{ "ticker": { "uuid": "59caf5c2-b7ed-4977-95d7-24878de73467", "symbol": "ALAB", "name": "Astera Labs, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/59caf5c2-b7ed-4977-95d7-24878de73467/", "api_url": "https://sharemaestro.com/factors/api/tickers/59caf5c2-b7ed-4977-95d7-24878de73467/" }, "ticker_metadata": { "id": 4707, "uuid": "59caf5c2-b7ed-4977-95d7-24878de73467", "symbol": "ALAB", "name": "Astera Labs, Inc.", "asset_type": "equity", "market_cap": 58767213000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Astera Labs, Inc. designs, manufactures, and sells semiconductor-based connectivity solutions for cloud and AI infrastructure. The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "59caf5c2-b7ed-4977-95d7-24878de73467", "symbol": "ALAB", "name": "Astera Labs, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/59caf5c2-b7ed-4977-95d7-24878de73467/", "api_url": "https://sharemaestro.com/factors/api/tickers/59caf5c2-b7ed-4977-95d7-24878de73467/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0, "quality": 0.94, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 317.06, "market_cap": 57437638420, "pe_ratio": 214.6199, "earnings_yield": 0.0047, "ebitda_to_ev": 0.0045, "shareholder_yield": 0, "roe": 0.1791, "piotroski_f_score": 5, "momentum_12_1": 1.2015, "volatility_252d": 0.9032 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.042989+00:00", "batch_id": "" }, "size": { "price_close": 317.06, "market_cap": 57437638420, "market_cap_usd": 57437638420, "enterprise_value": 57293793420, "shares_outstanding": 181157000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 214.6199, "pb_ratio": 38.4469, "ptbv_ratio": 40.8453, "ps_ratio": 57.3548, "pcf_ratio": 149.8113, "pfcf_ratio": 135.469, "ev_ebitda": 223.0789, "ev_ebit": 231.5986, "ev_sales": 57.2112, "ev_fcf": 135.1297, "earnings_yield": 0.0047, "fcf_yield": 0.0074, "price_to_sales": 57.3548, "price_to_book": 38.4469, "price_to_cashflow": 149.8113, "ebitda_to_ev": 0.0045, "sales_yield": 0.0175 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7599, "operating_margin": 0.247, "net_margin": 0.2672, "ebitda_margin": 0.2565, "fcf_margin": 0.4234, "roe": 0.1791, "roa": 0.1613, "roic": 0.1817, "roc_greenblatt": null, "asset_turnover": 0.6036, "cash_conversion": 1.5843, "accruals_ratio": -0.0698, "sbc_to_revenue": 0.1663, "piotroski_f_score": 5, "altman_z_score": 210.6302, "earnings_stability_5y": 0.9385, "revenue_stability_5y": 0.9881, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4586, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1106, "net_debt_to_ebitda": -0.5601, "debt_to_assets": 0.0027, "interest_coverage": null, "current_ratio": 11.2995, "quick_ratio": 10.8184, "net_debt": -143845000, "local_beta": -0.001, "volatility_252d": 0.9032, "volatility_60d": 2.0118, "max_drawdown_12m": -0.5413, "risk_adjusted_momentum": 1.3303 }, "growth": { "revenue_growth_1y": 1.0418, "revenue_growth_3y_cagr": 1.2018, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.4655, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3356, "book_value_growth_1y": 0.0333, "revenue_growth": 1.0418, "earnings_growth": 5.4655 }, "momentum": { "price_return_1m": 0.587, "price_return_3m": 1.6599, "price_return_6m": 0.9665, "price_return_9m": 0.6583, "price_return_12m": 2.4938, "price_return_12m_ex1m": 1.2015, "momentum_6m": 0.9665, "momentum_12m": 2.4938, "momentum_12_1": 1.2015, "distance_from_52w_high": -0.0752, "distance_from_52w_low": 2.5335, "relative_strength": 2.3358 }, "raw_ttm": { "revenue_ttm": 1001444000, "gross_profit_ttm": 760991000, "ebit_ttm": 247384000, "ebitda_ttm": 256832000, "net_income_ttm": 267625000, "eps_diluted_ttm": 1.4773, "operating_cash_flow_ttm": 383400000, "capital_expenditure_ttm": 40591000, "fcf_ttm": 423991000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_current_liabilities": 125044000, "net_ppe": null, "total_assets": 1659215000, "total_debt": 4440000, "total_equity": 1493948000, "net_working_capital": 1144047000, "book_value_per_share": 8.2467, "retained_earnings": 90648000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1406223000, "tangible_book_per_share": 7.7625 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 97, "rank_pb": 98, "rank_ptbv": 96, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 85, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 22, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 15, "rank_fcf_margin": 19, "rank_piotroski": 64, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 4 }, "composites": { "value_composite": 100, "quality_composite": 6, "momentum_composite": 4, "growth_composite": 3, "yield_composite": 95, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0, "os_score": 0.49, "value_percentile": 0, "quality_percentile": 0.94, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 306, "ticker_id": 4707, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.042989+00:00", "batch_id": "", "os_score_delta": null, "price_close": 317.06, "market_cap": 57437638420, "market_cap_usd": 57437638420, "enterprise_value": 57293793420, "shares_outstanding": 181157000, "fx_rate_to_usd": null, "pe_ratio": 214.61985397, "pb_ratio": 38.44687929, "ptbv_ratio": 40.84532711, "ps_ratio": 57.35481806, "pcf_ratio": 149.81126348, "pfcf_ratio": 135.46900387, "ev_ebitda": 223.07887421, "ev_ebit": 231.59862166, "ev_sales": 57.21118048, "ev_fcf": 135.12973959, "earnings_yield": 0.0046594, "fcf_yield": 0.0074003, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75989371, "operating_margin": 0.24702729, "net_margin": 0.26723911, "ebitda_margin": 0.25646167, "fcf_margin": 0.42337964, "roe": 0.17913943, "roa": 0.16129616, "roic": 0.18172261, "roc_greenblatt": null, "asset_turnover": 0.60356494, "cash_conversion": 1.58427277, "accruals_ratio": -0.06977697, "sbc_to_revenue": 0.16625992, "debt_to_equity": 0.11062433, "net_debt_to_ebitda": -0.56007429, "debt_to_assets": 0.00267596, "interest_coverage": null, "current_ratio": 11.29951057, "quick_ratio": 10.81843191, "net_debt": -143845000, "revenue_growth_1y": 1.04178815, "revenue_growth_3y_cagr": 1.20176445, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.46546518, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.33557531, "book_value_growth_1y": 0.03326606, "piotroski_f_score": 5, "altman_z_score": 210.63022369, "earnings_stability_5y": 0.93851, "revenue_stability_5y": 0.988143, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.58696631, "price_return_3m": 1.65989933, "price_return_6m": 0.96650747, "price_return_9m": 0.6582636, "price_return_12m": 2.4937741, "price_return_12m_ex1m": 1.2015427, "distance_from_52w_high": -0.0752224, "distance_from_52w_low": 2.53348936, "relative_strength": 2.33583305, "local_beta": -0.001, "volatility_252d": 0.903206, "volatility_60d": 2.011823, "max_drawdown_12m": -0.54131321, "revenue_ttm": 1001444000, "gross_profit_ttm": 760991000, "ebit_ttm": 247384000, "ebitda_ttm": 256832000, "net_income_ttm": 267625000, "eps_diluted_ttm": 1.47730974, "operating_cash_flow_ttm": 383400000, "capital_expenditure_ttm": 40591000, "fcf_ttm": 423991000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_current_liabilities": 125044000, "net_ppe": null, "total_assets": 1659215000, "total_debt": 4440000, "total_equity": 1493948000, "net_working_capital": 1144047000, "book_value_per_share": 8.24670314, "retained_earnings": 90648000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1406223000, "tangible_book_per_share": 7.76245467, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 98, "rank_ptbv": 96, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 85, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 22, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 15, "rank_fcf_margin": 19, "rank_piotroski": 64, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 4, "value_composite": 100, "quality_composite": 6, "momentum_composite": 4, "growth_composite": 3, "yield_composite": 95, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 317.06, "os": 0.49, "value": 0, "quality": 0.94, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 214.6199, "earnings_yield": 0.0047, "shareholder_yield": 0, "roe": 0.1791, "momentum_12_1": 1.2015, "complete_fields": { "id": 306, "ticker_id": 4707, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:12.042989+00:00", "batch_id": "", "os_score_delta": null, "price_close": 317.06, "market_cap": 57437638420, "market_cap_usd": 57437638420, "enterprise_value": 57293793420, "shares_outstanding": 181157000, "fx_rate_to_usd": null, "pe_ratio": 214.61985397, "pb_ratio": 38.44687929, "ptbv_ratio": 40.84532711, "ps_ratio": 57.35481806, "pcf_ratio": 149.81126348, "pfcf_ratio": 135.46900387, "ev_ebitda": 223.07887421, "ev_ebit": 231.59862166, "ev_sales": 57.21118048, "ev_fcf": 135.12973959, "earnings_yield": 0.0046594, "fcf_yield": 0.0074003, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75989371, "operating_margin": 0.24702729, "net_margin": 0.26723911, "ebitda_margin": 0.25646167, "fcf_margin": 0.42337964, "roe": 0.17913943, "roa": 0.16129616, "roic": 0.18172261, "roc_greenblatt": null, "asset_turnover": 0.60356494, "cash_conversion": 1.58427277, "accruals_ratio": -0.06977697, "sbc_to_revenue": 0.16625992, "debt_to_equity": 0.11062433, "net_debt_to_ebitda": -0.56007429, "debt_to_assets": 0.00267596, "interest_coverage": null, "current_ratio": 11.29951057, "quick_ratio": 10.81843191, "net_debt": -143845000, "revenue_growth_1y": 1.04178815, "revenue_growth_3y_cagr": 1.20176445, "revenue_growth_5y_cagr": null, "eps_growth_1y": 5.46546518, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.33557531, "book_value_growth_1y": 0.03326606, "piotroski_f_score": 5, "altman_z_score": 210.63022369, "earnings_stability_5y": 0.93851, "revenue_stability_5y": 0.988143, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.58696631, "price_return_3m": 1.65989933, "price_return_6m": 0.96650747, "price_return_9m": 0.6582636, "price_return_12m": 2.4937741, "price_return_12m_ex1m": 1.2015427, "distance_from_52w_high": -0.0752224, "distance_from_52w_low": 2.53348936, "relative_strength": 2.33583305, "local_beta": -0.001, "volatility_252d": 0.903206, "volatility_60d": 2.011823, "max_drawdown_12m": -0.54131321, "revenue_ttm": 1001444000, "gross_profit_ttm": 760991000, "ebit_ttm": 247384000, "ebitda_ttm": 256832000, "net_income_ttm": 267625000, "eps_diluted_ttm": 1.47730974, "operating_cash_flow_ttm": 383400000, "capital_expenditure_ttm": 40591000, "fcf_ttm": 423991000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_current_liabilities": 125044000, "net_ppe": null, "total_assets": 1659215000, "total_debt": 4440000, "total_equity": 1493948000, "net_working_capital": 1144047000, "book_value_per_share": 8.24670314, "retained_earnings": 90648000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1406223000, "tangible_book_per_share": 7.76245467, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 97, "rank_pb": 98, "rank_ptbv": 96, "rank_ps": 97, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 97, "rank_fcf_yield": 85, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 22, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 15, "rank_fcf_margin": 19, "rank_piotroski": 64, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 4, "value_composite": 100, "quality_composite": 6, "momentum_composite": 4, "growth_composite": 3, "yield_composite": 95, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 852525000, "cost_of_revenue": 207264000, "gross_profit": 645261000, "ebit": 218153000, "ebitda": 224982000, "pretax_income": 218153000, "tax_provision": -981000, "net_income": 219134000, "net_income_to_common": 219134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 179551000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 319306000, "capital_expenditure": 37544000, "free_cash_flow": 356850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12152, "ticker_id": 4707, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218153000", "ebitda": "224982000", "netIncome": "219134000", "grossProfit": "645261000", "depreciation": "None", "totalRevenue": "852525000", "costOfRevenue": "207264000", "interestIncome": "44730000", "incomeBeforeTax": "218153000", "interestExpense": "None", "operatingIncome": "173423000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-981000", "reportedCurrency": "USD", "netInterestIncome": "44730000", "nonInterestIncome": "None", "operatingExpenses": "471838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6829000", "sellingGeneralAndAdministrative": "88066000", "netIncomeFromContinuingOperations": "219134000" }, "balance": { "goodwill": "None", "inventory": "58979000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1531823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10338000", "totalLiabilities": "168189000", "otherCurrentAssets": "31033000", "totalCurrentAssets": "1362030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1021205000", "currentNetReceivables": "83202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169793000", "currentAccountsPayable": "42362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35147000", "totalShareholderEquity": "1363634000", "capitalLeaseObligations": "4146000", "otherCurrentLiabilities": "90680000", "totalCurrentLiabilities": "133042000", "otherNonCurrentLiabilities": "35147000", "totalNonCurrentLiabilities": "35146999", "cashAndShortTermInvestments": "167611000", "commonStockSharesOutstanding": "179551000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12950000", "operatingCashflow": "319306000", "capitalExpenditures": "37544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9803000", "cashflowFromInvestment": "-241469000", "stockBasedCompensation": "160033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852525000, "cost_of_revenue": 207264000, "gross_profit": 645261000, "research_and_development": 303998000, "selling_general_admin": 88066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218153000, "depreciation_amortisation": 6829000, "ebitda": 224982000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 218153000, "tax_provision": -981000, "effective_tax_rate": null, "net_income": 219134000, "net_income_continuing_ops": 219134000, "net_income_to_common": 219134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167611000, "short_term_investments": 1021205000, "net_receivables": 83202000, "inventory": 58979000, "other_current_assets": null, "total_current_assets": 1362030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169793000, "total_assets": 1531823000, "short_term_debt": null, "accounts_payable": 42362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35146999, "total_liabilities": 168189000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10338000, "total_equity": 1363634000, "shares_outstanding": 179551000, "operating_cash_flow": 319306000, "stock_based_compensation": 160033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9803000, "free_cash_flow": 356850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218153000", "ebitda": "224982000", "netIncome": "219134000", "grossProfit": "645261000", "depreciation": "None", "totalRevenue": "852525000", "costOfRevenue": "207264000", "interestIncome": "44730000", "incomeBeforeTax": "218153000", "interestExpense": "None", "operatingIncome": "173423000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-981000", "reportedCurrency": "USD", "netInterestIncome": "44730000", "nonInterestIncome": "None", "operatingExpenses": "471838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6829000", "sellingGeneralAndAdministrative": "88066000", "netIncomeFromContinuingOperations": "219134000" }, "balance": { "goodwill": "None", "inventory": "58979000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1531823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10338000", "totalLiabilities": "168189000", "otherCurrentAssets": "31033000", "totalCurrentAssets": "1362030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1021205000", "currentNetReceivables": "83202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169793000", "currentAccountsPayable": "42362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35147000", "totalShareholderEquity": "1363634000", "capitalLeaseObligations": "4146000", "otherCurrentLiabilities": "90680000", "totalCurrentLiabilities": "133042000", "otherNonCurrentLiabilities": "35147000", "totalNonCurrentLiabilities": "35146999", "cashAndShortTermInvestments": "167611000", "commonStockSharesOutstanding": "179551000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12950000", "operatingCashflow": "319306000", "capitalExpenditures": "37544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9803000", "cashflowFromInvestment": "-241469000", "stockBasedCompensation": "160033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 396290000, "cost_of_revenue": 93591000, "gross_profit": 302699000, "ebit": -116066000, "ebitda": -112912000, "pretax_income": -81778000, "tax_provision": 1643000, "net_income": -83421000, "net_income_to_common": -83421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79551000, "total_current_assets": 1012979000, "total_assets": 1054508000, "short_term_debt": 1286000, "long_term_debt": null, "total_debt": 1286000, "total_liabilities": 89709000, "total_equity": 964799000, "shares_outstanding": 131262000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136676000, "capital_expenditure": 34245000, "free_cash_flow": 170921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12157, "ticker_id": 4707, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-116066000", "ebitda": "-112912000", "netIncome": "-83421000", "grossProfit": "302699000", "depreciation": "None", "totalRevenue": "396290000", "costOfRevenue": "93591000", "interestIncome": "34288000", "incomeBeforeTax": "-81778000", "interestExpense": "None", "operatingIncome": "-116066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1643000", "reportedCurrency": "USD", "netInterestIncome": "34288000", "nonInterestIncome": "None", "operatingExpenses": "418765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3154000", "sellingGeneralAndAdministrative": "94283000", "netIncomeFromContinuingOperations": "-83421000" }, "balance": { "goodwill": "None", "inventory": "43215000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1054508000", "longTermDebt": "None", "shortTermDebt": "1286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208796000", "totalLiabilities": "89709000", "otherCurrentAssets": "16652000", "totalCurrentAssets": "1012979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "834750000", "currentNetReceivables": "38811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41529000", "currentAccountsPayable": "26918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1286000", "totalShareholderEquity": "964799000", "capitalLeaseObligations": "1286000", "otherCurrentLiabilities": "43338000", "totalCurrentLiabilities": "86542000", "otherNonCurrentLiabilities": "3167000", "totalNonCurrentLiabilities": "3167000", "cashAndShortTermInvestments": "79551000", "commonStockSharesOutstanding": "131262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19287000", "operatingCashflow": "136676000", "capitalExpenditures": "34245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "655838000", "cashflowFromInvestment": "-757568000", "stockBasedCompensation": "234588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396290000, "cost_of_revenue": 93591000, "gross_profit": 302699000, "research_and_development": 200830000, "selling_general_admin": 94283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116066000, "depreciation_amortisation": 3154000, "ebitda": -112912000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -81778000, "tax_provision": 1643000, "effective_tax_rate": null, "net_income": -83421000, "net_income_continuing_ops": -83421000, "net_income_to_common": -83421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79551000, "short_term_investments": 834750000, "net_receivables": 38811000, "inventory": 43215000, "other_current_assets": null, "total_current_assets": 1012979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41529000, "total_assets": 1054508000, "short_term_debt": 1286000, "accounts_payable": 26918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3167000, "total_liabilities": 89709000, "total_debt": 1286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208796000, "total_equity": 964799000, "shares_outstanding": 131262000, "operating_cash_flow": 136676000, "stock_based_compensation": 234588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -757568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 655838000, "free_cash_flow": 170921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-116066000", "ebitda": "-112912000", "netIncome": "-83421000", "grossProfit": "302699000", "depreciation": "None", "totalRevenue": "396290000", "costOfRevenue": "93591000", "interestIncome": "34288000", "incomeBeforeTax": "-81778000", "interestExpense": "None", "operatingIncome": "-116066000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1643000", "reportedCurrency": "USD", "netInterestIncome": "34288000", "nonInterestIncome": "None", "operatingExpenses": "418765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3154000", "sellingGeneralAndAdministrative": "94283000", "netIncomeFromContinuingOperations": "-83421000" }, "balance": { "goodwill": "None", "inventory": "43215000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1054508000", "longTermDebt": "None", "shortTermDebt": "1286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208796000", "totalLiabilities": "89709000", "otherCurrentAssets": "16652000", "totalCurrentAssets": "1012979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "834750000", "currentNetReceivables": "38811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41529000", "currentAccountsPayable": "26918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1286000", "totalShareholderEquity": "964799000", "capitalLeaseObligations": "1286000", "otherCurrentLiabilities": "43338000", "totalCurrentLiabilities": "86542000", "otherNonCurrentLiabilities": "3167000", "totalNonCurrentLiabilities": "3167000", "cashAndShortTermInvestments": "79551000", "commonStockSharesOutstanding": "131262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19287000", "operatingCashflow": "136676000", "capitalExpenditures": "34245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "655838000", "cashflowFromInvestment": "-757568000", "stockBasedCompensation": "234588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 115794000, "cost_of_revenue": 35967000, "gross_profit": 79827000, "ebit": -29497000, "ebitda": -27716000, "pretax_income": -22948000, "tax_provision": 3309000, "net_income": -26257000, "net_income_to_common": -26257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45098000, "total_current_assets": 185807000, "total_assets": 196292000, "short_term_debt": 2156000, "long_term_debt": null, "total_debt": 2156000, "total_liabilities": 38866000, "total_equity": 157426000, "shares_outstanding": 152503000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12716000, "capital_expenditure": 2761000, "free_cash_flow": -9955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12162, "ticker_id": 4707, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29497000", "ebitda": "-27716000", "netIncome": "-26257000", "grossProfit": "79827000", "depreciation": "None", "totalRevenue": "115794000", "costOfRevenue": "35967000", "interestIncome": "6549000", "incomeBeforeTax": "-22948000", "interestExpense": "None", "operatingIncome": "-29497000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3309000", "reportedCurrency": "USD", "netInterestIncome": "6549000", "nonInterestIncome": "None", "operatingExpenses": "109324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "15925000", "netIncomeFromContinuingOperations": "-26257000" }, "balance": { "goodwill": "None", "inventory": "24095000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "196292000", "longTermDebt": "None", "shortTermDebt": "2156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125375000", "totalLiabilities": "38866000", "otherCurrentAssets": "4064000", "totalCurrentAssets": "185807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104215000", "currentNetReceivables": "8335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10485000", "currentAccountsPayable": "6337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2934000", "totalShareholderEquity": "157426000", "capitalLeaseObligations": "2156000", "otherCurrentLiabilities": "26586000", "totalCurrentLiabilities": "35079000", "otherNonCurrentLiabilities": "3787000", "totalNonCurrentLiabilities": "3787000", "cashAndShortTermInvestments": "45098000", "commonStockSharesOutstanding": "152503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5564000", "operatingCashflow": "-12716000", "capitalExpenditures": "2761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000", "cashflowFromInvestment": "-17772000", "stockBasedCompensation": "10679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115794000, "cost_of_revenue": 35967000, "gross_profit": 79827000, "research_and_development": 73407000, "selling_general_admin": 15925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29497000, "depreciation_amortisation": 1781000, "ebitda": -27716000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22948000, "tax_provision": 3309000, "effective_tax_rate": null, "net_income": -26257000, "net_income_continuing_ops": -26257000, "net_income_to_common": -26257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45098000, "short_term_investments": 104215000, "net_receivables": 8335000, "inventory": 24095000, "other_current_assets": null, "total_current_assets": 185807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10485000, "total_assets": 196292000, "short_term_debt": 2156000, "accounts_payable": 6337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3787000, "total_liabilities": 38866000, "total_debt": 2156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125375000, "total_equity": 157426000, "shares_outstanding": 152503000, "operating_cash_flow": -12716000, "stock_based_compensation": 10679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502000, "free_cash_flow": -9955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29497000", "ebitda": "-27716000", "netIncome": "-26257000", "grossProfit": "79827000", "depreciation": "None", "totalRevenue": "115794000", "costOfRevenue": "35967000", "interestIncome": "6549000", "incomeBeforeTax": "-22948000", "interestExpense": "None", "operatingIncome": "-29497000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3309000", "reportedCurrency": "USD", "netInterestIncome": "6549000", "nonInterestIncome": "None", "operatingExpenses": "109324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "15925000", "netIncomeFromContinuingOperations": "-26257000" }, "balance": { "goodwill": "None", "inventory": "24095000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "196292000", "longTermDebt": "None", "shortTermDebt": "2156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125375000", "totalLiabilities": "38866000", "otherCurrentAssets": "4064000", "totalCurrentAssets": "185807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104215000", "currentNetReceivables": "8335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10485000", "currentAccountsPayable": "6337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2934000", "totalShareholderEquity": "157426000", "capitalLeaseObligations": "2156000", "otherCurrentLiabilities": "26586000", "totalCurrentLiabilities": "35079000", "otherNonCurrentLiabilities": "3787000", "totalNonCurrentLiabilities": "3787000", "cashAndShortTermInvestments": "45098000", "commonStockSharesOutstanding": "152503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5564000", "operatingCashflow": "-12716000", "capitalExpenditures": "2761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000", "cashflowFromInvestment": "-17772000", "stockBasedCompensation": "10679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 79872000, "cost_of_revenue": 21191000, "gross_profit": 58681000, "ebit": -60194000, "ebitda": -59387000, "pretax_income": -57581000, "tax_provision": 764000, "net_income": -58345000, "net_income_to_common": -58345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76088000, "total_current_assets": 206005000, "total_assets": 211731000, "short_term_debt": 1597000, "long_term_debt": null, "total_debt": 1597000, "total_liabilities": 297023000, "total_equity": -85292000, "shares_outstanding": 130452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35898000, "capital_expenditure": 3873000, "free_cash_flow": -32025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12167, "ticker_id": 4707, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60194000", "ebitda": "-59387000", "netIncome": "-58345000", "grossProfit": "58681000", "depreciation": "None", "totalRevenue": "79872000", "costOfRevenue": "21191000", "interestIncome": "2613000", "incomeBeforeTax": "-57581000", "interestExpense": "None", "operatingIncome": "-60194000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "764000", "reportedCurrency": "USD", "netInterestIncome": "2613000", "nonInterestIncome": "None", "operatingExpenses": "118875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000", "sellingGeneralAndAdministrative": "20757000", "netIncomeFromContinuingOperations": "-58345000" }, "balance": { "goodwill": "None", "inventory": "28874000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "211731000", "longTermDebt": "None", "shortTermDebt": "1597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99118000", "totalLiabilities": "297023000", "otherCurrentAssets": "3266000", "totalCurrentAssets": "206005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87056000", "currentNetReceivables": "10721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5726000", "currentAccountsPayable": "10295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1597000", "totalShareholderEquity": "-85292000", "capitalLeaseObligations": "1597000", "otherCurrentLiabilities": "28198000", "totalCurrentLiabilities": "40090000", "otherNonCurrentLiabilities": "1806000", "totalNonCurrentLiabilities": "256933000", "cashAndShortTermInvestments": "76088000", "commonStockSharesOutstanding": "130452000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19358000", "operatingCashflow": "-35898000", "capitalExpenditures": "3873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151668000", "cashflowFromInvestment": "-90590000", "stockBasedCompensation": "30235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79872000, "cost_of_revenue": 21191000, "gross_profit": 58681000, "research_and_development": 73711000, "selling_general_admin": 20757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60194000, "depreciation_amortisation": 807000, "ebitda": -59387000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57581000, "tax_provision": 764000, "effective_tax_rate": null, "net_income": -58345000, "net_income_continuing_ops": -58345000, "net_income_to_common": -58345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76088000, "short_term_investments": 87056000, "net_receivables": 10721000, "inventory": 28874000, "other_current_assets": null, "total_current_assets": 206005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5726000, "total_assets": 211731000, "short_term_debt": 1597000, "accounts_payable": 10295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256933000, "total_liabilities": 297023000, "total_debt": 1597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99118000, "total_equity": -85292000, "shares_outstanding": 130452000, "operating_cash_flow": -35898000, "stock_based_compensation": 30235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151668000, "free_cash_flow": -32025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60194000", "ebitda": "-59387000", "netIncome": "-58345000", "grossProfit": "58681000", "depreciation": "None", "totalRevenue": "79872000", "costOfRevenue": "21191000", "interestIncome": "2613000", "incomeBeforeTax": "-57581000", "interestExpense": "None", "operatingIncome": "-60194000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "764000", "reportedCurrency": "USD", "netInterestIncome": "2613000", "nonInterestIncome": "None", "operatingExpenses": "118875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000", "sellingGeneralAndAdministrative": "20757000", "netIncomeFromContinuingOperations": "-58345000" }, "balance": { "goodwill": "None", "inventory": "28874000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "211731000", "longTermDebt": "None", "shortTermDebt": "1597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99118000", "totalLiabilities": "297023000", "otherCurrentAssets": "3266000", "totalCurrentAssets": "206005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87056000", "currentNetReceivables": "10721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5726000", "currentAccountsPayable": "10295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1597000", "totalShareholderEquity": "-85292000", "capitalLeaseObligations": "1597000", "otherCurrentLiabilities": "28198000", "totalCurrentLiabilities": "40090000", "otherNonCurrentLiabilities": "1806000", "totalNonCurrentLiabilities": "256933000", "cashAndShortTermInvestments": "76088000", "commonStockSharesOutstanding": "130452000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19358000", "operatingCashflow": "-35898000", "capitalExpenditures": "3873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151668000", "cashflowFromInvestment": "-90590000", "stockBasedCompensation": "30235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 308361000, "cost_of_revenue": 73220000, "gross_profit": 235141000, "ebit": 61833000, "ebitda": 65543000, "pretax_income": 73414000, "tax_provision": -6896000, "net_income": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148285000, "total_current_assets": 1412936000, "total_assets": 1659215000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 165267000, "total_equity": 1493948000, "shares_outstanding": 181157000, "goodwill_and_intangibles": 87725000 }, "cash_flow": { "operating_cash_flow": 74598000, "capital_expenditure": 7586000, "free_cash_flow": 82184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12150, "ticker_id": 4707, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61833000", "ebitda": "65543000", "netIncome": "80310000", "grossProfit": "235141000", "depreciation": "None", "totalRevenue": "308361000", "costOfRevenue": "73220000", "interestIncome": "11581000", "incomeBeforeTax": "73414000", "interestExpense": "None", "operatingIncome": "61833000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6896000", "reportedCurrency": "USD", "netInterestIncome": "11581000", "nonInterestIncome": "None", "operatingExpenses": "173308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3710000", "sellingGeneralAndAdministrative": "25775000", "netIncomeFromContinuingOperations": "80310000" }, "balance": { "goodwill": "87725000", "inventory": "60156000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1659215000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90648000", "totalLiabilities": "165267000", "otherCurrentAssets": "33509000", "totalCurrentAssets": "1412936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1036189000", "currentNetReceivables": "134797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246279000", "currentAccountsPayable": "55818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1493948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69226000", "totalCurrentLiabilities": "125044000", "otherNonCurrentLiabilities": "40223000", "totalNonCurrentLiabilities": "40223000", "cashAndShortTermInvestments": "148285000", "commonStockSharesOutstanding": "181157000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "346000", "operatingCashflow": "74598000", "capitalExpenditures": "7586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "-94007000", "stockBasedCompensation": "48913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308361000, "cost_of_revenue": 73220000, "gross_profit": 235141000, "research_and_development": 125634000, "selling_general_admin": 25775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61833000, "depreciation_amortisation": 3710000, "ebitda": 65543000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 73414000, "tax_provision": -6896000, "effective_tax_rate": null, "net_income": 80310000, "net_income_continuing_ops": 80310000, "net_income_to_common": 80310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148285000, "short_term_investments": 1036189000, "net_receivables": 134797000, "inventory": 60156000, "other_current_assets": null, "total_current_assets": 1412936000, "net_ppe": null, "goodwill": 87725000, "intangible_assets": null, "goodwill_and_intangibles": 87725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246279000, "total_assets": 1659215000, "short_term_debt": null, "accounts_payable": 55818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40223000, "total_liabilities": 165267000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90648000, "total_equity": 1493948000, "shares_outstanding": 181157000, "operating_cash_flow": 74598000, "stock_based_compensation": 48913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82000, "free_cash_flow": 82184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61833000", "ebitda": "65543000", "netIncome": "80310000", "grossProfit": "235141000", "depreciation": "None", "totalRevenue": "308361000", "costOfRevenue": "73220000", "interestIncome": "11581000", "incomeBeforeTax": "73414000", "interestExpense": "None", "operatingIncome": "61833000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6896000", "reportedCurrency": "USD", "netInterestIncome": "11581000", "nonInterestIncome": "None", "operatingExpenses": "173308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3710000", "sellingGeneralAndAdministrative": "25775000", "netIncomeFromContinuingOperations": "80310000" }, "balance": { "goodwill": "87725000", "inventory": "60156000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1659215000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "90648000", "totalLiabilities": "165267000", "otherCurrentAssets": "33509000", "totalCurrentAssets": "1412936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1036189000", "currentNetReceivables": "134797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246279000", "currentAccountsPayable": "55818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1493948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69226000", "totalCurrentLiabilities": "125044000", "otherNonCurrentLiabilities": "40223000", "totalNonCurrentLiabilities": "40223000", "cashAndShortTermInvestments": "148285000", "commonStockSharesOutstanding": "181157000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "346000", "operatingCashflow": "74598000", "capitalExpenditures": "7586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "-94007000", "stockBasedCompensation": "48913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 270583000, "cost_of_revenue": 66108000, "gross_profit": 204475000, "ebit": 78915000, "ebitda": 81761000, "pretax_income": 78915000, "tax_provision": 33933000, "net_income": 44982000, "net_income_to_common": 44982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167611000, "total_current_assets": 1362030000, "total_assets": 1531823000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 168189000, "total_equity": 1363634000, "shares_outstanding": 181181000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95265000, "capital_expenditure": 18689000, "free_cash_flow": 113954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12151, "ticker_id": 4707, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78915000", "ebitda": "81761000", "netIncome": "44982000", "grossProfit": "204475000", "depreciation": "None", "totalRevenue": "270583000", "costOfRevenue": "66108000", "interestIncome": "11957000", "incomeBeforeTax": "78915000", "interestExpense": "None", "operatingIncome": "66958000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33933000", "reportedCurrency": "USD", "netInterestIncome": "11957000", "nonInterestIncome": "None", "operatingExpenses": "137517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2846000", "sellingGeneralAndAdministrative": "23621000", "netIncomeFromContinuingOperations": "44982000" }, "balance": { "goodwill": "None", "inventory": "58979000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1531823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10338000", "totalLiabilities": "168189000", "otherCurrentAssets": "31033000", "totalCurrentAssets": "1362030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1021205000", "currentNetReceivables": "83202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169793000", "currentAccountsPayable": "42362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35147000", "totalShareholderEquity": "1363634000", "capitalLeaseObligations": "4146000", "otherCurrentLiabilities": "90680000", "totalCurrentLiabilities": "133042000", "otherNonCurrentLiabilities": "35147000", "totalNonCurrentLiabilities": "35147000", "cashAndShortTermInvestments": "167611000", "commonStockSharesOutstanding": "181181000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5844000", "operatingCashflow": "95265000", "capitalExpenditures": "18689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3728000", "cashflowFromInvestment": "-72791000", "stockBasedCompensation": "41374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270583000, "cost_of_revenue": 66108000, "gross_profit": 204475000, "research_and_development": 93792000, "selling_general_admin": 23621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78915000, "depreciation_amortisation": 2846000, "ebitda": 81761000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 78915000, "tax_provision": 33933000, "effective_tax_rate": null, "net_income": 44982000, "net_income_continuing_ops": 44982000, "net_income_to_common": 44982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167611000, "short_term_investments": 1021205000, "net_receivables": 83202000, "inventory": 58979000, "other_current_assets": null, "total_current_assets": 1362030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169793000, "total_assets": 1531823000, "short_term_debt": null, "accounts_payable": 42362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35147000, "total_liabilities": 168189000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10338000, "total_equity": 1363634000, "shares_outstanding": 181181000, "operating_cash_flow": 95265000, "stock_based_compensation": 41374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3728000, "free_cash_flow": 113954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78915000", "ebitda": "81761000", "netIncome": "44982000", "grossProfit": "204475000", "depreciation": "None", "totalRevenue": "270583000", "costOfRevenue": "66108000", "interestIncome": "11957000", "incomeBeforeTax": "78915000", "interestExpense": "None", "operatingIncome": "66958000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33933000", "reportedCurrency": "USD", "netInterestIncome": "11957000", "nonInterestIncome": "None", "operatingExpenses": "137517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2846000", "sellingGeneralAndAdministrative": "23621000", "netIncomeFromContinuingOperations": "44982000" }, "balance": { "goodwill": "None", "inventory": "58979000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1531823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10338000", "totalLiabilities": "168189000", "otherCurrentAssets": "31033000", "totalCurrentAssets": "1362030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1021205000", "currentNetReceivables": "83202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169793000", "currentAccountsPayable": "42362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35147000", "totalShareholderEquity": "1363634000", "capitalLeaseObligations": "4146000", "otherCurrentLiabilities": "90680000", "totalCurrentLiabilities": "133042000", "otherNonCurrentLiabilities": "35147000", "totalNonCurrentLiabilities": "35147000", "cashAndShortTermInvestments": "167611000", "commonStockSharesOutstanding": "181181000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5844000", "operatingCashflow": "95265000", "capitalExpenditures": "18689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3728000", "cashflowFromInvestment": "-72791000", "stockBasedCompensation": "41374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 230575000, "cost_of_revenue": 54763000, "gross_profit": 175812000, "ebit": 66862000, "ebitda": 68362000, "pretax_income": 66862000, "tax_provision": -24252000, "net_income": 91114000, "net_income_to_common": 91114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140407000, "total_current_assets": 1290159000, "total_assets": 1401182000, "short_term_debt": 4440000, "long_term_debt": null, "total_debt": 4440000, "total_liabilities": 129451000, "total_equity": 1271731000, "shares_outstanding": 180631000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78171000, "capital_expenditure": 12293000, "free_cash_flow": 90464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12153, "ticker_id": 4707, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66862000", "ebitda": "68362000", "netIncome": "91114000", "grossProfit": "175812000", "depreciation": "None", "totalRevenue": "230575000", "costOfRevenue": "54763000", "interestIncome": "11456000", "incomeBeforeTax": "66862000", "interestExpense": "None", "operatingIncome": "55406000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-24252000", "reportedCurrency": "USD", "netInterestIncome": "11456000", "nonInterestIncome": "None", "operatingExpenses": "120406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "22119000", "netIncomeFromContinuingOperations": "91114000" }, "balance": { "goodwill": "None", "inventory": "51663000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1401182000", "longTermDebt": "None", "shortTermDebt": "4440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34644000", "totalLiabilities": "129451000", "otherCurrentAssets": "61170000", "totalCurrentAssets": "1290159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "994021000", "currentNetReceivables": "42898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111023000", "currentAccountsPayable": "25811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58202000", "totalShareholderEquity": "1271731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70707000", "totalCurrentLiabilities": "100958000", "otherNonCurrentLiabilities": "28493000", "totalNonCurrentLiabilities": "28493000", "cashAndShortTermInvestments": "140407000", "commonStockSharesOutstanding": "180631000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7471000", "operatingCashflow": "78171000", "capitalExpenditures": "12293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "952000", "cashflowFromInvestment": "-101045000", "stockBasedCompensation": "40739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230575000, "cost_of_revenue": 54763000, "gross_profit": 175812000, "research_and_development": 78928000, "selling_general_admin": 22119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66862000, "depreciation_amortisation": 1500000, "ebitda": 68362000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 66862000, "tax_provision": -24252000, "effective_tax_rate": null, "net_income": 91114000, "net_income_continuing_ops": 91114000, "net_income_to_common": 91114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140407000, "short_term_investments": 994021000, "net_receivables": 42898000, "inventory": 51663000, "other_current_assets": null, "total_current_assets": 1290159000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111023000, "total_assets": 1401182000, "short_term_debt": 4440000, "accounts_payable": 25811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28493000, "total_liabilities": 129451000, "total_debt": 4440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34644000, "total_equity": 1271731000, "shares_outstanding": 180631000, "operating_cash_flow": 78171000, "stock_based_compensation": 40739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 952000, "free_cash_flow": 90464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66862000", "ebitda": "68362000", "netIncome": "91114000", "grossProfit": "175812000", "depreciation": "None", "totalRevenue": "230575000", "costOfRevenue": "54763000", "interestIncome": "11456000", "incomeBeforeTax": "66862000", "interestExpense": "None", "operatingIncome": "55406000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-24252000", "reportedCurrency": "USD", "netInterestIncome": "11456000", "nonInterestIncome": "None", "operatingExpenses": "120406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "22119000", "netIncomeFromContinuingOperations": "91114000" }, "balance": { "goodwill": "None", "inventory": "51663000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1401182000", "longTermDebt": "None", "shortTermDebt": "4440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34644000", "totalLiabilities": "129451000", "otherCurrentAssets": "61170000", "totalCurrentAssets": "1290159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "994021000", "currentNetReceivables": "42898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111023000", "currentAccountsPayable": "25811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58202000", "totalShareholderEquity": "1271731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70707000", "totalCurrentLiabilities": "100958000", "otherNonCurrentLiabilities": "28493000", "totalNonCurrentLiabilities": "28493000", "cashAndShortTermInvestments": "140407000", "commonStockSharesOutstanding": "180631000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7471000", "operatingCashflow": "78171000", "capitalExpenditures": "12293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "952000", "cashflowFromInvestment": "-101045000", "stockBasedCompensation": "40739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 191925000, "cost_of_revenue": 46362000, "gross_profit": 145563000, "ebit": 39774000, "ebitda": 41166000, "pretax_income": 50659000, "tax_provision": -560000, "net_income": 51219000, "net_income_to_common": 51219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162328000, "total_current_assets": 1180748000, "total_assets": 1271405000, "short_term_debt": 4666000, "long_term_debt": null, "total_debt": 4666000, "total_liabilities": 135691000, "total_equity": 1135714000, "shares_outstanding": 178100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 135366000, "capital_expenditure": 2023000, "free_cash_flow": 137389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12154, "ticker_id": 4707, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39774000", "ebitda": "41166000", "netIncome": "51219000", "grossProfit": "145563000", "depreciation": "None", "totalRevenue": "191925000", "costOfRevenue": "46362000", "interestIncome": "10885000", "incomeBeforeTax": "50659000", "interestExpense": "None", "operatingIncome": "39774000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-560000", "reportedCurrency": "USD", "netInterestIncome": "10885000", "nonInterestIncome": "None", "operatingExpenses": "105789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "20456000", "netIncomeFromContinuingOperations": "51219000" }, "balance": { "goodwill": "None", "inventory": "58602000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1271405000", "longTermDebt": "None", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125758000", "totalLiabilities": "135691000", "otherCurrentAssets": "32742000", "totalCurrentAssets": "1180748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "902758000", "currentNetReceivables": "24318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90657000", "currentAccountsPayable": "31573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32306000", "totalShareholderEquity": "1135714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64810000", "totalCurrentLiabilities": "106383000", "otherNonCurrentLiabilities": "29308000", "totalNonCurrentLiabilities": "29308000", "cashAndShortTermInvestments": "162328000", "commonStockSharesOutstanding": "178100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7790000", "operatingCashflow": "135366000", "capitalExpenditures": "2023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4737000", "cashflowFromInvestment": "-63693000", "stockBasedCompensation": "35474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191925000, "cost_of_revenue": 46362000, "gross_profit": 145563000, "research_and_development": 66724000, "selling_general_admin": 20456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39774000, "depreciation_amortisation": 1392000, "ebitda": 41166000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50659000, "tax_provision": -560000, "effective_tax_rate": null, "net_income": 51219000, "net_income_continuing_ops": 51219000, "net_income_to_common": 51219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162328000, "short_term_investments": 902758000, "net_receivables": 24318000, "inventory": 58602000, "other_current_assets": null, "total_current_assets": 1180748000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90657000, "total_assets": 1271405000, "short_term_debt": 4666000, "accounts_payable": 31573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29308000, "total_liabilities": 135691000, "total_debt": 4666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125758000, "total_equity": 1135714000, "shares_outstanding": 178100000, "operating_cash_flow": 135366000, "stock_based_compensation": 35474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4737000, "free_cash_flow": 137389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39774000", "ebitda": "41166000", "netIncome": "51219000", "grossProfit": "145563000", "depreciation": "None", "totalRevenue": "191925000", "costOfRevenue": "46362000", "interestIncome": "10885000", "incomeBeforeTax": "50659000", "interestExpense": "None", "operatingIncome": "39774000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-560000", "reportedCurrency": "USD", "netInterestIncome": "10885000", "nonInterestIncome": "None", "operatingExpenses": "105789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1392000", "sellingGeneralAndAdministrative": "20456000", "netIncomeFromContinuingOperations": "51219000" }, "balance": { "goodwill": "None", "inventory": "58602000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1271405000", "longTermDebt": "None", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125758000", "totalLiabilities": "135691000", "otherCurrentAssets": "32742000", "totalCurrentAssets": "1180748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "902758000", "currentNetReceivables": "24318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90657000", "currentAccountsPayable": "31573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32306000", "totalShareholderEquity": "1135714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64810000", "totalCurrentLiabilities": "106383000", "otherNonCurrentLiabilities": "29308000", "totalNonCurrentLiabilities": "29308000", "cashAndShortTermInvestments": "162328000", "commonStockSharesOutstanding": "178100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7790000", "operatingCashflow": "135366000", "capitalExpenditures": "2023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4737000", "cashflowFromInvestment": "-63693000", "stockBasedCompensation": "35474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 159442000, "cost_of_revenue": 40031000, "gross_profit": 119411000, "ebit": 11285000, "ebitda": 12410000, "pretax_income": 21717000, "tax_provision": -10102000, "net_income": 31819000, "net_income_to_common": 31819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86431000, "total_current_assets": 1075819000, "total_assets": 1121694000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 80132000, "total_equity": 1041562000, "shares_outstanding": 178116000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10504000, "capital_expenditure": 4539000, "free_cash_flow": 15043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12155, "ticker_id": 4707, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11285000", "ebitda": "12410000", "netIncome": "31819000", "grossProfit": "119411000", "depreciation": "None", "totalRevenue": "159442000", "costOfRevenue": "40031000", "interestIncome": "10432000", "incomeBeforeTax": "21717000", "interestExpense": "None", "operatingIncome": "11285000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10102000", "reportedCurrency": "USD", "netInterestIncome": "10432000", "nonInterestIncome": "None", "operatingExpenses": "108126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "21870000", "netIncomeFromContinuingOperations": "31819000" }, "balance": { "goodwill": "None", "inventory": "51057000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1121694000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176977000", "totalLiabilities": "80132000", "otherCurrentAssets": "30258000", "totalCurrentAssets": "1075819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838295000", "currentNetReceivables": "69778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45875000", "currentAccountsPayable": "29513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1041562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32767000", "totalCurrentLiabilities": "77280000", "otherNonCurrentLiabilities": "2852000", "totalNonCurrentLiabilities": "2852000", "cashAndShortTermInvestments": "86431000", "commonStockSharesOutstanding": "178116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6787000", "operatingCashflow": "10504000", "capitalExpenditures": "4539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386000", "cashflowFromInvestment": "-3940000", "stockBasedCompensation": "42446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159442000, "cost_of_revenue": 40031000, "gross_profit": 119411000, "research_and_development": 64554000, "selling_general_admin": 21870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11285000, "depreciation_amortisation": 1125000, "ebitda": 12410000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21717000, "tax_provision": -10102000, "effective_tax_rate": null, "net_income": 31819000, "net_income_continuing_ops": 31819000, "net_income_to_common": 31819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86431000, "short_term_investments": 838295000, "net_receivables": 69778000, "inventory": 51057000, "other_current_assets": null, "total_current_assets": 1075819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45875000, "total_assets": 1121694000, "short_term_debt": null, "accounts_payable": 29513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2852000, "total_liabilities": 80132000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176977000, "total_equity": 1041562000, "shares_outstanding": 178116000, "operating_cash_flow": 10504000, "stock_based_compensation": 42446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386000, "free_cash_flow": 15043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11285000", "ebitda": "12410000", "netIncome": "31819000", "grossProfit": "119411000", "depreciation": "None", "totalRevenue": "159442000", "costOfRevenue": "40031000", "interestIncome": "10432000", "incomeBeforeTax": "21717000", "interestExpense": "None", "operatingIncome": "11285000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-10102000", "reportedCurrency": "USD", "netInterestIncome": "10432000", "nonInterestIncome": "None", "operatingExpenses": "108126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "21870000", "netIncomeFromContinuingOperations": "31819000" }, "balance": { "goodwill": "None", "inventory": "51057000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1121694000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-176977000", "totalLiabilities": "80132000", "otherCurrentAssets": "30258000", "totalCurrentAssets": "1075819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838295000", "currentNetReceivables": "69778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45875000", "currentAccountsPayable": "29513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1041562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32767000", "totalCurrentLiabilities": "77280000", "otherNonCurrentLiabilities": "2852000", "totalNonCurrentLiabilities": "2852000", "cashAndShortTermInvestments": "86431000", "commonStockSharesOutstanding": "178116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6787000", "operatingCashflow": "10504000", "capitalExpenditures": "4539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386000", "cashflowFromInvestment": "-3940000", "stockBasedCompensation": "42446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 141096000, "cost_of_revenue": 36648000, "gross_profit": 104448000, "ebit": 144000, "ebitda": 1118000, "pretax_income": 10702000, "tax_provision": -14011000, "net_income": 24713000, "net_income_to_common": 24713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79551000, "total_current_assets": 1012979000, "total_assets": 1054508000, "short_term_debt": 1286000, "long_term_debt": null, "total_debt": 1286000, "total_liabilities": 89709000, "total_equity": 964799000, "shares_outstanding": 177559000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39703000, "capital_expenditure": 15448000, "free_cash_flow": 55151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12156, "ticker_id": 4707, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144000", "ebitda": "1118000", "netIncome": "24713000", "grossProfit": "104448000", "depreciation": "None", "totalRevenue": "141096000", "costOfRevenue": "36648000", "interestIncome": "10558000", "incomeBeforeTax": "10702000", "interestExpense": "None", "operatingIncome": "144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14011000", "reportedCurrency": "USD", "netInterestIncome": "10558000", "nonInterestIncome": "None", "operatingExpenses": "104304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "24962000", "netIncomeFromContinuingOperations": "24713000" }, "balance": { "goodwill": "None", "inventory": "43215000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1054508000", "longTermDebt": "None", "shortTermDebt": "1286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208796000", "totalLiabilities": "89709000", "otherCurrentAssets": "16652000", "totalCurrentAssets": "1012979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "834750000", "currentNetReceivables": "38811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41529000", "currentAccountsPayable": "26918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1286000", "totalShareholderEquity": "964799000", "capitalLeaseObligations": "1286000", "otherCurrentLiabilities": "43338000", "totalCurrentLiabilities": "86542000", "otherNonCurrentLiabilities": "3167000", "totalNonCurrentLiabilities": "3167000", "cashAndShortTermInvestments": "79551000", "commonStockSharesOutstanding": "177559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18016000", "operatingCashflow": "39703000", "capitalExpenditures": "15448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5651000", "cashflowFromInvestment": "-91427000", "stockBasedCompensation": "48218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141096000, "cost_of_revenue": 36648000, "gross_profit": 104448000, "research_and_development": 56524000, "selling_general_admin": 24962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144000, "depreciation_amortisation": 974000, "ebitda": 1118000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10702000, "tax_provision": -14011000, "effective_tax_rate": null, "net_income": 24713000, "net_income_continuing_ops": 24713000, "net_income_to_common": 24713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79551000, "short_term_investments": 834750000, "net_receivables": 38811000, "inventory": 43215000, "other_current_assets": null, "total_current_assets": 1012979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41529000, "total_assets": 1054508000, "short_term_debt": 1286000, "accounts_payable": 26918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3167000, "total_liabilities": 89709000, "total_debt": 1286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208796000, "total_equity": 964799000, "shares_outstanding": 177559000, "operating_cash_flow": 39703000, "stock_based_compensation": 48218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5651000, "free_cash_flow": 55151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144000", "ebitda": "1118000", "netIncome": "24713000", "grossProfit": "104448000", "depreciation": "None", "totalRevenue": "141096000", "costOfRevenue": "36648000", "interestIncome": "10558000", "incomeBeforeTax": "10702000", "interestExpense": "None", "operatingIncome": "144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14011000", "reportedCurrency": "USD", "netInterestIncome": "10558000", "nonInterestIncome": "None", "operatingExpenses": "104304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "24962000", "netIncomeFromContinuingOperations": "24713000" }, "balance": { "goodwill": "None", "inventory": "43215000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "1054508000", "longTermDebt": "None", "shortTermDebt": "1286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208796000", "totalLiabilities": "89709000", "otherCurrentAssets": "16652000", "totalCurrentAssets": "1012979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "834750000", "currentNetReceivables": "38811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41529000", "currentAccountsPayable": "26918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1286000", "totalShareholderEquity": "964799000", "capitalLeaseObligations": "1286000", "otherCurrentLiabilities": "43338000", "totalCurrentLiabilities": "86542000", "otherNonCurrentLiabilities": "3167000", "totalNonCurrentLiabilities": "3167000", "cashAndShortTermInvestments": "79551000", "commonStockSharesOutstanding": "177559000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18016000", "operatingCashflow": "39703000", "capitalExpenditures": "15448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5651000", "cashflowFromInvestment": "-91427000", "stockBasedCompensation": "48218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 113086000, "cost_of_revenue": 25209000, "gross_profit": 87877000, "ebit": -8896000, "ebitda": -8047000, "pretax_income": 2016000, "tax_provision": 9609000, "net_income": -7593000, "net_income_to_common": -7593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126117000, "total_current_assets": 945589000, "total_assets": 983065000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 93453000, "total_equity": 889612000, "shares_outstanding": 156831000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63508000, "capital_expenditure": 16697000, "free_cash_flow": 80205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12158, "ticker_id": 4707, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8896000", "ebitda": "-8047000", "netIncome": "-7593000", "grossProfit": "87877000", "depreciation": "None", "totalRevenue": "113086000", "costOfRevenue": "25209000", "interestIncome": "10912000", "incomeBeforeTax": "2016000", "interestExpense": "None", "operatingIncome": "-8896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9609000", "reportedCurrency": "USD", "netInterestIncome": "10912000", "nonInterestIncome": "None", "operatingExpenses": "96773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "22866000", "netIncomeFromContinuingOperations": "-7593000" }, "balance": { "goodwill": "None", "inventory": "24415000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "983065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233509000", "totalLiabilities": "93453000", "otherCurrentAssets": "8987000", "totalCurrentAssets": "945589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "760684000", "currentNetReceivables": "25386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37476000", "currentAccountsPayable": "18551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "889612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60920000", "totalCurrentLiabilities": "88040000", "otherNonCurrentLiabilities": "1853000", "totalNonCurrentLiabilities": "5413000", "cashAndShortTermInvestments": "126117000", "commonStockSharesOutstanding": "156831000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4699000", "operatingCashflow": "63508000", "capitalExpenditures": "16697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "952000", "cashflowFromInvestment": "-359419000", "stockBasedCompensation": "45535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113086000, "cost_of_revenue": 25209000, "gross_profit": 87877000, "research_and_development": 50659000, "selling_general_admin": 22866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8896000, "depreciation_amortisation": 849000, "ebitda": -8047000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2016000, "tax_provision": 9609000, "effective_tax_rate": null, "net_income": -7593000, "net_income_continuing_ops": -7593000, "net_income_to_common": -7593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126117000, "short_term_investments": 760684000, "net_receivables": 25386000, "inventory": 24415000, "other_current_assets": null, "total_current_assets": 945589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37476000, "total_assets": 983065000, "short_term_debt": null, "accounts_payable": 18551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88040000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5413000, "total_liabilities": 93453000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233509000, "total_equity": 889612000, "shares_outstanding": 156831000, "operating_cash_flow": 63508000, "stock_based_compensation": 45535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 952000, "free_cash_flow": 80205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8896000", "ebitda": "-8047000", "netIncome": "-7593000", "grossProfit": "87877000", "depreciation": "None", "totalRevenue": "113086000", "costOfRevenue": "25209000", "interestIncome": "10912000", "incomeBeforeTax": "2016000", "interestExpense": "None", "operatingIncome": "-8896000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9609000", "reportedCurrency": "USD", "netInterestIncome": "10912000", "nonInterestIncome": "None", "operatingExpenses": "96773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "22866000", "netIncomeFromContinuingOperations": "-7593000" }, "balance": { "goodwill": "None", "inventory": "24415000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "983065000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233509000", "totalLiabilities": "93453000", "otherCurrentAssets": "8987000", "totalCurrentAssets": "945589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "760684000", "currentNetReceivables": "25386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37476000", "currentAccountsPayable": "18551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "889612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60920000", "totalCurrentLiabilities": "88040000", "otherNonCurrentLiabilities": "1853000", "totalNonCurrentLiabilities": "5413000", "cashAndShortTermInvestments": "126117000", "commonStockSharesOutstanding": "156831000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4699000", "operatingCashflow": "63508000", "capitalExpenditures": "16697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "952000", "cashflowFromInvestment": "-359419000", "stockBasedCompensation": "45535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 76850000, "cost_of_revenue": 16996000, "gross_profit": 59854000, "ebit": -24347000, "ebitda": -23630000, "pretax_income": -14083000, "tax_provision": -6537000, "net_income": -7546000, "net_income_to_common": -7546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421076000, "total_current_assets": 891245000, "total_assets": 915515000, "short_term_debt": 2133000, "long_term_debt": null, "total_debt": 2133000, "total_liabilities": 70263000, "total_equity": 845252000, "shares_outstanding": 155199000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29813000, "capital_expenditure": 1324000, "free_cash_flow": 31137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12159, "ticker_id": 4707, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24347000", "ebitda": "-23630000", "netIncome": "-7546000", "grossProfit": "59854000", "depreciation": "None", "totalRevenue": "76850000", "costOfRevenue": "16996000", "interestIncome": "10264000", "incomeBeforeTax": "-14083000", "interestExpense": "None", "operatingIncome": "-24347000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6537000", "reportedCurrency": "USD", "netInterestIncome": "10264000", "nonInterestIncome": "None", "operatingExpenses": "84201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "22036000", "netIncomeFromContinuingOperations": "-7546000" }, "balance": { "goodwill": "None", "inventory": "28572000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "915515000", "longTermDebt": "None", "shortTermDebt": "2133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225916000", "totalLiabilities": "70263000", "otherCurrentAssets": "9445000", "totalCurrentAssets": "891245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "409919000", "currentNetReceivables": "22233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24270000", "currentAccountsPayable": "14595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2133000", "totalShareholderEquity": "845252000", "capitalLeaseObligations": "2133000", "otherCurrentLiabilities": "42345000", "totalCurrentLiabilities": "64073000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "6190000", "cashAndShortTermInvestments": "421076000", "commonStockSharesOutstanding": "155199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "29813000", "capitalExpenditures": "1324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2343000", "cashflowFromInvestment": "-302471000", "stockBasedCompensation": "43067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76850000, "cost_of_revenue": 16996000, "gross_profit": 59854000, "research_and_development": 40089000, "selling_general_admin": 22036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24347000, "depreciation_amortisation": 717000, "ebitda": -23630000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14083000, "tax_provision": -6537000, "effective_tax_rate": null, "net_income": -7546000, "net_income_continuing_ops": -7546000, "net_income_to_common": -7546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421076000, "short_term_investments": 409919000, "net_receivables": 22233000, "inventory": 28572000, "other_current_assets": null, "total_current_assets": 891245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24270000, "total_assets": 915515000, "short_term_debt": 2133000, "accounts_payable": 14595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64073000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6190000, "total_liabilities": 70263000, "total_debt": 2133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225916000, "total_equity": 845252000, "shares_outstanding": 155199000, "operating_cash_flow": 29813000, "stock_based_compensation": 43067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2343000, "free_cash_flow": 31137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24347000", "ebitda": "-23630000", "netIncome": "-7546000", "grossProfit": "59854000", "depreciation": "None", "totalRevenue": "76850000", "costOfRevenue": "16996000", "interestIncome": "10264000", "incomeBeforeTax": "-14083000", "interestExpense": "None", "operatingIncome": "-24347000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-6537000", "reportedCurrency": "USD", "netInterestIncome": "10264000", "nonInterestIncome": "None", "operatingExpenses": "84201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000", "sellingGeneralAndAdministrative": "22036000", "netIncomeFromContinuingOperations": "-7546000" }, "balance": { "goodwill": "None", "inventory": "28572000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "915515000", "longTermDebt": "None", "shortTermDebt": "2133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-225916000", "totalLiabilities": "70263000", "otherCurrentAssets": "9445000", "totalCurrentAssets": "891245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "409919000", "currentNetReceivables": "22233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24270000", "currentAccountsPayable": "14595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2133000", "totalShareholderEquity": "845252000", "capitalLeaseObligations": "2133000", "otherCurrentLiabilities": "42345000", "totalCurrentLiabilities": "64073000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "6190000", "cashAndShortTermInvestments": "421076000", "commonStockSharesOutstanding": "155199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70000", "operatingCashflow": "29813000", "capitalExpenditures": "1324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2343000", "cashflowFromInvestment": "-302471000", "stockBasedCompensation": "43067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 65258000, "cost_of_revenue": 14738000, "gross_profit": 50520000, "ebit": -82967000, "ebitda": -82353000, "pretax_income": -80413000, "tax_provision": 12582000, "net_income": -92995000, "net_income_to_common": -92995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696077000, "total_current_assets": 854440000, "total_assets": 864901000, "short_term_debt": 2333000, "long_term_debt": null, "total_debt": 2333000, "total_liabilities": 56117000, "total_equity": 808784000, "shares_outstanding": 153851000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3652000, "capital_expenditure": 3424000, "free_cash_flow": 7076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12160, "ticker_id": 4707, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82967000", "ebitda": "-82353000", "netIncome": "-92995000", "grossProfit": "50520000", "depreciation": "None", "totalRevenue": "65258000", "costOfRevenue": "14738000", "interestIncome": "2554000", "incomeBeforeTax": "-80413000", "interestExpense": "None", "operatingIncome": "-82967000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12582000", "reportedCurrency": "USD", "netInterestIncome": "2554000", "nonInterestIncome": "None", "operatingExpenses": "133487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "24419000", "netIncomeFromContinuingOperations": "-92995000" }, "balance": { "goodwill": "None", "inventory": "29567000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "864901000", "longTermDebt": "None", "shortTermDebt": "2333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218370000", "totalLiabilities": "56117000", "otherCurrentAssets": "6725000", "totalCurrentAssets": "854440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105314000", "currentNetReceivables": "16757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10461000", "currentAccountsPayable": "11465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2333000", "totalShareholderEquity": "808784000", "capitalLeaseObligations": "2333000", "otherCurrentLiabilities": "21565000", "totalCurrentLiabilities": "45587000", "otherNonCurrentLiabilities": "1633000", "totalNonCurrentLiabilities": "10530000", "cashAndShortTermInvestments": "696077000", "commonStockSharesOutstanding": "153851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "696077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5900000", "operatingCashflow": "3652000", "capitalExpenditures": "3424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "651578000", "cashflowFromInvestment": "-4251000", "stockBasedCompensation": "97768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65258000, "cost_of_revenue": 14738000, "gross_profit": 50520000, "research_and_development": 53558000, "selling_general_admin": 24419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82967000, "depreciation_amortisation": 614000, "ebitda": -82353000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80413000, "tax_provision": 12582000, "effective_tax_rate": null, "net_income": -92995000, "net_income_continuing_ops": -92995000, "net_income_to_common": -92995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696077000, "short_term_investments": 105314000, "net_receivables": 16757000, "inventory": 29567000, "other_current_assets": null, "total_current_assets": 854440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10461000, "total_assets": 864901000, "short_term_debt": 2333000, "accounts_payable": 11465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10530000, "total_liabilities": 56117000, "total_debt": 2333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218370000, "total_equity": 808784000, "shares_outstanding": 153851000, "operating_cash_flow": 3652000, "stock_based_compensation": 97768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 651578000, "free_cash_flow": 7076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82967000", "ebitda": "-82353000", "netIncome": "-92995000", "grossProfit": "50520000", "depreciation": "None", "totalRevenue": "65258000", "costOfRevenue": "14738000", "interestIncome": "2554000", "incomeBeforeTax": "-80413000", "interestExpense": "None", "operatingIncome": "-82967000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12582000", "reportedCurrency": "USD", "netInterestIncome": "2554000", "nonInterestIncome": "None", "operatingExpenses": "133487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "24419000", "netIncomeFromContinuingOperations": "-92995000" }, "balance": { "goodwill": "None", "inventory": "29567000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "864901000", "longTermDebt": "None", "shortTermDebt": "2333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218370000", "totalLiabilities": "56117000", "otherCurrentAssets": "6725000", "totalCurrentAssets": "854440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105314000", "currentNetReceivables": "16757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10461000", "currentAccountsPayable": "11465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2333000", "totalShareholderEquity": "808784000", "capitalLeaseObligations": "2333000", "otherCurrentLiabilities": "21565000", "totalCurrentLiabilities": "45587000", "otherNonCurrentLiabilities": "1633000", "totalNonCurrentLiabilities": "10530000", "cashAndShortTermInvestments": "696077000", "commonStockSharesOutstanding": "153851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "696077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5900000", "operatingCashflow": "3652000", "capitalExpenditures": "3424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "651578000", "cashflowFromInvestment": "-4251000", "stockBasedCompensation": "97768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 50514000, "cost_of_revenue": 11489000, "gross_profit": 39025000, "ebit": 9020000, "ebitda": 9560000, "pretax_income": 10694000, "tax_provision": -3631000, "net_income": 14325000, "net_income_to_common": 14325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45098000, "total_current_assets": 185807000, "total_assets": 196292000, "short_term_debt": 2156000, "long_term_debt": null, "total_debt": 2156000, "total_liabilities": 293993000, "total_equity": -97701000, "shares_outstanding": 152503000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14399000, "capital_expenditure": 1011000, "free_cash_flow": 15410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12161, "ticker_id": 4707, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9020000", "ebitda": "9560000", "netIncome": "14325000", "grossProfit": "39025000", "depreciation": "None", "totalRevenue": "50514000", "costOfRevenue": "11489000", "interestIncome": "1674000", "incomeBeforeTax": "10694000", "interestExpense": "None", "operatingIncome": "9020000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3631000", "reportedCurrency": "USD", "netInterestIncome": "1674000", "nonInterestIncome": "None", "operatingExpenses": "30005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000", "sellingGeneralAndAdministrative": "5356000", "netIncomeFromContinuingOperations": "14325000" }, "balance": { "goodwill": "None", "inventory": "24095000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "196292000", "longTermDebt": "None", "shortTermDebt": "2156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125375000", "totalLiabilities": "293993000", "otherCurrentAssets": "4064000", "totalCurrentAssets": "185807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104215000", "currentNetReceivables": "8335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10485000", "currentAccountsPayable": "6337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156000", "totalShareholderEquity": "-97701000", "capitalLeaseObligations": "2156000", "otherCurrentLiabilities": "26586000", "totalCurrentLiabilities": "35079000", "otherNonCurrentLiabilities": "3787000", "totalNonCurrentLiabilities": "258914000", "cashAndShortTermInvestments": "45098000", "commonStockSharesOutstanding": "152503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6161000", "operatingCashflow": "14399000", "capitalExpenditures": "1011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059000", "cashflowFromInvestment": "-5964000", "stockBasedCompensation": "3299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50514000, "cost_of_revenue": 11489000, "gross_profit": 39025000, "research_and_development": 19654000, "selling_general_admin": 5356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9020000, "depreciation_amortisation": 540000, "ebitda": 9560000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10694000, "tax_provision": -3631000, "effective_tax_rate": null, "net_income": 14325000, "net_income_continuing_ops": 14325000, "net_income_to_common": 14325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45098000, "short_term_investments": 104215000, "net_receivables": 8335000, "inventory": 24095000, "other_current_assets": null, "total_current_assets": 185807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10485000, "total_assets": 196292000, "short_term_debt": 2156000, "accounts_payable": 6337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258914000, "total_liabilities": 293993000, "total_debt": 2156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125375000, "total_equity": -97701000, "shares_outstanding": 152503000, "operating_cash_flow": 14399000, "stock_based_compensation": 3299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1059000, "free_cash_flow": 15410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9020000", "ebitda": "9560000", "netIncome": "14325000", "grossProfit": "39025000", "depreciation": "None", "totalRevenue": "50514000", "costOfRevenue": "11489000", "interestIncome": "1674000", "incomeBeforeTax": "10694000", "interestExpense": "None", "operatingIncome": "9020000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3631000", "reportedCurrency": "USD", "netInterestIncome": "1674000", "nonInterestIncome": "None", "operatingExpenses": "30005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000", "sellingGeneralAndAdministrative": "5356000", "netIncomeFromContinuingOperations": "14325000" }, "balance": { "goodwill": "None", "inventory": "24095000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "196292000", "longTermDebt": "None", "shortTermDebt": "2156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125375000", "totalLiabilities": "293993000", "otherCurrentAssets": "4064000", "totalCurrentAssets": "185807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104215000", "currentNetReceivables": "8335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10485000", "currentAccountsPayable": "6337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2156000", "totalShareholderEquity": "-97701000", "capitalLeaseObligations": "2156000", "otherCurrentLiabilities": "26586000", "totalCurrentLiabilities": "35079000", "otherNonCurrentLiabilities": "3787000", "totalNonCurrentLiabilities": "258914000", "cashAndShortTermInvestments": "45098000", "commonStockSharesOutstanding": "152503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6161000", "operatingCashflow": "14399000", "capitalExpenditures": "1011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1059000", "cashflowFromInvestment": "-5964000", "stockBasedCompensation": "3299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 36928000, "cost_of_revenue": 8823000, "gross_profit": 28105000, "ebit": -1977000, "ebitda": -1499000, "pretax_income": -253000, "tax_provision": 2871000, "net_income": -3124000, "net_income_to_common": -3124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 152503000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -334000, "capital_expenditure": 736000, "free_cash_flow": 402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12163, "ticker_id": 4707, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1977000", "ebitda": "-1499000", "netIncome": "-3124000", "grossProfit": "28105000", "depreciation": "None", "totalRevenue": "36928000", "costOfRevenue": "8823000", "interestIncome": "1724000", "incomeBeforeTax": "-253000", "interestExpense": "None", "operatingIncome": "-1977000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2871000", "reportedCurrency": "USD", "netInterestIncome": "1724000", "nonInterestIncome": "None", "operatingExpenses": "30082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "3949000", "netIncomeFromContinuingOperations": "-3124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "152503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-777000", "operatingCashflow": "-334000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644000", "cashflowFromInvestment": "-56269000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36928000, "cost_of_revenue": 8823000, "gross_profit": 28105000, "research_and_development": 20626000, "selling_general_admin": 3949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1977000, "depreciation_amortisation": 478000, "ebitda": -1499000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -253000, "tax_provision": 2871000, "effective_tax_rate": null, "net_income": -3124000, "net_income_continuing_ops": -3124000, "net_income_to_common": -3124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 152503000, "operating_cash_flow": -334000, "stock_based_compensation": 2711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 644000, "free_cash_flow": 402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1977000", "ebitda": "-1499000", "netIncome": "-3124000", "grossProfit": "28105000", "depreciation": "None", "totalRevenue": "36928000", "costOfRevenue": "8823000", "interestIncome": "1724000", "incomeBeforeTax": "-253000", "interestExpense": "None", "operatingIncome": "-1977000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2871000", "reportedCurrency": "USD", "netInterestIncome": "1724000", "nonInterestIncome": "None", "operatingExpenses": "30082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "3949000", "netIncomeFromContinuingOperations": "-3124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "152503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-777000", "operatingCashflow": "-334000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "644000", "cashflowFromInvestment": "-56269000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "income_statement": { "revenue": 10688000, "cost_of_revenue": 2249000, "gross_profit": 8439000, "ebit": -17613000, "ebitda": -17207000, "pretax_income": -16058000, "tax_provision": 3946000, "net_income": -20004000, "net_income_to_common": -20004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 130452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22962000, "capital_expenditure": 575000, "free_cash_flow": -22387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 12164, "ticker_id": 4707, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:22:12.299954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17613000", "ebitda": "-17207000", "netIncome": "-20004000", "grossProfit": "8439000", "depreciation": "None", "totalRevenue": "10688000", "costOfRevenue": "2249000", "interestIncome": "1555000", "incomeBeforeTax": "-16058000", "interestExpense": "None", "operatingIncome": "-17613000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3946000", "reportedCurrency": "USD", "netInterestIncome": "1555000", "nonInterestIncome": "None", "operatingExpenses": "26052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "3095000", "netIncomeFromContinuingOperations": "-20004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "130452000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "916000", "operatingCashflow": "-22962000", "capitalExpenditures": "575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "9164000", "stockBasedCompensation": "2672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10688000, "cost_of_revenue": 2249000, "gross_profit": 8439000, "research_and_development": 17860000, "selling_general_admin": 3095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17613000, "depreciation_amortisation": 406000, "ebitda": -17207000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16058000, "tax_provision": 3946000, "effective_tax_rate": null, "net_income": -20004000, "net_income_continuing_ops": -20004000, "net_income_to_common": -20004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 130452000, "operating_cash_flow": -22962000, "stock_based_compensation": 2672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118000, "free_cash_flow": -22387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17613000", "ebitda": "-17207000", "netIncome": "-20004000", "grossProfit": "8439000", "depreciation": "None", "totalRevenue": "10688000", "costOfRevenue": "2249000", "interestIncome": "1555000", "incomeBeforeTax": "-16058000", "interestExpense": "None", "operatingIncome": "-17613000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3946000", "reportedCurrency": "USD", "netInterestIncome": "1555000", "nonInterestIncome": "None", "operatingExpenses": "26052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000", "sellingGeneralAndAdministrative": "3095000", "netIncomeFromContinuingOperations": "-20004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "130452000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "916000", "operatingCashflow": "-22962000", "capitalExpenditures": "575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000", "cashflowFromInvestment": "9164000", "stockBasedCompensation": "2672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }