{ "ticker": { "uuid": "59e98056-e916-43ce-b8c6-36b764c3cf79", "symbol": "DELTAMAGNT", "name": "Delta Manufacturing Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/59e98056-e916-43ce-b8c6-36b764c3cf79/", "api_url": "https://sharemaestro.com/factors/api/tickers/59e98056-e916-43ce-b8c6-36b764c3cf79/" }, "ticker_metadata": { "id": 13324, "uuid": "59e98056-e916-43ce-b8c6-36b764c3cf79", "symbol": "DELTAMAGNT", "name": "Delta Manufacturing Limited", "asset_type": "equity", "market_cap": 671901312, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Delta Manufacturing Limited manufactures and sells hard ferrites, soft ferrites, textile woven labels, heat transfer labels, fabric printed labels, and elastic/woven tape in India and internationally. The company operates through Hard Ferrites and Textiles segments. It provides sector magnets for use in automotive magnetos and alternators; motor magnets for starter motors of automotive and motorcycles; ferrofluid-liquid magnets for applications in loudspeakers, electronic devices, mechanical engineering, aerospace, analytical instrumentation, biomedical, heat transfer-cooling, and display and education kits; and ring magnets for loudspeakers and lifting devices, etc. The company also offers isotropic magnets for toys games and micro motors; low energy embedding powder magnets for use in bonded applications; and rare earth magnets that are used in electric vehicle drive motors, solar pumps, and drone motors. In addition, it manufactures soft ferrite, textile woven labels, fabric printed labels, heat transfer labels, and elastic, woven and non-elastic tapes. The company was formerly known as Delta Magnets Limited and changed its name to Delta Manufacturing Limited in October 2008 Delta Manufacturing Limited was incorporated in 1982 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "59e98056-e916-43ce-b8c6-36b764c3cf79", "symbol": "DELTAMAGNT", "name": "Delta Manufacturing Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/59e98056-e916-43ce-b8c6-36b764c3cf79/", "api_url": "https://sharemaestro.com/factors/api/tickers/59e98056-e916-43ce-b8c6-36b764c3cf79/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 60.08, "market_cap": 651935311.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0007, "roe": -1.0248, "piotroski_f_score": 5, "momentum_12_1": -0.3908, "volatility_252d": 0.3844 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.587385+00:00", "batch_id": "" }, "size": { "price_close": 60.08, "market_cap": 651935311.3022, "market_cap_usd": 651935311.3022, "enterprise_value": 957165311.3022, "shares_outstanding": 10851120, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.574, "ptbv_ratio": 6.574, "ps_ratio": 1.097, "pcf_ratio": 61.7597, "pfcf_ratio": -85.0868, "ev_ebitda": null, "ev_ebit": -27.6717, "ev_sales": 1.6106, "ev_fcf": -124.9237, "earnings_yield": null, "fcf_yield": -0.008, "price_to_sales": 1.097, "price_to_book": 6.574, "price_to_cashflow": 61.7597, "ebitda_to_ev": null, "sales_yield": 0.6209 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0, "shareholder_yield": 0.0007, "debt_paydown_yield": null, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.5572, "operating_margin": -0.0582, "net_margin": -0.171, "ebitda_margin": -0.0374, "fcf_margin": -0.0129, "roe": -1.0248, "roa": -0.1555, "roic": -0.0642, "roc_greenblatt": null, "asset_turnover": 0.9096, "cash_conversion": 0.0754, "accruals_ratio": -0.1717, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7094, "revenue_stability_5y": 0.1618, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5068, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -13.7411, "debt_to_assets": 0.4686, "interest_coverage": -1.4953, "current_ratio": 0.6163, "quick_ratio": 0.6163, "net_debt": 305230000, "local_beta": 0.9643, "volatility_252d": 0.3844, "volatility_60d": 0.925, "max_drawdown_12m": -0.4881, "risk_adjusted_momentum": -1.0167 }, "growth": { "revenue_growth_1y": -0.0989, "revenue_growth_3y_cagr": -0.1139, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4564, "revenue_growth": -0.0989, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0645, "price_return_3m": 0.0622, "price_return_6m": -0.1354, "price_return_9m": -0.3278, "price_return_12m": -0.4301, "price_return_12m_ex1m": -0.3908, "momentum_6m": -0.1354, "momentum_12m": -0.4301, "momentum_12_1": -0.3908, "distance_from_52w_high": -0.388, "distance_from_52w_low": 0.1956, "relative_strength": -0.3224 }, "raw_ttm": { "revenue_ttm": 594279000, "gross_profit_ttm": 331125000, "ebit_ttm": -34590000, "ebitda_ttm": -22213000, "net_income_ttm": -101626000, "eps_diluted_ttm": -9.3655, "operating_cash_flow_ttm": 10556000, "capital_expenditure_ttm": -18218000, "fcf_ttm": -7662000, "dividends_paid_ttm": -459000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23133000, "cash_and_equivalents": 969000, "total_current_assets": 310118000, "total_current_liabilities": 503204000, "net_ppe": null, "total_assets": 653371000, "total_debt": 306199000, "total_equity": 99169000, "net_working_capital": 96257000, "book_value_per_share": 9.1391, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.1391 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.54, "os_score": 0.63, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5831, "ticker_id": 13324, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.587385+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.08, "market_cap": 651935311.3022, "market_cap_usd": 651935311.3022, "enterprise_value": 957165311.3022, "shares_outstanding": 10851120, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.57398291, "ptbv_ratio": 6.57398291, "ps_ratio": 1.09701893, "pcf_ratio": 61.75969224, "pfcf_ratio": -85.08683259, "ev_ebitda": null, "ev_ebit": -27.67173493, "ev_sales": 1.6106329, "ev_fcf": -124.92368981, "earnings_yield": null, "fcf_yield": -0.00800489, "dividend_yield": 0.00070406, "buyback_yield": 0, "shareholder_yield": 0.00070406, "debt_paydown_yield": null, "total_yield": 0.00070406, "gross_margin": 0.55718779, "operating_margin": -0.05820498, "net_margin": -0.17100722, "ebitda_margin": -0.03737807, "fcf_margin": -0.01289293, "roe": -1.02477589, "roa": -0.15554103, "roic": -0.06415075, "roc_greenblatt": null, "asset_turnover": 0.90955828, "cash_conversion": 0.07539409, "accruals_ratio": -0.17169724, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -13.74105254, "debt_to_assets": 0.46864492, "interest_coverage": -1.4952665, "current_ratio": 0.61628683, "quick_ratio": 0.61628683, "net_debt": 305230000, "revenue_growth_1y": -0.09891004, "revenue_growth_3y_cagr": -0.11394404, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.45640755, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.709434, "revenue_stability_5y": 0.161811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06446588, "price_return_3m": 0.06223481, "price_return_6m": -0.13541511, "price_return_9m": -0.32781378, "price_return_12m": -0.43008914, "price_return_12m_ex1m": -0.39081766, "distance_from_52w_high": -0.38800037, "distance_from_52w_low": 0.19562193, "relative_strength": -0.3224094, "local_beta": 0.9643, "volatility_252d": 0.38439, "volatility_60d": 0.924981, "max_drawdown_12m": -0.48813282, "revenue_ttm": 594279000, "gross_profit_ttm": 331125000, "ebit_ttm": -34590000, "ebitda_ttm": -22213000, "net_income_ttm": -101626000, "eps_diluted_ttm": -9.36548485, "operating_cash_flow_ttm": 10556000, "capital_expenditure_ttm": -18218000, "fcf_ttm": -7662000, "dividends_paid_ttm": -459000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23133000, "cash_and_equivalents": 969000, "total_current_assets": 310118000, "total_current_liabilities": 503204000, "net_ppe": null, "total_assets": 653371000, "total_debt": 306199000, "total_equity": 99169000, "net_working_capital": 96257000, "book_value_per_share": 9.13905661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.13905661, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.08, "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.56, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0007, "roe": -1.0248, "momentum_12_1": -0.3908, "complete_fields": { "id": 5831, "ticker_id": 13324, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:36.587385+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.08, "market_cap": 651935311.3022, "market_cap_usd": 651935311.3022, "enterprise_value": 957165311.3022, "shares_outstanding": 10851120, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.57398291, "ptbv_ratio": 6.57398291, "ps_ratio": 1.09701893, "pcf_ratio": 61.75969224, "pfcf_ratio": -85.08683259, "ev_ebitda": null, "ev_ebit": -27.67173493, "ev_sales": 1.6106329, "ev_fcf": -124.92368981, "earnings_yield": null, "fcf_yield": -0.00800489, "dividend_yield": 0.00070406, "buyback_yield": 0, "shareholder_yield": 0.00070406, "debt_paydown_yield": null, "total_yield": 0.00070406, "gross_margin": 0.55718779, "operating_margin": -0.05820498, "net_margin": -0.17100722, "ebitda_margin": -0.03737807, "fcf_margin": -0.01289293, "roe": -1.02477589, "roa": -0.15554103, "roic": -0.06415075, "roc_greenblatt": null, "asset_turnover": 0.90955828, "cash_conversion": 0.07539409, "accruals_ratio": -0.17169724, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -13.74105254, "debt_to_assets": 0.46864492, "interest_coverage": -1.4952665, "current_ratio": 0.61628683, "quick_ratio": 0.61628683, "net_debt": 305230000, "revenue_growth_1y": -0.09891004, "revenue_growth_3y_cagr": -0.11394404, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.45640755, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.709434, "revenue_stability_5y": 0.161811, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06446588, "price_return_3m": 0.06223481, "price_return_6m": -0.13541511, "price_return_9m": -0.32781378, "price_return_12m": -0.43008914, "price_return_12m_ex1m": -0.39081766, "distance_from_52w_high": -0.38800037, "distance_from_52w_low": 0.19562193, "relative_strength": -0.3224094, "local_beta": 0.9643, "volatility_252d": 0.38439, "volatility_60d": 0.924981, "max_drawdown_12m": -0.48813282, "revenue_ttm": 594279000, "gross_profit_ttm": 331125000, "ebit_ttm": -34590000, "ebitda_ttm": -22213000, "net_income_ttm": -101626000, "eps_diluted_ttm": -9.36548485, "operating_cash_flow_ttm": 10556000, "capital_expenditure_ttm": -18218000, "fcf_ttm": -7662000, "dividends_paid_ttm": -459000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23133000, "cash_and_equivalents": 969000, "total_current_assets": 310118000, "total_current_liabilities": 503204000, "net_ppe": null, "total_assets": 653371000, "total_debt": 306199000, "total_equity": 99169000, "net_working_capital": 96257000, "book_value_per_share": 9.13905661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.13905661, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 45, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 46, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "income_statement": { "revenue": 607058000, "cost_of_revenue": 270630000, "gross_profit": 336428000, "ebit": -63152000, "ebitda": -20319000, "pretax_income": null, "tax_provision": null, "net_income": -120894000, "net_income_to_common": -120894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2139000, "total_current_assets": 328608000, "total_assets": 675595000, "short_term_debt": 256817000, "long_term_debt": 19525000, "total_debt": 281101000, "total_liabilities": null, "total_equity": 146016000, "shares_outstanding": 10851120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10556000, "capital_expenditure": -18218000, "free_cash_flow": -7662000, "dividends_paid": -459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364893, "ticker_id": 13324, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20319000", "netIncome": "-120894000", "grossProfit": "336428000", "totalRevenue": "607058000", "costOfRevenue": "270630000", "interestExpense": "22437000", "operatingIncome": "-63152000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40784000" }, "balance": { "totalDebt": "281101000", "totalAssets": "675595000", "longTermDebt": "19525000", "shortTermDebt": "256817000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "328608000", "totalShareholderEquity": "146016000", "totalCurrentLiabilities": "471406000", "cashAndShortTermInvestments": "2139000" }, "cashflow": { "freeCashFlow": "-7662000", "dividendsPaid": "-459000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10556000", "repurchaseOfStock": null, "capitalExpenditures": "-18218000" } }, "revenue": 607058000, "cost_of_revenue": 270630000, "gross_profit": 336428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63152000, "depreciation_amortisation": 40784000, "ebitda": -20319000, "interest_expense": 22437000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -120894000, "net_income_continuing_ops": null, "net_income_to_common": -120894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 328608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 675595000, "short_term_debt": 256817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471406000, "long_term_debt": 19525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 281101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146016000, "shares_outstanding": 10851120, "operating_cash_flow": 10556000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20319000", "netIncome": "-120894000", "grossProfit": "336428000", "totalRevenue": "607058000", "costOfRevenue": "270630000", "interestExpense": "22437000", "operatingIncome": "-63152000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40784000" }, "balance": { "totalDebt": "281101000", "totalAssets": "675595000", "longTermDebt": "19525000", "shortTermDebt": "256817000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "328608000", "totalShareholderEquity": "146016000", "totalCurrentLiabilities": "471406000", "cashAndShortTermInvestments": "2139000" }, "cashflow": { "freeCashFlow": "-7662000", "dividendsPaid": "-459000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10556000", "repurchaseOfStock": null, "capitalExpenditures": "-18218000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "income_statement": { "revenue": 673693000, "cost_of_revenue": 282648000, "gross_profit": 391045000, "ebit": -56041000, "ebitda": -6793000, "pretax_income": null, "tax_provision": null, "net_income": -103876000, "net_income_to_common": -103876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3824000, "total_current_assets": 444844000, "total_assets": 951581000, "short_term_debt": 360235000, "long_term_debt": 35011000, "total_debt": 398558000, "total_liabilities": null, "total_equity": 268613000, "shares_outstanding": 10851120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16084000, "capital_expenditure": -19083000, "free_cash_flow": -2999000, "dividends_paid": -351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364896, "ticker_id": 13324, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6793000", "netIncome": "-103876000", "grossProfit": "391045000", "totalRevenue": "673693000", "costOfRevenue": "282648000", "interestExpense": "17997000", "operatingIncome": "-56041000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44921000" }, "balance": { "totalDebt": "398558000", "totalAssets": "951581000", "longTermDebt": "35011000", "shortTermDebt": "360235000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "444844000", "totalShareholderEquity": "268613000", "totalCurrentLiabilities": "592838000", "cashAndShortTermInvestments": "3824000" }, "cashflow": { "freeCashFlow": "-2999000", "dividendsPaid": "-351000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "16084000", "repurchaseOfStock": null, "capitalExpenditures": "-19083000" } }, "revenue": 673693000, "cost_of_revenue": 282648000, "gross_profit": 391045000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56041000, "depreciation_amortisation": 44921000, "ebitda": -6793000, "interest_expense": 17997000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -103876000, "net_income_continuing_ops": null, "net_income_to_common": -103876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3824000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 951581000, "short_term_debt": 360235000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 592838000, "long_term_debt": 35011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 398558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 268613000, "shares_outstanding": 10851120, "operating_cash_flow": 16084000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6793000", "netIncome": "-103876000", "grossProfit": "391045000", "totalRevenue": "673693000", "costOfRevenue": "282648000", "interestExpense": "17997000", "operatingIncome": "-56041000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44921000" }, "balance": { "totalDebt": "398558000", "totalAssets": "951581000", "longTermDebt": "35011000", "shortTermDebt": "360235000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "444844000", "totalShareholderEquity": "268613000", "totalCurrentLiabilities": "592838000", "cashAndShortTermInvestments": "3824000" }, "cashflow": { "freeCashFlow": "-2999000", "dividendsPaid": "-351000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "16084000", "repurchaseOfStock": null, "capitalExpenditures": "-19083000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "income_statement": { "revenue": 795185000, "cost_of_revenue": 351374000, "gross_profit": 443811000, "ebit": -100859000, "ebitda": -64131000, "pretax_income": null, "tax_provision": null, "net_income": -167381000, "net_income_to_common": -167381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5261000, "total_current_assets": 500572000, "total_assets": 1053377000, "short_term_debt": 343844000, "long_term_debt": 56680000, "total_debt": 401873000, "total_liabilities": null, "total_equity": 375378000, "shares_outstanding": 10851120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41505000, "capital_expenditure": -6458000, "free_cash_flow": -47963000, "dividends_paid": -1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364897, "ticker_id": 13324, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-64131000", "netIncome": "-167381000", "grossProfit": "443811000", "totalRevenue": "795185000", "costOfRevenue": "351374000", "interestExpense": "35846000", "operatingIncome": "-100859000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48463000" }, "balance": { "totalDebt": "401873000", "totalAssets": "1053377000", "longTermDebt": "56680000", "shortTermDebt": "343844000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "500572000", "totalShareholderEquity": "375378000", "totalCurrentLiabilities": "573147000", "cashAndShortTermInvestments": "5261000" }, "cashflow": { "freeCashFlow": "-47963000", "dividendsPaid": "-1000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-41505000", "repurchaseOfStock": null, "capitalExpenditures": "-6458000" } }, "revenue": 795185000, "cost_of_revenue": 351374000, "gross_profit": 443811000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100859000, "depreciation_amortisation": 48463000, "ebitda": -64131000, "interest_expense": 35846000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -167381000, "net_income_continuing_ops": null, "net_income_to_common": -167381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5261000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 500572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1053377000, "short_term_debt": 343844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573147000, "long_term_debt": 56680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 401873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 375378000, "shares_outstanding": 10851120, "operating_cash_flow": -41505000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -47963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-64131000", "netIncome": "-167381000", "grossProfit": "443811000", "totalRevenue": "795185000", "costOfRevenue": "351374000", "interestExpense": "35846000", "operatingIncome": "-100859000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48463000" }, "balance": { "totalDebt": "401873000", "totalAssets": "1053377000", "longTermDebt": "56680000", "shortTermDebt": "343844000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "500572000", "totalShareholderEquity": "375378000", "totalCurrentLiabilities": "573147000", "cashAndShortTermInvestments": "5261000" }, "cashflow": { "freeCashFlow": "-47963000", "dividendsPaid": "-1000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-41505000", "repurchaseOfStock": null, "capitalExpenditures": "-6458000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "income_statement": { "revenue": 872663330, "cost_of_revenue": 427588270, "gross_profit": 445075060, "ebit": -76225570, "ebitda": 230985990, "pretax_income": null, "tax_provision": null, "net_income": 192736060, "net_income_to_common": 192736060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175217070, "total_current_assets": 708505810, "total_assets": 1296940410, "short_term_debt": 395948750, "long_term_debt": 72562970, "total_debt": 473916250, "total_liabilities": null, "total_equity": 552179580, "shares_outstanding": 10851120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31654900, "capital_expenditure": -95976870, "free_cash_flow": -127631770, "dividends_paid": -830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364898, "ticker_id": 13324, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230985990", "netIncome": "192736060", "grossProfit": "445075060", "totalRevenue": "872663330", "costOfRevenue": "427588270", "interestExpense": "40560280", "operatingIncome": "-76225570", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46116790" }, "balance": { "totalDebt": "473916250", "totalAssets": "1296940410", "longTermDebt": "72562970", "shortTermDebt": "395948750", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "708505810", "totalShareholderEquity": "552179580", "totalCurrentLiabilities": "653244950", "cashAndShortTermInvestments": "175217070" }, "cashflow": { "freeCashFlow": "-127631770", "dividendsPaid": "-830", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-31654900", "repurchaseOfStock": null, "capitalExpenditures": "-95976870" } }, "revenue": 872663330, "cost_of_revenue": 427588270, "gross_profit": 445075060, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76225570, "depreciation_amortisation": 46116790, "ebitda": 230985990, "interest_expense": 40560280, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192736060, "net_income_continuing_ops": null, "net_income_to_common": 192736060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175217070, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 708505810, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1296940410, "short_term_debt": 395948750, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653244950, "long_term_debt": 72562970, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 473916250, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 552179580, "shares_outstanding": 10851120, "operating_cash_flow": -31654900, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95976870, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -830, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -127631770, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230985990", "netIncome": "192736060", "grossProfit": "445075060", "totalRevenue": "872663330", "costOfRevenue": "427588270", "interestExpense": "40560280", "operatingIncome": "-76225570", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46116790" }, "balance": { "totalDebt": "473916250", "totalAssets": "1296940410", "longTermDebt": "72562970", "shortTermDebt": "395948750", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "708505810", "totalShareholderEquity": "552179580", "totalCurrentLiabilities": "653244950", "cashAndShortTermInvestments": "175217070" }, "cashflow": { "freeCashFlow": "-127631770", "dividendsPaid": "-830", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-31654900", "repurchaseOfStock": null, "capitalExpenditures": "-95976870" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "income_statement": { "revenue": 155323000, "cost_of_revenue": 71848000, "gross_profit": 83475000, "ebit": 1376000, "ebitda": 298000, "pretax_income": null, "tax_provision": null, "net_income": -51972000, "net_income_to_common": -51972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364889, "ticker_id": 13324, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "298000", "netIncome": "-51972000", "grossProfit": "83475000", "totalRevenue": "155323000", "costOfRevenue": "71848000", "interestExpense": "2157000", "operatingIncome": "1376000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6805000" } }, "revenue": 155323000, "cost_of_revenue": 71848000, "gross_profit": 83475000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1376000, "depreciation_amortisation": 6805000, "ebitda": 298000, "interest_expense": 2157000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51972000, "net_income_continuing_ops": null, "net_income_to_common": -51972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "298000", "netIncome": "-51972000", "grossProfit": "83475000", "totalRevenue": "155323000", "costOfRevenue": "71848000", "interestExpense": "2157000", "operatingIncome": "1376000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6805000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "income_statement": { "revenue": 141486000, "cost_of_revenue": 56724000, "gross_profit": 84762000, "ebit": -12584000, "ebitda": -10750000, "pretax_income": null, "tax_provision": null, "net_income": -24074000, "net_income_to_common": -24074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969000, "total_current_assets": 310118000, "total_assets": 653371000, "short_term_debt": 290312000, "long_term_debt": 12068000, "total_debt": 306199000, "total_liabilities": null, "total_equity": 99169000, "shares_outstanding": 10851120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364890, "ticker_id": 13324, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10750000", "netIncome": "-24074000", "grossProfit": "84762000", "totalRevenue": "141486000", "costOfRevenue": "56724000", "interestExpense": "7528000", "operatingIncome": "-12584000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7773000" }, "balance": { "totalDebt": "306199000", "totalAssets": "653371000", "longTermDebt": "12068000", "shortTermDebt": "290312000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "310118000", "totalShareholderEquity": "99169000", "totalCurrentLiabilities": "503204000", "cashAndShortTermInvestments": "969000" } }, "revenue": 141486000, "cost_of_revenue": 56724000, "gross_profit": 84762000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12584000, "depreciation_amortisation": 7773000, "ebitda": -10750000, "interest_expense": 7528000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24074000, "net_income_continuing_ops": null, "net_income_to_common": -24074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310118000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 653371000, "short_term_debt": 290312000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503204000, "long_term_debt": 12068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 306199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99169000, "shares_outstanding": 10851120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10750000", "netIncome": "-24074000", "grossProfit": "84762000", "totalRevenue": "141486000", "costOfRevenue": "56724000", "interestExpense": "7528000", "operatingIncome": "-12584000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7773000" }, "balance": { "totalDebt": "306199000", "totalAssets": "653371000", "longTermDebt": "12068000", "shortTermDebt": "290312000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "310118000", "totalShareholderEquity": "99169000", "totalCurrentLiabilities": "503204000", "cashAndShortTermInvestments": "969000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "income_statement": { "revenue": 143167000, "cost_of_revenue": 60641000, "gross_profit": 82526000, "ebit": -12206000, "ebitda": -7572000, "pretax_income": null, "tax_provision": null, "net_income": -21847000, "net_income_to_common": -21847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364891, "ticker_id": 13324, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7572000", "netIncome": "-21847000", "grossProfit": "82526000", "totalRevenue": "143167000", "costOfRevenue": "60641000", "interestExpense": "6856000", "operatingIncome": "-12206000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8065000" } }, "revenue": 143167000, "cost_of_revenue": 60641000, "gross_profit": 82526000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12206000, "depreciation_amortisation": 8065000, "ebitda": -7572000, "interest_expense": 6856000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21847000, "net_income_continuing_ops": null, "net_income_to_common": -21847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7572000", "netIncome": "-21847000", "grossProfit": "82526000", "totalRevenue": "143167000", "costOfRevenue": "60641000", "interestExpense": "6856000", "operatingIncome": "-12206000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8065000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "income_statement": { "revenue": 154303000, "cost_of_revenue": 73941000, "gross_profit": 80362000, "ebit": -11176000, "ebitda": -4189000, "pretax_income": null, "tax_provision": null, "net_income": -3733000, "net_income_to_common": -3733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2139000, "total_current_assets": 328608000, "total_assets": 675595000, "short_term_debt": 256817000, "long_term_debt": 19525000, "total_debt": 281101000, "total_liabilities": null, "total_equity": 146016000, "shares_outstanding": 10851120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364892, "ticker_id": 13324, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4189000", "netIncome": "-3733000", "grossProfit": "80362000", "totalRevenue": "154303000", "costOfRevenue": "73941000", "interestExpense": "6592000", "operatingIncome": "-11176000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8083000" }, "balance": { "totalDebt": "281101000", "totalAssets": "675595000", "longTermDebt": "19525000", "shortTermDebt": "256817000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "328608000", "totalShareholderEquity": "146016000", "totalCurrentLiabilities": "471406000", "cashAndShortTermInvestments": "2139000" } }, "revenue": 154303000, "cost_of_revenue": 73941000, "gross_profit": 80362000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11176000, "depreciation_amortisation": 8083000, "ebitda": -4189000, "interest_expense": 6592000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3733000, "net_income_continuing_ops": null, "net_income_to_common": -3733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 328608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 675595000, "short_term_debt": 256817000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471406000, "long_term_debt": 19525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 281101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146016000, "shares_outstanding": 10851120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4189000", "netIncome": "-3733000", "grossProfit": "80362000", "totalRevenue": "154303000", "costOfRevenue": "73941000", "interestExpense": "6592000", "operatingIncome": "-11176000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8083000" }, "balance": { "totalDebt": "281101000", "totalAssets": "675595000", "longTermDebt": "19525000", "shortTermDebt": "256817000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "328608000", "totalShareholderEquity": "146016000", "totalCurrentLiabilities": "471406000", "cashAndShortTermInvestments": "2139000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "income_statement": { "revenue": 149972000, "cost_of_revenue": 60738000, "gross_profit": 89234000, "ebit": 11358000, "ebitda": 18737000, "pretax_income": null, "tax_provision": null, "net_income": -58452000, "net_income_to_common": -58452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364894, "ticker_id": 13324, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18737000", "netIncome": "-58452000", "grossProfit": "89234000", "totalRevenue": "149972000", "costOfRevenue": "60738000", "interestExpense": "2197000", "operatingIncome": "11358000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6360000" } }, "revenue": 149972000, "cost_of_revenue": 60738000, "gross_profit": 89234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11358000, "depreciation_amortisation": 6360000, "ebitda": 18737000, "interest_expense": 2197000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -58452000, "net_income_continuing_ops": null, "net_income_to_common": -58452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18737000", "netIncome": "-58452000", "grossProfit": "89234000", "totalRevenue": "149972000", "costOfRevenue": "60738000", "interestExpense": "2197000", "operatingIncome": "11358000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6360000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2112000, "total_current_assets": 396976000, "total_assets": 890015000, "short_term_debt": 358883000, "long_term_debt": 27283000, "total_debt": 391149000, "total_liabilities": null, "total_equity": 208398000, "shares_outstanding": 10851120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364895, "ticker_id": 13324, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:28.045453+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "391149000", "totalAssets": "890015000", "longTermDebt": "27283000", "shortTermDebt": "358883000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "396976000", "totalShareholderEquity": "208398000", "totalCurrentLiabilities": "595107000", "cashAndShortTermInvestments": "2112000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 396976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 890015000, "short_term_debt": 358883000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595107000, "long_term_debt": 27283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 391149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 208398000, "shares_outstanding": 10851120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "391149000", "totalAssets": "890015000", "longTermDebt": "27283000", "shortTermDebt": "358883000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10851120", "totalCurrentAssets": "396976000", "totalShareholderEquity": "208398000", "totalCurrentLiabilities": "595107000", "cashAndShortTermInvestments": "2112000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }