{ "ticker": { "uuid": "59caf5c2-b7ed-4977-95d7-24878de73467", "symbol": "ALAB", "name": "Astera Labs, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/59caf5c2-b7ed-4977-95d7-24878de73467/", "api_url": "https://sharemaestro.com/factors/api/tickers/59caf5c2-b7ed-4977-95d7-24878de73467/" }, "latest_snapshot": { "ticker": { "uuid": "59caf5c2-b7ed-4977-95d7-24878de73467", "symbol": "ALAB", "name": "Astera Labs, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/59caf5c2-b7ed-4977-95d7-24878de73467/", "api_url": "https://sharemaestro.com/factors/api/tickers/59caf5c2-b7ed-4977-95d7-24878de73467/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.48, "value": 0, "quality": 0.94, "momentum": 0.96, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 291.58, "market_cap": 49979126853.62, "pe_ratio": 186.7506, "earnings_yield": 0.0054, "ebitda_to_ev": 0.0056, "shareholder_yield": 0, "roe": 0.1791, "piotroski_f_score": 5, "momentum_12_1": 2.2049, "volatility_252d": 0.9542 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 186.7506, "ev_ebitda": 178.5644, "earnings_yield": 0.0054, "fcf_yield": 0.0085, "shareholder_yield": 0 }, "quality": { "roe": 0.1791, "roic": 0.1929, "gross_margin": 0.7599, "fcf_margin": 0.4234, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 1.0418, "eps_growth_1y": 5.4655, "fcf_growth_1y": 1.3356 }, "momentum": { "price_return_12m": 1.3855, "momentum_12_1": 2.2049, "relative_strength": 1.1693 }, "scores": { "value_percentile": 0, "quality_percentile": 0.94, "momentum_percentile": 0.96, "growth_composite": 3, "yield_composite": 81, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 317.06, "os": 0.49, "value": 0, "quality": 0.94, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 203.07, "earnings_yield": 0.005, "shareholder_yield": 0, "roe": 0.1791, "momentum_12_1": 1.2015 }, { "week_end_date": "2026-06-14", "price": 367.15, "os": 0.49, "value": 0, "quality": 0.94, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 235.1515, "earnings_yield": 0.0043, "shareholder_yield": 0, "roe": 0.1791, "momentum_12_1": 1.5931 }, { "week_end_date": "2026-06-21", "price": 417.07, "os": 0.49, "value": 0, "quality": 0.94, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 267.1242, "earnings_yield": 0.0038, "shareholder_yield": 0, "roe": 0.1791, "momentum_12_1": 2.2971 }, { "week_end_date": "2026-06-28", "price": 391.74, "os": 0.44, "value": 0, "quality": 0.93, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 250.9009, "earnings_yield": 0.004, "shareholder_yield": 0, "roe": 0.1791, "momentum_12_1": 2.7668 }, { "week_end_date": "2026-07-05", "price": 406.42, "os": 0.5, "value": 0, "quality": 0.95, "momentum": 0.98, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 260.3031, "earnings_yield": 0.0039, "shareholder_yield": 0, "roe": 0.1791, "momentum_12_1": 2.4919 }, { "week_end_date": "2026-07-12", "price": 412.97, "os": 0.49, "value": 0, "quality": 0.94, "momentum": 0.98, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 264.4982, "earnings_yield": 0.0038, "shareholder_yield": 0, "roe": 0.1791, "momentum_12_1": 2.8285 }, { "week_end_date": "2026-07-19", "price": 303.62, "os": 0.48, "value": 0, "quality": 0.94, "momentum": 0.97, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 194.4619, "earnings_yield": 0.0052, "shareholder_yield": 0, "roe": 0.1791, "momentum_12_1": 3.0837 }, { "week_end_date": "2026-07-26", "price": 291.58, "os": 0.48, "value": 0, "quality": 0.94, "momentum": 0.96, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 186.7506, "earnings_yield": 0.0054, "shareholder_yield": 0, "roe": 0.1791, "momentum_12_1": 2.2049 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 852525000, "cost_of_revenue": 207264000, "gross_profit": 645261000, "ebit": 218153000, "ebitda": 224982000, "pretax_income": 218153000, "tax_provision": -981000, "net_income": 219134000, "net_income_to_common": 219134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 179551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319306000, "capital_expenditure": 37544000, "free_cash_flow": 356850000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 852525000, "cost_of_revenue": 207264000, "gross_profit": 645261000, "ebit": 218153000, "ebitda": 224982000, "pretax_income": 218153000, "tax_provision": -981000, "net_income": 219134000, "net_income_to_common": 219134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 179551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319306000, "capital_expenditure": 37544000, "free_cash_flow": 356850000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 852525000, "cost_of_revenue": 207264000, "gross_profit": 645261000, "ebit": 218153000, "ebitda": 224982000, "pretax_income": 218153000, "tax_provision": -981000, "net_income": 219134000, "net_income_to_common": 219134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 179551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319306000, "capital_expenditure": 37544000, "free_cash_flow": 356850000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 852525000, "cost_of_revenue": 207264000, "gross_profit": 645261000, "ebit": 218153000, "ebitda": 224982000, "pretax_income": 218153000, "tax_provision": -981000, "net_income": 219134000, "net_income_to_common": 219134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 179551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319306000, "capital_expenditure": 37544000, "free_cash_flow": 356850000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 852525000, "cost_of_revenue": 207264000, "gross_profit": 645261000, "ebit": 218153000, "ebitda": 224982000, "pretax_income": 218153000, "tax_provision": -981000, "net_income": 219134000, "net_income_to_common": 219134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 179551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319306000, "capital_expenditure": 37544000, "free_cash_flow": 356850000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 852525000, "cost_of_revenue": 207264000, "gross_profit": 645261000, "ebit": 218153000, "ebitda": 224982000, "pretax_income": 218153000, "tax_provision": -981000, "net_income": 219134000, "net_income_to_common": 219134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 179551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319306000, "capital_expenditure": 37544000, "free_cash_flow": 356850000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 852525000, "cost_of_revenue": 207264000, "gross_profit": 645261000, "ebit": 218153000, "ebitda": 224982000, "pretax_income": 218153000, "tax_provision": -981000, "net_income": 219134000, "net_income_to_common": 219134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 179551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319306000, "capital_expenditure": 37544000, "free_cash_flow": 356850000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 396290000, "cost_of_revenue": 93591000, "gross_profit": 302699000, "ebit": -81778000, "ebitda": -78624000, "pretax_income": -81778000, "tax_provision": 1643000, "net_income": -83421000, "net_income_to_common": -83421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79551000, "total_current_assets": 1012979000, "total_assets": 1054508000, "short_term_debt": 1286000, "long_term_debt": null, "total_debt": 1286000, "total_liabilities": 89709000, "total_equity": 964799000, "shares_outstanding": 131262000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136676000, "capital_expenditure": 34245000, "free_cash_flow": 170921000, "dividends_paid": null, "share_repurchases": -1066000, "shares_issued": 672198000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308361000, "cost_of_revenue": 73220000, "gross_profit": 235141000, "ebit": 73414000, "ebitda": 77124000, "pretax_income": 73414000, "tax_provision": -6896000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_assets": 1659215000, "short_term_debt": 5695000, "long_term_debt": null, "total_debt": 41850000, "total_liabilities": 165267000, "total_equity": 1493948000, "shares_outstanding": 181157000, "goodwill_and_intangibles": 87725000 }, "cash_flow": { "operating_cash_flow": 74598000, "capital_expenditure": 7586000, "free_cash_flow": 82184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308361000, "cost_of_revenue": 73220000, "gross_profit": 235141000, "ebit": 73414000, "ebitda": 77124000, "pretax_income": 73414000, "tax_provision": -6896000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_assets": 1659215000, "short_term_debt": 5695000, "long_term_debt": null, "total_debt": 41850000, "total_liabilities": 165267000, "total_equity": 1493948000, "shares_outstanding": 181157000, "goodwill_and_intangibles": 87725000 }, "cash_flow": { "operating_cash_flow": 74598000, "capital_expenditure": 7586000, "free_cash_flow": 82184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308361000, "cost_of_revenue": 73220000, "gross_profit": 235141000, "ebit": 73414000, "ebitda": 77124000, "pretax_income": 73414000, "tax_provision": -6896000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_assets": 1659215000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 165267000, "total_equity": 1493948000, "shares_outstanding": 181157000, "goodwill_and_intangibles": 87725000 }, "cash_flow": { "operating_cash_flow": 74598000, "capital_expenditure": 7586000, "free_cash_flow": 82184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308361000, "cost_of_revenue": 73220000, "gross_profit": 235141000, "ebit": 73414000, "ebitda": 77124000, "pretax_income": 73414000, "tax_provision": -6896000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_assets": 1659215000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 165267000, "total_equity": 1493948000, "shares_outstanding": 181157000, "goodwill_and_intangibles": 87725000 }, "cash_flow": { "operating_cash_flow": 74598000, "capital_expenditure": 7586000, "free_cash_flow": 82184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308361000, "cost_of_revenue": 73220000, "gross_profit": 235141000, "ebit": 73414000, "ebitda": 77124000, "pretax_income": 73414000, "tax_provision": -6896000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_assets": 1659215000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 165267000, "total_equity": 1493948000, "shares_outstanding": 181157000, "goodwill_and_intangibles": 87725000 }, "cash_flow": { "operating_cash_flow": 74598000, "capital_expenditure": 7586000, "free_cash_flow": 82184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308361000, "cost_of_revenue": 73220000, "gross_profit": 235141000, "ebit": 73414000, "ebitda": 77124000, "pretax_income": 73414000, "tax_provision": -6896000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_assets": 1659215000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 165267000, "total_equity": 1493948000, "shares_outstanding": 181157000, "goodwill_and_intangibles": 87725000 }, "cash_flow": { "operating_cash_flow": 74598000, "capital_expenditure": 7586000, "free_cash_flow": 82184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 308361000, "cost_of_revenue": 73220000, "gross_profit": 235141000, "ebit": 61833000, "ebitda": 65543000, "pretax_income": 73414000, "tax_provision": -6896000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_assets": 1659215000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 165267000, "total_equity": 1493948000, "shares_outstanding": 181157000, "goodwill_and_intangibles": 87725000 }, "cash_flow": { "operating_cash_flow": 74598000, "capital_expenditure": 7586000, "free_cash_flow": 82184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270583000, "cost_of_revenue": 66108000, "gross_profit": 204475000, "ebit": 78915000, "ebitda": 81761000, "pretax_income": 78915000, "tax_provision": 33933000, "net_income": 44982000, "net_income_to_common": 44982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 181181000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95265000, "capital_expenditure": 18689000, "free_cash_flow": 113954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270583000, "cost_of_revenue": 66108000, "gross_profit": 204475000, "ebit": 78915000, "ebitda": 81761000, "pretax_income": 78915000, "tax_provision": 33933000, "net_income": 44982000, "net_income_to_common": 44982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 181181000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95265000, "capital_expenditure": 18689000, "free_cash_flow": 113954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270583000, "cost_of_revenue": 66108000, "gross_profit": 204475000, "ebit": 78915000, "ebitda": 81761000, "pretax_income": 78915000, "tax_provision": 33933000, "net_income": 44982000, "net_income_to_common": 44982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": null, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 181181000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95265000, "capital_expenditure": 18689000, "free_cash_flow": 113954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270583000, "cost_of_revenue": 66108000, "gross_profit": 204475000, "ebit": 78915000, "ebitda": 81761000, "pretax_income": 78915000, "tax_provision": 33933000, "net_income": 44982000, "net_income_to_common": 44982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 181181000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95265000, "capital_expenditure": 18689000, "free_cash_flow": 113954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270583000, "cost_of_revenue": 66108000, "gross_profit": 204475000, "ebit": 78915000, "ebitda": 81761000, "pretax_income": 78915000, "tax_provision": 33933000, "net_income": 44982000, "net_income_to_common": 44982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": 4146000, "long_term_debt": null, "total_debt": 35147000, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 181181000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95265000, "capital_expenditure": 18689000, "free_cash_flow": 113954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }