{ "ticker": { "uuid": "59e5f3cf-d4d7-4715-93b7-544ee4382239", "symbol": "WAL", "name": "Western Alliance Bancorporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/59e5f3cf-d4d7-4715-93b7-544ee4382239/", "api_url": "https://sharemaestro.com/factors/api/tickers/59e5f3cf-d4d7-4715-93b7-544ee4382239/" }, "ticker_metadata": { "id": 4312, "uuid": "59e5f3cf-d4d7-4715-93b7-544ee4382239", "symbol": "WAL", "name": "Western Alliance Bancorporation", "asset_type": "equity", "market_cap": 8562316000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Western Alliance Bancorporation is the banking holding company for Western Alliance Bank offering various banking products and related services primarily in Arizona, California and Nevada. The company is headquartered in Phoenix, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "59e5f3cf-d4d7-4715-93b7-544ee4382239", "symbol": "WAL", "name": "Western Alliance Bancorporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/59e5f3cf-d4d7-4715-93b7-544ee4382239/", "api_url": "https://sharemaestro.com/factors/api/tickers/59e5f3cf-d4d7-4715-93b7-544ee4382239/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.84, "quality": 0.2, "momentum": 0.3, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 80.15, "market_cap": 8760395000, "pe_ratio": 9.134, "earnings_yield": 0.1095, "ebitda_to_ev": 0.1826, "shareholder_yield": 0.0224, "roe": 0.1259, "piotroski_f_score": 4, "momentum_12_1": 0.1179, "volatility_252d": 0.3609 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:11.433549+00:00", "batch_id": "" }, "size": { "price_close": 80.15, "market_cap": 8760395000, "market_cap_usd": 8760395000, "enterprise_value": 6888395000, "shares_outstanding": 109300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.134, "pb_ratio": 1.1504, "ptbv_ratio": 1.6065, "ps_ratio": 1.5847, "pcf_ratio": null, "pfcf_ratio": -6.2122, "ev_ebitda": 5.4761, "ev_ebit": 5.7784, "ev_sales": 1.246, "ev_fcf": -4.8847, "earnings_yield": 0.1095, "fcf_yield": -0.2047, "price_to_sales": 1.5847, "price_to_book": 1.1504, "price_to_cashflow": null, "ebitda_to_ev": 0.1826, "sales_yield": 0.8025 }, "yield": { "dividend_yield": 0.0224, "buyback_yield": 0, "shareholder_yield": 0.0224, "debt_paydown_yield": null, "total_yield": 0.0224 }, "quality": { "gross_margin": 0.6, "operating_margin": 0.2156, "net_margin": 0.1735, "ebitda_margin": 0.2275, "fcf_margin": -0.2551, "roe": 0.1259, "roa": 0.0097, "roic": 0.1708, "roc_greenblatt": null, "asset_turnover": 0.0559, "cash_conversion": -1.4703, "accruals_ratio": 0.0252, "sbc_to_revenue": -0.0012, "piotroski_f_score": 4, "altman_z_score": -0.5998, "earnings_stability_5y": 0.1537, "revenue_stability_5y": 0.6157, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0336, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.9429, "net_debt_to_ebitda": -1.4882, "debt_to_assets": 0.0676, "interest_coverage": 0.6604, "current_ratio": 0.212, "quick_ratio": 0.212, "net_debt": -1872000000, "local_beta": 0.0013, "volatility_252d": 0.3609, "volatility_60d": 0.8154, "max_drawdown_12m": -0.2866, "risk_adjusted_momentum": 0.3268 }, "growth": { "revenue_growth_1y": 0.0947, "revenue_growth_3y_cagr": 0.3194, "revenue_growth_5y_cagr": 0.3165, "eps_growth_1y": 0.185, "eps_growth_3y_cagr": -0.0287, "eps_growth_5y_cagr": 0.1385, "fcf_growth_1y": null, "book_value_growth_1y": 0.139, "revenue_growth": 0.0947, "earnings_growth": 0.185 }, "momentum": { "price_return_1m": -0.016, "price_return_3m": 0.0904, "price_return_6m": -0.0516, "price_return_9m": -0.1021, "price_return_12m": 0.1001, "price_return_12m_ex1m": 0.1179, "momentum_6m": -0.0516, "momentum_12m": 0.1001, "momentum_12_1": 0.1179, "distance_from_52w_high": -0.1423, "distance_from_52w_low": 0.2022, "relative_strength": 0.0001 }, "raw_ttm": { "revenue_ttm": 5528200000, "gross_profit_ttm": 3317100000, "ebit_ttm": 1192100000, "ebitda_ttm": 1257900000, "net_income_ttm": 959100000, "eps_diluted_ttm": 8.7749, "operating_cash_flow_ttm": -1532100000, "capital_expenditure_ttm": 121900000, "fcf_ttm": -1410200000, "dividends_paid_ttm": 196200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1805000000, "cash_and_equivalents": 8554000000, "total_current_assets": 18496000000, "total_current_liabilities": 87247000000, "net_ppe": null, "total_assets": 98853000000, "total_debt": 6682000000, "total_equity": 7615000000, "net_working_capital": -72781000000, "book_value_per_share": 69.6706, "retained_earnings": 5740000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5453000000, "tangible_book_per_share": 49.8902 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 27, "rank_ptbv": 34, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 16, "rank_fcf_yield": 97, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 34, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 33, "rank_fcf_margin": 92, "rank_piotroski": 83, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 52 }, "composites": { "value_composite": 16, "quality_composite": 80, "momentum_composite": 70, "growth_composite": 23, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.4099, "os_score": 0.62, "value_percentile": 0.84, "quality_percentile": 0.2, "momentum_percentile": 0.3, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5261, "ticker_id": 4312, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:11.433549+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.15, "market_cap": 8760395000, "market_cap_usd": 8760395000, "enterprise_value": 6888395000, "shares_outstanding": 109300000, "fx_rate_to_usd": null, "pe_ratio": 9.13397456, "pb_ratio": 1.150413, "ptbv_ratio": 1.6065276, "ps_ratio": 1.58467403, "pcf_ratio": null, "pfcf_ratio": -6.21216494, "ev_ebitda": 5.476107, "ev_ebit": 5.7783701, "ev_sales": 1.24604663, "ev_fcf": -4.88469366, "earnings_yield": 0.10948136, "fcf_yield": -0.20472113, "dividend_yield": 0.02239625, "buyback_yield": 0, "shareholder_yield": 0.02239625, "debt_paydown_yield": null, "total_yield": 0.02239625, "gross_margin": 0.60003256, "operating_margin": 0.21563981, "net_margin": 0.17349228, "ebitda_margin": 0.22754242, "fcf_margin": -0.25509207, "roe": 0.12594879, "roa": 0.00970229, "roic": 0.17076441, "roc_greenblatt": null, "asset_turnover": 0.05592344, "cash_conversion": -1.47033677, "accruals_ratio": 0.02520106, "sbc_to_revenue": -0.0011577, "debt_to_equity": 11.9428759, "net_debt_to_ebitda": -1.48819461, "debt_to_assets": 0.06759532, "interest_coverage": 0.66044321, "current_ratio": 0.21199583, "quick_ratio": 0.21199583, "net_debt": -1872000000, "revenue_growth_1y": 0.09471475, "revenue_growth_3y_cagr": 0.31935124, "revenue_growth_5y_cagr": 0.31649236, "eps_growth_1y": 0.18495182, "eps_growth_3y_cagr": -0.02865126, "eps_growth_5y_cagr": 0.13849655, "fcf_growth_1y": null, "book_value_growth_1y": 0.13896256, "piotroski_f_score": 4, "altman_z_score": -0.59977729, "earnings_stability_5y": 0.153726, "revenue_stability_5y": 0.615713, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01595467, "price_return_3m": 0.09042575, "price_return_6m": -0.05159377, "price_return_9m": -0.10214186, "price_return_12m": 0.10009869, "price_return_12m_ex1m": 0.11793497, "distance_from_52w_high": -0.14232577, "distance_from_52w_low": 0.20216825, "relative_strength": 0.00013511, "local_beta": 0.0013, "volatility_252d": 0.360884, "volatility_60d": 0.815363, "max_drawdown_12m": -0.28656057, "revenue_ttm": 5528200000, "gross_profit_ttm": 3317100000, "ebit_ttm": 1192100000, "ebitda_ttm": 1257900000, "net_income_ttm": 959100000, "eps_diluted_ttm": 8.77493138, "operating_cash_flow_ttm": -1532100000, "capital_expenditure_ttm": 121900000, "fcf_ttm": -1410200000, "dividends_paid_ttm": 196200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1805000000, "cash_and_equivalents": 8554000000, "total_current_assets": 18496000000, "total_current_liabilities": 87247000000, "net_ppe": null, "total_assets": 98853000000, "total_debt": 6682000000, "total_equity": 7615000000, "net_working_capital": -72781000000, "book_value_per_share": 69.67063129, "retained_earnings": 5740000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5453000000, "tangible_book_per_share": 49.89021043, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 27, "rank_ptbv": 34, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 16, "rank_fcf_yield": 97, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 34, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 33, "rank_fcf_margin": 92, "rank_piotroski": 83, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 52, "value_composite": 16, "quality_composite": 80, "momentum_composite": 70, "growth_composite": 23, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.15, "os": 0.62, "value": 0.84, "quality": 0.2, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.134, "earnings_yield": 0.1095, "shareholder_yield": 0.0224, "roe": 0.1259, "momentum_12_1": 0.1179, "complete_fields": { "id": 5261, "ticker_id": 4312, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:11.433549+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.15, "market_cap": 8760395000, "market_cap_usd": 8760395000, "enterprise_value": 6888395000, "shares_outstanding": 109300000, "fx_rate_to_usd": null, "pe_ratio": 9.13397456, "pb_ratio": 1.150413, "ptbv_ratio": 1.6065276, "ps_ratio": 1.58467403, "pcf_ratio": null, "pfcf_ratio": -6.21216494, "ev_ebitda": 5.476107, "ev_ebit": 5.7783701, "ev_sales": 1.24604663, "ev_fcf": -4.88469366, "earnings_yield": 0.10948136, "fcf_yield": -0.20472113, "dividend_yield": 0.02239625, "buyback_yield": 0, "shareholder_yield": 0.02239625, "debt_paydown_yield": null, "total_yield": 0.02239625, "gross_margin": 0.60003256, "operating_margin": 0.21563981, "net_margin": 0.17349228, "ebitda_margin": 0.22754242, "fcf_margin": -0.25509207, "roe": 0.12594879, "roa": 0.00970229, "roic": 0.17076441, "roc_greenblatt": null, "asset_turnover": 0.05592344, "cash_conversion": -1.47033677, "accruals_ratio": 0.02520106, "sbc_to_revenue": -0.0011577, "debt_to_equity": 11.9428759, "net_debt_to_ebitda": -1.48819461, "debt_to_assets": 0.06759532, "interest_coverage": 0.66044321, "current_ratio": 0.21199583, "quick_ratio": 0.21199583, "net_debt": -1872000000, "revenue_growth_1y": 0.09471475, "revenue_growth_3y_cagr": 0.31935124, "revenue_growth_5y_cagr": 0.31649236, "eps_growth_1y": 0.18495182, "eps_growth_3y_cagr": -0.02865126, "eps_growth_5y_cagr": 0.13849655, "fcf_growth_1y": null, "book_value_growth_1y": 0.13896256, "piotroski_f_score": 4, "altman_z_score": -0.59977729, "earnings_stability_5y": 0.153726, "revenue_stability_5y": 0.615713, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01595467, "price_return_3m": 0.09042575, "price_return_6m": -0.05159377, "price_return_9m": -0.10214186, "price_return_12m": 0.10009869, "price_return_12m_ex1m": 0.11793497, "distance_from_52w_high": -0.14232577, "distance_from_52w_low": 0.20216825, "relative_strength": 0.00013511, "local_beta": 0.0013, "volatility_252d": 0.360884, "volatility_60d": 0.815363, "max_drawdown_12m": -0.28656057, "revenue_ttm": 5528200000, "gross_profit_ttm": 3317100000, "ebit_ttm": 1192100000, "ebitda_ttm": 1257900000, "net_income_ttm": 959100000, "eps_diluted_ttm": 8.77493138, "operating_cash_flow_ttm": -1532100000, "capital_expenditure_ttm": 121900000, "fcf_ttm": -1410200000, "dividends_paid_ttm": 196200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1805000000, "cash_and_equivalents": 8554000000, "total_current_assets": 18496000000, "total_current_liabilities": 87247000000, "net_ppe": null, "total_assets": 98853000000, "total_debt": 6682000000, "total_equity": 7615000000, "net_working_capital": -72781000000, "book_value_per_share": 69.67063129, "retained_earnings": 5740000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5453000000, "tangible_book_per_share": 49.89021043, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 16, "rank_pb": 27, "rank_ptbv": 34, "rank_ps": 40, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 30, "rank_earnings_yield": 16, "rank_fcf_yield": 97, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 34, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 33, "rank_fcf_margin": 92, "rank_piotroski": 83, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 52, "value_composite": 16, "quality_composite": 80, "momentum_composite": 70, "growth_composite": 23, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 12, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 5275700000, "cost_of_revenue": 2052200000, "gross_profit": 3223500000, "ebit": 1207200000, "ebitda": 1207200000, "pretax_income": 1207200000, "tax_provision": 216600000, "net_income": 969000000, "net_income_to_common": 969000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3596000000, "total_current_assets": 13957000000, "total_assets": 92774000000, "short_term_debt": 3880000000, "long_term_debt": 6316000000, "total_debt": 10196000000, "total_liabilities": 84828000000, "total_equity": 7653000000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 2143000000 }, "cash_flow": { "operating_cash_flow": -2678900000, "capital_expenditure": 114300000, "free_cash_flow": -2564600000, "dividends_paid": 184800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352296, "ticker_id": 4312, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1207200000", "netIncome": "969000000", "grossProfit": "3223500000", "depreciation": "None", "totalRevenue": "5275700000", "costOfRevenue": "2052200000", "interestIncome": "4692900000", "incomeBeforeTax": "1207200000", "interestExpense": "1828100000", "operatingIncome": "1207200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "216600000", "reportedCurrency": "USD", "netInterestIncome": "2864800000", "nonInterestIncome": "None", "operatingExpenses": "2016300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2052200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "115900000", "netIncomeFromContinuingOperations": "990600000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2095000000", "currentDebt": "None", "investments": "None", "totalAssets": "92774000000", "longTermDebt": "6316000000", "shortTermDebt": "3880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1616000000", "reportedCurrency": "USD", "retainedEarnings": "5607000000", "totalLiabilities": "84828000000", "otherCurrentAssets": "-473000000", "totalCurrentAssets": "13957000000", "currentLongTermDebt": "3848000000", "longTermInvestments": "21031000000", "shortTermInvestments": "10361000000", "currentNetReceivables": "473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78817000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573000000", "shortLongTermDebtTotal": "6476000000", "totalShareholderEquity": "7653000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "77159000000", "totalCurrentLiabilities": "81007000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3821000000", "cashAndShortTermInvestments": "3596000000", "commonStockSharesOutstanding": "109500000", "intangibleAssetsExcludingGoodwill": "1616000000", "cashAndCashEquivalentsAtCarryingValue": "3596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "990600000", "profitLoss": "None", "dividendPayout": "184800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2678900000", "capitalExpenditures": "114300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12134200000", "cashflowFromInvestment": "-9962100000", "stockBasedCompensation": "51400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5275700000, "cost_of_revenue": 2052200000, "gross_profit": 3223500000, "research_and_development": null, "selling_general_admin": 115900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1207200000, "depreciation_amortisation": null, "ebitda": 1207200000, "interest_expense": 1828100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1207200000, "tax_provision": 216600000, "effective_tax_rate": null, "net_income": 969000000, "net_income_continuing_ops": 990600000, "net_income_to_common": 969000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3596000000, "short_term_investments": 10361000000, "net_receivables": 473000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13957000000, "net_ppe": null, "goodwill": 527000000, "intangible_assets": 1616000000, "goodwill_and_intangibles": 2143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78817000000, "total_assets": 92774000000, "short_term_debt": 3880000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81007000000, "long_term_debt": 6316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3821000000, "total_liabilities": 84828000000, "total_debt": 10196000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5607000000, "total_equity": 7653000000, "shares_outstanding": 109500000, "operating_cash_flow": -2678900000, "stock_based_compensation": 51400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9962100000, "dividends_paid": 184800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12134200000, "free_cash_flow": -2564600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1207200000", "netIncome": "969000000", "grossProfit": "3223500000", "depreciation": "None", "totalRevenue": "5275700000", "costOfRevenue": "2052200000", "interestIncome": "4692900000", "incomeBeforeTax": "1207200000", "interestExpense": "1828100000", "operatingIncome": "1207200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "216600000", "reportedCurrency": "USD", "netInterestIncome": "2864800000", "nonInterestIncome": "None", "operatingExpenses": "2016300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2052200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "115900000", "netIncomeFromContinuingOperations": "990600000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2095000000", "currentDebt": "None", "investments": "None", "totalAssets": "92774000000", "longTermDebt": "6316000000", "shortTermDebt": "3880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1616000000", "reportedCurrency": "USD", "retainedEarnings": "5607000000", "totalLiabilities": "84828000000", "otherCurrentAssets": "-473000000", "totalCurrentAssets": "13957000000", "currentLongTermDebt": "3848000000", "longTermInvestments": "21031000000", "shortTermInvestments": "10361000000", "currentNetReceivables": "473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78817000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573000000", "shortLongTermDebtTotal": "6476000000", "totalShareholderEquity": "7653000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "77159000000", "totalCurrentLiabilities": "81007000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3821000000", "cashAndShortTermInvestments": "3596000000", "commonStockSharesOutstanding": "109500000", "intangibleAssetsExcludingGoodwill": "1616000000", "cashAndCashEquivalentsAtCarryingValue": "3596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "990600000", "profitLoss": "None", "dividendPayout": "184800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2678900000", "capitalExpenditures": "114300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12134200000", "cashflowFromInvestment": "-9962100000", "stockBasedCompensation": "51400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 5016200000, "cost_of_revenue": 2068100000, "gross_profit": 2948100000, "ebit": 991200000, "ebitda": 1109700000, "pretax_income": 991200000, "tax_provision": 203500000, "net_income": 787700000, "net_income_to_common": 787700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4096000000, "total_current_assets": 8533000000, "total_assets": 80934000000, "short_term_debt": 3151000000, "long_term_debt": 3321000000, "total_debt": 6472000000, "total_liabilities": 74227000000, "total_equity": 6707000000, "shares_outstanding": 109300000, "goodwill_and_intangibles": 1786000000 }, "cash_flow": { "operating_cash_flow": -2742000000, "capital_expenditure": 83800000, "free_cash_flow": -2658200000, "dividends_paid": 176800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352301, "ticker_id": 4312, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "991200000", "ebitda": "1109700000", "netIncome": "787700000", "grossProfit": "2948100000", "depreciation": "None", "totalRevenue": "5016200000", "costOfRevenue": "2068100000", "interestIncome": "4541100000", "incomeBeforeTax": "991200000", "interestExpense": "1922200000", "operatingIncome": "991200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "203500000", "reportedCurrency": "USD", "netInterestIncome": "2618900000", "nonInterestIncome": "None", "operatingExpenses": "1956900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2068100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118500000", "sellingGeneralAndAdministrative": "631100000", "netIncomeFromContinuingOperations": "787700000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2245000000", "currentDebt": "None", "investments": "None", "totalAssets": "80934000000", "longTermDebt": "3321000000", "shortTermDebt": "3151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1259000000", "reportedCurrency": "USD", "retainedEarnings": "4826000000", "totalLiabilities": "74227000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8533000000", "currentLongTermDebt": "3137000000", "longTermInvestments": "15700600000", "shortTermInvestments": "4437000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72401000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489000000", "shortLongTermDebtTotal": "6631000000", "totalShareholderEquity": "6707000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "66341000000", "totalCurrentLiabilities": "69492000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4735000000", "cashAndShortTermInvestments": "4096000000", "commonStockSharesOutstanding": "109300000", "intangibleAssetsExcludingGoodwill": "1259000000", "cashAndCashEquivalentsAtCarryingValue": "4096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "787700000", "profitLoss": "None", "dividendPayout": "176800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2742000000", "capitalExpenditures": "83800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11228500000", "cashflowFromInvestment": "-5967000000", "stockBasedCompensation": "47700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5016200000, "cost_of_revenue": 2068100000, "gross_profit": 2948100000, "research_and_development": null, "selling_general_admin": 631100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 991200000, "depreciation_amortisation": 118500000, "ebitda": 1109700000, "interest_expense": 1922200000, "interest_income": null, "other_non_operating": null, "pretax_income": 991200000, "tax_provision": 203500000, "effective_tax_rate": null, "net_income": 787700000, "net_income_continuing_ops": 787700000, "net_income_to_common": 787700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4096000000, "short_term_investments": 4437000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8533000000, "net_ppe": null, "goodwill": 527000000, "intangible_assets": 1259000000, "goodwill_and_intangibles": 1786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72401000000, "total_assets": 80934000000, "short_term_debt": 3151000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69492000000, "long_term_debt": 3321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4735000000, "total_liabilities": 74227000000, "total_debt": 6472000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4826000000, "total_equity": 6707000000, "shares_outstanding": 109300000, "operating_cash_flow": -2742000000, "stock_based_compensation": 47700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5967000000, "dividends_paid": 176800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11228500000, "free_cash_flow": -2658200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "991200000", "ebitda": "1109700000", "netIncome": "787700000", "grossProfit": "2948100000", "depreciation": "None", "totalRevenue": "5016200000", "costOfRevenue": "2068100000", "interestIncome": "4541100000", "incomeBeforeTax": "991200000", "interestExpense": "1922200000", "operatingIncome": "991200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "203500000", "reportedCurrency": "USD", "netInterestIncome": "2618900000", "nonInterestIncome": "None", "operatingExpenses": "1956900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2068100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118500000", "sellingGeneralAndAdministrative": "631100000", "netIncomeFromContinuingOperations": "787700000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2245000000", "currentDebt": "None", "investments": "None", "totalAssets": "80934000000", "longTermDebt": "3321000000", "shortTermDebt": "3151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1259000000", "reportedCurrency": "USD", "retainedEarnings": "4826000000", "totalLiabilities": "74227000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8533000000", "currentLongTermDebt": "3137000000", "longTermInvestments": "15700600000", "shortTermInvestments": "4437000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72401000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489000000", "shortLongTermDebtTotal": "6631000000", "totalShareholderEquity": "6707000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "66341000000", "totalCurrentLiabilities": "69492000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4735000000", "cashAndShortTermInvestments": "4096000000", "commonStockSharesOutstanding": "109300000", "intangibleAssetsExcludingGoodwill": "1259000000", "cashAndCashEquivalentsAtCarryingValue": "4096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "787700000", "profitLoss": "None", "dividendPayout": "176800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2742000000", "capitalExpenditures": "83800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11228500000", "cashflowFromInvestment": "-5967000000", "stockBasedCompensation": "47700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 2126300000, "cost_of_revenue": 430700000, "gross_profit": 1695600000, "ebit": 933600000, "ebitda": 1020100000, "pretax_income": 933600000, "tax_provision": 211200000, "net_income": 722400000, "net_income_to_common": 722400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576000000, "total_current_assets": 12741000000, "total_assets": 70862000000, "short_term_debt": 6784000000, "long_term_debt": 1341000000, "total_debt": 8125000000, "total_liabilities": 64784000000, "total_equity": 6078000000, "shares_outstanding": 108500000, "goodwill_and_intangibles": 1793000000 }, "cash_flow": { "operating_cash_flow": -328600000, "capital_expenditure": 114300000, "free_cash_flow": -214300000, "dividends_paid": 171500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352306, "ticker_id": 4312, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "933600000", "ebitda": "1020100000", "netIncome": "722400000", "grossProfit": "1695600000", "depreciation": "None", "totalRevenue": "2126300000", "costOfRevenue": "430700000", "interestIncome": "3748700000", "incomeBeforeTax": "933600000", "interestExpense": "1696400000", "operatingIncome": "865200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "211200000", "reportedCurrency": "USD", "netInterestIncome": "2251000000", "nonInterestIncome": "None", "operatingExpenses": "1192700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86500000", "sellingGeneralAndAdministrative": "756700000", "netIncomeFromContinuingOperations": "867500000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2197000000", "currentDebt": "None", "investments": "None", "totalAssets": "70862000000", "longTermDebt": "1341000000", "shortTermDebt": "6784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1266000000", "reportedCurrency": "USD", "retainedEarnings": "4215000000", "totalLiabilities": "64784000000", "otherCurrentAssets": "1584000000", "totalCurrentAssets": "12741000000", "currentLongTermDebt": "6603000000", "longTermInvestments": "13285000000", "shortTermInvestments": "11165000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58121000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484000000", "shortLongTermDebtTotal": "8304000000", "totalShareholderEquity": "6078000000", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "55333000000", "totalCurrentLiabilities": "62117000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2667000000", "cashAndShortTermInvestments": "1576000000", "commonStockSharesOutstanding": "108500000", "intangibleAssetsExcludingGoodwill": "1266000000", "cashAndCashEquivalentsAtCarryingValue": "1576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722400000", "profitLoss": "None", "dividendPayout": "171500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-328600000", "capitalExpenditures": "114300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3020400000", "cashflowFromInvestment": "-2159100000", "stockBasedCompensation": "34300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4020900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2126300000, "cost_of_revenue": 430700000, "gross_profit": 1695600000, "research_and_development": null, "selling_general_admin": 756700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 933600000, "depreciation_amortisation": 86500000, "ebitda": 1020100000, "interest_expense": 1696400000, "interest_income": null, "other_non_operating": null, "pretax_income": 933600000, "tax_provision": 211200000, "effective_tax_rate": null, "net_income": 722400000, "net_income_continuing_ops": 867500000, "net_income_to_common": 722400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1576000000, "short_term_investments": 11165000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12741000000, "net_ppe": null, "goodwill": 527000000, "intangible_assets": 1266000000, "goodwill_and_intangibles": 1793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58121000000, "total_assets": 70862000000, "short_term_debt": 6784000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62117000000, "long_term_debt": 1341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2667000000, "total_liabilities": 64784000000, "total_debt": 8125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4215000000, "total_equity": 6078000000, "shares_outstanding": 108500000, "operating_cash_flow": -328600000, "stock_based_compensation": 34300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2159100000, "dividends_paid": 171500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3020400000, "free_cash_flow": -214300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "933600000", "ebitda": "1020100000", "netIncome": "722400000", "grossProfit": "1695600000", "depreciation": "None", "totalRevenue": "2126300000", "costOfRevenue": "430700000", "interestIncome": "3748700000", "incomeBeforeTax": "933600000", "interestExpense": "1696400000", "operatingIncome": "865200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "211200000", "reportedCurrency": "USD", "netInterestIncome": "2251000000", "nonInterestIncome": "None", "operatingExpenses": "1192700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86500000", "sellingGeneralAndAdministrative": "756700000", "netIncomeFromContinuingOperations": "867500000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2197000000", "currentDebt": "None", "investments": "None", "totalAssets": "70862000000", "longTermDebt": "1341000000", "shortTermDebt": "6784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1266000000", "reportedCurrency": "USD", "retainedEarnings": "4215000000", "totalLiabilities": "64784000000", "otherCurrentAssets": "1584000000", "totalCurrentAssets": "12741000000", "currentLongTermDebt": "6603000000", "longTermInvestments": "13285000000", "shortTermInvestments": "11165000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58121000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "484000000", "shortLongTermDebtTotal": "8304000000", "totalShareholderEquity": "6078000000", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "55333000000", "totalCurrentLiabilities": "62117000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2667000000", "cashAndShortTermInvestments": "1576000000", "commonStockSharesOutstanding": "108500000", "intangibleAssetsExcludingGoodwill": "1266000000", "cashAndCashEquivalentsAtCarryingValue": "1576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722400000", "profitLoss": "None", "dividendPayout": "171500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-328600000", "capitalExpenditures": "114300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3020400000", "cashflowFromInvestment": "-2159100000", "stockBasedCompensation": "34300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4020900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 2297200000, "cost_of_revenue": 55500000, "gross_profit": 2297200000, "ebit": 1316200000, "ebitda": 1390800000, "pretax_income": 1316100000, "tax_provision": 258800000, "net_income": 1057300000, "net_income_to_common": 1057300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043000000, "total_current_assets": 8135000000, "total_assets": 67734000000, "short_term_debt": 4992000000, "long_term_debt": 7192000000, "total_debt": 12184000000, "total_liabilities": 62378000000, "total_equity": 5356000000, "shares_outstanding": 107600000, "goodwill_and_intangibles": 1828000000 }, "cash_flow": { "operating_cash_flow": 2245300000, "capital_expenditure": 141000000, "free_cash_flow": 2386300000, "dividends_paid": 166200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352311, "ticker_id": 4312, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1316200000", "ebitda": "1390800000", "netIncome": "1057300000", "grossProfit": "2297200000", "depreciation": "None", "totalRevenue": "2297200000", "costOfRevenue": "55500000", "interestIncome": "2691800000", "incomeBeforeTax": "1316100000", "interestExpense": "475500000", "operatingIncome": "1812700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "258800000", "reportedCurrency": "USD", "netInterestIncome": "2216300000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74600000", "sellingGeneralAndAdministrative": "570600000", "netIncomeFromContinuingOperations": "1057300000" }, "balance": { "goodwill": "527000000", "inventory": "11000000", "commonStock": "2163000000", "currentDebt": "None", "investments": "None", "totalAssets": "67734000000", "longTermDebt": "7192000000", "shortTermDebt": "4992000000", "treasuryStock": "-105000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1301000000", "reportedCurrency": "USD", "retainedEarnings": "3664000000", "totalLiabilities": "62378000000", "otherCurrentAssets": "-784000000", "totalCurrentAssets": "8135000000", "currentLongTermDebt": "52000000", "longTermInvestments": "8760000000", "shortTermInvestments": "7092000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59599000000", "currentAccountsPayable": "1357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439000000", "shortLongTermDebtTotal": "7377000000", "totalShareholderEquity": "5356000000", "capitalLeaseObligations": "185000000", "otherCurrentLiabilities": "53644000000", "totalCurrentLiabilities": "58636000000", "otherNonCurrentLiabilities": "2462000000", "totalNonCurrentLiabilities": "3742000000", "cashAndShortTermInvestments": "1043000000", "commonStockSharesOutstanding": "107600000", "intangibleAssetsExcludingGoodwill": "1301000000", "cashAndCashEquivalentsAtCarryingValue": "1043000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057300000", "profitLoss": "None", "dividendPayout": "166200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2245300000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11411800000", "cashflowFromInvestment": "-13130100000", "stockBasedCompensation": "39800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "527000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "157700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2297200000, "cost_of_revenue": 55500000, "gross_profit": 2297200000, "research_and_development": null, "selling_general_admin": 570600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1316200000, "depreciation_amortisation": 74600000, "ebitda": 1390800000, "interest_expense": 475500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1316100000, "tax_provision": 258800000, "effective_tax_rate": null, "net_income": 1057300000, "net_income_continuing_ops": 1057300000, "net_income_to_common": 1057300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043000000, "short_term_investments": 7092000000, "net_receivables": null, "inventory": 11000000, "other_current_assets": null, "total_current_assets": 8135000000, "net_ppe": null, "goodwill": 527000000, "intangible_assets": 1301000000, "goodwill_and_intangibles": 1828000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59599000000, "total_assets": 67734000000, "short_term_debt": 4992000000, "accounts_payable": 1357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58636000000, "long_term_debt": 7192000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3742000000, "total_liabilities": 62378000000, "total_debt": 12184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3664000000, "total_equity": 5356000000, "shares_outstanding": 107600000, "operating_cash_flow": 2245300000, "stock_based_compensation": 39800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13130100000, "dividends_paid": 166200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11411800000, "free_cash_flow": 2386300000, "net_change_in_cash": 527000000 }, "raw_data": { "income": { "ebit": "1316200000", "ebitda": "1390800000", "netIncome": "1057300000", "grossProfit": "2297200000", "depreciation": "None", "totalRevenue": "2297200000", "costOfRevenue": "55500000", "interestIncome": "2691800000", "incomeBeforeTax": "1316100000", "interestExpense": "475500000", "operatingIncome": "1812700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "258800000", "reportedCurrency": "USD", "netInterestIncome": "2216300000", "nonInterestIncome": "None", "operatingExpenses": "122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74600000", "sellingGeneralAndAdministrative": "570600000", "netIncomeFromContinuingOperations": "1057300000" }, "balance": { "goodwill": "527000000", "inventory": "11000000", "commonStock": "2163000000", "currentDebt": "None", "investments": "None", "totalAssets": "67734000000", "longTermDebt": "7192000000", "shortTermDebt": "4992000000", "treasuryStock": "-105000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1301000000", "reportedCurrency": "USD", "retainedEarnings": "3664000000", "totalLiabilities": "62378000000", "otherCurrentAssets": "-784000000", "totalCurrentAssets": "8135000000", "currentLongTermDebt": "52000000", "longTermInvestments": "8760000000", "shortTermInvestments": "7092000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59599000000", "currentAccountsPayable": "1357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "439000000", "shortLongTermDebtTotal": "7377000000", "totalShareholderEquity": "5356000000", "capitalLeaseObligations": "185000000", "otherCurrentLiabilities": "53644000000", "totalCurrentLiabilities": "58636000000", "otherNonCurrentLiabilities": "2462000000", "totalNonCurrentLiabilities": "3742000000", "cashAndShortTermInvestments": "1043000000", "commonStockSharesOutstanding": "107600000", "intangibleAssetsExcludingGoodwill": "1301000000", "cashAndCashEquivalentsAtCarryingValue": "1043000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057300000", "profitLoss": "None", "dividendPayout": "166200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2245300000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11411800000", "cashflowFromInvestment": "-13130100000", "stockBasedCompensation": "39800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "527000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "157700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1843900000, "cost_of_revenue": 53500000, "gross_profit": 1843900000, "ebit": 1110800000, "ebitda": 1173000000, "pretax_income": 1123000000, "tax_provision": 223800000, "net_income": 899200000, "net_income_to_common": 899200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516000000, "total_current_assets": 6705000000, "total_assets": 55983000000, "short_term_debt": 727000000, "long_term_debt": 2381100000, "total_debt": 3108100000, "total_liabilities": 51020000000, "total_equity": 4962600000, "shares_outstanding": 103300000, "goodwill_and_intangibles": 1332000000 }, "cash_flow": { "operating_cash_flow": -2654000000, "capital_expenditure": 69400000, "free_cash_flow": -2584600000, "dividends_paid": 127600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352316, "ticker_id": 4312, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1110800000", "ebitda": "1173000000", "netIncome": "899200000", "grossProfit": "1843900000", "depreciation": "None", "totalRevenue": "1843900000", "costOfRevenue": "53500000", "interestIncome": "1658700000", "incomeBeforeTax": "1123000000", "interestExpense": "109900000", "operatingIncome": "1123000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "223800000", "reportedCurrency": "USD", "netInterestIncome": "1548800000", "nonInterestIncome": "None", "operatingExpenses": "-720900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5900000", "costofGoodsAndServicesSold": "53500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62200000", "sellingGeneralAndAdministrative": "489700000", "netIncomeFromContinuingOperations": "899200000" }, "balance": { "goodwill": "491000000", "inventory": "11700000", "commonStock": "1966200000", "currentDebt": "None", "investments": "None", "totalAssets": "55983000000", "longTermDebt": "2381100000", "shortTermDebt": "727000000", "treasuryStock": "-86800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "841000000", "reportedCurrency": "USD", "retainedEarnings": "2773000000", "totalLiabilities": "51020000000", "otherCurrentAssets": "826800000", "totalCurrentAssets": "6705000000", "currentLongTermDebt": "51900000", "longTermInvestments": "7540900000", "shortTermInvestments": "6189000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49278000000", "currentAccountsPayable": "867500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314900000", "shortLongTermDebtTotal": "2541000000", "totalShareholderEquity": "4962600000", "capitalLeaseObligations": "142800000", "otherCurrentLiabilities": "47612000000", "totalCurrentLiabilities": "48339000000", "otherNonCurrentLiabilities": "1922700000", "totalNonCurrentLiabilities": "2681000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "103300000", "intangibleAssetsExcludingGoodwill": "841000000", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899200000", "profitLoss": "None", "dividendPayout": "127600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2654000000", "capitalExpenditures": "69400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15210600000", "cashflowFromInvestment": "-14711900000", "stockBasedCompensation": "35100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2155300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15289600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1843900000, "cost_of_revenue": 53500000, "gross_profit": 1843900000, "research_and_development": null, "selling_general_admin": 489700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1110800000, "depreciation_amortisation": 62200000, "ebitda": 1173000000, "interest_expense": 109900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1123000000, "tax_provision": 223800000, "effective_tax_rate": null, "net_income": 899200000, "net_income_continuing_ops": 899200000, "net_income_to_common": 899200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516000000, "short_term_investments": 6189000000, "net_receivables": null, "inventory": 11700000, "other_current_assets": null, "total_current_assets": 6705000000, "net_ppe": null, "goodwill": 491000000, "intangible_assets": 841000000, "goodwill_and_intangibles": 1332000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49278000000, "total_assets": 55983000000, "short_term_debt": 727000000, "accounts_payable": 867500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48339000000, "long_term_debt": 2381100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2681000000, "total_liabilities": 51020000000, "total_debt": 3108100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2773000000, "total_equity": 4962600000, "shares_outstanding": 103300000, "operating_cash_flow": -2654000000, "stock_based_compensation": 35100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14711900000, "dividends_paid": 127600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15210600000, "free_cash_flow": -2584600000, "net_change_in_cash": -2155300000 }, "raw_data": { "income": { "ebit": "1110800000", "ebitda": "1173000000", "netIncome": "899200000", "grossProfit": "1843900000", "depreciation": "None", "totalRevenue": "1843900000", "costOfRevenue": "53500000", "interestIncome": "1658700000", "incomeBeforeTax": "1123000000", "interestExpense": "109900000", "operatingIncome": "1123000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "223800000", "reportedCurrency": "USD", "netInterestIncome": "1548800000", "nonInterestIncome": "None", "operatingExpenses": "-720900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5900000", "costofGoodsAndServicesSold": "53500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62200000", "sellingGeneralAndAdministrative": "489700000", "netIncomeFromContinuingOperations": "899200000" }, "balance": { "goodwill": "491000000", "inventory": "11700000", "commonStock": "1966200000", "currentDebt": "None", "investments": "None", "totalAssets": "55983000000", "longTermDebt": "2381100000", "shortTermDebt": "727000000", "treasuryStock": "-86800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "841000000", "reportedCurrency": "USD", "retainedEarnings": "2773000000", "totalLiabilities": "51020000000", "otherCurrentAssets": "826800000", "totalCurrentAssets": "6705000000", "currentLongTermDebt": "51900000", "longTermInvestments": "7540900000", "shortTermInvestments": "6189000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49278000000", "currentAccountsPayable": "867500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314900000", "shortLongTermDebtTotal": "2541000000", "totalShareholderEquity": "4962600000", "capitalLeaseObligations": "142800000", "otherCurrentLiabilities": "47612000000", "totalCurrentLiabilities": "48339000000", "otherNonCurrentLiabilities": "1922700000", "totalNonCurrentLiabilities": "2681000000", "cashAndShortTermInvestments": "516000000", "commonStockSharesOutstanding": "103300000", "intangibleAssetsExcludingGoodwill": "841000000", "cashAndCashEquivalentsAtCarryingValue": "516000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899200000", "profitLoss": "None", "dividendPayout": "127600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2654000000", "capitalExpenditures": "69400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15210600000", "cashflowFromInvestment": "-14711900000", "stockBasedCompensation": "35100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2155300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15289600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1334100000, "cost_of_revenue": 218500000, "gross_profit": 1115600000, "ebit": 622500000, "ebitda": 657100000, "pretax_income": 622500000, "tax_provision": 115900000, "net_income": 506600000, "net_income_to_common": 506600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2671700000, "total_current_assets": 7380200000, "total_assets": 36461000000, "short_term_debt": 21000000, "long_term_debt": 5000000, "total_debt": 26000000, "total_liabilities": 33047500000, "total_equity": 3413500000, "shares_outstanding": 100500000, "goodwill_and_intangibles": 298500000 }, "cash_flow": { "operating_cash_flow": 670200000, "capital_expenditure": 26800000, "free_cash_flow": 697000000, "dividends_paid": 101300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352321, "ticker_id": 4312, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "622500000", "ebitda": "657100000", "netIncome": "506600000", "grossProfit": "1115600000", "depreciation": "None", "totalRevenue": "1334100000", "costOfRevenue": "218500000", "interestIncome": "1261800000", "incomeBeforeTax": "622500000", "interestExpense": "94900000", "operatingIncome": "622500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115900000", "reportedCurrency": "USD", "netInterestIncome": "1166900000", "nonInterestIncome": "None", "operatingExpenses": "493100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34600000", "sellingGeneralAndAdministrative": "303600000", "netIncomeFromContinuingOperations": "506600000" }, "balance": { "goodwill": "289900000", "inventory": "1400000", "commonStock": "1390900000", "currentDebt": "None", "investments": "None", "totalAssets": "36461000000", "longTermDebt": "5000000", "shortTermDebt": "21000000", "treasuryStock": "-71100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8600000", "reportedCurrency": "USD", "retainedEarnings": "2001400000", "totalLiabilities": "33047500000", "otherCurrentAssets": "2673300000", "totalCurrentAssets": "7380200000", "currentLongTermDebt": "5000000", "longTermInvestments": "26774100000", "shortTermInvestments": "4708500000", "currentNetReceivables": "1600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29080800000", "currentAccountsPayable": "467400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134100000", "shortLongTermDebtTotal": "649600000", "totalShareholderEquity": "3413500000", "capitalLeaseObligations": "79900000", "otherCurrentLiabilities": "31930500000", "totalCurrentLiabilities": "31951500000", "otherNonCurrentLiabilities": "1112000000", "totalNonCurrentLiabilities": "1096000000", "cashAndShortTermInvestments": "2671700000", "commonStockSharesOutstanding": "100500000", "intangibleAssetsExcludingGoodwill": "8600000", "cashAndCashEquivalentsAtCarryingValue": "2671700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506600000", "profitLoss": "None", "dividendPayout": "101300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "670200000", "capitalExpenditures": "26800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9104400000", "cashflowFromInvestment": "-7537500000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2237100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334100000, "cost_of_revenue": 218500000, "gross_profit": 1115600000, "research_and_development": null, "selling_general_admin": 303600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622500000, "depreciation_amortisation": 34600000, "ebitda": 657100000, "interest_expense": 94900000, "interest_income": null, "other_non_operating": null, "pretax_income": 622500000, "tax_provision": 115900000, "effective_tax_rate": null, "net_income": 506600000, "net_income_continuing_ops": 506600000, "net_income_to_common": 506600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2671700000, "short_term_investments": 4708500000, "net_receivables": 1600000, "inventory": 1400000, "other_current_assets": null, "total_current_assets": 7380200000, "net_ppe": null, "goodwill": 289900000, "intangible_assets": 8600000, "goodwill_and_intangibles": 298500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29080800000, "total_assets": 36461000000, "short_term_debt": 21000000, "accounts_payable": 467400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31951500000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096000000, "total_liabilities": 33047500000, "total_debt": 26000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2001400000, "total_equity": 3413500000, "shares_outstanding": 100500000, "operating_cash_flow": 670200000, "stock_based_compensation": 28700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7537500000, "dividends_paid": 101300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9104400000, "free_cash_flow": 697000000, "net_change_in_cash": 2237100000 }, "raw_data": { "income": { "ebit": "622500000", "ebitda": "657100000", "netIncome": "506600000", "grossProfit": "1115600000", "depreciation": "None", "totalRevenue": "1334100000", "costOfRevenue": "218500000", "interestIncome": "1261800000", "incomeBeforeTax": "622500000", "interestExpense": "94900000", "operatingIncome": "622500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115900000", "reportedCurrency": "USD", "netInterestIncome": "1166900000", "nonInterestIncome": "None", "operatingExpenses": "493100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34600000", "sellingGeneralAndAdministrative": "303600000", "netIncomeFromContinuingOperations": "506600000" }, "balance": { "goodwill": "289900000", "inventory": "1400000", "commonStock": "1390900000", "currentDebt": "None", "investments": "None", "totalAssets": "36461000000", "longTermDebt": "5000000", "shortTermDebt": "21000000", "treasuryStock": "-71100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8600000", "reportedCurrency": "USD", "retainedEarnings": "2001400000", "totalLiabilities": "33047500000", "otherCurrentAssets": "2673300000", "totalCurrentAssets": "7380200000", "currentLongTermDebt": "5000000", "longTermInvestments": "26774100000", "shortTermInvestments": "4708500000", "currentNetReceivables": "1600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29080800000", "currentAccountsPayable": "467400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134100000", "shortLongTermDebtTotal": "649600000", "totalShareholderEquity": "3413500000", "capitalLeaseObligations": "79900000", "otherCurrentLiabilities": "31930500000", "totalCurrentLiabilities": "31951500000", "otherNonCurrentLiabilities": "1112000000", "totalNonCurrentLiabilities": "1096000000", "cashAndShortTermInvestments": "2671700000", "commonStockSharesOutstanding": "100500000", "intangibleAssetsExcludingGoodwill": "8600000", "cashAndCashEquivalentsAtCarryingValue": "2671700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506600000", "profitLoss": "None", "dividendPayout": "101300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "670200000", "capitalExpenditures": "26800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9104400000", "cashflowFromInvestment": "-7537500000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2237100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1286300000, "cost_of_revenue": 203900000, "gross_profit": 1082400000, "ebit": 604200000, "ebitda": 633200000, "pretax_income": 604200000, "tax_provision": 105000000, "net_income": 499200000, "net_income_to_common": 499200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434600000, "total_current_assets": 3780900000, "total_assets": 26821900000, "short_term_debt": 16700000, "long_term_debt": 393563000, "total_debt": 410263000, "total_liabilities": 23805200000, "total_equity": 3016700000, "shares_outstanding": 103133000, "goodwill_and_intangibles": 297600000 }, "cash_flow": { "operating_cash_flow": 717772000, "capital_expenditure": 35148000, "free_cash_flow": 752920000, "dividends_paid": 51329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352326, "ticker_id": 4312, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "604200000", "ebitda": "633200000", "netIncome": "499200000", "grossProfit": "1082400000", "depreciation": "None", "totalRevenue": "1286300000", "costOfRevenue": "203900000", "interestIncome": "1218912000", "incomeBeforeTax": "604200000", "interestExpense": "184600000", "operatingIncome": "604200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "1034279000", "nonInterestIncome": "None", "operatingExpenses": "478200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "279300000", "netIncomeFromContinuingOperations": "499171000" }, "balance": { "goodwill": "289900000", "inventory": "13850000", "commonStock": "1374100000", "currentDebt": "None", "investments": "None", "totalAssets": "26821900000", "longTermDebt": "393563000", "shortTermDebt": "16700000", "treasuryStock": "-62728000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7700000", "reportedCurrency": "USD", "retainedEarnings": "1680300000", "totalLiabilities": "23805200000", "otherCurrentAssets": "450046000", "totalCurrentAssets": "3780900000", "currentLongTermDebt": "0", "longTermInvestments": "21440606000", "shortTermInvestments": "3346300000", "currentNetReceivables": "1600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23041000000", "currentAccountsPayable": "520300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125838000", "shortLongTermDebtTotal": "488400000", "totalShareholderEquity": "3016700000", "capitalLeaseObligations": "78112000", "otherCurrentLiabilities": "22796500000", "totalCurrentLiabilities": "22813200000", "otherNonCurrentLiabilities": "1008707000", "totalNonCurrentLiabilities": "992000000", "cashAndShortTermInvestments": "434600000", "commonStockSharesOutstanding": "103133000", "intangibleAssetsExcludingGoodwill": "7700000", "cashAndCashEquivalentsAtCarryingValue": "434600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "499171000", "profitLoss": "None", "dividendPayout": "51329000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "717772000", "capitalExpenditures": "35148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2941285000", "cashflowFromInvestment": "-3723033000", "stockBasedCompensation": "26238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1286300000, "cost_of_revenue": 203900000, "gross_profit": 1082400000, "research_and_development": null, "selling_general_admin": 279300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 604200000, "depreciation_amortisation": 29000000, "ebitda": 633200000, "interest_expense": 184600000, "interest_income": null, "other_non_operating": null, "pretax_income": 604200000, "tax_provision": 105000000, "effective_tax_rate": null, "net_income": 499200000, "net_income_continuing_ops": 499171000, "net_income_to_common": 499200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434600000, "short_term_investments": 3346300000, "net_receivables": 1600000, "inventory": 13850000, "other_current_assets": null, "total_current_assets": 3780900000, "net_ppe": null, "goodwill": 289900000, "intangible_assets": 7700000, "goodwill_and_intangibles": 297600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23041000000, "total_assets": 26821900000, "short_term_debt": 16700000, "accounts_payable": 520300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22813200000, "long_term_debt": 393563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992000000, "total_liabilities": 23805200000, "total_debt": 410263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1680300000, "total_equity": 3016700000, "shares_outstanding": 103133000, "operating_cash_flow": 717772000, "stock_based_compensation": 26238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3723033000, "dividends_paid": 51329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2941285000, "free_cash_flow": 752920000, "net_change_in_cash": -63976000 }, "raw_data": { "income": { "ebit": "604200000", "ebitda": "633200000", "netIncome": "499200000", "grossProfit": "1082400000", "depreciation": "None", "totalRevenue": "1286300000", "costOfRevenue": "203900000", "interestIncome": "1218912000", "incomeBeforeTax": "604200000", "interestExpense": "184600000", "operatingIncome": "604200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "105000000", "reportedCurrency": "USD", "netInterestIncome": "1034279000", "nonInterestIncome": "None", "operatingExpenses": "478200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "279300000", "netIncomeFromContinuingOperations": "499171000" }, "balance": { "goodwill": "289900000", "inventory": "13850000", "commonStock": "1374100000", "currentDebt": "None", "investments": "None", "totalAssets": "26821900000", "longTermDebt": "393563000", "shortTermDebt": "16700000", "treasuryStock": "-62728000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7700000", "reportedCurrency": "USD", "retainedEarnings": "1680300000", "totalLiabilities": "23805200000", "otherCurrentAssets": "450046000", "totalCurrentAssets": "3780900000", "currentLongTermDebt": "0", "longTermInvestments": "21440606000", "shortTermInvestments": "3346300000", "currentNetReceivables": "1600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23041000000", "currentAccountsPayable": "520300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125838000", "shortLongTermDebtTotal": "488400000", "totalShareholderEquity": "3016700000", "capitalLeaseObligations": "78112000", "otherCurrentLiabilities": "22796500000", "totalCurrentLiabilities": "22813200000", "otherNonCurrentLiabilities": "1008707000", "totalNonCurrentLiabilities": "992000000", "cashAndShortTermInvestments": "434600000", "commonStockSharesOutstanding": "103133000", "intangibleAssetsExcludingGoodwill": "7700000", "cashAndCashEquivalentsAtCarryingValue": "434600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "499171000", "profitLoss": "None", "dividendPayout": "51329000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "717772000", "capitalExpenditures": "35148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2941285000", "cashflowFromInvestment": "-3723033000", "stockBasedCompensation": "26238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1067700000, "cost_of_revenue": 142600000, "gross_profit": 925100000, "ebit": 510300000, "ebitda": 524600000, "pretax_income": 510300000, "tax_provision": 74500000, "net_income": 435800000, "net_income_to_common": 435800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498572000, "total_current_assets": 3775560000, "total_assets": 23109486000, "short_term_debt": 513411000, "long_term_debt": 360458000, "total_debt": 873869000, "total_liabilities": 20495752000, "total_equity": 2613734000, "shares_outstanding": 105400000, "goodwill_and_intangibles": 299155000 }, "cash_flow": { "operating_cash_flow": 540972000, "capital_expenditure": 1900000, "free_cash_flow": 542872000, "dividends_paid": 51329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352331, "ticker_id": 4312, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "510300000", "ebitda": "524600000", "netIncome": "435800000", "grossProfit": "925100000", "depreciation": "None", "totalRevenue": "1067700000", "costOfRevenue": "142600000", "interestIncome": "1025568000", "incomeBeforeTax": "510300000", "interestExpense": "117600000", "operatingIncome": "510300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "74500000", "reportedCurrency": "USD", "netInterestIncome": "907964000", "nonInterestIncome": "None", "operatingExpenses": "414800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14300000", "sellingGeneralAndAdministrative": "253200000", "netIncomeFromContinuingOperations": "435788000" }, "balance": { "goodwill": "289895000", "inventory": "17924000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "23109486000", "longTermDebt": "360458000", "shortTermDebt": "513411000", "treasuryStock": "-53083000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9260000", "reportedCurrency": "USD", "retainedEarnings": "1282705000", "totalLiabilities": "20495752000", "otherCurrentAssets": "14877955000", "totalCurrentAssets": "3775560000", "currentLongTermDebt": "235000000", "longTermInvestments": "4037342000", "shortTermInvestments": "3276988000", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19333926000", "currentAccountsPayable": "444500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119474000", "shortLongTermDebtTotal": "873869000", "totalShareholderEquity": "2613734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19177447000", "totalCurrentLiabilities": "19690858000", "otherNonCurrentLiabilities": "827305000", "totalNonCurrentLiabilities": "804894000", "cashAndShortTermInvestments": "498572000", "commonStockSharesOutstanding": "105400000", "intangibleAssetsExcludingGoodwill": "9260000", "cashAndCashEquivalentsAtCarryingValue": "498572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435788000", "profitLoss": "None", "dividendPayout": "51329000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "540972000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2254200000", "cashflowFromInvestment": "-2713400000", "stockBasedCompensation": "25711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1067700000, "cost_of_revenue": 142600000, "gross_profit": 925100000, "research_and_development": 0, "selling_general_admin": 253200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510300000, "depreciation_amortisation": 14300000, "ebitda": 524600000, "interest_expense": 117600000, "interest_income": null, "other_non_operating": null, "pretax_income": 510300000, "tax_provision": 74500000, "effective_tax_rate": null, "net_income": 435800000, "net_income_continuing_ops": 435788000, "net_income_to_common": 435800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498572000, "short_term_investments": 3276988000, "net_receivables": 1400000, "inventory": 17924000, "other_current_assets": null, "total_current_assets": 3775560000, "net_ppe": null, "goodwill": 289895000, "intangible_assets": 9260000, "goodwill_and_intangibles": 299155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19333926000, "total_assets": 23109486000, "short_term_debt": 513411000, "accounts_payable": 444500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19690858000, "long_term_debt": 360458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804894000, "total_liabilities": 20495752000, "total_debt": 873869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1282705000, "total_equity": 2613734000, "shares_outstanding": 105400000, "operating_cash_flow": 540972000, "stock_based_compensation": 25711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2713400000, "dividends_paid": 51329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2254200000, "free_cash_flow": 542872000, "net_change_in_cash": 81804000 }, "raw_data": { "income": { "ebit": "510300000", "ebitda": "524600000", "netIncome": "435800000", "grossProfit": "925100000", "depreciation": "None", "totalRevenue": "1067700000", "costOfRevenue": "142600000", "interestIncome": "1025568000", "incomeBeforeTax": "510300000", "interestExpense": "117600000", "operatingIncome": "510300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "74500000", "reportedCurrency": "USD", "netInterestIncome": "907964000", "nonInterestIncome": "None", "operatingExpenses": "414800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14300000", "sellingGeneralAndAdministrative": "253200000", "netIncomeFromContinuingOperations": "435788000" }, "balance": { "goodwill": "289895000", "inventory": "17924000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "23109486000", "longTermDebt": "360458000", "shortTermDebt": "513411000", "treasuryStock": "-53083000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9260000", "reportedCurrency": "USD", "retainedEarnings": "1282705000", "totalLiabilities": "20495752000", "otherCurrentAssets": "14877955000", "totalCurrentAssets": "3775560000", "currentLongTermDebt": "235000000", "longTermInvestments": "4037342000", "shortTermInvestments": "3276988000", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19333926000", "currentAccountsPayable": "444500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119474000", "shortLongTermDebtTotal": "873869000", "totalShareholderEquity": "2613734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19177447000", "totalCurrentLiabilities": "19690858000", "otherNonCurrentLiabilities": "827305000", "totalNonCurrentLiabilities": "804894000", "cashAndShortTermInvestments": "498572000", "commonStockSharesOutstanding": "105400000", "intangibleAssetsExcludingGoodwill": "9260000", "cashAndCashEquivalentsAtCarryingValue": "498572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435788000", "profitLoss": "None", "dividendPayout": "51329000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "540972000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2254200000", "cashflowFromInvestment": "-2713400000", "stockBasedCompensation": "25711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81804000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1440800000, "cost_of_revenue": 635100000, "gross_profit": 805700000, "ebit": 231300000, "ebitda": 231300000, "pretax_income": 231300000, "tax_provision": 42100000, "net_income": 189200000, "net_income_to_common": 189200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000000, "total_current_assets": 18496000000, "total_assets": 98853000000, "short_term_debt": 4524000000, "long_term_debt": 2158000000, "total_debt": 6682000000, "total_liabilities": 90945000000, "total_equity": 7615000000, "shares_outstanding": 109300000, "goodwill_and_intangibles": 2162000000 }, "cash_flow": { "operating_cash_flow": -507200000, "capital_expenditure": 24200000, "free_cash_flow": -483000000, "dividends_paid": 56400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352294, "ticker_id": 4312, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "231300000", "netIncome": "189200000", "grossProfit": "805700000", "depreciation": "None", "totalRevenue": "1440800000", "costOfRevenue": "635100000", "interestIncome": "1188200000", "incomeBeforeTax": "231300000", "interestExpense": "421900000", "operatingIncome": "231300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "42100000", "reportedCurrency": "USD", "netInterestIncome": "766300000", "nonInterestIncome": "None", "operatingExpenses": "574400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "277800000", "netIncomeFromContinuingOperations": "189200000" }, "balance": { "goodwill": "646000000", "inventory": "None", "commonStock": "2191000000", "currentDebt": "None", "investments": "None", "totalAssets": "98853000000", "longTermDebt": "2158000000", "shortTermDebt": "4524000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1516000000", "reportedCurrency": "USD", "retainedEarnings": "5740000000", "totalLiabilities": "90945000000", "otherCurrentAssets": "-18701000000", "totalCurrentAssets": "18496000000", "currentLongTermDebt": "4524000000", "longTermInvestments": "20973000000", "shortTermInvestments": "9942000000", "currentNetReceivables": "473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80357000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6836000000", "totalShareholderEquity": "7615000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "82723000000", "totalCurrentLiabilities": "87247000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3698000000", "cashAndShortTermInvestments": "8554000000", "commonStockSharesOutstanding": "109300000", "intangibleAssetsExcludingGoodwill": "1516000000", "cashAndCashEquivalentsAtCarryingValue": "8554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189200000", "profitLoss": "None", "dividendPayout": "56400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-507200000", "capitalExpenditures": "24200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5923700000", "cashflowFromInvestment": "-457900000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1440800000, "cost_of_revenue": 635100000, "gross_profit": 805700000, "research_and_development": null, "selling_general_admin": 277800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231300000, "depreciation_amortisation": null, "ebitda": 231300000, "interest_expense": 421900000, "interest_income": null, "other_non_operating": null, "pretax_income": 231300000, "tax_provision": 42100000, "effective_tax_rate": null, "net_income": 189200000, "net_income_continuing_ops": 189200000, "net_income_to_common": 189200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8554000000, "short_term_investments": 9942000000, "net_receivables": 473000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18496000000, "net_ppe": null, "goodwill": 646000000, "intangible_assets": 1516000000, "goodwill_and_intangibles": 2162000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80357000000, "total_assets": 98853000000, "short_term_debt": 4524000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87247000000, "long_term_debt": 2158000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3698000000, "total_liabilities": 90945000000, "total_debt": 6682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5740000000, "total_equity": 7615000000, "shares_outstanding": 109300000, "operating_cash_flow": -507200000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -457900000, "dividends_paid": 56400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5923700000, "free_cash_flow": -483000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "231300000", "netIncome": "189200000", "grossProfit": "805700000", "depreciation": "None", "totalRevenue": "1440800000", "costOfRevenue": "635100000", "interestIncome": "1188200000", "incomeBeforeTax": "231300000", "interestExpense": "421900000", "operatingIncome": "231300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "42100000", "reportedCurrency": "USD", "netInterestIncome": "766300000", "nonInterestIncome": "None", "operatingExpenses": "574400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "277800000", "netIncomeFromContinuingOperations": "189200000" }, "balance": { "goodwill": "646000000", "inventory": "None", "commonStock": "2191000000", "currentDebt": "None", "investments": "None", "totalAssets": "98853000000", "longTermDebt": "2158000000", "shortTermDebt": "4524000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1516000000", "reportedCurrency": "USD", "retainedEarnings": "5740000000", "totalLiabilities": "90945000000", "otherCurrentAssets": "-18701000000", "totalCurrentAssets": "18496000000", "currentLongTermDebt": "4524000000", "longTermInvestments": "20973000000", "shortTermInvestments": "9942000000", "currentNetReceivables": "473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80357000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6836000000", "totalShareholderEquity": "7615000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "82723000000", "totalCurrentLiabilities": "87247000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3698000000", "cashAndShortTermInvestments": "8554000000", "commonStockSharesOutstanding": "109300000", "intangibleAssetsExcludingGoodwill": "1516000000", "cashAndCashEquivalentsAtCarryingValue": "8554000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189200000", "profitLoss": "None", "dividendPayout": "56400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-507200000", "capitalExpenditures": "24200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5923700000", "cashflowFromInvestment": "-457900000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1406500000, "cost_of_revenue": 524200000, "gross_profit": 882300000, "ebit": 355700000, "ebitda": 355700000, "pretax_income": 355700000, "tax_provision": 62500000, "net_income": 286100000, "net_income_to_common": 286100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3596000000, "total_current_assets": 13957000000, "total_assets": 92774000000, "short_term_debt": 3880000000, "long_term_debt": 6316000000, "total_debt": 10196000000, "total_liabilities": 84828000000, "total_equity": 7653000000, "shares_outstanding": 109300000, "goodwill_and_intangibles": 2143000000 }, "cash_flow": { "operating_cash_flow": -69800000, "capital_expenditure": 48400000, "free_cash_flow": -21400000, "dividends_paid": 49400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352295, "ticker_id": 4312, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "355700000", "netIncome": "286100000", "grossProfit": "882300000", "depreciation": "None", "totalRevenue": "1406500000", "costOfRevenue": "524200000", "interestIncome": "1217400000", "incomeBeforeTax": "355700000", "interestExpense": "451200000", "operatingIncome": "355700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "62500000", "reportedCurrency": "USD", "netInterestIncome": "766200000", "nonInterestIncome": "None", "operatingExpenses": "526600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33600000", "netIncomeFromContinuingOperations": "293200000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2232000000", "currentDebt": "None", "investments": "None", "totalAssets": "92774000000", "longTermDebt": "6316000000", "shortTermDebt": "3880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1616000000", "reportedCurrency": "USD", "retainedEarnings": "5607000000", "totalLiabilities": "84828000000", "otherCurrentAssets": "-473000000", "totalCurrentAssets": "13957000000", "currentLongTermDebt": "3848000000", "longTermInvestments": "21031000000", "shortTermInvestments": "10361000000", "currentNetReceivables": "473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78817000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573000000", "shortLongTermDebtTotal": "6476000000", "totalShareholderEquity": "7653000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "77159000000", "totalCurrentLiabilities": "81007000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3821000000", "cashAndShortTermInvestments": "3596000000", "commonStockSharesOutstanding": "109300000", "intangibleAssetsExcludingGoodwill": "1616000000", "cashAndCashEquivalentsAtCarryingValue": "3596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286100000", "profitLoss": "None", "dividendPayout": "49400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69800000", "capitalExpenditures": "48400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1713400000", "cashflowFromInvestment": "-3804100000", "stockBasedCompensation": "-39300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-79100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1406500000, "cost_of_revenue": 524200000, "gross_profit": 882300000, "research_and_development": null, "selling_general_admin": 33600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355700000, "depreciation_amortisation": null, "ebitda": 355700000, "interest_expense": 451200000, "interest_income": null, "other_non_operating": null, "pretax_income": 355700000, "tax_provision": 62500000, "effective_tax_rate": null, "net_income": 286100000, "net_income_continuing_ops": 293200000, "net_income_to_common": 286100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3596000000, "short_term_investments": 10361000000, "net_receivables": 473000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13957000000, "net_ppe": null, "goodwill": 527000000, "intangible_assets": 1616000000, "goodwill_and_intangibles": 2143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78817000000, "total_assets": 92774000000, "short_term_debt": 3880000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81007000000, "long_term_debt": 6316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3821000000, "total_liabilities": 84828000000, "total_debt": 10196000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5607000000, "total_equity": 7653000000, "shares_outstanding": 109300000, "operating_cash_flow": -69800000, "stock_based_compensation": -39300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3804100000, "dividends_paid": 49400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1713400000, "free_cash_flow": -21400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "355700000", "netIncome": "286100000", "grossProfit": "882300000", "depreciation": "None", "totalRevenue": "1406500000", "costOfRevenue": "524200000", "interestIncome": "1217400000", "incomeBeforeTax": "355700000", "interestExpense": "451200000", "operatingIncome": "355700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "62500000", "reportedCurrency": "USD", "netInterestIncome": "766200000", "nonInterestIncome": "None", "operatingExpenses": "526600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "524200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33600000", "netIncomeFromContinuingOperations": "293200000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2232000000", "currentDebt": "None", "investments": "None", "totalAssets": "92774000000", "longTermDebt": "6316000000", "shortTermDebt": "3880000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1616000000", "reportedCurrency": "USD", "retainedEarnings": "5607000000", "totalLiabilities": "84828000000", "otherCurrentAssets": "-473000000", "totalCurrentAssets": "13957000000", "currentLongTermDebt": "3848000000", "longTermInvestments": "21031000000", "shortTermInvestments": "10361000000", "currentNetReceivables": "473000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78817000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573000000", "shortLongTermDebtTotal": "6476000000", "totalShareholderEquity": "7653000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "77159000000", "totalCurrentLiabilities": "81007000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3821000000", "cashAndShortTermInvestments": "3596000000", "commonStockSharesOutstanding": "109300000", "intangibleAssetsExcludingGoodwill": "1616000000", "cashAndCashEquivalentsAtCarryingValue": "3596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286100000", "profitLoss": "None", "dividendPayout": "49400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69800000", "capitalExpenditures": "48400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1713400000", "cashflowFromInvestment": "-3804100000", "stockBasedCompensation": "-39300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-79100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1398300000, "cost_of_revenue": 555100000, "gross_profit": 843200000, "ebit": 313800000, "ebitda": 347300000, "pretax_income": 313800000, "tax_provision": 53300000, "net_income": 253400000, "net_income_to_common": 253400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5756000000, "total_current_assets": 15897000000, "total_assets": 90970000000, "short_term_debt": 3862000000, "long_term_debt": 3581000000, "total_debt": 7443000000, "total_liabilities": 83280000000, "total_equity": 7397000000, "shares_outstanding": 109800000, "goodwill_and_intangibles": 1864000000 }, "cash_flow": { "operating_cash_flow": -597400000, "capital_expenditure": 28200000, "free_cash_flow": -569200000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352297, "ticker_id": 4312, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313800000", "ebitda": "347300000", "netIncome": "253400000", "grossProfit": "843200000", "depreciation": "None", "totalRevenue": "1398300000", "costOfRevenue": "555100000", "interestIncome": "1225500000", "incomeBeforeTax": "313800000", "interestExpense": "475100000", "operatingIncome": "313800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53300000", "reportedCurrency": "USD", "netInterestIncome": "750400000", "nonInterestIncome": "None", "operatingExpenses": "529400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33500000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "260500000" }, "balance": { "goodwill": "651000000", "inventory": "None", "commonStock": "2140000000", "currentDebt": "None", "investments": "None", "totalAssets": "90970000000", "longTermDebt": "3581000000", "shortTermDebt": "3862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1213000000", "reportedCurrency": "USD", "retainedEarnings": "5371000000", "totalLiabilities": "83280000000", "otherCurrentAssets": "None", "totalCurrentAssets": "15897000000", "currentLongTermDebt": "962000000", "longTermInvestments": "19424000000", "shortTermInvestments": "10141000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75073000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550000000", "shortLongTermDebtTotal": "4707000000", "totalShareholderEquity": "7397000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "77247000000", "totalCurrentLiabilities": "81109000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2171000000", "cashAndShortTermInvestments": "5756000000", "commonStockSharesOutstanding": "109800000", "intangibleAssetsExcludingGoodwill": "1213000000", "cashAndCashEquivalentsAtCarryingValue": "5756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253400000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-597400000", "capitalExpenditures": "28200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4182800000", "cashflowFromInvestment": "-602800000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1398300000, "cost_of_revenue": 555100000, "gross_profit": 843200000, "research_and_development": null, "selling_general_admin": 218000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313800000, "depreciation_amortisation": 33500000, "ebitda": 347300000, "interest_expense": 475100000, "interest_income": null, "other_non_operating": null, "pretax_income": 313800000, "tax_provision": 53300000, "effective_tax_rate": null, "net_income": 253400000, "net_income_continuing_ops": 260500000, "net_income_to_common": 253400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5756000000, "short_term_investments": 10141000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15897000000, "net_ppe": null, "goodwill": 651000000, "intangible_assets": 1213000000, "goodwill_and_intangibles": 1864000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75073000000, "total_assets": 90970000000, "short_term_debt": 3862000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81109000000, "long_term_debt": 3581000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2171000000, "total_liabilities": 83280000000, "total_debt": 7443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5371000000, "total_equity": 7397000000, "shares_outstanding": 109800000, "operating_cash_flow": -597400000, "stock_based_compensation": 12800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -602800000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4182800000, "free_cash_flow": -569200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313800000", "ebitda": "347300000", "netIncome": "253400000", "grossProfit": "843200000", "depreciation": "None", "totalRevenue": "1398300000", "costOfRevenue": "555100000", "interestIncome": "1225500000", "incomeBeforeTax": "313800000", "interestExpense": "475100000", "operatingIncome": "313800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53300000", "reportedCurrency": "USD", "netInterestIncome": "750400000", "nonInterestIncome": "None", "operatingExpenses": "529400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33500000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "260500000" }, "balance": { "goodwill": "651000000", "inventory": "None", "commonStock": "2140000000", "currentDebt": "None", "investments": "None", "totalAssets": "90970000000", "longTermDebt": "3581000000", "shortTermDebt": "3862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1213000000", "reportedCurrency": "USD", "retainedEarnings": "5371000000", "totalLiabilities": "83280000000", "otherCurrentAssets": "None", "totalCurrentAssets": "15897000000", "currentLongTermDebt": "962000000", "longTermInvestments": "19424000000", "shortTermInvestments": "10141000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75073000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "550000000", "shortLongTermDebtTotal": "4707000000", "totalShareholderEquity": "7397000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "77247000000", "totalCurrentLiabilities": "81109000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2171000000", "cashAndShortTermInvestments": "5756000000", "commonStockSharesOutstanding": "109800000", "intangibleAssetsExcludingGoodwill": "1213000000", "cashAndCashEquivalentsAtCarryingValue": "5756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253400000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-597400000", "capitalExpenditures": "28200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4182800000", "cashflowFromInvestment": "-602800000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1282600000, "cost_of_revenue": 496700000, "gross_profit": 785900000, "ebit": 291300000, "ebitda": 323600000, "pretax_income": 291300000, "tax_provision": 53500000, "net_income": 230400000, "net_income_to_common": 230400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767000000, "total_current_assets": 4421000000, "total_assets": 86725000000, "short_term_debt": 3144000000, "long_term_debt": 6730000000, "total_debt": 9874000000, "total_liabilities": 79318000000, "total_equity": 7114000000, "shares_outstanding": 109600000, "goodwill_and_intangibles": 1697000000 }, "cash_flow": { "operating_cash_flow": -357700000, "capital_expenditure": 21100000, "free_cash_flow": -336600000, "dividends_paid": 45400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352298, "ticker_id": 4312, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291300000", "ebitda": "323600000", "netIncome": "230400000", "grossProfit": "785900000", "depreciation": "None", "totalRevenue": "1282600000", "costOfRevenue": "496700000", "interestIncome": "1154400000", "incomeBeforeTax": "291300000", "interestExpense": "456800000", "operatingIncome": "291300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53500000", "reportedCurrency": "USD", "netInterestIncome": "697600000", "nonInterestIncome": "None", "operatingExpenses": "494600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32300000", "sellingGeneralAndAdministrative": "179900000", "netIncomeFromContinuingOperations": "237800000" }, "balance": { "goodwill": "653000000", "inventory": "None", "commonStock": "2136000000", "currentDebt": "None", "investments": "None", "totalAssets": "86725000000", "longTermDebt": "6730000000", "shortTermDebt": "3144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1044000000", "reportedCurrency": "USD", "retainedEarnings": "5165000000", "totalLiabilities": "79318000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4421000000", "currentLongTermDebt": "3144000000", "longTermInvestments": "19189000000", "shortTermInvestments": "1654000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82304000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495000000", "shortLongTermDebtTotal": "6890000000", "totalShareholderEquity": "7114000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "71107000000", "totalCurrentLiabilities": "74251000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5067000000", "cashAndShortTermInvestments": "2767000000", "commonStockSharesOutstanding": "109600000", "intangibleAssetsExcludingGoodwill": "1044000000", "cashAndCashEquivalentsAtCarryingValue": "2767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237800000", "profitLoss": "None", "dividendPayout": "45400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-357700000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3807700000", "cashflowFromInvestment": "-3962100000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1282600000, "cost_of_revenue": 496700000, "gross_profit": 785900000, "research_and_development": null, "selling_general_admin": 179900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291300000, "depreciation_amortisation": 32300000, "ebitda": 323600000, "interest_expense": 456800000, "interest_income": null, "other_non_operating": null, "pretax_income": 291300000, "tax_provision": 53500000, "effective_tax_rate": null, "net_income": 230400000, "net_income_continuing_ops": 237800000, "net_income_to_common": 230400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2767000000, "short_term_investments": 1654000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4421000000, "net_ppe": null, "goodwill": 653000000, "intangible_assets": 1044000000, "goodwill_and_intangibles": 1697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82304000000, "total_assets": 86725000000, "short_term_debt": 3144000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74251000000, "long_term_debt": 6730000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5067000000, "total_liabilities": 79318000000, "total_debt": 9874000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5165000000, "total_equity": 7114000000, "shares_outstanding": 109600000, "operating_cash_flow": -357700000, "stock_based_compensation": 11100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3962100000, "dividends_paid": 45400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3807700000, "free_cash_flow": -336600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "291300000", "ebitda": "323600000", "netIncome": "230400000", "grossProfit": "785900000", "depreciation": "None", "totalRevenue": "1282600000", "costOfRevenue": "496700000", "interestIncome": "1154400000", "incomeBeforeTax": "291300000", "interestExpense": "456800000", "operatingIncome": "291300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53500000", "reportedCurrency": "USD", "netInterestIncome": "697600000", "nonInterestIncome": "None", "operatingExpenses": "494600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32300000", "sellingGeneralAndAdministrative": "179900000", "netIncomeFromContinuingOperations": "237800000" }, "balance": { "goodwill": "653000000", "inventory": "None", "commonStock": "2136000000", "currentDebt": "None", "investments": "None", "totalAssets": "86725000000", "longTermDebt": "6730000000", "shortTermDebt": "3144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1044000000", "reportedCurrency": "USD", "retainedEarnings": "5165000000", "totalLiabilities": "79318000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4421000000", "currentLongTermDebt": "3144000000", "longTermInvestments": "19189000000", "shortTermInvestments": "1654000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82304000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "495000000", "shortLongTermDebtTotal": "6890000000", "totalShareholderEquity": "7114000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "71107000000", "totalCurrentLiabilities": "74251000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5067000000", "cashAndShortTermInvestments": "2767000000", "commonStockSharesOutstanding": "109600000", "intangibleAssetsExcludingGoodwill": "1044000000", "cashAndCashEquivalentsAtCarryingValue": "2767000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237800000", "profitLoss": "None", "dividendPayout": "45400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-357700000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3807700000", "cashflowFromInvestment": "-3962100000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1206600000, "cost_of_revenue": 476200000, "gross_profit": 730400000, "ebit": 246400000, "ebitda": 277400000, "pretax_income": 246400000, "tax_provision": 47300000, "net_income": 199100000, "net_income_to_common": 199100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3279000000, "total_current_assets": 7011000000, "total_assets": 83043000000, "short_term_debt": 2536000000, "long_term_debt": 2513000000, "total_debt": 5049000000, "total_liabilities": 75828000000, "total_equity": 6922000000, "shares_outstanding": 109600000, "goodwill_and_intangibles": 1897000000 }, "cash_flow": { "operating_cash_flow": -1654000000, "capital_expenditure": 16600000, "free_cash_flow": -1637400000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352299, "ticker_id": 4312, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246400000", "ebitda": "277400000", "netIncome": "199100000", "grossProfit": "730400000", "depreciation": "None", "totalRevenue": "1206600000", "costOfRevenue": "476200000", "interestIncome": "1095600000", "incomeBeforeTax": "246400000", "interestExpense": "445000000", "operatingIncome": "246400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47300000", "reportedCurrency": "USD", "netInterestIncome": "650600000", "nonInterestIncome": "None", "operatingExpenses": "484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "182400000", "netIncomeFromContinuingOperations": "199100000" }, "balance": { "goodwill": "656000000", "inventory": "None", "commonStock": "2261000000", "currentDebt": "None", "investments": "None", "totalAssets": "83043000000", "longTermDebt": "2513000000", "shortTermDebt": "2536000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1241000000", "reportedCurrency": "USD", "retainedEarnings": "4980000000", "totalLiabilities": "75828000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7011000000", "currentLongTermDebt": "2529000000", "longTermInvestments": "16459400000", "shortTermInvestments": "3732000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76032000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "486000000", "shortLongTermDebtTotal": "5203000000", "totalShareholderEquity": "6922000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "69322000000", "totalCurrentLiabilities": "71858000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3970000000", "cashAndShortTermInvestments": "3279000000", "commonStockSharesOutstanding": "109600000", "intangibleAssetsExcludingGoodwill": "1241000000", "cashAndCashEquivalentsAtCarryingValue": "3279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199100000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1654000000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2430300000", "cashflowFromInvestment": "-1593100000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "282300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1206600000, "cost_of_revenue": 476200000, "gross_profit": 730400000, "research_and_development": null, "selling_general_admin": 182400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246400000, "depreciation_amortisation": 31000000, "ebitda": 277400000, "interest_expense": 445000000, "interest_income": null, "other_non_operating": null, "pretax_income": 246400000, "tax_provision": 47300000, "effective_tax_rate": null, "net_income": 199100000, "net_income_continuing_ops": 199100000, "net_income_to_common": 199100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3279000000, "short_term_investments": 3732000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7011000000, "net_ppe": null, "goodwill": 656000000, "intangible_assets": 1241000000, "goodwill_and_intangibles": 1897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76032000000, "total_assets": 83043000000, "short_term_debt": 2536000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71858000000, "long_term_debt": 2513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3970000000, "total_liabilities": 75828000000, "total_debt": 5049000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4980000000, "total_equity": 6922000000, "shares_outstanding": 109600000, "operating_cash_flow": -1654000000, "stock_based_compensation": 15400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1593100000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2430300000, "free_cash_flow": -1637400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246400000", "ebitda": "277400000", "netIncome": "199100000", "grossProfit": "730400000", "depreciation": "None", "totalRevenue": "1206600000", "costOfRevenue": "476200000", "interestIncome": "1095600000", "incomeBeforeTax": "246400000", "interestExpense": "445000000", "operatingIncome": "246400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47300000", "reportedCurrency": "USD", "netInterestIncome": "650600000", "nonInterestIncome": "None", "operatingExpenses": "484000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "182400000", "netIncomeFromContinuingOperations": "199100000" }, "balance": { "goodwill": "656000000", "inventory": "None", "commonStock": "2261000000", "currentDebt": "None", "investments": "None", "totalAssets": "83043000000", "longTermDebt": "2513000000", "shortTermDebt": "2536000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1241000000", "reportedCurrency": "USD", "retainedEarnings": "4980000000", "totalLiabilities": "75828000000", "otherCurrentAssets": "None", "totalCurrentAssets": "7011000000", "currentLongTermDebt": "2529000000", "longTermInvestments": "16459400000", "shortTermInvestments": "3732000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76032000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "486000000", "shortLongTermDebtTotal": "5203000000", "totalShareholderEquity": "6922000000", "capitalLeaseObligations": "154000000", "otherCurrentLiabilities": "69322000000", "totalCurrentLiabilities": "71858000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3970000000", "cashAndShortTermInvestments": "3279000000", "commonStockSharesOutstanding": "109600000", "intangibleAssetsExcludingGoodwill": "1241000000", "cashAndCashEquivalentsAtCarryingValue": "3279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199100000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1654000000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2430300000", "cashflowFromInvestment": "-1593100000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "282300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1289900000, "cost_of_revenue": 529300000, "gross_profit": 760600000, "ebit": 259400000, "ebitda": 295300000, "pretax_income": 259400000, "tax_provision": 42500000, "net_income": 216900000, "net_income_to_common": 216900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4096000000, "total_current_assets": 8533000000, "total_assets": 80934000000, "short_term_debt": 3151000000, "long_term_debt": 3321000000, "total_debt": 6472000000, "total_liabilities": 74227000000, "total_equity": 6707000000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 1786000000 }, "cash_flow": { "operating_cash_flow": -621700000, "capital_expenditure": 26700000, "free_cash_flow": -595000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352300, "ticker_id": 4312, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259400000", "ebitda": "295300000", "netIncome": "216900000", "grossProfit": "760600000", "depreciation": "None", "totalRevenue": "1289900000", "costOfRevenue": "529300000", "interestIncome": "1138600000", "incomeBeforeTax": "259400000", "interestExpense": "472100000", "operatingIncome": "259400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42500000", "reportedCurrency": "USD", "netInterestIncome": "666500000", "nonInterestIncome": "None", "operatingExpenses": "501200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35900000", "sellingGeneralAndAdministrative": "165400000", "netIncomeFromContinuingOperations": "216900000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2245000000", "currentDebt": "None", "investments": "None", "totalAssets": "80934000000", "longTermDebt": "3321000000", "shortTermDebt": "3151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1259000000", "reportedCurrency": "USD", "retainedEarnings": "4826000000", "totalLiabilities": "74227000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8533000000", "currentLongTermDebt": "3137000000", "longTermInvestments": "15700600000", "shortTermInvestments": "4437000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72401000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489000000", "shortLongTermDebtTotal": "6631000000", "totalShareholderEquity": "6707000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "66341000000", "totalCurrentLiabilities": "69492000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4735000000", "cashAndShortTermInvestments": "4096000000", "commonStockSharesOutstanding": "109500000", "intangibleAssetsExcludingGoodwill": "1259000000", "cashAndCashEquivalentsAtCarryingValue": "4096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216900000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-621700000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1538000000", "cashflowFromInvestment": "587200000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1289900000, "cost_of_revenue": 529300000, "gross_profit": 760600000, "research_and_development": null, "selling_general_admin": 165400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259400000, "depreciation_amortisation": 35900000, "ebitda": 295300000, "interest_expense": 472100000, "interest_income": null, "other_non_operating": null, "pretax_income": 259400000, "tax_provision": 42500000, "effective_tax_rate": null, "net_income": 216900000, "net_income_continuing_ops": 216900000, "net_income_to_common": 216900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4096000000, "short_term_investments": 4437000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8533000000, "net_ppe": null, "goodwill": 527000000, "intangible_assets": 1259000000, "goodwill_and_intangibles": 1786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72401000000, "total_assets": 80934000000, "short_term_debt": 3151000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69492000000, "long_term_debt": 3321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4735000000, "total_liabilities": 74227000000, "total_debt": 6472000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4826000000, "total_equity": 6707000000, "shares_outstanding": 109500000, "operating_cash_flow": -621700000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 587200000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1538000000, "free_cash_flow": -595000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259400000", "ebitda": "295300000", "netIncome": "216900000", "grossProfit": "760600000", "depreciation": "None", "totalRevenue": "1289900000", "costOfRevenue": "529300000", "interestIncome": "1138600000", "incomeBeforeTax": "259400000", "interestExpense": "472100000", "operatingIncome": "259400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42500000", "reportedCurrency": "USD", "netInterestIncome": "666500000", "nonInterestIncome": "None", "operatingExpenses": "501200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35900000", "sellingGeneralAndAdministrative": "165400000", "netIncomeFromContinuingOperations": "216900000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2245000000", "currentDebt": "None", "investments": "None", "totalAssets": "80934000000", "longTermDebt": "3321000000", "shortTermDebt": "3151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1259000000", "reportedCurrency": "USD", "retainedEarnings": "4826000000", "totalLiabilities": "74227000000", "otherCurrentAssets": "None", "totalCurrentAssets": "8533000000", "currentLongTermDebt": "3137000000", "longTermInvestments": "15700600000", "shortTermInvestments": "4437000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72401000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489000000", "shortLongTermDebtTotal": "6631000000", "totalShareholderEquity": "6707000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "66341000000", "totalCurrentLiabilities": "69492000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4735000000", "cashAndShortTermInvestments": "4096000000", "commonStockSharesOutstanding": "109500000", "intangibleAssetsExcludingGoodwill": "1259000000", "cashAndCashEquivalentsAtCarryingValue": "4096000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216900000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-621700000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1538000000", "cashflowFromInvestment": "587200000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1307300000, "cost_of_revenue": 536500000, "gross_profit": 770800000, "ebit": 252100000, "ebitda": 280500000, "pretax_income": 252100000, "tax_provision": 52300000, "net_income": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2592000000, "total_current_assets": 7673000000, "total_assets": 80080000000, "short_term_debt": 1567000000, "long_term_debt": 2326000000, "total_debt": 3893000000, "total_liabilities": 73403000000, "total_equity": 6677000000, "shares_outstanding": 109500000, "goodwill_and_intangibles": 1672000000 }, "cash_flow": { "operating_cash_flow": -1068000000, "capital_expenditure": 22100000, "free_cash_flow": -1045900000, "dividends_paid": 43900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352302, "ticker_id": 4312, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252100000", "ebitda": "280500000", "netIncome": "199800000", "grossProfit": "770800000", "depreciation": "None", "totalRevenue": "1307300000", "costOfRevenue": "536500000", "interestIncome": "1140700000", "incomeBeforeTax": "252100000", "interestExpense": "503100000", "operatingIncome": "252100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52300000", "reportedCurrency": "USD", "netInterestIncome": "637600000", "nonInterestIncome": "None", "operatingExpenses": "518700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28400000", "sellingGeneralAndAdministrative": "157800000", "netIncomeFromContinuingOperations": "199800000" }, "balance": { "goodwill": "661000000", "inventory": "None", "commonStock": "2235000000", "currentDebt": "None", "investments": "None", "totalAssets": "80080000000", "longTermDebt": "2326000000", "shortTermDebt": "1567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1011000000", "reportedCurrency": "USD", "retainedEarnings": "4654000000", "totalLiabilities": "73403000000", "otherCurrentAssets": "2600000000", "totalCurrentAssets": "7673000000", "currentLongTermDebt": "1562000000", "longTermInvestments": "16942000000", "shortTermInvestments": "5081000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72407000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4052000000", "totalShareholderEquity": "6677000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "68040000000", "totalCurrentLiabilities": "69607000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3796000000", "cashAndShortTermInvestments": "2592000000", "commonStockSharesOutstanding": "109500000", "intangibleAssetsExcludingGoodwill": "1011000000", "cashAndCashEquivalentsAtCarryingValue": "2592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199800000", "profitLoss": "None", "dividendPayout": "43900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1068000000", "capitalExpenditures": "22100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22500000", "cashflowFromInvestment": "-394900000", "stockBasedCompensation": "-25600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1307300000, "cost_of_revenue": 536500000, "gross_profit": 770800000, "research_and_development": null, "selling_general_admin": 157800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252100000, "depreciation_amortisation": 28400000, "ebitda": 280500000, "interest_expense": 503100000, "interest_income": null, "other_non_operating": null, "pretax_income": 252100000, "tax_provision": 52300000, "effective_tax_rate": null, "net_income": 199800000, "net_income_continuing_ops": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2592000000, "short_term_investments": 5081000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7673000000, "net_ppe": null, "goodwill": 661000000, "intangible_assets": 1011000000, "goodwill_and_intangibles": 1672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72407000000, "total_assets": 80080000000, "short_term_debt": 1567000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69607000000, "long_term_debt": 2326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3796000000, "total_liabilities": 73403000000, "total_debt": 3893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4654000000, "total_equity": 6677000000, "shares_outstanding": 109500000, "operating_cash_flow": -1068000000, "stock_based_compensation": -25600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394900000, "dividends_paid": 43900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22500000, "free_cash_flow": -1045900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252100000", "ebitda": "280500000", "netIncome": "199800000", "grossProfit": "770800000", "depreciation": "None", "totalRevenue": "1307300000", "costOfRevenue": "536500000", "interestIncome": "1140700000", "incomeBeforeTax": "252100000", "interestExpense": "503100000", "operatingIncome": "252100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "52300000", "reportedCurrency": "USD", "netInterestIncome": "637600000", "nonInterestIncome": "None", "operatingExpenses": "518700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "536500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28400000", "sellingGeneralAndAdministrative": "157800000", "netIncomeFromContinuingOperations": "199800000" }, "balance": { "goodwill": "661000000", "inventory": "None", "commonStock": "2235000000", "currentDebt": "None", "investments": "None", "totalAssets": "80080000000", "longTermDebt": "2326000000", "shortTermDebt": "1567000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1011000000", "reportedCurrency": "USD", "retainedEarnings": "4654000000", "totalLiabilities": "73403000000", "otherCurrentAssets": "2600000000", "totalCurrentAssets": "7673000000", "currentLongTermDebt": "1562000000", "longTermInvestments": "16942000000", "shortTermInvestments": "5081000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72407000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4052000000", "totalShareholderEquity": "6677000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "68040000000", "totalCurrentLiabilities": "69607000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3796000000", "cashAndShortTermInvestments": "2592000000", "commonStockSharesOutstanding": "109500000", "intangibleAssetsExcludingGoodwill": "1011000000", "cashAndCashEquivalentsAtCarryingValue": "2592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199800000", "profitLoss": "None", "dividendPayout": "43900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1068000000", "capitalExpenditures": "22100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22500000", "cashflowFromInvestment": "-394900000", "stockBasedCompensation": "-25600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1246100000, "cost_of_revenue": 528000000, "gross_profit": 718100000, "ebit": 247900000, "ebitda": 275300000, "pretax_income": 247900000, "tax_provision": 54300000, "net_income": 193600000, "net_income_to_common": 193600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4077000000, "total_current_assets": 10257000000, "total_assets": 80581000000, "short_term_debt": 5151000000, "long_term_debt": 1333000000, "total_debt": 6484000000, "total_liabilities": 74247000000, "total_equity": 6334000000, "shares_outstanding": 109100000, "goodwill_and_intangibles": 1809000000 }, "cash_flow": { "operating_cash_flow": -745800000, "capital_expenditure": 16200000, "free_cash_flow": -729600000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352303, "ticker_id": 4312, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247900000", "ebitda": "275300000", "netIncome": "193600000", "grossProfit": "718100000", "depreciation": "None", "totalRevenue": "1246100000", "costOfRevenue": "528000000", "interestIncome": "1085100000", "incomeBeforeTax": "247900000", "interestExpense": "490900000", "operatingIncome": "247900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54300000", "reportedCurrency": "USD", "netInterestIncome": "594200000", "nonInterestIncome": "None", "operatingExpenses": "470200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "193600000" }, "balance": { "goodwill": "664000000", "inventory": "None", "commonStock": "2224000000", "currentDebt": "None", "investments": "None", "totalAssets": "80581000000", "longTermDebt": "1333000000", "shortTermDebt": "5151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1145000000", "reportedCurrency": "USD", "retainedEarnings": "4498000000", "totalLiabilities": "74247000000", "otherCurrentAssets": "4491000000", "totalCurrentAssets": "10257000000", "currentLongTermDebt": "5143000000", "longTermInvestments": "17805000000", "shortTermInvestments": "6180000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70324000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6649000000", "totalShareholderEquity": "6334000000", "capitalLeaseObligations": "165000000", "otherCurrentLiabilities": "66244000000", "totalCurrentLiabilities": "71395000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2852000000", "cashAndShortTermInvestments": "4077000000", "commonStockSharesOutstanding": "109100000", "intangibleAssetsExcludingGoodwill": "1145000000", "cashAndCashEquivalentsAtCarryingValue": "4077000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193600000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-745800000", "capitalExpenditures": "16200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3785000000", "cashflowFromInvestment": "-2511600000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1246100000, "cost_of_revenue": 528000000, "gross_profit": 718100000, "research_and_development": null, "selling_general_admin": 153000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247900000, "depreciation_amortisation": 27400000, "ebitda": 275300000, "interest_expense": 490900000, "interest_income": null, "other_non_operating": null, "pretax_income": 247900000, "tax_provision": 54300000, "effective_tax_rate": null, "net_income": 193600000, "net_income_continuing_ops": 193600000, "net_income_to_common": 193600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4077000000, "short_term_investments": 6180000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10257000000, "net_ppe": null, "goodwill": 664000000, "intangible_assets": 1145000000, "goodwill_and_intangibles": 1809000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70324000000, "total_assets": 80581000000, "short_term_debt": 5151000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71395000000, "long_term_debt": 1333000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2852000000, "total_liabilities": 74247000000, "total_debt": 6484000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4498000000, "total_equity": 6334000000, "shares_outstanding": 109100000, "operating_cash_flow": -745800000, "stock_based_compensation": 12500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2511600000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3785000000, "free_cash_flow": -729600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247900000", "ebitda": "275300000", "netIncome": "193600000", "grossProfit": "718100000", "depreciation": "None", "totalRevenue": "1246100000", "costOfRevenue": "528000000", "interestIncome": "1085100000", "incomeBeforeTax": "247900000", "interestExpense": "490900000", "operatingIncome": "247900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "54300000", "reportedCurrency": "USD", "netInterestIncome": "594200000", "nonInterestIncome": "None", "operatingExpenses": "470200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27400000", "sellingGeneralAndAdministrative": "153000000", "netIncomeFromContinuingOperations": "193600000" }, "balance": { "goodwill": "664000000", "inventory": "None", "commonStock": "2224000000", "currentDebt": "None", "investments": "None", "totalAssets": "80581000000", "longTermDebt": "1333000000", "shortTermDebt": "5151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1145000000", "reportedCurrency": "USD", "retainedEarnings": "4498000000", "totalLiabilities": "74247000000", "otherCurrentAssets": "4491000000", "totalCurrentAssets": "10257000000", "currentLongTermDebt": "5143000000", "longTermInvestments": "17805000000", "shortTermInvestments": "6180000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70324000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6649000000", "totalShareholderEquity": "6334000000", "capitalLeaseObligations": "165000000", "otherCurrentLiabilities": "66244000000", "totalCurrentLiabilities": "71395000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2852000000", "cashAndShortTermInvestments": "4077000000", "commonStockSharesOutstanding": "109100000", "intangibleAssetsExcludingGoodwill": "1145000000", "cashAndCashEquivalentsAtCarryingValue": "4077000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193600000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-745800000", "capitalExpenditures": "16200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3785000000", "cashflowFromInvestment": "-2511600000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1169900000, "cost_of_revenue": 471300000, "gross_profit": 698600000, "ebit": 231800000, "ebitda": 258600000, "pretax_income": 231800000, "tax_provision": 54400000, "net_income": 177400000, "net_income_to_common": 177400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3550000000, "total_current_assets": 10114000000, "total_assets": 76989000000, "short_term_debt": 5780000000, "long_term_debt": 1337000000, "total_debt": 7117000000, "total_liabilities": 70817000000, "total_equity": 6172000000, "shares_outstanding": 109000000, "goodwill_and_intangibles": 1844000000 }, "cash_flow": { "operating_cash_flow": -306500000, "capital_expenditure": 18800000, "free_cash_flow": -287700000, "dividends_paid": 43900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352304, "ticker_id": 4312, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231800000", "ebitda": "258600000", "netIncome": "177400000", "grossProfit": "698600000", "depreciation": "None", "totalRevenue": "1169900000", "costOfRevenue": "471300000", "interestIncome": "1014300000", "incomeBeforeTax": "231800000", "interestExpense": "456100000", "operatingIncome": "231800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "54400000", "reportedCurrency": "USD", "netInterestIncome": "558200000", "nonInterestIncome": "None", "operatingExpenses": "466800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "154900000", "netIncomeFromContinuingOperations": "177400000" }, "balance": { "goodwill": "666000000", "inventory": "None", "commonStock": "2211000000", "currentDebt": "None", "investments": "None", "totalAssets": "76989000000", "longTermDebt": "1337000000", "shortTermDebt": "5780000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1178000000", "reportedCurrency": "USD", "retainedEarnings": "4348000000", "totalLiabilities": "70817000000", "otherCurrentAssets": "3944000000", "totalCurrentAssets": "10114000000", "currentLongTermDebt": "5772000000", "longTermInvestments": "16645000000", "shortTermInvestments": "6564000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66875000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7289000000", "totalShareholderEquity": "6172000000", "capitalLeaseObligations": "172000000", "otherCurrentLiabilities": "62228000000", "totalCurrentLiabilities": "68008000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2809000000", "cashAndShortTermInvestments": "3550000000", "commonStockSharesOutstanding": "109000000", "intangibleAssetsExcludingGoodwill": "1178000000", "cashAndCashEquivalentsAtCarryingValue": "3550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177400000", "profitLoss": "None", "dividendPayout": "43900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-306500000", "capitalExpenditures": "18800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5928000000", "cashflowFromInvestment": "-3647700000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1169900000, "cost_of_revenue": 471300000, "gross_profit": 698600000, "research_and_development": null, "selling_general_admin": 154900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231800000, "depreciation_amortisation": 26800000, "ebitda": 258600000, "interest_expense": 456100000, "interest_income": null, "other_non_operating": null, "pretax_income": 231800000, "tax_provision": 54400000, "effective_tax_rate": null, "net_income": 177400000, "net_income_continuing_ops": 177400000, "net_income_to_common": 177400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3550000000, "short_term_investments": 6564000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10114000000, "net_ppe": null, "goodwill": 666000000, "intangible_assets": 1178000000, "goodwill_and_intangibles": 1844000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66875000000, "total_assets": 76989000000, "short_term_debt": 5780000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68008000000, "long_term_debt": 1337000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2809000000, "total_liabilities": 70817000000, "total_debt": 7117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4348000000, "total_equity": 6172000000, "shares_outstanding": 109000000, "operating_cash_flow": -306500000, "stock_based_compensation": 13100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3647700000, "dividends_paid": 43900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5928000000, "free_cash_flow": -287700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231800000", "ebitda": "258600000", "netIncome": "177400000", "grossProfit": "698600000", "depreciation": "None", "totalRevenue": "1169900000", "costOfRevenue": "471300000", "interestIncome": "1014300000", "incomeBeforeTax": "231800000", "interestExpense": "456100000", "operatingIncome": "231800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "54400000", "reportedCurrency": "USD", "netInterestIncome": "558200000", "nonInterestIncome": "None", "operatingExpenses": "466800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "154900000", "netIncomeFromContinuingOperations": "177400000" }, "balance": { "goodwill": "666000000", "inventory": "None", "commonStock": "2211000000", "currentDebt": "None", "investments": "None", "totalAssets": "76989000000", "longTermDebt": "1337000000", "shortTermDebt": "5780000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1178000000", "reportedCurrency": "USD", "retainedEarnings": "4348000000", "totalLiabilities": "70817000000", "otherCurrentAssets": "3944000000", "totalCurrentAssets": "10114000000", "currentLongTermDebt": "5772000000", "longTermInvestments": "16645000000", "shortTermInvestments": "6564000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66875000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7289000000", "totalShareholderEquity": "6172000000", "capitalLeaseObligations": "172000000", "otherCurrentLiabilities": "62228000000", "totalCurrentLiabilities": "68008000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2809000000", "cashAndShortTermInvestments": "3550000000", "commonStockSharesOutstanding": "109000000", "intangibleAssetsExcludingGoodwill": "1178000000", "cashAndCashEquivalentsAtCarryingValue": "3550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177400000", "profitLoss": "None", "dividendPayout": "43900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-306500000", "capitalExpenditures": "18800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5928000000", "cashflowFromInvestment": "-3647700000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1117500000, "cost_of_revenue": 459300000, "gross_profit": 658200000, "ebit": 211000000, "ebitda": 236000000, "pretax_income": 211000000, "tax_provision": 63100000, "net_income": 147900000, "net_income_to_common": 147900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1576000000, "total_current_assets": 12741000000, "total_assets": 70862000000, "short_term_debt": 6784000000, "long_term_debt": 1341000000, "total_debt": 8125000000, "total_liabilities": 64784000000, "total_equity": 6078000000, "shares_outstanding": 108700000, "goodwill_and_intangibles": 1793000000 }, "cash_flow": { "operating_cash_flow": 341200000, "capital_expenditure": 27300000, "free_cash_flow": 368500000, "dividends_paid": 43700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352305, "ticker_id": 4312, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211000000", "ebitda": "236000000", "netIncome": "147900000", "grossProfit": "658200000", "depreciation": "None", "totalRevenue": "1117500000", "costOfRevenue": "459300000", "interestIncome": "993300000", "incomeBeforeTax": "211000000", "interestExpense": "447300000", "operatingIncome": "211000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "63100000", "reportedCurrency": "USD", "netInterestIncome": "546000000", "nonInterestIncome": "None", "operatingExpenses": "447200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "134600000", "netIncomeFromContinuingOperations": "147900000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2197000000", "currentDebt": "None", "investments": "None", "totalAssets": "70862000000", "longTermDebt": "1341000000", "shortTermDebt": "6784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1266000000", "reportedCurrency": "USD", "retainedEarnings": "4215000000", "totalLiabilities": "64784000000", "otherCurrentAssets": "1584000000", "totalCurrentAssets": "12741000000", "currentLongTermDebt": "6603000000", "longTermInvestments": "13285000000", "shortTermInvestments": "11165000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58121000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8304000000", "totalShareholderEquity": "6078000000", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "55333000000", "totalCurrentLiabilities": "62117000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2667000000", "cashAndShortTermInvestments": "1576000000", "commonStockSharesOutstanding": "108700000", "intangibleAssetsExcludingGoodwill": "1266000000", "cashAndCashEquivalentsAtCarryingValue": "1576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147900000", "profitLoss": "None", "dividendPayout": "43700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "341200000", "capitalExpenditures": "27300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-1880100000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1117500000, "cost_of_revenue": 459300000, "gross_profit": 658200000, "research_and_development": null, "selling_general_admin": 134600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211000000, "depreciation_amortisation": 25000000, "ebitda": 236000000, "interest_expense": 447300000, "interest_income": null, "other_non_operating": null, "pretax_income": 211000000, "tax_provision": 63100000, "effective_tax_rate": null, "net_income": 147900000, "net_income_continuing_ops": 147900000, "net_income_to_common": 147900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1576000000, "short_term_investments": 11165000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12741000000, "net_ppe": null, "goodwill": 527000000, "intangible_assets": 1266000000, "goodwill_and_intangibles": 1793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58121000000, "total_assets": 70862000000, "short_term_debt": 6784000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62117000000, "long_term_debt": 1341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2667000000, "total_liabilities": 64784000000, "total_debt": 8125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4215000000, "total_equity": 6078000000, "shares_outstanding": 108700000, "operating_cash_flow": 341200000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1880100000, "dividends_paid": 43700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382000000, "free_cash_flow": 368500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211000000", "ebitda": "236000000", "netIncome": "147900000", "grossProfit": "658200000", "depreciation": "None", "totalRevenue": "1117500000", "costOfRevenue": "459300000", "interestIncome": "993300000", "incomeBeforeTax": "211000000", "interestExpense": "447300000", "operatingIncome": "211000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "63100000", "reportedCurrency": "USD", "netInterestIncome": "546000000", "nonInterestIncome": "None", "operatingExpenses": "447200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "134600000", "netIncomeFromContinuingOperations": "147900000" }, "balance": { "goodwill": "527000000", "inventory": "None", "commonStock": "2197000000", "currentDebt": "None", "investments": "None", "totalAssets": "70862000000", "longTermDebt": "1341000000", "shortTermDebt": "6784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1266000000", "reportedCurrency": "USD", "retainedEarnings": "4215000000", "totalLiabilities": "64784000000", "otherCurrentAssets": "1584000000", "totalCurrentAssets": "12741000000", "currentLongTermDebt": "6603000000", "longTermInvestments": "13285000000", "shortTermInvestments": "11165000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58121000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8304000000", "totalShareholderEquity": "6078000000", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "55333000000", "totalCurrentLiabilities": "62117000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2667000000", "cashAndShortTermInvestments": "1576000000", "commonStockSharesOutstanding": "108700000", "intangibleAssetsExcludingGoodwill": "1266000000", "cashAndCashEquivalentsAtCarryingValue": "1576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147900000", "profitLoss": "None", "dividendPayout": "43700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "341200000", "capitalExpenditures": "27300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "-1880100000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1147900000, "cost_of_revenue": 455700000, "gross_profit": 692200000, "ebit": 277900000, "ebitda": 293600000, "pretax_income": 277900000, "tax_provision": 61300000, "net_income": 216600000, "net_income_to_common": 216600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3497000000, "total_current_assets": 3497000000, "total_assets": 70891000000, "short_term_debt": 7370000000, "long_term_debt": 9635000000, "total_debt": 17005000000, "total_liabilities": 65145000000, "total_equity": 5746000000, "shares_outstanding": 108500000, "goodwill_and_intangibles": 1905000000 }, "cash_flow": { "operating_cash_flow": -569700000, "capital_expenditure": 26200000, "free_cash_flow": -543500000, "dividends_paid": 42600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352307, "ticker_id": 4312, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277900000", "ebitda": "293600000", "netIncome": "216600000", "grossProfit": "692200000", "depreciation": "None", "totalRevenue": "1147900000", "costOfRevenue": "455700000", "interestIncome": "1026600000", "incomeBeforeTax": "277900000", "interestExpense": "439600000", "operatingIncome": "277900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "61300000", "reportedCurrency": "USD", "netInterestIncome": "587000000", "nonInterestIncome": "None", "operatingExpenses": "414300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "137200000", "netIncomeFromContinuingOperations": "216600000" }, "balance": { "goodwill": "672000000", "inventory": "8000000", "commonStock": "2073000000", "currentDebt": "None", "investments": "None", "totalAssets": "70891000000", "longTermDebt": "9635000000", "shortTermDebt": "7370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1233000000", "reportedCurrency": "USD", "retainedEarnings": "4111000000", "totalLiabilities": "65145000000", "otherCurrentAssets": "3879000000", "totalCurrentAssets": "3497000000", "currentLongTermDebt": "7370000000", "longTermInvestments": "11423000000", "shortTermInvestments": "9689000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13805000000", "currentAccountsPayable": "1043000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477000000", "shortLongTermDebtTotal": "17005000000", "totalShareholderEquity": "5746000000", "capitalLeaseObligations": "180000000", "otherCurrentLiabilities": "-1043000000", "totalCurrentLiabilities": "1043000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9815000000", "cashAndShortTermInvestments": "3497000000", "commonStockSharesOutstanding": "108500000", "intangibleAssetsExcludingGoodwill": "1233000000", "cashAndCashEquivalentsAtCarryingValue": "3497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216600000", "profitLoss": "None", "dividendPayout": "42600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-569700000", "capitalExpenditures": "26200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2559100000", "cashflowFromInvestment": "-279000000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1147900000, "cost_of_revenue": 455700000, "gross_profit": 692200000, "research_and_development": null, "selling_general_admin": 137200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277900000, "depreciation_amortisation": 15700000, "ebitda": 293600000, "interest_expense": 439600000, "interest_income": null, "other_non_operating": null, "pretax_income": 277900000, "tax_provision": 61300000, "effective_tax_rate": null, "net_income": 216600000, "net_income_continuing_ops": 216600000, "net_income_to_common": 216600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3497000000, "short_term_investments": 9689000000, "net_receivables": null, "inventory": 8000000, "other_current_assets": null, "total_current_assets": 3497000000, "net_ppe": null, "goodwill": 672000000, "intangible_assets": 1233000000, "goodwill_and_intangibles": 1905000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13805000000, "total_assets": 70891000000, "short_term_debt": 7370000000, "accounts_payable": 1043000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1043000000, "long_term_debt": 9635000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9815000000, "total_liabilities": 65145000000, "total_debt": 17005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4111000000, "total_equity": 5746000000, "shares_outstanding": 108500000, "operating_cash_flow": -569700000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279000000, "dividends_paid": 42600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2559100000, "free_cash_flow": -543500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277900000", "ebitda": "293600000", "netIncome": "216600000", "grossProfit": "692200000", "depreciation": "None", "totalRevenue": "1147900000", "costOfRevenue": "455700000", "interestIncome": "1026600000", "incomeBeforeTax": "277900000", "interestExpense": "439600000", "operatingIncome": "277900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "61300000", "reportedCurrency": "USD", "netInterestIncome": "587000000", "nonInterestIncome": "None", "operatingExpenses": "414300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15700000", "sellingGeneralAndAdministrative": "137200000", "netIncomeFromContinuingOperations": "216600000" }, "balance": { "goodwill": "672000000", "inventory": "8000000", "commonStock": "2073000000", "currentDebt": "None", "investments": "None", "totalAssets": "70891000000", "longTermDebt": "9635000000", "shortTermDebt": "7370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1233000000", "reportedCurrency": "USD", "retainedEarnings": "4111000000", "totalLiabilities": "65145000000", "otherCurrentAssets": "3879000000", "totalCurrentAssets": "3497000000", "currentLongTermDebt": "7370000000", "longTermInvestments": "11423000000", "shortTermInvestments": "9689000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13805000000", "currentAccountsPayable": "1043000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477000000", "shortLongTermDebtTotal": "17005000000", "totalShareholderEquity": "5746000000", "capitalLeaseObligations": "180000000", "otherCurrentLiabilities": "-1043000000", "totalCurrentLiabilities": "1043000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9815000000", "cashAndShortTermInvestments": "3497000000", "commonStockSharesOutstanding": "108500000", "intangibleAssetsExcludingGoodwill": "1233000000", "cashAndCashEquivalentsAtCarryingValue": "3497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216600000", "profitLoss": "None", "dividendPayout": "42600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-569700000", "capitalExpenditures": "26200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2559100000", "cashflowFromInvestment": "-279000000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "income_statement": { "revenue": 1100200000, "cost_of_revenue": 471100000, "gross_profit": 629100000, "ebit": 260100000, "ebitda": 283400000, "pretax_income": 260100000, "tax_provision": 44400000, "net_income": 215700000, "net_income_to_common": 215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2153000000, "total_current_assets": 2153000000, "total_assets": 68160000000, "short_term_debt": 6317000000, "long_term_debt": 10455000000, "total_debt": 16772000000, "total_liabilities": 62475000000, "total_equity": 5685000000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1681000000 }, "cash_flow": { "operating_cash_flow": -457400000, "capital_expenditure": 32300000, "free_cash_flow": -425100000, "dividends_paid": 42600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352308, "ticker_id": 4312, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:52:13.158443+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260100000", "ebitda": "283400000", "netIncome": "215700000", "grossProfit": "629100000", "depreciation": "None", "totalRevenue": "1100200000", "costOfRevenue": "471100000", "interestIncome": "1000800000", "incomeBeforeTax": "260100000", "interestExpense": "450500000", "operatingIncome": "260100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44400000", "reportedCurrency": "USD", "netInterestIncome": "550300000", "nonInterestIncome": "None", "operatingExpenses": "369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12700000", "costofGoodsAndServicesSold": "471100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "145600000", "netIncomeFromContinuingOperations": "215700000" }, "balance": { "goodwill": "674000000", "inventory": "11000000", "commonStock": "2064000000", "currentDebt": "None", "investments": "None", "totalAssets": "68160000000", "longTermDebt": "10455000000", "shortTermDebt": "6317000000", "treasuryStock": "-116000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1007000000", "reportedCurrency": "USD", "retainedEarnings": "3937000000", "totalLiabilities": "62475000000", "otherCurrentAssets": "2575000000", "totalCurrentAssets": "2153000000", "currentLongTermDebt": "6317000000", "longTermInvestments": "10374000000", "shortTermInvestments": "8631000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12521000000", "currentAccountsPayable": "800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466000000", "shortLongTermDebtTotal": "16772000000", "totalShareholderEquity": "5685000000", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "-800000000", "totalCurrentLiabilities": "800000000", "otherNonCurrentLiabilities": "800000000", "totalNonCurrentLiabilities": "10634000000", "cashAndShortTermInvestments": "2153000000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "1007000000", "cashAndCashEquivalentsAtCarryingValue": "2153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215700000", "profitLoss": "None", "dividendPayout": "42600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-457400000", "capitalExpenditures": "32300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2742400000", "cashflowFromInvestment": "-1713700000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3998700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1100200000, "cost_of_revenue": 471100000, "gross_profit": 629100000, "research_and_development": null, "selling_general_admin": 145600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260100000, "depreciation_amortisation": 23300000, "ebitda": 283400000, "interest_expense": 450500000, "interest_income": null, "other_non_operating": null, "pretax_income": 260100000, "tax_provision": 44400000, "effective_tax_rate": null, "net_income": 215700000, "net_income_continuing_ops": 215700000, "net_income_to_common": 215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2153000000, "short_term_investments": 8631000000, "net_receivables": null, "inventory": 11000000, "other_current_assets": null, "total_current_assets": 2153000000, "net_ppe": null, "goodwill": 674000000, "intangible_assets": 1007000000, "goodwill_and_intangibles": 1681000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12521000000, "total_assets": 68160000000, "short_term_debt": 6317000000, "accounts_payable": 800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 800000000, "long_term_debt": 10455000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10634000000, "total_liabilities": 62475000000, "total_debt": 16772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3937000000, "total_equity": 5685000000, "shares_outstanding": 108300000, "operating_cash_flow": -457400000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1713700000, "dividends_paid": 42600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2742400000, "free_cash_flow": -425100000, "net_change_in_cash": -3998700000 }, "raw_data": { "income": { "ebit": "260100000", "ebitda": "283400000", "netIncome": "215700000", "grossProfit": "629100000", "depreciation": "None", "totalRevenue": "1100200000", "costOfRevenue": "471100000", "interestIncome": "1000800000", "incomeBeforeTax": "260100000", "interestExpense": "450500000", "operatingIncome": "260100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44400000", "reportedCurrency": "USD", "netInterestIncome": "550300000", "nonInterestIncome": "None", "operatingExpenses": "369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12700000", "costofGoodsAndServicesSold": "471100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23300000", "sellingGeneralAndAdministrative": "145600000", "netIncomeFromContinuingOperations": "215700000" }, "balance": { "goodwill": "674000000", "inventory": "11000000", "commonStock": "2064000000", "currentDebt": "None", "investments": "None", "totalAssets": "68160000000", "longTermDebt": "10455000000", "shortTermDebt": "6317000000", "treasuryStock": "-116000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1007000000", "reportedCurrency": "USD", "retainedEarnings": "3937000000", "totalLiabilities": "62475000000", "otherCurrentAssets": "2575000000", "totalCurrentAssets": "2153000000", "currentLongTermDebt": "6317000000", "longTermInvestments": "10374000000", "shortTermInvestments": "8631000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12521000000", "currentAccountsPayable": "800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "466000000", "shortLongTermDebtTotal": "16772000000", "totalShareholderEquity": "5685000000", "capitalLeaseObligations": "179000000", "otherCurrentLiabilities": "-800000000", "totalCurrentLiabilities": "800000000", "otherNonCurrentLiabilities": "800000000", "totalNonCurrentLiabilities": "10634000000", "cashAndShortTermInvestments": "2153000000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "1007000000", "cashAndCashEquivalentsAtCarryingValue": "2153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215700000", "profitLoss": "None", "dividendPayout": "42600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-457400000", "capitalExpenditures": "32300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2742400000", "cashflowFromInvestment": "-1713700000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3998700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }