{ "ticker": { "uuid": "59e11a59-eed3-4457-b896-ab0a33995d6e", "symbol": "EVO", "name": "Evotec SE ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/59e11a59-eed3-4457-b896-ab0a33995d6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/59e11a59-eed3-4457-b896-ab0a33995d6e/" }, "ticker_metadata": { "id": 5925, "uuid": "59e11a59-eed3-4457-b896-ab0a33995d6e", "symbol": "EVO", "name": "Evotec SE ADR", "asset_type": "equity", "market_cap": 1033597000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Evotec SE is a leading global biotechnology company based in Hamburg, Germany, that provides comprehensive drug discovery and development solutions to both the pharmaceutical and biotech sectors. The company adopts a collaborative approach, partnering with major pharmaceutical firms and pioneering academic institutions to expedite the development of a diverse portfolio of therapeutic programs, which encompass small molecules, biologics, and cell therapies. With a robust and expanding pipeline, Evotec is well-positioned to capitalize on emerging opportunities within the biopharmaceutical industry, underscoring its crucial role in advancing healthcare innovation and enhancing patient outcomes.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "59e11a59-eed3-4457-b896-ab0a33995d6e", "symbol": "EVO", "name": "Evotec SE ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/59e11a59-eed3-4457-b896-ab0a33995d6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/59e11a59-eed3-4457-b896-ab0a33995d6e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.69, "quality": 0.12, "momentum": 0.09, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.8, "market_cap": 994349479.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2797, "piotroski_f_score": 5, "momentum_12_1": -0.242, "volatility_252d": 0.6049 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.393299+00:00", "batch_id": "" }, "size": { "price_close": 2.8, "market_cap": 994349479.2, "market_cap_usd": 994349479.2, "enterprise_value": 993587347.2, "shares_outstanding": 355124814, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4198, "ptbv_ratio": 2.7388, "ps_ratio": 1.33, "pcf_ratio": 48.6289, "pfcf_ratio": 11.7998, "ev_ebitda": null, "ev_ebit": -11.0554, "ev_sales": 1.329, "ev_fcf": 11.7908, "earnings_yield": null, "fcf_yield": 0.0848, "price_to_sales": 1.33, "price_to_book": 1.4198, "price_to_cashflow": 48.6289, "ebitda_to_ev": null, "sales_yield": 0.7524 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1142, "operating_margin": -0.1202, "net_margin": -0.262, "ebitda_margin": -0.0532, "fcf_margin": 0.1127, "roe": -0.2797, "roa": -0.1193, "roic": -0.0963, "roc_greenblatt": null, "asset_turnover": 0.4554, "cash_conversion": -0.4302, "accruals_ratio": -0.1318, "sbc_to_revenue": 0.0051, "piotroski_f_score": 5, "altman_z_score": 0.3528, "earnings_stability_5y": 0.8318, "revenue_stability_5y": 0.2162, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.052, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3439, "net_debt_to_ebitda": 0.0192, "debt_to_assets": 0.2361, "interest_coverage": -6.1303, "current_ratio": 1.68, "quick_ratio": 1.6021, "net_debt": -762132, "local_beta": -0.0009, "volatility_252d": 0.6049, "volatility_60d": 1.4671, "max_drawdown_12m": -0.459, "risk_adjusted_momentum": -0.4 }, "growth": { "revenue_growth_1y": -0.0515, "revenue_growth_3y_cagr": 0.0026, "revenue_growth_5y_cagr": 0.0862, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.423, "book_value_growth_1y": -0.1475, "revenue_growth": -0.0515, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0879, "price_return_3m": -0.0879, "price_return_6m": -0.1026, "price_return_9m": -0.1954, "price_return_12m": -0.3086, "price_return_12m_ex1m": -0.242, "momentum_6m": -0.1026, "momentum_12m": -0.3086, "momentum_12_1": -0.242, "distance_from_52w_high": -0.3443, "distance_from_52w_low": 0.2121, "relative_strength": -0.4666 }, "raw_ttm": { "revenue_ttm": 747614958, "gross_profit_ttm": 85401215, "ebit_ttm": -89873642, "ebitda_ttm": -39762211, "net_income_ttm": -195882196, "eps_diluted_ttm": -0.5516, "operating_cash_flow_ttm": 20447711, "capital_expenditure_ttm": 63820457, "fcf_ttm": 84268168, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14660476, "cash_and_equivalents": 388316546, "total_current_assets": 712019778, "total_current_liabilities": 423815528, "net_ppe": null, "total_assets": 1641522130, "total_debt": 387554414, "total_equity": 700349621, "net_working_capital": -11404882, "book_value_per_share": 1.9721, "retained_earnings": -898759322, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 363066556, "tangible_book_per_share": 1.0224 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 53, "rank_ps": 35, "rank_pcf": 93, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 48, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 91, "rank_fcf_margin": 67, "rank_piotroski": 50, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88 }, "composites": { "value_composite": 31, "quality_composite": 88, "momentum_composite": 91, "growth_composite": 82, "yield_composite": 78, "svqf_composite": 47, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.2877, "os_score": 0.31, "value_percentile": 0.69, "quality_percentile": 0.12, "momentum_percentile": 0.09, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1062, "ticker_id": 5925, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.393299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.8, "market_cap": 994349479.2, "market_cap_usd": 994349479.2, "enterprise_value": 993587347.2, "shares_outstanding": 355124814, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.41979013, "ptbv_ratio": 2.73875261, "ps_ratio": 1.33002887, "pcf_ratio": 48.62888952, "pfcf_ratio": 11.79982315, "ev_ebitda": null, "ev_ebit": -11.05538092, "ev_sales": 1.32900945, "ev_fcf": 11.79077902, "earnings_yield": null, "fcf_yield": 0.08481204, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11423155, "operating_margin": -0.12021381, "net_margin": -0.26200947, "ebitda_margin": -0.05318541, "fcf_margin": 0.112716, "roe": -0.27969201, "roa": -0.11932961, "roic": -0.09634997, "roc_greenblatt": null, "asset_turnover": 0.45544007, "cash_conversion": -0.4301982, "accruals_ratio": -0.13178617, "sbc_to_revenue": 0.0050534, "debt_to_equity": 1.34386238, "net_debt_to_ebitda": 0.01916724, "debt_to_assets": 0.23609454, "interest_coverage": -6.13033588, "current_ratio": 1.68002287, "quick_ratio": 1.60212012, "net_debt": -762132, "revenue_growth_1y": -0.05151366, "revenue_growth_3y_cagr": 0.00257065, "revenue_growth_5y_cagr": 0.08616151, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42296996, "book_value_growth_1y": -0.14746567, "piotroski_f_score": 5, "altman_z_score": 0.35282772, "earnings_stability_5y": 0.831814, "revenue_stability_5y": 0.216165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08794788, "price_return_3m": -0.08794788, "price_return_6m": -0.1025641, "price_return_9m": -0.1954023, "price_return_12m": -0.30864198, "price_return_12m_ex1m": -0.24197531, "distance_from_52w_high": -0.3442623, "distance_from_52w_low": 0.21212121, "relative_strength": -0.46658303, "local_beta": -0.0009, "volatility_252d": 0.604928, "volatility_60d": 1.467088, "max_drawdown_12m": -0.45901639, "revenue_ttm": 747614958, "gross_profit_ttm": 85401215, "ebit_ttm": -89873642, "ebitda_ttm": -39762211, "net_income_ttm": -195882196, "eps_diluted_ttm": -0.5515869, "operating_cash_flow_ttm": 20447711, "capital_expenditure_ttm": 63820457, "fcf_ttm": 84268168, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14660476, "cash_and_equivalents": 388316546, "total_current_assets": 712019778, "total_current_liabilities": 423815528, "net_ppe": null, "total_assets": 1641522130, "total_debt": 387554414, "total_equity": 700349621, "net_working_capital": -11404882, "book_value_per_share": 1.97212246, "retained_earnings": -898759322, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 363066556, "tangible_book_per_share": 1.02236324, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 53, "rank_ps": 35, "rank_pcf": 93, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 48, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 91, "rank_fcf_margin": 67, "rank_piotroski": 50, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88, "value_composite": 31, "quality_composite": 88, "momentum_composite": 91, "growth_composite": 82, "yield_composite": 78, "svqf_composite": 47, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.8, "os": 0.31, "value": 0.69, "quality": 0.12, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2797, "momentum_12_1": -0.242, "complete_fields": { "id": 1062, "ticker_id": 5925, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:32.393299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.8, "market_cap": 994349479.2, "market_cap_usd": 994349479.2, "enterprise_value": 993587347.2, "shares_outstanding": 355124814, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.41979013, "ptbv_ratio": 2.73875261, "ps_ratio": 1.33002887, "pcf_ratio": 48.62888952, "pfcf_ratio": 11.79982315, "ev_ebitda": null, "ev_ebit": -11.05538092, "ev_sales": 1.32900945, "ev_fcf": 11.79077902, "earnings_yield": null, "fcf_yield": 0.08481204, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11423155, "operating_margin": -0.12021381, "net_margin": -0.26200947, "ebitda_margin": -0.05318541, "fcf_margin": 0.112716, "roe": -0.27969201, "roa": -0.11932961, "roic": -0.09634997, "roc_greenblatt": null, "asset_turnover": 0.45544007, "cash_conversion": -0.4301982, "accruals_ratio": -0.13178617, "sbc_to_revenue": 0.0050534, "debt_to_equity": 1.34386238, "net_debt_to_ebitda": 0.01916724, "debt_to_assets": 0.23609454, "interest_coverage": -6.13033588, "current_ratio": 1.68002287, "quick_ratio": 1.60212012, "net_debt": -762132, "revenue_growth_1y": -0.05151366, "revenue_growth_3y_cagr": 0.00257065, "revenue_growth_5y_cagr": 0.08616151, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42296996, "book_value_growth_1y": -0.14746567, "piotroski_f_score": 5, "altman_z_score": 0.35282772, "earnings_stability_5y": 0.831814, "revenue_stability_5y": 0.216165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08794788, "price_return_3m": -0.08794788, "price_return_6m": -0.1025641, "price_return_9m": -0.1954023, "price_return_12m": -0.30864198, "price_return_12m_ex1m": -0.24197531, "distance_from_52w_high": -0.3442623, "distance_from_52w_low": 0.21212121, "relative_strength": -0.46658303, "local_beta": -0.0009, "volatility_252d": 0.604928, "volatility_60d": 1.467088, "max_drawdown_12m": -0.45901639, "revenue_ttm": 747614958, "gross_profit_ttm": 85401215, "ebit_ttm": -89873642, "ebitda_ttm": -39762211, "net_income_ttm": -195882196, "eps_diluted_ttm": -0.5515869, "operating_cash_flow_ttm": 20447711, "capital_expenditure_ttm": 63820457, "fcf_ttm": 84268168, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14660476, "cash_and_equivalents": 388316546, "total_current_assets": 712019778, "total_current_liabilities": 423815528, "net_ppe": null, "total_assets": 1641522130, "total_debt": 387554414, "total_equity": 700349621, "net_working_capital": -11404882, "book_value_per_share": 1.97212246, "retained_earnings": -898759322, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 363066556, "tangible_book_per_share": 1.02236324, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 36, "rank_ptbv": 53, "rank_ps": 35, "rank_pcf": 93, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 48, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 91, "rank_fcf_margin": 67, "rank_piotroski": 50, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88, "value_composite": 31, "quality_composite": 88, "momentum_composite": 91, "growth_composite": 82, "yield_composite": 78, "svqf_composite": 47, "vc1_composite": 70, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 757258040, "cost_of_revenue": 694595769, "gross_profit": 62662270, "ebit": -135312161, "ebitda": -39762211, "pretax_income": -123313186, "tax_provision": -23881723, "net_income": -99431462, "net_income_to_common": -99431462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418338876, "total_current_assets": 762620286, "total_assets": 1777996953, "short_term_debt": 103636872, "long_term_debt": 344008000, "total_debt": 447644872, "total_liabilities": 964639269, "total_equity": 813357682, "shares_outstanding": 355156524, "goodwill_and_intangibles": 303806641 }, "cash_flow": { "operating_cash_flow": -9064546, "capital_expenditure": 69678961, "free_cash_flow": 60614415, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66470, "ticker_id": 5925, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135312161", "ebitda": "-39762211", "netIncome": "-99431462", "grossProfit": "62662270", "depreciation": "None", "totalRevenue": "757258040", "costOfRevenue": "694595769", "interestIncome": "4424000", "incomeBeforeTax": "-123313186", "interestExpense": "13872012", "operatingIncome": "-135312161", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-23881723", "reportedCurrency": "EUR", "netInterestIncome": "-10018000", "nonInterestIncome": "None", "operatingExpenses": "197974432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74328900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "694595769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95549950", "sellingGeneralAndAdministrative": "175971000", "netIncomeFromContinuingOperations": "-103517000" }, "balance": { "goodwill": "272249079", "inventory": "29304521", "commonStock": "177703335", "currentDebt": "None", "investments": "None", "totalAssets": "1777996953", "longTermDebt": "344008000", "shortTermDebt": "103636872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31557562", "reportedCurrency": "EUR", "retainedEarnings": "-775556778", "totalLiabilities": "964639269", "otherCurrentAssets": "43707390", "totalCurrentAssets": "762620286", "currentLongTermDebt": "104720000", "longTermInvestments": "52633000", "shortTermInvestments": "57848368", "currentNetReceivables": "213421127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015376666", "currentAccountsPayable": "64735436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447498460", "totalShareholderEquity": "813357682", "capitalLeaseObligations": "22182000", "otherCurrentLiabilities": "91522030", "totalCurrentLiabilities": "367917345", "otherNonCurrentLiabilities": "1715000", "totalNonCurrentLiabilities": "596721923", "cashAndShortTermInvestments": "418338876", "commonStockSharesOutstanding": "355156524", "intangibleAssetsExcludingGoodwill": "31557562", "cashAndCashEquivalentsAtCarryingValue": "418338876", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99431462", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-9184613", "operatingCashflow": "-9064546", "capitalExpenditures": "69678961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30933954", "cashflowFromInvestment": "159855692", "stockBasedCompensation": "3778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95549950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757258040, "cost_of_revenue": 694595769, "gross_profit": 62662270, "research_and_development": 74328900, "selling_general_admin": 175971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135312161, "depreciation_amortisation": 95549950, "ebitda": -39762211, "interest_expense": 13872012, "interest_income": null, "other_non_operating": null, "pretax_income": -123313186, "tax_provision": -23881723, "effective_tax_rate": null, "net_income": -99431462, "net_income_continuing_ops": -103517000, "net_income_to_common": -99431462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418338876, "short_term_investments": 57848368, "net_receivables": 213421127, "inventory": 29304521, "other_current_assets": null, "total_current_assets": 762620286, "net_ppe": null, "goodwill": 272249079, "intangible_assets": 31557562, "goodwill_and_intangibles": 303806641, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015376666, "total_assets": 1777996953, "short_term_debt": 103636872, "accounts_payable": 64735436, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367917345, "long_term_debt": 344008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596721923, "total_liabilities": 964639269, "total_debt": 447644872, "preferred_stock": null, "minority_interest": null, "retained_earnings": -775556778, "total_equity": 813357682, "shares_outstanding": 355156524, "operating_cash_flow": -9064546, "stock_based_compensation": 3778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69678961, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159855692, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30933954, "free_cash_flow": 60614415, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135312161", "ebitda": "-39762211", "netIncome": "-99431462", "grossProfit": "62662270", "depreciation": "None", "totalRevenue": "757258040", "costOfRevenue": "694595769", "interestIncome": "4424000", "incomeBeforeTax": "-123313186", "interestExpense": "13872012", "operatingIncome": "-135312161", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-23881723", "reportedCurrency": "EUR", "netInterestIncome": "-10018000", "nonInterestIncome": "None", "operatingExpenses": "197974432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74328900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "694595769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95549950", "sellingGeneralAndAdministrative": "175971000", "netIncomeFromContinuingOperations": "-103517000" }, "balance": { "goodwill": "272249079", "inventory": "29304521", "commonStock": "177703335", "currentDebt": "None", "investments": "None", "totalAssets": "1777996953", "longTermDebt": "344008000", "shortTermDebt": "103636872", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31557562", "reportedCurrency": "EUR", "retainedEarnings": "-775556778", "totalLiabilities": "964639269", "otherCurrentAssets": "43707390", "totalCurrentAssets": "762620286", "currentLongTermDebt": "104720000", "longTermInvestments": "52633000", "shortTermInvestments": "57848368", "currentNetReceivables": "213421127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015376666", "currentAccountsPayable": "64735436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447498460", "totalShareholderEquity": "813357682", "capitalLeaseObligations": "22182000", "otherCurrentLiabilities": "91522030", "totalCurrentLiabilities": "367917345", "otherNonCurrentLiabilities": "1715000", "totalNonCurrentLiabilities": "596721923", "cashAndShortTermInvestments": "418338876", "commonStockSharesOutstanding": "355156524", "intangibleAssetsExcludingGoodwill": "31557562", "cashAndCashEquivalentsAtCarryingValue": "418338876", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-99431462", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-9184613", "operatingCashflow": "-9064546", "capitalExpenditures": "69678961", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30933954", "cashflowFromInvestment": "159855692", "stockBasedCompensation": "3778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95549950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 796967000, "cost_of_revenue": 682086000, "gross_profit": 114881000, "ebit": -182278000, "ebitda": -80660000, "pretax_income": -193977000, "tax_provision": 2102000, "net_income": -196078000, "net_income_to_common": -196078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306387000, "total_current_assets": 681964000, "total_assets": 1912502000, "short_term_debt": 50795000, "long_term_debt": 392743000, "total_debt": 443538000, "total_liabilities": 959977000, "total_equity": 952525000, "shares_outstanding": 354590000, "goodwill_and_intangibles": 309295000 }, "cash_flow": { "operating_cash_flow": 18220000, "capital_expenditure": 132237000, "free_cash_flow": 150457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66475, "ticker_id": 5925, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-182278000", "ebitda": "-80660000", "netIncome": "-196078000", "grossProfit": "114881000", "depreciation": "None", "totalRevenue": "796967000", "costOfRevenue": "682086000", "interestIncome": "2435000", "incomeBeforeTax": "-193977000", "interestExpense": "11699000", "operatingIncome": "-142522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2102000", "reportedCurrency": "EUR", "netInterestIncome": "-9264000", "nonInterestIncome": "None", "operatingExpenses": "257403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101618000", "sellingGeneralAndAdministrative": "170723000", "netIncomeFromContinuingOperations": "-196079000" }, "balance": { "goodwill": "282854000", "inventory": "31122000", "commonStock": "177553000", "currentDebt": "None", "investments": "None", "totalAssets": "1912502000", "longTermDebt": "392743000", "shortTermDebt": "50795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26441000", "reportedCurrency": "EUR", "retainedEarnings": "-672370000", "totalLiabilities": "959977000", "otherCurrentAssets": "35661000", "totalCurrentAssets": "681964000", "currentLongTermDebt": "50795000", "longTermInvestments": "42152000", "shortTermInvestments": "90413000", "currentNetReceivables": "218381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230538000", "currentAccountsPayable": "85792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443538000", "totalShareholderEquity": "952525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84209000", "totalCurrentLiabilities": "344585000", "otherNonCurrentLiabilities": "1312000", "totalNonCurrentLiabilities": "615392000", "cashAndShortTermInvestments": "306387000", "commonStockSharesOutstanding": "354590000", "intangibleAssetsExcludingGoodwill": "26441000", "cashAndCashEquivalentsAtCarryingValue": "306387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196078000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2687000", "operatingCashflow": "18220000", "capitalExpenditures": "132237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161421000", "cashflowFromInvestment": "-71187000", "stockBasedCompensation": "5035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 796967000, "cost_of_revenue": 682086000, "gross_profit": 114881000, "research_and_development": 50857000, "selling_general_admin": 170723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -182278000, "depreciation_amortisation": 101618000, "ebitda": -80660000, "interest_expense": 11699000, "interest_income": null, "other_non_operating": null, "pretax_income": -193977000, "tax_provision": 2102000, "effective_tax_rate": null, "net_income": -196078000, "net_income_continuing_ops": -196079000, "net_income_to_common": -196078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306387000, "short_term_investments": 90413000, "net_receivables": 218381000, "inventory": 31122000, "other_current_assets": null, "total_current_assets": 681964000, "net_ppe": null, "goodwill": 282854000, "intangible_assets": 26441000, "goodwill_and_intangibles": 309295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1230538000, "total_assets": 1912502000, "short_term_debt": 50795000, "accounts_payable": 85792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344585000, "long_term_debt": 392743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 615392000, "total_liabilities": 959977000, "total_debt": 443538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -672370000, "total_equity": 952525000, "shares_outstanding": 354590000, "operating_cash_flow": 18220000, "stock_based_compensation": 5035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71187000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161421000, "free_cash_flow": 150457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-182278000", "ebitda": "-80660000", "netIncome": "-196078000", "grossProfit": "114881000", "depreciation": "None", "totalRevenue": "796967000", "costOfRevenue": "682086000", "interestIncome": "2435000", "incomeBeforeTax": "-193977000", "interestExpense": "11699000", "operatingIncome": "-142522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2102000", "reportedCurrency": "EUR", "netInterestIncome": "-9264000", "nonInterestIncome": "None", "operatingExpenses": "257403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101618000", "sellingGeneralAndAdministrative": "170723000", "netIncomeFromContinuingOperations": "-196079000" }, "balance": { "goodwill": "282854000", "inventory": "31122000", "commonStock": "177553000", "currentDebt": "None", "investments": "None", "totalAssets": "1912502000", "longTermDebt": "392743000", "shortTermDebt": "50795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26441000", "reportedCurrency": "EUR", "retainedEarnings": "-672370000", "totalLiabilities": "959977000", "otherCurrentAssets": "35661000", "totalCurrentAssets": "681964000", "currentLongTermDebt": "50795000", "longTermInvestments": "42152000", "shortTermInvestments": "90413000", "currentNetReceivables": "218381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230538000", "currentAccountsPayable": "85792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "443538000", "totalShareholderEquity": "952525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84209000", "totalCurrentLiabilities": "344585000", "otherNonCurrentLiabilities": "1312000", "totalNonCurrentLiabilities": "615392000", "cashAndShortTermInvestments": "306387000", "commonStockSharesOutstanding": "354590000", "intangibleAssetsExcludingGoodwill": "26441000", "cashAndCashEquivalentsAtCarryingValue": "306387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196078000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2687000", "operatingCashflow": "18220000", "capitalExpenditures": "132237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161421000", "cashflowFromInvestment": "-71187000", "stockBasedCompensation": "5035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 781426000, "cost_of_revenue": 606375000, "gross_profit": 175051000, "ebit": -7330895, "ebitda": -7163000, "pretax_income": -103841000, "tax_provision": -40680000, "net_income": -83913000, "net_income_to_common": -83913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510909000, "total_current_assets": 903162000, "total_assets": 2299053000, "short_term_debt": 149086000, "long_term_debt": 307088000, "total_debt": 456174000, "total_liabilities": 1179145000, "total_equity": 1119908000, "shares_outstanding": 176916663, "goodwill_and_intangibles": 291089000 }, "cash_flow": { "operating_cash_flow": 33951000, "capital_expenditure": 215998000, "free_cash_flow": 249949000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66480, "ticker_id": 5925, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7330895", "ebitda": "-7163000", "netIncome": "-83913000", "grossProfit": "175051000", "depreciation": "None", "totalRevenue": "781426000", "costOfRevenue": "606375000", "interestIncome": "9263000", "incomeBeforeTax": "-103841000", "interestExpense": "11739000", "operatingIncome": "-107088000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-40680000", "reportedCurrency": "USD", "netInterestIncome": "-2476000", "nonInterestIncome": "None", "operatingExpenses": "282139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "152741000", "netIncomeFromContinuingOperations": "-83913000" }, "balance": { "goodwill": "275635000", "inventory": "30890000", "commonStock": "177186000", "currentDebt": "None", "investments": "None", "totalAssets": "2299053000", "longTermDebt": "307088000", "shortTermDebt": "149086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15454000", "reportedCurrency": "EUR", "retainedEarnings": "-476289000", "totalLiabilities": "1179145000", "otherCurrentAssets": "64105000", "totalCurrentAssets": "903162000", "currentLongTermDebt": "129971000", "longTermInvestments": "142094000", "shortTermInvestments": "93203000", "currentNetReceivables": "204055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395890999", "currentAccountsPayable": "134319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626198000", "totalShareholderEquity": "1119908000", "capitalLeaseObligations": "189140000", "otherCurrentLiabilities": "73313000", "totalCurrentLiabilities": "464573000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "714572000", "cashAndShortTermInvestments": "510909000", "commonStockSharesOutstanding": "176916663", "intangibleAssetsExcludingGoodwill": "15454000", "cashAndCashEquivalentsAtCarryingValue": "510909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83913000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1604000", "operatingCashflow": "33951000", "capitalExpenditures": "215998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84816000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 781426000, "cost_of_revenue": 606375000, "gross_profit": 175051000, "research_and_development": 112529000, "selling_general_admin": 152741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7330895, "depreciation_amortisation": 167895, "ebitda": -7163000, "interest_expense": 11739000, "interest_income": null, "other_non_operating": null, "pretax_income": -103841000, "tax_provision": -40680000, "effective_tax_rate": null, "net_income": -83913000, "net_income_continuing_ops": -83913000, "net_income_to_common": -83913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510909000, "short_term_investments": 93203000, "net_receivables": 204055000, "inventory": 30890000, "other_current_assets": null, "total_current_assets": 903162000, "net_ppe": null, "goodwill": 275635000, "intangible_assets": 15454000, "goodwill_and_intangibles": 291089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1395890999, "total_assets": 2299053000, "short_term_debt": 149086000, "accounts_payable": 134319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 464573000, "long_term_debt": 307088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714572000, "total_liabilities": 1179145000, "total_debt": 456174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476289000, "total_equity": 1119908000, "shares_outstanding": 176916663, "operating_cash_flow": 33951000, "stock_based_compensation": 9630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84816000, "free_cash_flow": 249949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7330895", "ebitda": "-7163000", "netIncome": "-83913000", "grossProfit": "175051000", "depreciation": "None", "totalRevenue": "781426000", "costOfRevenue": "606375000", "interestIncome": "9263000", "incomeBeforeTax": "-103841000", "interestExpense": "11739000", "operatingIncome": "-107088000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-40680000", "reportedCurrency": "USD", "netInterestIncome": "-2476000", "nonInterestIncome": "None", "operatingExpenses": "282139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167895", "sellingGeneralAndAdministrative": "152741000", "netIncomeFromContinuingOperations": "-83913000" }, "balance": { "goodwill": "275635000", "inventory": "30890000", "commonStock": "177186000", "currentDebt": "None", "investments": "None", "totalAssets": "2299053000", "longTermDebt": "307088000", "shortTermDebt": "149086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15454000", "reportedCurrency": "EUR", "retainedEarnings": "-476289000", "totalLiabilities": "1179145000", "otherCurrentAssets": "64105000", "totalCurrentAssets": "903162000", "currentLongTermDebt": "129971000", "longTermInvestments": "142094000", "shortTermInvestments": "93203000", "currentNetReceivables": "204055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395890999", "currentAccountsPayable": "134319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626198000", "totalShareholderEquity": "1119908000", "capitalLeaseObligations": "189140000", "otherCurrentLiabilities": "73313000", "totalCurrentLiabilities": "464573000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "714572000", "cashAndShortTermInvestments": "510909000", "commonStockSharesOutstanding": "176916663", "intangibleAssetsExcludingGoodwill": "15454000", "cashAndCashEquivalentsAtCarryingValue": "510909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83913000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1604000", "operatingCashflow": "33951000", "capitalExpenditures": "215998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84816000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 751448000, "cost_of_revenue": 577383000, "gross_profit": 174065000, "ebit": -140807000, "ebitda": -57611000, "pretax_income": -153957000, "tax_provision": 21698000, "net_income": -175655000, "net_income_to_common": -175655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400696000, "total_current_assets": 1073671000, "total_assets": 2257247000, "short_term_debt": 16381000, "long_term_debt": 328295000, "total_debt": 344676000, "total_liabilities": 1070063000, "total_equity": 1187184000, "shares_outstanding": 353405306, "goodwill_and_intangibles": 298638000 }, "cash_flow": { "operating_cash_flow": 205811000, "capital_expenditure": 181354000, "free_cash_flow": 387165000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66485, "ticker_id": 5925, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140807000", "ebitda": "-57611000", "netIncome": "-175655000", "grossProfit": "174065000", "depreciation": "None", "totalRevenue": "751448000", "costOfRevenue": "577383000", "interestIncome": "8336000", "incomeBeforeTax": "-153957000", "interestExpense": "13150000", "operatingIncome": "20850000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21698000", "reportedCurrency": "EUR", "netInterestIncome": "-4814000", "nonInterestIncome": "None", "operatingExpenses": "153215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83196000", "sellingGeneralAndAdministrative": "142699000", "netIncomeFromContinuingOperations": "-175655000" }, "balance": { "goodwill": "274819000", "inventory": "29825000", "commonStock": "176953000", "currentDebt": "None", "investments": "None", "totalAssets": "2257247000", "longTermDebt": "328295000", "shortTermDebt": "16381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23819000", "reportedCurrency": "EUR", "retainedEarnings": "-392377000", "totalLiabilities": "1070063000", "otherCurrentAssets": "60766000", "totalCurrentAssets": "1073671000", "currentLongTermDebt": "1556000", "longTermInvestments": "150332000", "shortTermInvestments": "306613000", "currentNetReceivables": "275771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183576000", "currentAccountsPayable": "97277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506674000", "totalShareholderEquity": "1187184000", "capitalLeaseObligations": "176823000", "otherCurrentLiabilities": "76540000", "totalCurrentLiabilities": "337706000", "otherNonCurrentLiabilities": "977000", "totalNonCurrentLiabilities": "732357000", "cashAndShortTermInvestments": "400696000", "commonStockSharesOutstanding": "353405306", "intangibleAssetsExcludingGoodwill": "23819000", "cashAndCashEquivalentsAtCarryingValue": "400696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175655000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-4410000", "operatingCashflow": "205811000", "capitalExpenditures": "181354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58145000", "cashflowFromInvestment": "-412797000", "stockBasedCompensation": "9919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751448000, "cost_of_revenue": 577383000, "gross_profit": 174065000, "research_and_development": 76642000, "selling_general_admin": 142699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140807000, "depreciation_amortisation": 83196000, "ebitda": -57611000, "interest_expense": 13150000, "interest_income": null, "other_non_operating": null, "pretax_income": -153957000, "tax_provision": 21698000, "effective_tax_rate": null, "net_income": -175655000, "net_income_continuing_ops": -175655000, "net_income_to_common": -175655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400696000, "short_term_investments": 306613000, "net_receivables": 275771000, "inventory": 29825000, "other_current_assets": null, "total_current_assets": 1073671000, "net_ppe": null, "goodwill": 274819000, "intangible_assets": 23819000, "goodwill_and_intangibles": 298638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183576000, "total_assets": 2257247000, "short_term_debt": 16381000, "accounts_payable": 97277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337706000, "long_term_debt": 328295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 732357000, "total_liabilities": 1070063000, "total_debt": 344676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392377000, "total_equity": 1187184000, "shares_outstanding": 353405306, "operating_cash_flow": 205811000, "stock_based_compensation": 9919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412797000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58145000, "free_cash_flow": 387165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140807000", "ebitda": "-57611000", "netIncome": "-175655000", "grossProfit": "174065000", "depreciation": "None", "totalRevenue": "751448000", "costOfRevenue": "577383000", "interestIncome": "8336000", "incomeBeforeTax": "-153957000", "interestExpense": "13150000", "operatingIncome": "20850000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21698000", "reportedCurrency": "EUR", "netInterestIncome": "-4814000", "nonInterestIncome": "None", "operatingExpenses": "153215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83196000", "sellingGeneralAndAdministrative": "142699000", "netIncomeFromContinuingOperations": "-175655000" }, "balance": { "goodwill": "274819000", "inventory": "29825000", "commonStock": "176953000", "currentDebt": "None", "investments": "None", "totalAssets": "2257247000", "longTermDebt": "328295000", "shortTermDebt": "16381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "23819000", "reportedCurrency": "EUR", "retainedEarnings": "-392377000", "totalLiabilities": "1070063000", "otherCurrentAssets": "60766000", "totalCurrentAssets": "1073671000", "currentLongTermDebt": "1556000", "longTermInvestments": "150332000", "shortTermInvestments": "306613000", "currentNetReceivables": "275771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183576000", "currentAccountsPayable": "97277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506674000", "totalShareholderEquity": "1187184000", "capitalLeaseObligations": "176823000", "otherCurrentLiabilities": "76540000", "totalCurrentLiabilities": "337706000", "otherNonCurrentLiabilities": "977000", "totalNonCurrentLiabilities": "732357000", "cashAndShortTermInvestments": "400696000", "commonStockSharesOutstanding": "353405306", "intangibleAssetsExcludingGoodwill": "23819000", "cashAndCashEquivalentsAtCarryingValue": "400696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175655000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-4410000", "operatingCashflow": "205811000", "capitalExpenditures": "181354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58145000", "cashflowFromInvestment": "-412797000", "stockBasedCompensation": "9919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 618034000, "cost_of_revenue": 466491000, "gross_profit": 151543000, "ebit": 246234000, "ebitda": 316633000, "pretax_income": 236980000, "tax_provision": 21470000, "net_income": 215510000, "net_income_to_common": 215510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699326000, "total_current_assets": 1100940000, "total_assets": 2235161000, "short_term_debt": 50609000, "long_term_debt": 326344000, "total_debt": 376953000, "total_liabilities": 857476000, "total_equity": 1377685000, "shares_outstanding": 332811852, "goodwill_and_intangibles": 288420000 }, "cash_flow": { "operating_cash_flow": 122237000, "capital_expenditure": 118943000, "free_cash_flow": 241180000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66490, "ticker_id": 5925, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246234000", "ebitda": "316633000", "netIncome": "215510000", "grossProfit": "151543000", "depreciation": "None", "totalRevenue": "618034000", "costOfRevenue": "466491000", "interestIncome": "2272000", "incomeBeforeTax": "236980000", "interestExpense": "9254000", "operatingIncome": "40996000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21470000", "reportedCurrency": "EUR", "netInterestIncome": "-6982000", "nonInterestIncome": "None", "operatingExpenses": "110547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70399000", "sellingGeneralAndAdministrative": "96023000", "netIncomeFromContinuingOperations": "215510000" }, "balance": { "goodwill": "257569000", "inventory": "25793000", "commonStock": "176608000", "currentDebt": "None", "investments": "None", "totalAssets": "2235161000", "longTermDebt": "326344000", "shortTermDebt": "50609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30851000", "reportedCurrency": "EUR", "retainedEarnings": "-216421000", "totalLiabilities": "857476000", "otherCurrentAssets": "39895000", "totalCurrentAssets": "1100940000", "currentLongTermDebt": "36136000", "longTermInvestments": "287009000", "shortTermInvestments": "159172000", "currentNetReceivables": "176754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134221000", "currentAccountsPayable": "72598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484597000", "shortLongTermDebtTotal": "512917000", "totalShareholderEquity": "1377685000", "capitalLeaseObligations": "150437000", "otherCurrentLiabilities": "63934000", "totalCurrentLiabilities": "324516000", "otherNonCurrentLiabilities": "467000", "totalNonCurrentLiabilities": "532960000", "cashAndShortTermInvestments": "699326000", "commonStockSharesOutstanding": "332811852", "intangibleAssetsExcludingGoodwill": "30851000", "cashAndCashEquivalentsAtCarryingValue": "699326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215510000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-11653000", "operatingCashflow": "122237000", "capitalExpenditures": "118943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398430000", "cashflowFromInvestment": "-243855000", "stockBasedCompensation": "7805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618034000, "cost_of_revenue": 466491000, "gross_profit": 151543000, "research_and_development": 65698000, "selling_general_admin": 96023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246234000, "depreciation_amortisation": 70399000, "ebitda": 316633000, "interest_expense": 9254000, "interest_income": null, "other_non_operating": null, "pretax_income": 236980000, "tax_provision": 21470000, "effective_tax_rate": null, "net_income": 215510000, "net_income_continuing_ops": 215510000, "net_income_to_common": 215510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699326000, "short_term_investments": 159172000, "net_receivables": 176754000, "inventory": 25793000, "other_current_assets": null, "total_current_assets": 1100940000, "net_ppe": null, "goodwill": 257569000, "intangible_assets": 30851000, "goodwill_and_intangibles": 288420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134221000, "total_assets": 2235161000, "short_term_debt": 50609000, "accounts_payable": 72598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324516000, "long_term_debt": 326344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532960000, "total_liabilities": 857476000, "total_debt": 376953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216421000, "total_equity": 1377685000, "shares_outstanding": 332811852, "operating_cash_flow": 122237000, "stock_based_compensation": 7805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243855000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 398430000, "free_cash_flow": 241180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246234000", "ebitda": "316633000", "netIncome": "215510000", "grossProfit": "151543000", "depreciation": "None", "totalRevenue": "618034000", "costOfRevenue": "466491000", "interestIncome": "2272000", "incomeBeforeTax": "236980000", "interestExpense": "9254000", "operatingIncome": "40996000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21470000", "reportedCurrency": "EUR", "netInterestIncome": "-6982000", "nonInterestIncome": "None", "operatingExpenses": "110547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70399000", "sellingGeneralAndAdministrative": "96023000", "netIncomeFromContinuingOperations": "215510000" }, "balance": { "goodwill": "257569000", "inventory": "25793000", "commonStock": "176608000", "currentDebt": "None", "investments": "None", "totalAssets": "2235161000", "longTermDebt": "326344000", "shortTermDebt": "50609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "30851000", "reportedCurrency": "EUR", "retainedEarnings": "-216421000", "totalLiabilities": "857476000", "otherCurrentAssets": "39895000", "totalCurrentAssets": "1100940000", "currentLongTermDebt": "36136000", "longTermInvestments": "287009000", "shortTermInvestments": "159172000", "currentNetReceivables": "176754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134221000", "currentAccountsPayable": "72598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484597000", "shortLongTermDebtTotal": "512917000", "totalShareholderEquity": "1377685000", "capitalLeaseObligations": "150437000", "otherCurrentLiabilities": "63934000", "totalCurrentLiabilities": "324516000", "otherNonCurrentLiabilities": "467000", "totalNonCurrentLiabilities": "532960000", "cashAndShortTermInvestments": "699326000", "commonStockSharesOutstanding": "332811852", "intangibleAssetsExcludingGoodwill": "30851000", "cashAndCashEquivalentsAtCarryingValue": "699326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215510000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-11653000", "operatingCashflow": "122237000", "capitalExpenditures": "118943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398430000", "cashflowFromInvestment": "-243855000", "stockBasedCompensation": "7805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 500924000, "cost_of_revenue": 375181000, "gross_profit": 125743000, "ebit": 34305000, "ebitda": 90363000, "pretax_income": 25840000, "tax_provision": 19562000, "net_income": 6278000, "net_income_to_common": 6278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517047759, "total_current_assets": 806128576, "total_assets": 1837672992, "short_term_debt": 36716288, "long_term_debt": 331019000, "total_debt": 367735288, "total_liabilities": 951264853, "total_equity": 886408138, "shares_outstanding": 307504482, "goodwill_and_intangibles": 422621510 }, "cash_flow": { "operating_cash_flow": 44721000, "capital_expenditure": 99072000, "free_cash_flow": 143793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66495, "ticker_id": 5925, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34305000", "ebitda": "90363000", "netIncome": "6278000", "grossProfit": "125743000", "depreciation": "None", "totalRevenue": "500924000", "costOfRevenue": "375181000", "interestIncome": "1339000", "incomeBeforeTax": "25840000", "interestExpense": "8465000", "operatingIncome": "48556000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19562000", "reportedCurrency": "EUR", "netInterestIncome": "-7126000", "nonInterestIncome": "None", "operatingExpenses": "77187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56058000", "sellingGeneralAndAdministrative": "67702000", "netIncomeFromContinuingOperations": "6252000" }, "balance": { "goodwill": "302669563", "inventory": "16621926", "commonStock": "200558198", "currentDebt": "None", "investments": "None", "totalAssets": "1837672992", "longTermDebt": "331019000", "shortTermDebt": "36716288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "119951947", "reportedCurrency": "EUR", "retainedEarnings": "-529355448", "totalLiabilities": "951264853", "otherCurrentAssets": "32364120", "totalCurrentAssets": "806128576", "currentLongTermDebt": "15392000", "longTermInvestments": "59021000", "shortTermInvestments": "72617692", "currentNetReceivables": "167477076", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031544416", "currentAccountsPayable": "52060828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335723000", "shortLongTermDebtTotal": "601943775", "totalShareholderEquity": "886408138", "capitalLeaseObligations": "145554000", "otherCurrentLiabilities": "76478308", "totalCurrentLiabilities": "255060009", "otherNonCurrentLiabilities": "205000", "totalNonCurrentLiabilities": "696204844", "cashAndShortTermInvestments": "517047759", "commonStockSharesOutstanding": "307504482", "intangibleAssetsExcludingGoodwill": "119951947", "cashAndCashEquivalentsAtCarryingValue": "517047759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3631000", "operatingCashflow": "44721000", "capitalExpenditures": "99072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246409000", "cashflowFromInvestment": "-155089000", "stockBasedCompensation": "5285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500924000, "cost_of_revenue": 375181000, "gross_profit": 125743000, "research_and_development": 59608000, "selling_general_admin": 67702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34305000, "depreciation_amortisation": 56058000, "ebitda": 90363000, "interest_expense": 8465000, "interest_income": null, "other_non_operating": null, "pretax_income": 25840000, "tax_provision": 19562000, "effective_tax_rate": null, "net_income": 6278000, "net_income_continuing_ops": 6252000, "net_income_to_common": 6278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517047759, "short_term_investments": 72617692, "net_receivables": 167477076, "inventory": 16621926, "other_current_assets": null, "total_current_assets": 806128576, "net_ppe": null, "goodwill": 302669563, "intangible_assets": 119951947, "goodwill_and_intangibles": 422621510, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1031544416, "total_assets": 1837672992, "short_term_debt": 36716288, "accounts_payable": 52060828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255060009, "long_term_debt": 331019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696204844, "total_liabilities": 951264853, "total_debt": 367735288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529355448, "total_equity": 886408138, "shares_outstanding": 307504482, "operating_cash_flow": 44721000, "stock_based_compensation": 5285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246409000, "free_cash_flow": 143793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34305000", "ebitda": "90363000", "netIncome": "6278000", "grossProfit": "125743000", "depreciation": "None", "totalRevenue": "500924000", "costOfRevenue": "375181000", "interestIncome": "1339000", "incomeBeforeTax": "25840000", "interestExpense": "8465000", "operatingIncome": "48556000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19562000", "reportedCurrency": "EUR", "netInterestIncome": "-7126000", "nonInterestIncome": "None", "operatingExpenses": "77187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56058000", "sellingGeneralAndAdministrative": "67702000", "netIncomeFromContinuingOperations": "6252000" }, "balance": { "goodwill": "302669563", "inventory": "16621926", "commonStock": "200558198", "currentDebt": "None", "investments": "None", "totalAssets": "1837672992", "longTermDebt": "331019000", "shortTermDebt": "36716288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "119951947", "reportedCurrency": "EUR", "retainedEarnings": "-529355448", "totalLiabilities": "951264853", "otherCurrentAssets": "32364120", "totalCurrentAssets": "806128576", "currentLongTermDebt": "15392000", "longTermInvestments": "59021000", "shortTermInvestments": "72617692", "currentNetReceivables": "167477076", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1031544416", "currentAccountsPayable": "52060828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335723000", "shortLongTermDebtTotal": "601943775", "totalShareholderEquity": "886408138", "capitalLeaseObligations": "145554000", "otherCurrentLiabilities": "76478308", "totalCurrentLiabilities": "255060009", "otherNonCurrentLiabilities": "205000", "totalNonCurrentLiabilities": "696204844", "cashAndShortTermInvestments": "517047759", "commonStockSharesOutstanding": "307504482", "intangibleAssetsExcludingGoodwill": "119951947", "cashAndCashEquivalentsAtCarryingValue": "517047759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3631000", "operatingCashflow": "44721000", "capitalExpenditures": "99072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246409000", "cashflowFromInvestment": "-155089000", "stockBasedCompensation": "5285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 446437000, "cost_of_revenue": 313546000, "gross_profit": 132891000, "ebit": 37961000, "ebitda": 86767000, "pretax_income": 56562000, "tax_provision": 19334000, "net_income": 38156000, "net_income_to_common": 38156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310970665, "total_current_assets": 527047425, "total_assets": 1379853330, "short_term_debt": 23270547, "long_term_debt": 324886000, "total_debt": 348156547, "total_liabilities": 844388277, "total_equity": 535465052, "shares_outstanding": 299451214, "goodwill_and_intangibles": 418594841 }, "cash_flow": { "operating_cash_flow": 42216000, "capital_expenditure": 31905000, "free_cash_flow": 74121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66500, "ticker_id": 5925, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37961000", "ebitda": "86767000", "netIncome": "38156000", "grossProfit": "132891000", "depreciation": "None", "totalRevenue": "446437000", "costOfRevenue": "313546000", "interestIncome": "2232000", "incomeBeforeTax": "56562000", "interestExpense": "7456000", "operatingIncome": "62594000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19334000", "reportedCurrency": "EUR", "netInterestIncome": "-5224000", "nonInterestIncome": "None", "operatingExpenses": "58378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48806000", "sellingGeneralAndAdministrative": "57339000", "netIncomeFromContinuingOperations": "37228000" }, "balance": { "goodwill": "287269077", "inventory": "12065752", "commonStock": "169388617", "currentDebt": "None", "investments": "None", "totalAssets": "1379853330", "longTermDebt": "324886000", "shortTermDebt": "23270547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "131325764", "reportedCurrency": "EUR", "retainedEarnings": "-495221182", "totalLiabilities": "844388277", "otherCurrentAssets": "16419930", "totalCurrentAssets": "527047425", "currentLongTermDebt": "6343000", "longTermInvestments": "41252000", "shortTermInvestments": "48254030", "currentNetReceivables": "139337047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852805904", "currentAccountsPayable": "35155577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237999000", "shortLongTermDebtTotal": "519828627", "totalShareholderEquity": "535465052", "capitalLeaseObligations": "131870000", "otherCurrentLiabilities": "52748750", "totalCurrentLiabilities": "200876987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "643511289", "cashAndShortTermInvestments": "310970665", "commonStockSharesOutstanding": "299451214", "intangibleAssetsExcludingGoodwill": "131325764", "cashAndCashEquivalentsAtCarryingValue": "310970665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1364000", "operatingCashflow": "42216000", "capitalExpenditures": "31905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211263000", "cashflowFromInvestment": "-86634000", "stockBasedCompensation": "3649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446437000, "cost_of_revenue": 313546000, "gross_profit": 132891000, "research_and_development": 58432000, "selling_general_admin": 57339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37961000, "depreciation_amortisation": 48806000, "ebitda": 86767000, "interest_expense": 7456000, "interest_income": null, "other_non_operating": null, "pretax_income": 56562000, "tax_provision": 19334000, "effective_tax_rate": null, "net_income": 38156000, "net_income_continuing_ops": 37228000, "net_income_to_common": 38156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310970665, "short_term_investments": 48254030, "net_receivables": 139337047, "inventory": 12065752, "other_current_assets": null, "total_current_assets": 527047425, "net_ppe": null, "goodwill": 287269077, "intangible_assets": 131325764, "goodwill_and_intangibles": 418594841, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852805904, "total_assets": 1379853330, "short_term_debt": 23270547, "accounts_payable": 35155577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200876987, "long_term_debt": 324886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643511289, "total_liabilities": 844388277, "total_debt": 348156547, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495221182, "total_equity": 535465052, "shares_outstanding": 299451214, "operating_cash_flow": 42216000, "stock_based_compensation": 3649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211263000, "free_cash_flow": 74121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37961000", "ebitda": "86767000", "netIncome": "38156000", "grossProfit": "132891000", "depreciation": "None", "totalRevenue": "446437000", "costOfRevenue": "313546000", "interestIncome": "2232000", "incomeBeforeTax": "56562000", "interestExpense": "7456000", "operatingIncome": "62594000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19334000", "reportedCurrency": "EUR", "netInterestIncome": "-5224000", "nonInterestIncome": "None", "operatingExpenses": "58378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48806000", "sellingGeneralAndAdministrative": "57339000", "netIncomeFromContinuingOperations": "37228000" }, "balance": { "goodwill": "287269077", "inventory": "12065752", "commonStock": "169388617", "currentDebt": "None", "investments": "None", "totalAssets": "1379853330", "longTermDebt": "324886000", "shortTermDebt": "23270547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "131325764", "reportedCurrency": "EUR", "retainedEarnings": "-495221182", "totalLiabilities": "844388277", "otherCurrentAssets": "16419930", "totalCurrentAssets": "527047425", "currentLongTermDebt": "6343000", "longTermInvestments": "41252000", "shortTermInvestments": "48254030", "currentNetReceivables": "139337047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852805904", "currentAccountsPayable": "35155577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237999000", "shortLongTermDebtTotal": "519828627", "totalShareholderEquity": "535465052", "capitalLeaseObligations": "131870000", "otherCurrentLiabilities": "52748750", "totalCurrentLiabilities": "200876987", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "643511289", "cashAndShortTermInvestments": "310970665", "commonStockSharesOutstanding": "299451214", "intangibleAssetsExcludingGoodwill": "131325764", "cashAndCashEquivalentsAtCarryingValue": "310970665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1364000", "operatingCashflow": "42216000", "capitalExpenditures": "31905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211263000", "cashflowFromInvestment": "-86634000", "stockBasedCompensation": "3649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 375405000, "cost_of_revenue": 263389000, "gross_profit": 112016000, "ebit": 74590000, "ebitda": 105883000, "pretax_income": 71999000, "tax_provision": -12057000, "net_income": 84172000, "net_income_to_common": 84172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109055000, "total_current_assets": 249769000, "total_assets": 771883000, "short_term_debt": 56919000, "long_term_debt": 54680000, "total_debt": 111599000, "total_liabilities": 347003000, "total_equity": 424004000, "shares_outstanding": 294964102, "goodwill_and_intangibles": 343780000 }, "cash_flow": { "operating_cash_flow": 156240000, "capital_expenditure": 27867000, "free_cash_flow": 184107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66505, "ticker_id": 5925, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74590000", "ebitda": "105883000", "netIncome": "84172000", "grossProfit": "112016000", "depreciation": "None", "totalRevenue": "375405000", "costOfRevenue": "263389000", "interestIncome": "898000", "incomeBeforeTax": "71999000", "interestExpense": "2591000", "operatingIncome": "77463000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12057000", "reportedCurrency": "EUR", "netInterestIncome": "-1693000", "nonInterestIncome": "None", "operatingExpenses": "49224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31293000", "sellingGeneralAndAdministrative": "57012000", "netIncomeFromContinuingOperations": "84056000" }, "balance": { "goodwill": "220791000", "inventory": "5660000", "commonStock": "149063000", "currentDebt": "None", "investments": "None", "totalAssets": "771883000", "longTermDebt": "54680000", "shortTermDebt": "56919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "122989000", "reportedCurrency": "EUR", "retainedEarnings": "-481013000", "totalLiabilities": "347003000", "otherCurrentAssets": "33717000", "totalCurrentAssets": "249769000", "currentLongTermDebt": "55069000", "longTermInvestments": "28990000", "shortTermInvestments": "40824000", "currentNetReceivables": "60943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522114000", "currentAccountsPayable": "31137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89310000", "shortLongTermDebtTotal": "114465000", "totalShareholderEquity": "424004000", "capitalLeaseObligations": "4716000", "otherCurrentLiabilities": "42800000", "totalCurrentLiabilities": "196275000", "otherNonCurrentLiabilities": "638000", "totalNonCurrentLiabilities": "150728000", "cashAndShortTermInvestments": "109055000", "commonStockSharesOutstanding": "294964102", "intangibleAssetsExcludingGoodwill": "122989000", "cashAndCashEquivalentsAtCarryingValue": "109055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-283000", "operatingCashflow": "156240000", "capitalExpenditures": "27867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77764000", "cashflowFromInvestment": "-39130000", "stockBasedCompensation": "4247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375405000, "cost_of_revenue": 263389000, "gross_profit": 112016000, "research_and_development": 35619000, "selling_general_admin": 57012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74590000, "depreciation_amortisation": 31293000, "ebitda": 105883000, "interest_expense": 2591000, "interest_income": null, "other_non_operating": null, "pretax_income": 71999000, "tax_provision": -12057000, "effective_tax_rate": null, "net_income": 84172000, "net_income_continuing_ops": 84056000, "net_income_to_common": 84172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109055000, "short_term_investments": 40824000, "net_receivables": 60943000, "inventory": 5660000, "other_current_assets": null, "total_current_assets": 249769000, "net_ppe": null, "goodwill": 220791000, "intangible_assets": 122989000, "goodwill_and_intangibles": 343780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522114000, "total_assets": 771883000, "short_term_debt": 56919000, "accounts_payable": 31137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196275000, "long_term_debt": 54680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150728000, "total_liabilities": 347003000, "total_debt": 111599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481013000, "total_equity": 424004000, "shares_outstanding": 294964102, "operating_cash_flow": 156240000, "stock_based_compensation": 4247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77764000, "free_cash_flow": 184107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74590000", "ebitda": "105883000", "netIncome": "84172000", "grossProfit": "112016000", "depreciation": "None", "totalRevenue": "375405000", "costOfRevenue": "263389000", "interestIncome": "898000", "incomeBeforeTax": "71999000", "interestExpense": "2591000", "operatingIncome": "77463000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12057000", "reportedCurrency": "EUR", "netInterestIncome": "-1693000", "nonInterestIncome": "None", "operatingExpenses": "49224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31293000", "sellingGeneralAndAdministrative": "57012000", "netIncomeFromContinuingOperations": "84056000" }, "balance": { "goodwill": "220791000", "inventory": "5660000", "commonStock": "149063000", "currentDebt": "None", "investments": "None", "totalAssets": "771883000", "longTermDebt": "54680000", "shortTermDebt": "56919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "122989000", "reportedCurrency": "EUR", "retainedEarnings": "-481013000", "totalLiabilities": "347003000", "otherCurrentAssets": "33717000", "totalCurrentAssets": "249769000", "currentLongTermDebt": "55069000", "longTermInvestments": "28990000", "shortTermInvestments": "40824000", "currentNetReceivables": "60943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522114000", "currentAccountsPayable": "31137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89310000", "shortLongTermDebtTotal": "114465000", "totalShareholderEquity": "424004000", "capitalLeaseObligations": "4716000", "otherCurrentLiabilities": "42800000", "totalCurrentLiabilities": "196275000", "otherNonCurrentLiabilities": "638000", "totalNonCurrentLiabilities": "150728000", "cashAndShortTermInvestments": "109055000", "commonStockSharesOutstanding": "294964102", "intangibleAssetsExcludingGoodwill": "122989000", "cashAndCashEquivalentsAtCarryingValue": "109055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-283000", "operatingCashflow": "156240000", "capitalExpenditures": "27867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77764000", "cashflowFromInvestment": "-39130000", "stockBasedCompensation": "4247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 159219958, "cost_of_revenue": 160813743, "gross_profit": -1593785, "ebit": -56348642, "ebitda": -32136931, "pretax_income": -124189208, "tax_provision": -248012, "net_income": -123941196, "net_income_to_common": -123941196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388316546, "total_current_assets": 712019778, "total_assets": 1641522130, "short_term_debt": 88707414, "long_term_debt": 298847000, "total_debt": 387554414, "total_liabilities": 941173509, "total_equity": 700349621, "shares_outstanding": 355124814, "goodwill_and_intangibles": 337283065 }, "cash_flow": { "operating_cash_flow": -2181289, "capital_expenditure": 4231457, "free_cash_flow": 2050168, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66468, "ticker_id": 5925, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56348642", "ebitda": "-32136931", "netIncome": "-123941196", "grossProfit": "-1593785", "depreciation": "None", "totalRevenue": "159219958", "costOfRevenue": "160813743", "interestIncome": "1793000", "incomeBeforeTax": "-124189208", "interestExpense": "2625476", "operatingIncome": "-56348643", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-248012", "reportedCurrency": "EUR", "netInterestIncome": "-790000", "nonInterestIncome": "None", "operatingExpenses": "54754857", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10246778", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160813743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24211711", "sellingGeneralAndAdministrative": "43788000", "netIncomeFromContinuingOperations": "-121936000" }, "balance": { "goodwill": "305725503", "inventory": "33016395", "commonStock": "178063505", "currentDebt": "None", "investments": "None", "totalAssets": "1641522130", "longTermDebt": "298847000", "shortTermDebt": "88707414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31557562", "reportedCurrency": "EUR", "retainedEarnings": "-898759322", "totalLiabilities": "941173509", "otherCurrentAssets": "66551335", "totalCurrentAssets": "712019778", "currentLongTermDebt": "None", "longTermInvestments": "53311000", "shortTermInvestments": "56910288", "currentNetReceivables": "167225214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929502350", "currentAccountsPayable": "54957254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387866076", "totalShareholderEquity": "700349621", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165345257", "totalCurrentLiabilities": "423815528", "otherNonCurrentLiabilities": "1336000", "totalNonCurrentLiabilities": "517357980", "cashAndShortTermInvestments": "388316546", "commonStockSharesOutstanding": "355124814", "intangibleAssetsExcludingGoodwill": "31557562", "cashAndCashEquivalentsAtCarryingValue": "388316546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123941196", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2181289", "capitalExpenditures": "4231457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19301267", "cashflowFromInvestment": "-14540240", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24211711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159219958, "cost_of_revenue": 160813743, "gross_profit": -1593785, "research_and_development": 10246778, "selling_general_admin": 43788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56348642, "depreciation_amortisation": 24211711, "ebitda": -32136931, "interest_expense": 2625476, "interest_income": null, "other_non_operating": null, "pretax_income": -124189208, "tax_provision": -248012, "effective_tax_rate": null, "net_income": -123941196, "net_income_continuing_ops": -121936000, "net_income_to_common": -123941196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388316546, "short_term_investments": 56910288, "net_receivables": 167225214, "inventory": 33016395, "other_current_assets": null, "total_current_assets": 712019778, "net_ppe": null, "goodwill": 305725503, "intangible_assets": 31557562, "goodwill_and_intangibles": 337283065, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929502350, "total_assets": 1641522130, "short_term_debt": 88707414, "accounts_payable": 54957254, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423815528, "long_term_debt": 298847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517357980, "total_liabilities": 941173509, "total_debt": 387554414, "preferred_stock": null, "minority_interest": null, "retained_earnings": -898759322, "total_equity": 700349621, "shares_outstanding": 355124814, "operating_cash_flow": -2181289, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4231457, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14540240, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19301267, "free_cash_flow": 2050168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56348642", "ebitda": "-32136931", "netIncome": "-123941196", "grossProfit": "-1593785", "depreciation": "None", "totalRevenue": "159219958", "costOfRevenue": "160813743", "interestIncome": "1793000", "incomeBeforeTax": "-124189208", "interestExpense": "2625476", "operatingIncome": "-56348643", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-248012", "reportedCurrency": "EUR", "netInterestIncome": "-790000", "nonInterestIncome": "None", "operatingExpenses": "54754857", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10246778", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160813743", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24211711", "sellingGeneralAndAdministrative": "43788000", "netIncomeFromContinuingOperations": "-121936000" }, "balance": { "goodwill": "305725503", "inventory": "33016395", "commonStock": "178063505", "currentDebt": "None", "investments": "None", "totalAssets": "1641522130", "longTermDebt": "298847000", "shortTermDebt": "88707414", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31557562", "reportedCurrency": "EUR", "retainedEarnings": "-898759322", "totalLiabilities": "941173509", "otherCurrentAssets": "66551335", "totalCurrentAssets": "712019778", "currentLongTermDebt": "None", "longTermInvestments": "53311000", "shortTermInvestments": "56910288", "currentNetReceivables": "167225214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929502350", "currentAccountsPayable": "54957254", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387866076", "totalShareholderEquity": "700349621", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165345257", "totalCurrentLiabilities": "423815528", "otherNonCurrentLiabilities": "1336000", "totalNonCurrentLiabilities": "517357980", "cashAndShortTermInvestments": "388316546", "commonStockSharesOutstanding": "355124814", "intangibleAssetsExcludingGoodwill": "31557562", "cashAndCashEquivalentsAtCarryingValue": "388316546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123941196", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2181289", "capitalExpenditures": "4231457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19301267", "cashflowFromInvestment": "-14540240", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24211711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 253273000, "cost_of_revenue": 174810000, "gross_profit": 78463000, "ebit": 37208000, "ebitda": null, "pretax_income": 29464000, "tax_provision": null, "net_income": 14624000, "net_income_to_common": 14624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401786000, "total_current_assets": 762945000, "total_assets": 1713945000, "short_term_debt": null, "long_term_debt": 344008000, "total_debt": 344008000, "total_liabilities": 900241000, "total_equity": 813704000, "shares_outstanding": 177459400, "goodwill_and_intangibles": 303936000 }, "cash_flow": { "operating_cash_flow": 63630000, "capital_expenditure": 15520000, "free_cash_flow": 79150000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66469, "ticker_id": 5925, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "14624000", "grossProfit": "78463000", "depreciation": "None", "totalRevenue": "253273000", "costOfRevenue": "174810000", "interestIncome": "1160000", "incomeBeforeTax": "29464000", "interestExpense": "3757000", "operatingIncome": "37208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-2597000", "nonInterestIncome": "None", "operatingExpenses": "216065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44352000", "netIncomeFromContinuingOperations": "14624000" }, "balance": { "goodwill": "272365000", "inventory": "29317000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1713945000", "longTermDebt": "344008000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31571000", "reportedCurrency": "EUR", "retainedEarnings": "-775887000", "totalLiabilities": "900241000", "otherCurrentAssets": "709000", "totalCurrentAssets": "762945000", "currentLongTermDebt": "81499000", "longTermInvestments": "52633000", "shortTermInvestments": "61229000", "currentNetReceivables": "135963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951000000", "currentAccountsPayable": "64763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "813704000", "capitalLeaseObligations": "22182000", "otherCurrentLiabilities": "11103000", "totalCurrentLiabilities": "368074000", "otherNonCurrentLiabilities": "1715000", "totalNonCurrentLiabilities": "532167000", "cashAndShortTermInvestments": "401786000", "commonStockSharesOutstanding": "177459400", "intangibleAssetsExcludingGoodwill": "31571000", "cashAndCashEquivalentsAtCarryingValue": "401786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14624000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "63630000", "capitalExpenditures": "15520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46229000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253273000, "cost_of_revenue": 174810000, "gross_profit": 78463000, "research_and_development": 9828000, "selling_general_admin": 44352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37208000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3757000, "interest_income": null, "other_non_operating": null, "pretax_income": 29464000, "tax_provision": null, "effective_tax_rate": null, "net_income": 14624000, "net_income_continuing_ops": 14624000, "net_income_to_common": 14624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401786000, "short_term_investments": 61229000, "net_receivables": 135963000, "inventory": 29317000, "other_current_assets": null, "total_current_assets": 762945000, "net_ppe": null, "goodwill": 272365000, "intangible_assets": 31571000, "goodwill_and_intangibles": 303936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951000000, "total_assets": 1713945000, "short_term_debt": null, "accounts_payable": 64763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368074000, "long_term_debt": 344008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532167000, "total_liabilities": 900241000, "total_debt": 344008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -775887000, "total_equity": 813704000, "shares_outstanding": 177459400, "operating_cash_flow": 63630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46229000, "free_cash_flow": 79150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "14624000", "grossProfit": "78463000", "depreciation": "None", "totalRevenue": "253273000", "costOfRevenue": "174810000", "interestIncome": "1160000", "incomeBeforeTax": "29464000", "interestExpense": "3757000", "operatingIncome": "37208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-2597000", "nonInterestIncome": "None", "operatingExpenses": "216065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44352000", "netIncomeFromContinuingOperations": "14624000" }, "balance": { "goodwill": "272365000", "inventory": "29317000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1713945000", "longTermDebt": "344008000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31571000", "reportedCurrency": "EUR", "retainedEarnings": "-775887000", "totalLiabilities": "900241000", "otherCurrentAssets": "709000", "totalCurrentAssets": "762945000", "currentLongTermDebt": "81499000", "longTermInvestments": "52633000", "shortTermInvestments": "61229000", "currentNetReceivables": "135963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951000000", "currentAccountsPayable": "64763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "813704000", "capitalLeaseObligations": "22182000", "otherCurrentLiabilities": "11103000", "totalCurrentLiabilities": "368074000", "otherNonCurrentLiabilities": "1715000", "totalNonCurrentLiabilities": "532167000", "cashAndShortTermInvestments": "401786000", "commonStockSharesOutstanding": "177459400", "intangibleAssetsExcludingGoodwill": "31571000", "cashAndCashEquivalentsAtCarryingValue": "401786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14624000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "63630000", "capitalExpenditures": "15520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46229000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 163887000, "cost_of_revenue": 163949000, "gross_profit": -62000, "ebit": -42960000, "ebitda": -17643000, "pretax_income": -42960000, "tax_provision": 127000, "net_income": -43087000, "net_income_to_common": -43087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174038000, "total_current_assets": 793115000, "total_assets": 1772700000, "short_term_debt": 96873000, "long_term_debt": null, "total_debt": 96873000, "total_liabilities": 972564000, "total_equity": 800136000, "shares_outstanding": 355340626, "goodwill_and_intangibles": 300556000 }, "cash_flow": { "operating_cash_flow": -67557000, "capital_expenditure": 20209000, "free_cash_flow": -47348000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66471, "ticker_id": 5925, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42960000", "ebitda": "-17643000", "netIncome": "-43087000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "163887000", "costOfRevenue": "163949000", "interestIncome": "841000", "incomeBeforeTax": "-42960000", "interestExpense": "2283000", "operatingIncome": "-44502000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "127000", "reportedCurrency": "EUR", "netInterestIncome": "-1442000", "nonInterestIncome": "None", "operatingExpenses": "44440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25317000", "sellingGeneralAndAdministrative": "42311000", "netIncomeFromContinuingOperations": "-43087000" }, "balance": { "goodwill": "None", "inventory": "31184000", "commonStock": "177772000", "currentDebt": "None", "investments": "None", "totalAssets": "1772700000", "longTermDebt": "None", "shortTermDebt": "96873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "300556000", "reportedCurrency": "EUR", "retainedEarnings": "-790511000", "totalLiabilities": "972564000", "otherCurrentAssets": "332015000", "totalCurrentAssets": "793115000", "currentLongTermDebt": "None", "longTermInvestments": "50016000", "shortTermInvestments": "63230000", "currentNetReceivables": "192648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "979585000", "currentAccountsPayable": "49485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484617000", "totalShareholderEquity": "800136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228109000", "totalCurrentLiabilities": "374467000", "otherNonCurrentLiabilities": "387744000", "totalNonCurrentLiabilities": "598097000", "cashAndShortTermInvestments": "174038000", "commonStockSharesOutstanding": "355340626", "intangibleAssetsExcludingGoodwill": "300556000", "cashAndCashEquivalentsAtCarryingValue": "174038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43087000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-67557000", "capitalExpenditures": "20209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12134000", "cashflowFromInvestment": "-7241000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163887000, "cost_of_revenue": 163949000, "gross_profit": -62000, "research_and_development": 8713000, "selling_general_admin": 42311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42960000, "depreciation_amortisation": 25317000, "ebitda": -17643000, "interest_expense": 2283000, "interest_income": null, "other_non_operating": null, "pretax_income": -42960000, "tax_provision": 127000, "effective_tax_rate": null, "net_income": -43087000, "net_income_continuing_ops": -43087000, "net_income_to_common": -43087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174038000, "short_term_investments": 63230000, "net_receivables": 192648000, "inventory": 31184000, "other_current_assets": null, "total_current_assets": 793115000, "net_ppe": null, "goodwill": null, "intangible_assets": 300556000, "goodwill_and_intangibles": 300556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 979585000, "total_assets": 1772700000, "short_term_debt": 96873000, "accounts_payable": 49485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598097000, "total_liabilities": 972564000, "total_debt": 96873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -790511000, "total_equity": 800136000, "shares_outstanding": 355340626, "operating_cash_flow": -67557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7241000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12134000, "free_cash_flow": -47348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42960000", "ebitda": "-17643000", "netIncome": "-43087000", "grossProfit": "-62000", "depreciation": "None", "totalRevenue": "163887000", "costOfRevenue": "163949000", "interestIncome": "841000", "incomeBeforeTax": "-42960000", "interestExpense": "2283000", "operatingIncome": "-44502000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "127000", "reportedCurrency": "EUR", "netInterestIncome": "-1442000", "nonInterestIncome": "None", "operatingExpenses": "44440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25317000", "sellingGeneralAndAdministrative": "42311000", "netIncomeFromContinuingOperations": "-43087000" }, "balance": { "goodwill": "None", "inventory": "31184000", "commonStock": "177772000", "currentDebt": "None", "investments": "None", "totalAssets": "1772700000", "longTermDebt": "None", "shortTermDebt": "96873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "300556000", "reportedCurrency": "EUR", "retainedEarnings": "-790511000", "totalLiabilities": "972564000", "otherCurrentAssets": "332015000", "totalCurrentAssets": "793115000", "currentLongTermDebt": "None", "longTermInvestments": "50016000", "shortTermInvestments": "63230000", "currentNetReceivables": "192648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "979585000", "currentAccountsPayable": "49485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484617000", "totalShareholderEquity": "800136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "228109000", "totalCurrentLiabilities": "374467000", "otherNonCurrentLiabilities": "387744000", "totalNonCurrentLiabilities": "598097000", "cashAndShortTermInvestments": "174038000", "commonStockSharesOutstanding": "355340626", "intangibleAssetsExcludingGoodwill": "300556000", "cashAndCashEquivalentsAtCarryingValue": "174038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43087000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-67557000", "capitalExpenditures": "20209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12134000", "cashflowFromInvestment": "-7241000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 171235000, "cost_of_revenue": 162641000, "gross_profit": 8594000, "ebit": -27773000, "ebitda": -37424000, "pretax_income": -43419000, "tax_provision": 59000, "net_income": -43478000, "net_income_to_common": -43478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314386376, "total_current_assets": 709528937, "total_assets": 2122624827, "short_term_debt": 125439958, "long_term_debt": null, "total_debt": 125439958, "total_liabilities": 1129796583, "total_equity": 992827069, "shares_outstanding": 355193822, "goodwill_and_intangibles": 632402511 }, "cash_flow": { "operating_cash_flow": 26556000, "capital_expenditure": 23860000, "free_cash_flow": 50416000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66472, "ticker_id": 5925, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-37424000", "netIncome": "-43478000", "grossProfit": "8594000", "depreciation": "None", "totalRevenue": "171235000", "costOfRevenue": "162641000", "interestIncome": "1206000", "incomeBeforeTax": "-43419000", "interestExpense": "5995000", "operatingIncome": "-27773000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59000", "reportedCurrency": "EUR", "netInterestIncome": "-4789000", "nonInterestIncome": "None", "operatingExpenses": "36367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41610000", "netIncomeFromContinuingOperations": "-43478000" }, "balance": { "goodwill": "275207000", "inventory": "40571777", "commonStock": "208671792", "currentDebt": "None", "investments": "None", "totalAssets": "2122624827", "longTermDebt": "None", "shortTermDebt": "125439958", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "357195511", "reportedCurrency": "EUR", "retainedEarnings": "-877362488", "totalLiabilities": "1129796583", "otherCurrentAssets": "62562683", "totalCurrentAssets": "709528937", "currentLongTermDebt": "None", "longTermInvestments": "52843000", "shortTermInvestments": "94114597", "currentNetReceivables": "197893502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413095890", "currentAccountsPayable": "68064518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542406738", "totalShareholderEquity": "992827069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95741553", "totalCurrentLiabilities": "449801712", "otherNonCurrentLiabilities": "356381000", "totalNonCurrentLiabilities": "679994871", "cashAndShortTermInvestments": "314386376", "commonStockSharesOutstanding": "355193822", "intangibleAssetsExcludingGoodwill": "357195511", "cashAndCashEquivalentsAtCarryingValue": "314386376", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43478000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "26556000", "capitalExpenditures": "23860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14696000", "cashflowFromInvestment": "-21943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171235000, "cost_of_revenue": 162641000, "gross_profit": 8594000, "research_and_development": 8211000, "selling_general_admin": 41610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27773000, "depreciation_amortisation": null, "ebitda": -37424000, "interest_expense": 5995000, "interest_income": null, "other_non_operating": null, "pretax_income": -43419000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -43478000, "net_income_continuing_ops": -43478000, "net_income_to_common": -43478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314386376, "short_term_investments": 94114597, "net_receivables": 197893502, "inventory": 40571777, "other_current_assets": null, "total_current_assets": 709528937, "net_ppe": null, "goodwill": 275207000, "intangible_assets": 357195511, "goodwill_and_intangibles": 632402511, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1413095890, "total_assets": 2122624827, "short_term_debt": 125439958, "accounts_payable": 68064518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449801712, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 679994871, "total_liabilities": 1129796583, "total_debt": 125439958, "preferred_stock": null, "minority_interest": null, "retained_earnings": -877362488, "total_equity": 992827069, "shares_outstanding": 355193822, "operating_cash_flow": 26556000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21943000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14696000, "free_cash_flow": 50416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-37424000", "netIncome": "-43478000", "grossProfit": "8594000", "depreciation": "None", "totalRevenue": "171235000", "costOfRevenue": "162641000", "interestIncome": "1206000", "incomeBeforeTax": "-43419000", "interestExpense": "5995000", "operatingIncome": "-27773000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "59000", "reportedCurrency": "EUR", "netInterestIncome": "-4789000", "nonInterestIncome": "None", "operatingExpenses": "36367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "41610000", "netIncomeFromContinuingOperations": "-43478000" }, "balance": { "goodwill": "275207000", "inventory": "40571777", "commonStock": "208671792", "currentDebt": "None", "investments": "None", "totalAssets": "2122624827", "longTermDebt": "None", "shortTermDebt": "125439958", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "357195511", "reportedCurrency": "EUR", "retainedEarnings": "-877362488", "totalLiabilities": "1129796583", "otherCurrentAssets": "62562683", "totalCurrentAssets": "709528937", "currentLongTermDebt": "None", "longTermInvestments": "52843000", "shortTermInvestments": "94114597", "currentNetReceivables": "197893502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413095890", "currentAccountsPayable": "68064518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542406738", "totalShareholderEquity": "992827069", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95741553", "totalCurrentLiabilities": "449801712", "otherNonCurrentLiabilities": "356381000", "totalNonCurrentLiabilities": "679994871", "cashAndShortTermInvestments": "314386376", "commonStockSharesOutstanding": "355193822", "intangibleAssetsExcludingGoodwill": "357195511", "cashAndCashEquivalentsAtCarryingValue": "314386376", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43478000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "26556000", "capitalExpenditures": "23860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14696000", "cashflowFromInvestment": "-21943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 199978000, "cost_of_revenue": 172752000, "gross_profit": 27226000, "ebit": -11449000, "ebitda": -27444000, "pretax_income": -29851000, "tax_provision": 1726000, "net_income": -31577000, "net_income_to_common": -31577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308264235, "total_current_assets": 781931935, "total_assets": 2100883140, "short_term_debt": 65807944, "long_term_debt": null, "total_debt": 65807944, "total_liabilities": 1115588432, "total_equity": 985294708, "shares_outstanding": 355052000, "goodwill_and_intangibles": 615860216 }, "cash_flow": { "operating_cash_flow": -31808000, "capital_expenditure": 21838000, "free_cash_flow": -9970000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66473, "ticker_id": 5925, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11449000", "ebitda": "-27444000", "netIncome": "-31577000", "grossProfit": "27226000", "depreciation": "None", "totalRevenue": "199978000", "costOfRevenue": "172752000", "interestIncome": "1216000", "incomeBeforeTax": "-29851000", "interestExpense": "2407000", "operatingIncome": "-20008000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1726000", "reportedCurrency": "EUR", "netInterestIncome": "-1191000", "nonInterestIncome": "None", "operatingExpenses": "47234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5451000", "sellingGeneralAndAdministrative": "47697000", "netIncomeFromContinuingOperations": "-31577000" }, "balance": { "goodwill": "282854000", "inventory": "36195341", "commonStock": "192020672", "currentDebt": "None", "investments": "None", "totalAssets": "2100883140", "longTermDebt": "None", "shortTermDebt": "65807944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "333006216", "reportedCurrency": "EUR", "retainedEarnings": "-760403549", "totalLiabilities": "1115588432", "otherCurrentAssets": "71456310", "totalCurrentAssets": "781931935", "currentLongTermDebt": "None", "longTermInvestments": "46054000", "shortTermInvestments": "92968493", "currentNetReceivables": "273047555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1318951204", "currentAccountsPayable": "66215179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517103622", "totalShareholderEquity": "985294708", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113502015", "totalCurrentLiabilities": "385544984", "otherNonCurrentLiabilities": "419028000", "totalNonCurrentLiabilities": "730043448", "cashAndShortTermInvestments": "308264235", "commonStockSharesOutstanding": "355052000", "intangibleAssetsExcludingGoodwill": "333006216", "cashAndCashEquivalentsAtCarryingValue": "308264235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31577000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-31808000", "capitalExpenditures": "21838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35429000", "cashflowFromInvestment": "-21607000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199978000, "cost_of_revenue": 172752000, "gross_profit": 27226000, "research_and_development": 10758000, "selling_general_admin": 47697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11449000, "depreciation_amortisation": 5451000, "ebitda": -27444000, "interest_expense": 2407000, "interest_income": null, "other_non_operating": null, "pretax_income": -29851000, "tax_provision": 1726000, "effective_tax_rate": null, "net_income": -31577000, "net_income_continuing_ops": -31577000, "net_income_to_common": -31577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308264235, "short_term_investments": 92968493, "net_receivables": 273047555, "inventory": 36195341, "other_current_assets": null, "total_current_assets": 781931935, "net_ppe": null, "goodwill": 282854000, "intangible_assets": 333006216, "goodwill_and_intangibles": 615860216, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1318951204, "total_assets": 2100883140, "short_term_debt": 65807944, "accounts_payable": 66215179, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 385544984, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 730043448, "total_liabilities": 1115588432, "total_debt": 65807944, "preferred_stock": null, "minority_interest": null, "retained_earnings": -760403549, "total_equity": 985294708, "shares_outstanding": 355052000, "operating_cash_flow": -31808000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21607000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35429000, "free_cash_flow": -9970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11449000", "ebitda": "-27444000", "netIncome": "-31577000", "grossProfit": "27226000", "depreciation": "None", "totalRevenue": "199978000", "costOfRevenue": "172752000", "interestIncome": "1216000", "incomeBeforeTax": "-29851000", "interestExpense": "2407000", "operatingIncome": "-20008000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1726000", "reportedCurrency": "EUR", "netInterestIncome": "-1191000", "nonInterestIncome": "None", "operatingExpenses": "47234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5451000", "sellingGeneralAndAdministrative": "47697000", "netIncomeFromContinuingOperations": "-31577000" }, "balance": { "goodwill": "282854000", "inventory": "36195341", "commonStock": "192020672", "currentDebt": "None", "investments": "None", "totalAssets": "2100883140", "longTermDebt": "None", "shortTermDebt": "65807944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "333006216", "reportedCurrency": "EUR", "retainedEarnings": "-760403549", "totalLiabilities": "1115588432", "otherCurrentAssets": "71456310", "totalCurrentAssets": "781931935", "currentLongTermDebt": "None", "longTermInvestments": "46054000", "shortTermInvestments": "92968493", "currentNetReceivables": "273047555", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1318951204", "currentAccountsPayable": "66215179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517103622", "totalShareholderEquity": "985294708", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113502015", "totalCurrentLiabilities": "385544984", "otherNonCurrentLiabilities": "419028000", "totalNonCurrentLiabilities": "730043448", "cashAndShortTermInvestments": "308264235", "commonStockSharesOutstanding": "355052000", "intangibleAssetsExcludingGoodwill": "333006216", "cashAndCashEquivalentsAtCarryingValue": "308264235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31577000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-31808000", "capitalExpenditures": "21838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35429000", "cashflowFromInvestment": "-21607000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 221228000, "cost_of_revenue": 175131000, "gross_profit": 46097000, "ebit": 8132000, "ebitda": null, "pretax_income": -15866000, "tax_provision": null, "net_income": -40839000, "net_income_to_common": -40839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293456000, "total_current_assets": 681964000, "total_assets": 1912502000, "short_term_debt": null, "long_term_debt": 392743000, "total_debt": 392743000, "total_liabilities": 959977000, "total_equity": 952525000, "shares_outstanding": 177553456, "goodwill_and_intangibles": 309295000 }, "cash_flow": { "operating_cash_flow": 74219000, "capital_expenditure": 25081000, "free_cash_flow": 99300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66474, "ticker_id": 5925, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-40839000", "grossProfit": "46097000", "depreciation": "None", "totalRevenue": "221228000", "costOfRevenue": "175131000", "interestIncome": "367000", "incomeBeforeTax": "-15866000", "interestExpense": "4417000", "operatingIncome": "8132000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-4784000", "nonInterestIncome": "None", "operatingExpenses": "213096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49904000", "netIncomeFromContinuingOperations": "-40840000" }, "balance": { "goodwill": "282854000", "inventory": "31122000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1912502000", "longTermDebt": "392743000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26441000", "reportedCurrency": "EUR", "retainedEarnings": "-672370000", "totalLiabilities": "959977000", "otherCurrentAssets": "9131000", "totalCurrentAssets": "681964000", "currentLongTermDebt": "50795000", "longTermInvestments": "42152000", "shortTermInvestments": "74220000", "currentNetReceivables": "116319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230538000", "currentAccountsPayable": "85792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "952525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13987000", "totalCurrentLiabilities": "344585000", "otherNonCurrentLiabilities": "1312000", "totalNonCurrentLiabilities": "615392000", "cashAndShortTermInvestments": "293456000", "commonStockSharesOutstanding": "177553456", "intangibleAssetsExcludingGoodwill": "26441000", "cashAndCashEquivalentsAtCarryingValue": "293456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40839000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "74219000", "capitalExpenditures": "25081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29326000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221228000, "cost_of_revenue": 175131000, "gross_profit": 46097000, "research_and_development": 9729000, "selling_general_admin": 49904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8132000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4417000, "interest_income": null, "other_non_operating": null, "pretax_income": -15866000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40839000, "net_income_continuing_ops": -40840000, "net_income_to_common": -40839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293456000, "short_term_investments": 74220000, "net_receivables": 116319000, "inventory": 31122000, "other_current_assets": null, "total_current_assets": 681964000, "net_ppe": null, "goodwill": 282854000, "intangible_assets": 26441000, "goodwill_and_intangibles": 309295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1230538000, "total_assets": 1912502000, "short_term_debt": null, "accounts_payable": 85792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344585000, "long_term_debt": 392743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 615392000, "total_liabilities": 959977000, "total_debt": 392743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -672370000, "total_equity": 952525000, "shares_outstanding": 177553456, "operating_cash_flow": 74219000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29326000, "free_cash_flow": 99300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-40839000", "grossProfit": "46097000", "depreciation": "None", "totalRevenue": "221228000", "costOfRevenue": "175131000", "interestIncome": "367000", "incomeBeforeTax": "-15866000", "interestExpense": "4417000", "operatingIncome": "8132000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-4784000", "nonInterestIncome": "None", "operatingExpenses": "213096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49904000", "netIncomeFromContinuingOperations": "-40840000" }, "balance": { "goodwill": "282854000", "inventory": "31122000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1912502000", "longTermDebt": "392743000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26441000", "reportedCurrency": "EUR", "retainedEarnings": "-672370000", "totalLiabilities": "959977000", "otherCurrentAssets": "9131000", "totalCurrentAssets": "681964000", "currentLongTermDebt": "50795000", "longTermInvestments": "42152000", "shortTermInvestments": "74220000", "currentNetReceivables": "116319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230538000", "currentAccountsPayable": "85792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "952525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13987000", "totalCurrentLiabilities": "344585000", "otherNonCurrentLiabilities": "1312000", "totalNonCurrentLiabilities": "615392000", "cashAndShortTermInvestments": "293456000", "commonStockSharesOutstanding": "177553456", "intangibleAssetsExcludingGoodwill": "26441000", "cashAndCashEquivalentsAtCarryingValue": "293456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40839000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "74219000", "capitalExpenditures": "25081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29326000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 184890000, "cost_of_revenue": 166607000, "gross_profit": 18283000, "ebit": -32691000, "ebitda": -45008000, "pretax_income": -46874000, "tax_provision": -7241000, "net_income": -39634000, "net_income_to_common": -39634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258140132, "total_current_assets": 779113388, "total_assets": 2221842384, "short_term_debt": 59749968, "long_term_debt": null, "total_debt": 59749968, "total_liabilities": 1140981440, "total_equity": 1080859827, "shares_outstanding": 354694588, "goodwill_and_intangibles": 330201249 }, "cash_flow": { "operating_cash_flow": 42599000, "capital_expenditure": 28335000, "free_cash_flow": 70934000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66476, "ticker_id": 5925, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32691000", "ebitda": "-45008000", "netIncome": "-39634000", "grossProfit": "18283000", "depreciation": "None", "totalRevenue": "184890000", "costOfRevenue": "166607000", "interestIncome": "917000", "incomeBeforeTax": "-46874000", "interestExpense": "1866000", "operatingIncome": "-26493000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7241000", "reportedCurrency": "EUR", "netInterestIncome": "-949000", "nonInterestIncome": "None", "operatingExpenses": "44776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25310000", "sellingGeneralAndAdministrative": "46391000", "netIncomeFromContinuingOperations": "-39633000" }, "balance": { "goodwill": "None", "inventory": "39923340", "commonStock": "198158025", "currentDebt": "None", "investments": "None", "totalAssets": "2221842384", "longTermDebt": "None", "shortTermDebt": "59749968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "330201249", "reportedCurrency": "EUR", "retainedEarnings": "-704819056", "totalLiabilities": "1140981440", "otherCurrentAssets": "146537364", "totalCurrentAssets": "779113388", "currentLongTermDebt": "None", "longTermInvestments": "123481000", "shortTermInvestments": "80328814", "currentNetReceivables": "254183735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442728995", "currentAccountsPayable": "78005198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524600418", "totalShareholderEquity": "1080859827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114717663", "totalCurrentLiabilities": "372334368", "otherNonCurrentLiabilities": "22875000", "totalNonCurrentLiabilities": "768647072", "cashAndShortTermInvestments": "258140132", "commonStockSharesOutstanding": "354694588", "intangibleAssetsExcludingGoodwill": "330201249", "cashAndCashEquivalentsAtCarryingValue": "258140132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39634000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "42599000", "capitalExpenditures": "28335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7184000", "cashflowFromInvestment": "-25919000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184890000, "cost_of_revenue": 166607000, "gross_profit": 18283000, "research_and_development": 11874000, "selling_general_admin": 46391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32691000, "depreciation_amortisation": 25310000, "ebitda": -45008000, "interest_expense": 1866000, "interest_income": null, "other_non_operating": null, "pretax_income": -46874000, "tax_provision": -7241000, "effective_tax_rate": null, "net_income": -39634000, "net_income_continuing_ops": -39633000, "net_income_to_common": -39634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258140132, "short_term_investments": 80328814, "net_receivables": 254183735, "inventory": 39923340, "other_current_assets": null, "total_current_assets": 779113388, "net_ppe": null, "goodwill": null, "intangible_assets": 330201249, "goodwill_and_intangibles": 330201249, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1442728995, "total_assets": 2221842384, "short_term_debt": 59749968, "accounts_payable": 78005198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372334368, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 768647072, "total_liabilities": 1140981440, "total_debt": 59749968, "preferred_stock": null, "minority_interest": null, "retained_earnings": -704819056, "total_equity": 1080859827, "shares_outstanding": 354694588, "operating_cash_flow": 42599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25919000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7184000, "free_cash_flow": 70934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32691000", "ebitda": "-45008000", "netIncome": "-39634000", "grossProfit": "18283000", "depreciation": "None", "totalRevenue": "184890000", "costOfRevenue": "166607000", "interestIncome": "917000", "incomeBeforeTax": "-46874000", "interestExpense": "1866000", "operatingIncome": "-26493000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-7241000", "reportedCurrency": "EUR", "netInterestIncome": "-949000", "nonInterestIncome": "None", "operatingExpenses": "44776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25310000", "sellingGeneralAndAdministrative": "46391000", "netIncomeFromContinuingOperations": "-39633000" }, "balance": { "goodwill": "None", "inventory": "39923340", "commonStock": "198158025", "currentDebt": "None", "investments": "None", "totalAssets": "2221842384", "longTermDebt": "None", "shortTermDebt": "59749968", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "330201249", "reportedCurrency": "EUR", "retainedEarnings": "-704819056", "totalLiabilities": "1140981440", "otherCurrentAssets": "146537364", "totalCurrentAssets": "779113388", "currentLongTermDebt": "None", "longTermInvestments": "123481000", "shortTermInvestments": "80328814", "currentNetReceivables": "254183735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1442728995", "currentAccountsPayable": "78005198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524600418", "totalShareholderEquity": "1080859827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114717663", "totalCurrentLiabilities": "372334368", "otherNonCurrentLiabilities": "22875000", "totalNonCurrentLiabilities": "768647072", "cashAndShortTermInvestments": "258140132", "commonStockSharesOutstanding": "354694588", "intangibleAssetsExcludingGoodwill": "330201249", "cashAndCashEquivalentsAtCarryingValue": "258140132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39634000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "42599000", "capitalExpenditures": "28335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7184000", "cashflowFromInvestment": "-25919000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 182123000, "cost_of_revenue": 166382000, "gross_profit": 15741000, "ebit": -36151000, "ebitda": -11746500, "pretax_income": -85409001, "tax_provision": 9522999, "net_income": -94932000, "net_income_to_common": -94932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237803105, "total_current_assets": 702537483, "total_assets": 2142313572, "short_term_debt": 48582427, "long_term_debt": null, "total_debt": 48582427, "total_liabilities": 1058274887, "total_equity": 1084038685, "shares_outstanding": 354606940, "goodwill_and_intangibles": 593001610 }, "cash_flow": { "operating_cash_flow": -56509780, "capital_expenditure": 42283529, "free_cash_flow": -14226251, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66477, "ticker_id": 5925, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36151000", "ebitda": "-11746500", "netIncome": "-94932000", "grossProfit": "15741000", "depreciation": "None", "totalRevenue": "182123000", "costOfRevenue": "166382000", "interestIncome": "467000", "incomeBeforeTax": "-85409001", "interestExpense": "2743000", "operatingIncome": "-104606000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9522999", "reportedCurrency": "EUR", "netInterestIncome": "-2276000", "nonInterestIncome": "None", "operatingExpenses": "120347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24404500", "sellingGeneralAndAdministrative": "45969000", "netIncomeFromContinuingOperations": "-94932000" }, "balance": { "goodwill": "275635000", "inventory": "40022360", "commonStock": "190292427", "currentDebt": "None", "investments": "None", "totalAssets": "2142313572", "longTermDebt": "None", "shortTermDebt": "48582427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "317366610", "reportedCurrency": "EUR", "retainedEarnings": "-634364538", "totalLiabilities": "1058274887", "otherCurrentAssets": "63346855", "totalCurrentAssets": "702537483", "currentLongTermDebt": "None", "longTermInvestments": "129281000", "shortTermInvestments": "82506530", "currentNetReceivables": "278858632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439776089", "currentAccountsPayable": "93180088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507485414", "totalShareholderEquity": "1084038685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119078873", "totalCurrentLiabilities": "383128118", "otherNonCurrentLiabilities": "22957000", "totalNonCurrentLiabilities": "675146769", "cashAndShortTermInvestments": "237803105", "commonStockSharesOutstanding": "354606940", "intangibleAssetsExcludingGoodwill": "317366610", "cashAndCashEquivalentsAtCarryingValue": "237803105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102197866", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-56509780", "capitalExpenditures": "42283529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124482562", "cashflowFromInvestment": "-35407174", "stockBasedCompensation": "9630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182123000, "cost_of_revenue": 166382000, "gross_profit": 15741000, "research_and_development": 13011000, "selling_general_admin": 45969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36151000, "depreciation_amortisation": 24404500, "ebitda": -11746500, "interest_expense": 2743000, "interest_income": null, "other_non_operating": null, "pretax_income": -85409001, "tax_provision": 9522999, "effective_tax_rate": null, "net_income": -94932000, "net_income_continuing_ops": -94932000, "net_income_to_common": -94932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237803105, "short_term_investments": 82506530, "net_receivables": 278858632, "inventory": 40022360, "other_current_assets": null, "total_current_assets": 702537483, "net_ppe": null, "goodwill": 275635000, "intangible_assets": 317366610, "goodwill_and_intangibles": 593001610, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1439776089, "total_assets": 2142313572, "short_term_debt": 48582427, "accounts_payable": 93180088, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383128118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 675146769, "total_liabilities": 1058274887, "total_debt": 48582427, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634364538, "total_equity": 1084038685, "shares_outstanding": 354606940, "operating_cash_flow": -56509780, "stock_based_compensation": 9630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42283529, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35407174, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124482562, "free_cash_flow": -14226251, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36151000", "ebitda": "-11746500", "netIncome": "-94932000", "grossProfit": "15741000", "depreciation": "None", "totalRevenue": "182123000", "costOfRevenue": "166382000", "interestIncome": "467000", "incomeBeforeTax": "-85409001", "interestExpense": "2743000", "operatingIncome": "-104606000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9522999", "reportedCurrency": "EUR", "netInterestIncome": "-2276000", "nonInterestIncome": "None", "operatingExpenses": "120347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24404500", "sellingGeneralAndAdministrative": "45969000", "netIncomeFromContinuingOperations": "-94932000" }, "balance": { "goodwill": "275635000", "inventory": "40022360", "commonStock": "190292427", "currentDebt": "None", "investments": "None", "totalAssets": "2142313572", "longTermDebt": "None", "shortTermDebt": "48582427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "317366610", "reportedCurrency": "EUR", "retainedEarnings": "-634364538", "totalLiabilities": "1058274887", "otherCurrentAssets": "63346855", "totalCurrentAssets": "702537483", "currentLongTermDebt": "None", "longTermInvestments": "129281000", "shortTermInvestments": "82506530", "currentNetReceivables": "278858632", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1439776089", "currentAccountsPayable": "93180088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "507485414", "totalShareholderEquity": "1084038685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119078873", "totalCurrentLiabilities": "383128118", "otherNonCurrentLiabilities": "22957000", "totalNonCurrentLiabilities": "675146769", "cashAndShortTermInvestments": "237803105", "commonStockSharesOutstanding": "354606940", "intangibleAssetsExcludingGoodwill": "317366610", "cashAndCashEquivalentsAtCarryingValue": "237803105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102197866", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-56509780", "capitalExpenditures": "42283529", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124482562", "cashflowFromInvestment": "-35407174", "stockBasedCompensation": "9630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 208726000, "cost_of_revenue": 173967000, "gross_profit": 34759000, "ebit": -18208000, "ebitda": -437500, "pretax_income": -14564001, "tax_provision": 6108999, "net_income": -20673000, "net_income_to_common": -20673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462575880, "total_current_assets": 892238760, "total_assets": 2385342000, "short_term_debt": 167207760, "long_term_debt": null, "total_debt": 167207760, "total_liabilities": 1190305800, "total_equity": 1195036200, "shares_outstanding": 354602500, "goodwill_and_intangibles": 318727440 }, "cash_flow": { "operating_cash_flow": -51220991, "capital_expenditure": 43671288, "free_cash_flow": -7549703, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66478, "ticker_id": 5925, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18208000", "ebitda": "-437500", "netIncome": "-20673000", "grossProfit": "34759000", "depreciation": "None", "totalRevenue": "208726000", "costOfRevenue": "173967000", "interestIncome": "1418000", "incomeBeforeTax": "-14564001", "interestExpense": "2673000", "operatingIncome": "-18207000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6108999", "reportedCurrency": "EUR", "netInterestIncome": "-1255000", "nonInterestIncome": "None", "operatingExpenses": "52966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17770500", "sellingGeneralAndAdministrative": "45937000", "netIncomeFromContinuingOperations": "-20673000" }, "balance": { "goodwill": "None", "inventory": "34385040", "commonStock": "191755080", "currentDebt": "None", "investments": "None", "totalAssets": "2385342000", "longTermDebt": "None", "shortTermDebt": "167207760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "318727440", "reportedCurrency": "EUR", "retainedEarnings": "-536721120", "totalLiabilities": "1190305800", "otherCurrentAssets": "76132440", "totalCurrentAssets": "892238760", "currentLongTermDebt": "None", "longTermInvestments": "135626000", "shortTermInvestments": "88161480", "currentNetReceivables": "230983920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493103240", "currentAccountsPayable": "107076600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677757240", "totalShareholderEquity": "1195036200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82610640", "totalCurrentLiabilities": "478490760", "otherNonCurrentLiabilities": "2239000", "totalNonCurrentLiabilities": "711815040", "cashAndShortTermInvestments": "462575880", "commonStockSharesOutstanding": "354602500", "intangibleAssetsExcludingGoodwill": "318727440", "cashAndCashEquivalentsAtCarryingValue": "462575880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22437470", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-51220991", "capitalExpenditures": "43671288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6276587", "cashflowFromInvestment": "-34708454", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26250310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208726000, "cost_of_revenue": 173967000, "gross_profit": 34759000, "research_and_development": 16242000, "selling_general_admin": 45937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18208000, "depreciation_amortisation": 17770500, "ebitda": -437500, "interest_expense": 2673000, "interest_income": null, "other_non_operating": null, "pretax_income": -14564001, "tax_provision": 6108999, "effective_tax_rate": null, "net_income": -20673000, "net_income_continuing_ops": -20673000, "net_income_to_common": -20673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462575880, "short_term_investments": 88161480, "net_receivables": 230983920, "inventory": 34385040, "other_current_assets": null, "total_current_assets": 892238760, "net_ppe": null, "goodwill": null, "intangible_assets": 318727440, "goodwill_and_intangibles": 318727440, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1493103240, "total_assets": 2385342000, "short_term_debt": 167207760, "accounts_payable": 107076600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478490760, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711815040, "total_liabilities": 1190305800, "total_debt": 167207760, "preferred_stock": null, "minority_interest": null, "retained_earnings": -536721120, "total_equity": 1195036200, "shares_outstanding": 354602500, "operating_cash_flow": -51220991, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43671288, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34708454, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6276587, "free_cash_flow": -7549703, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18208000", "ebitda": "-437500", "netIncome": "-20673000", "grossProfit": "34759000", "depreciation": "None", "totalRevenue": "208726000", "costOfRevenue": "173967000", "interestIncome": "1418000", "incomeBeforeTax": "-14564001", "interestExpense": "2673000", "operatingIncome": "-18207000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6108999", "reportedCurrency": "EUR", "netInterestIncome": "-1255000", "nonInterestIncome": "None", "operatingExpenses": "52966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17770500", "sellingGeneralAndAdministrative": "45937000", "netIncomeFromContinuingOperations": "-20673000" }, "balance": { "goodwill": "None", "inventory": "34385040", "commonStock": "191755080", "currentDebt": "None", "investments": "None", "totalAssets": "2385342000", "longTermDebt": "None", "shortTermDebt": "167207760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "318727440", "reportedCurrency": "EUR", "retainedEarnings": "-536721120", "totalLiabilities": "1190305800", "otherCurrentAssets": "76132440", "totalCurrentAssets": "892238760", "currentLongTermDebt": "None", "longTermInvestments": "135626000", "shortTermInvestments": "88161480", "currentNetReceivables": "230983920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493103240", "currentAccountsPayable": "107076600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677757240", "totalShareholderEquity": "1195036200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82610640", "totalCurrentLiabilities": "478490760", "otherNonCurrentLiabilities": "2239000", "totalNonCurrentLiabilities": "711815040", "cashAndShortTermInvestments": "462575880", "commonStockSharesOutstanding": "354602500", "intangibleAssetsExcludingGoodwill": "318727440", "cashAndCashEquivalentsAtCarryingValue": "462575880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22437470", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-51220991", "capitalExpenditures": "43671288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6276587", "cashflowFromInvestment": "-34708454", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26250310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 201313000, "cost_of_revenue": 163646000, "gross_profit": 37667000, "ebit": -29470500, "ebitda": -20844000, "pretax_income": -24025000, "tax_provision": -7895000, "net_income": -16131000, "net_income_to_common": -16131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510908000, "total_current_assets": 903162000, "total_assets": 2252468000, "short_term_debt": 168211000, "long_term_debt": 307088000, "total_debt": 475299000, "total_liabilities": 1132560000, "total_equity": 1119908000, "shares_outstanding": 353871642, "goodwill_and_intangibles": 291089000 }, "cash_flow": { "operating_cash_flow": 19944000, "capital_expenditure": 63365000, "free_cash_flow": 83309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66479, "ticker_id": 5925, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29470500", "ebitda": "-20844000", "netIncome": "-16131000", "grossProfit": "37667000", "depreciation": "None", "totalRevenue": "201313000", "costOfRevenue": "163646000", "interestIncome": "1103000", "incomeBeforeTax": "-24025000", "interestExpense": "3181000", "operatingIncome": "-11547000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7895000", "reportedCurrency": "EUR", "netInterestIncome": "-2078000", "nonInterestIncome": "None", "operatingExpenses": "49214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17770500", "sellingGeneralAndAdministrative": "42128000", "netIncomeFromContinuingOperations": "-16130000" }, "balance": { "goodwill": "275635000", "inventory": "30890000", "commonStock": "177186000", "currentDebt": "None", "investments": "None", "totalAssets": "2252468000", "longTermDebt": "307088000", "shortTermDebt": "168211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15454000", "reportedCurrency": "EUR", "retainedEarnings": "-476290000", "totalLiabilities": "1132560000", "otherCurrentAssets": "46262000", "totalCurrentAssets": "903162000", "currentLongTermDebt": "129971000", "longTermInvestments": "142094000", "shortTermInvestments": "93203000", "currentNetReceivables": "221899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349306000", "currentAccountsPayable": "134319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "815348000", "totalShareholderEquity": "1119908000", "capitalLeaseObligations": "189140000", "otherCurrentLiabilities": "45830000", "totalCurrentLiabilities": "464573000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "667987000", "cashAndShortTermInvestments": "510908000", "commonStockSharesOutstanding": "353871642", "intangibleAssetsExcludingGoodwill": "15454000", "cashAndCashEquivalentsAtCarryingValue": "510908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "19944000", "capitalExpenditures": "63365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23105000", "cashflowFromInvestment": "-30002000", "stockBasedCompensation": "9630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201313000, "cost_of_revenue": 163646000, "gross_profit": 37667000, "research_and_development": 9153000, "selling_general_admin": 42128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29470500, "depreciation_amortisation": 17770500, "ebitda": -20844000, "interest_expense": 3181000, "interest_income": null, "other_non_operating": null, "pretax_income": -24025000, "tax_provision": -7895000, "effective_tax_rate": null, "net_income": -16131000, "net_income_continuing_ops": -16130000, "net_income_to_common": -16131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510908000, "short_term_investments": 93203000, "net_receivables": 221899000, "inventory": 30890000, "other_current_assets": null, "total_current_assets": 903162000, "net_ppe": null, "goodwill": 275635000, "intangible_assets": 15454000, "goodwill_and_intangibles": 291089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349306000, "total_assets": 2252468000, "short_term_debt": 168211000, "accounts_payable": 134319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 464573000, "long_term_debt": 307088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667987000, "total_liabilities": 1132560000, "total_debt": 475299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476290000, "total_equity": 1119908000, "shares_outstanding": 353871642, "operating_cash_flow": 19944000, "stock_based_compensation": 9630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23105000, "free_cash_flow": 83309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29470500", "ebitda": "-20844000", "netIncome": "-16131000", "grossProfit": "37667000", "depreciation": "None", "totalRevenue": "201313000", "costOfRevenue": "163646000", "interestIncome": "1103000", "incomeBeforeTax": "-24025000", "interestExpense": "3181000", "operatingIncome": "-11547000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7895000", "reportedCurrency": "EUR", "netInterestIncome": "-2078000", "nonInterestIncome": "None", "operatingExpenses": "49214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17770500", "sellingGeneralAndAdministrative": "42128000", "netIncomeFromContinuingOperations": "-16130000" }, "balance": { "goodwill": "275635000", "inventory": "30890000", "commonStock": "177186000", "currentDebt": "None", "investments": "None", "totalAssets": "2252468000", "longTermDebt": "307088000", "shortTermDebt": "168211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15454000", "reportedCurrency": "EUR", "retainedEarnings": "-476290000", "totalLiabilities": "1132560000", "otherCurrentAssets": "46262000", "totalCurrentAssets": "903162000", "currentLongTermDebt": "129971000", "longTermInvestments": "142094000", "shortTermInvestments": "93203000", "currentNetReceivables": "221899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349306000", "currentAccountsPayable": "134319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "815348000", "totalShareholderEquity": "1119908000", "capitalLeaseObligations": "189140000", "otherCurrentLiabilities": "45830000", "totalCurrentLiabilities": "464573000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "667987000", "cashAndShortTermInvestments": "510908000", "commonStockSharesOutstanding": "353871642", "intangibleAssetsExcludingGoodwill": "15454000", "cashAndCashEquivalentsAtCarryingValue": "510908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "19944000", "capitalExpenditures": "63365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23105000", "cashflowFromInvestment": "-30002000", "stockBasedCompensation": "9630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 196278000, "cost_of_revenue": 158454000, "gross_profit": 37824000, "ebit": -12175000, "ebitda": 12221000, "pretax_income": -29916000, "tax_provision": 9039000, "net_income": -38955000, "net_income_to_common": -38955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528703752, "total_current_assets": 994375882, "total_assets": 2386961403, "short_term_debt": 152763861, "long_term_debt": null, "total_debt": 152763861, "total_liabilities": 1179119287, "total_equity": 1207842116, "shares_outstanding": 353871488, "goodwill_and_intangibles": 308154481 }, "cash_flow": { "operating_cash_flow": 20759000, "capital_expenditure": 45922000, "free_cash_flow": 66681000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66481, "ticker_id": 5925, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12175000", "ebitda": "12221000", "netIncome": "-38955000", "grossProfit": "37824000", "depreciation": "None", "totalRevenue": "196278000", "costOfRevenue": "158454000", "interestIncome": "2482000", "incomeBeforeTax": "-29916000", "interestExpense": "3521000", "operatingIncome": "-12187000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9039000", "reportedCurrency": "EUR", "netInterestIncome": "-1039000", "nonInterestIncome": "None", "operatingExpenses": "50011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24396000", "sellingGeneralAndAdministrative": "39290000", "netIncomeFromContinuingOperations": "-38955000" }, "balance": { "goodwill": "None", "inventory": "33780477", "commonStock": "187595677", "currentDebt": "None", "investments": "None", "totalAssets": "2386961403", "longTermDebt": "None", "shortTermDebt": "152763861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "308154481", "reportedCurrency": "EUR", "retainedEarnings": "-511202615", "totalLiabilities": "1179119287", "otherCurrentAssets": "78932988", "totalCurrentAssets": "994375882", "currentLongTermDebt": "None", "longTermInvestments": "151620000", "shortTermInvestments": "120699617", "currentNetReceivables": "232259046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392585521", "currentAccountsPayable": "102459472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "763899000", "shortLongTermDebtTotal": "623330592", "totalShareholderEquity": "1207842116", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70265818", "totalCurrentLiabilities": "459545143", "otherNonCurrentLiabilities": "851000", "totalNonCurrentLiabilities": "719574143", "cashAndShortTermInvestments": "528703752", "commonStockSharesOutstanding": "353871488", "intangibleAssetsExcludingGoodwill": "308154481", "cashAndCashEquivalentsAtCarryingValue": "528703752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38954000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "20759000", "capitalExpenditures": "45922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43368000", "cashflowFromInvestment": "-15761000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196278000, "cost_of_revenue": 158454000, "gross_profit": 37824000, "research_and_development": 17503000, "selling_general_admin": 39290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12175000, "depreciation_amortisation": 24396000, "ebitda": 12221000, "interest_expense": 3521000, "interest_income": null, "other_non_operating": null, "pretax_income": -29916000, "tax_provision": 9039000, "effective_tax_rate": null, "net_income": -38955000, "net_income_continuing_ops": -38955000, "net_income_to_common": -38955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528703752, "short_term_investments": 120699617, "net_receivables": 232259046, "inventory": 33780477, "other_current_assets": null, "total_current_assets": 994375882, "net_ppe": null, "goodwill": null, "intangible_assets": 308154481, "goodwill_and_intangibles": 308154481, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1392585521, "total_assets": 2386961403, "short_term_debt": 152763861, "accounts_payable": 102459472, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459545143, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719574143, "total_liabilities": 1179119287, "total_debt": 152763861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511202615, "total_equity": 1207842116, "shares_outstanding": 353871488, "operating_cash_flow": 20759000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15761000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43368000, "free_cash_flow": 66681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12175000", "ebitda": "12221000", "netIncome": "-38955000", "grossProfit": "37824000", "depreciation": "None", "totalRevenue": "196278000", "costOfRevenue": "158454000", "interestIncome": "2482000", "incomeBeforeTax": "-29916000", "interestExpense": "3521000", "operatingIncome": "-12187000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9039000", "reportedCurrency": "EUR", "netInterestIncome": "-1039000", "nonInterestIncome": "None", "operatingExpenses": "50011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24396000", "sellingGeneralAndAdministrative": "39290000", "netIncomeFromContinuingOperations": "-38955000" }, "balance": { "goodwill": "None", "inventory": "33780477", "commonStock": "187595677", "currentDebt": "None", "investments": "None", "totalAssets": "2386961403", "longTermDebt": "None", "shortTermDebt": "152763861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "308154481", "reportedCurrency": "EUR", "retainedEarnings": "-511202615", "totalLiabilities": "1179119287", "otherCurrentAssets": "78932988", "totalCurrentAssets": "994375882", "currentLongTermDebt": "None", "longTermInvestments": "151620000", "shortTermInvestments": "120699617", "currentNetReceivables": "232259046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392585521", "currentAccountsPayable": "102459472", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "763899000", "shortLongTermDebtTotal": "623330592", "totalShareholderEquity": "1207842116", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70265818", "totalCurrentLiabilities": "459545143", "otherNonCurrentLiabilities": "851000", "totalNonCurrentLiabilities": "719574143", "cashAndShortTermInvestments": "528703752", "commonStockSharesOutstanding": "353871488", "intangibleAssetsExcludingGoodwill": "308154481", "cashAndCashEquivalentsAtCarryingValue": "528703752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38954000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "20759000", "capitalExpenditures": "45922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43368000", "cashflowFromInvestment": "-15761000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "income_statement": { "revenue": 170279000, "cost_of_revenue": 123956000, "gross_profit": 46323000, "ebit": -31170000, "ebitda": -8792500, "pretax_income": -9421001, "tax_provision": 5507999, "net_income": -14929000, "net_income_to_common": -14929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501589432, "total_current_assets": 1119855859, "total_assets": 2510632111, "short_term_debt": 165437058, "long_term_debt": null, "total_debt": 165437058, "total_liabilities": 1229484994, "total_equity": 1281147117, "shares_outstanding": 353871488, "goodwill_and_intangibles": 319239692 }, "cash_flow": { "operating_cash_flow": -7880000, "capital_expenditure": 60927000, "free_cash_flow": 53047000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66482, "ticker_id": 5925, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:45.713102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31170000", "ebitda": "-8792500", "netIncome": "-14929000", "grossProfit": "46323000", "depreciation": "None", "totalRevenue": "170279000", "costOfRevenue": "123956000", "interestIncome": "2826000", "incomeBeforeTax": "-9421001", "interestExpense": "2540000", "operatingIncome": "-36288000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5507999", "reportedCurrency": "EUR", "netInterestIncome": "286000", "nonInterestIncome": "None", "operatingExpenses": "82611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22377500", "sellingGeneralAndAdministrative": "45609000", "netIncomeFromContinuingOperations": "-14929000" }, "balance": { "goodwill": "302741590", "inventory": "35579692", "commonStock": "193309926", "currentDebt": "None", "investments": "None", "totalAssets": "2510632111", "longTermDebt": "None", "shortTermDebt": "165437058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16498102", "reportedCurrency": "EUR", "retainedEarnings": "-459534655", "totalLiabilities": "1229484994", "otherCurrentAssets": "89123790", "totalCurrentAssets": "1119855859", "currentLongTermDebt": "None", "longTermInvestments": "160842000", "shortTermInvestments": "175753554", "currentNetReceivables": "317809391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390776252", "currentAccountsPayable": "115687458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721136000", "shortLongTermDebtTotal": "582754377", "totalShareholderEquity": "1281147117", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76798908", "totalCurrentLiabilities": "532524736", "otherNonCurrentLiabilities": "383402000", "totalNonCurrentLiabilities": "696960257", "cashAndShortTermInvestments": "501589432", "commonStockSharesOutstanding": "353871488", "intangibleAssetsExcludingGoodwill": "16498102", "cashAndCashEquivalentsAtCarryingValue": "501589432", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14930000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-7880000", "capitalExpenditures": "60927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9702000", "cashflowFromInvestment": "39382000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22376500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170279000, "cost_of_revenue": 123956000, "gross_profit": 46323000, "research_and_development": 12377000, "selling_general_admin": 45609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31170000, "depreciation_amortisation": 22377500, "ebitda": -8792500, "interest_expense": 2540000, "interest_income": null, "other_non_operating": null, "pretax_income": -9421001, "tax_provision": 5507999, "effective_tax_rate": null, "net_income": -14929000, "net_income_continuing_ops": -14929000, "net_income_to_common": -14929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501589432, "short_term_investments": 175753554, "net_receivables": 317809391, "inventory": 35579692, "other_current_assets": null, "total_current_assets": 1119855859, "net_ppe": null, "goodwill": 302741590, "intangible_assets": 16498102, "goodwill_and_intangibles": 319239692, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1390776252, "total_assets": 2510632111, "short_term_debt": 165437058, "accounts_payable": 115687458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532524736, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 696960257, "total_liabilities": 1229484994, "total_debt": 165437058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459534655, "total_equity": 1281147117, "shares_outstanding": 353871488, "operating_cash_flow": -7880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39382000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9702000, "free_cash_flow": 53047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31170000", "ebitda": "-8792500", "netIncome": "-14929000", "grossProfit": "46323000", "depreciation": "None", "totalRevenue": "170279000", "costOfRevenue": "123956000", "interestIncome": "2826000", "incomeBeforeTax": "-9421001", "interestExpense": "2540000", "operatingIncome": "-36288000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5507999", "reportedCurrency": "EUR", "netInterestIncome": "286000", "nonInterestIncome": "None", "operatingExpenses": "82611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22377500", "sellingGeneralAndAdministrative": "45609000", "netIncomeFromContinuingOperations": "-14929000" }, "balance": { "goodwill": "302741590", "inventory": "35579692", "commonStock": "193309926", "currentDebt": "None", "investments": "None", "totalAssets": "2510632111", "longTermDebt": "None", "shortTermDebt": "165437058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16498102", "reportedCurrency": "EUR", "retainedEarnings": "-459534655", "totalLiabilities": "1229484994", "otherCurrentAssets": "89123790", "totalCurrentAssets": "1119855859", "currentLongTermDebt": "None", "longTermInvestments": "160842000", "shortTermInvestments": "175753554", "currentNetReceivables": "317809391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390776252", "currentAccountsPayable": "115687458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721136000", "shortLongTermDebtTotal": "582754377", "totalShareholderEquity": "1281147117", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76798908", "totalCurrentLiabilities": "532524736", "otherNonCurrentLiabilities": "383402000", "totalNonCurrentLiabilities": "696960257", "cashAndShortTermInvestments": "501589432", "commonStockSharesOutstanding": "353871488", "intangibleAssetsExcludingGoodwill": "16498102", "cashAndCashEquivalentsAtCarryingValue": "501589432", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14930000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-7880000", "capitalExpenditures": "60927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9702000", "cashflowFromInvestment": "39382000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22376500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }