective_tax_rate": null, "net_income": -17548924, "net_income_continuing_ops": -17548924, "net_income_to_common": -17548924, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7090919, "short_term_investments": null, "net_receivables": 1255451, "inventory": -1255451, "other_current_assets": null, "total_current_assets": 9091913, "net_ppe": null, "goodwill": null, "intangible_assets": 2281192, "goodwill_and_intangibles": 2281192, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2483815, "total_assets": 11575728, "short_term_debt": 18975, "accounts_payable": 2121802, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2140777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43662, "total_liabilities": 2184439, "total_debt": 18975, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44044553, "total_equity": 9391289, "shares_outstanding": 2096446, "operating_cash_flow": -12279302, "stock_based_compensation": 2260634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5656, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11629628, "free_cash_flow": -12273646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17548120", "ebitda": "-17429932", "netIncome": "-17548924", "grossProfit": "-118188", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118188", "interestIncome": "63523", "incomeBeforeTax": "-17548124", "interestExpense": "822666", "operatingIncome": "-18370790", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "63523", "nonInterestIncome": "None", "operatingExpenses": "18370790", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13335334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118188", "sellingGeneralAndAdministrative": "5035456", "netIncomeFromContinuingOperations": "-17548924" }, "balance": { "goodwill": "None", "inventory": "-1255451", "commonStock": "42473099", "currentDebt": "None", "investments": "None", "totalAssets": "11575728", "longTermDebt": "None", "shortTermDebt": "18975", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2281192", "reportedCurrency": "USD", "retainedEarnings": "-44044553", "totalLiabilities": "2184439", "otherCurrentAssets": "745543", "totalCurrentAssets": "9091913", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483815", "currentAccountsPayable": "2121802", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31159", "shortLongTermDebtTotal": "18975", "totalShareholderEquity": "9391289", "capitalLeaseObligations": "18975", "otherCurrentLiabilities": "2121802", "totalCurrentLiabilities": "2140777", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43662", "cashAndShortTermInvestments": "7090919", "commonStockSharesOutstanding": "2096446", "intangibleAssetsExcludingGoodwill": "2281192", "cashAndCashEquivalentsAtCarryingValue": "7090919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17548924", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12279302", "capitalExpenditures": "5656", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11629628", "cashflowFromInvestment": "-5656", "stockBasedCompensation": "2260634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118188", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 500, "cost_of_revenue": 118788, "gross_profit": -118788, "ebit": -13342348, "ebitda": -13223560, "pretax_income": -13342350, "tax_provision": 800, "net_income": -13343150, "net_income_to_common": -13343150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7839259, "total_current_assets": 12090731, "total_assets": 14584655, "short_term_debt": 78808, "long_term_debt": null, "total_debt": 78808, "total_liabilities": 1526364, "total_equity": 13058291, "shares_outstanding": 1725403, "goodwill_and_intangibles": 2382364 }, "cash_flow": { "operating_cash_flow": -13664931, "capital_expenditure": 6146, "free_cash_flow": -13658785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61606, "ticker_id": 5801, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13342348", "ebitda": "-13223560", "netIncome": "-13343150", "grossProfit": "-118788", "depreciation": "None", "totalRevenue": "500", "costOfRevenue": "118788", "interestIncome": "11165", "incomeBeforeTax": "-13342350", "interestExpense": "116931", "operatingIncome": "-23681332", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "11165", "nonInterestIncome": "None", "operatingExpenses": "23681332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17947072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118788", "sellingGeneralAndAdministrative": "5734260", "netIncomeFromContinuingOperations": "-13343150" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34887721", "currentDebt": "None", "investments": "None", "totalAssets": "14584655", "longTermDebt": "None", "shortTermDebt": "78808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2382364", "reportedCurrency": "USD", "retainedEarnings": "-26495629", "totalLiabilities": "1526364", "otherCurrentAssets": "948645", "totalCurrentAssets": "12090731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3302827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2493924", "currentAccountsPayable": "1379842", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111560", "shortLongTermDebtTotal": "99320", "totalShareholderEquity": "13058291", "capitalLeaseObligations": "99320", "otherCurrentLiabilities": "1379842", "totalCurrentLiabilities": "1458650", "otherNonCurrentLiabilities": "67714", "totalNonCurrentLiabilities": "67714", "cashAndShortTermInvestments": "7839259", "commonStockSharesOutstanding": "1725403", "intangibleAssetsExcludingGoodwill": "2382364", "cashAndCashEquivalentsAtCarryingValue": "7839259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13343150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13664931", "capitalExpenditures": "6146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14174740", "cashflowFromInvestment": "-6146", "stockBasedCompensation": "3195469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500, "cost_of_revenue": 118788, "gross_profit": -118788, "research_and_development": 17947072, "selling_general_admin": 5734260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13342348, "depreciation_amortisation": 118788, "ebitda": -13223560, "interest_expense": 116931, "interest_income": null, "other_non_operating": null, "pretax_income": -13342350, "tax_provision": 800, "effective_tax_rate": null, "net_income": -13343150, "net_income_continuing_ops": -13343150, "net_income_to_common": -13343150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7839259, "short_term_investments": null, "net_receivables": 3302827, "inventory": null, "other_current_assets": null, "total_current_assets": 12090731, "net_ppe": null, "goodwill": null, "intangible_assets": 2382364, "goodwill_and_intangibles": 2382364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2493924, "total_assets": 14584655, "short_term_debt": 78808, "accounts_payable": 1379842, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1458650, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67714, "total_liabilities": 1526364, "total_debt": 78808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26495629, "total_equity": 13058291, "shares_outstanding": 1725403, "operating_cash_flow": -13664931, "stock_based_compensation": 3195469, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6146, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6146, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14174740, "free_cash_flow": -13658785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13342348", "ebitda": "-13223560", "netIncome": "-13343150", "grossProfit": "-118788", "depreciation": "None", "totalRevenue": "500", "costOfRevenue": "118788", "interestIncome": "11165", "incomeBeforeTax": "-13342350", "interestExpense": "116931", "operatingIncome": "-23681332", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "11165", "nonInterestIncome": "None", "operatingExpenses": "23681332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17947072", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118788", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118788", "sellingGeneralAndAdministrative": "5734260", "netIncomeFromContinuingOperations": "-13343150" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34887721", "currentDebt": "None", "investments": "None", "totalAssets": "14584655", "longTermDebt": "None", "shortTermDebt": "78808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2382364", "reportedCurrency": "USD", "retainedEarnings": "-26495629", "totalLiabilities": "1526364", "otherCurrentAssets": "948645", "totalCurrentAssets": "12090731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3302827", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2493924", "currentAccountsPayable": "1379842", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111560", "shortLongTermDebtTotal": "99320", "totalShareholderEquity": "13058291", "capitalLeaseObligations": "99320", "otherCurrentLiabilities": "1379842", "totalCurrentLiabilities": "1458650", "otherNonCurrentLiabilities": "67714", "totalNonCurrentLiabilities": "67714", "cashAndShortTermInvestments": "7839259", "commonStockSharesOutstanding": "1725403", "intangibleAssetsExcludingGoodwill": "2382364", "cashAndCashEquivalentsAtCarryingValue": "7839259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13343150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13664931", "capitalExpenditures": "6146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14174740", "cashflowFromInvestment": "-6146", "stockBasedCompensation": "3195469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118788", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 328801, "cost_of_revenue": 17601, "gross_profit": 311200, "ebit": -6400842, "ebitda": -6343279, "pretax_income": -6363430, "tax_provision": 800, "net_income": -6364230, "net_income_to_common": -6364230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7213695, "total_current_assets": 8104018, "total_assets": 10762375, "short_term_debt": 139460, "long_term_debt": null, "total_debt": 139460, "total_liabilities": 4131200, "total_equity": 6631175, "shares_outstanding": 1229594, "goodwill_and_intangibles": 2483536 }, "cash_flow": { "operating_cash_flow": -4986340, "capital_expenditure": 34339, "free_cash_flow": -4952001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61611, "ticker_id": 5801, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6400842", "ebitda": "-6343279", "netIncome": "-6364230", "grossProfit": "311200", "depreciation": "None", "totalRevenue": "328801", "costOfRevenue": "17601", "interestIncome": "37778", "incomeBeforeTax": "-6363430", "interestExpense": "94975", "operatingIncome": "-6400842", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "37778", "nonInterestIncome": "None", "operatingExpenses": "6712042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3329451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57563", "sellingGeneralAndAdministrative": "3382591", "netIncomeFromContinuingOperations": "-6364230" }, "balance": { "goodwill": "None", "inventory": "-87446", "commonStock": "18500853", "currentDebt": "None", "investments": "None", "totalAssets": "10762375", "longTermDebt": "None", "shortTermDebt": "139460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "2483536", "reportedCurrency": "USD", "retainedEarnings": "-13132954", "totalLiabilities": "4131200", "otherCurrentAssets": "802877", "totalCurrentAssets": "8104018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658357", "currentAccountsPayable": "1460127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174821", "shortLongTermDebtTotal": "164190", "totalShareholderEquity": "6631175", "capitalLeaseObligations": "164190", "otherCurrentLiabilities": "-68269", "totalCurrentLiabilities": "1529857", "otherNonCurrentLiabilities": "124388", "totalNonCurrentLiabilities": "2601343", "cashAndShortTermInvestments": "7213695", "commonStockSharesOutstanding": "1229594", "intangibleAssetsExcludingGoodwill": "2483536", "cashAndCashEquivalentsAtCarryingValue": "7213695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6364230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4986340", "capitalExpenditures": "34339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7092749", "cashflowFromInvestment": "19073", "stockBasedCompensation": "598359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328801, "cost_of_revenue": 17601, "gross_profit": 311200, "research_and_development": 3329451, "selling_general_admin": 3382591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6400842, "depreciation_amortisation": 57563, "ebitda": -6343279, "interest_expense": 94975, "interest_income": null, "other_non_operating": null, "pretax_income": -6363430, "tax_provision": 800, "effective_tax_rate": null, "net_income": -6364230, "net_income_continuing_ops": -6364230, "net_income_to_common": -6364230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7213695, "short_term_investments": null, "net_receivables": 87446, "inventory": -87446, "other_current_assets": null, "total_current_assets": 8104018, "net_ppe": null, "goodwill": null, "intangible_assets": 2483536, "goodwill_and_intangibles": 2483536, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2658357, "total_assets": 10762375, "short_term_debt": 139460, "accounts_payable": 1460127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1529857, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2601343, "total_liabilities": 4131200, "total_debt": 139460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13132954, "total_equity": 6631175, "shares_outstanding": 1229594, "operating_cash_flow": -4986340, "stock_based_compensation": 598359, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34339, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7092749, "free_cash_flow": -4952001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6400842", "ebitda": "-6343279", "netIncome": "-6364230", "grossProfit": "311200", "depreciation": "None", "totalRevenue": "328801", "costOfRevenue": "17601", "interestIncome": "37778", "incomeBeforeTax": "-6363430", "interestExpense": "94975", "operatingIncome": "-6400842", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "37778", "nonInterestIncome": "None", "operatingExpenses": "6712042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3329451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57563", "sellingGeneralAndAdministrative": "3382591", "netIncomeFromContinuingOperations": "-6364230" }, "balance": { "goodwill": "None", "inventory": "-87446", "commonStock": "18500853", "currentDebt": "None", "investments": "None", "totalAssets": "10762375", "longTermDebt": "None", "shortTermDebt": "139460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "2483536", "reportedCurrency": "USD", "retainedEarnings": "-13132954", "totalLiabilities": "4131200", "otherCurrentAssets": "802877", "totalCurrentAssets": "8104018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658357", "currentAccountsPayable": "1460127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174821", "shortLongTermDebtTotal": "164190", "totalShareholderEquity": "6631175", "capitalLeaseObligations": "164190", "otherCurrentLiabilities": "-68269", "totalCurrentLiabilities": "1529857", "otherNonCurrentLiabilities": "124388", "totalNonCurrentLiabilities": "2601343", "cashAndShortTermInvestments": "7213695", "commonStockSharesOutstanding": "1229594", "intangibleAssetsExcludingGoodwill": "2483536", "cashAndCashEquivalentsAtCarryingValue": "7213695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6364230", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4986340", "capitalExpenditures": "34339", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7092749", "cashflowFromInvestment": "19073", "stockBasedCompensation": "598359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 410870, "cost_of_revenue": 101286, "gross_profit": 309584, "ebit": -2833730.98, "ebitda": -2827359, "pretax_income": -2776734, "tax_provision": -55404, "net_income": -2721330, "net_income_to_common": -2721330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5030583, "total_current_assets": 5644706, "total_assets": 5717764, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 461634, "total_equity": 5256130, "shares_outstanding": 655318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4845787, "capital_expenditure": 8095, "free_cash_flow": -4837692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61616, "ticker_id": 5801, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2833730.98", "ebitda": "-2827359", "netIncome": "-2721330", "grossProfit": "309584", "depreciation": "None", "totalRevenue": "410870", "costOfRevenue": "101286", "interestIncome": "55400", "incomeBeforeTax": "-2776734", "interestExpense": "56840", "operatingIncome": "-2832138", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-55404", "reportedCurrency": "USD", "netInterestIncome": "56840", "nonInterestIncome": "None", "operatingExpenses": "3141722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1096426", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6371.98", "sellingGeneralAndAdministrative": "2045296", "netIncomeFromContinuingOperations": "-3702311" }, "balance": { "goodwill": "None", "inventory": "-217101", "commonStock": "12005051", "currentDebt": "None", "investments": "None", "totalAssets": "5717764", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6734615", "totalLiabilities": "461634", "otherCurrentAssets": "397022", "totalCurrentAssets": "5644706", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73058", "currentAccountsPayable": "424634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73058", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5256130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37000", "totalCurrentLiabilities": "461634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5030583", "commonStockSharesOutstanding": "655318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5030583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2776734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "77913", "operatingCashflow": "-4845787", "capitalExpenditures": "8095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7092749", "cashflowFromInvestment": "6417968", "stockBasedCompensation": "46508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410870, "cost_of_revenue": 101286, "gross_profit": 309584, "research_and_development": 1096426, "selling_general_admin": 2045296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2833730.98, "depreciation_amortisation": 6371.98, "ebitda": -2827359, "interest_expense": 56840, "interest_income": null, "other_non_operating": null, "pretax_income": -2776734, "tax_provision": -55404, "effective_tax_rate": null, "net_income": -2721330, "net_income_continuing_ops": -3702311, "net_income_to_common": -2721330, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5030583, "short_term_investments": null, "net_receivables": 217101, "inventory": -217101, "other_current_assets": null, "total_current_assets": 5644706, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73058, "total_assets": 5717764, "short_term_debt": null, "accounts_payable": 424634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461634, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 461634, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6734615, "total_equity": 5256130, "shares_outstanding": 655318, "operating_cash_flow": -4845787, "stock_based_compensation": 46508, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8095, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6417968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7092749, "free_cash_flow": -4837692, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2833730.98", "ebitda": "-2827359", "netIncome": "-2721330", "grossProfit": "309584", "depreciation": "None", "totalRevenue": "410870", "costOfRevenue": "101286", "interestIncome": "55400", "incomeBeforeTax": "-2776734", "interestExpense": "56840", "operatingIncome": "-2832138", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-55404", "reportedCurrency": "USD", "netInterestIncome": "56840", "nonInterestIncome": "None", "operatingExpenses": "3141722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1096426", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101286", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6371.98", "sellingGeneralAndAdministrative": "2045296", "netIncomeFromContinuingOperations": "-3702311" }, "balance": { "goodwill": "None", "inventory": "-217101", "commonStock": "12005051", "currentDebt": "None", "investments": "None", "totalAssets": "5717764", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6734615", "totalLiabilities": "461634", "otherCurrentAssets": "397022", "totalCurrentAssets": "5644706", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73058", "currentAccountsPayable": "424634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73058", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5256130", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37000", "totalCurrentLiabilities": "461634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5030583", "commonStockSharesOutstanding": "655318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5030583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2776734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "77913", "operatingCashflow": "-4845787", "capitalExpenditures": "8095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7092749", "cashflowFromInvestment": "6417968", "stockBasedCompensation": "46508", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4779", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 211849, "cost_of_revenue": 445320, "gross_profit": -233471, "ebit": -5038150, "ebitda": -4849778, "pretax_income": -5038149, "tax_provision": 800, "net_income": -5038949, "net_income_to_common": -5038949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4225521, "total_current_assets": 10655984, "total_assets": 11779975, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 493385, "total_equity": 11286590, "shares_outstanding": 478229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4615505, "capital_expenditure": 382810, "free_cash_flow": -4232695, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61621, "ticker_id": 5801, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5038150", "ebitda": "-4849778", "netIncome": "-5038949", "grossProfit": "-233471", "depreciation": "None", "totalRevenue": "211849", "costOfRevenue": "445320", "interestIncome": "40100", "incomeBeforeTax": "-5038149", "interestExpense": "0", "operatingIncome": "-5078250", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4844779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2087402", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188372", "sellingGeneralAndAdministrative": "2757377", "netIncomeFromContinuingOperations": "-1536556" }, "balance": { "goodwill": "None", "inventory": "224267", "commonStock": "56652957", "currentDebt": "None", "investments": "None", "totalAssets": "11779975", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50430992", "totalLiabilities": "493385", "otherCurrentAssets": "103406", "totalCurrentAssets": "10655984", "currentLongTermDebt": "None", "longTermInvestments": "46456", "shortTermInvestments": "6078031", "currentNetReceivables": "41246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123991", "currentAccountsPayable": "493385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7386", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11286590", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493385", "totalCurrentLiabilities": "493385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4225521", "commonStockSharesOutstanding": "478229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4225521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5038949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-156153", "operatingCashflow": "-4615505", "capitalExpenditures": "382810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8772167", "cashflowFromInvestment": "-4466440", "stockBasedCompensation": "154313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9170980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211849, "cost_of_revenue": 445320, "gross_profit": -233471, "research_and_development": 2087402, "selling_general_admin": 2757377, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5038150, "depreciation_amortisation": 188372, "ebitda": -4849778, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5038149, "tax_provision": 800, "effective_tax_rate": null, "net_income": -5038949, "net_income_continuing_ops": -1536556, "net_income_to_common": -5038949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4225521, "short_term_investments": 6078031, "net_receivables": 41246, "inventory": 224267, "other_current_assets": null, "total_current_assets": 10655984, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1123991, "total_assets": 11779975, "short_term_debt": null, "accounts_payable": 493385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493385, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 493385, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50430992, "total_equity": 11286590, "shares_outstanding": 478229, "operating_cash_flow": -4615505, "stock_based_compensation": 154313, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382810, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4466440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8772167, "free_cash_flow": -4232695, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5038150", "ebitda": "-4849778", "netIncome": "-5038949", "grossProfit": "-233471", "depreciation": "None", "totalRevenue": "211849", "costOfRevenue": "445320", "interestIncome": "40100", "incomeBeforeTax": "-5038149", "interestExpense": "0", "operatingIncome": "-5078250", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4844779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2087402", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188372", "sellingGeneralAndAdministrative": "2757377", "netIncomeFromContinuingOperations": "-1536556" }, "balance": { "goodwill": "None", "inventory": "224267", "commonStock": "56652957", "currentDebt": "None", "investments": "None", "totalAssets": "11779975", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50430992", "totalLiabilities": "493385", "otherCurrentAssets": "103406", "totalCurrentAssets": "10655984", "currentLongTermDebt": "None", "longTermInvestments": "46456", "shortTermInvestments": "6078031", "currentNetReceivables": "41246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123991", "currentAccountsPayable": "493385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7386", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11286590", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493385", "totalCurrentLiabilities": "493385", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4225521", "commonStockSharesOutstanding": "478229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4225521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5038949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-156153", "operatingCashflow": "-4615505", "capitalExpenditures": "382810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8772167", "cashflowFromInvestment": "-4466440", "stockBasedCompensation": "154313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9170980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 50918, "cost_of_revenue": 25872, "gross_profit": -25872, "ebit": -4296994, "ebitda": -4271122, "pretax_income": -4217532, "tax_provision": 800, "net_income": -4218332, "net_income_to_common": -4218332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10003683, "total_current_assets": 10417727, "total_assets": 12384738, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2187921, "total_equity": 10196817, "shares_outstanding": 8253715, "goodwill_and_intangibles": 1927090 }, "cash_flow": { "operating_cash_flow": -2051033, "capital_expenditure": 3, "free_cash_flow": -2051030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61583, "ticker_id": 5801, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4296994", "ebitda": "-4271122", "netIncome": "-4218332", "grossProfit": "-25872", "depreciation": "None", "totalRevenue": "50918", "costOfRevenue": "25872", "interestIncome": "639", "incomeBeforeTax": "-4217532", "interestExpense": "None", "operatingIncome": "-4296994", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "639", "nonInterestIncome": "None", "operatingExpenses": "4271122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2767088", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25872", "sellingGeneralAndAdministrative": "1529906", "netIncomeFromContinuingOperations": "-4218332" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58932825", "currentDebt": "None", "investments": "None", "totalAssets": "12384738", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1927090", "reportedCurrency": "USD", "retainedEarnings": "-72451359", "totalLiabilities": "2187921", "otherCurrentAssets": "197576", "totalCurrentAssets": "10417727", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967011", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10196817", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2187921", "totalCurrentLiabilities": "2187921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10003683", "commonStockSharesOutstanding": "8253715", "intangibleAssetsExcludingGoodwill": "1927090", "cashAndCashEquivalentsAtCarryingValue": "10003683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4218332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2051033", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19080", "cashflowFromInvestment": "None", "stockBasedCompensation": "-81183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50918, "cost_of_revenue": 25872, "gross_profit": -25872, "research_and_development": 2767088, "selling_general_admin": 1529906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4296994, "depreciation_amortisation": 25872, "ebitda": -4271122, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4217532, "tax_provision": 800, "effective_tax_rate": null, "net_income": -4218332, "net_income_continuing_ops": -4218332, "net_income_to_common": -4218332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10003683, "short_term_investments": null, "net_receivables": 216468, "inventory": null, "other_current_assets": null, "total_current_assets": 10417727, "net_ppe": null, "goodwill": null, "intangible_assets": 1927090, "goodwill_and_intangibles": 1927090, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1967011, "total_assets": 12384738, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2187921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2187921, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72451359, "total_equity": 10196817, "shares_outstanding": 8253715, "operating_cash_flow": -2051033, "stock_based_compensation": -81183, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19080, "free_cash_flow": -2051030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4296994", "ebitda": "-4271122", "netIncome": "-4218332", "grossProfit": "-25872", "depreciation": "None", "totalRevenue": "50918", "costOfRevenue": "25872", "interestIncome": "639", "incomeBeforeTax": "-4217532", "interestExpense": "None", "operatingIncome": "-4296994", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "639", "nonInterestIncome": "None", "operatingExpenses": "4271122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2767088", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25872", "sellingGeneralAndAdministrative": "1529906", "netIncomeFromContinuingOperations": "-4218332" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58932825", "currentDebt": "None", "investments": "None", "totalAssets": "12384738", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1927090", "reportedCurrency": "USD", "retainedEarnings": "-72451359", "totalLiabilities": "2187921", "otherCurrentAssets": "197576", "totalCurrentAssets": "10417727", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1967011", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10196817", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2187921", "totalCurrentLiabilities": "2187921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10003683", "commonStockSharesOutstanding": "8253715", "intangibleAssetsExcludingGoodwill": "1927090", "cashAndCashEquivalentsAtCarryingValue": "10003683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4218332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2051033", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19080", "cashflowFromInvestment": "None", "stockBasedCompensation": "-81183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25459, "gross_profit": -25459, "ebit": -2341383, "ebitda": -2315924, "pretax_income": -2247669, "tax_provision": null, "net_income": -2247669, "net_income_to_common": -2247669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12051748, "total_current_assets": 12717487, "total_assets": 14710442, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 756163, "total_equity": 13954279, "shares_outstanding": 7972532, "goodwill_and_intangibles": 1952383 }, "cash_flow": { "operating_cash_flow": -2087334, "capital_expenditure": 4, "free_cash_flow": -2087330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61584, "ticker_id": 5801, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2341383", "ebitda": "-2315924", "netIncome": "-2247669", "grossProfit": "-25459", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25459", "interestIncome": "47", "incomeBeforeTax": "-2247669", "interestExpense": "None", "operatingIncome": "-2341383", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47", "nonInterestIncome": "None", "operatingExpenses": "2315923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1124727", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25459", "sellingGeneralAndAdministrative": "1216656", "netIncomeFromContinuingOperations": "-2247669" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57899593", "currentDebt": "None", "investments": "None", "totalAssets": "14710442", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1952383", "reportedCurrency": "USD", "retainedEarnings": "-68196040", "totalLiabilities": "756163", "otherCurrentAssets": "234414", "totalCurrentAssets": "12717487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1992955", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13954279", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "756163", "totalCurrentLiabilities": "756163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12051748", "commonStockSharesOutstanding": "7972532", "intangibleAssetsExcludingGoodwill": "1952383", "cashAndCashEquivalentsAtCarryingValue": "12051748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1617253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2087334", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3355419", "cashflowFromInvestment": "None", "stockBasedCompensation": "81183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25459, "gross_profit": -25459, "research_and_development": 1124727, "selling_general_admin": 1216656, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2341383, "depreciation_amortisation": 25459, "ebitda": -2315924, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2247669, "tax_provision": null, "effective_tax_rate": null, "net_income": -2247669, "net_income_continuing_ops": -2247669, "net_income_to_common": -2247669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12051748, "short_term_investments": null, "net_receivables": 431325, "inventory": null, "other_current_assets": null, "total_current_assets": 12717487, "net_ppe": null, "goodwill": null, "intangible_assets": 1952383, "goodwill_and_intangibles": 1952383, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1992955, "total_assets": 14710442, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756163, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 756163, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68196040, "total_equity": 13954279, "shares_outstanding": 7972532, "operating_cash_flow": -2087334, "stock_based_compensation": 81183, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3355419, "free_cash_flow": -2087330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2341383", "ebitda": "-2315924", "netIncome": "-2247669", "grossProfit": "-25459", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25459", "interestIncome": "47", "incomeBeforeTax": "-2247669", "interestExpense": "None", "operatingIncome": "-2341383", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47", "nonInterestIncome": "None", "operatingExpenses": "2315923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1124727", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25459", "sellingGeneralAndAdministrative": "1216656", "netIncomeFromContinuingOperations": "-2247669" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57899593", "currentDebt": "None", "investments": "None", "totalAssets": "14710442", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1952383", "reportedCurrency": "USD", "retainedEarnings": "-68196040", "totalLiabilities": "756163", "otherCurrentAssets": "234414", "totalCurrentAssets": "12717487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "431325", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1992955", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13954279", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "756163", "totalCurrentLiabilities": "756163", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12051748", "commonStockSharesOutstanding": "7972532", "intangibleAssetsExcludingGoodwill": "1952383", "cashAndCashEquivalentsAtCarryingValue": "12051748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1617253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2087334", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3355419", "cashflowFromInvestment": "None", "stockBasedCompensation": "81183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25868, "gross_profit": -25868, "ebit": -2223098, "ebitda": -2197230, "pretax_income": -2228358, "tax_provision": null, "net_income": -2228358, "net_income_to_common": -2228358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10792172, "total_current_assets": 11512876, "total_assets": 13661518, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1209536, "total_equity": 12451982, "shares_outstanding": 7059397, "goodwill_and_intangibles": 1977676 }, "cash_flow": { "operating_cash_flow": -1765543, "capital_expenditure": 3, "free_cash_flow": -1765540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61585, "ticker_id": 5801, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2223098", "ebitda": "-2197230", "netIncome": "-2228358", "grossProfit": "-25868", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25868", "interestIncome": "55", "incomeBeforeTax": "-2228358", "interestExpense": "None", "operatingIncome": "-2470248", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55", "nonInterestIncome": "None", "operatingExpenses": "2444380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1225547", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25868", "sellingGeneralAndAdministrative": "1244701", "netIncomeFromContinuingOperations": "-2228358" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54515421", "currentDebt": "None", "investments": "None", "totalAssets": "13661518", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1977676", "reportedCurrency": "USD", "retainedEarnings": "-65910974", "totalLiabilities": "1209536", "otherCurrentAssets": "77838", "totalCurrentAssets": "11512876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "642866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2148641", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12451982", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1078536", "totalCurrentLiabilities": "1078536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131000", "cashAndShortTermInvestments": "10792172", "commonStockSharesOutstanding": "7059397", "intangibleAssetsExcludingGoodwill": "1977676", "cashAndCashEquivalentsAtCarryingValue": "10792172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2228358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1765543", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244384", "cashflowFromInvestment": "None", "stockBasedCompensation": "404425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25868, "gross_profit": -25868, "research_and_development": 1225547, "selling_general_admin": 1244701, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2223098, "depreciation_amortisation": 25868, "ebitda": -2197230, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2228358, "tax_provision": null, "effective_tax_rate": null, "net_income": -2228358, "net_income_continuing_ops": -2228358, "net_income_to_common": -2228358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10792172, "short_term_investments": null, "net_receivables": 642866, "inventory": null, "other_current_assets": null, "total_current_assets": 11512876, "net_ppe": null, "goodwill": null, "intangible_assets": 1977676, "goodwill_and_intangibles": 1977676, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2148641, "total_assets": 13661518, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1078536, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131000, "total_liabilities": 1209536, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65910974, "total_equity": 12451982, "shares_outstanding": 7059397, "operating_cash_flow": -1765543, "stock_based_compensation": 404425, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244384, "free_cash_flow": -1765540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2223098", "ebitda": "-2197230", "netIncome": "-2228358", "grossProfit": "-25868", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25868", "interestIncome": "55", "incomeBeforeTax": "-2228358", "interestExpense": "None", "operatingIncome": "-2470248", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55", "nonInterestIncome": "None", "operatingExpenses": "2444380", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1225547", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25868", "sellingGeneralAndAdministrative": "1244701", "netIncomeFromContinuingOperations": "-2228358" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54515421", "currentDebt": "None", "investments": "None", "totalAssets": "13661518", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1977676", "reportedCurrency": "USD", "retainedEarnings": "-65910974", "totalLiabilities": "1209536", "otherCurrentAssets": "77838", "totalCurrentAssets": "11512876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "642866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2148641", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12451982", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1078536", "totalCurrentLiabilities": "1078536", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131000", "cashAndShortTermInvestments": "10792172", "commonStockSharesOutstanding": "7059397", "intangibleAssetsExcludingGoodwill": "1977676", "cashAndCashEquivalentsAtCarryingValue": "10792172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2228358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1765543", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244384", "cashflowFromInvestment": "None", "stockBasedCompensation": "404425", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25787, "gross_profit": -25787, "ebit": -1720462, "ebitda": -1694675, "pretax_income": -1749464, "tax_provision": null, "net_income": -1749464, "net_income_to_common": -1749464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12361690, "total_current_assets": 12761092, "total_assets": 14804800, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 672674, "total_equity": 14132126, "shares_outstanding": 7022678, "goodwill_and_intangibles": 2002969 }, "cash_flow": { "operating_cash_flow": -1750998, "capital_expenditure": 0, "free_cash_flow": -1750998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61587, "ticker_id": 5801, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1720462", "ebitda": "-1694675", "netIncome": "-1749464", "grossProfit": "-25787", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25787", "interestIncome": "572", "incomeBeforeTax": "-1749464", "interestExpense": "None", "operatingIncome": "-1903743", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "572", "nonInterestIncome": "None", "operatingExpenses": "1903743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "939067", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25787", "sellingGeneralAndAdministrative": "964676", "netIncomeFromContinuingOperations": "-1749464" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54271112", "currentDebt": "None", "investments": "None", "totalAssets": "14804800", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2002969", "reportedCurrency": "USD", "retainedEarnings": "-63645218", "totalLiabilities": "672674", "otherCurrentAssets": "112659", "totalCurrentAssets": "12761092", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043708", "currentAccountsPayable": "672674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14132126", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "672674", "totalCurrentLiabilities": "672674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12361690", "commonStockSharesOutstanding": "7022678", "intangibleAssetsExcludingGoodwill": "2002969", "cashAndCashEquivalentsAtCarryingValue": "12361690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1749464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1750998", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216924", "cashflowFromInvestment": "None", "stockBasedCompensation": "177381", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25787, "gross_profit": -25787, "research_and_development": 939067, "selling_general_admin": 964676, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1720462, "depreciation_amortisation": 25787, "ebitda": -1694675, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1749464, "tax_provision": null, "effective_tax_rate": null, "net_income": -1749464, "net_income_continuing_ops": -1749464, "net_income_to_common": -1749464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12361690, "short_term_investments": null, "net_receivables": 286743, "inventory": null, "other_current_assets": null, "total_current_assets": 12761092, "net_ppe": null, "goodwill": null, "intangible_assets": 2002969, "goodwill_and_intangibles": 2002969, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2043708, "total_assets": 14804800, "short_term_debt": null, "accounts_payable": 672674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672674, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 672674, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63645218, "total_equity": 14132126, "shares_outstanding": 7022678, "operating_cash_flow": -1750998, "stock_based_compensation": 177381, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216924, "free_cash_flow": -1750998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1720462", "ebitda": "-1694675", "netIncome": "-1749464", "grossProfit": "-25787", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25787", "interestIncome": "572", "incomeBeforeTax": "-1749464", "interestExpense": "None", "operatingIncome": "-1903743", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "572", "nonInterestIncome": "None", "operatingExpenses": "1903743", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "939067", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25787", "sellingGeneralAndAdministrative": "964676", "netIncomeFromContinuingOperations": "-1749464" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54271112", "currentDebt": "None", "investments": "None", "totalAssets": "14804800", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2002969", "reportedCurrency": "USD", "retainedEarnings": "-63645218", "totalLiabilities": "672674", "otherCurrentAssets": "112659", "totalCurrentAssets": "12761092", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "286743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043708", "currentAccountsPayable": "672674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14132126", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "672674", "totalCurrentLiabilities": "672674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12361690", "commonStockSharesOutstanding": "7022678", "intangibleAssetsExcludingGoodwill": "2002969", "cashAndCashEquivalentsAtCarryingValue": "12361690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1749464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1750998", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216924", "cashflowFromInvestment": "None", "stockBasedCompensation": "177381", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24509, "gross_profit": -24509, "ebit": -1586618, "ebitda": -1562109, "pretax_income": -1589648, "tax_provision": 800, "net_income": -1590448, "net_income_to_common": -1590448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13896650, "total_current_assets": 14387289, "total_assets": 16454299, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 914701, "total_equity": 15539598, "shares_outstanding": 5305763, "goodwill_and_intangibles": 2028262 }, "cash_flow": { "operating_cash_flow": -2333067, "capital_expenditure": 3, "free_cash_flow": -2333064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61588, "ticker_id": 5801, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1586618", "ebitda": "-1562109", "netIncome": "-1590448", "grossProfit": "-24509", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24509", "interestIncome": "265", "incomeBeforeTax": "-1589648", "interestExpense": "None", "operatingIncome": "-1638886", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "265", "nonInterestIncome": "None", "operatingExpenses": "1638886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484306", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24509", "sellingGeneralAndAdministrative": "1154580", "netIncomeFromContinuingOperations": "-1590448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54271112", "currentDebt": "None", "investments": "None", "totalAssets": "16454299", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2028262", "reportedCurrency": "USD", "retainedEarnings": "-61858769", "totalLiabilities": "914701", "otherCurrentAssets": "108199", "totalCurrentAssets": "14387289", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067010", "currentAccountsPayable": "914701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15539598", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "914701", "totalCurrentLiabilities": "914701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13896650", "commonStockSharesOutstanding": "5305763", "intangibleAssetsExcludingGoodwill": "2028262", "cashAndCashEquivalentsAtCarryingValue": "13896650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1590448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2333067", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14555946", "cashflowFromInvestment": "None", "stockBasedCompensation": "66653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24509, "gross_profit": -24509, "research_and_development": 484306, "selling_general_admin": 1154580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1586618, "depreciation_amortisation": 24509, "ebitda": -1562109, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1589648, "tax_provision": 800, "effective_tax_rate": null, "net_income": -1590448, "net_income_continuing_ops": -1590448, "net_income_to_common": -1590448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13896650, "short_term_investments": null, "net_receivables": 382440, "inventory": null, "other_current_assets": null, "total_current_assets": 14387289, "net_ppe": null, "goodwill": null, "intangible_assets": 2028262, "goodwill_and_intangibles": 2028262, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2067010, "total_assets": 16454299, "short_term_debt": null, "accounts_payable": 914701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 914701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 914701, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61858769, "total_equity": 15539598, "shares_outstanding": 5305763, "operating_cash_flow": -2333067, "stock_based_compensation": 66653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14555946, "free_cash_flow": -2333064, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1586618", "ebitda": "-1562109", "netIncome": "-1590448", "grossProfit": "-24509", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24509", "interestIncome": "265", "incomeBeforeTax": "-1589648", "interestExpense": "None", "operatingIncome": "-1638886", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "265", "nonInterestIncome": "None", "operatingExpenses": "1638886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484306", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24509", "sellingGeneralAndAdministrative": "1154580", "netIncomeFromContinuingOperations": "-1590448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54271112", "currentDebt": "None", "investments": "None", "totalAssets": "16454299", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2028262", "reportedCurrency": "USD", "retainedEarnings": "-61858769", "totalLiabilities": "914701", "otherCurrentAssets": "108199", "totalCurrentAssets": "14387289", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "382440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067010", "currentAccountsPayable": "914701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15539598", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "914701", "totalCurrentLiabilities": "914701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13896650", "commonStockSharesOutstanding": "5305763", "intangibleAssetsExcludingGoodwill": "2028262", "cashAndCashEquivalentsAtCarryingValue": "13896650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1590448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2333067", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14555946", "cashflowFromInvestment": "None", "stockBasedCompensation": "66653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43109, "gross_profit": -43109, "ebit": -1597494, "ebitda": -1554385, "pretax_income": -1617253, "tax_provision": null, "net_income": -1617253, "net_income_to_common": -1617253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563502, "total_current_assets": 2071928, "total_assets": 4164181, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1900219, "total_equity": 2263962, "shares_outstanding": 3345135, "goodwill_and_intangibles": 2053555 }, "cash_flow": { "operating_cash_flow": -1517203, "capital_expenditure": 3, "free_cash_flow": -1517200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61589, "ticker_id": 5801, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1597494", "ebitda": "-1554385", "netIncome": "-1617253", "grossProfit": "-43109", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43109", "interestIncome": "1666", "incomeBeforeTax": "-1617253", "interestExpense": "None", "operatingIncome": "-1898689", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1666", "nonInterestIncome": "None", "operatingExpenses": "1898689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1019818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43109", "sellingGeneralAndAdministrative": "878871", "netIncomeFromContinuingOperations": "-1617253" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47562091", "currentDebt": "None", "investments": "None", "totalAssets": "4164181", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2053555", "reportedCurrency": "USD", "retainedEarnings": "-60231745", "totalLiabilities": "1900219", "otherCurrentAssets": "157787", "totalCurrentAssets": "2071928", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2092253", "currentAccountsPayable": "1900219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2263962", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1900219", "totalCurrentLiabilities": "1900219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1563502", "commonStockSharesOutstanding": "3345135", "intangibleAssetsExcludingGoodwill": "2053555", "cashAndCashEquivalentsAtCarryingValue": "1563502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1617253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1517203", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2071545", "cashflowFromInvestment": "None", "stockBasedCompensation": "81183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43109, "gross_profit": -43109, "research_and_development": 1019818, "selling_general_admin": 878871, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1597494, "depreciation_amortisation": 43109, "ebitda": -1554385, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1617253, "tax_provision": null, "effective_tax_rate": null, "net_income": -1617253, "net_income_continuing_ops": -1617253, "net_income_to_common": -1617253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563502, "short_term_investments": null, "net_receivables": 350639, "inventory": null, "other_current_assets": null, "total_current_assets": 2071928, "net_ppe": null, "goodwill": null, "intangible_assets": 2053555, "goodwill_and_intangibles": 2053555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2092253, "total_assets": 4164181, "short_term_debt": null, "accounts_payable": 1900219, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1900219, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1900219, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60231745, "total_equity": 2263962, "shares_outstanding": 3345135, "operating_cash_flow": -1517203, "stock_based_compensation": 81183, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2071545, "free_cash_flow": -1517200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1597494", "ebitda": "-1554385", "netIncome": "-1617253", "grossProfit": "-43109", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43109", "interestIncome": "1666", "incomeBeforeTax": "-1617253", "interestExpense": "None", "operatingIncome": "-1898689", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1666", "nonInterestIncome": "None", "operatingExpenses": "1898689", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1019818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43109", "sellingGeneralAndAdministrative": "878871", "netIncomeFromContinuingOperations": "-1617253" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47562091", "currentDebt": "None", "investments": "None", "totalAssets": "4164181", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2053555", "reportedCurrency": "USD", "retainedEarnings": "-60231745", "totalLiabilities": "1900219", "otherCurrentAssets": "157787", "totalCurrentAssets": "2071928", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2092253", "currentAccountsPayable": "1900219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2263962", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1900219", "totalCurrentLiabilities": "1900219", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1563502", "commonStockSharesOutstanding": "3345135", "intangibleAssetsExcludingGoodwill": "2053555", "cashAndCashEquivalentsAtCarryingValue": "1563502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1617253", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1517203", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2071545", "cashflowFromInvestment": "None", "stockBasedCompensation": "81183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44206, "gross_profit": -44206, "ebit": -962050, "ebitda": -917844, "pretax_income": -962051, "tax_provision": null, "net_income": -962051, "net_income_to_common": -962051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1037320, "total_current_assets": 1675622, "total_assets": 3813982, "short_term_debt": 19867, "long_term_debt": null, "total_debt": 19867, "total_liabilities": 1832827, "total_equity": 1981155, "shares_outstanding": 3197423, "goodwill_and_intangibles": 2078848 }, "cash_flow": { "operating_cash_flow": -967039, "capital_expenditure": 0, "free_cash_flow": -967039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61590, "ticker_id": 5801, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-962050", "ebitda": "-917844", "netIncome": "-962051", "grossProfit": "-44206", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44206", "interestIncome": "16491", "incomeBeforeTax": "-962051", "interestExpense": "None", "operatingIncome": "-1004396", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16491", "nonInterestIncome": "None", "operatingExpenses": "1004396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44206", "sellingGeneralAndAdministrative": "900529", "netIncomeFromContinuingOperations": "-962051" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47236024", "currentDebt": "None", "investments": "None", "totalAssets": "3813982", "longTermDebt": "None", "shortTermDebt": "19867", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2078848", "reportedCurrency": "USD", "retainedEarnings": "-58589013", "totalLiabilities": "1832827", "otherCurrentAssets": "367394", "totalCurrentAssets": "1675622", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2138360", "currentAccountsPayable": "1812960", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19867", "totalShareholderEquity": "1981155", "capitalLeaseObligations": "19867", "otherCurrentLiabilities": "1812960", "totalCurrentLiabilities": "1832827", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "1037320", "commonStockSharesOutstanding": "3197423", "intangibleAssetsExcludingGoodwill": "2078848", "cashAndCashEquivalentsAtCarryingValue": "1037320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-962051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-967039", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31435", "cashflowFromInvestment": "None", "stockBasedCompensation": "93933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 44206, "gross_profit": -44206, "research_and_development": 103867, "selling_general_admin": 900529, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -962050, "depreciation_amortisation": 44206, "ebitda": -917844, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -962051, "tax_provision": null, "effective_tax_rate": null, "net_income": -962051, "net_income_continuing_ops": -962051, "net_income_to_common": -962051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1037320, "short_term_investments": null, "net_receivables": 270908, "inventory": null, "other_current_assets": null, "total_current_assets": 1675622, "net_ppe": null, "goodwill": null, "intangible_assets": 2078848, "goodwill_and_intangibles": 2078848, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2138360, "total_assets": 3813982, "short_term_debt": 19867, "accounts_payable": 1812960, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1832827, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126000, "total_liabilities": 1832827, "total_debt": 19867, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58589013, "total_equity": 1981155, "shares_outstanding": 3197423, "operating_cash_flow": -967039, "stock_based_compensation": 93933, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31435, "free_cash_flow": -967039, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-962050", "ebitda": "-917844", "netIncome": "-962051", "grossProfit": "-44206", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44206", "interestIncome": "16491", "incomeBeforeTax": "-962051", "interestExpense": "None", "operatingIncome": "-1004396", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "16491", "nonInterestIncome": "None", "operatingExpenses": "1004396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44206", "sellingGeneralAndAdministrative": "900529", "netIncomeFromContinuingOperations": "-962051" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47236024", "currentDebt": "None", "investments": "None", "totalAssets": "3813982", "longTermDebt": "None", "shortTermDebt": "19867", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2078848", "reportedCurrency": "USD", "retainedEarnings": "-58589013", "totalLiabilities": "1832827", "otherCurrentAssets": "367394", "totalCurrentAssets": "1675622", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2138360", "currentAccountsPayable": "1812960", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19867", "totalShareholderEquity": "1981155", "capitalLeaseObligations": "19867", "otherCurrentLiabilities": "1812960", "totalCurrentLiabilities": "1832827", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "1037320", "commonStockSharesOutstanding": "3197423", "intangibleAssetsExcludingGoodwill": "2078848", "cashAndCashEquivalentsAtCarryingValue": "1037320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-962051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-967039", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31435", "cashflowFromInvestment": "None", "stockBasedCompensation": "93933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 51415, "gross_profit": -51415, "ebit": -1668211, "ebitda": -1616796, "pretax_income": -1668212, "tax_provision": 4, "net_income": -1668212, "net_income_to_common": -1668212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2040884, "total_current_assets": 3046634, "total_assets": 5227722, "short_term_debt": 38817, "long_term_debt": null, "total_debt": 38817, "total_liabilities": 2360627, "total_equity": 2867095, "shares_outstanding": 3221806, "goodwill_and_intangibles": 2104141 }, "cash_flow": { "operating_cash_flow": -856479, "capital_expenditure": 3.66, "free_cash_flow": -856475.34, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61592, "ticker_id": 5801, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1668211", "ebitda": "-1616796", "netIncome": "-1668212", "grossProfit": "-51415", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51415", "interestIncome": "32848", "incomeBeforeTax": "-1668212", "interestExpense": "None", "operatingIncome": "-1932445", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "32848", "nonInterestIncome": "None", "operatingExpenses": "1932445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "897305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51415", "sellingGeneralAndAdministrative": "1035140", "netIncomeFromContinuingOperations": "-1668212" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47236024", "currentDebt": "None", "investments": "None", "totalAssets": "5227722", "longTermDebt": "None", "shortTermDebt": "38817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2104141", "reportedCurrency": "USD", "retainedEarnings": "-57626962", "totalLiabilities": "2360627", "otherCurrentAssets": "454686", "totalCurrentAssets": "3046634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2181088", "currentAccountsPayable": "2321810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38817", "totalShareholderEquity": "2867095", "capitalLeaseObligations": "38817", "otherCurrentLiabilities": "2321811", "totalCurrentLiabilities": "2360627", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2040884", "commonStockSharesOutstanding": "3221806", "intangibleAssetsExcludingGoodwill": "2104141", "cashAndCashEquivalentsAtCarryingValue": "2040884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1668212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-856479", "capitalExpenditures": "3.66", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106025", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 51415, "gross_profit": -51415, "research_and_development": 897305, "selling_general_admin": 1035140, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1668211, "depreciation_amortisation": 51415, "ebitda": -1616796, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1668212, "tax_provision": 4, "effective_tax_rate": null, "net_income": -1668212, "net_income_continuing_ops": -1668212, "net_income_to_common": -1668212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2040884, "short_term_investments": null, "net_receivables": 551064, "inventory": 1, "other_current_assets": null, "total_current_assets": 3046634, "net_ppe": null, "goodwill": null, "intangible_assets": 2104141, "goodwill_and_intangibles": 2104141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2181088, "total_assets": 5227722, "short_term_debt": 38817, "accounts_payable": 2321810, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2360627, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2360627, "total_debt": 38817, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57626962, "total_equity": 2867095, "shares_outstanding": 3221806, "operating_cash_flow": -856479, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.66, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106025, "free_cash_flow": -856475.34, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1668211", "ebitda": "-1616796", "netIncome": "-1668212", "grossProfit": "-51415", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51415", "interestIncome": "32848", "incomeBeforeTax": "-1668212", "interestExpense": "None", "operatingIncome": "-1932445", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "32848", "nonInterestIncome": "None", "operatingExpenses": "1932445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "897305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51415", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51415", "sellingGeneralAndAdministrative": "1035140", "netIncomeFromContinuingOperations": "-1668212" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47236024", "currentDebt": "None", "investments": "None", "totalAssets": "5227722", "longTermDebt": "None", "shortTermDebt": "38817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2104141", "reportedCurrency": "USD", "retainedEarnings": "-57626962", "totalLiabilities": "2360627", "otherCurrentAssets": "454686", "totalCurrentAssets": "3046634", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2181088", "currentAccountsPayable": "2321810", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38817", "totalShareholderEquity": "2867095", "capitalLeaseObligations": "38817", "otherCurrentLiabilities": "2321811", "totalCurrentLiabilities": "2360627", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2040884", "commonStockSharesOutstanding": "3221806", "intangibleAssetsExcludingGoodwill": "2104141", "cashAndCashEquivalentsAtCarryingValue": "2040884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1668212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-856479", "capitalExpenditures": "3.66", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106025", "cashflowFromInvestment": "None", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45397, "gross_profit": -45397, "ebit": -1916472, "ebitda": -1871075, "pretax_income": -1860531, "tax_provision": 800, "net_income": -1861331, "net_income_to_common": -1861331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2799631, "total_current_assets": 4242218, "total_assets": 6475056, "short_term_debt": 58143, "long_term_debt": null, "total_debt": 58143, "total_liabilities": 2150723, "total_equity": 4324333, "shares_outstanding": 3192688, "goodwill_and_intangibles": 2129434 }, "cash_flow": { "operating_cash_flow": -1675534, "capital_expenditure": 0, "free_cash_flow": -1675534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61593, "ticker_id": 5801, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1916472", "ebitda": "-1871075", "netIncome": "-1861331", "grossProfit": "-45397", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45397", "interestIncome": "43193", "incomeBeforeTax": "-1860531", "interestExpense": "None", "operatingIncome": "-2220470", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "43193", "nonInterestIncome": "None", "operatingExpenses": "2175077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1176337", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45397", "sellingGeneralAndAdministrative": "1044137", "netIncomeFromContinuingOperations": "-1861331" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47136168", "currentDebt": "None", "investments": "None", "totalAssets": "6475056", "longTermDebt": "None", "shortTermDebt": "58143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2129434", "reportedCurrency": "USD", "retainedEarnings": "-55958750", "totalLiabilities": "2150723", "otherCurrentAssets": "330267", "totalCurrentAssets": "4242218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1112320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2232838", "currentAccountsPayable": "2092580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58143", "totalShareholderEquity": "4324333", "capitalLeaseObligations": "58143", "otherCurrentLiabilities": "2092580", "totalCurrentLiabilities": "2150723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2799631", "commonStockSharesOutstanding": "3192688", "intangibleAssetsExcludingGoodwill": "2129434", "cashAndCashEquivalentsAtCarryingValue": "2799631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1861331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1675534", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211699", "cashflowFromInvestment": "None", "stockBasedCompensation": "100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45397, "gross_profit": -45397, "research_and_development": 1176337, "selling_general_admin": 1044137, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1916472, "depreciation_amortisation": 45397, "ebitda": -1871075, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1860531, "tax_provision": 800, "effective_tax_rate": null, "net_income": -1861331, "net_income_continuing_ops": -1861331, "net_income_to_common": -1861331, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2799631, "short_term_investments": null, "net_receivables": 1112320, "inventory": null, "other_current_assets": null, "total_current_assets": 4242218, "net_ppe": null, "goodwill": null, "intangible_assets": 2129434, "goodwill_and_intangibles": 2129434, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2232838, "total_assets": 6475056, "short_term_debt": 58143, "accounts_payable": 2092580, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2150723, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2150723, "total_debt": 58143, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55958750, "total_equity": 4324333, "shares_outstanding": 3192688, "operating_cash_flow": -1675534, "stock_based_compensation": 100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211699, "free_cash_flow": -1675534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1916472", "ebitda": "-1871075", "netIncome": "-1861331", "grossProfit": "-45397", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45397", "interestIncome": "43193", "incomeBeforeTax": "-1860531", "interestExpense": "None", "operatingIncome": "-2220470", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "43193", "nonInterestIncome": "None", "operatingExpenses": "2175077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1176337", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45397", "sellingGeneralAndAdministrative": "1044137", "netIncomeFromContinuingOperations": "-1861331" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47136168", "currentDebt": "None", "investments": "None", "totalAssets": "6475056", "longTermDebt": "None", "shortTermDebt": "58143", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2129434", "reportedCurrency": "USD", "retainedEarnings": "-55958750", "totalLiabilities": "2150723", "otherCurrentAssets": "330267", "totalCurrentAssets": "4242218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1112320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2232838", "currentAccountsPayable": "2092580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58143", "totalShareholderEquity": "4324333", "capitalLeaseObligations": "58143", "otherCurrentLiabilities": "2092580", "totalCurrentLiabilities": "2150723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2799631", "commonStockSharesOutstanding": "3192688", "intangibleAssetsExcludingGoodwill": "2129434", "cashAndCashEquivalentsAtCarryingValue": "2799631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1861331", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1675534", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211699", "cashflowFromInvestment": "None", "stockBasedCompensation": "100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45031, "gross_profit": -45031, "ebit": -1736595, "ebitda": -1691564, "pretax_income": -1678451, "tax_provision": -1, "net_income": -1678451, "net_income_to_common": -1678451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267787, "total_current_assets": 5416259, "total_assets": 7831790, "short_term_debt": 156628, "long_term_debt": null, "total_debt": 156628, "total_liabilities": 1986912, "total_equity": 5844878, "shares_outstanding": 3128024, "goodwill_and_intangibles": 2154727 }, "cash_flow": { "operating_cash_flow": -1406528, "capital_expenditure": 0, "free_cash_flow": -1406528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61594, "ticker_id": 5801, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1736595", "ebitda": "-1691564", "netIncome": "-1678451", "grossProfit": "-45031", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45031", "interestIncome": "60966", "incomeBeforeTax": "-1678451", "interestExpense": "None", "operatingIncome": "-1857430", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "60966", "nonInterestIncome": "None", "operatingExpenses": "1812398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "704458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45031", "sellingGeneralAndAdministrative": "1152971", "netIncomeFromContinuingOperations": "-1678451" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46933895", "currentDebt": "None", "investments": "None", "totalAssets": "7831790", "longTermDebt": "None", "shortTermDebt": "156628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2154727", "reportedCurrency": "USD", "retainedEarnings": "-54097419", "totalLiabilities": "1986912", "otherCurrentAssets": "404903", "totalCurrentAssets": "5416259", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "743569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2415530", "currentAccountsPayable": "1908.60", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78314", "totalShareholderEquity": "5844878", "capitalLeaseObligations": "78314", "otherCurrentLiabilities": "1828375", "totalCurrentLiabilities": "1986912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4267787", "commonStockSharesOutstanding": "3128024", "intangibleAssetsExcludingGoodwill": "2154727", "cashAndCashEquivalentsAtCarryingValue": "4267787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1678451", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1406528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305742", "cashflowFromInvestment": "None", "stockBasedCompensation": "184.36", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45031, "gross_profit": -45031, "research_and_development": 704458, "selling_general_admin": 1152971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1736595, "depreciation_amortisation": 45031, "ebitda": -1691564, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1678451, "tax_provision": -1, "effective_tax_rate": null, "net_income": -1678451, "net_income_continuing_ops": -1678451, "net_income_to_common": -1678451, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4267787, "short_term_investments": null, "net_receivables": 743569, "inventory": null, "other_current_assets": null, "total_current_assets": 5416259, "net_ppe": null, "goodwill": null, "intangible_assets": 2154727, "goodwill_and_intangibles": 2154727, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2415530, "total_assets": 7831790, "short_term_debt": 156628, "accounts_payable": 1908.6, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1986912, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1986912, "total_debt": 156628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54097419, "total_equity": 5844878, "shares_outstanding": 3128024, "operating_cash_flow": -1406528, "stock_based_compensation": 184.36, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305742, "free_cash_flow": -1406528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1736595", "ebitda": "-1691564", "netIncome": "-1678451", "grossProfit": "-45031", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45031", "interestIncome": "60966", "incomeBeforeTax": "-1678451", "interestExpense": "None", "operatingIncome": "-1857430", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "60966", "nonInterestIncome": "None", "operatingExpenses": "1812398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "704458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45031", "sellingGeneralAndAdministrative": "1152971", "netIncomeFromContinuingOperations": "-1678451" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46933895", "currentDebt": "None", "investments": "None", "totalAssets": "7831790", "longTermDebt": "None", "shortTermDebt": "156628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2154727", "reportedCurrency": "USD", "retainedEarnings": "-54097419", "totalLiabilities": "1986912", "otherCurrentAssets": "404903", "totalCurrentAssets": "5416259", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "743569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2415530", "currentAccountsPayable": "1908.60", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78314", "totalShareholderEquity": "5844878", "capitalLeaseObligations": "78314", "otherCurrentLiabilities": "1828375", "totalCurrentLiabilities": "1986912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4267787", "commonStockSharesOutstanding": "3128024", "intangibleAssetsExcludingGoodwill": "2154727", "cashAndCashEquivalentsAtCarryingValue": "4267787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1678451", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1406528", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305742", "cashflowFromInvestment": "None", "stockBasedCompensation": "184.36", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": -1118100, "cost_of_revenue": 45969, "gross_profit": -1164069, "ebit": -1712676, "ebitda": -1666707, "pretax_income": -1720343, "tax_provision": 122791, "net_income": -1720343, "net_income_to_common": -1720343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5361397, "total_current_assets": 6436852, "total_assets": 8890437, "short_term_debt": 149428, "long_term_debt": null, "total_debt": 149428, "total_liabilities": 1841637, "total_equity": 7048800, "shares_outstanding": 3027340, "goodwill_and_intangibles": 2180020 }, "cash_flow": { "operating_cash_flow": -1468022, "capital_expenditure": 0, "free_cash_flow": -1468022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61595, "ticker_id": 5801, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1712676", "ebitda": "-1666707", "netIncome": "-1720343", "grossProfit": "-1164069", "depreciation": "None", "totalRevenue": "-1118100", "costOfRevenue": "45969", "interestIncome": "71945", "incomeBeforeTax": "-1720343", "interestExpense": "120520", "operatingIncome": "-2369663", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "122791", "reportedCurrency": "USD", "netInterestIncome": "71945", "nonInterestIncome": "None", "operatingExpenses": "1788624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "953399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45969", "sellingGeneralAndAdministrative": "1416264", "netIncomeFromContinuingOperations": "-1720343" }, "balance": { "goodwill": "None", "inventory": "-1075455", "commonStock": "46643151", "currentDebt": "None", "investments": "None", "totalAssets": "8890437", "longTermDebt": "None", "shortTermDebt": "149428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2180020", "reportedCurrency": "USD", "retainedEarnings": "-52418968", "totalLiabilities": "1841637", "otherCurrentAssets": "448912", "totalCurrentAssets": "6436852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453585", "currentAccountsPayable": "1747.15", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94487", "totalShareholderEquity": "7048800", "capitalLeaseObligations": "94487", "otherCurrentLiabilities": "1670688", "totalCurrentLiabilities": "1821864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19773", "cashAndShortTermInvestments": "5361397", "commonStockSharesOutstanding": "3027340", "intangibleAssetsExcludingGoodwill": "2180020", "cashAndCashEquivalentsAtCarryingValue": "5361397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1720343", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-442380", "operatingCashflow": "-1468022", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412465", "cashflowFromInvestment": "None", "stockBasedCompensation": "517.08", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1118100, "cost_of_revenue": 45969, "gross_profit": -1164069, "research_and_development": 953399, "selling_general_admin": 1416264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1712676, "depreciation_amortisation": 45969, "ebitda": -1666707, "interest_expense": 120520, "interest_income": null, "other_non_operating": null, "pretax_income": -1720343, "tax_provision": 122791, "effective_tax_rate": null, "net_income": -1720343, "net_income_continuing_ops": -1720343, "net_income_to_common": -1720343, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5361397, "short_term_investments": null, "net_receivables": 626543, "inventory": -1075455, "other_current_assets": null, "total_current_assets": 6436852, "net_ppe": null, "goodwill": null, "intangible_assets": 2180020, "goodwill_and_intangibles": 2180020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2453585, "total_assets": 8890437, "short_term_debt": 149428, "accounts_payable": 1747.15, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1821864, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19773, "total_liabilities": 1841637, "total_debt": 149428, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52418968, "total_equity": 7048800, "shares_outstanding": 3027340, "operating_cash_flow": -1468022, "stock_based_compensation": 517.08, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 412465, "free_cash_flow": -1468022, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1712676", "ebitda": "-1666707", "netIncome": "-1720343", "grossProfit": "-1164069", "depreciation": "None", "totalRevenue": "-1118100", "costOfRevenue": "45969", "interestIncome": "71945", "incomeBeforeTax": "-1720343", "interestExpense": "120520", "operatingIncome": "-2369663", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "122791", "reportedCurrency": "USD", "netInterestIncome": "71945", "nonInterestIncome": "None", "operatingExpenses": "1788624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "953399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45969", "sellingGeneralAndAdministrative": "1416264", "netIncomeFromContinuingOperations": "-1720343" }, "balance": { "goodwill": "None", "inventory": "-1075455", "commonStock": "46643151", "currentDebt": "None", "investments": "None", "totalAssets": "8890437", "longTermDebt": "None", "shortTermDebt": "149428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2180020", "reportedCurrency": "USD", "retainedEarnings": "-52418968", "totalLiabilities": "1841637", "otherCurrentAssets": "448912", "totalCurrentAssets": "6436852", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "626543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453585", "currentAccountsPayable": "1747.15", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94487", "totalShareholderEquity": "7048800", "capitalLeaseObligations": "94487", "otherCurrentLiabilities": "1670688", "totalCurrentLiabilities": "1821864", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19773", "cashAndShortTermInvestments": "5361397", "commonStockSharesOutstanding": "3027340", "intangibleAssetsExcludingGoodwill": "2180020", "cashAndCashEquivalentsAtCarryingValue": "5361397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1720343", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-442380", "operatingCashflow": "-1468022", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "412465", "cashflowFromInvestment": "None", "stockBasedCompensation": "517.08", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 82999, "gross_profit": -82999, "ebit": -2064209, "ebitda": -1981210, "pretax_income": -1984906, "tax_provision": -79303, "net_income": -1984906, "net_income_to_common": -1984906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6457170, "total_current_assets": 6914081, "total_assets": 9419524, "short_term_debt": 149692, "long_term_debt": null, "total_debt": 149692, "total_liabilities": 1569041, "total_equity": 7850483, "shares_outstanding": 2930680, "goodwill_and_intangibles": 2205313 }, "cash_flow": { "operating_cash_flow": -1805221, "capital_expenditure": 0, "free_cash_flow": -1805221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61597, "ticker_id": 5801, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:57.645570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2064209", "ebitda": "-1981210", "netIncome": "-1984906", "grossProfit": "-82999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "82999", "interestIncome": "82754", "incomeBeforeTax": "-1984906", "interestExpense": "None", "operatingIncome": "-2064209", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-79303", "reportedCurrency": "USD", "netInterestIncome": "82754", "nonInterestIncome": "None", "operatingExpenses": "2064209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025622", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82999", "sellingGeneralAndAdministrative": "1038587", "netIncomeFromContinuingOperations": "-1984906" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46141187", "currentDebt": "None", "investments": "None", "totalAssets": "9419524", "longTermDebt": "None", "shortTermDebt": "149692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2205313", "reportedCurrency": "USD", "retainedEarnings": "-50698625", "totalLiabilities": "1569041", "otherCurrentAssets": "414045", "totalCurrentAssets": "6914081", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505443", "currentAccountsPayable": "1454.12", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122305", "shortLongTermDebtTotal": "114921", "totalShareholderEquity": "7850483", "capitalLeaseObligations": "114921", "otherCurrentLiabilities": "1377819", "totalCurrentLiabilities": "1528966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40075", "cashAndShortTermInvestments": "6457170", "commonStockSharesOutstanding": "2930680", "intangibleAssetsExcludingGoodwill": "2205313", "cashAndCashEquivalentsAtCarryingValue": "6457170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1984906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1656", "operatingCashflow": "-1805221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741231", "cashflowFromInvestment": "None", "stockBasedCompensation": "110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 82999, "gross_profit": -82999, "research_and_development": 1025622, "selling_general_admin": 1038587, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2064209, "depreciation_amortisation": 82999, "ebitda": -1981210, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1984906, "tax_provision": -79303, "effective_tax_rate": null, "net_income": -1984906, "net_income_continuing_ops": -1984906, "net_income_to_common": -1984906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6457170, "short_term_investments": null, "net_receivables": 42866, "inventory": null, "other_current_assets": null, "total_current_assets": 6914081, "net_ppe": null, "goodwill": null, "intangible_assets": 2205313, "goodwill_and_intangibles": 2205313, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2505443, "total_assets": 9419524, "short_term_debt": 149692, "accounts_payable": 1454.12, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1528966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40075, "total_liabilities": 1569041, "total_debt": 149692, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50698625, "total_equity": 7850483, "shares_outstanding": 2930680, "operating_cash_flow": -1805221, "stock_based_compensation": 110, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 741231, "free_cash_flow": -1805221, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2064209", "ebitda": "-1981210", "netIncome": "-1984906", "grossProfit": "-82999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "82999", "interestIncome": "82754", "incomeBeforeTax": "-1984906", "interestExpense": "None", "operatingIncome": "-2064209", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-79303", "reportedCurrency": "USD", "netInterestIncome": "82754", "nonInterestIncome": "None", "operatingExpenses": "2064209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1025622", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82999", "sellingGeneralAndAdministrative": "1038587", "netIncomeFromContinuingOperations": "-1984906" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46141187", "currentDebt": "None", "investments": "None", "totalAssets": "9419524", "longTermDebt": "None", "shortTermDebt": "149692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2205313", "reportedCurrency": "USD", "retainedEarnings": "-50698625", "totalLiabilities": "1569041", "otherCurrentAssets": "414045", "totalCurrentAssets": "6914081", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42866", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2505443", "currentAccountsPayable": "1454.12", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122305", "shortLongTermDebtTotal": "114921", "totalShareholderEquity": "7850483", "capitalLeaseObligations": "114921", "otherCurrentLiabilities": "1377819", "totalCurrentLiabilities": "1528966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40075", "cashAndShortTermInvestments": "6457170", "commonStockSharesOutstanding": "2930680", "intangibleAssetsExcludingGoodwill": "2205313", "cashAndCashEquivalentsAtCarryingValue": "6457170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1984906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1656", "operatingCashflow": "-1805221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "741231", "cashflowFromInvestment": "None", "stockBasedCompensation": "110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }