{ "ticker": { "uuid": "59e38a37-8611-43e7-aaa0-e6d1712df2ef", "symbol": "CHR", "name": "Cheer Holding Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/59e38a37-8611-43e7-aaa0-e6d1712df2ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/59e38a37-8611-43e7-aaa0-e6d1712df2ef/" }, "ticker_metadata": { "id": 5336, "uuid": "59e38a37-8611-43e7-aaa0-e6d1712df2ef", "symbol": "CHR", "name": "Cheer Holding Inc.", "asset_type": "equity", "market_cap": 3233500, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Cheer Holding, Inc., provides advertisement and content production services in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "59e38a37-8611-43e7-aaa0-e6d1712df2ef", "symbol": "CHR", "name": "Cheer Holding Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/59e38a37-8611-43e7-aaa0-e6d1712df2ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/59e38a37-8611-43e7-aaa0-e6d1712df2ef/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 2.26, "market_cap": 10590920.48, "pe_ratio": 0.4134, "earnings_yield": 2.4188, "ebitda_to_ev": 3.1434, "shareholder_yield": 0, "roe": 0.0693, "piotroski_f_score": 3, "momentum_12_1": -0.9918, "volatility_252d": 1.2791 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.569037+00:00", "batch_id": "" }, "size": { "price_close": 2.26, "market_cap": 10590920.48, "market_cap_usd": 10590920.48, "enterprise_value": 10590920.48, "shares_outstanding": 4686248, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.4134, "pb_ratio": 0.0286, "ptbv_ratio": 0.0316, "ps_ratio": 0.0712, "pcf_ratio": 0.5904, "pfcf_ratio": 0.5679, "ev_ebitda": 0.3181, "ev_ebit": 0.4029, "ev_sales": 0.0712, "ev_fcf": 0.5679, "earnings_yield": 2.4188, "fcf_yield": 1.7608, "price_to_sales": 0.0712, "price_to_book": 0.0286, "price_to_cashflow": 0.5904, "ebitda_to_ev": 3.1434, "sales_yield": 14.0531 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7097, "operating_margin": 0.1766, "net_margin": 0.1721, "ebitda_margin": 0.2237, "fcf_margin": 0.1253, "roe": 0.0693, "roa": 0.0638, "roic": 0.1954, "roc_greenblatt": null, "asset_turnover": 0.3705, "cash_conversion": 0.728, "accruals_ratio": 0.0191, "sbc_to_revenue": 0.023, "piotroski_f_score": 3, "altman_z_score": 2.5969, "earnings_stability_5y": 0.366, "revenue_stability_5y": 0.2406, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.263, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0864, "net_debt_to_ebitda": -7.0744, "debt_to_assets": 0.0163, "interest_coverage": null, "current_ratio": 11.5318, "quick_ratio": 13.0343, "net_debt": -235520000, "local_beta": -0.0033, "volatility_252d": 1.2791, "volatility_60d": 2.8157, "max_drawdown_12m": -0.9944, "risk_adjusted_momentum": -0.7754 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0178, "revenue_growth_5y_cagr": 0.0376, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.016, "eps_growth_5y_cagr": -0.1216, "fcf_growth_1y": null, "book_value_growth_1y": -0.7648, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2914, "price_return_3m": -0.3152, "price_return_6m": -0.6289, "price_return_9m": -0.9782, "price_return_12m": -0.9894, "price_return_12m_ex1m": -0.9918, "momentum_6m": -0.6289, "momentum_12m": -0.9894, "momentum_12_1": -0.9918, "distance_from_52w_high": -0.992, "distance_from_52w_low": 0.4246, "relative_strength": -1.1473 }, "raw_ttm": { "revenue_ttm": 148835000, "gross_profit_ttm": 105626000, "ebit_ttm": 26288000, "ebitda_ttm": 33292000, "net_income_ttm": 25617000, "eps_diluted_ttm": 5.4664, "operating_cash_flow_ttm": 17939000, "capital_expenditure_ttm": 709000, "fcf_ttm": 18648000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 242082000, "total_current_assets": 366585000, "total_current_liabilities": 31789000, "net_ppe": null, "total_assets": 401691000, "total_debt": 6562000, "total_equity": 369683000, "net_working_capital": 99276000, "book_value_per_share": 78.8868, "retained_earnings": 232745000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 334949000, "tangible_book_per_share": 71.4749 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.57, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 679, "ticker_id": 5336, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.569037+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.26, "market_cap": 10590920.48, "market_cap_usd": 10590920.48, "enterprise_value": 10590920.48, "shares_outstanding": 4686248, "fx_rate_to_usd": null, "pe_ratio": 0.41343329, "pb_ratio": 0.02864865, "ptbv_ratio": 0.0316195, "ps_ratio": 0.0711588, "pcf_ratio": 0.59038522, "pfcf_ratio": 0.56793868, "ev_ebitda": 0.31812209, "ev_ebit": 0.40288042, "ev_sales": 0.0711588, "ev_fcf": 0.56793868, "earnings_yield": 2.41876993, "fcf_yield": 1.76075347, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70968522, "operating_margin": 0.17662512, "net_margin": 0.17211677, "ebitda_margin": 0.22368395, "fcf_margin": 0.12529311, "roe": 0.0692945, "roa": 0.0637729, "roic": 0.19538407, "roc_greenblatt": null, "asset_turnover": 0.37052112, "cash_conversion": 0.72795409, "accruals_ratio": 0.01911419, "sbc_to_revenue": 0.02303894, "debt_to_equity": 0.08635236, "net_debt_to_ebitda": -7.07437222, "debt_to_assets": 0.01633594, "interest_coverage": null, "current_ratio": 11.53181918, "quick_ratio": 13.03432005, "net_debt": -235520000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.01780968, "revenue_growth_5y_cagr": 0.037583, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.01603612, "eps_growth_5y_cagr": -0.12161651, "fcf_growth_1y": null, "book_value_growth_1y": -0.76480187, "piotroski_f_score": 3, "altman_z_score": 2.59688095, "earnings_stability_5y": 0.366016, "revenue_stability_5y": 0.240579, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.29142857, "price_return_3m": -0.31515152, "price_return_6m": -0.62889984, "price_return_9m": -0.97821477, "price_return_12m": -0.98938967, "price_return_12m_ex1m": -0.99178404, "distance_from_52w_high": -0.99202822, "distance_from_52w_low": 0.42460918, "relative_strength": -1.14733072, "local_beta": -0.0033, "volatility_252d": 1.279143, "volatility_60d": 2.815659, "max_drawdown_12m": -0.99440423, "revenue_ttm": 148835000, "gross_profit_ttm": 105626000, "ebit_ttm": 26288000, "ebitda_ttm": 33292000, "net_income_ttm": 25617000, "eps_diluted_ttm": 5.46642004, "operating_cash_flow_ttm": 17939000, "capital_expenditure_ttm": 709000, "fcf_ttm": 18648000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 242082000, "total_current_assets": 366585000, "total_current_liabilities": 31789000, "net_ppe": null, "total_assets": 401691000, "total_debt": 6562000, "total_equity": 369683000, "net_working_capital": 99276000, "book_value_per_share": 78.8867768, "retained_earnings": 232745000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 334949000, "tangible_book_per_share": 71.47487713, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.26, "os": 0.66, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 0.4134, "earnings_yield": 2.4188, "shareholder_yield": 0, "roe": 0.0693, "momentum_12_1": -0.9918, "complete_fields": { "id": 679, "ticker_id": 5336, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.569037+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.26, "market_cap": 10590920.48, "market_cap_usd": 10590920.48, "enterprise_value": 10590920.48, "shares_outstanding": 4686248, "fx_rate_to_usd": null, "pe_ratio": 0.41343329, "pb_ratio": 0.02864865, "ptbv_ratio": 0.0316195, "ps_ratio": 0.0711588, "pcf_ratio": 0.59038522, "pfcf_ratio": 0.56793868, "ev_ebitda": 0.31812209, "ev_ebit": 0.40288042, "ev_sales": 0.0711588, "ev_fcf": 0.56793868, "earnings_yield": 2.41876993, "fcf_yield": 1.76075347, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.70968522, "operating_margin": 0.17662512, "net_margin": 0.17211677, "ebitda_margin": 0.22368395, "fcf_margin": 0.12529311, "roe": 0.0692945, "roa": 0.0637729, "roic": 0.19538407, "roc_greenblatt": null, "asset_turnover": 0.37052112, "cash_conversion": 0.72795409, "accruals_ratio": 0.01911419, "sbc_to_revenue": 0.02303894, "debt_to_equity": 0.08635236, "net_debt_to_ebitda": -7.07437222, "debt_to_assets": 0.01633594, "interest_coverage": null, "current_ratio": 11.53181918, "quick_ratio": 13.03432005, "net_debt": -235520000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.01780968, "revenue_growth_5y_cagr": 0.037583, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.01603612, "eps_growth_5y_cagr": -0.12161651, "fcf_growth_1y": null, "book_value_growth_1y": -0.76480187, "piotroski_f_score": 3, "altman_z_score": 2.59688095, "earnings_stability_5y": 0.366016, "revenue_stability_5y": 0.240579, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.29142857, "price_return_3m": -0.31515152, "price_return_6m": -0.62889984, "price_return_9m": -0.97821477, "price_return_12m": -0.98938967, "price_return_12m_ex1m": -0.99178404, "distance_from_52w_high": -0.99202822, "distance_from_52w_low": 0.42460918, "relative_strength": -1.14733072, "local_beta": -0.0033, "volatility_252d": 1.279143, "volatility_60d": 2.815659, "max_drawdown_12m": -0.99440423, "revenue_ttm": 148835000, "gross_profit_ttm": 105626000, "ebit_ttm": 26288000, "ebitda_ttm": 33292000, "net_income_ttm": 25617000, "eps_diluted_ttm": 5.46642004, "operating_cash_flow_ttm": 17939000, "capital_expenditure_ttm": 709000, "fcf_ttm": 18648000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 242082000, "total_current_assets": 366585000, "total_current_liabilities": 31789000, "net_ppe": null, "total_assets": 401691000, "total_debt": 6562000, "total_equity": 369683000, "net_working_capital": 99276000, "book_value_per_share": 78.8867768, "retained_earnings": 232745000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 334949000, "tangible_book_per_share": 71.47487713, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 148835000, "cost_of_revenue": 43209000, "gross_profit": 105626000, "ebit": 26288000, "ebitda": 33292000, "pretax_income": 25694000, "tax_provision": 73000, "net_income": 25617000, "net_income_to_common": 25617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242082000, "total_current_assets": 366585000, "total_assets": 401691000, "short_term_debt": 9315000, "long_term_debt": null, "total_debt": 9315000, "total_liabilities": 31923000, "total_equity": 369683000, "shares_outstanding": 1064433, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 17939000, "capital_expenditure": 709000, "free_cash_flow": 18648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42339, "ticker_id": 5336, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26288000", "ebitda": "33292000", "netIncome": "25617000", "grossProfit": "105626000", "depreciation": "None", "totalRevenue": "148835000", "costOfRevenue": "43209000", "interestIncome": "None", "incomeBeforeTax": "25694000", "interestExpense": "None", "operatingIncome": "26288000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "79338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7004000", "sellingGeneralAndAdministrative": "4724000", "netIncomeFromContinuingOperations": "25621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "401691000", "longTermDebt": "None", "shortTermDebt": "9315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34734000", "reportedCurrency": "USD", "retainedEarnings": "232745000", "totalLiabilities": "31923000", "otherCurrentAssets": "44822000", "totalCurrentAssets": "366585000", "currentLongTermDebt": "6435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35105999", "currentAccountsPayable": "2744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9449000", "totalShareholderEquity": "369683000", "capitalLeaseObligations": "261000", "otherCurrentLiabilities": "19729000", "totalCurrentLiabilities": "31789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133999", "cashAndShortTermInvestments": "242082000", "commonStockSharesOutstanding": "1064433", "intangibleAssetsExcludingGoodwill": "34734000", "cashAndCashEquivalentsAtCarryingValue": "242082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17939000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17824000", "cashflowFromInvestment": "-709000", "stockBasedCompensation": "3429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148835000, "cost_of_revenue": 43209000, "gross_profit": 105626000, "research_and_development": 5173000, "selling_general_admin": 4724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26288000, "depreciation_amortisation": 7004000, "ebitda": 33292000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25694000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": 25617000, "net_income_continuing_ops": 25621000, "net_income_to_common": 25617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242082000, "short_term_investments": null, "net_receivables": 79681000, "inventory": null, "other_current_assets": null, "total_current_assets": 366585000, "net_ppe": null, "goodwill": null, "intangible_assets": 34734000, "goodwill_and_intangibles": 34734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35105999, "total_assets": 401691000, "short_term_debt": 9315000, "accounts_payable": 2744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133999, "total_liabilities": 31923000, "total_debt": 9315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232745000, "total_equity": 369683000, "shares_outstanding": 1064433, "operating_cash_flow": 17939000, "stock_based_compensation": 3429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17824000, "free_cash_flow": 18648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26288000", "ebitda": "33292000", "netIncome": "25617000", "grossProfit": "105626000", "depreciation": "None", "totalRevenue": "148835000", "costOfRevenue": "43209000", "interestIncome": "None", "incomeBeforeTax": "25694000", "interestExpense": "None", "operatingIncome": "26288000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "79338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7004000", "sellingGeneralAndAdministrative": "4724000", "netIncomeFromContinuingOperations": "25621000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "401691000", "longTermDebt": "None", "shortTermDebt": "9315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34734000", "reportedCurrency": "USD", "retainedEarnings": "232745000", "totalLiabilities": "31923000", "otherCurrentAssets": "44822000", "totalCurrentAssets": "366585000", "currentLongTermDebt": "6435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35105999", "currentAccountsPayable": "2744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9449000", "totalShareholderEquity": "369683000", "capitalLeaseObligations": "261000", "otherCurrentLiabilities": "19729000", "totalCurrentLiabilities": "31789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133999", "cashAndShortTermInvestments": "242082000", "commonStockSharesOutstanding": "1064433", "intangibleAssetsExcludingGoodwill": "34734000", "cashAndCashEquivalentsAtCarryingValue": "242082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17939000", "capitalExpenditures": "709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17824000", "cashflowFromInvestment": "-709000", "stockBasedCompensation": "3429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 147196000, "cost_of_revenue": 39388000, "gross_profit": 107808000, "ebit": 25592000, "ebitda": 29414000, "pretax_income": 25934000, "tax_provision": -34000, "net_income": 25966000, "net_income_to_common": 25966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197660000, "total_current_assets": 305568000, "total_assets": 346591000, "short_term_debt": 9699000, "long_term_debt": 1370000, "total_debt": 11069000, "total_liabilities": 41521000, "total_equity": 304993000, "shares_outstanding": 206544, "goodwill_and_intangibles": 40531000 }, "cash_flow": { "operating_cash_flow": 22875000, "capital_expenditure": 24862000, "free_cash_flow": 47737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42342, "ticker_id": 5336, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25592000", "ebitda": "29414000", "netIncome": "25966000", "grossProfit": "107808000", "depreciation": "None", "totalRevenue": "147196000", "costOfRevenue": "39388000", "interestIncome": "None", "incomeBeforeTax": "25934000", "interestExpense": "None", "operatingIncome": "25592000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "82216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3822000", "sellingGeneralAndAdministrative": "3499000", "netIncomeFromContinuingOperations": "25968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "346591000", "longTermDebt": "1370000", "shortTermDebt": "9699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40531000", "reportedCurrency": "USD", "retainedEarnings": "207128000", "totalLiabilities": "41521000", "otherCurrentAssets": "30834000", "totalCurrentAssets": "305568000", "currentLongTermDebt": "9590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41023000", "currentAccountsPayable": "2039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11319000", "totalShareholderEquity": "304993000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "3041000", "totalCurrentLiabilities": "39901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1620000", "cashAndShortTermInvestments": "197660000", "commonStockSharesOutstanding": "206544", "intangibleAssetsExcludingGoodwill": "40531000", "cashAndCashEquivalentsAtCarryingValue": "197660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22875000", "capitalExpenditures": "24862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10551000", "cashflowFromInvestment": "-24862000", "stockBasedCompensation": "1745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147196000, "cost_of_revenue": 39388000, "gross_profit": 107808000, "research_and_development": 3428000, "selling_general_admin": 3499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25592000, "depreciation_amortisation": 3822000, "ebitda": 29414000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25934000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": 25966000, "net_income_continuing_ops": 25968000, "net_income_to_common": 25966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197660000, "short_term_investments": null, "net_receivables": 77074000, "inventory": null, "other_current_assets": null, "total_current_assets": 305568000, "net_ppe": null, "goodwill": null, "intangible_assets": 40531000, "goodwill_and_intangibles": 40531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41023000, "total_assets": 346591000, "short_term_debt": 9699000, "accounts_payable": 2039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39901000, "long_term_debt": 1370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1620000, "total_liabilities": 41521000, "total_debt": 11069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207128000, "total_equity": 304993000, "shares_outstanding": 206544, "operating_cash_flow": 22875000, "stock_based_compensation": 1745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10551000, "free_cash_flow": 47737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25592000", "ebitda": "29414000", "netIncome": "25966000", "grossProfit": "107808000", "depreciation": "None", "totalRevenue": "147196000", "costOfRevenue": "39388000", "interestIncome": "None", "incomeBeforeTax": "25934000", "interestExpense": "None", "operatingIncome": "25592000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "82216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3822000", "sellingGeneralAndAdministrative": "3499000", "netIncomeFromContinuingOperations": "25968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "346591000", "longTermDebt": "1370000", "shortTermDebt": "9699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40531000", "reportedCurrency": "USD", "retainedEarnings": "207128000", "totalLiabilities": "41521000", "otherCurrentAssets": "30834000", "totalCurrentAssets": "305568000", "currentLongTermDebt": "9590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41023000", "currentAccountsPayable": "2039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11319000", "totalShareholderEquity": "304993000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "3041000", "totalCurrentLiabilities": "39901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1620000", "cashAndShortTermInvestments": "197660000", "commonStockSharesOutstanding": "206544", "intangibleAssetsExcludingGoodwill": "40531000", "cashAndCashEquivalentsAtCarryingValue": "197660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25966000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22875000", "capitalExpenditures": "24862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10551000", "cashflowFromInvestment": "-24862000", "stockBasedCompensation": "1745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 152327000, "cost_of_revenue": 39549000, "gross_profit": 112778000, "ebit": 29285000, "ebitda": 33064000, "pretax_income": 30589000, "tax_provision": 61000, "net_income": 30477000, "net_income_to_common": 30477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194227000, "total_current_assets": 306874000, "total_assets": 327632000, "short_term_debt": 4546000, "long_term_debt": 1408000, "total_debt": 5954000, "total_liabilities": 47625000, "total_equity": 279929000, "shares_outstanding": 172750, "goodwill_and_intangibles": 20255000 }, "cash_flow": { "operating_cash_flow": 42174000, "capital_expenditure": 3000, "free_cash_flow": 42177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42345, "ticker_id": 5336, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29285000", "ebitda": "33064000", "netIncome": "30477000", "grossProfit": "112778000", "depreciation": "None", "totalRevenue": "152327000", "costOfRevenue": "39549000", "interestIncome": "None", "incomeBeforeTax": "30589000", "interestExpense": "None", "operatingIncome": "29285000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "83493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3779000", "sellingGeneralAndAdministrative": "5658000", "netIncomeFromContinuingOperations": "30528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "327632000", "longTermDebt": "1408000", "shortTermDebt": "4546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20255000", "reportedCurrency": "USD", "retainedEarnings": "181162000", "totalLiabilities": "47625000", "otherCurrentAssets": "31179000", "totalCurrentAssets": "306874000", "currentLongTermDebt": "4216000", "longTermInvestments": "None", "shortTermInvestments": "298000", "currentNetReceivables": "81170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20758000", "currentAccountsPayable": "9599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5954000", "totalShareholderEquity": "279929000", "capitalLeaseObligations": "330000", "otherCurrentLiabilities": "3764000", "totalCurrentLiabilities": "46217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1408000", "cashAndShortTermInvestments": "194227000", "commonStockSharesOutstanding": "172750", "intangibleAssetsExcludingGoodwill": "20255000", "cashAndCashEquivalentsAtCarryingValue": "194227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42174000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82021000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "10972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152327000, "cost_of_revenue": 39549000, "gross_profit": 112778000, "research_and_development": 1635000, "selling_general_admin": 5658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29285000, "depreciation_amortisation": 3779000, "ebitda": 33064000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30589000, "tax_provision": 61000, "effective_tax_rate": null, "net_income": 30477000, "net_income_continuing_ops": 30528000, "net_income_to_common": 30477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194227000, "short_term_investments": 298000, "net_receivables": 81170000, "inventory": null, "other_current_assets": null, "total_current_assets": 306874000, "net_ppe": null, "goodwill": null, "intangible_assets": 20255000, "goodwill_and_intangibles": 20255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20758000, "total_assets": 327632000, "short_term_debt": 4546000, "accounts_payable": 9599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46217000, "long_term_debt": 1408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1408000, "total_liabilities": 47625000, "total_debt": 5954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181162000, "total_equity": 279929000, "shares_outstanding": 172750, "operating_cash_flow": 42174000, "stock_based_compensation": 10972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82021000, "free_cash_flow": 42177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29285000", "ebitda": "33064000", "netIncome": "30477000", "grossProfit": "112778000", "depreciation": "None", "totalRevenue": "152327000", "costOfRevenue": "39549000", "interestIncome": "None", "incomeBeforeTax": "30589000", "interestExpense": "None", "operatingIncome": "29285000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "83493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3779000", "sellingGeneralAndAdministrative": "5658000", "netIncomeFromContinuingOperations": "30528000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "327632000", "longTermDebt": "1408000", "shortTermDebt": "4546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20255000", "reportedCurrency": "USD", "retainedEarnings": "181162000", "totalLiabilities": "47625000", "otherCurrentAssets": "31179000", "totalCurrentAssets": "306874000", "currentLongTermDebt": "4216000", "longTermInvestments": "None", "shortTermInvestments": "298000", "currentNetReceivables": "81170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20758000", "currentAccountsPayable": "9599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5954000", "totalShareholderEquity": "279929000", "capitalLeaseObligations": "330000", "otherCurrentLiabilities": "3764000", "totalCurrentLiabilities": "46217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1408000", "cashAndShortTermInvestments": "194227000", "commonStockSharesOutstanding": "172750", "intangibleAssetsExcludingGoodwill": "20255000", "cashAndCashEquivalentsAtCarryingValue": "194227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42174000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82021000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "10972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 157079000, "cost_of_revenue": 40580000, "gross_profit": 116499000, "ebit": 26726000, "ebitda": 30064000, "pretax_income": 26853000, "tax_provision": 413000, "net_income": 26890000, "net_income_to_common": 26890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70482000, "total_current_assets": 183845000, "total_assets": 205963000, "short_term_debt": 4629000, "long_term_debt": null, "total_debt": 4629000, "total_liabilities": 33460000, "total_equity": 172428000, "shares_outstanding": 136248, "goodwill_and_intangibles": 20297000 }, "cash_flow": { "operating_cash_flow": 7739000, "capital_expenditure": 7989000, "free_cash_flow": 15728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42348, "ticker_id": 5336, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26726000", "ebitda": "30064000", "netIncome": "26890000", "grossProfit": "116499000", "depreciation": "None", "totalRevenue": "157079000", "costOfRevenue": "40580000", "interestIncome": "None", "incomeBeforeTax": "26853000", "interestExpense": "93000", "operatingIncome": "26726000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "89773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1331000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3338000", "sellingGeneralAndAdministrative": "5908000", "netIncomeFromContinuingOperations": "26440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "205963000", "longTermDebt": "None", "shortTermDebt": "4629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20297000", "reportedCurrency": "USD", "retainedEarnings": "150685000", "totalLiabilities": "33460000", "otherCurrentAssets": "15329000", "totalCurrentAssets": "183845000", "currentLongTermDebt": "4421000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "98034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22118000", "currentAccountsPayable": "6405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5100000", "totalShareholderEquity": "172428000", "capitalLeaseObligations": "679000", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "32903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "557000", "cashAndShortTermInvestments": "70482000", "commonStockSharesOutstanding": "136248", "intangibleAssetsExcludingGoodwill": "20297000", "cashAndCashEquivalentsAtCarryingValue": "70482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7739000", "capitalExpenditures": "7989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508000", "cashflowFromInvestment": "-7989000", "stockBasedCompensation": "391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157079000, "cost_of_revenue": 40580000, "gross_profit": 116499000, "research_and_development": 1331000, "selling_general_admin": 5908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26726000, "depreciation_amortisation": 3338000, "ebitda": 30064000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": 26853000, "tax_provision": 413000, "effective_tax_rate": null, "net_income": 26890000, "net_income_continuing_ops": 26440000, "net_income_to_common": 26890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70482000, "short_term_investments": 0, "net_receivables": 98034000, "inventory": null, "other_current_assets": null, "total_current_assets": 183845000, "net_ppe": null, "goodwill": null, "intangible_assets": 20297000, "goodwill_and_intangibles": 20297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22118000, "total_assets": 205963000, "short_term_debt": 4629000, "accounts_payable": 6405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557000, "total_liabilities": 33460000, "total_debt": 4629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150685000, "total_equity": 172428000, "shares_outstanding": 136248, "operating_cash_flow": 7739000, "stock_based_compensation": 391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 508000, "free_cash_flow": 15728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26726000", "ebitda": "30064000", "netIncome": "26890000", "grossProfit": "116499000", "depreciation": "None", "totalRevenue": "157079000", "costOfRevenue": "40580000", "interestIncome": "None", "incomeBeforeTax": "26853000", "interestExpense": "93000", "operatingIncome": "26726000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "413000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "89773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1331000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3338000", "sellingGeneralAndAdministrative": "5908000", "netIncomeFromContinuingOperations": "26440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "205963000", "longTermDebt": "None", "shortTermDebt": "4629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20297000", "reportedCurrency": "USD", "retainedEarnings": "150685000", "totalLiabilities": "33460000", "otherCurrentAssets": "15329000", "totalCurrentAssets": "183845000", "currentLongTermDebt": "4421000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "98034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22118000", "currentAccountsPayable": "6405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5100000", "totalShareholderEquity": "172428000", "capitalLeaseObligations": "679000", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "32903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "557000", "cashAndShortTermInvestments": "70482000", "commonStockSharesOutstanding": "136248", "intangibleAssetsExcludingGoodwill": "20297000", "cashAndCashEquivalentsAtCarryingValue": "70482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7739000", "capitalExpenditures": "7989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508000", "cashflowFromInvestment": "-7989000", "stockBasedCompensation": "391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 153012000, "cost_of_revenue": 34944000, "gross_profit": 118068000, "ebit": 36841000, "ebitda": 39357000, "pretax_income": 36328000, "tax_provision": 976000, "net_income": 35287000, "net_income_to_common": 35287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77302000, "total_current_assets": 153540000, "total_assets": 195173000, "short_term_debt": 5289000, "long_term_debt": null, "total_debt": 5289000, "total_liabilities": 35709000, "total_equity": 158911000, "shares_outstanding": 130762, "goodwill_and_intangibles": 16718000 }, "cash_flow": { "operating_cash_flow": 46455000, "capital_expenditure": 2790000, "free_cash_flow": 49245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42351, "ticker_id": 5336, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36841000", "ebitda": "39357000", "netIncome": "35287000", "grossProfit": "118068000", "depreciation": "None", "totalRevenue": "153012000", "costOfRevenue": "34944000", "interestIncome": "None", "incomeBeforeTax": "36328000", "interestExpense": "513000", "operatingIncome": "36287000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "976000", "reportedCurrency": "USD", "netInterestIncome": "-513000", "nonInterestIncome": "None", "operatingExpenses": "81781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "3341000", "netIncomeFromContinuingOperations": "35352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "195173000", "longTermDebt": "None", "shortTermDebt": "5289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16718000", "reportedCurrency": "USD", "retainedEarnings": "123982000", "totalLiabilities": "35709000", "otherCurrentAssets": "13103000", "totalCurrentAssets": "153540000", "currentLongTermDebt": "4998000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41633000", "currentAccountsPayable": "12878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6416000", "totalShareholderEquity": "158911000", "capitalLeaseObligations": "1418000", "otherCurrentLiabilities": "2751000", "totalCurrentLiabilities": "34558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151000", "cashAndShortTermInvestments": "77302000", "commonStockSharesOutstanding": "130762", "intangibleAssetsExcludingGoodwill": "16718000", "cashAndCashEquivalentsAtCarryingValue": "77302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46455000", "capitalExpenditures": "2790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13286000", "cashflowFromInvestment": "-1051000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153012000, "cost_of_revenue": 34944000, "gross_profit": 118068000, "research_and_development": 920000, "selling_general_admin": 3341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36841000, "depreciation_amortisation": 2516000, "ebitda": 39357000, "interest_expense": 513000, "interest_income": null, "other_non_operating": null, "pretax_income": 36328000, "tax_provision": 976000, "effective_tax_rate": null, "net_income": 35287000, "net_income_continuing_ops": 35352000, "net_income_to_common": 35287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77302000, "short_term_investments": 0, "net_receivables": 63135000, "inventory": null, "other_current_assets": null, "total_current_assets": 153540000, "net_ppe": null, "goodwill": null, "intangible_assets": 16718000, "goodwill_and_intangibles": 16718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41633000, "total_assets": 195173000, "short_term_debt": 5289000, "accounts_payable": 12878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151000, "total_liabilities": 35709000, "total_debt": 5289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123982000, "total_equity": 158911000, "shares_outstanding": 130762, "operating_cash_flow": 46455000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13286000, "free_cash_flow": 49245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36841000", "ebitda": "39357000", "netIncome": "35287000", "grossProfit": "118068000", "depreciation": "None", "totalRevenue": "153012000", "costOfRevenue": "34944000", "interestIncome": "None", "incomeBeforeTax": "36328000", "interestExpense": "513000", "operatingIncome": "36287000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "976000", "reportedCurrency": "USD", "netInterestIncome": "-513000", "nonInterestIncome": "None", "operatingExpenses": "81781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2516000", "sellingGeneralAndAdministrative": "3341000", "netIncomeFromContinuingOperations": "35352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "195173000", "longTermDebt": "None", "shortTermDebt": "5289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16718000", "reportedCurrency": "USD", "retainedEarnings": "123982000", "totalLiabilities": "35709000", "otherCurrentAssets": "13103000", "totalCurrentAssets": "153540000", "currentLongTermDebt": "4998000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "63135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41633000", "currentAccountsPayable": "12878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6416000", "totalShareholderEquity": "158911000", "capitalLeaseObligations": "1418000", "otherCurrentLiabilities": "2751000", "totalCurrentLiabilities": "34558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151000", "cashAndShortTermInvestments": "77302000", "commonStockSharesOutstanding": "130762", "intangibleAssetsExcludingGoodwill": "16718000", "cashAndCashEquivalentsAtCarryingValue": "77302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46455000", "capitalExpenditures": "2790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13286000", "cashflowFromInvestment": "-1051000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 123763000, "cost_of_revenue": 38481000, "gross_profit": 85282000, "ebit": 50914000, "ebitda": 54271000, "pretax_income": 50632000, "tax_provision": 1673000, "net_income": 48990000, "net_income_to_common": 48990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17731000, "total_current_assets": 103117000, "total_assets": 143396000, "short_term_debt": 8171000, "long_term_debt": 1374000, "total_debt": 9545000, "total_liabilities": 38949000, "total_equity": 103976000, "shares_outstanding": 118252, "goodwill_and_intangibles": 15632000 }, "cash_flow": { "operating_cash_flow": 8741000, "capital_expenditure": 2781000, "free_cash_flow": 11522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42353, "ticker_id": 5336, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50914000", "ebitda": "54271000", "netIncome": "48990000", "grossProfit": "85282000", "depreciation": "None", "totalRevenue": "123763000", "costOfRevenue": "38481000", "interestIncome": "None", "incomeBeforeTax": "50632000", "interestExpense": "282000", "operatingIncome": "30669000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1673000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "54613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3357000", "sellingGeneralAndAdministrative": "10095000", "netIncomeFromContinuingOperations": "48959000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "143396000", "longTermDebt": "1374000", "shortTermDebt": "8171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15632000", "reportedCurrency": "USD", "retainedEarnings": "89271000", "totalLiabilities": "38949000", "otherCurrentAssets": "2544000", "totalCurrentAssets": "103117000", "currentLongTermDebt": "7786000", "longTermInvestments": "None", "shortTermInvestments": "1732000", "currentNetReceivables": "81110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40279000", "currentAccountsPayable": "7887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10931000", "totalShareholderEquity": "103976000", "capitalLeaseObligations": "1771000", "otherCurrentLiabilities": "10795000", "totalCurrentLiabilities": "35356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3593000", "cashAndShortTermInvestments": "17731000", "commonStockSharesOutstanding": "118252", "intangibleAssetsExcludingGoodwill": "15632000", "cashAndCashEquivalentsAtCarryingValue": "17731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8741000", "capitalExpenditures": "2781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5381000", "cashflowFromInvestment": "-4418000", "stockBasedCompensation": "7160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123763000, "cost_of_revenue": 38481000, "gross_profit": 85282000, "research_and_development": 691000, "selling_general_admin": 10095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50914000, "depreciation_amortisation": 3357000, "ebitda": 54271000, "interest_expense": 282000, "interest_income": null, "other_non_operating": null, "pretax_income": 50632000, "tax_provision": 1673000, "effective_tax_rate": null, "net_income": 48990000, "net_income_continuing_ops": 48959000, "net_income_to_common": 48990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17731000, "short_term_investments": 1732000, "net_receivables": 81110000, "inventory": null, "other_current_assets": null, "total_current_assets": 103117000, "net_ppe": null, "goodwill": null, "intangible_assets": 15632000, "goodwill_and_intangibles": 15632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40279000, "total_assets": 143396000, "short_term_debt": 8171000, "accounts_payable": 7887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35356000, "long_term_debt": 1374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3593000, "total_liabilities": 38949000, "total_debt": 9545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89271000, "total_equity": 103976000, "shares_outstanding": 118252, "operating_cash_flow": 8741000, "stock_based_compensation": 7160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5381000, "free_cash_flow": 11522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50914000", "ebitda": "54271000", "netIncome": "48990000", "grossProfit": "85282000", "depreciation": "None", "totalRevenue": "123763000", "costOfRevenue": "38481000", "interestIncome": "None", "incomeBeforeTax": "50632000", "interestExpense": "282000", "operatingIncome": "30669000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1673000", "reportedCurrency": "USD", "netInterestIncome": "-282000", "nonInterestIncome": "None", "operatingExpenses": "54613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3357000", "sellingGeneralAndAdministrative": "10095000", "netIncomeFromContinuingOperations": "48959000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "143396000", "longTermDebt": "1374000", "shortTermDebt": "8171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15632000", "reportedCurrency": "USD", "retainedEarnings": "89271000", "totalLiabilities": "38949000", "otherCurrentAssets": "2544000", "totalCurrentAssets": "103117000", "currentLongTermDebt": "7786000", "longTermInvestments": "None", "shortTermInvestments": "1732000", "currentNetReceivables": "81110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40279000", "currentAccountsPayable": "7887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10931000", "totalShareholderEquity": "103976000", "capitalLeaseObligations": "1771000", "otherCurrentLiabilities": "10795000", "totalCurrentLiabilities": "35356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3593000", "cashAndShortTermInvestments": "17731000", "commonStockSharesOutstanding": "118252", "intangibleAssetsExcludingGoodwill": "15632000", "cashAndCashEquivalentsAtCarryingValue": "17731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8741000", "capitalExpenditures": "2781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5381000", "cashflowFromInvestment": "-4418000", "stockBasedCompensation": "7160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 65777000, "cost_of_revenue": 31901000, "gross_profit": 33876000, "ebit": 26889000, "ebitda": 27942000, "pretax_income": 26594000, "tax_provision": 191000, "net_income": 26323000, "net_income_to_common": 26323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919000, "total_current_assets": 60479000, "total_assets": 79710000, "short_term_debt": 3186000, "long_term_debt": null, "total_debt": 3186000, "total_liabilities": 17454000, "total_equity": 61781000, "shares_outstanding": 92968, "goodwill_and_intangibles": 14683000 }, "cash_flow": { "operating_cash_flow": 26092000, "capital_expenditure": 15318000, "free_cash_flow": 41410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42357, "ticker_id": 5336, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26889000", "ebitda": "27942000", "netIncome": "26323000", "grossProfit": "33876000", "depreciation": "None", "totalRevenue": "65777000", "costOfRevenue": "31901000", "interestIncome": "None", "incomeBeforeTax": "26594000", "interestExpense": "295000", "operatingIncome": "26839000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "-295000", "nonInterestIncome": "None", "operatingExpenses": "7037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000", "sellingGeneralAndAdministrative": "3134000", "netIncomeFromContinuingOperations": "26403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79710000", "longTermDebt": "None", "shortTermDebt": "3186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14683000", "reportedCurrency": "USD", "retainedEarnings": "49547000", "totalLiabilities": "17454000", "otherCurrentAssets": "2499000", "totalCurrentAssets": "60479000", "currentLongTermDebt": "718000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "51061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19231000", "currentAccountsPayable": "4546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4904000", "totalShareholderEquity": "61781000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "7394000", "totalCurrentLiabilities": "15736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718000", "cashAndShortTermInvestments": "6919000", "commonStockSharesOutstanding": "92968", "intangibleAssetsExcludingGoodwill": "14683000", "cashAndCashEquivalentsAtCarryingValue": "6919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-556620", "operatingCashflow": "26092000", "capitalExpenditures": "15318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6224000", "cashflowFromInvestment": "-15318000", "stockBasedCompensation": "-10886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65777000, "cost_of_revenue": 31901000, "gross_profit": 33876000, "research_and_development": 749000, "selling_general_admin": 3134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26889000, "depreciation_amortisation": 1053000, "ebitda": 27942000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": 26594000, "tax_provision": 191000, "effective_tax_rate": null, "net_income": 26323000, "net_income_continuing_ops": 26403000, "net_income_to_common": 26323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6919000, "short_term_investments": 0, "net_receivables": 51061000, "inventory": null, "other_current_assets": null, "total_current_assets": 60479000, "net_ppe": null, "goodwill": null, "intangible_assets": 14683000, "goodwill_and_intangibles": 14683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19231000, "total_assets": 79710000, "short_term_debt": 3186000, "accounts_payable": 4546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1718000, "total_liabilities": 17454000, "total_debt": 3186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49547000, "total_equity": 61781000, "shares_outstanding": 92968, "operating_cash_flow": 26092000, "stock_based_compensation": -10886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6224000, "free_cash_flow": 41410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26889000", "ebitda": "27942000", "netIncome": "26323000", "grossProfit": "33876000", "depreciation": "None", "totalRevenue": "65777000", "costOfRevenue": "31901000", "interestIncome": "None", "incomeBeforeTax": "26594000", "interestExpense": "295000", "operatingIncome": "26839000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "-295000", "nonInterestIncome": "None", "operatingExpenses": "7037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000", "sellingGeneralAndAdministrative": "3134000", "netIncomeFromContinuingOperations": "26403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79710000", "longTermDebt": "None", "shortTermDebt": "3186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14683000", "reportedCurrency": "USD", "retainedEarnings": "49547000", "totalLiabilities": "17454000", "otherCurrentAssets": "2499000", "totalCurrentAssets": "60479000", "currentLongTermDebt": "718000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "51061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19231000", "currentAccountsPayable": "4546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4904000", "totalShareholderEquity": "61781000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "7394000", "totalCurrentLiabilities": "15736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718000", "cashAndShortTermInvestments": "6919000", "commonStockSharesOutstanding": "92968", "intangibleAssetsExcludingGoodwill": "14683000", "cashAndCashEquivalentsAtCarryingValue": "6919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-556620", "operatingCashflow": "26092000", "capitalExpenditures": "15318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6224000", "cashflowFromInvestment": "-15318000", "stockBasedCompensation": "-10886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 57801000, "cost_of_revenue": 37352000, "gross_profit": 20449000, "ebit": -276970, "ebitda": 1609139, "pretax_income": 1609139, "tax_provision": 241000, "net_income": 12903000, "net_income_to_common": 12903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406994, "total_current_assets": 526886, "total_assets": 252412991, "short_term_debt": 13637000, "long_term_debt": null, "total_debt": 13637000, "total_liabilities": 23790, "total_equity": 252389201, "shares_outstanding": 62293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -373068, "capital_expenditure": 0, "free_cash_flow": -373068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42362, "ticker_id": 5336, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1609139", "netIncome": "12903000", "grossProfit": "20449000", "depreciation": "None", "totalRevenue": "57801000", "costOfRevenue": "37352000", "interestIncome": "None", "incomeBeforeTax": "1609139", "interestExpense": "497000", "operatingIncome": "-276970", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "241000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3214000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "247389882", "currentDebt": "None", "investments": "None", "totalAssets": "252412991", "longTermDebt": "None", "shortTermDebt": "13637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1609139", "totalLiabilities": "23790", "otherCurrentAssets": "-35427108", "totalCurrentAssets": "526886", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251886105", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13637000", "totalShareholderEquity": "252389201", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6563000", "totalCurrentLiabilities": "21251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9031000", "cashAndShortTermInvestments": "406994", "commonStockSharesOutstanding": "62293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "406994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1609139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-373068", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250780062", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57801000, "cost_of_revenue": 37352000, "gross_profit": 20449000, "research_and_development": 502000, "selling_general_admin": 3214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -276970, "depreciation_amortisation": null, "ebitda": 1609139, "interest_expense": 497000, "interest_income": null, "other_non_operating": null, "pretax_income": 1609139, "tax_provision": 241000, "effective_tax_rate": null, "net_income": 12903000, "net_income_continuing_ops": null, "net_income_to_common": 12903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406994, "short_term_investments": null, "net_receivables": 35547000, "inventory": null, "other_current_assets": null, "total_current_assets": 526886, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251886105, "total_assets": 252412991, "short_term_debt": 13637000, "accounts_payable": 806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9031000, "total_liabilities": 23790, "total_debt": 13637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1609139, "total_equity": 252389201, "shares_outstanding": 62293, "operating_cash_flow": -373068, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250780062, "free_cash_flow": -373068, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1609139", "netIncome": "12903000", "grossProfit": "20449000", "depreciation": "None", "totalRevenue": "57801000", "costOfRevenue": "37352000", "interestIncome": "None", "incomeBeforeTax": "1609139", "interestExpense": "497000", "operatingIncome": "-276970", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "241000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3214000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "247389882", "currentDebt": "None", "investments": "None", "totalAssets": "252412991", "longTermDebt": "None", "shortTermDebt": "13637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1609139", "totalLiabilities": "23790", "otherCurrentAssets": "-35427108", "totalCurrentAssets": "526886", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251886105", "currentAccountsPayable": "806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13637000", "totalShareholderEquity": "252389201", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6563000", "totalCurrentLiabilities": "21251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9031000", "cashAndShortTermInvestments": "406994", "commonStockSharesOutstanding": "62293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "406994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1609139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-373068", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250780062", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242082000, "total_current_assets": 366585000, "total_assets": 401691000, "short_term_debt": 6562000, "long_term_debt": null, "total_debt": 6562000, "total_liabilities": 31923000, "total_equity": 369683000, "shares_outstanding": 4686248, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42338, "ticker_id": 5336, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "401691000", "longTermDebt": "None", "shortTermDebt": "6562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34734000", "reportedCurrency": "USD", "retainedEarnings": "232745000", "totalLiabilities": "31923000", "otherCurrentAssets": "44822000", "totalCurrentAssets": "366585000", "currentLongTermDebt": "6435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35106000", "currentAccountsPayable": "2744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6696000", "totalShareholderEquity": "369683000", "capitalLeaseObligations": "261000", "otherCurrentLiabilities": "3197000", "totalCurrentLiabilities": "31789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134000", "cashAndShortTermInvestments": "242082000", "commonStockSharesOutstanding": "4686248", "intangibleAssetsExcludingGoodwill": "34734000", "cashAndCashEquivalentsAtCarryingValue": "242082000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242082000, "short_term_investments": null, "net_receivables": 79681000, "inventory": null, "other_current_assets": null, "total_current_assets": 366585000, "net_ppe": null, "goodwill": null, "intangible_assets": 34734000, "goodwill_and_intangibles": 34734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35106000, "total_assets": 401691000, "short_term_debt": 6562000, "accounts_payable": 2744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134000, "total_liabilities": 31923000, "total_debt": 6562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232745000, "total_equity": 369683000, "shares_outstanding": 4686248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "401691000", "longTermDebt": "None", "shortTermDebt": "6562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "34734000", "reportedCurrency": "USD", "retainedEarnings": "232745000", "totalLiabilities": "31923000", "otherCurrentAssets": "44822000", "totalCurrentAssets": "366585000", "currentLongTermDebt": "6435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35106000", "currentAccountsPayable": "2744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6696000", "totalShareholderEquity": "369683000", "capitalLeaseObligations": "261000", "otherCurrentLiabilities": "3197000", "totalCurrentLiabilities": "31789000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134000", "cashAndShortTermInvestments": "242082000", "commonStockSharesOutstanding": "4686248", "intangibleAssetsExcludingGoodwill": "34734000", "cashAndCashEquivalentsAtCarryingValue": "242082000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203228000, "total_current_assets": 323538000, "total_assets": 362749000, "short_term_debt": 7785000, "long_term_debt": 1396000, "total_debt": 9181000, "total_liabilities": 40558000, "total_equity": 322111000, "shares_outstanding": 11635568, "goodwill_and_intangibles": 38784000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42340, "ticker_id": 5336, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "362749000", "longTermDebt": "1396000", "shortTermDebt": "7785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "38784000", "reportedCurrency": "USD", "retainedEarnings": "218312000", "totalLiabilities": "40558000", "otherCurrentAssets": "36309000", "totalCurrentAssets": "323538000", "currentLongTermDebt": "7678000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39211000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9301000", "totalShareholderEquity": "322111000", "capitalLeaseObligations": "227000", "otherCurrentLiabilities": "3086000", "totalCurrentLiabilities": "39042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1516000", "cashAndShortTermInvestments": "203228000", "commonStockSharesOutstanding": "11635568", "intangibleAssetsExcludingGoodwill": "38784000", "cashAndCashEquivalentsAtCarryingValue": "203228000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203228000, "short_term_investments": null, "net_receivables": 84001000, "inventory": null, "other_current_assets": null, "total_current_assets": 323538000, "net_ppe": null, "goodwill": null, "intangible_assets": 38784000, "goodwill_and_intangibles": 38784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39211000, "total_assets": 362749000, "short_term_debt": 7785000, "accounts_payable": 1479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39042000, "long_term_debt": 1396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1516000, "total_liabilities": 40558000, "total_debt": 9181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218312000, "total_equity": 322111000, "shares_outstanding": 11635568, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "362749000", "longTermDebt": "1396000", "shortTermDebt": "7785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "38784000", "reportedCurrency": "USD", "retainedEarnings": "218312000", "totalLiabilities": "40558000", "otherCurrentAssets": "36309000", "totalCurrentAssets": "323538000", "currentLongTermDebt": "7678000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39211000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9301000", "totalShareholderEquity": "322111000", "capitalLeaseObligations": "227000", "otherCurrentLiabilities": "3086000", "totalCurrentLiabilities": "39042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1516000", "cashAndShortTermInvestments": "203228000", "commonStockSharesOutstanding": "11635568", "intangibleAssetsExcludingGoodwill": "38784000", "cashAndCashEquivalentsAtCarryingValue": "203228000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197660000, "total_current_assets": 305568000, "total_assets": 346591000, "short_term_debt": 9699000, "long_term_debt": 1370000, "total_debt": 11069000, "total_liabilities": 41521000, "total_equity": 304993000, "shares_outstanding": 10285568, "goodwill_and_intangibles": 40531000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42341, "ticker_id": 5336, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "346591000", "longTermDebt": "1370000", "shortTermDebt": "9699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40531000", "reportedCurrency": "USD", "retainedEarnings": "207128000", "totalLiabilities": "41521000", "otherCurrentAssets": "30834000", "totalCurrentAssets": "305568000", "currentLongTermDebt": "9590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41023000", "currentAccountsPayable": "2039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11319000", "totalShareholderEquity": "304993000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "3041000", "totalCurrentLiabilities": "39901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1620000", "cashAndShortTermInvestments": "197660000", "commonStockSharesOutstanding": "10285568", "intangibleAssetsExcludingGoodwill": "40531000", "cashAndCashEquivalentsAtCarryingValue": "197660000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197660000, "short_term_investments": null, "net_receivables": 77074000, "inventory": null, "other_current_assets": null, "total_current_assets": 305568000, "net_ppe": null, "goodwill": null, "intangible_assets": 40531000, "goodwill_and_intangibles": 40531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41023000, "total_assets": 346591000, "short_term_debt": 9699000, "accounts_payable": 2039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39901000, "long_term_debt": 1370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1620000, "total_liabilities": 41521000, "total_debt": 11069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207128000, "total_equity": 304993000, "shares_outstanding": 10285568, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "346591000", "longTermDebt": "1370000", "shortTermDebt": "9699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40531000", "reportedCurrency": "USD", "retainedEarnings": "207128000", "totalLiabilities": "41521000", "otherCurrentAssets": "30834000", "totalCurrentAssets": "305568000", "currentLongTermDebt": "9590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41023000", "currentAccountsPayable": "2039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11319000", "totalShareholderEquity": "304993000", "capitalLeaseObligations": "359000", "otherCurrentLiabilities": "3041000", "totalCurrentLiabilities": "39901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1620000", "cashAndShortTermInvestments": "197660000", "commonStockSharesOutstanding": "10285568", "intangibleAssetsExcludingGoodwill": "40531000", "cashAndCashEquivalentsAtCarryingValue": "197660000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 71055000, "cost_of_revenue": 18885000, "gross_profit": 52170000, "ebit": 11639000, "ebitda": 13326000, "pretax_income": 11839000, "tax_provision": -578000, "net_income": 12416000, "net_income_to_common": 12416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186089000, "total_current_assets": 314001000, "total_assets": 333241000, "short_term_debt": 7024000, "long_term_debt": 1376000, "total_debt": 8400000, "total_liabilities": 47093000, "total_equity": 286071000, "shares_outstanding": 201177, "goodwill_and_intangibles": 18176000 }, "cash_flow": { "operating_cash_flow": -6741000, "capital_expenditure": 0, "free_cash_flow": -6741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42343, "ticker_id": 5336, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11639000", "ebitda": "13326000", "netIncome": "12416000", "grossProfit": "52170000", "depreciation": "None", "totalRevenue": "71055000", "costOfRevenue": "18885000", "interestIncome": "None", "incomeBeforeTax": "11839000", "interestExpense": "None", "operatingIncome": "11639000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-578000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-47763000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "333241000", "longTermDebt": "1376000", "shortTermDebt": "7024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18176000", "reportedCurrency": "USD", "retainedEarnings": "193578000", "totalLiabilities": "47093000", "otherCurrentAssets": "95566000", "totalCurrentAssets": "314001000", "currentLongTermDebt": "6880000", "longTermInvestments": "None", "shortTermInvestments": "291000", "currentNetReceivables": "79818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19240000", "currentAccountsPayable": "2671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8641000", "totalShareholderEquity": "286071000", "capitalLeaseObligations": "385000", "otherCurrentLiabilities": "3881000", "totalCurrentLiabilities": "45476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1617000", "cashAndShortTermInvestments": "186089000", "commonStockSharesOutstanding": "201177", "intangibleAssetsExcludingGoodwill": "18176000", "cashAndCashEquivalentsAtCarryingValue": "186089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6741000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2972000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71055000, "cost_of_revenue": 18885000, "gross_profit": 52170000, "research_and_development": 1361000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11639000, "depreciation_amortisation": 1687000, "ebitda": 13326000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11839000, "tax_provision": -578000, "effective_tax_rate": null, "net_income": 12416000, "net_income_continuing_ops": null, "net_income_to_common": 12416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186089000, "short_term_investments": 291000, "net_receivables": 79818000, "inventory": -47763000, "other_current_assets": null, "total_current_assets": 314001000, "net_ppe": null, "goodwill": null, "intangible_assets": 18176000, "goodwill_and_intangibles": 18176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19240000, "total_assets": 333241000, "short_term_debt": 7024000, "accounts_payable": 2671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45476000, "long_term_debt": 1376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1617000, "total_liabilities": 47093000, "total_debt": 8400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193578000, "total_equity": 286071000, "shares_outstanding": 201177, "operating_cash_flow": -6741000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2972000, "free_cash_flow": -6741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11639000", "ebitda": "13326000", "netIncome": "12416000", "grossProfit": "52170000", "depreciation": "None", "totalRevenue": "71055000", "costOfRevenue": "18885000", "interestIncome": "None", "incomeBeforeTax": "11839000", "interestExpense": "None", "operatingIncome": "11639000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-578000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-47763000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "333241000", "longTermDebt": "1376000", "shortTermDebt": "7024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18176000", "reportedCurrency": "USD", "retainedEarnings": "193578000", "totalLiabilities": "47093000", "otherCurrentAssets": "95566000", "totalCurrentAssets": "314001000", "currentLongTermDebt": "6880000", "longTermInvestments": "None", "shortTermInvestments": "291000", "currentNetReceivables": "79818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19240000", "currentAccountsPayable": "2671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8641000", "totalShareholderEquity": "286071000", "capitalLeaseObligations": "385000", "otherCurrentLiabilities": "3881000", "totalCurrentLiabilities": "45476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1617000", "cashAndShortTermInvestments": "186089000", "commonStockSharesOutstanding": "201177", "intangibleAssetsExcludingGoodwill": "18176000", "cashAndCashEquivalentsAtCarryingValue": "186089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6741000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2972000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 84892000, "cost_of_revenue": 22603000, "gross_profit": 62289000, "ebit": 21782000, "ebitda": 23978000, "pretax_income": 21754000, "tax_provision": 24000, "net_income": 21730000, "net_income_to_common": 21730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194227000, "total_current_assets": 306874000, "total_assets": 327632000, "short_term_debt": 4546000, "long_term_debt": 1408000, "total_debt": 5954000, "total_liabilities": 47625000, "total_equity": 279929000, "shares_outstanding": 201400, "goodwill_and_intangibles": 20255000 }, "cash_flow": { "operating_cash_flow": 14995000, "capital_expenditure": 1000, "free_cash_flow": 14996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42344, "ticker_id": 5336, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21782000", "ebitda": "23978000", "netIncome": "21730000", "grossProfit": "62289000", "depreciation": "None", "totalRevenue": "84892000", "costOfRevenue": "22603000", "interestIncome": "None", "incomeBeforeTax": "21754000", "interestExpense": "29000", "operatingIncome": "20573000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2196000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "298000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "327632000", "longTermDebt": "1408000", "shortTermDebt": "4546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20255000", "reportedCurrency": "USD", "retainedEarnings": "181162000", "totalLiabilities": "47625000", "otherCurrentAssets": "31179000", "totalCurrentAssets": "306874000", "currentLongTermDebt": "4216000", "longTermInvestments": "None", "shortTermInvestments": "298000", "currentNetReceivables": "81170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20758000", "currentAccountsPayable": "9599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5954000", "totalShareholderEquity": "279929000", "capitalLeaseObligations": "330000", "otherCurrentLiabilities": "3764000", "totalCurrentLiabilities": "46217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1408000", "cashAndShortTermInvestments": "194227000", "commonStockSharesOutstanding": "201400", "intangibleAssetsExcludingGoodwill": "20255000", "cashAndCashEquivalentsAtCarryingValue": "194227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14995000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22012000", "cashflowFromInvestment": "59000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84892000, "cost_of_revenue": 22603000, "gross_profit": 62289000, "research_and_development": 994000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21782000, "depreciation_amortisation": 2196000, "ebitda": 23978000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 21754000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": 21730000, "net_income_continuing_ops": null, "net_income_to_common": 21730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194227000, "short_term_investments": 298000, "net_receivables": 81170000, "inventory": 298000, "other_current_assets": null, "total_current_assets": 306874000, "net_ppe": null, "goodwill": null, "intangible_assets": 20255000, "goodwill_and_intangibles": 20255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20758000, "total_assets": 327632000, "short_term_debt": 4546000, "accounts_payable": 9599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46217000, "long_term_debt": 1408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1408000, "total_liabilities": 47625000, "total_debt": 5954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181162000, "total_equity": 279929000, "shares_outstanding": 201400, "operating_cash_flow": 14995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22012000, "free_cash_flow": 14996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21782000", "ebitda": "23978000", "netIncome": "21730000", "grossProfit": "62289000", "depreciation": "None", "totalRevenue": "84892000", "costOfRevenue": "22603000", "interestIncome": "None", "incomeBeforeTax": "21754000", "interestExpense": "29000", "operatingIncome": "20573000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2196000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "298000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "327632000", "longTermDebt": "1408000", "shortTermDebt": "4546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20255000", "reportedCurrency": "USD", "retainedEarnings": "181162000", "totalLiabilities": "47625000", "otherCurrentAssets": "31179000", "totalCurrentAssets": "306874000", "currentLongTermDebt": "4216000", "longTermInvestments": "None", "shortTermInvestments": "298000", "currentNetReceivables": "81170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20758000", "currentAccountsPayable": "9599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5954000", "totalShareholderEquity": "279929000", "capitalLeaseObligations": "330000", "otherCurrentLiabilities": "3764000", "totalCurrentLiabilities": "46217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1408000", "cashAndShortTermInvestments": "194227000", "commonStockSharesOutstanding": "201400", "intangibleAssetsExcludingGoodwill": "20255000", "cashAndCashEquivalentsAtCarryingValue": "194227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14995000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22012000", "cashflowFromInvestment": "59000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 67435000, "cost_of_revenue": 16946000, "gross_profit": 50489000, "ebit": 8712000, "ebitda": 10295000, "pretax_income": 8784000, "tax_provision": 37000, "net_income": 8747000, "net_income_to_common": 8747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152441000, "total_current_assets": 246978000, "total_assets": 266304000, "short_term_debt": 3224000, "long_term_debt": null, "total_debt": 3224000, "total_liabilities": 33446000, "total_equity": 232783000, "shares_outstanding": 150150, "goodwill_and_intangibles": 18026000 }, "cash_flow": { "operating_cash_flow": 27179000, "capital_expenditure": 4000, "free_cash_flow": 27183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42346, "ticker_id": 5336, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8712000", "ebitda": "10295000", "netIncome": "8747000", "grossProfit": "50489000", "depreciation": "None", "totalRevenue": "67435000", "costOfRevenue": "16946000", "interestIncome": "None", "incomeBeforeTax": "8784000", "interestExpense": "None", "operatingIncome": "8712000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27284000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "266304000", "longTermDebt": "None", "shortTermDebt": "3224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18026000", "reportedCurrency": "USD", "retainedEarnings": "159432000", "totalLiabilities": "33446000", "otherCurrentAssets": "94000", "totalCurrentAssets": "246978000", "currentLongTermDebt": "2856000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19326000", "currentAccountsPayable": "4992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3415000", "totalShareholderEquity": "232783000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "3203000", "totalCurrentLiabilities": "33248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198000", "cashAndShortTermInvestments": "152441000", "commonStockSharesOutstanding": "150150", "intangibleAssetsExcludingGoodwill": "18026000", "cashAndCashEquivalentsAtCarryingValue": "152441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27179000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60009000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67435000, "cost_of_revenue": 16946000, "gross_profit": 50489000, "research_and_development": 641000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8712000, "depreciation_amortisation": 1583000, "ebitda": 10295000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8784000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": 8747000, "net_income_continuing_ops": null, "net_income_to_common": 8747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152441000, "short_term_investments": null, "net_receivables": 67159000, "inventory": 27284000, "other_current_assets": null, "total_current_assets": 246978000, "net_ppe": null, "goodwill": null, "intangible_assets": 18026000, "goodwill_and_intangibles": 18026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19326000, "total_assets": 266304000, "short_term_debt": 3224000, "accounts_payable": 4992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198000, "total_liabilities": 33446000, "total_debt": 3224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159432000, "total_equity": 232783000, "shares_outstanding": 150150, "operating_cash_flow": 27179000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60009000, "free_cash_flow": 27183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8712000", "ebitda": "10295000", "netIncome": "8747000", "grossProfit": "50489000", "depreciation": "None", "totalRevenue": "67435000", "costOfRevenue": "16946000", "interestIncome": "None", "incomeBeforeTax": "8784000", "interestExpense": "None", "operatingIncome": "8712000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "37000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27284000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "266304000", "longTermDebt": "None", "shortTermDebt": "3224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18026000", "reportedCurrency": "USD", "retainedEarnings": "159432000", "totalLiabilities": "33446000", "otherCurrentAssets": "94000", "totalCurrentAssets": "246978000", "currentLongTermDebt": "2856000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19326000", "currentAccountsPayable": "4992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3415000", "totalShareholderEquity": "232783000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "3203000", "totalCurrentLiabilities": "33248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198000", "cashAndShortTermInvestments": "152441000", "commonStockSharesOutstanding": "150150", "intangibleAssetsExcludingGoodwill": "18026000", "cashAndCashEquivalentsAtCarryingValue": "152441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27179000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60009000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 87146000, "cost_of_revenue": 26000000, "gross_profit": 61146000, "ebit": 16166120, "ebitda": 16221000, "pretax_income": 16542000, "tax_provision": 459000, "net_income": 16083000, "net_income_to_common": 16083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70482000, "total_current_assets": 183845000, "total_assets": 205963000, "short_term_debt": 4629000, "long_term_debt": null, "total_debt": 4629000, "total_liabilities": 33460000, "total_equity": 172428000, "shares_outstanding": 136248, "goodwill_and_intangibles": 20297000 }, "cash_flow": { "operating_cash_flow": 38366000, "capital_expenditure": 7964000, "free_cash_flow": 46330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42347, "ticker_id": 5336, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16166120", "ebitda": "16221000", "netIncome": "16083000", "grossProfit": "61146000", "depreciation": "None", "totalRevenue": "87146000", "costOfRevenue": "26000000", "interestIncome": "None", "incomeBeforeTax": "16542000", "interestExpense": "33000", "operatingIncome": "16221000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "459000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "205963000", "longTermDebt": "None", "shortTermDebt": "4629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20297000", "reportedCurrency": "USD", "retainedEarnings": "150685000", "totalLiabilities": "33460000", "otherCurrentAssets": "15329000", "totalCurrentAssets": "183845000", "currentLongTermDebt": "4421000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "98034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22118000", "currentAccountsPayable": "6405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5100000", "totalShareholderEquity": "172428000", "capitalLeaseObligations": "679000", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "32903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "557000", "cashAndShortTermInvestments": "70482000", "commonStockSharesOutstanding": "136248", "intangibleAssetsExcludingGoodwill": "20297000", "cashAndCashEquivalentsAtCarryingValue": "70482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38366000", "capitalExpenditures": "7964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000", "cashflowFromInvestment": "-7606000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87146000, "cost_of_revenue": 26000000, "gross_profit": 61146000, "research_and_development": 799000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16166120, "depreciation_amortisation": 54880, "ebitda": 16221000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": 16542000, "tax_provision": 459000, "effective_tax_rate": null, "net_income": 16083000, "net_income_continuing_ops": null, "net_income_to_common": 16083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70482000, "short_term_investments": 0, "net_receivables": 98034000, "inventory": null, "other_current_assets": null, "total_current_assets": 183845000, "net_ppe": null, "goodwill": null, "intangible_assets": 20297000, "goodwill_and_intangibles": 20297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22118000, "total_assets": 205963000, "short_term_debt": 4629000, "accounts_payable": 6405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557000, "total_liabilities": 33460000, "total_debt": 4629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150685000, "total_equity": 172428000, "shares_outstanding": 136248, "operating_cash_flow": 38366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334000, "free_cash_flow": 46330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16166120", "ebitda": "16221000", "netIncome": "16083000", "grossProfit": "61146000", "depreciation": "None", "totalRevenue": "87146000", "costOfRevenue": "26000000", "interestIncome": "None", "incomeBeforeTax": "16542000", "interestExpense": "33000", "operatingIncome": "16221000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "459000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "205963000", "longTermDebt": "None", "shortTermDebt": "4629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20297000", "reportedCurrency": "USD", "retainedEarnings": "150685000", "totalLiabilities": "33460000", "otherCurrentAssets": "15329000", "totalCurrentAssets": "183845000", "currentLongTermDebt": "4421000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "98034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22118000", "currentAccountsPayable": "6405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5100000", "totalShareholderEquity": "172428000", "capitalLeaseObligations": "679000", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "32903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "557000", "cashAndShortTermInvestments": "70482000", "commonStockSharesOutstanding": "136248", "intangibleAssetsExcludingGoodwill": "20297000", "cashAndCashEquivalentsAtCarryingValue": "70482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38366000", "capitalExpenditures": "7964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000", "cashflowFromInvestment": "-7606000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 69933000, "cost_of_revenue": 14580000, "gross_profit": 55353000, "ebit": 10418935, "ebitda": 10505000, "pretax_income": 10761000, "tax_provision": -46000, "net_income": 10807000, "net_income_to_common": 10807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44777000, "total_current_assets": 154437000, "total_assets": 193266000, "short_term_debt": 6030000, "long_term_debt": null, "total_debt": 6030000, "total_liabilities": 31034000, "total_equity": 162050000, "shares_outstanding": 136247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42349, "ticker_id": 5336, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10418935", "ebitda": "10505000", "netIncome": "10807000", "grossProfit": "55353000", "depreciation": "None", "totalRevenue": "69933000", "costOfRevenue": "14580000", "interestIncome": "None", "incomeBeforeTax": "10761000", "interestExpense": "60000", "operatingIncome": "10505000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-46000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "193266000", "longTermDebt": "None", "shortTermDebt": "6030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "134617000", "totalLiabilities": "31034000", "otherCurrentAssets": "30508000", "totalCurrentAssets": "154437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38829000", "currentAccountsPayable": "6570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6760000", "totalShareholderEquity": "162050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17561000", "totalCurrentLiabilities": "30282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752000", "cashAndShortTermInvestments": "44777000", "commonStockSharesOutstanding": "136247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44777000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 69933000, "cost_of_revenue": 14580000, "gross_profit": 55353000, "research_and_development": 532000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10418935, "depreciation_amortisation": 86065, "ebitda": 10505000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": 10761000, "tax_provision": -46000, "effective_tax_rate": null, "net_income": 10807000, "net_income_continuing_ops": null, "net_income_to_common": 10807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44777000, "short_term_investments": null, "net_receivables": 79152000, "inventory": null, "other_current_assets": null, "total_current_assets": 154437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38829000, "total_assets": 193266000, "short_term_debt": 6030000, "accounts_payable": 6570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30282000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752000, "total_liabilities": 31034000, "total_debt": 6030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134617000, "total_equity": 162050000, "shares_outstanding": 136247, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10418935", "ebitda": "10505000", "netIncome": "10807000", "grossProfit": "55353000", "depreciation": "None", "totalRevenue": "69933000", "costOfRevenue": "14580000", "interestIncome": "None", "incomeBeforeTax": "10761000", "interestExpense": "60000", "operatingIncome": "10505000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-46000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "193266000", "longTermDebt": "None", "shortTermDebt": "6030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "134617000", "totalLiabilities": "31034000", "otherCurrentAssets": "30508000", "totalCurrentAssets": "154437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38829000", "currentAccountsPayable": "6570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6760000", "totalShareholderEquity": "162050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17561000", "totalCurrentLiabilities": "30282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752000", "cashAndShortTermInvestments": "44777000", "commonStockSharesOutstanding": "136247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44777000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77302000, "total_current_assets": 153540000, "total_assets": 195173000, "short_term_debt": 5289000, "long_term_debt": null, "total_debt": 5289000, "total_liabilities": 35709000, "total_equity": 158911000, "shares_outstanding": null, "goodwill_and_intangibles": 16718000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42350, "ticker_id": 5336, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "195173000", "longTermDebt": "None", "shortTermDebt": "5289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16718000", "reportedCurrency": "None", "retainedEarnings": "123982000", "totalLiabilities": "35709000", "otherCurrentAssets": "13103000", "totalCurrentAssets": "153540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41633000", "currentAccountsPayable": "12878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6416000", "totalShareholderEquity": "158911000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2751000", "totalCurrentLiabilities": "34558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151000", "cashAndShortTermInvestments": "77302000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "16718000", "cashAndCashEquivalentsAtCarryingValue": "77302000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77302000, "short_term_investments": null, "net_receivables": 63135000, "inventory": null, "other_current_assets": null, "total_current_assets": 153540000, "net_ppe": null, "goodwill": null, "intangible_assets": 16718000, "goodwill_and_intangibles": 16718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41633000, "total_assets": 195173000, "short_term_debt": 5289000, "accounts_payable": 12878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151000, "total_liabilities": 35709000, "total_debt": 5289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123982000, "total_equity": 158911000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "195173000", "longTermDebt": "None", "shortTermDebt": "5289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16718000", "reportedCurrency": "None", "retainedEarnings": "123982000", "totalLiabilities": "35709000", "otherCurrentAssets": "13103000", "totalCurrentAssets": "153540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41633000", "currentAccountsPayable": "12878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6416000", "totalShareholderEquity": "158911000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2751000", "totalCurrentLiabilities": "34558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151000", "cashAndShortTermInvestments": "77302000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "16718000", "cashAndCashEquivalentsAtCarryingValue": "77302000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20311000, "total_current_assets": 161446000, "total_assets": 205317000, "short_term_debt": 6523000, "long_term_debt": null, "total_debt": 6523000, "total_liabilities": 67745000, "total_equity": 137152000, "shares_outstanding": null, "goodwill_and_intangibles": 14840000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42352, "ticker_id": 5336, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "205317000", "longTermDebt": "None", "shortTermDebt": "6523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "14840000", "reportedCurrency": "None", "retainedEarnings": "105788000", "totalLiabilities": "67745000", "otherCurrentAssets": "25384000", "totalCurrentAssets": "161446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43871000", "currentAccountsPayable": "36746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9033000", "totalShareholderEquity": "137152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11309000", "totalCurrentLiabilities": "64557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3188000", "cashAndShortTermInvestments": "20311000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "14840000", "cashAndCashEquivalentsAtCarryingValue": "20311000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20311000, "short_term_investments": null, "net_receivables": 115751000, "inventory": null, "other_current_assets": null, "total_current_assets": 161446000, "net_ppe": null, "goodwill": null, "intangible_assets": 14840000, "goodwill_and_intangibles": 14840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43871000, "total_assets": 205317000, "short_term_debt": 6523000, "accounts_payable": 36746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3188000, "total_liabilities": 67745000, "total_debt": 6523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105788000, "total_equity": 137152000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "205317000", "longTermDebt": "None", "shortTermDebt": "6523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "14840000", "reportedCurrency": "None", "retainedEarnings": "105788000", "totalLiabilities": "67745000", "otherCurrentAssets": "25384000", "totalCurrentAssets": "161446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43871000", "currentAccountsPayable": "36746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9033000", "totalShareholderEquity": "137152000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11309000", "totalCurrentLiabilities": "64557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3188000", "cashAndShortTermInvestments": "20311000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "14840000", "cashAndCashEquivalentsAtCarryingValue": "20311000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 19651000, "cost_of_revenue": 5392000, "gross_profit": 14259000, "ebit": 8571000, "ebitda": 8663000, "pretax_income": 8581000, "tax_provision": -459000, "net_income": 9076000, "net_income_to_common": 9076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6919000, "total_current_assets": 78586000, "total_assets": 98268000, "short_term_debt": 5376000, "long_term_debt": null, "total_debt": 5376000, "total_liabilities": 17454000, "total_equity": 61781000, "shares_outstanding": 112149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42354, "ticker_id": 5336, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8663000", "netIncome": "9076000", "grossProfit": "14259000", "depreciation": "None", "totalRevenue": "19651000", "costOfRevenue": "5392000", "interestIncome": "None", "incomeBeforeTax": "8581000", "interestExpense": "82000", "operatingIncome": "8571000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-459000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3783000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "98268000", "longTermDebt": "None", "shortTermDebt": "5376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "49978000", "totalLiabilities": "17454000", "otherCurrentAssets": "20606000", "totalCurrentAssets": "78586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19682000", "currentAccountsPayable": "6731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7972000", "totalShareholderEquity": "61781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "996000", "totalCurrentLiabilities": "15736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2596000", "cashAndShortTermInvestments": "6919000", "commonStockSharesOutstanding": "112149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6919000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 19651000, "cost_of_revenue": 5392000, "gross_profit": 14259000, "research_and_development": 130000, "selling_general_admin": 3783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8571000, "depreciation_amortisation": null, "ebitda": 8663000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": 8581000, "tax_provision": -459000, "effective_tax_rate": null, "net_income": 9076000, "net_income_continuing_ops": null, "net_income_to_common": 9076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6919000, "short_term_investments": null, "net_receivables": 51061000, "inventory": null, "other_current_assets": null, "total_current_assets": 78586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19682000, "total_assets": 98268000, "short_term_debt": 5376000, "accounts_payable": 6731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2596000, "total_liabilities": 17454000, "total_debt": 5376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49978000, "total_equity": 61781000, "shares_outstanding": 112149, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8663000", "netIncome": "9076000", "grossProfit": "14259000", "depreciation": "None", "totalRevenue": "19651000", "costOfRevenue": "5392000", "interestIncome": "None", "incomeBeforeTax": "8581000", "interestExpense": "82000", "operatingIncome": "8571000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-459000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3783000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "98268000", "longTermDebt": "None", "shortTermDebt": "5376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "49978000", "totalLiabilities": "17454000", "otherCurrentAssets": "20606000", "totalCurrentAssets": "78586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19682000", "currentAccountsPayable": "6731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7972000", "totalShareholderEquity": "61781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "996000", "totalCurrentLiabilities": "15736000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2596000", "cashAndShortTermInvestments": "6919000", "commonStockSharesOutstanding": "112149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6919000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "income_statement": { "revenue": 9757000, "cost_of_revenue": 4991000, "gross_profit": 4766000, "ebit": 2924000, "ebitda": 6828000, "pretax_income": 2837000, "tax_provision": -5000, "net_income": 2901000, "net_income_to_common": 2901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9961000, "total_current_assets": 67518000, "total_assets": 85683000, "short_term_debt": 7523000, "long_term_debt": null, "total_debt": 7523000, "total_liabilities": 23473000, "total_equity": 61802000, "shares_outstanding": 101570, "goodwill_and_intangibles": 14051000 }, "cash_flow": { "operating_cash_flow": -1118000, "capital_expenditure": 0, "free_cash_flow": -1118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42355, "ticker_id": 5336, "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:33.318890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2924000", "ebitda": "6828000", "netIncome": "2901000", "grossProfit": "4766000", "depreciation": "None", "totalRevenue": "9757000", "costOfRevenue": "4991000", "interestIncome": "None", "incomeBeforeTax": "2837000", "interestExpense": "87000", "operatingIncome": "2894000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3904000", "sellingGeneralAndAdministrative": "1287000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "85683000", "longTermDebt": "None", "shortTermDebt": "7523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "14051000", "reportedCurrency": "None", "retainedEarnings": "52448000", "totalLiabilities": "23473000", "otherCurrentAssets": "2554000", "totalCurrentAssets": "67518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18165000", "currentAccountsPayable": "5095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10282000", "totalShareholderEquity": "61802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5450000", "totalCurrentLiabilities": "20714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2759000", "cashAndShortTermInvestments": "9961000", "commonStockSharesOutstanding": "101570", "intangibleAssetsExcludingGoodwill": "14051000", "cashAndCashEquivalentsAtCarryingValue": "9961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1118000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4322000", "cashflowFromInvestment": "None", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9757000, "cost_of_revenue": 4991000, "gross_profit": 4766000, "research_and_development": 206000, "selling_general_admin": 1287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2924000, "depreciation_amortisation": 3904000, "ebitda": 6828000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": 2837000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": 2901000, "net_income_continuing_ops": null, "net_income_to_common": 2901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9961000, "short_term_investments": null, "net_receivables": 55003000, "inventory": null, "other_current_assets": null, "total_current_assets": 67518000, "net_ppe": null, "goodwill": null, "intangible_assets": 14051000, "goodwill_and_intangibles": 14051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18165000, "total_assets": 85683000, "short_term_debt": 7523000, "accounts_payable": 5095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2759000, "total_liabilities": 23473000, "total_debt": 7523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52448000, "total_equity": 61802000, "shares_outstanding": 101570, "operating_cash_flow": -1118000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4322000, "free_cash_flow": -1118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2924000", "ebitda": "6828000", "netIncome": "2901000", "grossProfit": "4766000", "depreciation": "None", "totalRevenue": "9757000", "costOfRevenue": "4991000", "interestIncome": "None", "incomeBeforeTax": "2837000", "interestExpense": "87000", "operatingIncome": "2894000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3904000", "sellingGeneralAndAdministrative": "1287000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "85683000", "longTermDebt": "None", "shortTermDebt": "7523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "14051000", "reportedCurrency": "None", "retainedEarnings": "52448000", "totalLiabilities": "23473000", "otherCurrentAssets": "2554000", "totalCurrentAssets": "67518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18165000", "currentAccountsPayable": "5095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10282000", "totalShareholderEquity": "61802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5450000", "totalCurrentLiabilities": "20714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2759000", "cashAndShortTermInvestments": "9961000", "commonStockSharesOutstanding": "101570", "intangibleAssetsExcludingGoodwill": "14051000", "cashAndCashEquivalentsAtCarryingValue": "9961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1118000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4322000", "cashflowFromInvestment": "None", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }